Office of Management and Budget
OMB Home        White House Website

Table S–1. Budget Totals
(Dollar amounts in billions)

  2007 2008 2009 2010 2011 2012 2013
               
    Budget Totals:              
      Receipts 2,568 2,521 2,700 2,931 3,076 3,270 3,428
      Outlays 2,730 2,931 3,107 3,091 3,171 3,222 3,399
               
         Deficit(−)/Surplus(+) −162 −410 −407 −160 −95 +48 +29
               
   Gross Domestic Product (GDP) 13,668 14,312 15,027 15,792 16,580 17,395 18,243
               
    Budget Totals as a Percent of GDP:              
      Receipts 18.8% 17.6% 18.0% 18.6% 18.6% 18.8% 18.8%
      Outlays 20.0% 20.5% 20.7% 19.6% 19.1% 18.5% 18.6%
               
         Deficit(−)/Surplus(+) −1.2% −2.9% −2.7% −1.0% −0.6% +0.3% +0.2%
               

Table S–2. Discretionary Funding by Category
(Net budget authority; dollar amounts in billions)

  2007
Actual
2008
Enacted
2009
Request
Change from 2008
Amount Percent
Base Discretionary:          
   Security Funding 1  498.0 549.6 594.5 +44.9 +8.2%
   Non-Security Funding 382.0 391.7 393.0 +1.3 +0.3%
Total, Discretionary 880.0 941.4 987.6 +46.2 +4.9%
           
Enacted Supplemental and Emergency Funding:          
   Global War on Terror 173.6 89.4      
   Gulf Coast/Hurricane Recovery 7.7 5.9      
   Veterans Affairs 1.8 3.7      
   Border Security and Other 9.3 5.4      
Total, Enacted 192.3 104.4      
           
Proposed Supplemental and Emergency Funding:          
   Global War on Terror   108.1 70.0    
   Gulf Coast/Hurricane Recovery   5.8    
Total, Proposed   108.1 75.8    
           
  Discretionary Outyears
           
  2010 2011 2012 2013  
       Base Discretionary:          
         Security Funding 2  605.2 613.2 624.5 636.5  
         Non-Security Funding 3  393.0 393.0 393.0 393.0  
       Total, Discretionary 998.2 1,006.2 1,017.5 1,029.5  
           
This category is comprised of funding for: the Department of Defense; Homeland Security activities Government-wide (see Table S–4); and International Affairs (Function 150).
Department of Defense levels are consistent with the Future Years Defense Plan and Homeland Security levels are consistent with the Future Years Homeland Security Plan.
These amounts exclude the budgetary effects of the Administration’s reauthorization proposal of the Federal Aviation Administration (FAA).  The proposal would transform the current tax-financing system for FAA to a cost-based user-fee system. For more information, see the Transportation chapter in this volume and related sections in the Appendix and Analytical Perspectives.  If this proposal were enacted, the Administration would adjust its discretionary cap proposal downward in these years to reflect the offsetting collections that would result from this user-based fee system.


Table S–3. Discretionary Funding by Major Agency
(Net budget authority; dollar amounts in billions)

Agency 2001
Actual
2008
Enacted
2009
Request
Change:
2008–2009 2001–2009
Dollar Percent Average Cumulative
               
   Agriculture 19.2 21.8 20.8 −1.1 −4.8% +1.0% +8.0%
   Commerce 5.1 6.9 8.2 +1.3 +18.4% +6.1% +60.4%
   Defense 302.5 479.5 515.4 +36.0 +7.5% +6.9% +70.4%
   Education 40.1 57.2 59.2 +2.0 +3.5% +5.0% +47.6%
   Energy 20.0 23.9 25.0 +1.1 +4.7% +2.8% +24.9%
   Health and Human Services 54.0 71.9 70.4 −1.5 −2.1% +3.4% +30.2%
   Homeland Security 14.0 34.9 37.6 +2.7 +7.7% +13.2% +168.8%
   Housing and Urban Development 28.4 37.4 38.5 +1.1 +2.9% +3.9% +35.7%
   Interior 10.3 11.0 10.6 −0.4 −3.7% +0.4% +3.5%
   Justice 18.4 22.7 20.3 −2.4 −10.7% +1.2% +10.4%
   Labor 11.9 11.4 10.5 −0.9 −7.8% −1.6% −11.9%
   State and Other International Programs 21.7 32.9 38.3 +5.4 +16.5% +7.3% +76.2%
   Transportation 14.6 15.5 11.5 −4.0 −25.7% −2.9% −20.9%
   Treasury 10.3 12.0 12.5 +0.5 +3.9% +2.4% +20.6%
   Veterans Affairs 22.4 39.4 44.8 +5.3 +13.5% +9.1% +100.1%
   Corps of Engineers 4.7 5.6 4.7 −0.8 −15.1% +0.1% +1.2%
   Environmental Protection Agency 7.8 7.5 7.1 −0.3 −4.4% −1.2% −8.8%
   Executive Office of the President 0.3 0.3 0.4 * +5.6% +3.9% +35.9%
   Judicial Branch 4.0 5.8 6.3 +0.5 +8.1% +5.9% +58.6%
   Legislative Branch 2.8 4.0 4.7 +0.7 +17.7% +7.0% +71.6%
   National Aeronautics and Space Administration 14.3 17.1 17.6 +0.5 +2.9% +2.7% +23.6%
   National Science Foundation 4.4 6.0 6.9 +0.8 +13.6% +5.6% +54.7%
   Small Business Administration 0.9 0.6 0.7 +0.1 +15.5% −3.9% −27.0%
   Social Security Administration 6.0 8.0 8.4 +0.4 +4.9% +4.3% +40.0%
   Other Agencies 5.8 8.0 7.2 −0.7 −9.0% +2.8% +25.0%
               
Total, Discretionary Funding 643.8 941.4 987.6 +46.2 +4.9% +5.5% +53.4%
               
* $50 million or less.
Note: Supplemental and emergency funding, both enacted and requested, is excluded.


Table S–4. Homeland Security Funding by Agency
(Budget authority in millions of dollars)

Agency 1  2007 2008 2009
Actual Supplemental/
Emergency
Enacted Supplemental/
   Emergency 2 
Request
           
   Agriculture 541 571 691
   Commerce 1,204 207 264
   Defense (DOD) 16,538 17,375 17,647
   Energy 1,719 1,830 1,944
   Health and Human Services 4,328 4,300 4,458
   Homeland Security 26,856 2,695 30,093 2,641 34,992
   Justice 3,309 210 3,273 250 3,794
   State 1,241 1,962 2,465
   Transportation 206 206 221
   Treasury 128 117 126
   Veterans Affairs 260 271 348
   Environmental Protection Agency 167 138 171
   General Services Administration 168 143 225 119
   National Aeronautics and Space Administration 199 205 204
   National Science Foundation 386 374 379
   Social Security Administration 194 212 221
   Intelligence Community Management 56 122 13
   Nuclear Regulatory Commission 72 72 73
   Smithsonian Institution 81 93 97
   Other Agencies 266 236 253
Total, Homeland Security Funding 57,919 2,905 61,800 3,116 68,480
           
   Less, DOD −16,538 −17,375 −17,647
   Less, Mandatory Homeland Security Funding 3  −3,436 −2,871 −3,225
   Less, Funding for Project BioShield −2,175
   Less, Discretionary Fee-Funded Activities −4,519 −5,338 −5,344
Net Non-DOD Discretionary Homeland Security 33,426 2,905 36,216 3,116 40,089
           
For more detail on Homeland Security funding, see the Homeland Security Funding Analysis chapter in the Analytical Perspectives volume. Dollar amounts in this table are rounded to the nearest million at the account level, which accounts for any discrepancies with the Analytical Perspectives chapter.
2008 includes $0.2 billion that is part of the Administration’s pending emergency supplemental request for the Global War on Terror.
2007 mandatory Homeland Security programs include $1 billion from anticipated spectrum auction receipts appropriated in the Deficit Reduction Act of 2005 for the Department of Commerce to make grants to public safety agencies for communications interoperability purposes.


Table S–5. Discretionary Program Terminations and Reductions
(Budget authority and obligation limitations in millions of dollars)

  2008
Enacted
2009
Request
2009
Less 2008
       
Program Terminations:      
   Department of Agriculture:      
      Community Connect (Broadband) Grants 13 −13
      Community Facility Grants 27 −27
      Economic Impact Grants 14 −14
      Farm Labor Housing Program 22 −22
      Food and Nutrition Service—Commodity Supplemental Food Program 139 −139
      Forest Service Economic Action 4 −4
      Forest Service Valles Caldera National Preserve 4 −4
      High Cost Energy Grants 20 −20
      Rural Economic Development Loan and Grant Program −39 −39
      Multifamily Housing Direct Loans 30 −30
      Public Broadcast Grants 5 −5
      Research and Extension Grant Earmarks/Low Priority Programs 144 −144
      Resource Conservation and Development Program 51 −51
      Rural Business Grants 45 −45
      Section 9006, Renewable Energy Program 36 −36
      Self-Help Housing Grants 39 −39
      Single Family Housing Direct Loans 105 −105
      Value Added Producer Grants 19 −19
      Watershed Programs 30 −30
         Total, Department of Agriculture 747 −39 −786
       
   Department of Commerce:      
      Emergency Steel Guarantee Loan Program −49 −49
      Manufacturing Extension Partnership 90 4 −86
      Public Telecommunications Facilities, Planning and Construction Grants 19 −19
      Technology Innovation Program 46 −46
         Total, Department of Commerce 155 −45 −200
       
   Department of Education:      
      Academies for American History and Civics 2 −2
      Advanced Credentialing 10 −10
      Alaska Native Education Equity 33 −33
      Alcohol Abuse Reduction 32 −32
      Arts in Education 38 −38
      B.J. Stupak Olympic Scholarships 1 −1
      Byrd Honors Scholarships 40 −40
      Career and Technical Education National Programs 8 −8
      Career and Technical Education State Grants 1,161 −1,161
      Civic Education 32 −32
      Close-Up Fellowships 2 −2
      Comprehensive School Reform 2 −2
      Education for Native Hawaiians 33 −33
      Educational Technology State Grants 267 −267
      Elementary and Secondary School Counseling 49 −49
      Even Start 66 −66
      Excellence in Economic Education 1 −1
      Foundations for Learning 1 −1
      Higher Education Demonstrations for Students with Disabilities 7 −7
      Historic Whaling and Trading Partners 9 −9
      Javits Gifted and Talented Education 7 −7
      Leveraging Educational Assistance Programs 64 −64
      Mental Health Integration in Schools 5 −5
      Mentoring Program 49 −49
      National Writing Project 24 −24
      Parental Assistance Information Centers 39 −39
      Perkins Loan Cancellations 64 −64
      Physical Education 76 −76
      Projects with Industry 19 −19
      Reading is Fundamental 25 −25
      Ready to Teach 11 −11
      School Leadership 14 −14
      Smaller Learning Communities 80 −80
      Special Olympics Education Programs 12 −12
      State Grants for Incarcerated Youth 22 −22
      Strengthening Alaska Native/Native Hawaiian Institutions 12 −12
      Supplemental Educational Opportunity Grants 757 −757
      Supported Employment State Grants 29 −29
      Teacher Quality Enhancement 34 −34
      Teachers for a Competitive Tomorrow 2 −2
      Tech-Prep Education State Grants 103 −103
      Thurgood Marshall Legal Opportunity 3 −3
      Tribally Controlled Postsecondary Vocational Education 8 −8
      Underground Railroad Program 2 −2
      Vocation Rehabilitation—Migrant and Seasonal Farmworkers 2 −2
      Vocation Rehabilitation—Recreational Programs 2 −2
      Women’s Educational Equity 2 −2
         Total, Department of Education 3,261 −3,261
       
   Department of Energy:      
      Oil and Gas Research and Development 25 −25
      University Nuclear Energy Program 15 −15
      Weatherization Assistance Program 243 −243
         Total, Department of Energy 283 −283
       
   Department of Health and Human Services:      
      Administration for Children and Families—Community Services Block Grant 654 −654
      Administration for Children and Families—Other Community Service Programs 45 −45
      Administration for Aging—Alzheimer’s Demonstration Project 11 −11
      Administration for Aging—Preventive Health Services 21 −21
      Centers for Disease Control—Preventive Health and Health Services Block Grant 97 −97
      Earmarks 451 −451
      Health Resources and Services Administration—Childrens Hospital Graduate Medical Education
           Payments

302


−302
      Health Resources and Services Administration—Maternal and Child Health Small Categorical Grants 40 −40
      Indian Health Service—Urban Indian Health Program 35 −35
         Total, Department of Health and Human Services 1,656 −1,656
       
   Department of Housing and Urban Development:      
      Brownfields 10 −10
      Revitalization of Severely Depressed Public Housing (HOPE VI) 100 −100
      Rural Housing and Economic Development 17 −17
      Section 108 Loan Program 5 −5
         Total, Department of Housing and Urban Development 132 −132
       
   Department of Justice:      
      State Criminal Alien Assistance Program 410 −410
         Total, Department of Justice 410 −410
       
   Department of the Interior:      
      Bureau of Indian Affairs—Housing Improvement Program 14 −14
      Bureau of Indian Affairs—Johnson-O'Malley Assistance Grants 21 −21
      Indian Land Consolidation Program 10 −10
      Land and Water Conservation Fund State Recreation Grants 25 −25
      National Park Service Statutory Aid 7 −7
      Office of Surface Mining Reclamation Grants 20 −20
      Rural Fire Assistance Program 6 −6
         Total, Department of the Interior 103 −103
       
   Department of Labor:      
      Denali Commission Job Training Earmark 7 −7
      Migrant and Seasonal Farmworkers Training Program 80 −80
      Susan Harwood Training Grants 10 −10
      Work Incentive Grants 14 −14
         Total, Department of Labor 111 −111
         
   Environmental Protection Agency:      
      Targeted Watershed Grants 10 −10
      Unrequested Water Infrastructure Projects 133 −133
         Total, Environment Protection Agency 143 −143
       
   Other Agencies:      
      Commission of Fine Arts, National Capital Arts and Cultural Affairs 8 −8
      National Veterans Business Development Corporation 1 −1
      Postal Service Forgone Revenue Appropriation 29 −29
         Total, Other Agencies 38 −38
       
    Total, Program Terminations 7,039 −84 −7,123
       
Program Reductions:      
   Department of Agriculture:      
      Capital Improvement and Maintenance 484 406 −78
      Distance Learning and Telemedicine Grants 30 20 −10
      Forest Service Research and Grants 549 378 −171
      Housing Repair Loans 10 5 −5
      In-House Research Construction 47 −54 −101
      In-House Research Programs 1,121 1,037 −84
      Land Acquisition 43 6 −37
      Multifamily Housing Revitalization Vouchers 28 −20 −48
      National Forest System 1,470 1,350 −120
      Water and Wastewater Grants 469 220 −249
      Mandatory Reductions Providing Discretionary Offsets:      
         Agricultural Management Assistance −10 −10
         Conservation Security Program −80 −80
         Environmental Quality Incentives Program −220 −220
         Funds for Strengthening Markets, Income, and Supply −293 −293
         Total, Department of Agriculture 4,251 2,745 −1,506
       
   Department of Commerce:      
      Economic Development Administration Grants 243 100 −143
      Pacific Coastal Salmon Recovery 67 35 −32
         Total, Department of Commerce 310 135 −175
       
   Department of Education:      
      21st Century Learning Opportunities 1,081 800 −281
      Safe and Drug-Free Schools State Grants 295 100 −195
      Teaching American History 118 50 −68
         Total, Department of Education 1,494 950 −544
       
   Department of Health and Human Services:      
      Health Resources and Services Administration—Health Professions Grants 350 110 −240
      Health Resources and Services Administration—Rural Health 175 25 −150
      Substance Abuse and Mental Health Services Administration—Programs of Regional and National
           Significance

889

639

−250
      Mandatory Reduction Providing Discretionary Offsets:      
         Social Services Block Grant −500 −500
         Total, Department of Health and Human Services 1,414 274 −1,140
       
   Department of Homeland Security:      
      State and Local Support Programs 4,105 2,200 −1,905
         Total, Department of Homeland Security 4,105 2,200 −1,905
       
   Department of Housing and Urban Development:      
      Community Development Block Grant (including cancellation) 3,866 2,794 −1,072
      Public Housing Capital Fund 2,439 2,024 −415
         Total, Department of Housing and Urban Development 6,305 4,818 −1,487
       
   Department of the Interior:      
      Bureau of Indian Affairs—Roads 26 13 −13
      U.S. Geological Survey—Mineral Resources Program 51 26 −25
         Total, Department of the Interior 77 39 −38
       
   Department of Labor:      
      Indian and Native American Training Program 53 45 −8
      International Labor Affairs Bureau 81 15 −66
      Job Training Grants Consolidation 3,850 2,826 −1,024
      Office of Disability Employment Policy 27 12 −15
      Pilots, Demonstrations and Research 49 16 −33
      Senior Community Service Employment 522 350 −172
         Total, Department of Labor 4,582 3,264 −1,318
       
   Department of Transportation:      
      Amtrak (Intercity Passenger Rail) 1,355 900 −455
      Essential Air Service 60 −60
      Federal Aid Highways (obligation limitation) 41,216 39,399 −1,817
      Railroad Rehabilitation and Improvement Financing Loan Program
         Total, Department of Transportation 42,631 40,299 −2,332
       
   Environmental Protection Agency:      
      Clean Water State Revolving Fund 689 555 −134
      Mexico Border Water Infrastructure Assistance 20 10 −10
      Nonpoint Source Grants 201 185 −16
         Total, Environmental Protection Agency 910 750 −160
       
   National Aeronautics and Space Administration:      
      Aeronautics Research 627 545 −82
      New Millennium Program 58 4 −54
         Total, National Aeronautics and Space Administration 685 549 −136
       
   Small Business Administration:      
      Microloan Program 17 −17
         Total, Small Business Administration 17 −17
       
   Other Agencies:      
      Corporation for Public Broadcasting 448 200 −248
      Delta Regional Authority 12 6 −6
      Denali Commission Direct Grant-Making 26 6 −20
      National Archives and Records Administration—National Historical Publications and Records
           Commission

10


−10
         Total, Other Agencies 496 212 −284
       
    Total, Program Reductions 67,277 56,235 −11,042
       
    Total, Program Terminations and Reductions 74,316 56,151 −18,165
       



Table S–6. Mandatory Proposals
(In millions of dollars)

  2008 2009 2010 2011 2012 2013 Total
2009–2013 2009–2018
                 
Mandatory Proposals, including Savings and Augmentations:                
   Agriculture:                
      Reauthorize Farm Bill 107 109 620 790 895 115 2,529 2,406
      Charge Food Safety and Inspection Service user
           fees 1 
−96 −98 −100 −102 −104 −500 −1,053
      Charge Grain Inspection, Packers and Stockyards
           Administration user fees 1 
−27 −30 −30 −31 −32 −150 −318
      Charge crop insurance user fees 1  −15 −15 −15 −15 −60 −135
      Charge Animal Welfare Act user fees 1  −20 −27 −27 −28 −29 −131 −290
      Implement country of origin labeling audit program:                
         Receipts −10 −10 −10 −10 −10 −50 −100
         Spending 10 10 10 10 10 50 100
            Net effect
      Extend Forest County Safety Net Payments 100 60 40 200 200
         Total, Agriculture 107 −34 550 678 759 −65 1,888 810
   Education:                
      Reform the Federal student aid programs:                
         Restrict loans eligible for public sector loan
           forgiveness
−1,387 −29 −21 −16 −11 −1,464 −1,485
         Eliminate the interest subsidy on loans eligible for
           income-based repayment
−260 −47 −45 −48 −56 −457 −788
         Recall Perkins Loan balances −1,116 −698 −735 −821 −792 −4,162 −7,220
         Total, Education −2,763 −775 −801 −885 −859 −6,083 −9,493
   Energy:                
      Repeal oil and gas research and development program −20 −40 −50 −50 −50 −210 −300
   Health and Human Services:                
      Reform Medicare −12,437 −26,875 −39,798 −45,741 −53,384 −178,235 −556,373
      Reform Medicaid 140 −1,767 −2,924 −3,758 −4,305 −4,671 −17,425 −46,748
      Reauthorize State Children’s Health Insurance
           Program (SCHIP) 2 
2,260 3,005 4,010 4,680 5,315 19,270 50,000
      Fund high-risk health insurance pools 50 75 25 150 150
      Eliminate Social Services Block Grant (SSBG) −1,445 −1,683 −1,700 −1,700 −6,528 −15,028
      Provide Temporary Assistance for Needy Families
           (TANF) supplemental grants and contingency fund
           for child welfare option
236 299 317 323 326 1,501 3,102
      Improve child support enforcement collection tools 6 9 6 1 −1 21 4
      Extend Abstinence Education program 5 25 43 48 49 50 215 465
      Introduce Foster Care child welfare program option 8 6 21 −8 −25 2 −1
      Modify Foster Care District of Columbia Federal
           Medical Assistance Percentage (FMAP) Rate
6 6 7 6 7 32 69
      Charge Food and Drug Administration re-inspection
           and export certification fees 1 
−27 −28 −28 −29 −30 −142 −302
         Total, Health and Human Services 145 −11,640 −27,829 −40,833 −46,725 −54,113 −181,139 −564,662
   Homeland Security:                
      Propose a surcharge on the passenger security fee to
           fund baggage screening systems
−106 −21 −8 1 107 −29 *
   Housing and Urban Development:                
      Charge Government-Sponsored Enterprises oversight
           fee
−6 −6 −6 −6 −6 −30 −60
   Interior:                
      Match National Park Centennial Challenge Fund gift
           receipts
20 55 80 100 100 355 855
      Authorize Arctic National Wildlife Refuge leasing:                
         State of Alaska’s share:                
            Receipts −3,502 −2 −503 −3 −4,010 −4,025
            Expenditures 3,502 2 503 3 4,010 4,025
         Federal share:                
            Receipts −3,502 −2 −503 −3 −4,010 −4,025
      Require up-front payment of coal bonus bids −385 −676 48 506 225 −281 −8
      Return to net receipts sharing for energy
           minerals
−54 −64 −53 −46 −52 −269 −559
      Repeal Energy Policy Act fee prohibition and
           mandatory permit funds
−35 −36 −30 −30 −30 −161 −239
      Amend Bureau of Land Management (BLM) Federal
           land sale authority
−2 −20 −61 −41 −37 −161 −322
      Terminate BLM Range Improvement Fund −6 −9 −10 −10 −10 −45 −95
      Increase fees for Migratory Bird Hunting and
           Conservation Stamps 3 
10 14 14 14 14 66 136
      Recover Pick-Sloan project cost −23 −23 −23 −23 −23 −115 −230
      Implement a settlement to restore the San Joaquin
           River
14 −177 19 19 29 −96 17
         Total, Interior −461 −4,438 −18 −14 213 −4,718 −4,470
   Labor:                
      Reform Pension Benefit Guaranty Corporation
           premiums
−380 −2,217 −2,093 −2,127 −2,056 −8,873 −18,514
      Recover Unemployment Insurance over-
           payments
−470 −504 −356 −362 −1,692 −3,632
      Implement foreign labor certification user fees:                
         Receipts −95 −95 −95 −95 −95 −475 −950
         Spending 95 95 95 95 95 475 950
            Net effect
      Reform Federal Employees Compensation Act −10 −14 −21 −15 −12 −72 −288
      Refinance the Black Lung Disability Trust Fund:                
         Black Lung Disability Trust Fund 2,288 −411 −398 −392 −388 699 −1,201
         Interest payments on repayable advances −2,288 411 398 392 388 −699 1,201
            Net effect
      Reform Trade Adjustment Assistance 6 3 8 1 −3 15 −81
         Total, Labor −384 −2,698 −2,610 −2,497 −2,433 −10,622 −22,515
   Transportation:                
      Modify financing of the Airport and Airway Trust
           Fund
−608
   Treasury:                
      Improve payment transaction integrity −53 −56 −60 −64 −68 −301 −717
      Modernize cash investment practices −10 −10 −10 −10 −10 −50 −100
      Eliminate the 10-year statute of limitations on non-tax
           debt
−15 −8 −8 −8 −8 −47 −87
      Extend the rum carryover for Puerto Rico 75 102 25 127 127
         Total, Treasury 75 24 −49 −78 −82 −86 −271 −777
   Veterans Affairs:                
      Adopt third-party insurance co-payment offset 1  −44 −44 −44 −43 −43 −218 −420
      Charge medical care enrollment fees for non-disabled
           higher-income veterans and increase pharmacy co-
           payments to align with other health care plans 1 
−335 −421 −414 −464 −483 −2,117 −4,796
         Total, Veterans Affairs −379 −465 −458 −507 −526 −2,335 −5,216
   Corps of Engineers:                
      Collect additional recreation user fees, lease receipts,
           and contributions:
               
            Receipts −9 −17 −17 −17 −17 −77 −162
            Spending 8 17 17 17 59 144
               Net effect −9 −9 −18 −18
   Commodity Futures Trading Commission:                
      Charge user fees 1  −96 −100 −103 −107 −111 −517 −1,130
   Environmental Protection Agency:                
      Increase or reinstate pesticide user fees and lift cap on
           pre-manufacture notice fee 1 
−52 −56 −55 −55 −45 −263 −502
   Federal Communications Commission (FCC):                
      Provide spectrum license fee authority −50 −150 −300 −300 −400 −450 −1,600 −4,081
      Charge Ancillary Terrestrial Component spectrum fee −30 −60 −100 −125 −125 −125 −535 −1,160
      Extend spectrum auction authority −200 −200 −400 −1,400
      Auction domestic satellite spectrum −250 −100 −100 −75 −20 −15 −310 −343
      Eliminate Telecommunications Development Fund −5 −6 −7 −7 −7 −7 −34 −69
         Total, FCC −335 −316 −507 −507 −752 −797 −2,879 −7,053
                 
   Office of Personnel Management (OPM):                
      Amend Federal Employee Health Benefits Program
           statute
−40 −147 −248 −327 −403 −1,165 −3,675
      Improve equity and administration of the Federal
           retirement system
2 3 4 6 7 22 74
      Replace non-foreign cost of living adjustment
           with locality pay 3 
         Total, OPM −38 −144 −244 −321 −396 −1,143 −3,601
   Social Security Administration (SSA):                
      Extend temporarily length of time-limited
           Supplemental Security Income eligibility for
           refugees and asylees
53 47 49 149 149
                 
         Total, Mandatory Proposals including Savings
              and Augmentations
−8 −16,226 −36,540 −45,045 −51,241 −59,167 −208,220 −619,446
                 
Establish Social Security Personal Accounts (Off-
      Budget)
30,275 30,275 647,178
                 
Outlay Effects of Tax Proposals: 3                 
   Earned Income Tax Credit (EITC):                
      Clarify uniform definition of a child 6 −182 −168 −168 −183 −695 −1,838
      Simplify EITC eligibility requirement regarding filing
           status, presence of children, and work and
           immigration status
−232 31 17 15 13 −156 −144
     &