![]() |
| 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | |
|---|---|---|---|---|---|---|---|
| In billions of dollars: | |||||||
| Receipts | 1,782 | 1,798 | 2,036 | 2,206 | 2,351 | 2,485 | 2,616 |
| Outlays | 2,158 | 2,319 | 2,400 | 2,473 | 2,592 | 2,724 | 2,853 |
| Deficit 1 | -375 | -521 | -364 | -268 | -241 | -239 | -237 |
| Gross Domestic Product (GDP) | 10,828 | 11,466 | 12,042 | 12,641 | 13,279 | 13,973 | 14,702 |
| As a percent of GDP: | |||||||
| Receipts | 16.5% | 15.7% | 16.9% | 17.4% | 17.7% | 17.8% | 17.8% |
| Outlays | 19.9% | 20.2% | 19.9% | 19.6% | 19.5% | 19.5% | 19.4% |
| Deficit | -3.5% | -4.5% | -3.0% | -2.1% | -1.8% | -1.7% | -1.6% |
| Actual | 2004 Enacted |
2005 Proposed |
2004–2005 Dollar Change |
|||
|---|---|---|---|---|---|---|
| 2001 | 2002 | 2003 | ||||
| Discretionary budget authority: | ||||||
| Homeland Security (non-Defense) | 10 | 13 | 24 | 28 | 30 | 3 |
| Department of Defense | 303 | 328 | 365 | 375 | 402 | 26 |
| Other Operations of Government | 331 | 351 | 370 | 384 | 386 | 2 |
| Total, Discretionary budget authority | 644 | 691 | 758 | 787 | 818 | 31 |
| Percent change by category: | ||||||
| Homeland Security (non-Defense) | 13.9% | 21.5% | 84.9% | 18.2% | 9.7% | |
| Department of Defense | 5.3% | 8.3% | 11.5% | 2.7% | 7.1% | |
| Other Operations of Government | 14.9% | 6.0% | 5.4% | 4.0% | 0.5% | |
| Total, Percent change | 10.2% | 7.3% | 9.8% | 3.8% | 3.9% | |
| Supplementals: | ||||||
| Homeland Security | 3 | 12 | 6 | * | ||
| Defense and Other War on Terror | 14 | 18 | 80 | 87 | ||
| Non-Defense, non-Homeland | 3 | 14 | 5 | * | ||
| Total, Supplemental funding | 20 | 44 | 91 | 87 | ||
| Total, Discretionary budget authority with supplementals | 664 | 735 | 849 | 874 | 818 | -56 |
| Percent change by category with supplementals: | ||||||
| Homeland Security (non-Defense) | 41.6% | 86.3% | 21.8% | -5.5% | 9.3% | |
| Department of Defense | 10.3% | 9.1% | 28.9% | 3.7% | -13.1% | |
| Other Operations of Government | 16.0% | 9.2% | 2.6% | 2.7% | 0.4% | |
| Total, Percent change | 13.6% | 10.7% | 15.6% | 2.9% | -6.4% | |
| Growth | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | Estimate | 2004-2005 | Average | Cumulative | ||||||||
| Agency | 2001 | 2002 | 2003 | 2004 | 2005 | Change | Percent | 2001–2005 | 2001–2005 | |||
| Agriculture | 19.2 | 20.1 | 21.7 | 20.7 | 19.1 | -1.7 | -8.1% | -0.2% | -0.9% | |||
| Commerce | 5.1 | 5.4 | 5.6 | 5.8 | 5.7 | -0.1 | -1.0% | 2.9% | 12.1% | |||
| Defense | 302.5 | 327.8 | 365.3 | 375.3 | 401.7 | 26.5 | 7.1% | 7.3% | 32.8% | |||
| Education | 40.1 | 48.5 | 53.1 | 55.7 | 57.3 | 1.7 | 3.0% | 9.3% | 43.0% | |||
| Energy | 20.0 | 20.9 | 21.9 | 23.3 | 23.6 | 0.3 | 1.2% | 4.2% | 17.7% | |||
| Health and Human Services | 54.0 | 59.5 | 65.7 | 69.3 | 68.2 | -1.1 | -1.6% | 6.0% | 26.2% | |||
| Homeland Security | 14.0 | 15.7 | 22.0 | 27.1 | 28.3 | 1.3 | 4.6% | 19.3% | 102.3% | |||
| Housing and Urban Development | 28.4 | 29.4 | 30.1 | 30.4 | 31.3 | 0.8 | 2.8% | 2.5% | 10.3% | |||
| Interior | 10.3 | 10.5 | 10.5 | 10.6 | 10.8 | 0.2 | 1.9% | 1.4% | 5.7% | |||
| Justice | 18.4 | 18.6 | 19.0 | 19.3 | 18.7 | -0.6 | -3.1% | 0.5% | 2.1% | |||
| Labor | 11.9 | 12.1 | 11.8 | 11.7 | 11.9 | 0.1 | 1.3% | -0.1% | -0.4% | |||
| State | 7.7 | 9.0 | 9.2 | 9.3 | 10.3 | 1.0 | 10.7% | 7.3% | 32.8% | |||
| Transportation | 14.6 | 12.8 | 13.5 | 13.9 | 13.3 | -0.5 | -3.9% | -2.1% | -8.3% | |||
| Treasury | 10.3 | 10.5 | 10.7 | 11.2 | 10.8 | -0.4 | -3.6% | 1.1% | 4.3% | |||
| Veterans Affairs | 22.4 | 23.8 | 26.4 | 29.1 | 29.7 | 0.5 | 1.8% | 7.3% | 32.5% | |||
| Corps of Engineers | 4.7 | 4.5 | 4.6 | 4.6 | 4.0 | -0.6 | -13.1% | -4.1% | -15.4% | |||
| Environmental Protection Agency | 7.8 | 7.9 | 8.1 | 8.4 | 7.8 | -0.6 | -7.2% | -0.2% | -1.0% | |||
| Executive Office of the President | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.5% | 6.8% | 30.2% | |||
| General Services Administration | 0.2 | 0.2 | 1.3 | 0.5 | 0.2 | -0.2 | -49.2% | 5.3% | 22.8% | |||
| International Assistance Programs | 12.6 | 12.7 | 13.6 | 15.7 | 19.3 | 3.7 | 23.5% | 11.3% | 53.6% | |||
| Judicial Branch | 4.0 | 4.3 | 4.6 | 4.8 | 5.4 | 0.6 | 11.5% | 7.8% | 35.2% | |||
| Legislative Branch | 2.8 | 3.0 | 3.4 | 3.6 | 4.0 | 0.4 | 12.3% | 9.8% | 45.4% | |||
| NASA | 14.3 | 14.8 | 15.3 | 15.4 | 16.2 | 0.9 | 5.6% | 3.3% | 14.0% | |||
| National Science Foundation | 4.4 | 4.8 | 5.3 | 5.6 | 5.7 | 0.2 | 3.0% | 6.7% | 29.7% | |||
| Small Business Administration | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | -0.1 | -10.4% | -6.8% | -24.7% | |||
| Social Security Administration | 6.0 | 6.4 | 6.7 | 7.2 | 7.6 | 0.4 | 5.9% | 5.9% | 25.8% | |||
| Other Agencies | 7.0 | 6.8 | 7.9 | 8.0 | 6.5 | -1.5 | -19.1% | -2.0% | -7.6% | |||
| Total, Discretionary Spending | 643.8 | 691.0 | 758.5 | 787.3 | 818.4 | 31.1 | 3.9% | 6.2% | 27.1% | |||
| Emergency Response Funds and Supplementals | 20.0 | 43.8 | 90.9 | 87.3 | ||||||||
| Agency | 2000 to 2001 |
2001 to 2002 |
2002 to 2003 |
2003 to 2004 |
2004 to 2005 |
Average Growth 2001-2005 |
|---|---|---|---|---|---|---|
| Agriculture | 13% | 4% | 8% | -4% | -8% | * |
| Commerce | -41% | 6% | 3% | 4% | -1% | 3% |
| Defense | 5% | 8% | 11% | 3% | 7% | 7% |
| Education | 37% | 21% | 10% | 5% | 3% | 9% |
| Energy | 13% | 4% | 5% | 6% | 1% | 4% |
| Health and Human Services | 19% | 10% | 10% | 5% | -2% | 6% |
| Homeland Security | -4% | 12% | 39% | 23% | 5% | 19% |
| Housing and Urban Development | 34% | 4% | 2% | 1% | 3% | 2% |
| Interior | 21% | 2% | * | 1% | 2% | 1% |
| Justice | 14% | 1% | 2% | 2% | -3% | 1% |
| Labor | 36% | 2% | -2% | -1% | 1% | * |
| State | -1% | 16% | 3% | * | 11% | 7% |
| Transportation | 40% | -12% | 5% | 3% | -4% | -2% |
| Treasury | 12% | 2% | 2% | 5% | -4% | 1% |
| Veterans Affairs | 7% | 6% | 11% | 10% | 2% | 7% |
| Corps of Engineers | 14% | -4% | 3% | -1% | -13% | -4% |
| Environmental Protection Agency | 3% | 1% | 2% | 3% | -7% | * |
| Executive Office of the President | -4% | 5% | 14% | 8% | * | 7% |
| International Assistance Programs | -8% | 1% | 7% | 15% | 23% | 11% |
| Judicial Branch | 8% | 9% | 6% | 5% | 12% | 8% |
| Legislative Branch | 9% | 10% | 13% | 5% | 12% | 10% |
| NASA | 5% | 4% | 4% | * | 6% | 3% |
| National Science Foundation | 13% | 8% | 11% | 5% | 3% | 7% |
| Small Business Administration | 1% | -15% | * | -1% | -10% | -7% |
| Social Security Administration | 7% | 6% | 5% | 7% | 6% | 6% |
| Other Agencies | 23% | -3% | 33% | -9% | -21% | -2% |
| Percent Growth by Category: | ||||||
| Defense (DOD) | 5% | 8% | 11% | 3% | 7% | 7% |
| Homeland Security | 14% | 21% | 85% | 18% | 10% | 31% |
| Non-Defense, non-Homeland | 15% | 6% | 5% | 4% | 1% | 4% |
| Total, excluding emergency supplementals | 10.2% | 7.3% | 9.8% | 3.8% | 3.9% | 6% |
| Total, including emergency supplementals | 13.6% | 10.7% | 15.6% | 3.0% | -6.4% | 5% |
| Appropriations Subcommittee | 2004 Enacted |
2005 Proposed |
Change: 2004–2005 |
|---|---|---|---|
| Agriculture and Rural Development | 17.7 | 16.4 | -1.2 |
| Commerce, Justice, State, and the Judiciary | 38.7 | 39.4 | 0.7 |
| Defense | 366.1 | 392.5 | 26.4 |
| District of Columbia | 0.5 | 0.6 | * |
| Energy and Water Development | 27.3 | 27.0 | -0.3 |
| Foreign Operations | 17.5 | 21.3 | 3.8 |
| Homeland Security | 27.1 | 28.3 | 1.3 |
| Interior and Related Agencies | 20.0 | 20.0 | -0.1 |
| Labor, Health and Human Services, and Education | 140.9 | 141.8 | 0.9 |
| Legislative Branch | 3.5 | 4.0 | 0.4 |
| Military Construction | 9.3 | 9.5 | 0.2 |
| Transportation, Treasury, and General Government | 28.7 | 26.0 | -2.7 |
| Veterans Affairs, Housing and Urban Development | 90.1 | 92.0 | 1.9 |
| Allowances | — | -0.4 | -0.4 |
| Total, excluding supplemental funding | 787.3 | 818.4 | 31.1 |
| Supplemental funding | 87.3 | — | |
| 2003 | 2004 | 2005 | |||||
|---|---|---|---|---|---|---|---|
| Actual | Supplemental | Estimate | Supplemental | Proposed | |||
| Homeland Security Funding: | |||||||
| Department of Agriculture | 300 | 110 | 327 | — | 651 | ||
| Department of Commerce | 112 | — | 131 | — | 150 | ||
| Department of Defense-Military 1 | 8,442 | — | 7,024 | — | 8,023 | ||
| Department of Energy | 1,247 | 162 | 1,363 | — | 1,497 | ||
| Department of Health and Human Services | 4,002 | 142 | 4,109 | — | 4,276 | ||
| Department of Homeland Security | 18,652 | 4,411 | 23,492 | 91 | 27,214 | ||
| Department of Justice | 1,893 | 457 | 2,166 | 16 | 2,581 | ||
| Department of State | 633 | 1 | 701 | — | 955 | ||
| Department of the Treasury | 80 | — | 90 | — | 87 | ||
| Department of Transportation | 383 | — | 284 | — | 243 | ||
| Department of Veterans Affairs | 154 | — | 271 | — | 297 | ||
| Corps of Engineers | 36 | 39 | 103 | — | 84 | ||
| Environmental Protection Agency | 133 | — | 123 | — | 97 | ||
| Social Security Administration | 132 | — | 143 | — | 155 | ||
| National Aeronautics and Space Administration | 205 | — | 191 | — | 207 | ||
| National Science Foundation | 285 | — | 328 | — | 344 | ||
| Other Agencies | 429 | 7 | 461 | — | 525 | ||
| Total, Homeland Security Funding | 37,118 | 5,329 | 41,307 | 107 | 47,386 | ||
| Less Department of Defense-Military 1 | -8,442 | — | -7,024 | — | -8,023 | ||
| Less Department of Homeland Security Project BioShield 2 | — | — | -885 | — | -2,528 | ||
| Total, Homeland Security Funding, excluding Defense and BioShield | 28,676 | 5,329 | 33,398 | 107 | 36,835 | ||
| Less Mandatory Homeland Security Funding 3 | -1,760 | — | -1,948 | — | -2,261 | ||
| Less Discretionary Fee-Funded Activities 4 | -3,414 | 705 | -3,655 | — | -4,081 | ||
| Net Non-Defense Discretionary Homeland Security Budget Authority | 23,502 | 6,034 | 27,795 | 107 | 30,493 | ||
| CBO Estimate of 2004 Likely Enacted | 786.0 |
| Estimating differences: | |
| Receipt estimates in housing and homeland security programs | -0.9 |
| Differences due to scoring interpretations | -0.3 |
| Other technical scoring differences | 0.1 |
| OMB Estimate of 2004 Enacted | 784.9 |
| Post-enactment adjustments: | |
| Reclassifications and technical reestimates: | |
| Medicare administrative costs for P.L. 108–173, shift mandatory to discretionary | 1.5 |
| Remove Project BioShield from discretionary category | -0.9 |
| Rebase appropriations changes to Justice and USDA mandatory programs | 1.5 |
| Technical revisions | 0.3 |
| Revised OMB Estimate of 2004 Enacted Current Year Levels | 787.3 |
| 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Total | ||
|---|---|---|---|---|---|---|---|---|
| 2005–2009 | 2005–2014 | |||||||
| Agriculture: | ||||||||
| Forest Service Recreation Fee Proposal | — | — | -17 | -12 | -7 | -2 | -38 | — |
| Extend expiring National School Lunch Act provisions | 11 | 18 | — | — | — | — | 18 | 18 |
| Subtotal, Agriculture | 11 | 18 | -17 | -12 | -7 | -2 | -20 | 18 |
| Education: | ||||||||
| Reform the Federal Student Loan Programs to Help Students Afford College: | ||||||||
| Expand Teacher Loan Forgiveness | — | 227 | 50 | 52 | 54 | 57 | 440 | 763 |
| Retain Variable Interest Rates | — | — | 103 | 200 | 198 | 175 | 676 | 1,783 |
| Increase Loan Limits for First-Year Students from $2,625 to $3,000 | — | 20 | 58 | 75 | 78 | 82 | 313 | 775 |
| Standardize FFEL and DL Extended Repayment Plans | — | 184 | 112 | -33 | 41 | 86 | 390 | 1,022 |
| Additional Benefits to Students | — | 251 | 286 | 373 | 293 | 287 | 1,490 | 3,062 |
| Subtotal | — | 682 | 609 | 667 | 664 | 687 | 3,309 | 7,405 |
| Standardize Guaranty Agency Insurance Premium | — | -497 | -352 | -337 | -339 | -341 | -1,866 | -3,952 |
| Eliminate Rollover of Tax-Exempt Special Allowance | — | -490 | -448 | -418 | -430 | -456 | -2,242 | -4,949 |
| Other Student Loan Reforms | — | 116 | -65 | -92 | -95 | -90 | -226 | -807 |
| Subtotal, Education | — | -189 | -256 | -180 | -200 | -200 | -1,025 | -2,303 |
| Energy: | ||||||||
| Reclassification of Nuclear Waste Disposal Fees as discretionary | — | 749 | 754 | 757 | 767 | 767 | 3,794 | 7,655 |
| Arctic National Wildlife Refuge (ANWR), lease bonuses | — | — | -1,200 | — | — | — | -1,200 | -1,200 |
| Subtotal, Energy | — | 749 | -446 | 757 | 767 | 767 | 2,594 | 6,455 |
| Health and Human Services (HHS): | ||||||||
| Medicaid/State Children’s Health Insurance Program: | ||||||||
| Medicaid proposals | 175 | 889 | 846 | 959 | 1,098 | 1,252 | 5,044 | 7,863 |
| Program Integrity | — | -1,542 | -1,737 | -1,924 | -2,120 | -2,327 | -9,650 | -23,553 |
| Temporary Assistance for Needy Families Reauthorization | 96 | 279 | 328 | 337 | 350 | 361 | 1,657 | 3,390 |
| Healthy Marriages: | ||||||||
| Healthy Marriage and Family Formation Initiative | -118 | -59 | 13 | 38 | 40 | 40 | 72 | 272 |
| State-based Abstinence Grants | 9 | 30 | 45 | 49 | 50 | 50 | 224 | 474 |
| Child Support Enforcement: Increase Collections and Improve Program Effectiveness | — | -63 | 10 | 70 | 49 | 39 | 105 | 248 |
| Subtotal, Healthy marriages | -109 | -92 | 68 | 157 | 139 | 129 | 401 | 994 |
| Foster Care: Clarify Statutory Eligibility Definition | — | -67 | -69 | -72 | -75 | -78 | -361 | -807 |
| Child Welfare Program Option | — | 7 | 90 | 120 | -26 | -195 | -4 | — |
| Compensation for 2000–01 Military Wage Credits (non-paygo): | ||||||||
| Payment to Medicare trust funds | — | 181 | — | — | — | — | 181 | 181 |
| Medicare trust fund receipts | — | -181 | — | — | — | — | -181 | -181 |
| Subtotal, HHS | 163 | -526 | -474 | -422 | -633 | -857 | -2,912 | -12,113 |
| Homeland Security: | ||||||||
| Extend Bureau of Customs and Border Protection’s Fees | — | -820 | -1,391 | -1,448 | -1,507 | -1,570 | -6,736 | -15,691 |
| Interior: | ||||||||
| ANWR, lease bonuses: | ||||||||
| State of Alaska’s share: | ||||||||
| Receipts | — | — | -1,201 | -1 | -101 | -1 | -1,304 | -1,359 |
| Expenditures | — | — | 1,201 | 1 | 101 | 1 | 1,304 | 1,359 |
| Federal share | — | — | -1 | -1 | -101 | -1 | -104 | -159 |
| Permanent Recreation Fee Authority | — | — | -19 | -3 | 32 | 70 | 80 | 465 |
| Correct trust accounting deficiencies in individual Indian money investments | 6 | — | — | — | — | — | — | — |
| Increase Indian Gaming Commission Fees 1 | — | — | 3 | 4 | 5 | 5 | 17 | 42 |
| Bureau of Land Management Land Sale Authority: | ||||||||
| Receipts | — | -24 | -33 | -38 | -48 | -48 | -191 | -471 |
| Expenditures | — | 6 | 17 | 25 | 32 | 38 | 118 | 379 |
| Subtotal, Interior | 6 | -18 | -33 | -13 | -80 | 64 | -80 | 256 |
| Labor: | ||||||||
| Unemployment Insurance fiscal integrity | — | -11 | -23 | -35 | -37 | -39 | -145 | -371 |
| Federal Employees’ Compensation Act | — | -7 | -15 | -15 | -22 | -28 | -87 | -290 |
| Pension Benefit Guaranty Corporation | — | — | -39 | -160 | -154 | -163 | -516 | -310 |
| Black Lung Disability Trust Fund debt refinancing (non-paygo): | ||||||||
| Black Lung Disability Trust Fund | — | 2,764 | -517 | -512 | -506 | -507 | 722 | -2,121 |
| Interest receipts on repayable advances | — | -2,764 | 517 | 512 | 506 | 507 | -722 | 2,121 |
| Subtotal, Labor | — | -18 | -77 | -210 | -213 | -230 | -748 | -971 |
| Treasury: | ||||||||
| Outlay effects of refundable tax credits: 1 | ||||||||
| Health care tax credit | — | 82 | 3,760 | 5,041 | 6,388 | 7,133 | 22,404 | 65,355 |
| Child tax credit | — | — | -145 | -147 | -149 | -150 | -591 | -1,368 |
| Earned income tax credit | — | -440 | 131 | 130 | 119 | 134 | 74 | 643 |
| Contingent offset for refundable portion of the health care tax credit | — | -82 | -3,760 | -5,041 | -6,388 | -7,133 | -22,404 | -65,355 |
| Move Asset Forfeiture Fund to the Department of Justice: | ||||||||
| Treasury Asset Forfeiture Fund | — | -251 | -251 | -251 | -251 | -251 | -1,255 | -2,510 |
| Justice Asset Forfeiture Fund | — | 251 | 251 | 251 | 251 | 251 | 1,255 | 2,510 |
| Extend the Rum Carryover for Puerto Rico | 58 | 79 | 21 | — | — | — | 100 | 100 |
| Subtotal, Treasury | 58 | -361 | 7 | -17 | -30 | -16 | -417 | -625 |
| Veterans Affairs: | ||||||||
| Reverse Allen Case providing compensation for drug | ||||||||
| and alcohol abuse-related disabilities | -51 | -162 | -235 | -259 | -304 | -321 | -1,281 | -3,130 |
| Limit home loan guarantees to one-time use | — | — | — | — | — | — | — | 91 |
| Eliminate the “45 Day Rule” for Death Pension | — | 1 | 1 | 1 | 1 | 1 | 6 | 13 |
| Accelerated education benefit payment | — | * | * | * | * | * | * | * |
| Subtotal, Veterans Affairs | -51 | -161 | -234 | -258 | -303 | -320 | -1,275 | -3,026 |
| Army Corps of Engineers: | ||||||||
| Additional user fees | — | -7 | -7 | -7 | -7 | -7 | -35 | -70 |
| Program expenditure of fees | — | — | 6 | 7 | 7 | 7 | 27 | 62 |
| Subtotal, Army Corps of Engineers | — | -7 | -1 | — | — | — | -8 | -8 |
| Federal Communications Commission (FCC): | ||||||||
| Analog Spectrum Lease Fee | — | — | — | -500 | -500 | -480 | -1,480 | -2,580 |
| Extend Spectrum Auction Authority and Authorize Fees | — | — | -50 | 1,850 | 1,700 | -3,100 | 400 | -5,525 |
| Spectrum Relocation Fund | — | — | 200 | 400 | 500 | 600 | 1,700 | 2,500 |
| Subtotal, FCC | — | — | 150 | 1,750 | 1,700 | -2,980 | 620 | -5,605 |
| Federal Deposit Insurance Corporation: | ||||||||
| Merge Bank Insurance Fund and Savings Association | ||||||||
| Insurance Fund | — | — | 568 | 742 | -60 | -63 | 1,187 | 861 |
| Social Security Administration (SSA): | ||||||||
| Cross-program recovery of SSA overpayments: | ||||||||
| On-Budget | — | -49 | -69 | -48 | -11 | -8 | -185 | -211 |
| Off-Budget (non-paygo) | — | -2 | -3 | -3 | -3 | -3 | -14 | -27 |
| Close Loophole that Allows Some Workers to Avoid Government Pension Offset (non-paygo) | — | -1 | -3 | -5 | -7 | -9 | -25 | -109 |
| Reduce Improper Payments by Requiring Reporting of Non-Social Security Covered Pension Income (non-paygo) | — | — | — | -215 | -323 | -282 | -820 | -2,313 |
| Compensation for 2000–01 Military Wage Credits (non-paygo): | ||||||||
| On-Budget | — | 759 | — | — | — | — | 759 | 759 |
| Off-Budget | — | -759 | — | — | — | — | -759 | -759 |
| Supplemental Security Income Pre-Effectuation Reviews and Other Technical Adjustments | — | -3 | -26 | -58 | -99 | -142 | -328 | -1,803 |
| Extend SSI Eligibility to Refugees and Asylees to eight Years after Entry | — | 64 | 68 | 74 | — | — | 206 | 206 |
| Mandate Expedited, Electronic Reporting of Death Information by States: | ||||||||
| On-Budget | * | * | * | * | * | * | * | * |
| Off-Budget (non-paygo) | * | * | * | * | * | * | * | * |
| Subtotal, SSA | * | 9 | -33 | -255 | -443 | -444 | -1,166 | -4,257 |
| Indirect Impact of Other Proposals (Third Scorecard): | ||||||||
| Power Marketing Administrations to directly fund Corps of Engineers and Bureau of Reclamation’s hydro operations and maintenance expenses and other proposals | — | 168 | 163 | 150 | 147 | 160 | 788 | 1,585 |
| Total, Mandatory Proposals | 187 | -1,156 | -2,074 | 584 | -862 | -5,691 | -9,199 | -35,424 |
| Paygo | 181 | -1,321 | -2,231 | 657 | -676 | -5,557 | -9,128 | -34,560 |
| Non-Paygo | 6 | 165 | 157 | -73 | -186 | -134 | -71 | -864 |
| Spending effects of permanent extension of 2001 and 2003 tax cuts, included in baseline: | ||||||||
| Child tax credit 1 | — | — | 4,265 | 4,131 | 4,003 | 3,936 | 16,335 | 47,809 |
| Earned income tax credit 1 | — | — | — | — | — | — | — | 5,676 |
| Total | — | — | 4,265 | 4,131 | 4,003 | 3,936 | 16,335 | 53,485 |
| 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Total | ||
|---|---|---|---|---|---|---|---|---|
| 2005–2009 | 2005–2014 | |||||||
| Make Permanent the Tax Cuts Enacted in 2001 and 2003, assumed in the baseline: | ||||||||
| Extend certain provisions through 2010: | ||||||||
| Child tax credit 1 | — | -2,166 | -8,930 | -9,023 | -9,067 | -8,325 | -37,511 | -42,079 |
| Marriage penalty relief | — | -5,318 | -6,634 | -3,883 | -1,850 | -423 | -18,108 | -18,108 |
| 10 percent individual income tax rate bracket | — | -4,005 | -5,981 | -6,435 | -4,036 | -2,956 | -23,413 | -27,343 |
| Total, extend certain provisions through 2010 | — | -11,489 | -21,545 | -19,341 | -14,953 | -11,704 | -79,032 | -87,530 |
| Permanently extend certain provisions: | ||||||||
| Dividends tax rate structure | — | 498 | 486 | 485 | 642 | -17,272 | -15,161 | -81,280 |
| Capital gains tax rate structure | — | — | — | — | -5,268 | -7,366 | -12,634 | -49,970 |
| Expensing for small business | — | 226 | -3,336 | -5,711 | -4,102 | -3,205 | -16,128 | -24,798 |
| Marginal individual income tax rate reductions | — | — | — | — | — | — | — | -395,269 |
| Child tax credit 2 | — | — | — | — | — | — | — | -72,786 |
| Marriage penalty relief 3 | — | — | — | — | — | — | — | -32,426 |
| Education incentives | — | -11 | -16 | -22 | -24 | -37 | -110 | -6,758 |
| Repeal of estate and generation-skipping transfer taxes, and modification of gift taxes | — | -1,000 | -1,609 | -1,732 | -1,977 | -2,244 | -8,562 | -180,111 |
| Modifications of pension plans | — | — | — | — | — | — | — | -1,804 |
| Other incentives for families and children | — | — | — | — | — | — | — | -3,531 |
| Total, permanent extensions | — | -287 | -4,475 | -6,980 | -10,729 | -30,124 | -52,595 | -848,733 |
| Total, extensions of tax cuts enacted in 2001 and 2003, assumed in baseline | — | -11,776 | -26,020 | -26,321 | -25,682 | -41,828 | -131,627 | -936,263 |
| Tax Incentives: | ||||||||
| Simplify and encourage saving: | ||||||||
| Expand tax-free savings opportunities | — | 3,949 | 8,192 | 5,488 | 2,798 | 685 | 21,112 | 5,558 |
| Consolidate employer-based savings accounts | — | -214 | -318 | -337 | -358 | -380 | -1,607 | -11,763 |
| Establish Individual Development Accounts (IDAs) | — | -134 | -286 | -326 | -300 | -255 | -1,301 | -1,380 |
| Total simplify and encourage saving | — | 3,601 | 7,588 | 4,825 | 2,140 | 50 | 18,204 | -7,585 |
| Invest in health care: | ||||||||
| Provide refundable tax credit for the purchase of health insurance 4 | — | -24 | -1,417 | -1,059 | -854 | -632 | -3,986 | -4,700 |
| Provide an above-the-line deduction for high-deductible insurance premiums | — | -173 | -1,764 | -2,014 | -2,292 | -2,501 | -8,744 | -24,775 |
| Provide an above-the-line deduction for long-term care insurance premiums | — | -68 | -489 | -805 | -1,572 | -2,435 | -5,369 | -21,428 |
| Provide an additional personal exemption to home caregivers of family members | — | -71 | -460 | -398 | -398 | -415 | -1,742 | -3,759 |
| Allow the orphan drug tax credit for certain pre-designation expenses | — | — | — | — | — | — | -1 | -2 |
| Clarify the Health Coverage Tax Credit 5 | — | — | — | — | — | — | — | — |
| Total invest in health care | — | -336 | -4,130 | -4,276 | -5,116 | -5,983 | -19,841 | -54,662 |
| Provide incentives for charitable giving: | ||||||||
| Provide charitable contribution deduction for nonitemizers | — | -1,248 | -1,103 | -1,111 | -1,144 | -1,173 | -5,779 | -12,036 |
| Permit tax-free withdrawals from IRAs for charitable contributions | -68 | -450 | -341 | -327 | -330 | -329 | -1,777 | -3,498 |
| Expand and increase the enhanced charitable deduction for contributions of food inventory | — | -42 | -87 | -96 | -106 | -116 | -447 | -1,224 |
| Reform excise tax based on investment income of private foundations | — | -133 | -83 | -84 | -86 | -90 | -476 | -1,009 |
| Modify tax on unrelated business taxable income of charitable remainder trusts | — | -8 | -5 | -6 | -6 | -6 | -31 | -68 |
| Modify basis adjustment to stock of S corporations contributing appreciated property | — | -21 | -13 | -15 | -18 | -21 | -88 | -239 |
| Repeal the $150 million limitation on qualified 501(c)(3) bonds | — | -8 | -10 | -11 | -10 | -10 | -49 | -94 |
| Repeal certain restrictions on the use of qualified 501(c)(3) bonds for residential rental property | — | -5 | -6 | -12 | -18 | -25 | -66 | -299 |
| Total provide incentives for charitable giving | -68 | -1,915 | -1,648 | -1,662 | -1,718 | -1,770 | -8,713 | -18,467 |
| Strengthen education: | ||||||||
| Extend, increase, and expand the above-the-line deduction for qualified out-of-pocket classroom expenses | -23 | -229 | -240 | -249 | -260 | -263 | -1,241 | -2,611 |
| Encourage telecommuting: | ||||||||
| Exclude from income the value of employer-provided computers, software, and peripherals | — | -27 | -45 | -43 | -48 | -55 | -218 | -668 |
| Increase housing opportunities: | ||||||||
| Provide tax credit for developers of affordable single-family housing | — | -7 | -81 | -327 | -776 | -1,352 | -2,543 | -16,409 |
| Protect the environment: | ||||||||
| Extend permanently expensing of brownfields remediation costs | -178 | -243 | -212 | -201 | -191 | -181 | -1,028 | -1,858 |
| Exclude 50 percent of gains from the sale of property for conservation purposes | — | -45 | -88 | -101 | -58 | — | -292 | -292 |
| Total protect the environment | -178 | -288 | -300 | -302 | -249 | -181 | -1,320 | -2,150 |
| Increase energy production and promote energy conservation: | ||||||||
| Extend and modify the tax credit for producing electricity from certain sources | — | -401 | -337 | -305 | -278 | -139 | -1,460 | -2,175 |
| Provide tax credit for residential solar energy systems | — | -12 | -11 | -17 | -23 | -10 | -73 | -73 |
| Modify treatment of nuclear decommissioning funds | — | -193 | -147 | -154 | -162 | -169 | -825 | -1,767 |
| Provide tax credit for purchase of certain hybrid and fuel cell vehicles | — | -79 | -223 | -376 | -556 | -542 | -1,776 | -2,211 |
| Provide tax credit for energy produced from landfill gas | — | -34 | -67 | -91 | -104 | -117 | -413 | -737 |
| Provide tax credit for combined heat and power property | — | -154 | -107 | -64 | -62 | -13 | -400 | -349 |
| Extend excise tax exemption (credit) for ethanol 5 | — | — | — | — | — | — | — | — |
| Permit electric utilities to defer gain from sales of electric transmission property | -11 | -475 | -615 | -532 | -227 | 100 | -1,749 | 361 |
| Modify tax treatment of certain income of electric cooperatives | — | -14 | -20 | -21 | -22 | -23 | -100 | -235 |
| Total increase energy production and promote energy conservation | -11 | -1,362 | -1,527 | -1,560 | -1,434 | -913 | -6,796 | -7,186 |
| Total tax incentives | -280 | -563 | -383 | -3,594 | -7,461 | -10,467 | -22,468 | -109,738 |
| Simplify the Tax Laws for Families: | ||||||||
| Establish uniform definition of a qualifying child 6 | — | -38 | -34 | -29 | -20 | -9 | -130 | -142 |
| Simplify adoption tax benefits | — | -4 | -39 | -40 | -42 | -43 | -168 | -411 |
| Eliminate household maintenance test for head-of-household filing status | — | -123 | -297 | -284 | -285 | -281 | -1,270 | -2,555 |
| Reduce computational complexity of refundable child tax credit 7 | — | — | — | — | — | — | — | 21 |
| Simplify EITC eligibility requirements regarding filing status, presence of children, investment income, and work and immigration status 8 | — | 64 | -36 | -35 | -32 | -33 | -72 | -272 |
| Simplify the taxation of dependents | — | -11 | -25 | -20 | -25 | -43 | -124 | -498 |
| Consolidate rules for lifetime learning credit, Hope credit, and education expense deductions, and simplify other higher education provisions | — | -19 | -94 | -311 | -294 | |||