For necessary expenses of the Office of the Secretary of Agriculture, [$5,936,000]$5,883,000: Provided, That not to exceed $11,000 of this amount shall be available for official reception and representation expenses, not otherwise provided for, as determined by the Secretary.
For necessary expenses of the Office of the Assistant Secretary for Administration, [$828,000]$820,000.
For necessary expenses of the Office of Tribal Relations, [$1,025,000]$1,015,000, to support communication and consultation activities with Federally Recognized Tribes, as well as other requirements established by law.
[For necessary expenses of the Office of] [Ecosystem Services Management, $2,021,000.]
For necessary expenses of the Office of the Assistant Secretary for Congressional Relations to carry out the programs funded by this Act, including programs involving intergovernmental affairs and liaison within the executive branch, [$4,081,000]$4,041,000: Provided, That these funds may be transferred to agencies of the Department of Agriculture funded by this Act to maintain personnel at the agency level.
For necessary expenses of the Office of the Under Secretary for Research, Education and Economics, [$920,000]$911,000.
For necessary expenses of the Office of the Under Secretary for Marketing and Regulatory Programs, [$920,000]$911,000.
For necessary expenses of the Office of the Under Secretary for Food Safety, [$836,000]$828,000.
For necessary expenses of the Office of the Under Secretary for Farm and Foreign Agricultural Services, [$920,000]$911,000.
For necessary expenses of the Office of the Under Secretary for Natural Resources and Environment, [$920,000]$911,000.
For necessary expenses of the Office of the Under Secretary for Rural Development, [$920,000]$911,000.
For necessary expenses of the Office of the Under Secretary for Food, Nutrition and Consumer Services, [$836,000]$828,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–9913–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Office of the Secretary | 3 | 3 | 4 |
| 0002 | Under/Assistant Secretaries | 12 | 12 | 11 |
| 0003 | Trade negotiations and biotechnology resources | 2 | 2 | 2 |
| 0004 | Office of Tribal Relations | 1 | 1 | 1 |
| 0005 | Office of Environmental Markets | 1 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 19 | 18 | 18 |
| 0802 | Reimbursable program | 4 | 9 | 9 |
|
|
|
|
||
| 0900 | Total new obligations | 23 | 27 | 27 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 3 | 4 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1 | 3 | 5 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 18 | 18 | 18 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 5 | 5 | |
| 1701 | Change in uncollected payments, Federal sources | 9 | 5 | 5 |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 9 | 10 | 10 |
| 1900 | Budget authority (total) | 27 | 28 | 28 |
| 1930 | Total budgetary resources available | 28 | 31 | 33 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –2 | ||
| 1941 | Unexpired unobligated balance, end of year | 3 | 4 | 6 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 9 | 9 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –5 | –14 | –19 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –5 | –10 | |
| 3030 | Obligations incurred, unexpired accounts | 23 | 27 | 27 |
| 3031 | Obligations incurred, expired accounts | 2 | ||
| 3040 | Outlays (gross) | –19 | –27 | –28 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –9 | –5 | –5 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 9 | 9 | 7 |
| 3091 | Uncollected pymts, Fed sources, end of year | –14 | –19 | –24 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –5 | –10 | –17 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 27 | 28 | 28 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 17 | 25 | 25 |
| 4011 | Outlays from discretionary balances | 2 | 2 | 3 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 19 | 27 | 28 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –5 | –5 | |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –9 | –5 | –5 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 18 | 18 | 18 |
| 4080 | Outlays, net (discretionary) | 19 | 22 | 23 |
| 4180 | Budget authority, net (total) | 18 | 18 | 18 |
| 4190 | Outlays, net (total) | 19 | 22 | 23 |
|
|
||||
The Office of the Secretary is responsible for the overall planning, coordination and administration of the Department's programs. This includes the Secretary, Deputy Secretary, Under Secretaries, Assistant Secretaries, and their immediate staffs, who provide top policy guidance for the Department; maintain relationships with agricultural organizations and others in the development of farm programs; and provide liaison with the Executive Office of the President and Members of Congress on all matters pertaining to agricultural policy.
Funds are proposed for the Office of the Secretary's account for (1) negotiating and monitoring trade agreements; and (2) for technical trade support in the areas of biotechnology, sanitary and phyto-sanitary issues.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–9913–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 12 | 11 | 11 |
| 12.1 | Civilian personnel benefits | 3 | 3 | 2 |
| 21.0 | Travel and transportation of persons | 1 | 2 | |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 2 | 2 | 2 |
|
|
|
|
||
| 99.0 | Direct obligations | 18 | 18 | 18 |
| 99.0 | Reimbursable obligations | 5 | 9 | 9 |
|
|
|
|
||
| 99.9 | Total new obligations | 23 | 27 | 27 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–9913–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 75 | 82 | 82 |
| 2001 | Reimbursable civilian full-time equivalent employment | 21 | 32 | 32 |
|
|
||||
For necessary expenses of the Secretary to carry out demonstration projects to increase access to healthy foods through retail outlets in rural and urban areas, $35,000,000, to remain available until September 30, [2012]2013, which the Secretary may use for [financial and] the cost of grants (including for technical assistance), loans, and loan guarantees[; may transfer to the Intermediary Relending Program, for infrastructure and operations to enhance marketing of locally and regionally produced foods, for the costs of authorized direct loans] (as defined in section 502 of the Congressional Budget Act of 1974); and may use, not to exceed [$1,400,000]$2,000,000, for the Federal administrative costs of carrying out and evaluating such demonstration projects: Provided, [That in addition, to further enable the Secretary to carry out such demonstration projects, the Secretary may also reserve a total, in aggregate, of up to $15,000,000 of the funds made available in this or any other Act in the Rural Community Facilities Program account, in the Marketing Services account, in the Rural Business Program account, in the Rural Development Loan Fund Program account, for section 379E of the Consolidated Farm and Rural Development Act (7 U.S.C. 1981 et seq.) and for section 6 of the Farmer-to-Consumer Direct Marketing Act of 1976 (7 U.S.C. 3005), and the Secretary may use such reserved amounts for technical or financial assistance; for the costs of authorized direct or guaranteed loans (as defined in section 502 of the Congressional Budget Act of 1974); and, not to exceed $600,000, for the Federal administrative costs of carrying out and evaluating such demonstration projects: Provided further, That the Secretary, under the prior proviso, may reserve not more than 10 percent of the funding available for a specific program activity in the accounts specified therein: Provided further,] That the Secretary, in carrying out such demonstration projects, may make or guarantee loans notwithstanding any applicable legal limitations regarding participant eligibility[, area served, size of loan, or size of loans made by borrowers] that the Secretary determines would interfere with the objectives of such demonstration projects: [Provided further, That the Secretary, to carry out such demonstration projects, may transfer the funds appropriated or reserved herein into an account to be used for the costs of direct loans under section 310B(a) of the Consolidated Farm and Rural Development Act (7 U.S.C.1932(a)):] Provided further, That the Secretary, to carry out such demonstration projects, may use one or more consolidated solicitation and application processes: Provided further, That any funds provided for under this heading for such demonstration projects shall be in addition to any other funds that the Secretary may use for carrying out such projects.
Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0015–0–1–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 35 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 35 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 35 | ||
| 1930 | Total budgetary resources available | 35 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 35 | ||
| 3040 | Outlays (gross) | –35 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 35 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 35 | ||
| 4180 | Budget authority, net (total) | 35 | ||
| 4190 | Outlays, net (total) | 35 | ||
|
|
||||
The "Healthy Food Financing Initiative" is designed to support local and regional efforts to increase access to healthy food, particularly for the development of grocery stores and other healthy food retailers in urban and rural food deserts and other low-income/underserved areas. Through the initiative, funds will be made available from a number of loan, grant, promotion, and other programs to provide financial and technical assistance to support market planning and promotion efforts as well as infrastructure and operational improvements designed to stimulate consumer demand, enhance marketing, and increase availability of locally and regionally produced foods.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–8203–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Gifts and Bequests, Departmental Administration | 1 | 1 | 1 |
|
|
|
|
||
| 0299 | Total receipts and collections | 1 | 1 | 1 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 1 | 1 | 1 |
| Appropriations: | ||||
| 0500 | Gifts and Bequests | –1 | –1 | –1 |
|
|
|
|
||
| 0599 | Total appropriations | –1 | –1 | –1 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–8203–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Gifts and bequests | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations (object class 99.5) | 1 | 1 | 1 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 3 | 3 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 4 | 4 | 4 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
| 3040 | Outlays (gross) | –1 | –1 | –1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | 1 | 1 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | 1 | 1 | 1 |
| 4190 | Outlays, net (total) | 1 | 1 | 1 |
|
|
||||
The Secretary is authorized to accept and administer gifts and bequests of real and personal property to facilitate the work of the Department. Property and the proceeds thereof are used in accordance with the terms of the gift or bequest (7 U.S.C. 2269).
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0113–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Common computing environment | 9 | 4 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 9 | 4 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 13 | 4 | |
| 1930 | Total budgetary resources available | 13 | 4 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 4 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 6 | 6 | 6 |
| 3030 | Obligations incurred, unexpired accounts | 9 | 4 | |
| 3040 | Outlays (gross) | –9 | –4 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6 | 6 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 9 | 4 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 9 | 4 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4609–0–4–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Administration | 40 | 51 | 48 |
| 0802 | Communications | 4 | 5 | 5 |
| 0803 | Finance and management | 319 | 280 | 275 |
| 0804 | Information technology | 396 | 404 | 406 |
| 0805 | Executive secretariat | 3 | 4 | 4 |
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 762 | 744 | 738 |
| 0811 | Administration | 1 | ||
| 0812 | Finance and management | 30 | 33 | 16 |
| 0813 | Information technology | 13 | 12 | 6 |
|
|
|
|
||
| 0819 | Reimbursable program activities, subtotal | 44 | 45 | 22 |
|
|
|
|
||
| 0900 | Total new obligations | 806 | 789 | 760 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 68 | 82 | 37 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1121 | Appropriations transferred from other accounts | 7 | ||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 694 | 744 | 738 |
| 1701 | Change in uncollected payments, Federal sources | 119 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 813 | 744 | 738 |
| 1900 | Budget authority (total) | 820 | 744 | 738 |
| 1930 | Total budgetary resources available | 888 | 826 | 775 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 82 | 37 | 15 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 168 | 263 | 309 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –97 | –216 | –216 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 71 | 47 | 93 |
| 3030 | Obligations incurred, unexpired accounts | 806 | 789 | 760 |
| 3040 | Outlays (gross) | –711 | –743 | –738 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –119 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 263 | 309 | 331 |
| 3091 | Uncollected pymts, Fed sources, end of year | –216 | –216 | –216 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 47 | 93 | 115 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 820 | 744 | 738 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 611 | 644 | 638 |
| 4011 | Outlays from discretionary balances | 100 | 99 | 100 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 711 | 743 | 738 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –682 | –744 | –738 |
| 4033 | Non-Federal sources | –12 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –694 | –744 | –738 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –119 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 7 | ||
| 4080 | Outlays, net (discretionary) | 17 | –1 | |
| 4180 | Budget authority, net (total) | 7 | ||
| 4190 | Outlays, net (total) | 17 | –1 | |
|
|
||||
This fund finances, by advances or reimbursements, certain central services in the Department of Agriculture, including duplicating and other visual information services; broadcast media services; supply services; centralized financial management systems; centralized automated data processing systems for payroll, personnel, and related services; voucher payments services; telecommunications services; and information technology systems.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–4609–0–4–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 167 | 195 | 199 |
| 11.5 | Other personnel compensation | 7 | 6 | 6 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 174 | 201 | 205 |
| 12.1 | Civilian personnel benefits | 52 | 55 | 55 |
| 21.0 | Travel and transportation of persons | 6 | 6 | 6 |
| 22.0 | Transportation of things | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 6 | 5 | 5 |
| 23.2 | Rental payments to others | 17 | 3 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 80 | 80 | 80 |
| 23.3 | Communications, utilities, and miscellaneous charges | 22 | 22 | |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 377 | 8 | 6 |
| 25.3 | Other goods and services from federal sources | 2 | 2 | |
| 25.3 | Other goods and services from federal sources | 155 | 155 | |
| 25.3 | Other goods and services from federal sources | 68 | 57 | |
| 25.3 | Other goods and services from federal sources | 9 | 9 | |
| 25.4 | Operation and maintenance of facilities | 2 | 2 | |
| 25.7 | Operation and maintenance of equipment | 93 | 94 | |
| 26.0 | Supplies and materials | 15 | 12 | 12 |
| 31.0 | Equipment | 77 | 9 | 8 |
| 31.0 | Equipment | 12 | 14 | |
| 31.0 | Equipment | 45 | 22 | |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 806 | 789 | 760 |
|
|
|
|
||
| 99.9 | Total new obligations | 806 | 789 | 760 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–4609–0–4–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 2,179 | 2,515 | 2,525 |
|
|
||||
For necessary expenses of the Office of the Chief Economist, [$13,175,000] $15,196,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0123–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 13 | 13 | 13 |
| 0002 | Office of Environmental Markets | 2 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 13 | 13 | 15 |
| 0801 | Reimbursable program activity - other | 1 | 1 | |
| 0802 | Reimbursable program activity (Biodiesel Fuel Education Program) | 1 | 1 | |
|
|
|
|
||
| 0899 | Total reimbursable obligations | 2 | 2 | |
|
|
|
|
||
| 0900 | Total new obligations | 13 | 15 | 17 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 13 | 13 | 15 |
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 1 | 1 | 1 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 2 | 2 | |
| 1900 | Budget authority (total) | 14 | 16 | 18 |
| 1930 | Total budgetary resources available | 14 | 16 | 19 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 1 | 2 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 6 | 6 | 6 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 5 | 5 | 5 |
| 3030 | Obligations incurred, unexpired accounts | 13 | 15 | 17 |
| 3031 | Obligations incurred, expired accounts | 2 | ||
| 3040 | Outlays (gross) | –13 | –15 | –18 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6 | 6 | 5 |
| 3091 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 5 | 5 | 4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 13 | 15 | 17 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 9 | 14 | 16 |
| 4011 | Outlays from discretionary balances | 4 | 1 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 13 | 14 | 17 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –2 | –2 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 13 | 13 | 15 |
| 4080 | Outlays, net (discretionary) | 13 | 12 | 15 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | 1 | 1 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 1 | |
| 4180 | Budget authority, net (total) | 14 | 14 | 16 |
| 4190 | Outlays, net (total) | 13 | 13 | 16 |
|
|
||||
The Office of the Chief Economist advises the Secretary of Agriculture on the economic implications of Department policies, programs and proposed legislation. The Office serves as a focal point for USDA's economic intelligence and analysis, risk assessment, and cost-benefit analysis related to domestic and international food and agriculture; development of technical guidelines for environmental services; provides policy direction for renewable energy development; conducts analyses of climate change impacts on agriculture and forestry; and is responsible for coordination and review of all commodity and aggregate agricultural and food-related data used to develop outlook and situation material within the Department.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–0123–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 6 | 7 | 7 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 5 | 4 | 6 |
|
|
|
|
||
| 99.0 | Direct obligations | 13 | 13 | 15 |
| 99.0 | Reimbursable obligations | 2 | 2 | |
|
|
|
|
||
| 99.9 | Total new obligations | 13 | 15 | 17 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–0123–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 52 | 59 | 60 |
|
|
||||
For necessary expenses of the National Appeals Division, [$15,424,000] $15,254,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0706–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | National Appeals Division | 14 | 15 | 15 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 15 | 15 | 15 |
| 1930 | Total budgetary resources available | 15 | 16 | 16 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 14 | 15 | 15 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –14 | –15 | –15 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 2 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 15 | 15 | 15 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 12 | 12 | 12 |
| 4011 | Outlays from discretionary balances | 2 | 3 | 3 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 14 | 15 | 15 |
| 4180 | Budget authority, net (total) | 15 | 15 | 15 |
| 4190 | Outlays, net (total) | 14 | 15 | 15 |
|
|
||||
The National Appeals Division (NAD) is responsible for listening to farmers and other rural program participants concerning their disputes with certain agencies within the Department of Agriculture (USDA) through fair and impartial administrative hearings and appeals.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–0706–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 11 | 11 | 11 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
| 25.1 | Advisory and assistance services | 1 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 14 | 15 | 15 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–0706–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 91 | 103 | 103 |
|
|
||||
For Departmental Administration, [$30,706,000] $35,787,000, to provide for necessary expenses for management support services to offices of the Department and for general administration[, security, repairs and alterations,] and other miscellaneous supplies and expenses not otherwise provided for and necessary for the practical and efficient work of the Department: Provided, That this appropriation shall be reimbursed from applicable appropriations in this Act for travel expenses incident to the holding of hearings as required by 5 U.S.C. 551–558: Provided further, That of the funds made available under this heading, $6,500,000 is for strengthening the Department's acquisition workforce capacity and capabilities: Provided further, That with respect to the previous proviso, such funds shall be available for training, recruitment, retention, and hiring members of the acquisition workforce as defined by the Office of Federal Procurement Policy Act, as amended (41 U.S.C. 401 et seq.): Provided further, That with respect to the second proviso, such funds shall be available for information technology in support of acquisition workforce effectiveness or for management solutions to improve acquisition management.
For necessary expenses of the Office of the Chief Information Officer, [$63,719,000]$63,579,000.
For necessary expenses of the Office of the Chief Financial Officer, [$6,632,000]$6,566,000: Provided, That no funds made available by this appropriation may be obligated for FAIR Act or Circular A-76 activities until the Secretary has submitted to the Committees on Appropriations of both Houses of Congress and the Committee on Oversight and Government Reform of the House of Representatives a report on the Department's contracting out policies, including agency budgets for contracting out.
For necessary expenses of the Office of Civil Rights, [$24,133,000] $24,922,000.
For necessary expenses of the Office of the Assistant Secretary for Civil Rights, [$907,000]$895,000.
For necessary expenses of the Office of Budget and Program Analysis, [$9,547,000]$9,436,000.
For necessary expenses of the Office of Homeland Security, [$1,876,000] $4,272,000.
For necessary expenses of the Office of Advocacy and Outreach, [$7,009,000]$7,000,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–9915–0–1–350 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Office of Advocacy and Outreach | 2 | 2 | 7 |
| 0002 | Assistant Secretary for Civil Rights | 1 | 1 | |
| 0003 | Office of Civil Rights | 24 | 24 | 25 |
| 0004 | Office of the Chief Financial Officer | 6 | 6 | 7 |
| 0005 | Office of Budget and Program Analysis | 8 | 8 | 10 |
| 0006 | Office of the Chief Information Officer | 61 | 61 | 64 |
| 0007 | Departmental Administration | 44 | 41 | 36 |
| 0008 | Office of Homeland Security and Emergency Coordination | 2 | 4 | 4 |
| 0009 | 2008 Farm Bill (Section 14004) | 22 | 22 | |
| 0010 | Grants 2501 | 18 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 165 | 169 | 176 |
| 0801 | Reimbursable program activity | 98 | 98 | 98 |
|
|
|
|
||
| 0900 | Total new obligations | 263 | 267 | 274 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 4 | 4 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 146 | 147 | 152 |
| 1120 | Appropriations transferred to other accounts | –1 | ||
| 1121 | Appropriations transferred from other accounts | 4 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 149 | 147 | 152 |
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 22 | 22 | 22 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 13 | 98 | 98 |
| 1701 | Change in uncollected payments, Federal sources | 95 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 108 | 98 | 98 |
| 1900 | Budget authority (total) | 279 | 267 | 272 |
| 1930 | Total budgetary resources available | 280 | 271 | 276 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –13 | ||
| 1941 | Unexpired unobligated balance, end of year | 4 | 4 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 84 | 149 | 147 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –69 | –162 | –162 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 15 | –13 | –15 |
| 3030 | Obligations incurred, unexpired accounts | 263 | 267 | 274 |
| 3031 | Obligations incurred, expired accounts | 18 | ||
| 3040 | Outlays (gross) | –199 | –269 | –272 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –95 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 2 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –17 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 149 | 147 | 149 |
| 3091 | Uncollected pymts, Fed sources, end of year | –162 | –162 | –162 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –13 | –15 | –13 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 257 | 245 | 250 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 149 | 239 | 244 |
| 4011 | Outlays from discretionary balances | 46 | 5 | 6 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 195 | 244 | 250 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –21 | –98 | –98 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –95 | ||
| 4052 | Offsetting collections credited to expired accounts | 8 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –87 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 149 | 147 | 152 |
| 4080 | Outlays, net (discretionary) | 174 | 146 | 152 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 22 | 22 | 22 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 22 | 22 |
| 4101 | Outlays from mandatory balances | 3 | 3 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 4 | 25 | 22 |
| 4180 | Budget authority, net (total) | 171 | 169 | 174 |
| 4190 | Outlays, net (total) | 178 | 171 | 174 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 171 | 169 | 174 | |
| Outlays | 178 | 171 | 174 | |
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | ||||
| Outlays | –1 | |||
| Total: | ||||
| Budget Authority | 171 | 169 | 174 | |
| Outlays | 178 | 171 | 173 | |
|
|
||||
Departmental Management is compromised of the following offices:
Departmental Administration is comprised of offices that provide staff support to policy officials and overall direction and coordination of the Department. These activities include Department-wide programs for human resources management, ethics, occupational safety and health management, real and personal property management, acquisitions and contracting, motor vehicle and aircraft management, supply management, participation of small and disadvantaged businesses, service-disabled veterans programs, emergency coordination and security services, and the regulatory hearing and administrative proceedings conducted by the Administrative Law Judges, and Judicial Officer. The 2012 request for Departmental Administration includes $6.5 million for training, recruitment, retention, and hiring members of the acquisition workforce pursuant to the President's March 4, 2009 Memorandum on Government Contracting.
The Clinger-Cohen Act of 1996 required the establishment of a Chief Information Officer (CIO) for all major Federal agencies. The Act requires USDA to maximize the value of information technology acquisitions to improve the efficiency and effectiveness of USDA programs. To meet the intent of the law and to provide a Departmental focus for information resources management issues, Secretary's Memorandum 1030–30, dated August 8, 1996, established the Office of the Chief Information Officer (OCIO). The CIO serves as the primary advisor to the Secretary on Information Technology (IT) issues. OCIO provides leadership for the Department's information and IT management activities in support of USDA program delivery.
The Office of the Chief Financial Officer (OCFO) was established in 1995 under authority provided in Reorganization Plan Number 2 of 1953 (7 U.S.C. 2201) to comply with the Chief Financial Officers Act of 1990. The OCFO focuses on the Department's financial and performance management activities to improve program delivery and assure maximum contribution to the Secretary's Strategic Goals.
The Office of Civil Rights provides overall leadership responsibility for all Department-wide civil rights activities, including employment opportunity and program non-discrimination policy development, analysis, coordination, and compliance. The Office is responsible for providing leadership in the implementation of best practices that will create an environment where a diverse workforce is valued as a source of strength. The Office has the responsibility for monitoring program activities to ensure that all USDA programs are delivered in a non-discriminatory manner.
The Office of Budget and Program Analysis (OBPA) coordinates the preparation of Departmental budget estimates, regulations, and legislative reports; administers systems for the allotment and apportionment of funds; provides analysis of U.S. Department of Agriculture (USDA) program issues, draft regulations, and budget proposals; participates in strategic planning; and provides assistance to USDA policy makers in the development and execution of desired policies and programs.
The Office of Homeland Security and Emergency Coordination formulates emergency preparedness policies and objectives for USDA. The Staff directs and coordinates all of the Department's program activities that support USDA emergency programs and liaison functions with the Congress, the Department of Homeland Security, and other Federal Departments and agencies involving homeland security, natural disasters, other emergencies, and agriculture-related international civil emergency planning and intelligence activities.
The Office of Advocacy and Outreach (OAO) improves access to USDA programs and enhances the viability and profitability of small farms and ranches, beginning farmers and ranchers, and socially disadvantaged farmers and ranchers ensuring that the Department and its programs are open and transparent . The Department is committed to ensuring that all USDA constituents, including historically underserved groups, have the opportunity to participate in and benefit from the programs offered by the Department.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–9915–0–1–350 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 61 | 61 | 61 |
| 12.1 | Civilian personnel benefits | 16 | 16 | 16 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 23.3 | Communications, utilities, and miscellaneous charges | 4 | 4 | 4 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 34 | 34 | 35 |
| 25.3 | Other goods and services from federal sources | 25 | 26 | 32 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 4 | 4 | 4 |
| 41.0 | Grants, subsidies, and contributions | 19 | 20 | 20 |
|
|
|
|
||
| 99.0 | Direct obligations | 167 | 169 | 176 |
| 99.0 | Reimbursable obligations | 95 | 98 | 98 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 263 | 267 | 274 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–9915–0–1–350 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 447 | 545 | 545 |
| 2001 | Reimbursable civilian full-time equivalent employment | 138 | 147 | 147 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–9915–4–1–350 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 1 | ||
| 1930 | Total budgetary resources available | 1 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | ||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –1 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –1 | ||
|
|
||||
For necessary expenses of the Department of Agriculture, to comply with the Comprehensive Environmental Response, Compensation, and Liability Act (42 U.S.C. 9601 et seq.) and the Resource Conservation and Recovery Act (42 U.S.C. 6901 et seq.), [$5,139,000] $5,125,000, to remain available until expended: Provided, That appropriations and funds available herein to the Department for Hazardous Materials Management may be transferred to any agency of the Department for its use in meeting all requirements pursuant to the above Acts on Federal and non-Federal lands. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0500–0–1–304 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Hazardous materials management | 5 | 5 | 5 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 5 | 5 | 5 |
| 1930 | Total budgetary resources available | 5 | 5 | 5 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 18 | 20 | |
| 3030 | Obligations incurred, unexpired accounts | 5 | 5 | 5 |
| 3040 | Outlays (gross) | –3 | –25 | –5 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 20 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 5 | 5 | 5 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 5 | 5 |
| 4011 | Outlays from discretionary balances | 2 | 20 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 3 | 25 | 5 |
| 4180 | Budget authority, net (total) | 5 | 5 | 5 |
| 4190 | Outlays, net (total) | 3 | 25 | 5 |
|
|
||||
Under the Comprehensive Environmental Response, Compensation, and Liability Act (CERCLA) and the Resource Conservation and Recovery Act (RCRA), the Department has the responsibility to meet the same standards for environmental cleanup and regulatory compliance regarding hazardous wastes and hazardous substances as private businesses. With substantial commitments under these Acts, the Hazardous Materials Management account was established as a central fund so that the Department's agencies may be reimbursed for their cleanup efforts. The Department determines what projects to fund by using objective criteria that identify what sites pose the greatest threats to public health and the environment.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–0500–0–1–304 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 4 | 4 | 4 |
|
|
|
|
||
| 99.9 | Total new obligations | 5 | 5 | 5 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–0500–0–1–304 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 7 | 7 | 7 |
|
|
||||
For payment of space rental and related costs pursuant to Public Law 92–313, including authorities pursuant to the 1984 delegation of authority from the Administrator of General Services to the Department of Agriculture under 40 U.S.C. 486, for programs and activities of the Department which are included in this Act, and for alterations and other actions needed for the Department and its agencies to consolidate unneeded space into configurations suitable for release to the Administrator of General Services, and for the operation, maintenance, improvement, and repair of Agriculture buildings and facilities, and for related costs, [$277,937,000] $255,191,000, to remain available until expended, of which [$178,470,000] $164,470,000 shall be available for payments to the General Services Administration for rent; of which $13,800,000 for payment to the Department of Homeland Security for building security activities; and of which [$85,667,000] $76,921,000 for buildings operations and maintenance expenses: Provided, That the Secretary may use unobligated balances from prior years to cover shortfalls incurred in prior year rental payments: Provided further, That the Secretary is authorized to transfer funds from a Departmental agency to this account to recover the full cost of the space and security expenses of that agency that are funded by this account when the actual costs exceed the agency estimate which will be available for the activities and payments described herein. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0117–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Rental payments to GSA: Non-recurring repairs | 142 | 184 | 164 |
| 0002 | Building operations and maintenance | 23 | 82 | 64 |
| 0003 | Homeland Security | 9 | 13 | 13 |
| 0004 | DHS building security | 13 | 14 | 14 |
| 0005 | Building renovations | 6 | 1 | |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 193 | 294 | 255 |
| 0802 | Reimbursable program | 3 | 3 | 3 |
|
|
|
|
||
| 0900 | Total new obligations | 196 | 297 | 258 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 45 | 130 | 129 |
| 1012 | Expired unobligated bal transferred to unexpired accts | 30 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 45 | 160 | 129 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 293 | 293 | 255 |
| 1136 | Appropriations applied to deficiency by law | –16 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 277 | 293 | 255 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 2 | 3 | 3 |
| 1701 | Change in uncollected payments, Federal sources | 4 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 6 | 3 | 3 |
| 1900 | Budget authority (total) | 283 | 296 | 258 |
| 1901 | Adjustment for budgetary resources applied to liquidate deficiencies | –30 | ||
| 1930 | Total budgetary resources available | 328 | 426 | 387 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –2 | ||
| 1941 | Unexpired unobligated balance, end of year | 130 | 129 | 129 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 29 | 13 | 12 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4 | –8 | –8 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 25 | 5 | 4 |
| 3030 | Obligations incurred, unexpired accounts | 196 | 297 | 258 |
| 3040 | Outlays (gross) | –212 | –298 | –258 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 13 | 12 | 12 |
| 3091 | Uncollected pymts, Fed sources, end of year | –8 | –8 | –8 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 5 | 4 | 4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 283 | 296 | 258 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 203 | 293 | 255 |
| 4011 | Outlays from discretionary balances | 9 | 5 | 3 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 212 | 298 | 258 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –2 | –3 | –3 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 277 | 293 | 255 |
| 4080 | Outlays, net (discretionary) | 210 | 295 | 255 |
| 4180 | Budget authority, net (total) | 277 | 293 | 255 |
| 4190 | Outlays, net (total) | 210 | 295 | 255 |
|
|
||||
| Unfunded deficiencies: | ||||
| 7000 | Unfunded deficiency, start of year | –46 | –30 | |
| Change in deficiency during the year: | ||||
| 7011 | Appropriations available expressly to liquidate deficiencies | 16 | ||
| 7012 | Available budgetary resources used to liquidate deficiencies | 30 | ||
|
|
|
|
||
| 7020 | Unfunded deficiency, end of year | –30 | ||
|
|
||||
This account finances the General Services Administration's fees for rental of space and the Department of Homeland Security's security-related fees. The appropriation covers all fees for all regular appropriated accounts within the Department of Agriculture with the exception of the Forest Service. This account also finances the day to day operations, repair, improvement and maintenance activities of two buildings in the Headquarters complex.
Deficiency in Rental Payments
|
|
|||
| $ Millions | FY2010 | FY2011 | FY2012 |
|
|
|||
| Deficiency, start of year | –68 | –30 | — |
| Unobligated balances applied to deficiency | 22 | — | — |
| Adjusted deficiency | –46 | — | — |
| Appropriation applied to deficiency | 16 | — | — |
| Anticipated reduction of deficiency | — | 30 | — |
| Deficiency, end of year | –30 | — | — |
|
|
|||
This account has a deficiency due to prior year shortfalls in rental payments incurred between 2004 and 2008. In 2010, USDA reduced this deficiency by over half through applying $15,911,000 in appropriated funds and $21.5 million in unobligated balances. The Department anticipates reducing the deficiency to zero by the end of 2011. (Note: the $51 million deficiency listed in the 2011 President's Budget on line 91.90 reflected net negative balances which included other program figures besides rental payments. The figures above represent only the deficiency associated with rental payments.)
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–0117–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 8 | 8 | 8 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
| 23.1 | Rental payments to GSA | 145 | 184 | 164 |
| 23.3 | Communications, utilities, and miscellaneous charges | 7 | 11 | 11 |
| 25.2 | Other services from non-federal sources | 18 | 76 | 57 |
| 25.3 | Other goods and services from federal sources | 13 | 13 | 13 |
|
|
|
|
||
| 99.0 | Direct obligations | 193 | 294 | 255 |
| 99.0 | Reimbursable obligations | 3 | 3 | 3 |
|
|
|
|
||
| 99.9 | Total new obligations | 196 | 297 | 258 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–0117–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 88 | 94 | 94 |
|
|
||||
For necessary expenses of the Office of Communications, [$9,839,000] $9,722,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0150–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Public affairs | 10 | 10 | 10 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 10 | 10 | 10 |
| 1930 | Total budgetary resources available | 10 | 10 | 10 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 10 | 10 | 10 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –10 | –11 | –10 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 10 | 10 | 10 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 9 | 10 | 10 |
| 4011 | Outlays from discretionary balances | 1 | 1 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 10 | 11 | 10 |
| 4180 | Budget authority, net (total) | 10 | 10 | 10 |
| 4190 | Outlays, net (total) | 10 | 11 | 10 |
|
|
||||
The mission of the Office of Communications (OC) is to provide leadership, expertise, management and coordination to develop and implement successful communication strategies and products that advance the mission of the U. S. Department of Agriculture (USDA) and priorities of the Government, while serving and engaging the public in a fair, equal, transparent and easily accessible manner. OC delivers information about U.S. Department of Agriculture (USDA) programs and policies in a consistent, timely fashion.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–0150–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 7 | 7 | 7 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
|
|
|
|
||
| 99.0 | Direct obligations | 9 | 9 | 9 |
| 99.0 | Reimbursable obligations | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 10 | 10 | 10 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–0150–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 67 | 72 | 72 |
|
|
||||
For necessary expenses of the Office of Inspector General, including employment pursuant to the Inspector General Act of 1978, [$90,300,000] $90,755,000, including such sums as may be necessary for contracting and other arrangements with public agencies and private persons pursuant to section 6(a)(9) of the Inspector General Act of 1978, and including not to exceed $125,000 for certain confidential operational expenses, including the payment of informants, to be expended under the direction of the Inspector General pursuant to Public Law 95–452 and section 1337 of Public Law 97–98. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0900–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Office of the Inspector General | 102 | 89 | 91 |
| 0801 | Reimbursable program | 3 | 3 | 3 |
|
|
|
|
||
| 0900 | Total new obligations | 105 | 92 | 94 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 24 | 16 | 17 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 25 | 16 | 17 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 89 | 89 | 91 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 3 | 4 | 4 |
| 1701 | Change in uncollected payments, Federal sources | 4 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 7 | 4 | 4 |
| 1900 | Budget authority (total) | 96 | 93 | 95 |
| 1930 | Total budgetary resources available | 121 | 109 | 112 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 16 | 17 | 18 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 19 | 22 | 15 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4 | –8 | –5 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 15 | 14 | 10 |
| 3030 | Obligations incurred, unexpired accounts | 105 | 92 | 94 |
| 3040 | Outlays (gross) | –99 | –99 | –98 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 3 | 3 | |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 22 | 15 | 11 |
| 3091 | Uncollected pymts, Fed sources, end of year | –8 | –5 | –2 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 14 | 10 | 9 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 96 | 93 | 95 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 80 | 85 | 87 |
| 4011 | Outlays from discretionary balances | 19 | 14 | 11 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 99 | 99 | 98 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –3 | –4 | –4 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 89 | 89 | 91 |
| 4080 | Outlays, net (discretionary) | 96 | 95 | 94 |
| 4180 | Budget authority, net (total) | 89 | 89 | 91 |
| 4190 | Outlays, net (total) | 96 | 95 | 94 |
|
|
||||
The Office of Inspector General (OIG) provides the Secretary and Congress with information or intelligence about fraud, other serious problems, mismanagement, and deficiencies in Department programs and operations, recommends corrective action, and reports on the progress made in correcting the problems. The Office reviews existing and proposed legislation and regulations and makes recommendations to the Secretary and Congress regarding the impact these laws have on the Department's programs and the prevention and detection of fraud and mismanagement in such programs. The Office provides policy direction and conducts, supervises, and coordinates all audits and investigations. The Office supervises and coordinates other activities in the Department and between the Department and other Federal, State and local government agencies whose purposes are to: (a) promote economy and efficiency; (b) prevent and detect fraud and mismanagement; and (c) identify and prosecute people involved in fraud or mismanagement.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–0900–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 58 | 58 | 59 |
| 12.1 | Civilian personnel benefits | 20 | 18 | 19 |
| 21.0 | Travel and transportation of persons | 6 | 4 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 4 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 5 | 4 | 4 |
| 25.3 | Other goods and services from federal sources | 2 | 1 | 1 |
| 26.0 | Supplies and materials | 2 | 1 | 1 |
| 31.0 | Equipment | 2 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 99 | 89 | 91 |
| 99.0 | Reimbursable obligations | 6 | 3 | 3 |
|
|
|
|
||
| 99.9 | Total new obligations | 105 | 92 | 94 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–0900–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 593 | 600 | 600 |
|
|
||||
For necessary expenses of the Office of the General Counsel, [$45,654,000] $46,058,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2300–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Office of the General Counsel | 44 | 44 | 46 |
| 0801 | Reimbursable program activity | 4 | 4 | 4 |
|
|
|
|
||
| 0900 | Total new obligations | 48 | 48 | 50 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 44 | 44 | 46 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 4 | 4 | |
| 1701 | Change in uncollected payments, Federal sources | 4 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 4 | 4 | 4 |
| 1900 | Budget authority (total) | 48 | 48 | 50 |
| 1930 | Total budgetary resources available | 48 | 48 | 50 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 6 | 2 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –5 | –5 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 4 | 1 | –3 |
| 3030 | Obligations incurred, unexpired accounts | 48 | 48 | 50 |
| 3040 | Outlays (gross) | –47 | –52 | –50 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6 | 2 | 2 |
| 3091 | Uncollected pymts, Fed sources, end of year | –5 | –5 | –5 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1 | –3 | –3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 48 | 48 | 50 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 43 | 46 | 48 |
| 4011 | Outlays from discretionary balances | 4 | 6 | 2 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 47 | 52 | 50 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –4 | –4 | |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
| 4052 | Offsetting collections credited to expired accounts | |||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –4 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 44 | 44 | 46 |
| 4080 | Outlays, net (discretionary) | 47 | 48 | 46 |
| 4180 | Budget authority, net (total) | 44 | 44 | 46 |
| 4190 | Outlays, net (total) | 47 | 48 | 46 |
|
|
||||
The Office of the General Counsel of the Department of Agriculture provides all legal advice, counsel, and services to the Secretary and to all agencies, offices, and corporations of the Department on all aspects of their operations. It represents the Department in administrative proceedings; nonlitigation debt collection proceedings; State water rights adjudications; proceedings before the Environmental Protection Agency, Federal Maritime Administration, International Trade Commission, and other Federal agencies; and, in conjunction with the Department of Justice, in judicial proceedings and litigation. All attorneys and related support personnel devoted to those efforts are under the supervision of the General Counsel.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–2300–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 33 | 33 | 35 |
| 12.1 | Civilian personnel benefits | 9 | 9 | 9 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 44 | 44 | 46 |
| 99.0 | Reimbursable obligations | 4 | 4 | 4 |
|
|
|
|
||
| 99.9 | Total new obligations | 48 | 48 | 50 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–2300–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 294 | 289 | 298 |
| 2001 | Reimbursable civilian full-time equivalent employment | 15 | 29 | 29 |
|
|
||||
For necessary expenses of the Economic Research Service, [$87,171,000]$85,971,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1701–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Economic Research Service | 82 | 82 | 86 |
| 0801 | Reimbursable program activity | 5 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 87 | 83 | 87 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 82 | 82 | 86 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 1 | |
| 1701 | Change in uncollected payments, Federal sources | 5 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 5 | 1 | 1 |
| 1900 | Budget authority (total) | 87 | 83 | 87 |
| 1930 | Total budgetary resources available | 88 | 83 | 87 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 27 | 45 | 35 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –5 | –5 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 26 | 40 | 30 |
| 3030 | Obligations incurred, unexpired accounts | 87 | 83 | 87 |
| 3040 | Outlays (gross) | –69 | –93 | –93 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 45 | 35 | 29 |
| 3091 | Uncollected pymts, Fed sources, end of year | –5 | –5 | –5 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 40 | 30 | 24 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 87 | 83 | 87 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 56 | 67 | 70 |
| 4011 | Outlays from discretionary balances | 12 | 26 | 23 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 68 | 93 | 93 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –1 | –1 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
| 4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –4 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 82 | 82 | 86 |
| 4080 | Outlays, net (discretionary) | 67 | 92 | 92 |
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 1 | ||
| 4180 | Budget authority, net (total) | 82 | 82 | 86 |
| 4190 | Outlays, net (total) | 68 | 92 | 92 |
|
|
||||
The Economic Research Service provides economic and other social science research and analysis for public and private decisions on agriculture, food, natural resources, and rural America. The 2012 Budget request, while funding most of ERS' core programs, includes total increases of $8.4 million, including increases of $2.4 million to develop a Center of Excellence for Behavioral Economics, $2 million to support community access to local foods, and $4 million to strengthen the Department's statistical protocols and tools. These increases are offset by reductions of $4.9 million in lower priority activities.
The Center of Excellence for Behavioral Economics will conduct both intramural and extramural behavioral economic research, which will inform food, farm, rural development, or natural resource policy decision making. Behavioral economics offers the capability to analyze ex ante policy impacts, before proposed policy solutions have been implemented. ERS will apply this new approach to policy questions for farm program participation, resource use, technology adoption, and risk management, in addition to on-going work on food assistance. USDA and its customers will benefit from this analysis to the extent that it informs how programs are designed for cost efficiencies and greatest effectiveness.
The $4 million for statistical protocol and tools includes $2 million to establish a structure among statistical agencies, managed through ERS, to improve data access, develop tools for data processing, and increase the utility and coordination of statistical protocols and tools for Federal data; and $2 million for an administrative data pilot project involving three statistical agencies that are jointly implementing OMB's statistical system-wide pilot test on uses, and barriers to appropriate use, of administrative data with statistical data. Administrative data, information already collected in conjunction with administering government programs, provide an opportunity for increasing the statistical ability to understand and address critical policy issues.
Miscellaneous funds received from States, local organizations, and others are available for support of economic research and analysis (7 U.S.C. 450b, 450h, 3318b).
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1701–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 40 | 41 | 41 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 42 | 43 | 43 |
| 12.1 | Civilian personnel benefits | 9 | 9 | 9 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 6 | 5 | 8 |
| 25.3 | Other goods and services from federal sources | 12 | 14 | 14 |
| 25.5 | Research and development contracts | 8 | 6 | 6 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 2 | 2 | 3 |
|
|
|
|
||
| 99.0 | Direct obligations | 82 | 82 | 86 |
| 99.0 | Reimbursable obligations | 5 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 87 | 83 | 87 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1701–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 400 | 400 | 405 |
| 2001 | Reimbursable civilian full-time equivalent employment | 1 | 1 | 1 |
|
|
||||
For necessary expenses of the National Agricultural Statistics Service, [$164,721,000]$165,421,000, of which up to [$33,494,000]$41,639,000 shall be available until expended for the Census of Agriculture. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1801–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Agricultural estimates | 109 | 117 | 117 |
| 0002 | Statistical research and service | 7 | 7 | 7 |
| 0003 | Census of agriculture | 43 | 46 | 41 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 159 | 170 | 165 |
| 0801 | Reimbursable program | 28 | 22 | 22 |
|
|
|
|
||
| 0900 | Total new obligations | 187 | 192 | 187 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | 8 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 162 | 162 | 165 |
| 1120 | Appropriations transferred to other accounts | –38 | –38 | –41 |
| 1121 | Appropriations transferred from other accounts | 38 | 38 | 41 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 162 | 162 | 165 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 18 | 19 | 19 |
| 1701 | Change in uncollected payments, Federal sources | 10 | 3 | 3 |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 28 | 22 | 22 |
| 1900 | Budget authority (total) | 190 | 184 | 187 |
| 1930 | Total budgetary resources available | 195 | 192 | 187 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 8 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 24 | 33 | 24 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3 | –10 | –13 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 21 | 23 | 11 |
| 3030 | Obligations incurred, unexpired accounts | 187 | 192 | 187 |
| 3031 | Obligations incurred, expired accounts | 2 | ||
| 3040 | Outlays (gross) | –180 | –201 | –191 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –10 | –3 | –3 |
| 3051 | Change in uncollected pymts, Fed sources, expired | 3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 33 | 24 | 20 |
| 3091 | Uncollected pymts, Fed sources, end of year | –10 | –13 | –16 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 23 | 11 | 4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 190 | 184 | 187 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 157 | 166 | 169 |
| 4011 | Outlays from discretionary balances | 23 | 35 | 22 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 180 | 201 | 191 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –18 | –18 | –18 |
| 4033 | Non-Federal sources | –3 | –3 | –3 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –21 | –21 | –21 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –10 | –3 | –3 |
| 4052 | Offsetting collections credited to expired accounts | 3 | 2 | 2 |
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –7 | –1 | –1 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 162 | 162 | 165 |
| 4080 | Outlays, net (discretionary) | 159 | 180 | 170 |
| 4180 | Budget authority, net (total) | 162 | 162 | 165 |
| 4190 | Outlays, net (total) | 159 | 180 | 170 |
|
|
||||
The 2012 request for the National Agricultural Statistics Service (NASS) is a net increase of $3.6 million from the 2011 Annualized Continuing Resolution. The request includes total increases of $11.9 million, of which a cyclical increase of $8.5 million would finalize preparations for the Census of Agriculture scheduled to be mailed to potential respondents in December 2012 and an additional $3.4 million would be used to improve the quality of county estimates. These increases are largely offset by reductions of $8.3 million in lower priority activities, such as the elimination of the Farm Estimates labor program and the tenure, ownership, and transition of land survey.
The Service provides the official National and State estimates of acreage, yield, and production of crops, stocks, value and expenditures associated with farm commodities, and inventory, values, and expenditures of livestock items. Data on approximately 120 crops and 45 livestock products are covered in over 500 reports issued each year. In addition, the Census of Agriculture is conducted every five years, which provides comprehensive data on the Nation's agricultural industry down to the county level. Incentives and promotional items are used by National Agricultural Statistics Service (NASS) to support outreach efforts to maximize response rates on surveys and the Census of Agriculture.
Agricultural Estimates._The work under this activity is conducted through 46 field offices serving the 50 States and Puerto Rico; most of these offices are operated as joint State and Federal services. Cooperative arrangements with State agencies provide additional State and county data. NASS proposes an increase of $3.4 million for a critical county estimates program improvement initiative. NASS has carefully reviewed existing programs to determine where reductions could be taken. To support this critical initiative, the 2012 Budget proposes to eliminate lower priority surveys, such as the July Sheep and Goats Estimate, Livestock County Estimates, State Level Livestock Price Received, and Farm Labor Survey for a savings of $3.6 million.
Census of Agriculture._The Census of Agriculture is conducted every five years to take a snapshot of America's agriculture. This picture, when compared
to earlier censuses, helps to measure trends and new developments in the agricultural sector of our Nation's economy. The
Census is critical because it provides the only source of comparable and consistent detailed data about agriculture at the
county level. In order to support Administration priorities, NASS carefully reviewed existing programs to determine where
reductions could be taken. The 2012 Budget request includes an increase of $8.5 million reflecting the normal activity levels
resulting from the cyclical nature of the 5-year Census of Agriculture program. Funding will be used to collect data to measure
coverage of the census mail list, prepare census mail packages, and to prepare for data collection activities to occur in
2013.
Miscellaneous funds received from local organizations, commodity groups, and others are available for dissemination of reports
and for survey work conducted under cooperative agreements (7 U.S.C. 450b, 450h, 3318b).
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1801–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 70 | 78 | 86 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 72 | 80 | 88 |
| 12.1 | Civilian personnel benefits | 21 | 24 | 26 |
| 21.0 | Travel and transportation of persons | 3 | 3 | 3 |
| 22.0 | Transportation of things | 1 | 6 | 3 |
| 23.3 | Communications, utilities, and miscellaneous charges | 5 | 5 | 6 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 30 | 30 | 23 |
| 25.3 | Other goods and services from federal sources | 18 | 12 | 9 |
| 25.7 | Operation and maintenance of equipment | 2 | 1 | 1 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 5 | 7 | 4 |
|
|
|
|
||
| 99.0 | Direct obligations | 159 | 170 | 165 |
| 99.0 | Reimbursable obligations | 28 | 22 | 22 |
|
|
|
|
||
| 99.9 | Total new obligations | 187 | 192 | 187 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1801–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,004 | 1,044 | 1,104 |
| 2001 | Reimbursable civilian full-time equivalent employment | 106 | 106 | 106 |
|
|
||||
For necessary expenses of the Agricultural Research Service and for acquisition of lands by donation, exchange, or purchase at a nominal cost not to exceed $100, and for land exchanges where the lands exchanged shall be of equal value or shall be equalized by a payment of money to the grantor which shall not exceed 25 percent of the total value of the land or interests transferred out of Federal ownership, [$1,199,669,000]$1,137,690,000: Provided, That appropriations hereunder shall be available for the operation and maintenance of aircraft and the purchase of not to exceed one for replacement only: Provided further, That appropriations hereunder shall be available pursuant to 7 U.S.C. 2250 for the construction, alteration, and repair of buildings and improvements, but unless otherwise provided, the cost of constructing any one building shall not exceed $375,000, except for headhouses or greenhouses which shall each be limited to $1,200,000, and except for 10 buildings to be constructed or improved at a cost not to exceed $750,000 each, and the cost of altering any one building during the fiscal year shall not exceed 10 percent of the current replacement value of the building or $375,000, whichever is greater: Provided further, That the limitations on alterations contained in this Act shall not apply to modernization or replacement of existing facilities at Beltsville, Maryland: Provided further, That appropriations hereunder shall be available for granting easements at the Beltsville Agricultural Research Center: Provided further, That the foregoing limitations shall not apply to replacement of buildings needed to carry out the Act of April 24, 1948 (21 U.S.C. 113a): Provided further, That funds may be received from any State, other political subdivision, organization, or individual for the purpose of establishing or operating any research facility or research project of the Agricultural Research Service, as authorized by law. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1400–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Product quality/value added | 110 | 111 | 106 |
| 0002 | Livestock production | 87 | 88 | 75 |
| 0003 | Crop production | 239 | 240 | 237 |
| 0004 | Food safety | 98 | 98 | 96 |
| 0005 | Livestock protection | 69 | 70 | 62 |
| 0006 | Crop protection | 196 | 197 | 189 |
| 0007 | Human nutrition research | 90 | 90 | 89 |
| 0008 | Environmental stewardship | 207 | 208 | 196 |
| 0009 | National Agricultural Library | 24 | 22 | 23 |
| 0010 | Repair and maintenance of facilities | 17 | 17 | 21 |
| 0012 | Homeland security | 39 | 39 | 44 |
| 0013 | H1N1 Transfer From HHS | 1 | 1 | |
| 0014 | Miscellaneous Fees | 1 | 4 | |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 1,178 | 1,185 | 1,138 |
| 0881 | Reimbursable program activity | 118 | 118 | 118 |
|
|
|
|
||
| 0889 | Reimbursable program activities, subtotal | 118 | 118 | 118 |
|
|
|
|
||
| 0900 | Total new obligations | 1,296 | 1,303 | 1,256 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | 5 | |
| 1011 | Unobligated balance transferred from other accounts | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 6 | 5 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1,180 | 1,180 | 1,138 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 21 | 118 | 118 |
| 1701 | Change in uncollected payments, Federal sources | 97 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 118 | 118 | 118 |
| 1900 | Budget authority (total) | 1,298 | 1,298 | 1,256 |
| 1930 | Total budgetary resources available | 1,304 | 1,303 | 1,256 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –3 | ||
| 1941 | Unexpired unobligated balance, end of year | 5 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 389 | 408 | 354 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –90 | –140 | –140 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 299 | 268 | 214 |
| 3030 | Obligations incurred, unexpired accounts | 1,296 | 1,303 | 1,256 |
| 3031 | Obligations incurred, expired accounts | 18 | ||
| 3040 | Outlays (gross) | –1,277 | –1,357 | –1,313 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –97 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 47 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –18 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 408 | 354 | 297 |
| 3091 | Uncollected pymts, Fed sources, end of year | –140 | –140 | –140 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 268 | 214 | 157 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,298 | 1,298 | 1,256 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1,001 | 991 | 957 |
| 4011 | Outlays from discretionary balances | 276 | 366 | 356 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1,277 | 1,357 | 1,313 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –64 | –98 | –98 |
| 4033 | Non-Federal sources | –13 | –20 | –20 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –77 | –118 | –118 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –97 | ||
| 4052 | Offsetting collections credited to expired accounts | 56 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –41 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 1,180 | 1,180 | 1,138 |
| 4080 | Outlays, net (discretionary) | 1,200 | 1,239 | 1,195 |
| 4180 | Budget authority, net (total) | 1,180 | 1,180 | 1,138 |
| 4190 | Outlays, net (total) | 1,200 | 1,239 | 1,195 |
|
|
||||
The Agricultural Research Service (ARS) is the principal in-house research agency of the U.S. Department of Agriculture (USDA). The ARS mission is to conduct research to develop and transfer solutions to agricultural problems of high national priority and to provide information access and dissemination to: ensure high-quality, safe food, and other agricultural products; assess the nutritional needs of Americans; sustain a competitive agricultural economy; enhance the natural resource base and the environment; and provide economic opportunities for rural citizens, communities, and society as a whole. The ARS' mission is carried out through its major research program areas and other activities listed below (in italics).
ARS major research programs—New Products/Product Quality/Value Added; Livestock/Crop Production; Food Safety; Livestock/Crop Protection; Human Nutrition; and Environmental Stewardship—address the Department's priorities.
ARS' 2012 Salaries and Expenses Budget proposes high priority increases of $55.7 million for new and expanded research initiatives in food safety; crop/animal breeding and protection; child and human nutrition; bioenergy/biomass; plant, animal, and microbial collections; production systems for sustainable agriculture; global climate change; and the National Agricultural Library. In addition, the agency is requesting an increase of $3 million for the repair and maintenance of its laboratories/facilities.
Offsetting ARS' requested increases are $100.7 million in proposed decreases for lower priority projects. The proposed reductions—$41.9 million in Congressional earmarks, $38.7 million in project terminations, and $20.1 million in extramural research terminations—will provide the necessary funding for the critical research priorities proposed by the agency for 2012.
New Products/Product Quality/Value Added._ARS has active research programs directed toward (1) improving the efficiency and reducing the cost for the conversion of agricultural products into biobased products and biofuels, (2) developing new and improved products to help establish them in domestic and foreign markets, and (3) providing higher quality, healthy foods that satisfy consumer needs in the United States and abroad. The 2012 Budget proposes an additional $6 million for the establishment of five regional biofuel feedstocks research and demonstration centers.
Environmental Stewardship—Water Quality; Air/Soil Quality; Global Climate Change; Range/Grazing Lands; Agricultural Systems Integration.—ARS research programs in environmental stewardship support scientists at more than 70 locations. Emphasis is given to developing technologies and systems that support profitable production and enhance the Nation's vast renewable natural resource base. ARS is currently developing the scientific knowledge and technologies needed to meet the challenges and opportunities facing U.S. agriculture in managing water resource quality and quantity under different climatic regimes, production systems, and environmental conditions. ARS air resources research is developing measurement, prediction, and control technologies for emissions of greenhouse gases, particulate matter, ammonia, hydrogen sulfide, and volatile organic compounds affecting air quality and land surface climate interactions. The agency is a leader in developing measurement and modeling techniques for characterizing gaseous and particulate matter emissions from agriculture. In addition, ARS is evaluating strategies for enhancing the health and productivity of soils, including developing predictive tools to assess the sustainability of alternative land management practices. Finding mechanisms to aid agriculture in adapting to changes in atmospheric composition and climatic variations is also an important component of ARS research program. ARS range and grazing land research includes the conservation and restoration of the Nation's range land and pasture ecosystems and agroecosystems through improved management of fire, invasive weeds, grazing, global change, and other agents of ecological change. The agency is currently developing improved grass and forage legume germplasm for livestock, conservation, bioenergy, and bioproduct systems as well as grazing-based livestock systems that reduce risk and increase profitability. In addition, ARS is developing whole system management strategies to reduce production costs and risks. The 2012 Budget proposal includes increases that total $8.5 million to help adapt American agriculture to a changing global climate, and for the development of production systems to support sustainable agriculture.
Livestock Production._ARS' livestock production program is directed toward: (1) safeguarding and utilizing animal genetic resources, associated genetic and genomic databases, and bioinformatic tools; (2) developing a basic understanding of the physiology of livestock and poultry; and (3) developing information, tools, and technologies that can be used to improve animal production systems. The research is heavily focused on the development and application of genomics technologies to increase the efficiency and product quality of beef, dairy, swine, poultry, aquaculture, and sheep systems. Current areas of emphasis include increasing efficiency of nutrient utilization, increasing animal well-being and reducing stress in production systems, increasing reproductive rates and breeding animal longevity, developing and evaluating non-traditional production systems (e.g., organic, natural), and evaluating and conserving animal genetic resources. The 2012 Budget includes proposed increases that total $4.5 million for improvements to production to optimize genetic potential to protect the environment, including enhancements to animal and microbial collections.
Crop Production._ARS' crop production program focuses on developing and improving ways to reduce crop losses while protecting and ensuring a safe and affordable food supply. The research program concentrates on effective production strategies that are environmentally friendly, safe to consumers, and compatible with sustainable and profitable crop production systems. Research activities are directed at safeguarding and utilizing plant genetic resources and their associated genetic, genomic, and bioinformatic databases that facilitate selection of varieties and/or germplasm with significantly improved traits. Current research activities attempt to minimize the impacts of crop pests while maintaining healthy crops and safe commodities that can be sold in markets throughout the world. ARS is conducting research to discover and exploit naturally occurring and engineered genetic mechanisms for plant pest control, develop agronomic germplasm with durable defensive traits, and transfer genetic resources for commercial use. ARS provides taxonomic information on invasive species that strengthens prevention techniques, aids in detection/identification of invasive pests, and increases control through management tactics that restore habitats and biological diversity. The 2012 Budget proposal includes increases that total $7.8 million to improve crop breeding, and to enhance the capacity to conserve a broad diversity of plant germplasm system resources through research on plant and microbial collections.
Livestock Protection._ARS animal health program is directed at protecting and ensuring the safety of the Nation's agriculture and food supply through improved disease detection, prevention, control, and treatment. Basic and applied research approaches are used to solve animal health problems of high national priority. Emphasis is given to methods and procedures to control animal diseases. The research program has ten strategic objectives: (1) establish ARS laboratories into a fluid, highly effective research network to maximize use of core competencies and resources; (2) access specialized high containment facilities to study zoonotic and emerging diseases; (3) develop an integrated animal and microbial genomics research program; (4) establish centers of excellence in animal immunology; (5) launch a biotherapeutic discovery program providing alternatives to animal drugs; (6) build a technology driven vaccine and diagnostic discovery research program; (7) develop core competencies in field epidemiology and predictive biology; (8) develop internationally recognized expert collaborative research laboratories; (9) establish a best-in-class training center for our Nation's veterinarians and scientists; and (10) develop a model technology transfer program to achieve the full impact of ARS research discoveries. ARS current animal research program includes eight core components: (1) biodefense research, (2) animal genomics and immunology, (3) zoonotic diseases, (4) respiratory disease, (5) reproductive and neonatal diseases, (6) enteric diseases, (7) parasitic diseases, and (8) transmissible spongiform encephalopathies. The 2012 Budget includes proposed increases that total $4.1 million for research on host/pathogen interactions, on countering biological threats and living animal and microbial germplasm collections.
Crop Protection._ARS research on crop protection is directed toward epidemiological investigations to understand pest and disease transmission mechanisms, and to identify and apply new technologies that increase understanding of virulence factors and host defense mechanisms. Currently, ARS research priorities include: (1) identification of genes that convey virulence traits in pathogens and pests; (2) factors that modulate infectivity, gene functions, and mechanisms; (3) genetic profiles that provide specified levels of disease and insect resistance under field conditions; and (4) mechanisms that facilitate the spread of pests and infectious diseases. ARS is developing new knowledge and integrated pest management approaches to control pest and disease outbreaks as they occur. Its research will improve the knowledge and understanding of the ecology, physiology, epidemiology, and molecular biology of emerging diseases and pests. This knowledge will be incorporated into pest risk assessments and management strategies to minimize chemical inputs and increase production. Strategies and approaches will be available to producers to control emerging crop diseases and pest outbreaks. The 2012 Budget proposal includes increases that total $5.2 million to discover and deploy new resistant genes to pests and pathogens, strengthen grain research to protect the world grain supply, and enhance existing plant and microbial collections including insect germplasm and insect systematics capacity.
Food Safety._Assuring that the United States has the highest levels of affordable, safe food requires that the food system be protected at each stage from production through processing and consumption from pathogens, toxins, and chemical contaminants that cause diseases in humans. The U.S. food supply is very diverse, extensive, easily accessible, and thus vulnerable to the introduction of biological and chemical contaminants through natural processes, intentional means, or by global commerce. ARS' current food safety research is designed to yield science-based knowledge on the safe production, storage, processing, and handling of plant and animal products, and on the detection and control of toxin producing and/or pathogenic bacteria and fungi, parasites, chemical contaminants, and plant toxins. All of ARS' research activities involve a high degree of cooperation and collaboration with USDA's Research, Education, and Economics agencies, as well as with FSIS, APHIS, FDA, CDC, DHS, and the EPA. ARS also collaborates in international research programs to address and resolve global food safety issues. Specific research efforts are directed toward developing new technologies that assist ARS stakeholders and customers, that is, regulatory agencies, industry, and commodity and consumer organizations, in detecting, identifying, and controlling foodborne diseases that affect human health. The 2012 Budget proposal includes increases of $10.7 million for research on emerging chemical threat agents, improvements to the detection of pathogens, toxins and chemical contaminants, alternatives to antibiotics in food animals, and the evaluation of current policies for antibiotic use, and the pathogesis, risk factors and interventions in produce.
Human Nutrition._Maintenance of health throughout the lifespan along with prevention of obesity and chronic diseases via food-based recommendations are the major emphases of ARS human nutrition research program. These health-related goals are based on the knowledge that deficiency diseases are no longer important public health concerns. Excessive consumption has become the primary nutrition problem in the American population. This is reflected by increased emphasis on prevention of obesity from basic science through intervention studies to assessments of large populations. ARS' research program also actively studies bioactive components of foods that have no known requirement but have health promoting activities. Four specific areas of research are currently emphasized: (1) nutrition monitoring and the food supply, e.g., a national diet survey and the food composition databank; (2) dietary guidance f'or health promotion and disease prevention, i.e., specific foods, nutrients, and dietary patterns that maintain health and prevent disease; (3) prevention of obesity and related diseases, including research as to why so few of the population follow the Dietary Guidelines for Americans; and (4) life stage nutrition and metabolism, in order to better define the role of nutrition in pregnancy and growth of children, and for healthier aging. The 2012 Budget proposes increases of $7.5 million to evaulate factors affecting adherence to the "Dietary Guidelines for Amercians," determine the nutrient requirments for children, personalize prevention through diet, behavior and genomics, establish health promoting properties of specialty crops and whole grains, and strengthen the nutrition.gov web site.
Library and Information Services (NAL)._The National Agricultural Library (NAL) is the largest and most accessible agricultural research library in the world. It provides services directly to the staff of USDA and to the public, primarily via the NAL web site, http://www.nal.usda.gov. NAL was created with the USDA in 1862 and was named in 1962 a national library by Congress, as the primary agricultural information resource of the United States. NAL is the premier library for collecting, managing, and disseminating agricultural knowledge. The Library is the repository of our Nation's agricultural heritage, the provider of world class information, and the wellspring for generating new fundamental knowledge and advancing scientific discovery. It is a priceless national resource that, through its services, programs, information products, and web-based tools and technologies, serves anyone who needs agricultural information. The Library's vision is "advancing access to global information for agriculture." The 2012 Budget includes a proposed increase of $1.5 million to provide access to sustainability and environmental data sets for the scientific community.
Repair and Maintenance of Facilities._Funds are used to restore, upgrade, and maintain ARS' facilities to meet Occupational Safety and Health Administration and EPA requirements, provide suitable workspace for in-house research programs, and to retrofit existing structures for better energy utilization. The 2012 Budget proposal includes an additional $3 million to address and reduce the backlog of needed facilites' repair and maintenance.
Collaborative Research Program._Funds from the Department of State enable USDA/ARS to support collaborative research projects with scientists from the former Soviet Union and South/Southeast Asia. Through scientific cooperation in agricultural research, the USDA/ARS program supports the State Department's nonproliferation mission while advancing agricultural science by establishing new expertise in these regions, enhancing the effectiveness and productivity of ARS research programs, and helping improve the economy of these regions through advances in agricultural technology.
Reimbursements._ARS performs research activities and services for other USDA, Federal, and non-Federal agencies. These activities and services are paid for on a reimbursable basis.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1400–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 506 | 506 | 496 |
| 11.3 | Other than full-time permanent | 11 | 11 | 11 |
| 11.5 | Other personnel compensation | 46 | 46 | 45 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 563 | 563 | 552 |
| 12.1 | Civilian personnel benefits | 170 | 170 | 166 |
| 21.0 | Travel and transportation of persons | 18 | 19 | 18 |
| 22.0 | Transportation of things | 1 | 1 | 1 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 48 | 49 | 46 |
| 24.0 | Printing and reproduction | 2 | 2 | 1 |
| 25.1 | Advisory and assistance services | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 17 | 17 | 16 |
| 25.4 | Operation and maintenance of facilities | 36 | 36 | 34 |
| 25.5 | Research and development contracts | 165 | 167 | 155 |
| 25.6 | Medical care | 1 | 1 | 1 |
| 25.7 | Operation and maintenance of equipment | 8 | 8 | 7 |
| 26.0 | Supplies and materials | 86 | 88 | 81 |
| 31.0 | Equipment | 40 | 41 | 37 |
| 32.0 | Land and structures | 5 | 5 | 5 |
| 41.0 | Grants, subsidies, and contributions | 16 | 16 | 16 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,178 | 1,185 | 1,138 |
| 99.0 | Reimbursable obligations | 118 | 118 | 118 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,296 | 1,303 | 1,256 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1400–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 7,770 | 7,995 | 7,813 |
| 2001 | Reimbursable civilian full-time equivalent employment | 475 | 250 | 250 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1401–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Building and facilities projects | 181 | 30 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 372 | 258 | 299 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 373 | 258 | 299 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 71 | 71 | |
| 1131 | Unobligated balance of appropriations permanently reduced | –224 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 71 | 71 | –224 |
| 1930 | Total budgetary resources available | 444 | 329 | 75 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –5 | ||
| 1941 | Unexpired unobligated balance, end of year | 258 | 299 | 71 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 38 | 162 | 99 |
| 3030 | Obligations incurred, unexpired accounts | 181 | 30 | 4 |
| 3031 | Obligations incurred, expired accounts | 5 | ||
| 3040 | Outlays (gross) | –56 | –98 | –81 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 162 | 99 | 22 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 71 | 71 | –224 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –34 | ||
| 4011 | Outlays from discretionary balances | 56 | 98 | 115 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 56 | 98 | 81 |
| 4180 | Budget authority, net (total) | 71 | 71 | –224 |
| 4190 | Outlays, net (total) | 56 | 98 | 81 |
|
|
||||
Under its Buildings and Facilities account, ARS funds the acquisition of land, construction, repair, improvement, extension, alteration, and purchase of fixed equipment or facilities of or used by ARS. No new funding is requested in 2012. In addition, the budget proposes to cancel $223.7 million in balances from projects that were not requested in prior budget requests, including projects that have only been partially-funded, and projects that have leftover funding after completion.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1401–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 30 | 30 | 4 |
| 25.4 | Operation and maintenance of facilities | 147 | ||
| 31.0 | Equipment | 1 | ||
| 32.0 | Land and structures | 3 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 181 | 30 | 4 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–8214–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Deposits of Miscellaneous Contributed Funds, Science and Education Administration | 14 | 18 | 18 |
|
|
|
|
||
| 0299 | Total receipts and collections | 14 | 18 | 18 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 14 | 18 | 18 |
| Appropriations: | ||||
| 0500 | Miscellaneous Contributed Funds | –14 | –18 | –18 |
|
|
|
|
||
| 0599 | Total appropriations | –14 | –18 | –18 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–8214–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Miscellaneous contributed funds | 18 | 18 | 18 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 21 | 17 | 17 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 14 | 18 | 18 |
| 1930 | Total budgetary resources available | 35 | 35 | 35 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 17 | 17 | 17 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 3 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 18 | 18 | 18 |
| 3040 | Outlays (gross) | –19 | –20 | –18 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 14 | 18 | 18 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 13 | 13 | |
| 4101 | Outlays from mandatory balances | 19 | 7 | 5 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 19 | 20 | 18 |
| 4180 | Budget authority, net (total) | 14 | 18 | 18 |
| 4190 | Outlays, net (total) | 19 | 20 | 18 |
|
|
||||
Miscellaneous contributed funds received from States, local organizations, individuals, and others are available for work under cooperative agreements on research activities.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–8214–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 2 | 2 | 2 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 3 | 3 | 3 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 21.0 | Travel and transportation of persons | 1 | 1 | |
| 25.2 | Other services from non-federal sources | 12 | 11 | 11 |
| 25.5 | Research and development contracts | 1 | 1 | 1 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 18 | 18 | 18 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–8214–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 37 | 37 | 37 |
|
|
||||
For the integrated research, education, and extension grants programs, including necessary administrative expenses, [$24,874,000]$29,874,000, as follows: for a competitive organic transition program authorized under section 406 of the Agricultural Research, Extension, and Education Reform Act of 1998 (7 U.S.C. 7626), $5,000,000; for a competitive international science and education grants program authorized under section 1459A of the National Agricultural Research, Extension, and Teaching Policy Act of 1977 (7 U.S.C. 3292b), [to remain available until expended,] $3,000,000, to remain available until expended; for grants programs authorized under section 2(c)(1)(B) of Public Law 89–106, as amended, for the rapid response to pests and pathogens program, $732,000, to remain available until September 30, [2012]2013, [for the critical issues program;] and [$1,312,000] for the regional rural development centers program, $1,312,000; for grants authorized under section 1624 (7 U.S.C. 5813), $10,000,000; and [$9,830,000] for the Food and Agriculture Defense Initiative authorized under section 1484 of the National Agricultural Research, Extension, and Teaching Policy Act of 1977, $9,830,000, to remain available until September 30, [2012]2013. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1502–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Organic research and extension init. | 20 | 20 | 20 |
| 0020 | Water quality | 13 | 13 | |
| 0030 | Food safety | 15 | 15 | |
| 0040 | Regional pest management centers | 4 | 4 | |
| 0050 | Crops at risk from food quality protection act implementation | 1 | 1 | |
| 0060 | Food quality protection act risk mitigation program | 4 | 4 | |
| 0070 | Methyl bromide transition program | 3 | 3 | |
| 0071 | Homeland Security | 10 | 10 | 10 |
| 0072 | Sustainable Agriculture Federal-State Matching Grant Program | 10 | ||
| 0085 | Specialty Crop Research Initiative | 50 | 50 | 50 |
| 0086 | International science and education grants | 3 | 3 | 3 |
| 0087 | Regional Rural development centers | 1 | 1 | 1 |
| 0088 | Organic transition | 5 | 5 | 5 |
| 0089 | Critical issues - plant and animal diseases | 2 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations | 129 | 131 | 100 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 60 | 60 | 30 |
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 70 | 70 | 70 |
| 1900 | Budget authority (total) | 130 | 130 | 100 |
| 1930 | Total budgetary resources available | 131 | 131 | 100 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 225 | 274 | 282 |
| 3030 | Obligations incurred, unexpired accounts | 129 | 131 | 100 |
| 3031 | Obligations incurred, expired accounts | 43 | ||
| 3040 | Outlays (gross) | –78 | –123 | –152 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –45 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 274 | 282 | 230 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 60 | 60 | 30 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | 8 | 6 |
| 4011 | Outlays from discretionary balances | 67 | 47 | 62 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 71 | 55 | 68 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 70 | 70 | 70 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 3 | 4 | 4 |
| 4101 | Outlays from mandatory balances | 4 | 64 | 80 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 7 | 68 | 84 |
| 4180 | Budget authority, net (total) | 130 | 130 | 100 |
| 4190 | Outlays, net (total) | 78 | 123 | 152 |
|
|
||||
Under the Integrated Activities account, research, education and/or extension grants are awarded for competitive and non-competitive programs.
Organic Transition Program._This program supports the development and implementation of biologically based pest management practices that mitigate the ecological, agronomic, and economic risks associates with the transition from conventional to organic agricultural production systems.
International Science and Education grants program._This program focuses on incorporating substantive international activities into programs related to food systems, agriculture and natural resources at U.S. land-grant colleges and universities.
Rapid Response to Pests and Pathogens._Funds are proposed to develop early intervention strategies to prevent, manage or eradicate new and emerging diseases, both plant and animal, which would prevent loss of revenue to growers or producers.
Regional rural development centers._Funding supports activities that pursue a holistic development strategy that tailors programming to meet regional and local needs and addresses areas of opportunity arising from a consumer-driven agricultural economy.
Sustainable Agriculture Federal-State Matching Grant Program._This competitive program will assist in the creation or enhancement of State sustainable agriculture research, extension, and education programs. The matching requirement will leverage State and/or private money, and build the long-term capacity to guide the evolution of American agriculture to a more highly productive, sustainable system. Funding will support activities that integrate sustainable agriculture in all State research, extension, and education projects; support new research at sustainable agriculture centers at the nation's land grant and other colleges and universities; build stronger Statewide farmer-to-farmer networks and outreach and technical assistance strategies; and incorporate sustainable agriculture studies and curriculum in undergraduate and graduate degree programs.
Food and agriculture defense initiative (homeland security)._The program provides support to an unified network of public agricultural institutions to identify and respond to high risk biological pathogens in the food and agricultural system. In particular, funding will maintain and enhance risk management tools for Asian soybean rust and other pathogens of legumes. Additional funding for these laboratories is included in the Animal and Plant Health Inspection Service.
Organic Agriculture Research and Extension Initiative._This mandatory program, authorized by section 7206 of the Food, Conservation, and Energy Act of 2008 (FCEA), 2008 Farm Bill, supports research and extension programs that enhance the ability of producers and processors who have already adopted organic standards to grow and market high quality organic agricultural products.
Specialty Crop Research Initiative._This mandatory program, authorized by section 7311 of the FCEA, 2008 Farm Bill, provides funding to solve critical industry issues through research and extension activities that focus on research in plant breeding, genetics, and genomics to improve crop characteristics; efforts to identify and address threats from pests and diseases, including threats to specialty crop pollinators; efforts to improve production efficiency, productivity, and profitability over the long term; new innovations and technology, including improved mechanization and technologies that delay or inhibit ripening; and methods to prevent, detect, monitor, control, and respond to potential food safety hazards in the production and processing of specialty crops.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1502–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 25.5 | Research and development contracts | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 125 | 127 | 96 |
|
|
|
|
||
| 99.9 | Total new obligations | 129 | 131 | 100 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1502–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 10 | 10 | 10 |
|
|
||||
1998 Research Act._ Adequate funding for similar research is proposed through other USDA research programs.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1003–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Biomass research and development | 28 | 30 | 40 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 3 | 3 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 28 | 30 | 40 |
| 1930 | Total budgetary resources available | 31 | 33 | 43 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 38 | 53 | 64 |
| 3030 | Obligations incurred, unexpired accounts | 28 | 30 | 40 |
| 3040 | Outlays (gross) | –13 | –19 | –34 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 53 | 64 | 70 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 28 | 30 | 40 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 9 | 2 | 2 |
| 4101 | Outlays from mandatory balances | 4 | 17 | 32 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 13 | 19 | 34 |
| 4180 | Budget authority, net (total) | 28 | 30 | 40 |
| 4190 | Outlays, net (total) | 13 | 19 | 34 |
|
|
||||
Biomass Research and Development is authorized by the Biomass Research and Development Act of 2000. The program provides competitive grants for research, development, and demonstration to encourage innovation and development related to biomass, and improved commercialization of biobased products and energy. USDA and the Department of Energy jointly administer the program.
Current priorities focus on the following: feedstock development and production; biobased products emphasizing environmental and economic performance and gasification of animal manure; integrated resource management and biomass use; demonstration projects that use biodiesel for all operations in the supply chain to produce corn grain ethanol; and effective and targeted incentive systems for biomass commercialization and adoption. The 2012 Budget funds the program at the authorized level of $40 million, an increase of $10 million from the $30 million that was authorized and funded in 2011. In 2012, the program will continue to focus on feedstocks development; biofuels and biobased products development with attention to biobased products and gasification of animal manure; and biofuels development analysis with an expanded emphasis to require applicants to collect specific data that measures sustainability of the technology being proposed.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1003–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 27 | 29 | 39 |
|
|
|
|
||
| 99.9 | Total new obligations | 28 | 30 | 40 |
|
|
||||
For payments to agricultural experiment stations, for cooperative forestry and other research, for facilities, and for other expenses, [$838,729,000]$708,107,000, as follows: to carry out the provisions of the Hatch Act of 1887 (7 U.S.C. 361a-i), [$215,000,000]$204,250,000; for grants for cooperative forestry research (16 U.S.C. 582a through a-7), [$29,000,000]27,550,000; for payments to eligible institutions (7 U.S.C. 3222), $48,500,000, provided that each institution receives no less than $1,000,000; for special grants (7 U.S.C. 450i(c)), [$2,021,000]$1,837,000; for competitive grants on improved pest control (7 U.S.C. 450i(c)), $16,185,000; for competitive grants (7 U.S.C. 450(i)(b)), [$428,845,000]$324,655,000, to remain available until expended; [for the support of animal health and disease programs (7 U.S.C. 3195), $2,950,000;] [for supplemental and alternative crops and products (7 U.S.C. 3319d), $835,000;] [for grants for research pursuant to the Critical Agricultural Materials Act (7 U.S.C. 178 et seq.), $1,083,000, to remain available until expended;] for the 1994 research grants program for 1994 institutions pursuant to section 536 of Public Law 103–382 (7 U.S.C. 301 note), $1,805,000, to remain available until expended; for rangeland research grants (7 U.S.C. 3333), $983,000; [for higher education graduate fellowship grants (7 U.S.C. 3152(b)(6)), $3,859,000, to remain available until expended (7 U.S.C. 2209b);] for a program pursuant to section 1415A of the National Agricultural Research, Extension, and Teaching Policy Act of 1977 (7 U.S.C. 3151a), $4,800,000, to remain available until expended; [for higher education challenge grants (7 U.S.C. 3152(b)(1)), $8,154,000;] for a higher education multicultural scholars program (7 U.S.C. 3152(b)(5)), $1,241,000, to remain available until expended (7 U.S.C. 2209b); for an education grants program for Hispanic-serving Institutions (7 U.S.C. 3241), [$9,237,000]$10,161,000; for competitive grants for the purpose of carrying out all provisions of 7 U.S.C. 3156 to individual eligible institutions or consortia of eligible institutions in Alaska and in Hawaii, with funds awarded equally to each of the States of Alaska and Hawaii, $3,200,000; for secondary education , 2-year post-secondary education, and agriculture in the K-12 classroom (7 U.S.C. 3152(j)), $3,483,000; for aquaculture grants (7 U.S.C. 3322), $3,928,000; for sustainable agriculture research and education (7 U.S.C. 5811), $15,000,000; for a program of capacity building grants (7 U.S.C. 3152(b)(4)) to institutions eligible to receive funds under 7 U.S.C. 3221 and 3222, [$18,250,000]$20,075,000, to remain available until expended (7 U.S.C. 2209b); for payments to the 1994 Institutions pursuant to section 534(a)(1) of Public Law 103–382, [$3,342,000]$3,676,000; for resident instruction grants for insular areas under section 1491 of the National Agricultural Research, Extension, and Teaching Policy Act of 1977 (7 U.S.C. 3363), $900,000; for distance education grants for insular areas under section 1490 of the National Agricultural Research, Extension, and Teaching Policy Act of 1977 (7 U.S.C. 3362), $750,000; for a new era rural technology program pursuant to section 1473E of the National Agricultural Research, Extension, and Teaching Policy Act of 1977 (7 U.S.C. 3319e), $875,000; and for necessary expenses of Research and Education Activities, [$14,503,000]$14,253,000, of which $2,704,000 for the Research, Education, and Economics Information System and $5,136,000 for the Electronic Grants Information System, are to remain available until expended.
For the Hispanic-Serving Agricultural Colleges and Universities Endowment Fund under section 1456 (7 U.S.C. 3243) of the National Agricultural Research, Extension, and Teaching Policy Act of 1977, $10,000,000, to remain available until expended.
For the Native American Institutions Endowment Fund authorized by Public Law 103–382 (7 U.S.C. 301 note), $11,880,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–1500–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 12 | 24 | 36 |
| Receipts: | ||||
| 0240 | Earnings on Investments, Native American Institutions Endowment Fund | 4 | 4 | 5 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 16 | 28 | 41 |
| Appropriations: | ||||
| 0500 | Research and Education Activities | –4 | –4 | –5 |
| 0501 | Research and Education Activities | 12 | 12 | 12 |
| 0502 | Research and Education Activities | 10 | ||
|
|
|
|
||
| 0599 | Total appropriations | 8 | 8 | 17 |
|
|
|
|
||
| 0799 | Balance, end of year | 24 | 36 | 58 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1500–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payments under the Hatch Act | 215 | 215 | 204 |
| 0002 | Cooperative forestry research | 29 | 29 | 28 |
| 0003 | Payments to 1890 colleges and Tuskegee Univ. and West Virginia State University | 49 | 49 | 49 |
| 0004 | Special research grants | 129 | 129 | 39 |
| 0005 | Agriculture Food and Research Initiative | 211 | 477 | 325 |
| 0006 | Animal health and disease research | 3 | 3 | |
| 0007 | Federal Administration | 45 | 45 | 14 |
| 0008 | Higher education | 60 | 55 | 43 |
| 0009 | Native American Institutions Endowment Fund | 4 | 4 | 5 |
| 0012 | Veterinary Medical Services Act | 5 | 9 | 5 |
| 0014 | New Era Rural Technology | 1 | 1 | 1 |
| 0015 | Sun Grant Program | 2 | 2 | |
| 0016 | Farm Business Management and Benchmarking | 2 | 2 | |
| 0017 | Food Products to Improve Nutritional Delivery of Food Aid | 4 | 4 | |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 759 | 1,024 | 713 |
| 0801 | Reimbursable program activity | 1 | 12 | 12 |
|
|
|
|
||
| 0900 | Total new obligations | 760 | 1,036 | 725 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 192 | 228 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 804 | 804 | 730 |
| 1101 | Appropriation (Native American Endowment Interest) | 4 | 4 | 5 |
| 1134 | Portion precluded from obligation (-) (N.A. Endowment Fund) | –12 | –12 | –12 |
| 1134 | Portion precluded from obligation (-) Hispanic-Serving Agricultural Colleges and Universities Endowment Fund | –10 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 796 | 796 | 713 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 12 | 12 | |
| 1900 | Budget authority (total) | 796 | 808 | 725 |
| 1930 | Total budgetary resources available | 988 | 1,036 | 725 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 228 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 884 | 1,016 | 1,161 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –23 | –17 | –17 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 861 | 999 | 1,144 |
| 3030 | Obligations incurred, unexpired accounts | 760 | 1,036 | 725 |
| 3031 | Obligations incurred, expired accounts | 149 | ||
| 3040 | Outlays (gross) | –617 | –891 | –922 |
| 3051 | Change in uncollected pymts, Fed sources, expired | 6 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –160 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,016 | 1,161 | 964 |
| 3091 | Uncollected pymts, Fed sources, end of year | –17 | –17 | –17 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 999 | 1,144 | 947 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 796 | 808 | 725 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 282 | 420 | 378 |
| 4011 | Outlays from discretionary balances | 335 | 471 | 544 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 617 | 891 | 922 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –6 | –12 | –12 |
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | 6 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 796 | 796 | 713 |
| 4080 | Outlays, net (discretionary) | 611 | 879 | 910 |
| 4180 | Budget authority, net (total) | 796 | 796 | 713 |
| 4190 | Outlays, net (total) | 611 | 879 | 910 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 104 | 122 | 134 |
| 5001 | Total investments, EOY: Federal securities: Par value | 122 | 134 | 156 |
|
|
||||
The National Institute of Food and Agriculture (NIFA) participates in a nationwide system of agricultural research and education program planning and coordination between State institutions and the U.S. Department of Agriculture. It assists in maintaining cooperation among the State institutions, and between the State institutions and their Federal research partners. The agency administers grants and payments to State institutions to supplement State and local funding for agricultural research and higher education.
Agriculture and Food Research Initiative competitive grants._Section 7406 of FCEA establishes the Agriculture and Food Research Initiative (AFRI). AFRI is a competitive grant program to provide funding for fundamental and applied research, extension, and education to address food and agricultural sciences. AFRI projects will address critical issues in U.S. agriculture in the areas of global food security and hunger; climate change; sustainable bioenergy; childhood obesity; and food safety. Addressing these critical issues will engage scientists and educators with expertise in plant health and production and plant products; animal health and production and animal products; food safety, nutrition, and health; renewable energy, natural resources, and environment; agricultural systems and technology; and agriculture economics and rural communities. AFRI allows greater flexibility in the types of projects funded to include: single function projects in research, education, and extension, and integrated research, education and/or extension awards. AFRI is the core competitive grant program for research, education, and extension. The 2012 Budget proposes to increase funding for AFRI from $262 million to $325 million, a 61 percent increase in this program from 2009, and includes within the total a redirection of $12 million from the Graduate Fellowships Program and the Institution Challenge Grants Program into the AFRI program to support activities similar to those previously funded through those two programs to train the next generation of agriculture scientists. This redirection will allow efficiency in management and alignment of medium to long-term research goal with scientific training opportunities and directions.
Payments under the Hatch Act._Funds under the Hatch Act are allocated on a formula basis to agricultural experiment stations of the land-grant colleges in the 50 States, the District of Columbia, Puerto Rico, Guam, the Virgin Islands, American Samoa, Micronesia, and Northern Mariana Islands. In light of constrained budget levels, funding for the Hatch Act is requested at five percent below 2011.
Cooperative forestry research._These funds are allocated by formula to land-grant colleges or agricultural experiment stations in the 50 States, Puerto Rico, Guam, the Virgin Islands, and other State-supported colleges and universities having a forestry school and offering graduate training in forestry sciences. In light of constrained budget levels, funding is requested at five percent below 2011.
Animal health and disease research._Funds, distributed by formula, support livestock and poultry disease research in approximately sixty-seven colleges of veterinary medicine and in eligible agricultural experiment stations.
Payments to 1890 colleges and Tuskegee University and West Virginia State University._Funds allocated on a formula basis support agricultural research and broaden the curricula at the eighteen 1890 land-grant colleges, including Tuskegee University and West Virginia State University.
Special research grants._This program addresses research areas of national interest. Funding is proposed for grant programs in IR-4 minor crop pest management, and sustainable agriculture. The 2012 Budget proposes to consolidate funding for the Expert Integrated Pest Management Decision Support System, Pest Management Alternatives, and Integrated Pest Management and Biological Control into a single program. This consolidation will improve the efficiency of program implementation and will result in research investments with greater focus, more appropriate scale and enhanced impact. Funding for integrated pest management will provide producers with safe, alternative pest control methods resulting in more farmers increasing the number of acres on which Integrated Pest Management (IPM) methods are used. Funding proposed for IR-4 minor crop pest management and minor use animal drugs will address the growing need for registration of safe pesticides and drugs for minor crops and animals and lead to a reduction by half in the levels of chemical and drug residues in food products. These pest management programs will be coordinated to address Food Quality and Protection Act issues. The IR-4 and IPM programs are contained under improved pest control funding. A grant program for global change is proposed for research at universities as part of a coordinated Federal initiative. Funding is also proposed for aquaculture centers, Joe Skeen Institute for rangeland restoration, and New Era Rural Technology Program. The 2012 Budget does not contain funding for earmarks.
1994 Institutions Research._Funding is proposed to continue the competitive research grants program to build the research capacity at the thirty-four 1994 institutions by supporting agricultural research activities that address tribal, national and multistate priorities.
Federal administration._A coordinating and review staff assists in maintaining cooperation within and among the States, and between the States and their Federal research partners. This staff also administers research and education grants and payments to States. Federal administration is funded from a combination of program set-asides from formula and grant programs and from direct appropriation for administration.
Higher education._Funding is proposed for Hispanic-serving institutions education grants program, and a multicultural scholars program. Funding is also proposed for Native American institutions, Alaska Native-serving and Native Hawaiian-serving Institutions, Secondary Education, Two-Year Postsecondary Education, Agriculture in the K-12 Classroom, Distance Education Grants for Insular Areas and Resident Instruction Grants for Insular Areas programs. These programs enable universities to broaden their curricula; increase faculty development; student research projects; and the number of new scholars recruited in the food and agricultural sciences. In addition, an increased number of graduate students, including minority graduate students, will be enrolled in the agricultural sciences. Funding is also proposed for a capacity building program at the 1890 institutions as part of the USDA initiative to strengthen these institutions through a broadening of curricula, increased faculty development and student research projects. Funding is proposed in the 2012 Budget for the Veterinary Medical Services Act to provide incentives to hire Federal veterinarians to work in shortage areas. In 2012, the Budget proposes that activities formerly supported under the Graduate Fellowhips Program and the Institution Challenge Grants Program be supported under the AFRI program. This will allow efficiency in management and alignment of medium to long-term research goal with scientific training opportunities and directions.
Reimbursable program._Funds support basic and applied agriculture research and activities performed for other USDA, Federal, and non-Federal agencies.
Native American Institutions Endowment Fund._This program provides for an endowment for the 1994 land-grant institutions (34 Tribally controlled colleges) to strengthen the infrastructure of these institutions and develop Indian expertise for the food and agricultural sciences and businesses and their own communities. At the termination of each fiscal year, the Secretary withdraws the income from the endowment fund for the fiscal year, and after making adjustments for the cost of administering the fund, distributes the adjusted income on a formula basis to the 1994 land-grant institutions.
Hispanic-Serving Agricultural Colleges and Universities Endowment Fund._This endowment fund for Hispanic-Serving Agricultural Colleges and Universities will launch the production of skilled and marketable Hispanic student population for employment in the food and agriculture sector. Over the next ten years, the Endowment will lead to significant and measurable enhanced competence and marketability of Hispanic students in the food and agricultural sciences.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1500–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 17 | 17 | 17 |
| 12.1 | Civilian personnel benefits | 5 | 5 | 5 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 3 | 3 | 3 |
| 25.5 | Research and development contracts | 3 | 3 | 3 |
| 41.0 | Grants, subsidies, and contributions | 730 | 995 | 684 |
|
|
|
|
||
| 99.0 | Direct obligations | 759 | 1,024 | 713 |
| 99.0 | Reimbursable obligations | 1 | 12 | 12 |
|
|
|
|
||
| 99.9 | Total new obligations | 760 | 1,036 | 725 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1500–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 220 | 241 | 233 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1501–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 3 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 3 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| 1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 4 | 1 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1131 | Unobligated balance of appropriations permanently reduced | –1 | ||
| 1930 | Total budgetary resources available | 4 | 1 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 4 | 4 |
| 3030 | Obligations incurred, unexpired accounts | 3 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 4 | 4 | 4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –1 | ||
| 4180 | Budget authority, net (total) | –1 | ||
| 4190 | Outlays, net (total) | |||
|
|
||||
Funds provide grants to States and other eligible recipients for the acquisition of land, construction, repair, improvement, extension, alteration and purchase of fixed equipment or facilities to carry out agricultural research, extension, and teaching programs. No funding has been appropriated to this account since 1997. The 2012 Budget proposes to rescind unobligated balances remaining that are no longer needed.
For payments to States, the District of Columbia, Puerto Rico, Guam, the Virgin Islands, Micronesia, the Northern Marianas, and American Samoa, [$479,203,000]$466,788,000, as follows: payments for cooperative extension work under the Smith-Lever Act, to be distributed under sections 3(b) and 3(c) of said Act, and under section 208(c) of Public Law 93–471, for retirement and employees' compensation costs for extension agents, [$297,500,000]$282,625,000; payments for extension work at the 1994 Institutions under the Smith-Lever Act (7 U.S.C. 343(b)(3)), $5,321,000; payments for the nutrition and family education program for low-income areas under section 3(d) of the Act, $68,070,000; payments for the pest management program under section 3(d) of the Act, $9,938,000; payments for New Technologies for Ag Extension under section 3(d) of the Act, $1,750,000; payments to upgrade research, extension, and teaching facilities at institutions eligible to receive funds under 7 U.S.C. 3221 and 3222, $19,770,000, to remain available until expended; payments for youth-at-risk programs under section 3(d) of the Smith-Lever Act, $8,412,000; for youth farm safety education and certification extension grants, to be awarded competitively under section 3(d) of the Act, $486,000; payments for carrying out the provisions of the Renewable Resources Extension Act of 1978 (16 U.S.C. 1671 et seq.), $4,068,000; payments for the federally-recognized Tribes Extension Program under section 3(d) of the Smith-Lever Act, [$5,300,000]$8,000,000; payments for sustainable agriculture programs under section 3(d) of the Act, $4,968,000; payments for rural health and safety education as authorized by section 502(i) of Public Law 92–419 (7 U.S.C. 2662(i)), $1,738,000; payments for cooperative extension work by eligible institutions (7 U.S.C. 3221), $42,677,000, provided that each institution receives no less than $1,000,000; payments to carry out section 1672(e)(49) of the Food, Agriculture, Conservation, and Trade Act of 1990 (7 U.S.C. 5925), as amended, $400,000; and for necessary expenses of Extension Activities, [$8,805,000]$8,565,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0502–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Smith-Lever Act, 3(b) and 3(c) | 298 | 298 | 283 |
| 0002 | Youth at risk | 8 | 8 | 8 |
| 0004 | Expanded food and nutrition education program (EFNEP) | 68 | 68 | 68 |
| 0005 | Pest management | 10 | 10 | 10 |
| 0006 | Farm Safety | 5 | 5 | |
| 0009 | Federally Recognized Tribes Extension Program | 3 | 3 | 8 |
| 0013 | Payments to 1890 colleges and Tuskegee Univ. and West Virginia State University | 43 | 43 | 43 |
| 0015 | Renewable resources extension act | 4 | 4 | 4 |
| 0016 | Federal administration | 20 | 20 | 9 |
| 0019 | 1890 facilities (section 1447) | 19 | 20 | 20 |
| 0021 | Sustainable agriculture | 5 | 5 | 5 |
| 0022 | 1994 institutions activities | 4 | 4 | 5 |
| 0024 | Rural health and safety education | 2 | 2 | 2 |
| 0025 | Grants to youth serving organizations | 2 | 2 | |
| 0026 | Risk management education | 10 | 5 | 5 |
| 0027 | New technologies for ag. extension | 2 | 2 | 2 |
| 0028 | Healthy Urban Enterprise Development | 1 | 1 | |
| 0029 | Beginning Farmers and Ranchers Development Program | 19 | 19 | 19 |
| 0030 | Food Animal Residue Avoidance Database | 1 | 1 | |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 524 | 520 | 491 |
| 0801 | Reimbursable program activity | 4 | 56 | 56 |
|
|
|
|
||
| 0900 | Total new obligations | 528 | 576 | 547 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | 1 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 495 | 495 | 467 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 1 | 1 | |
| 1221 | Appropriations transferred from other accounts | 24 | 24 | 24 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 25 | 25 | 24 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 28 | 56 | 56 |
| 1701 | Change in uncollected payments, Federal sources | –24 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 4 | 56 | 56 |
| 1900 | Budget authority (total) | 524 | 576 | 547 |
| 1930 | Total budgetary resources available | 529 | 577 | 548 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 514 | 568 | 453 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –64 | –46 | –46 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 450 | 522 | 407 |
| 3030 | Obligations incurred, unexpired accounts | 528 | 576 | 547 |
| 3031 | Obligations incurred, expired accounts | 56 | ||
| 3040 | Outlays (gross) | –467 | –691 | –685 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 24 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | –6 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –63 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 568 | 453 | 315 |
| 3091 | Uncollected pymts, Fed sources, end of year | –46 | –46 | –46 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 522 | 407 | 269 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 499 | 551 | 523 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 190 | 352 | 336 |
| 4011 | Outlays from discretionary balances | 270 | 319 | 323 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 460 | 671 | 659 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –29 | –56 | –56 |
| 4033 | Non-Federal sources | –3 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –32 | –56 | –56 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 24 | ||
| 4052 | Offsetting collections credited to expired accounts | 4 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 28 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 495 | 495 | 467 |
| 4080 | Outlays, net (discretionary) | 428 | 615 | 603 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 25 | 25 | 24 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 5 | 5 |
| 4101 | Outlays from mandatory balances | 6 | 15 | 21 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 7 | 20 | 26 |
| 4180 | Budget authority, net (total) | 520 | 520 | 491 |
| 4190 | Outlays, net (total) | 435 | 635 | 629 |
|
|
||||
The Cooperative Extension System, a national educational network, is a dynamic organization pledged to meeting the country's needs for research-based educational programs that will enable people to make practical decisions to improve their lives. To accomplish its mission, the Cooperative Extension System adjusts programs to meet the shifting needs and priorities of the people it serves.
The nonformal educational network combines the expertise and resources of Federal, State, and local partners. The partners in this unique System are: (a) The National Institute of Food and Agriculture at the U.S. Department of Agriculture; (b) Extension professionals at land-grant universities throughout the United States and its territories; and (c) Extension professionals in nearly all of the Nation's 3,150 counties. Thousands of paraprofessionals and nearly 3 million volunteers support this partnership and magnify its impact. Strong linkages with both public and private external groups are also crucial to the Cooperative Extension System's strength and vitality.
Programs supported with Smith-Lever 3(b) and (c) legislated formula funds are the major educational efforts central to the mission of the System and common to most Extension units. These programs are the foundation of the Extension organization and partnership that are intended to increase the number of community-based projects, families, and individuals reached to disseminate research findings as widely and quickly as possible. The use of electronic mail, satellite transmission of courses, and computer-assisted instruction are encouraged to communicate ideas.
Extension resources are provided to the States by these formula funds and competitively-awarded programs such as sustainable agriculture. Smith-Lever 3(b) and (c) funds and payments to the 1890 colleges and Tuskegee University and West Virginia State University provide funds to support the Extension's infrastructure. Funding for these programs is included in the 2012 Budget request. Due to budget constraints, Smith-Lever 3(b) and (c) is funded at five percent below 2011.
Funds for designated programs, funded by Smith-Lever 3(d) such as the Expanded Food and Nutrition Education Program, Pest Management, New Technologies for Agricultural Extension, Children, Youth and Families at Risk, Youth Farm Safety Education and Certification, Sustainable Agriculture, and Federally-Recognized Tribes Extension Program are proposed for funding in 2012. Other Extension programs supported in the 2012 Budget include Extension Services at 1994 Institutions, Renewable Resources Extension Act, Rural Health and Safety, 1890 Facilities, and Women and Minorities in Science, Technology, Engineering, and Mathematics Fields.
Beginning Farmer and Rancher Development Program._This mandatory program, authorized by section 7410 of the Food, Conservation, and Energy Act of 2008 (FCEA), 2008 Farm Bill,
provides funding to support the development of education, outreach, curricula, workshops, educational teams, training, and
technical assistance programs to assist beginning farmers and ranchers in the United States and its territories in entering,
building, and managing successful farm and ranch enterprises. This program also will provide support for an online electronic
and library clearinghouse to provide associated support to individually funded projects, and the overall program.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–0502–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 11 | 11 | 11 |
| 12.1 | Civilian personnel benefits | 3 | 3 | 3 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 3 | 3 | 3 |
| 25.5 | Research and development contracts | 2 | 2 | 2 |
| 41.0 | Grants, subsidies, and contributions | 504 | 500 | 471 |
|
|
|
|
||
| 99.0 | Direct obligations | 524 | 520 | 491 |
| 99.0 | Reimbursable obligations | 4 | 56 | 56 |
|
|
|
|
||
| 99.9 | Total new obligations | 528 | 576 | 547 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–0502–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 158 | 159 | 142 |
|
|
||||
For necessary expenses of the Animal and Plant Health Inspection Service, including up to $30,000 for representation allowances and for expenses pursuant to the Foreign Service Act of 1980 (22 U.S.C. 4085), [$870,576,000]$832,706,000, of which [$2,085,000]$2,058,000, to be available until expended, shall be available for the control of outbreaks of insects, plant diseases, animal diseases and for control of pest animals and birds ("contingency fund") to the extent necessary to meet emergency conditions; of which [$9,041,000]$8,977,000, to remain available until expended, shall be used for the cotton pests program for cost share purposes or for debt retirement for active eradication zones; of which [$14,241,000]$14,150,000, to remain available until expended, shall be for [a National Animal Identification program]Animal Disease Traceability; of which [$900,000]$891,000 shall be for activities under the authority of the Horse Protection Act of 1970, as amended (15 U.S.C. 1831); of which [$52,519,000]$55,733,000, to remain available until expended, shall be used to [prevent and control avian influenza]support avian health; of which [and shall remain available until expended: Provided, That funds provided for the contingency fund to meet emergency conditions,] $4,474,000, to remain available until expended, shall be for information technology infrastructure;[,] of which [$63,568,000]$154,700,000, to remain available until expended, shall [for the fruit fly program]be for specialty crop pests; of which [, $157,615,000 for emerging plant pests, cotton pests program, $4,637,000]$9,068,000, to remain available until expended, shall be for [the grasshopper and mormon cricket program]field crop and rangeland ecosystem pests[,]; of which [$2,129,000]$60,462,000, to remain available until expended, shall be for [the plum pox program]tree and wood pests[,]; of which [$3,771,000]$3,568,000, to remain available until expended, shall be for the National Veterinary Stockpile[, the National Animal Identification System,]; of which up to $1,500,000, to remain available until expended, shall be for [in] the scrapie program for indemnities[,]; of which $1,000,000, to remain available until expended, shall be for wildlife services methods development[,]; of which $1,500,000, to remain available until expended, shall be for [of] the wildlife [services operations]damage management program for aviation safety[,]; and of which [$5,060,750]$5,045,000, to remain available until expended, shall be for [of] the screwworm program [shall remain available until expended]: Provided [further], That no funds shall be used to formulate or administer a brucellosis eradication program for the current fiscal year that does not require minimum matching by the States of at least 40 percent: Provided further, That this appropriation shall be available for the operation and maintenance of aircraft and the purchase of not to exceed four, of which two shall be for replacement only: Provided further, That, in addition, in emergencies which threaten any segment of the agricultural production industry of this country, the Secretary may transfer from other appropriations or funds available to the agencies or corporations of the Department such sums as may be deemed necessary, to be available only in such emergencies for the arrest and eradication of contagious or infectious disease or pests of animals, poultry, or plants, and for expenses in accordance with sections 10411 and 10417 of the Animal Health Protection Act (7 U.S.C. 8310 and 8316) and sections 431 and 442 of the Plant Protection Act (7 U.S.C. 7751 and 7772), and any unexpended balances of funds transferred for such emergency purposes in the preceding fiscal year shall be merged with such transferred amounts: Provided further, That appropriations hereunder shall be available pursuant to law (7 U.S.C. 2250) for the repair and alteration of leased buildings and improvements, but unless otherwise provided the cost of altering any one building during the fiscal year shall not exceed 10 percent of the current replacement value of the building.
In fiscal year [2011]2012, the agency is authorized to collect fees to cover the total costs of providing technical assistance, goods, or services requested by States, other political subdivisions, domestic and international organizations, foreign governments, or individuals, provided that such fees are structured such that any entity's liability for such fees is reasonably based on the technical assistance, goods, or services provided to the entity by the agency, and such fees shall be [credited]reimbursed to this account, to remain available until expended, without further appropriation, for providing such assistance, goods, or services. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–1600–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Adjustments: | ||||
| 0190 | Adjustment - Treasury reconciliation | 6 | ||
|
|
|
|
||
| 0199 | Balance, start of year | 6 | ||
| Receipts: | ||||
| 0200 | 1990 Food, Agricultural Quarantine Inspection Fees | 507 | 507 | 515 |
| 0220 | Fees, Animal and Plant Health Inspection User Fee Account - legislative proposal subject to PAYGO | 20 | ||
|
|
|
|
||
| 0299 | Total receipts and collections | 507 | 507 | 535 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 513 | 507 | 535 |
| Appropriations: | ||||
| 0500 | Salaries and Expenses | –513 | –507 | –515 |
|
|
|
|
||
| 0799 | Balance, end of year | 20 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1600–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Pest and disease exclusion | 177 | 168 | 157 |
| 0002 | Plant and animal health monitoring | 257 | 253 | 242 |
| 0003 | Pest and disease management programs | 375 | 402 | 294 |
| 0004 | Animal care | 25 | 25 | 30 |
| 0005 | Scientific and technical services | 88 | 88 | 100 |
| 0006 | Contingencies | 3 | 3 | 2 |
| 0007 | Emergency program funding | 55 | 25 | |
| 0008 | Information technology infrastructure | 4 | 4 | 4 |
| 0010 | Physical/operational security | 6 | 6 | 6 |
| 0012 | Agricultural Quarantine Inspection User Fees | 189 | 206 | 205 |
| 0013 | VHS Supplemental | 5 | ||
| 0014 | H1N1 transfer from HHS | 4 | 11 | 11 |
| 0015 | 2008 Farm Bill, Sections 10201 and 10202 | 51 | 54 | 56 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 1,239 | 1,245 | 1,107 |
|
|
|
|
||
| 0100 | Total direct program | 1,239 | 1,245 | 1,107 |
| 0801 | Reimbursable program | 138 | 139 | 140 |
|
|
|
|
||
| 0900 | Total new obligations | 1,377 | 1,384 | 1,247 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 239 | 245 | 153 |
| 1010 | Unobligated balance transferred to other accounts | –51 | ||
| 1011 | Unobligated balance transferred from other accounts | 26 | ||
| 1021 | Recoveries of prior year unpaid obligations | 23 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 237 | 245 | 153 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 908 | 908 | 833 |
| 1121 | Appropriations transferred from other accounts | 36 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 944 | 908 | 833 |
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 513 | 507 | 515 |
| 1220 | Appropriations transferred to other accounts | –261 | –318 | –323 |
| 1221 | Appropriations transferred from other accounts | 50 | 55 | 55 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 302 | 244 | 247 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 132 | 140 | 141 |
| 1701 | Change in uncollected payments, Federal sources | 9 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 141 | 140 | 141 |
| 1900 | Budget authority (total) | 1,387 | 1,292 | 1,221 |
| 1930 | Total budgetary resources available | 1,624 | 1,537 | 1,374 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –2 | ||
| 1941 | Unexpired unobligated balance, end of year | 245 | 153 | 127 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 380 | 432 | 478 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –27 | –23 | –23 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 353 | 409 | 455 |
| 3030 | Obligations incurred, unexpired accounts | 1,377 | 1,384 | 1,247 |
| 3031 | Obligations incurred, expired accounts | 114 | ||
| 3040 | Outlays (gross) | –1,314 | –1,338 | –1,245 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –9 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 13 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –23 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –102 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 432 | 478 | 480 |
| 3091 | Uncollected pymts, Fed sources, end of year | –23 | –23 | –23 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 409 | 455 | 457 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,085 | 1,048 | 974 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 835 | 911 | 850 |
| 4011 | Outlays from discretionary balances | 270 | 171 | 148 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1,105 | 1,082 | 998 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –45 | –45 | –45 |
| 4033 | Non-Federal sources | –98 | –95 | –96 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –143 | –140 | –141 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –9 | ||
| 4052 | Offsetting collections credited to expired accounts | 11 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 2 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 944 | 908 | 833 |
| 4080 | Outlays, net (discretionary) | 962 | 942 | 857 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 302 | 244 | 247 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 181 | 200 | 202 |
| 4101 | Outlays from mandatory balances | 28 | 56 | 45 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 209 | 256 | 247 |
| 4180 | Budget authority, net (total) | 1,246 | 1,152 | 1,080 |
| 4190 | Outlays, net (total) | 1,171 | 1,198 | 1,104 |
|
|
||||
The Secretary of Agriculture established the Animal and Plant Health Inspection Service (APHIS) on April 2, 1972, under the authority of Reorganization Plan No. 2 of 1953 and other authorities. The mission of the Agency is to protect the health and value of American agriculture and natural resources and is carried out using three major areas of activity, as follows:
Safeguarding and Emergency Preparedness/Response - APHIS monitors plant and animal health throughout the world and uses the information to set effective agricultural import policies to prevent the introduction of foreign plant and animal pests and diseases. Should a pest or disease enter the United States, APHIS works cooperatively with other Federal, State, and industry partners to conduct plant and animal health monitoring programs to rapidly diagnose them and determine if there is a need to establish new pest or disease management programs. APHIS, in conjunction with States, industry, and other stakeholders, protects American agriculture by eradicating harmful pests and diseases or, where eradication is not feasible, by minimizing their economic impact. APHIS makes judicious use of resources in identifying instances when neither eradication nor management may be possible. The Agency monitors endemic pests and diseases through surveys to detect their location and through inspection to prevent their spread into non-infested parts of the country. The Agency maintains a cadre of trained professionals prepared to respond immediately to potential animal and plant health emergencies. Program personnel investigate reports of suspected exotic pests and diseases and take emergency action if necessary. Through its Wildlife Services program, APHIS protects agriculture from detrimental animal predators through identification, demonstration, and application of the most appropriate methods of control. The Agency's regulatory structure brings the benefits of genetic research to the marketplace, while protecting against the release of potentially harmful organisms into the environment. APHIS also conducts diagnostic laboratory activities that support the Agency's veterinary disease prevention, detection, control, and eradication programs. The Agency also provides and directs technology development in coordination with other groups in APHIS to support plant protection programs of the Agency and its cooperators at the State, national, and international levels.
Safe Trade and International Technical Assistance - Sanitary (animal) and phytosanitary (plant) (SPS) regulations can have a significant impact on market access for the United States as an exporter of agricultural products. APHIS plays a central role in resolving technical trade issues to ensure the smooth and safe movement of agricultural commodities into and out of the United States. APHIS helps to protect the United States from emerging plant and animal pests and diseases while meeting obligations under the World Trade Organization's SPS agreement by assisting developing countries in improving their safeguarding systems. APHIS develops and implements programs designed to identify and reduce agricultural pest and disease threats while still outside of U.S. borders, to enhance safe agricultural trade, and to strengthen emergency response preparedness.
Animal Welfare - The Agency conducts regulatory activities to ensure the humane care and treatment of animals and horses as required by the Animal Welfare Act of 1966 as amended (7 U.S.C. 2131–2159), and the Horse Protection Act of 1970 as amended (15 U.S.C. 1821–1831). These activities include inspection of certain establishments that handle animals intended for research, exhibition, and sale as pets, and monitoring of certain horse shows.
APHIS' 2012 Budget request of $833 million is an overall reduction of $75 million from 2011, and includes $64 million in priority increases offset by reductions of $138 million. Some reductions are a result of programs achieving success, such as cotton pests (-$14.413 million), avian health (-$9.3 million), screwworm (-$7.534 million), and pseudorabies (-$2.560 million). Other reductions are due to a change in focus for managing pests and diseases such as the emerald ash borer (-$20 million), the glassy-winged sharpshooter/Pierces disease (-$2 million), and chronic wasting disease (-$12.229 million). The Budget also proposes to eliminate $27 million in earmarks, and increases cooperator cost share rates to more appropriate levels for several programs.
The Agency is requesting several increases related to high priority activities. These priorities include continuing implementation of the revamped Animal Disease Traceability program (+$8.85 million), addressing recommendations related to an Office of Inspector General audit on problematic dog dealers (+$5.9 million), and enhancing the Agency's biotechnology regulatory program (+$12.072 million). The Agency is also requesting appropriated funding to continue pest programs initiated using emergency funds. The light brown apple moth program has been operating using the $1 million in appropriated funds and remaining emergency funding, which has since been obligated. APHIS is requesting an additional $10 million to implement a sterile insect technique to control pest populations. The Agency is also requesting an increase to conduct surveys for the European grapevine moth (+$2.5 million), a significant pest of grapes. Finally, APHIS is requesting funding for Asian longhorned beetle eradication efforts in Massachusetts (+$16.57 million), the largest known outbreak of the pest in the United States.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1600–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 445 | 446 | 434 |
| 11.3 | Other than full-time permanent | 6 | 6 | 6 |
| 11.5 | Other personnel compensation | 6 | 6 | 6 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 457 | 458 | 446 |
| 12.1 | Civilian personnel benefits | 144 | 144 | 141 |
| 13.0 | Benefits for former personnel | 1 | 1 | 2 |
| 21.0 | Travel and transportation of persons | 37 | 36 | 28 |
| 22.0 | Transportation of things | 2 | 2 | 3 |
| 23.1 | Rent, Communications, and Utilities | 42 | 42 | 45 |
| 24.0 | Printing and reproduction | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 409 | 421 | 333 |
| 26.0 | Supplies and materials | 62 | 61 | 60 |
| 31.0 | Equipment | 32 | 31 | 27 |
| 32.0 | Land and structures | 1 | 1 | 1 |
| 41.0 | Other grants, subsidies, and contributions | 46 | 42 | 16 |
| 42.0 | Other insurance claims and indemnities | 4 | 4 | 3 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,239 | 1,245 | 1,107 |
| 99.0 | Reimbursable obligations | 138 | 139 | 140 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,377 | 1,384 | 1,247 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1600–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 6,793 | 6,647 | 6,404 |
| 2001 | Reimbursable civilian full-time equivalent employment | 1,061 | 1,061 | 1,061 |
|
|
||||
For plans, construction, repair, preventive maintenance, environmental support, improvement, extension, alteration, and purchase of fixed equipment or facilities, as authorized by 7 U.S.C. 2250, and acquisition of land as authorized by 7 U.S.C. 428a, $4,712,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1601–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Buildings and facilities | 9 | 8 | 7 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 9 | 8 | 7 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 10 | 7 | 4 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 11 | 7 | 4 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 5 | 5 | 5 |
| 1930 | Total budgetary resources available | 16 | 12 | 9 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 7 | 4 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 5 | 7 |
| 3030 | Obligations incurred, unexpired accounts | 9 | 8 | 7 |
| 3040 | Outlays (gross) | –8 | –6 | –5 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 5 | 7 | 9 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 5 | 5 | 5 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | 1 | 1 |
| 4011 | Outlays from discretionary balances | 4 | 5 | 4 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 8 | 6 | 5 |
| 4180 | Budget authority, net (total) | 5 | 5 | 5 |
| 4190 | Outlays, net (total) | 8 | 6 | 5 |
|
|
||||
The buildings and facilities account provides for plans, construction, repair, preventive maintenance, environmental support, improvement, extension, alteration, purchase of fixed equipment or facilities, and acquisition of land, as needed, for Animal and Plant Health Inspection Service (APHIS) operated facilities, which include animal quarantine stations, border inspection stations, sterile insect rearing facilities, and laboratories.
For these activities, the 2012 Budget proposes $4.712 million which includes funding to address safety issues with several facilities.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–9971–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Deposits of Miscellaneous Contributed Funds, APHIS | 18 | 17 | 17 |
|
|
|
|
||
| 0299 | Total receipts and collections | 18 | 17 | 17 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 18 | 17 | 17 |
| Appropriations: | ||||
| 0500 | Miscellaneous Trust Funds | –18 | –17 | –17 |
|
|
|
|
||
| 0599 | Total appropriations | –18 | –17 | –17 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–9971–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Miscellaneous trust funds | 19 | 17 | 18 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 16 | 17 | 17 |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 18 | 17 | 17 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 18 | 17 | 17 |
| 1930 | Total budgetary resources available | 36 | 34 | 34 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 17 | 17 | 16 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 19 | 17 | 18 |
| 3040 | Outlays (gross) | –18 | –18 | –17 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 18 | 17 | 17 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 12 | 13 | 12 |
| 4101 | Outlays from mandatory balances | 6 | 5 | 5 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 18 | 18 | 17 |
| 4180 | Budget authority, net (total) | 18 | 17 | 17 |
| 4190 | Outlays, net (total) | 18 | 18 | 17 |
|
|
||||
The following services are financed by fees and miscellaneous contributions advanced by importers, manufacturers, States, organizations, individuals, and others:
Miscellaneous contributed funds._Funds are received from States, local organizations, individuals, and others and are available for plant and animal quarantine inspection and cooperative plant and animal disease and pest control activities (7 U.S.C. 450b, 2220). Commencing in 1979, fees were collected for the importation of commercial birds.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–9971–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 10 | 10 | 10 |
| 12.1 | Civilian personnel benefits | 3 | 3 | 3 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 2 |
| 26.0 | Supplies and materials | 2 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 1 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 19 | 17 | 18 |
|
|
|
|
||
| 99.9 | Total new obligations | 19 | 17 | 18 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–9971–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 150 | 150 | 150 |
|
|
||||
For necessary expenses to carry out services authorized by the Federal Meat Inspection Act, the Poultry Products Inspection Act, and the Egg Products Inspection Act, including not to exceed $50,000 for representation allowances and for expenses pursuant to section 8 of the Act approved August 3, 1956 (7 U.S.C. 1766), [$1,036,900,000]$1,011,393,000; and in addition, $1,000,000 may be credited to this account from fees collected for the cost of laboratory accreditation as authorized by section 1327 of the Food, Agriculture, Conservation and Trade Act of 1990 (7 U.S.C. 138f): Provided, That funds provided for the Public Health Data Communication Infrastructure system shall remain available until expended: Provided further, That this appropriation shall be available pursuant to law (7 U.S.C. 2250) for the alteration and repair of buildings and improvements, but the cost of altering any one building during the fiscal year shall not exceed 10 percent of the current replacement value of the building. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–3700–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Fees, Food Safety Inspection User Fee Account - legislative proposal subject to PAYGO | 11 | ||
|
|
|
|
||
| 0400 | Total: Balances and collections | 11 | ||
|
|
|
|
||
| 0799 | Balance, end of year | 11 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3700–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and expenses | 1,020 | 1,020 | 1,011 |
| 0801 | Reimbursable program | 147 | 142 | 142 |
|
|
|
|
||
| 0900 | Total new obligations | 1,167 | 1,162 | 1,153 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 16 | 24 | 23 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 17 | 24 | 23 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1,019 | 1,019 | 1,011 |
| 1120 | Appropriations transferred to other accounts | –27 | ||
| 1121 | Appropriations transferred from other accounts | 27 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 1,019 | 1,019 | 1,011 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 140 | 142 | 142 |
| 1701 | Change in uncollected payments, Federal sources | 17 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 157 | 142 | 142 |
| 1900 | Budget authority (total) | 1,176 | 1,161 | 1,153 |
| 1930 | Total budgetary resources available | 1,193 | 1,185 | 1,176 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –2 | ||
| 1941 | Unexpired unobligated balance, end of year | 24 | 23 | 23 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 185 | 199 | 200 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –17 | –33 | –33 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 168 | 166 | 167 |
| 3030 | Obligations incurred, unexpired accounts | 1,167 | 1,162 | 1,153 |
| 3031 | Obligations incurred, expired accounts | 139 | ||
| 3040 | Outlays (gross) | –1,160 | –1,161 | –1,155 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –17 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –131 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 199 | 200 | 198 |
| 3091 | Uncollected pymts, Fed sources, end of year | –33 | –33 | –33 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 166 | 167 | 165 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,176 | 1,161 | 1,153 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1,005 | 1,015 | 1,009 |
| 4011 | Outlays from discretionary balances | 155 | 146 | 146 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1,160 | 1,161 | 1,155 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –1 | –1 |
| 4033 | Non-Federal sources | –140 | –141 | –141 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –141 | –142 | –142 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –17 | ||
| 4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –16 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 1,019 | 1,019 | 1,011 |
| 4080 | Outlays, net (discretionary) | 1,019 | 1,019 | 1,013 |
| 4180 | Budget authority, net (total) | 1,019 | 1,019 | 1,011 |
| 4190 | Outlays, net (total) | 1,019 | 1,019 | 1,013 |
|
|
||||
The primary objective of the Food Safety and Inspection Service (FSIS) is to ensure that meat, poultry, and egg products are wholesome, unadulterated, and properly labeled and packaged, as required by the Federal Meat Inspection Act, the Poultry Products Inspection Act, and the Egg Products Inspection Act. In carrying out this mission, FSIS oversight responsibility covers a significant percentage of American spending on food. Providing adequate resources for Federal food safety agencies is a priority of the Administration, and the 2012 Budget proposes a $7 million decrease from the 2011 proposed funding level for inspection of meat, poultry, and egg products. The proposed budget for 2012 contains increases for additional staffing costs associated with implementation of the Public Health Information System (PHIS), increased regulatory sampling, an additional baseline study to determine prevalence of pathogens, upgrades to the agency's information system infrastructure, and enhancement of the public health epidemiology program. The decreases for 2012 include reductions in shipping costs, the Food Emergency Response Network, and homeland security laboratory expenses. There are also decreases due to streamlining of agency operations for better efficiency, improvements in the laboratory sampling process, enhanced broadband efficiencies, and a reduction in funding for the catfish inspection program. In addition, legislation will be submitted for two user fees. The first is a performance-based user fee, which will be charged to plants that have sample failures or require additional inspection activities due to a pattern of regulatory non-compliance. The second one is a basic inspection user fee that would recover a part of the cost of providing basic inspections at covered establishments and plants, as determined by the Secretary.
FEDERALLY FUNDED INSPECTION ACTIVITIES
|
|
|||
| FEDERALLY FUNDED INSPECTION ACTIVITIES | 2010 actual | 2011 est. | 2012 est. |
|
|
|||
| Federally inspected establishments: | |||
| Slaughter plants | 118 | 120 | 120 |
| Processing plants | 3,951 | 4,021 | 4,021 |
| Combination slaughter and processing plants | 854 | 869 | 869 |
| Talmadge-Aiken plants | 356 | 362 | 362 |
| Import establishments | 136 | 138 | 138 |
| Egg plants | 84 | 85 | 85 |
| Other plants | 779 | 793 | 793 |
| Federally inspected and passed production (millions of pounds): | |||
| Meat Slaughter | 48,836 | 49,051 | 49,267 |
| Poultry slaughter | 56,669 | 56,918 | 57,169 |
| Egg products | 4,057 | 4,066 | 4,074 |
| Import/export activity (millions of pounds): | |||
| Meat and poultry imported | 3,211 | 3,500 | 3,372 |
| Meat and poultry exported | 15,220 | 15,050 | 15,185 |
| Intrastate inspection:1 | |||
| Intrastate inspection | 27 | 27 | 27 |
| Talmadge-Aiken inspection | 9 | 9 | 9 |
| Number of slaughter and/or processing plants (excludes exempt plants) | 1,709 | 1,731 | 1,731 |
| Compliance activities: | |||
| Investigations and surveillance activities | 18,877 | 21,709 | 21,709 |
| Enforcement actions completed | 1,548 | 1,780 | 1,780 |
| Product Testing (samples analyzed): | |||
| Food Chemistry | 1,716 | 1,716 | 1,716 |
| Food Microbiology | 93,046 | 112,046 | 112,046 |
| Chemical Residues | 31,101 | 31,101 | 31,101 |
| Antibiotic Residues | 212,779 | 212,779 | 212,779 |
| Pathology Samples | 5,573 | 5,573 | 5,573 |
| Egg Products: | |||
| Food microbiology | 1,480 | 1,480 | 1,480 |
| Consumer Education and public outreach: | |||
| Meat and poultry hotline calls received | 64,269 | 63,000 | 65,000 |
| Website visits | 16,127,650 | 17,000,000 | 17,000,000 |
| Electronic messages received | 4,807 | 7,000 | 7,000 |
| Publications distributed2 | 720,972 | 700,000 | 700,000 |
| E-mail alert service subscribers | 82,000 | 85,000 | 88,000 |
| Epidemiological Investigations: | |||
| Cooperative efforts with State and public health offices | 59 | 59 | 59 |
| Illnesses reported and treated 3 | 3,150 | 3,150 | 3,150 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–3700–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 545 | 556 | 550 |
| 11.3 | Other than full-time permanent | 12 | 12 | 12 |
| 11.5 | Other personnel compensation | 29 | 30 | 30 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 586 | 598 | 592 |
| 12.1 | Civilian personnel benefits | 198 | 202 | 200 |
| 13.0 | Benefits for former personnel | 1 | 1 | 1 |
| 21.0 | Travel and transportation of persons | 39 | 39 | 39 |
| 22.0 | Transportation of things | 5 | 5 | 4 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 11 | 12 | 11 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.1 | Advisory and assistance services | 3 | 3 | 3 |
| 25.2 | Other services from non-federal sources | 68 | 55 | 49 |
| 25.3 | Other goods and services from federal sources | 35 | 31 | 29 |
| 25.4 | Operation and maintenance of facilities | 1 | 1 | 1 |
| 25.7 | Operation and maintenance of equipment | 1 | 1 | 1 |
| 26.0 | Supplies and materials | 11 | 11 | 14 |
| 31.0 | Equipment | 7 | 7 | 13 |
| 41.0 | Grants, subsidies, and contributions | 49 | 51 | 51 |
| 42.0 | Insurance claims and indemnities | 1 | ||
| 43.0 | Interest and dividends | 1 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 1,020 | 1,020 | 1,011 |
| 99.0 | Reimbursable obligations | 147 | 142 | 142 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,167 | 1,162 | 1,153 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–3700–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 9,401 | 9,587 | 9,625 |
| 2001 | Reimbursable civilian full-time equivalent employment | 39 | 39 | 39 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–8137–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Deposits of Fees, Inspection and Grading of Farm Products, Food Safety and Quality Service | 10 | 9 | 9 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 10 | 9 | 9 |
| Appropriations: | ||||
| 0500 | Expenses and Refunds, Inspection and Grading of Farm Products | –10 | –9 | –9 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–8137–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Expenses and refunds, inspection and grading of farm products | 9 | 9 | 9 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 3 | 3 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 10 | 9 | 9 |
| 1900 | Budget authority (total) | 10 | 9 | 9 |
| 1930 | Total budgetary resources available | 12 | 12 | 12 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 9 | 9 | 9 |
| 3040 | Outlays (gross) | –9 | –9 | –9 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 10 | 9 | 9 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 8 | 9 | 9 |
| 4101 | Outlays from mandatory balances | 1 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 9 | 9 | 9 |
| 4180 | Budget authority, net (total) | 10 | 9 | 9 |
| 4190 | Outlays, net (total) | 9 | 9 | 9 |
|
|
||||
Under authority of the Agricultural Marketing Act of 1946, Federal meat and poultry inspection services are provided upon request and for a fee in cases where inspection is not mandated by statute. This service includes: certifying products for export beyond the requirements of export certificates; inspecting certain animals and poultry intended for human food where inspection is not required by statute, such as buffalo, rabbit, and quail; and inspecting products intended for animal consumption.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–8137–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 4 | 4 | 4 |
| 11.5 | Other personnel compensation | 2 | 2 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 6 | 6 | 6 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 9 | 9 | 9 |
|
|
|
|
||
| 99.9 | Total new obligations | 9 | 9 | 9 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–8137–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 73 | 73 | 73 |
|
|
||||
For necessary expenses of the Grain Inspection, Packers and Stockyards Administration, $44,192,000: Provided, That this appropriation shall be available pursuant to law (7 U.S.C. 2250) for the alteration and repair of buildings and improvements, but the cost of altering any one building during the fiscal year shall not exceed 10 percent of the current replacement value of the building. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–2400–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Fees, Grain Inspection, Packers and Stockyards User Fee Account - legislative proposal subject to PAYGO | 27 | ||
|
|
|
|
||
| 0400 | Total: Balances and collections | 27 | ||
|
|
|
|
||
| 0799 | Balance, end of year | 27 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2400–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Standardization | 5 | 5 | 5 |
| 0002 | Compliance | 7 | 7 | 7 |
| 0003 | Methods development | 6 | 6 | 6 |
| 0004 | Packers and stockyards program | 23 | 24 | 26 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 41 | 42 | 44 |
| 0801 | Reimbursable program | 1 | 3 | 3 |
|
|
|
|
||
| 0900 | Total new obligations | 42 | 45 | 47 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 42 | 43 | 44 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 3 | 3 |
| 1900 | Budget authority (total) | 43 | 46 | 47 |
| 1930 | Total budgetary resources available | 43 | 46 | 48 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 7 | 7 | 6 |
| 3030 | Obligations incurred, unexpired accounts | 42 | 45 | 47 |
| 3031 | Obligations incurred, expired accounts | 5 | ||
| 3040 | Outlays (gross) | –42 | –46 | –46 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –5 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 7 | 6 | 7 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 43 | 46 | 47 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 37 | 39 | 39 |
| 4011 | Outlays from discretionary balances | 5 | 7 | 7 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 42 | 46 | 46 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –3 | –3 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 42 | 43 | 44 |
| 4080 | Outlays, net (discretionary) | 41 | 43 | 43 |
| 4180 | Budget authority, net (total) | 42 | 43 | 44 |
| 4190 | Outlays, net (total) | 41 | 43 | 43 |
|
|
||||
The Grain Inspection, Packers and Stockyards Administration's (GIPSA) Grain Regulatory Program promotes and enforces the accurate and uniform application of the United States Grain Standards Act (USGSA) and applicable provisions of the Agricultural Marketing Act of 1946. GIPSA identifies, evaluates, and implements new or improved techniques for measuring grain quality. GIPSA also establishes and updates testing and grading standards to facilitate the marketing of U.S. grain, oilseeds, and related products. GIPSA briefs foreign buyers, assesses foreign inspection and weighing techniques, and responds to foreign quality and quantity complaints. An advisory committee consisting of members from the grain industry exists to advise the Agency regarding efficient and economical implementation of the USGSA. The Grain Quality Improvement Act of 1986 was enacted on November 10, 1986, to improve the quality of U.S. grain by prohibiting the introduction and reintroduction of dockage and foreign material to grain.
GIPSA's Packers and Stockyards Program (P&SP) promotes fair business practices, financial integrity, and competitive environments to market livestock, meat, and poultry. Through its oversight activities, including monitoring programs, reviews, and investigations, P&SP fosters fair competition, provides payment protection, and guards against deceptive and fraudulent trade practices that affect the movement and price of meat animals and their products. P&SP's work protects consumers and members of the livestock, meat, and poultry industries. P&SP enforces the Packers and Stockyards (P&S) Act, which prohibits unfair, deceptive, and unjust discriminatory practices by market agencies, dealers, stockyards, packers, swine contractors, and live poultry dealers in the livestock, meat packing, and poultry industries. The P&S Act provides an important safety net for livestock producers and poultry growers in rural America. P&SP conducts routine and ongoing regulatory inspections and audits to assess whether subject entities are operating in compliance with the Act, and conducts investigations of potential P&S Act violations identified by either industry complaints or previous GIPSA regulatory inspections. All activities are carried out by a cadre of specialists including economists, lawyers, accountants, and agricultural marketing professionals.
MAIN WORKLOAD FACTORS
|
|
|||
| Grain Regulatory Program | 2010 actual | 2011 est. | 2012 est. |
|
|
|||
| U.S. standards and factors (attribute tests) in effect at end of year | 129 | 129 | 129 |
| Standards reviews and factors in progress | 3 | 5 | 8 |
| Standards reviews and factors completed | 0 | 2 | 5 |
| On-site investigations | 8 | 8 | 8 |
| Designations renewed | 19 | 17 | 20 |
| Registration certificates issued | 138 | 140 | 140 |
|
|
|||
|
|
|||
| Packers and Stockyards Program | 2010 actual | 2011 est. | 2012 est. |
|
|
|||
| Investigations | 2,822 | 2,800 | 2,800 |
| Regulatory Activities | 2,703 | 2,700 | 2,700 |
| Livestock market agencies/dealers registered | 5,673 | 5,600 | 5,500 |
| Stockyards posted | 1,209 | 1,150 | 1,100 |
| Slaughtering and processing packers subject to the Act (estimated) | 3,233 | 3,265 | 3,298 |
| Meat distributors, brokers, and dealers subject to the Act (estimated) | 4,103 | 4,144 | 4,185 |
| Poultry operations subject to the Act | 117 | 120 | 115 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–2400–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 25 | 26 | 27 |
| 12.1 | Civilian personnel benefits | 7 | 7 | 8 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 4 | 4 | 4 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 41 | 42 | 44 |
| 99.0 | Reimbursable obligations | 1 | 3 | 3 |
|
|
|
|
||
| 99.9 | Total new obligations | 42 | 45 | 47 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–2400–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 310 | 310 | 310 |
| 2001 | Reimbursable civilian full-time equivalent employment | 5 | 7 | 7 |
|
|
||||
Not to exceed [$45,041,000] $50,000,000 (from fees collected) shall be obligated during the current fiscal year for inspection and weighing services: Provided, That if grain export activities require additional supervision and oversight, or other uncontrollable factors occur, this limitation may be exceeded by up to 10 percent with notification to the Committees on Appropriations of both Houses of Congress. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4050–0–3–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Limitation on inspection and weighing services | 45 | 50 | 50 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 10 | 15 | 15 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 49 | 50 | 50 |
| 1801 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 50 | 50 | 50 |
| 1930 | Total budgetary resources available | 60 | 65 | 65 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 15 | 15 | 15 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 4 | 4 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4 | –5 | –5 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –1 | –1 | |
| 3030 | Obligations incurred, unexpired accounts | 45 | 50 | 50 |
| 3040 | Outlays (gross) | –45 | –50 | –50 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 4 | 4 | 4 |
| 3091 | Uncollected pymts, Fed sources, end of year | –5 | –5 | –5 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –1 | –1 | –1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 50 | 50 | 50 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 42 | 50 | 50 |
| 4101 | Outlays from mandatory balances | 3 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 45 | 50 | 50 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –1 | ||
| 4123 | Non-Federal sources | –49 | –50 | –50 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –49 | –51 | –50 |
| Additional offsets against gross budget authority only: | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 4142 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
|
||
| 4150 | Additional offsets against budget authority only (total) | –1 | 1 | |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –4 | –1 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –4 | –1 | |
|
|
||||
The Grain Inspection, Packers and Stockyards Administration (GIPSA) provides a uniform system for the inspection and weighing of grain. Services provided under this system are financed through a fee -supported revolving fund.
Fee-supported programs include direct services, supervision activities and administrative functions. Direct services include official grain inspection and weighing by GIPSA employees at certain export ports as well as the inspection of U.S. grain shipped through Canada. GIPSA supervises the inspection and weighing activities performed by its own employees. GIPSA also oversees the inspection and weighing of grain performed by employees of 5 delegated States and 51 designated State and private agencies. GIPSA provides an appeal service of original grain inspections and a registration system for grain exporting firms. Through support from the Association of American Railroads and user fees, GIPSA conducts a railroad track scale testing program. In addition, GIPSA provides grading services, on request, for rice and grain related products under the authority of the Agricultural Marketing Act of 1946.
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Export grain inspected and/or weighed (million metric tons): | |||
| By Federal personnel | 77.7 | 83.2 | 75.0 |
| By delegated States | 29.7 | 30.1 | 27.1 |
| Quantity of grain inspected (official inspections) domestically (million metric tons) | 191.5 | 171.8 | 176.7 |
| Number of grain official inspections and reinspections: | |||
| By Federal personnel | 121,710 | 106,600 | 109,823 |
| By delegated state/official agency licenses | 3,317,198 | 3,172,917 | 3,306,913 |
| Number of appeals (Grain, Rice, and Pulses) | 3,991 | 4,110 | 3,631 |
| Number of appeals to the Board of Appeals and Review (Grain, Rice, and Pulses) | 283 | 331 | 287 |
| Quantity of rice inspected (million metric tons) | 2.7 | 3.1 | 2.5 |
| Quantity of rice exports (million metric tons) | 4.3 | 4.4 | 3.8 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–4050–0–3–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 30 | 33 | 33 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 31 | 34 | 34 |
| 12.1 | Civilian personnel benefits | 7 | 8 | 8 |
| 21.0 | Travel and transportation of persons | 1 | 2 | 2 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 4 | 4 | 4 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 45 | 50 | 50 |
|
|
|
|
||
| 99.9 | Total new obligations | 45 | 50 | 50 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–4050–0–3–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 398 | 398 | 398 |
|
|
||||
For necessary expenses of the Agricultural Marketing Service, [$97,255,000] $94,755,000: Provided, That this appropriation shall be available pursuant to law (7 U.S.C. 2250) for the alteration and repair of buildings and improvements, but the cost of altering any one building during the fiscal year shall not exceed 10 percent of the current replacement value of the building.
Fees may be collected for the cost of standardization activities, as established by regulation pursuant to law (31 U.S.C. 9701).
Not to exceed [$60,947,000] $62,101,000 (from fees collected) shall be obligated during the current fiscal year for administrative expenses: Provided, That if crop size is understated and/or other uncontrollable events occur, the agency may exceed this limitation by up to 10 percent with notification to the Committees on Appropriations of both Houses of Congress. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2500–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Market news service | 33 | 34 | 34 |
| 0002 | Inspection and standardization | 8 | 8 | 8 |
| 0003 | Market protection and promotion | 44 | 43 | 46 |
| 0004 | Transportation and market development | 6 | 6 | 8 |
| 0005 | Farmers market promotion program | 5 | 10 | 10 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 96 | 101 | 106 |
| 0801 | Reimbursable program | 45 | 65 | 66 |
|
|
|
|
||
| 0900 | Total new obligations | 141 | 166 | 172 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 25 | 22 | 22 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 92 | 91 | 96 |
| 1120 | Appropriations transferred to other accounts | –1 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 91 | 91 | 96 |
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 5 | 10 | 10 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 42 | 65 | 66 |
| 1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 43 | 65 | 66 |
| 1900 | Budget authority (total) | 139 | 166 | 172 |
| 1930 | Total budgetary resources available | 164 | 188 | 194 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 22 | 22 | 22 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 34 | 42 | 31 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2 | –2 | –2 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 32 | 40 | 29 |
| 3030 | Obligations incurred, unexpired accounts | 141 | 166 | 172 |
| 3031 | Obligations incurred, expired accounts | 18 | ||
| 3040 | Outlays (gross) | –135 | –177 | –175 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –16 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 42 | 31 | 28 |
| 3091 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 40 | 29 | 26 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 134 | 156 | 162 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 110 | 146 | 151 |
| 4011 | Outlays from discretionary balances | 24 | 26 | 18 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 134 | 172 | 169 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –4 | –4 | |
| 4033 | Non-Federal sources | –43 | –61 | –62 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –43 | –65 | –66 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | |||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 91 | 91 | 96 |
| 4080 | Outlays, net (discretionary) | 91 | 107 | 103 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 5 | 10 | 10 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 1 | 1 |
| 4101 | Outlays from mandatory balances | 4 | 5 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1 | 5 | 6 |
| 4180 | Budget authority, net (total) | 96 | 101 | 106 |
| 4190 | Outlays, net (total) | 92 | 112 | 109 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 12 | 2 | 2 |
| 5001 | Total investments, EOY: Federal securities: Par value | 2 | 2 | 2 |
|
|
||||
Agricultural Marketing Service activities assist producers and handlers of agricultural commodities by providing a variety of marketing-related services. These services continue to become more complex as the volume of agricultural commodities increases, as a greater number of new processed commodities are developed, and as the agricultural market structure undergoes extensive changes. Marketing changes include increased concentration in food retailing, direct buying, decentralization of processing, growth of interregional competition, vertical integration, and contract farming.
The individual Marketing Services activities include:
Market news service._The market news program provides the agricultural community with information pertaining to the movement of agricultural products. This nationwide service provides daily reports on the supply, demand, and price of over 700 commodities on domestic and foreign markets.
Inspection, grading and standardization._Nationally uniform standards of quality for agricultural products are established and applied to specific lots of products
to: promote confidence between buyers and sellers; reduce hazards in marketing due to misunderstandings and disputes arising
from the use of nonstandard descriptions; and encourage better preparation of uniform quality products for market. Grading
services are provided on request for cotton and tobacco.
Quarterly inspection of egg handlers and hatcheries is conducted to ensure the proper disposition of shell eggs unfit for
human consumption.
MARKET NEWS PROGRAM
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Percentage of reports released on time | 97% | 97% | 97% |
|
|
|||
COTTON AND TOBACCO USER FEE PROGRAM
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Cotton classed (bales in millions) | 14.2 | 16.5 | 16.5 |
| Domestic tobacco graded (million pounds) | 15 | 15 | 15 |
| Imported tobacco inspected (million kilograms) | 71 | 71 | 71 |
|
|
|||
FEDERALLY FUNDED INSPECTION AND MARKETING ACTIVITIES
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| States and Commonwealths with cooperative agreements | 33 | 33 | 33 |
| Percentage of noncomplying shell egg lots that are reprocessed or diverted | 100% | 100% | 100% |
|
|
|||
STANDARDIZATION ACTIVITIES
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| International and U.S. standards in effect, end of fiscal year | 581 | 583 | 583 |
| Number of commodities covered | 223 | 224 | 224 |
|
|
|||
Market protection and promotion._This program consists of: (1) the research and promotion programs which are designed to improve the competitive position and
expand markets for cotton, eggs and egg products, honey, pork, beef, dairy products, potatoes, watermelons, mushrooms, soybeans,
fluid milk, popcorn, blueberries, avocados, lamb, mangos and peanuts; (2) the Federal Seed Act; and (3) the administration
of the Capper-Volstead Act and the Agricultural Fair Practices Act.
The pesticide recordkeeping program monitors compliance of private certified applicators with Federal regulations requiring
them to keep records of restricted pesticides used in agricultural production.
The pesticide data program develops comprehensive, statistically defensible information on pesticide residues in food to improve
government dietary risk procedures.
Federal seed inspectors conduct tests on seed samples to help ensure truthful labeling of agricultural and vegetable seeds
sold in interstate commerce.
The Capper-Volstead Act and the Agricultural Fair Practices Act protect producers against discriminatory practices by handlers,
permit producers to engage in cooperative efforts, and ensure that such cooperatives do not engage in practices that monopolize
or restrain trade.
The National Organic Program certifies that organically produced food products meet national standards.
MARKET PROTECTION AND PROMOTION ACTIVITIES
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Pesticide data program (PDP): | |||
| Number of children's food commodities included in PDP | 47 | 48 | 48 |
| Number of compounds reported by PDP labs | 388 | 391 | 391 |
| Pesticide recordkeeping: | |||
| Number of State/Federal Inspections conducted | 4000 | 4,000 | 4,000 |
| Percentage of sampling goal attained | 107% | 109% | 111% |
| Seed Act: | |||
| Interstate investigations: | |||
| Completed | 400 | 400 | 400 |
| Pending | 327 | 327 | 327 |
| Seed samples tested | 1400 | 1400 | 1400 |
| Percentage of cases submitted that are completed | 100% | 100% | 100% |
| Plant Variety Protection Act: | |||
| Number of applications received | 492 | 492 | 492 |
| Certificates of protection issued and abandoned | 356 | 356 | 375 |
| Research and promotion collections (dollars in millions) | 583 | 583 | 583 |
| Percentage of board budgets and marketing plans approved within time frame goal | 100% | 100% | 100% |
|
|
|||
Wholesale market development._This program is designed to enhance the marketing of domestic agricultural commodities by conducting research into more efficient marketing methods and by providing technical assistance to areas interested in improving their food distribution facilities.
Transportation Services._The activities are designed to help ensure that the Nation's transportation systems will adequately serve the needs of agriculture and rural areas of the United States.
WHOLESALE MARKET DEVELOPMENT ACTIVITIES
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Number of projects completed | 30 | 30 | 30 |
|
|
|||
TRANSPORTATION SERVICES ACTIVITIES
|
|
|||
| 2010 actual | 2011 est. | 2012est. | |
|
|
|||
| Number of projects completed | 18 | 18 | 18 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–2500–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 33 | 33 | 34 |
| 11.3 | Other than full-time permanent | 1 | 1 | 2 |
| 11.5 | Other personnel compensation | 3 | 3 | 3 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 37 | 37 | 39 |
| 12.1 | Civilian personnel benefits | 11 | 11 | 11 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | 2 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 20 | 19 | 23 |
| 25.3 | Other goods and services from federal sources | 14 | 14 | 14 |
| 26.0 | Supplies and materials | 2 | 2 | 2 |
| 31.0 | Equipment | 2 | 2 | 1 |
| 41.0 | Grants, subsidies, and contributions | 4 | 10 | 10 |
|
|
|
|
||
| 99.0 | Direct obligations | 96 | 101 | 106 |
| 99.0 | Reimbursable obligations | 45 | 65 | 66 |
|
|
|
|
||
| 99.9 | Total new obligations | 141 | 166 | 172 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–2500–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 457 | 464 | 464 |
| 2001 | Reimbursable civilian full-time equivalent employment | 419 | 391 | 391 |
|
|
||||
For payments to departments of agriculture, bureaus and departments of markets, and similar agencies for marketing activities under section 204(b) of the Agricultural Marketing Act of 1946 (7 U.S.C. 1623(b)), $2,634,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2501–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payments to states and possessions | 2 | 2 | 3 |
| 0002 | Specialty crop block grants | 55 | 55 | 55 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 57 | 57 | 58 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 2 | 1 | 3 |
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 55 | 55 | 55 |
| 1900 | Budget authority (total) | 57 | 56 | 58 |
| 1930 | Total budgetary resources available | 58 | 57 | 58 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 59 | 98 | 116 |
| 3030 | Obligations incurred, unexpired accounts | 57 | 57 | 58 |
| 3040 | Outlays (gross) | –18 | –39 | –53 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 98 | 116 | 121 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 2 | 1 | 3 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | ||
| 4011 | Outlays from discretionary balances | 17 | 1 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 17 | 1 | 2 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 55 | 55 | 55 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | ||
| 4101 | Outlays from mandatory balances | 38 | 51 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1 | 38 | 51 |
| 4180 | Budget authority, net (total) | 57 | 56 | 58 |
| 4190 | Outlays, net (total) | 18 | 39 | 53 |
|
|
||||
Grants are made on a matching fund basis to State departments of agriculture to carry out specifically approved value-added programs designed to spotlight local marketing initiatives and enhance marketing efficiency. Under this activity, specialists work with farmers, marketing firms, and other agencies in solving marketing problems and in using research results.
Employment Summary
|
|
||||
| Identification code 12–2501–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 4 | 4 | 4 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–5070–0–2–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0200 | License Fees and Defaults, Perishable Agricultural Commodities Act Fund | 7 | 12 | 12 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 7 | 12 | 12 |
| Appropriations: | ||||
| 0500 | Perishable Agricultural Commodities Act Fund | –7 | –12 | –12 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–5070–0–2–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Perishable Agricultural Commodities Act | 10 | 11 | 11 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 8 | 5 | 6 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 7 | 12 | 12 |
| 1930 | Total budgetary resources available | 15 | 17 | 18 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | 6 | 7 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 10 | 11 | 11 |
| 3040 | Outlays (gross) | –10 | –12 | –11 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 7 | 12 | 12 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 7 | 11 | 10 |
| 4101 | Outlays from mandatory balances | 3 | 1 | 1 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 10 | 12 | 11 |
| 4180 | Budget authority, net (total) | 7 | 12 | 12 |
| 4190 | Outlays, net (total) | 10 | 12 | 11 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 2 | 1 | |
| 5001 | Total investments, EOY: Federal securities: Par value | 1 | ||
|
|
||||
License fees are deposited in this special fund and are used to meet the costs of administering the Perishable Agricultural Commodities and the Produce Agency Acts (7 U.S.C. 491–497, 499a-499s).
The Acts are intended to ensure equitable treatment to farmers and others in the marketing of fresh and frozen fruits and vegetables. Commission merchants, dealers, and brokers handling these products in interstate and foreign commerce are licensed. Complaints of violations are investigated and violations dealt with by (a) informal agreements between the two parties, (b) formal decisions involving payment of reparation awards, and/or (c) suspension or revocation of license and/or publication of the facts.
The Perishable Agricultural Commodities Act requires traders to have trust assets on hand to meet their obligations to fruit and vegetable suppliers. To preserve their trust and establish their rights ahead of other creditors, unpaid suppliers file notice with both the Department and their debtors that payment is due. The Act provides permanent authority to the Secretary of Agriculture to set license and reparation complaint filing fees.
PERISHABLE AGRICULTURAL COMMODITIES ACT ACTIVITIES
|
|
|||
| 2010 actual | 2011est. | 2012 est. | |
|
|
|||
| Percentage of informal reparation complaints completed within time frame goal | 91% | 91% | 91% |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–5070–0–2–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 6 | 6 | 6 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
| 23.2 | Rental payments to others | 1 | ||
| 25.3 | Other goods and services from federal sources | 1 | 3 | 3 |
|
|
|
|
||
| 99.0 | Direct obligations | 10 | 11 | 11 |
|
|
|
|
||
| 99.9 | Total new obligations | 10 | 11 | 11 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–5070–0–2–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 78 | 85 | 85 |
|
|
||||
Funds available under section 32 of the Act of August 24, 1935 (7 U.S.C. 612c), shall be used only for commodity program expenses as authorized therein, and other related operating expenses, except for: (1) transfers to the Department of Commerce as authorized by the Fish and Wildlife Act of August 8, 1956; (2) transfers otherwise provided in this Act; and (3) not more than [$20,283,000] $20,056,000 for formulation and administration of marketing agreements and orders pursuant to the Agricultural Marketing Agreement Act of 1937 and the Agricultural Act of 1961. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–5209–0–2–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 13,823 | 13,057 | 15,057 |
| Receipts: | ||||
| 0200 | 30 Percent of Customs Duties, Funds for Strengthening Markets, Income and Supply (section 32) | 7,561 | 8,544 | 9,347 |
| 0240 | General Fund Payment, Funds for Strengthening Markets, Income, and Supply (section 32) | 1 | 1 | |
|
|
|
|
||
| 0299 | Total receipts and collections | 7,561 | 8,545 | 9,348 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 21,384 | 21,602 | 24,405 |
| Appropriations: | ||||
| 0500 | Funds for Strengthening Markets, Income, and Supply (section 32) | –8,061 | –6,606 | –7,947 |
| 0501 | Funds for Strengthening Markets, Income, and Supply (section 32) | –375 | –109 | –170 |
| 0502 | Funds for Strengthening Markets, Income, and Supply (section 32) | 109 | 170 | 114 |
|
|
|
|
||
| 0599 | Total appropriations | –8,327 | –6,545 | –8,003 |
|
|
|
|
||
| 0799 | Balance, end of year | 13,057 | 15,057 | 16,402 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–5209–0–2–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Child nutrition program purchases | 615 | 246 | 585 |
| 0002 | Emergency surplus removal | 301 | 51 | 227 |
| 0003 | Direct Payments | 83 | 550 | |
| 0004 | State option contract | 5 | 5 | |
| 0005 | Removal of defective commodities | 3 | 3 | |
| 0006 | Disaster Relief | 5 | 5 | |
| 0007 | 2008 Farm Bill Specialty Crop Purchases | 25 | 158 | 206 |
|
|
|
|
||
| 0091 | Subtotal, Commodity program payments | 1,024 | 1,018 | 1,031 |
| 0101 | Administrative expenses | 32 | 32 | 33 |
| 0102 | Replacement of computer system | 10 | 15 | 15 |
|
|
|
|
||
| 0191 | Direct Program by Activities - Subtotal (1 level) | 42 | 47 | 48 |
|
|
|
|
||
| 0192 | Total direct program | 1,066 | 1,065 | 1,079 |
|
|
|
|
||
| 0799 | Total direct obligations | 1,066 | 1,065 | 1,079 |
| 0811 | Reimbursable program | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 1,067 | 1,066 | 1,080 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 375 | ||
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –375 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 8,061 | 6,606 | 7,947 |
| 1203 | Appropriation (previously unavailable) | 375 | 109 | 170 |
| 1220 | Appropriations transferred to other accounts | –7,128 | –5,480 | –6,924 |
| 1231 | Appropriations permanently reduced | –133 | ||
| 1235 | Appropriations precluded from obligation | –109 | –170 | –114 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 1,066 | 1,065 | 1,079 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 14 | 1 | 1 |
| 1802 | Offsetting collections (previously unavailable) | 13 | 13 | |
| 1824 | Spending authority from offsetting collections precluded from obligation (limitation on obligations) | –13 | –13 | –13 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 1 | 1 | 1 |
| 1900 | Budget authority (total) | 1,067 | 1,066 | 1,080 |
| 1930 | Total budgetary resources available | 1,067 | 1,066 | 1,080 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 52 | 19 | |
| 3030 | Obligations incurred, unexpired accounts | 1,067 | 1,066 | 1,080 |
| 3040 | Outlays (gross) | –1,100 | –1,085 | –1,080 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 19 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1,067 | 1,066 | 1,080 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1,058 | 1,066 | 1,080 |
| 4101 | Outlays from mandatory balances | 42 | 19 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1,100 | 1,085 | 1,080 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –14 | –1 | –1 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 1,053 | 1,065 | 1,079 |
| 4170 | Outlays, net (mandatory) | 1,086 | 1,084 | 1,079 |
| 4180 | Budget authority, net (total) | 1,053 | 1,065 | 1,079 |
| 4190 | Outlays, net (total) | 1,086 | 1,084 | 1,079 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5090 | Unavailable balance, SOY: Offsetting collections | 13 | 13 | |
| 5091 | Unavailable balance, EOY: Offsetting collections | 13 | 13 | 13 |
|
|
||||
The Agriculture Appropriations Act of 1935 established the Section 32 program (7 U.S.C. 612c) which provides that 30 percent of U.S. Customs receipts for each calendar year are transferred to this account within the Department of Agriculture. The purpose of the Section 32 program is three-fold: to encourage the exportation of agricultural commodities and products, to encourage domestic consumption of agricultural products by diverting them, and to reestablish farmers' purchasing power by making payments in connection with the normal production of any agricultural commodity for domestic consumption. There is also a requirement that the funds available under Section 32 shall be principally devoted to perishable agricultural commodities (e.g., fruits and vegetables). Program funds are used for a variety of purposes in support of the three primary purposes specified in the program's authorizing legislation. Funds may be used to stabilize market conditions through purchasing surplus commodities which are in turn, distributed to nutrition assistance programs. Program funds are also used to purchase commodities that are distributed to schools as part of Child Nutrition Programs entitlements. Furthermore, funds are transferred to the Food and Nutrition Service for commodity purchases under section 6 of the National School Lunch Act and other authorities specified in the Child Nutrition Programs appropriation.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–5209–0–2–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 16 | 18 | 18 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 17 | 19 | 19 |
| 12.1 | Civilian personnel benefits | 5 | 5 | 5 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 22.0 | Transportation of things | 4 | 4 | 5 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 67 | 67 | 68 |
| 25.3 | Other goods and services from federal sources | 92 | 93 | 94 |
| 25.7 | Operation and maintenance of equipment | 1 | 1 | 1 |
| 26.0 | Supplies and materials: Grants of commodities to States | 873 | 869 | 880 |
| 31.0 | Equipment | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 3 | 3 | 3 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,066 | 1,065 | 1,079 |
| 99.0 | Reimbursable obligations | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,067 | 1,066 | 1,080 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–5209–0–2–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 162 | 164 | 167 |
| 2001 | Reimbursable civilian full-time equivalent employment | 6 | 8 | 8 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–8015–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 3 | 3 | 7 |
| Receipts: | ||||
| 0220 | Deposits of Fees, Inspection and Grading of Farm Products, AMS | 152 | 148 | 151 |
| 0240 | Interest on Investments in Public Debt Securities, AMS | 1 | 1 | |
| 0241 | Payments from General Fund, Wool Research, Development, and Promotion Trust Fund | 2 | 2 | 2 |
|
|
|
|
||
| 0299 | Total receipts and collections | 154 | 151 | 154 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 157 | 154 | 161 |
| Appropriations: | ||||
| 0500 | Expenses and Refunds, Inspection and Grading of Farm Products | –154 | –147 | –148 |
|
|
|
|
||
| 0799 | Balance, end of year | 3 | 7 | 13 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–8015–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Dairy products | 6 | 6 | 6 |
| 0002 | Fruits and vegetables | 59 | 66 | 66 |
| 0003 | Meat grading | 33 | 29 | 31 |
| 0004 | Poultry products | 41 | 34 | 34 |
| 0005 | Miscellaneous agricultural commodities | 18 | 14 | 13 |
|
|
|
|
||
| 0900 | Total new obligations | 157 | 149 | 150 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 77 | 77 | 77 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 78 | 77 | 77 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund and wool trust) | 154 | 147 | 148 |
| 1221 | Appropriations transferred from other accounts | 2 | 2 | 2 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 156 | 149 | 150 |
| 1930 | Total budgetary resources available | 234 | 226 | 227 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 77 | 77 | 77 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 24 | 23 | 12 |
| 3030 | Obligations incurred, unexpired accounts | 157 | 149 | 150 |
| 3040 | Outlays (gross) | –157 | –160 | –156 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 23 | 12 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 156 | 149 | 150 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 138 | 143 | 144 |
| 4101 | Outlays from mandatory balances | 19 | 17 | 12 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 157 | 160 | 156 |
| 4180 | Budget authority, net (total) | 156 | 149 | 150 |
| 4190 | Outlays, net (total) | 157 | 160 | 156 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 40 | 20 | 35 |
| 5001 | Total investments, EOY: Federal securities: Par value | 20 | 35 | 35 |
|
|
||||
Expenses and refunds, inspection and grading of farm products._The Agricultural Marketing Service's commodity grading programs provide grading, examination, and certification services for a wide variety of fresh and processed food commodities using federally approved grade standards and purchase specifications. Commodities graded include poultry, livestock, meat, dairy products, and fresh and processed fruits and vegetables. These programs use official grade standards which reflect the relative quality of a particular food commodity based on laboratory testing and characteristics such as taste, color, weight, and physical condition. Producers voluntarily request grading and certification services which are provided on a fee for service basis.
WORKLOAD INDICATORS
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Weighted average cost per cwt. (1990 index) | $0.21 | $0.21 | $0.21 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–8015–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 74 | 75 | 75 |
| 11.3 | Other than full-time permanent | 5 | 7 | 7 |
| 11.5 | Other personnel compensation | 9 | 11 | 11 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 88 | 93 | 93 |
| 12.1 | Civilian personnel benefits | 28 | 28 | 28 |
| 13.0 | Benefits for former personnel | 1 | ||
| 21.0 | Travel and transportation of persons | 9 | 4 | 4 |
| 23.2 | Rental payments to others | 2 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 3 | 4 | 4 |
| 25.2 | Other services from non-federal sources | 13 | 6 | 7 |
| 25.3 | Other goods and services from federal sources | 4 | 6 | 6 |
| 26.0 | Supplies and materials | 2 | 2 | 2 |
| 31.0 | Equipment | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 6 | 4 | 4 |
|
|
|
|
||
| 99.9 | Total new obligations | 157 | 149 | 150 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–8015–0–7–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,324 | 1,348 | 1,348 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–8412–0–8–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Administration | 48 | 48 | 52 |
| 0802 | Marketing service | 8 | 8 | 8 |
|
|
|
|
||
| 0900 | Total new obligations | 56 | 56 | 60 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 56 | 56 | 60 |
| 1930 | Total budgetary resources available | 56 | 56 | 60 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 56 | 56 | 60 |
| 3040 | Outlays (gross) | –56 | –56 | –60 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 56 | 56 | 60 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 56 | 56 | 60 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –56 | –56 | –60 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5010 | Total investments, SOY: non-Fed securities: Market value | 1 | ||
| 5011 | Total investments, EOY: non-Fed securities: Market value | 1 | 1 | |
|
|
||||
The Secretary of Agriculture is authorized by the Agricultural Marketing Agreement Act of 1937, as amended under certain conditions to issue Federal milk marketing orders establishing minimum prices which handlers are required to pay for milk purchased from producers. There are currently 10 Federally-sanctioned milk market orders in operation.
Market administrators are appointed by the Secretary and are responsible for carrying out the terms of specific marketing orders. Their operating expenses, partly financed by assessments on regulated handlers and partly by deductions from producers, are reported to the Agricultural Marketing Service. The majority of these funds are collected and deposited in checking and savings accounts in local banks, and disbursed directly by the market administrator. A portion of the funds collected are invested in securities such as certificates of deposit.
Expenses of local offices are met from an administrative fund and a marketing service fund, which are prescribed in each order. The administrative fund is derived from prorated handler assessments. The marketing service fund of the individual order disseminates market information to producers who are not members of a qualified cooperative. It also provides for the verification of the weights, sampling, and testing of milk from these producers. The cost of these services is borne by such producers.
The maximum rates for administrative assessment and for marketing services are set forth in each order and adjustments below these rates are made from time to time upon recommendations by the market administrator and upon approval of the Agricultural Marketing Service to provide reserves at about a six month operating level. Upon termination of any order, the statute provides for distributing the proceeds from net assets pro rata to contributing handlers or producers, as the case may be.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–8412–0–8–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 34 | 34 | 37 |
| 12.1 | Civilian personnel benefits | 9 | 9 | 10 |
| 21.0 | Travel and transportation of persons | 3 | 3 | 3 |
| 23.2 | Rental payments to others | 4 | 4 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 26.0 | Supplies and materials | 2 | 2 | 2 |
| 31.0 | Equipment | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 56 | 56 | 60 |
|
|
|
|
||
| 99.9 | Total new obligations | 56 | 56 | 60 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–8412–0–8–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 378 | 378 | 378 |
|
|
||||
For necessary expenses of the Risk Management Agency, [$83,064,000]$82,325,000: Provided, That the funds made available under section 522(e) of the Federal Crop Insurance Act (7 U.S.C. 1522(e)) may be used for the Common Information Management System: Provided further, That not to exceed $1,000 shall be available for official reception and representation expenses, as authorized by 7 U.S.C. 1506(i). Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2707–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Administrative and operating expenses | 80 | 80 | 82 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 80 | 80 | 82 |
| 1930 | Total budgetary resources available | 80 | 80 | 82 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 16 | 18 | 18 |
| 3030 | Obligations incurred, unexpired accounts | 80 | 80 | 82 |
| 3031 | Obligations incurred, expired accounts | 3 | ||
| 3040 | Outlays (gross) | –78 | –80 | –82 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 18 | 18 | 18 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 80 | 80 | 82 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 64 | 64 | 66 |
| 4011 | Outlays from discretionary balances | 14 | 16 | 16 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 78 | 80 | 82 |
| 4180 | Budget authority, net (total) | 80 | 80 | 82 |
| 4190 | Outlays, net (total) | 78 | 80 | 82 |
|
|
||||
The Risk Management Agency (RMA) was established under provisions of the Federal Agriculture Improvement and Reform Act of 1996 (1996 Act), P.L. 104–127, approved April 4, 1996. RMA is responsible for administration and oversight of programs authorized under the Federal Crop Insurance Act (7 U.S.C. 1501 et seq.) and promotes the National welfare by improving the economic stability of agriculture through a secure system of crop insurance. This administrative expense account includes resources to maintain ongoing operations of the Federal crop insurance program and other functions assigned to RMA such as outreach and risk management education. This account covers expenses of national, regional and compliance offices located across the United States.
The Federal Crop Insurance program is delivered through private insurance companies. Certain administrative expenses incurred by the companies are reimbursed through mandatory funding that is reflected in the Federal Crop Insurance Corporation Fund account.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–2707–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 44 | 44 | 44 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 45 | 45 | 45 |
| 12.1 | Civilian personnel benefits | 11 | 11 | 11 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 20 | 20 | 22 |
|
|
|
|
||
| 99.9 | Total new obligations | 80 | 80 | 82 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–2707–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 501 | 568 | 568 |
|
|
||||
The following corporations and agencies are hereby authorized to make expenditures, within the limits of funds and borrowing authority available to each such corporation or agency and in accord with law, and to make contracts and commitments without regard to fiscal year limitations as provided by section 104 of the Government Corporation Control Act as may be necessary in carrying out the programs set forth in the budget for the current fiscal year for such corporation or agency, except as hereinafter provided. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
For payments as authorized by section 516 of the Federal Crop Insurance Act (7 U.S.C. 1516), such sums as may be necessary, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4085–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Indemnities | 3,117 | 5,601 | 3,083 |
| 0002 | A&O reimbursements | 1,371 | 1,325 | |
| 0003 | ARPA obligations | 53 | 68 | 59 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 4,541 | 6,994 | 3,142 |
| 0801 | Reimbursable program - indemnities | 2,449 | 2,986 | 6,882 |
|
|
|
|
||
| 0900 | Total new obligations | 6,990 | 9,980 | 10,024 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 996 | 558 | 558 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –444 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 552 | 558 | 558 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 4,546 | 6,993 | 3,141 |
| 1220 | Appropriations transferred to other accounts | –5 | –5 | –5 |
| 1221 | Appropriations transferred from other accounts | 6 | 6 | 6 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 4,547 | 6,994 | 3,142 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 2,449 | 2,986 | 6,882 |
| 1900 | Budget authority (total) | 6,996 | 9,980 | 10,024 |
| 1930 | Total budgetary resources available | 7,548 | 10,538 | 10,582 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 558 | 558 | 558 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 376 | 211 | 216 |
| 3030 | Obligations incurred, unexpired accounts | 6,990 | 9,980 | 10,024 |
| 3040 | Outlays (gross) | –7,155 | –9,975 | –10,217 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 211 | 216 | 23 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 6,996 | 9,980 | 10,024 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 6,779 | 9,630 | 9,867 |
| 4101 | Outlays from mandatory balances | 376 | 345 | 350 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 7,155 | 9,975 | 10,217 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –2,449 | –2,986 | –6,882 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 4,547 | 6,994 | 3,142 |
| 4170 | Outlays, net (mandatory) | 4,706 | 6,989 | 3,335 |
| 4180 | Budget authority, net (total) | 4,547 | 6,994 | 3,142 |
| 4190 | Outlays, net (total) | 4,706 | 6,989 | 3,335 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 4,547 | 6,994 | 3,142 | |
| Outlays | 4,706 | 6,989 | 3,335 | |
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –161 | |||
| Outlays | –161 | |||
| Total: | ||||
| Budget Authority | 4,547 | 6,994 | 2,981 | |
| Outlays | 4,706 | 6,989 | 3,174 | |
|
|
||||
The Federal Crop Insurance Corporation (FCIC) is a wholly owned government corporation created February 16, 1938 (7 U.S.C. 1501.) The program was amended by Public Law (P.L.) 96–365, dated September 26, 1980, to provide for nationwide expansion of a comprehensive crop insurance plan. The crop insurance program includes products involving yield and revenue insurance, pasture, rangeland and forage, livestock, and other educational and risk mitigation initiatives/tools to manage risk. FCIC is administered by the Risk Management Agency (RMA), and provides economic stability to agriculture through a secure system of crop insurance. FCIC provides to farmers a risk management program that protects against agricultural production losses due to unavoidable causes such as drought, excessive moisture, hail, wind, hurricane, tornado, lightning, and insects. In addition to these causes, revenue insurance programs are available under which producers of certain crops are protected against loss of revenue stemming from low prices, poor yields, or a combination of both. Federal crop insurance is available to producers through private insurance companies that market and service policies and also share in the risk. Thus, the program delivery is a joint effort between the Federal government and the private insurance industry. There were over 1.1 million policies written in crop year 2010 with over $7.5 billion in premiums and indemnities projected at about $3.4 billion. Crop insurance is available for more than 350 different commodities in over 3,141 counties covering all 50 states, and Puerto Rico. RMA continues to pursue initiatives to make higher levels of crop insurance protection more affordable and useful to producers and improve program integrity.
Commercial insurance companies deliver crop insurance. For producers who obtain Catastrophic Crop Insurance (CAT), which compensates the farmer for losses exceeding 50 percent of the individual's average yield at 55 percent of the expected market price, the premium is entirely subsidized. The cost to the producer for this type of coverage is an annual administrative fee of $300 per crop per county. For 2012 the Budget reflects a legislative proposal that would make the amount charged for the (CAT) coverage on crop insurance policies more closely reflect the experience of participants at this type and level of coverage. This change is expected to result in a savings of $1.77B over 10 years. Because the premium for Catastrophic Crop Insurance is fully subsidized for the farmer, changing what we charge for the premium will effect only the payments to the Crop Insurance Companies.
Additional coverage is available to producers and is commonly referred to as "buy-up" coverage. Policyholders can elect to be paid up to 100 percent of the market price established by FCIC for each unit of production their actual yield is less than the individual yield guarantee. Premium rates for additional coverage depend on the level of protection selected and vary from crop to crop and county to county. Producers are assessed a fee of $30 per crop, per county, in addition to a share of the premium. The additional levels of insurance coverage are more attractive to farmers due to availability of optional units, other policy provisions not available with CAT coverage, and the ability to obtain a level of protection that permits them to use crop insurance as loan collateral and to achieve greater financial security.
Revenue protection for specified products is provided by extending traditional multi-peril crop insurance protection, based on actual production history, to include price variability based on futures market prices. Revenue insurance provides a dollar amount of coverage, thereby insuring against losses due to low yields, low prices, or a combination of the two.
In FY 2010, Combined Policy (Combo) Regulations and Provisions were amended. FCIC published a Final Rule in the Federal Register to amend the Common Crop Insurance Regulations, Basic Provisions, Small Grains Crop Insurance Provisions, Cotton Crop Insurance Provisions, Coarse Grains Crop Insurance Provisions, Malting Barley Crop Insurance Provisions, Rice Crop Insurance Provisions, and Canola and Rapeseed Crop Insurance Provisions to provide both revenue protection and yield protection. The final rule was published in time to be implemented for the 2011 crop year. The amended provisions will replace the Crop Revenue Coverage (CRC), Income Protection (IP), Indexed Income Protection (IIP), and the Revenue Assurance (RA) plans of insurance. Now producers have a choice of revenue protection (protection against loss of revenue caused by low prices, low yields, or a combination of both) or yield protection (protection for production losses only) within one Basic Provision and the applicable Crop Provision. This combined policy reduces the amount of information producers must read to determine the best risk management tool for their operation and to improve the prevented planting and other provisions to better meet the needs of insured producers.
Standard Reinsurance Agreement (SRA) Negotiations were formally completed on July 12, 2010, with the signing of the 2011 SRA by all insurance providers that had been approved for the 2010 reinsurance year. During the negotiations, RMA worked with recommendations from the insurance industry, analyzed various Office of General Counsel (OGC) and Office of Inspector General (OIG) reports, and briefed Congress. SRA negotiations were an iterative process of preparing draft documents, holding explanatory meetings, establishing comment periods, analyzing proposed revisions, and revising documents. The resulting SRA is projected by USDA to save the government $6 billion over the next 10 years. The Administration applied $4 billion of the savings for deficit reduction and the remaining $2 billion was used to expand and improve select conservation and crop insurance programs.
The following table illustrates Crop Year statistics as of September 30, 2010. Crop Year is generally all activity for crops from July 1-June 30 of a given year.
|
|
|||
| 2010 CY est. | 2011 CY est. | 2012 CY est. | |
|
|
|||
| Number of States | 50 | 50 | 50 |
| Number of counties | 3,141 | 3,141 | 3,141 |
| Insurance in force (millions) | 77,870 | 102,596 | 93,603 |
|
|
|||
| Insured acreage (millions) | 256 | 294 | 281 |
|
|
|
|
|
| Producer premium (millions) | 2,875 | 3,895 | 3,493 |
|
|
|||
| Premium subsidy (millions) | 4,695 | 6,348 | 5,739 |
|
|
|
|
|
|
|
|||
| Total premium (millions) | 7,570 | 10,243 | 9,232 |
|
|
|
|
|
| Indemnities (millions) | 3,408 | 10,243 | 9,232 |
|
|
|||
| Loss ratio | .46 | 1.000 | 1.000 |
|
|
|
|
|
|
|
|||
Financing._The Corporation is authorized under the Federal Crop Insurance Act, as amended, to use funds from the issuance of capital
stock which provides working capital for the Corporation.
Receipts, which are for deposit to this fund, mainly come from premiums paid by farmers. The principal payments from this
fund are for indemnities to insured farmers, and administrative expenses for approved insurance providers.
Premium subsidies are authorized by section 508(b) of the Federal Crop Insurance Act, as amended, and are received through
appropriations.
The following table illustrates premium subsidies and indemnities for all crop years as expected to occur during the period
of October 1-September 30 for fiscal years 2011 and 2012 .
PREMIUM AND SUBSIDY [In millions of dollars]
|
|
|||
| FY 2011 est. | FY 2012 est. | ||
|
|
|||
| Premiums: | |||
| Additional coverage premium subsidy | 4,280 | 5,982 | |
|
|
|||
| Catastrophic coverage premium subsidy | 284 | 306 | |
|
|
|
|
|
| Subtotal, premium subsidy | 4,564 | 6,287 | |
|
|
|||
| Producer premium | 2,929 | 6,824 | |
|
|
|
|
|
|
|
|||
| Total premiums | 7,494 | 13,111 | |
|
|
|
|
|
| Indemnities: | |||
| Additional coverage | 7,229 | 9,580 | |
|
|
|||
| Catastrophic coverage | 282 | 309 | |
|
|
|
|
|
| Total indemnities | 7,511 | 9,889 | |
|
|
|||
|
|
|
|
|
|
|
|||
NET INCOME OR LOSS (-) ON INSURANCE OPERATIONS [In millions of dollars]
|
|
|||
| FY 2011 est. | FY 2012 est. | ||
|
|
|||
| Producer premium less indemnities | –4,583 | –3,065 | |
| Interest expense, net | 0 | 0 | |
| Delivery expenses\1\ | –1,325 | 0 | |
| Other income or expense, net | 57 | 58 | |
| Federal Crop Insurance Act Initiatives | –69 | –60 | |
|
|
|||
| Reinsurance underwriting gain (+) or loss (-) | –999 | 0 | |
|
|
|
|
|
|
|
|||
| Net income or loss (-) | –6,919 | –3,067 | |
|
|
|
|
|
|
|
|||
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4085–0–3–351 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 1,243 | 668 |
| 1206 | Non-Federal assets: Receivables, net | 2,985 | 2,559 |
|
|
|
||
| 1999 | Total assets | 4,228 | 3,227 |
| LIABILITIES: | |||
| 2105 | Federal liabilities: Other | 1 | 1 |
| Non-Federal liabilities: | |||
| 2201 | Accounts payable | 152 | 30 |
| 2207 | Other | 6,633 | 5,225 |
|
|
|
||
| 2999 | Total liabilities | 6,786 | 5,256 |
| NET POSITION: | |||
| 3100 | Appropriated capital | 1,452 | –122 |
| 3300 | Cumulative results of operations | –4,010 | –1,907 |
|
|
|
||
| 3999 | Total net position | –2,558 | –2,029 |
|
|
|
||
| 4999 | Total liabilities and net position | 4,228 | 3,227 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–4085–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services-ARPA requirements | 53 | 68 | 59 |
| 25.2 | Other services from non-federal sources | 1,371 | 1,325 | |
| 42.0 | Insurance claims and indemnities (reinsured buyup) | 3,117 | 5,601 | 3,083 |
|
|
|
|
||
| 99.0 | Direct obligations | 4,541 | 6,994 | 3,142 |
| Reimbursable obligations: | ||||
| 42.0 | Insurance claims and indemnities | 2,449 | 2,986 | 6,882 |
| 99.0 | Reimbursable obligations | 2,449 | 2,986 | 6,882 |
|
|
|
|
||
| 99.9 | Total new obligations | 6,990 | 9,980 | 10,024 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4085–4–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Indemnities | –161 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | –161 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | –161 | ||
| 1930 | Total budgetary resources available | –161 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | –161 | ||
| 3040 | Outlays (gross) | 161 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –161 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –161 | ||
| 4180 | Budget authority, net (total) | –161 | ||
| 4190 | Outlays, net (total) | –161 | ||
|
|
||||
For necessary expenses of the Farm Service Agency, [$1,364,673,000] $1,397,065,000: Provided, That the Secretary is authorized to use the services, facilities, and authorities (but not the funds) of the Commodity Credit Corporation to make program payments for all programs administered by the Agency: Provided further, That other funds made available to the Agency for authorized activities may be advanced to and merged with this account: Provided further, That funds made available to county committees shall remain available until expended: Provided further, That of the funds provided, no less than $20,000,000 is available until September 30, 2013, for administrative expenses related to settling existing claims of discrimination in the delivery of agency programs.
Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0600–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Conservation | 324 | 324 | 348 |
| 0002 | Income support | 920 | 908 | 975 |
| 0005 | Commodity operations | 27 | 31 | 34 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 1,271 | 1,263 | 1,357 |
|
|
|
|
||
| 0300 | Subtotal, direct program | 1,271 | 1,263 | 1,357 |
| 0801 | Farm loans | 314 | 313 | 313 |
| 0802 | Other programs | 107 | 93 | 92 |
|
|
|
|
||
| 0899 | Total reimbursable obligations | 421 | 406 | 405 |
|
|
|
|
||
| 0900 | Total new obligations | 1,692 | 1,669 | 1,762 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 47 | 9 | |
| 1012 | Expired unobligated bal transferred to unexpired accts | 22 | ||
| 1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 72 | 9 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1,254 | 1,254 | 1,357 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 408 | 406 | 405 |
| 1701 | Change in uncollected payments, Federal sources | 13 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 421 | 406 | 405 |
| 1900 | Budget authority (total) | 1,675 | 1,660 | 1,762 |
| 1930 | Total budgetary resources available | 1,747 | 1,669 | 1,762 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –46 | ||
| 1941 | Unexpired unobligated balance, end of year | 9 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 248 | 276 | 235 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –12 | –15 | –15 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 236 | 261 | 220 |
| 3030 | Obligations incurred, unexpired accounts | 1,692 | 1,669 | 1,762 |
| 3031 | Obligations incurred, expired accounts | 43 | ||
| 3040 | Outlays (gross) | –1,643 | –1,710 | –1,780 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –13 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 10 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –61 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 276 | 235 | 217 |
| 3091 | Uncollected pymts, Fed sources, end of year | –15 | –15 | –15 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 261 | 220 | 202 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,675 | 1,660 | 1,762 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1,412 | 1,459 | 1,545 |
| 4011 | Outlays from discretionary balances | 231 | 251 | 235 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1,643 | 1,710 | 1,780 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –418 | –406 | –405 |
| 4033 | Non-Federal sources | –3 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –421 | –406 | –405 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –13 | ||
| 4052 | Offsetting collections credited to expired accounts | 13 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | |||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 1,254 | 1,254 | 1,357 |
| 4080 | Outlays, net (discretionary) | 1,222 | 1,304 | 1,375 |
| 4180 | Budget authority, net (total) | 1,254 | 1,254 | 1,357 |
| 4190 | Outlays, net (total) | 1,222 | 1,304 | 1,375 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 1,254 | 1,254 | 1,357 | |
| Outlays | 1,222 | 1,304 | 1,375 | |
| Legislative proposal, not subject to PAYGO: | ||||
| Budget Authority | 40 | |||
| Outlays | 16 | |||
| Total: | ||||
| Budget Authority | 1,254 | 1,254 | 1,397 | |
| Outlays | 1,222 | 1,304 | 1,391 | |
|
|
||||
The Farm Service Agency (FSA) was established October 3, 1994, pursuant to the Federal Crop Insurance Reform and Department of Agriculture Reorganization Act of 1994, P.L. 103–354. The Department of Agriculture Reorganization Act of 1994 was amended on April 4, 1996, by the Federal Agriculture Improvement and Reform Act of 1996 (1996 Act), P.L. 104–127. The FSA administers a variety of activities, such as farm income support programs through various loans and payments; the Conservation Reserve Program (CRP); the Emergency Conservation Program; the Hazardous Waste Management Program; the Commodity Operation Programs including the warehouse examination function; farm ownership, farm operating, emergency disaster, and other loan programs; and the Noninsured Crop Disaster Assistance Program (NAP), which provides crop loss protection for growers of many crops for which crop insurance is not available. FSA also assists in the administration of several conservation cost-share programs financed by the Commodity Credit Corporation (CCC), including the Grasslands Reserve Program (GRP). In addition, FSA currently provides certain administrative support services to the Foreign Agricultural Service (FAS) and to the Risk Management Agency (RMA).
This consolidated administrative expenses account includes funds to cover expenses of programs administered by, and functions assigned to, FSA. The funds consist of a direct appropriation, transfers from program loan accounts under credit reform procedures, user fees, and advances and reimbursements from other sources. This is a consolidated account for administrative expenses of national, regional, State, and county offices.
USDA's FSA, Natural Resources Conservation Service, and Rural Development offices act as separate franchises, with offices often located adjacent to each other. Prior efforts to improve the efficiency of USDA's county-based offices have resulted in significant co-location, and introduction of new information technology to simplify customer transactions.
Farm programs._These programs provide an economic safety net through farm income support to eligible producers, cooperatives, and associations
to help improve the economic stability and viability of the agricultural sector and to ensure the production of an adequate
and reasonably priced supply of food and fiber. Objectives of the Agency include providing direct and counter-cyclical payments,
providing marketing assistance loans and loan deficiency payments enabling recipients to continue farming operations without
marketing their product immediately after harvest, and providing a financial assistance safety net to eligible producers when
natural disasters result in a catastrophic loss of production or prevent planting of noninsured crops, and timely approval
of crop prices, average yields, and payment factors for the NAP.
Farm program activities include the following functions dealing with the administration of programs carried out through the
farmer committee system of the FSA: (a) developing program regulations and procedures; (b) collecting and compiling basic
data for individual farms; (c) establishing individual farm allotments for farm planting history; (d) notifying producers
of established allotments and farm planting histories; (e) conducting referendums and certifying results; (f) accepting farmer
certifications and checking compliance for specific purposes; (g) processing commodity loan documents and issuing checks;
(h) processing direct and counter-cyclical payments and issuing checks; (i) certifying payment eligibility and monitoring
payment limitations; and (j) processing farm storage facility loans and issuing checks.
Conservation and environment._These programs assist agricultural producers and landowners in implementing practices to conserve soil, water, air, and wildlife resources on America's farmland and ranches to help protect the human and natural environment. Objectives of the Agency include improving environmental quality, protecting natural resources, and enhancing habitat for fish and wildlife, including threatened and endangered species; providing Emergency Conservation Program funding for farmers and ranchers to rehabilitate damaged farmland and for carrying out emergency conservation measures during periods of severe drought or flooding; protecting the public health of communities through implementation of the Hazardous Waste Management Program; and implementing contracting, financial reporting, and other administrative operations processes. These activities include: (a) processing producer requests for conservation cost-sharing and issuing conservation reserve rental payments; and (b) transferring funds to the Natural Resources Conservation Service and other agencies for other conservation programs.
Commodity operations._This activity includes: (a) overall management of CCC-owned commodities; (b) purchasing commodities; (c) donating commodities; (d) selling commodities; (e) accounting for loans and commodities; and (f) commercial warehouse activities, which include improving the effectiveness and efficiency of FSA's commodity acquisition, procurement, storage, and distribution activities to support domestic and international food assistance programs and administering the U.S. Warehouse Act (USWA). FSA provides for the examination of warehouses licensed under the USWA and non-licensed warehouses storing CCC-owned or pledged commodities. Examiners perform periodic examinations of the facilities and the warehouse records to ensure protection of depositors against potential losses of the stored commodities and to ensure compliance with the USWA and any CCC storage agreements.
Farm loans (reimbursable)._Provides for administering the direct and guaranteed loan programs covered under the Agricultural Credit Insurance Fund (ACIF). Objectives of the Agency include improving the economic viability of farmers and ranchers, reducing losses in direct loan programs, responding to loan making and servicing requests, and maximizing financial and technical assistance to under-served groups. Activities include reviewing applications, servicing the loan portfolio, and providing technical assistance and guidance to borrowers. Funding for farm loan administrative expenses is transferred to this consolidated account from the ACIF. Appropriations representing subsidy amounts necessary to support the individual program loan levels under Federal Credit Reform are made to the ACIF account.
Other reimbursable activities._FSA collects a fee or is reimbursed for performing a variety of services for other Federal agencies, CCC, industry, and others,
including certain administrative support services for the Risk Management Agency and the Foreign Agricultural Service, and
for county office services provided to Federal and non-Federal entities, including a variety of services to producers.
Civil Rights.—Within the 2012 level, this account requests $20 million for administrative expenses for settling existing claims of discrimination.
Separately, the account also requests $40 million, to be made available contingent upon enactment of authorizing legislation,
to settle written claims filed under the Equal Credit Opportunity Act from July 1, 1997 to October 31, 2009.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–0600–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 155 | 168 | 125 |
| 11.3 | Other than full-time permanent | 3 | 3 | 3 |
| 11.5 | Other personnel compensation | 3 | 3 | 5 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 161 | 174 | 133 |
| 12.1 | Civilian personnel benefits | 42 | 45 | 44 |
| 21.0 | Travel and transportation of persons | 7 | 6 | 6 |
| 22.0 | Transportation of things | 2 | 3 | 3 |
| 23.3 | Communications, utilities, and miscellaneous charges | 11 | 10 | 12 |
| 24.0 | Printing and reproduction | 1 | 2 | 1 |
| 25.2 | Other services from non-federal sources | 329 | 315 | 441 |
| 26.0 | Supplies and materials | 4 | 4 | 5 |
| 31.0 | Equipment | 2 | 2 | 7 |
| 41.0 | Grants, subsidies, and contributions | 712 | 702 | 705 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,271 | 1,263 | 1,357 |
| 99.0 | Reimbursable obligations | 421 | 406 | 405 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,692 | 1,669 | 1,762 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–0600–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2,002 | 2,134 | 1,630 |
| 2001 | Reimbursable civilian full-time equivalent employment | 2,987 | 2,960 | 2,960 |
|
|
||||
Contingent upon enactment of authorizing legislation, of the amount provided for the Farm Service Agency Salaries and Expenses account, $40,000,000, to remain available until expended, shall be for the purpose of settling written claims filed under the Equal Credit Opportunity Act from July 1, 1997 to October 31, 2009.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0600–2–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0006 | Settlement of discrimination claims | 30 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | 30 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 40 | ||
| 1930 | Total budgetary resources available | 40 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 10 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 30 | ||
| 3040 | Outlays (gross) | –16 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 14 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 40 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 16 | ||
| 4180 | Budget authority, net (total) | 40 | ||
| 4190 | Outlays, net (total) | 16 | ||
|
|
||||
For grants pursuant to section 502(b) of the Agricultural Credit Act of 1987, as amended (7 U.S.C. 5101–5106), $4,369,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0170–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | State mediation grants | 4 | 4 | 4 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 4 | 4 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 4 | 4 | 4 |
| 1930 | Total budgetary resources available | 4 | 4 | 4 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 2 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 4 | 4 | 4 |
| 3040 | Outlays (gross) | –5 | –4 | –4 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 2 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 4 | 4 | 4 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | 2 | 2 |
| 4011 | Outlays from discretionary balances | 3 | 2 | 2 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 5 | 4 | 4 |
| 4180 | Budget authority, net (total) | 4 | 4 | 4 |
| 4190 | Outlays, net (total) | 5 | 4 | 4 |
|
|
||||
This grant program is authorized by Title V of the Agricultural Credit Act of 1987, P.L. 100–233, as amended. Originally designed to address agricultural credit disputes, the program was expanded by the Federal Crop Insurance Reform and Department of Agriculture Reorganization Act of 1994 (P.L. 103–354) to include other agricultural issues such as wetland determinations, conservation compliance, rural water loan programs, grazing on National Forest System lands, and pesticide use. Grants are made to States whose agricultural mediation programs have been certified by the Farm Service Agency. A grant will not exceed 70 percent of the total fiscal year funds that a qualifying State requires to operate and administer its agricultural mediation program. In no case will the total amount of a grant exceed $500,000 annually. Current authority for the program under P.L. 111–233 expires September 10, 2015.
GRANT OBLIGATIONS
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Number of States receiving grants | 36 | 36 | 37 |
| Amount of grants (in millions of dollars) | 4 | 4 | 4 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1144–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Discrimination Claims Settlement | 230 | 920 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | 230 | 920 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 920 | ||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 1,150 | ||
| 1900 | Budget authority (total) | 1,150 | ||
| 1930 | Total budgetary resources available | 1,150 | 920 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 920 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 230 | 920 | |
| 3040 | Outlays (gross) | –230 | –920 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1,150 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 230 | ||
| 4101 | Outlays from mandatory balances | 920 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 230 | 920 | |
| 4180 | Budget authority, net (total) | 1,150 | ||
| 4190 | Outlays, net (total) | 230 | 920 | |
|
|
||||
The Claims Resolution Act of 2010, P.L. 111–291 that was signed into law on December 8, 2010 provides funding to settle claims of prior discrimination brought by black farmers against the Department of Agriculture. These funds supplement funding previously provided to USDA for this purpose by section 14012 of P.L. 110–246. Claimants that suffered discrimination between 1989 and 1997 and submitted a late-filing request can seek fast-track payments of up to $50,000 plus debt relief, or choose a longer, more rigorous review and documentation process for damages of up to $250,000. The actual value of awards may be reduced based on the total amount of funds made available and the number of successful claims.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2701–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Dairy economic loss assistance payments | 290 | 290 | |
| 0002 | Durum wheat quality program payments | 3 | 3 | |
| 0003 | Geographically disadvantaged farmers and ranchers program | 3 | 3 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 296 | 296 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 776 | 779 | 957 |
| 1021 | Recoveries of prior year unpaid obligations | 3 | 178 | 5 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 779 | 957 | 962 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 296 | 296 | |
| 1930 | Total budgetary resources available | 1,075 | 1,253 | 962 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 779 | 957 | 962 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 192 | 211 | 10 |
| 3030 | Obligations incurred, unexpired accounts | 296 | 296 | |
| 3040 | Outlays (gross) | –274 | –319 | |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | –178 | –5 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 211 | 10 | 5 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 296 | 296 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 273 | 296 | |
| 4011 | Outlays from discretionary balances | 1 | 23 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 274 | 319 | |
| 4180 | Budget authority, net (total) | 296 | 296 | |
| 4190 | Outlays, net (total) | 274 | 319 | |
|
|
||||
On May 25, 2007, the President signed into law the "U.S. Troop Readiness, Veterans' Care, Katrina Recovery, and Iraq Accountability Appropriations Act, 2007" (2007 Act), P.L. 110–28. The 2007 Act provided $2.8 billion in agricultural disaster aid for America's farmers and ranchers. Specifically, the 2007 Act provides funds for a Crop Disaster Program, Livestock Compensation Program, Livestock Indemnity Program, and Dairy Disaster Assistance Program. The USDA Farm Service Agency (FSA) published regulations in the Federal Register to implement the programs. In addition, FSA designed and developed software for sign-up and payment processes. The 2008 Consolidated Appropriations Act, P.L. 110–161, provided an additional $602 million under Sec. 743, which extended the period of eligibility for disaster assistance from February 28, 2007 to December 31, 2007. Outlays were first made in 2008 and continued into 2009 and 2010.
The following table shows outlays for 2010 by program.
USDA Disaster Assistance Program
Outlays by Program
Fiscal Year 2010
[in millions of dollars]
|
|
|
| Programs | Outlays |
|
|
|
| Crop Disaster Assistance | 1 |
| Livestock Compensation Program | 0 |
|
|
|
| Livestock Indemnity | 0 |
|
|
|
| Total | 1 |
|
|
|
This account also includes three other programs in 2010 authorized by the 2010 USDA Appropriations Act, P.L. 111–80. Section 748(a) appropriated $290 million for loss assistance payments to eligible dairy producers. The USDA Farm Service Agency (FSA) published regulations in the Federal Register to implement the program. Eligible producers received a one-time direct payment based on the amount of milk both produced and commercially marketed by their operation during the months of February through July 2009. Payments to eligible Dairy Economic Loss Assistance Payment (DELAP) program producers were issued in three payment phases. Phase I payments were issued in mid-December 2009 to eligible dairy producers with production records from previous participation in dairy programs administered by the Farm Service Agency (FSA). Dairy producers who did not have production records at the FSA county office but submitted a request for DELAP benefits before the application deadline of Jan. 19, 2010, were issued payments in Phase II beginning June 18, 2010. DELAP Phase III will be disbursed to eligible dairy producers that received DELAP benefits under Phase I or Phase II. Of the $290 million budgeted for DELAP, a total of $273 million was dispersed to eligible dairy producers under DELAP Phase I and Phase II in fiscal year 2010. The remaining $17 million minus a reserve established by FSA will be dispersed during Phase III in fiscal year 2011.
In addition, Section 741 of P.L. 111–80 appropriated $3 million for a Durum Wheat Quality Program (DWQP) authorized by Section 1613 of the Food, Conservation, and Energy Act of 2008, P.L. 110–246. DWQP signup period was from July 21, 2010, through September 15, 2010. In the first quarter of FY 2011, FSA disbursed $2,778,265 of the $2,849,958 of 2010 DWQP funding allotted to approximately 1,020 eligible durum wheat producers in 5 States (Idaho, Minnesota, Montana, North Dakota, and South Dakota). FSA held $150,042 of DWQP in reserve.
Section 741 also appropriated $2.6 million for a Geographically Disadvantaged Farmers and Ranchers Program authorized by Section 1621 of P.L. 110–246. Program signup began on August 3, 2010, and ended on September 10, 2010. FSA received applications from 1,545 applicants. Notices to collect data are in the process of being cleared, while payment software is being tested and finalized. Following a determination of whether a payment factor should be applied to payments, it is expected that payments will be issued during the second quarter of FY 2011.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3317–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 9 | ||
| 1900 | Budget authority (total) | 9 | ||
| 1930 | Total budgetary resources available | 10 | ||
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –10 | ||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
| 3040 | Outlays (gross) | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 9 | ||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 1 | ||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –9 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –8 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –8 | ||
|
|
||||
The American Recovery and Reinvestment Act of 2009 authorized $50 million of Commodity Credit Corporation (CCC) funds for grants to States that agree to provide assistance to eligible aquaculture producers for losses associated with high feed input costs during the 2008 calendar year. Eligible applicants were limited to State Departments of Agriculture or similar state government entities in each State. Grants to States were made on a pro rata basis based on the amount of aquaculture feed used in each State during the 2007 calendar year, as determined by CCC.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3305–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Reforestation pilot program | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 1 | 1 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1 | 1 | |
| 1930 | Total budgetary resources available | 1 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | |
| 3040 | Outlays (gross) | –1 | –1 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | 1 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 1 | |
| 4180 | Budget authority, net (total) | 1 | 1 | |
| 4190 | Outlays, net (total) | 1 | 1 | |
|
|
||||
These funds were appropriated by section 739 of P.L. 111–80 for the Farm Service Agency to carry out a reforestation pilot program. The program's purpose is to demonstrate the use of new technologies that increase the rate of growth of re-forested hardwood trees on private non-industrial forest lands, enrolling lands on the coast of the Gulf of Mexico that were damaged by Hurricane Katrina in 2005. The 2012 Budget proposes no funding for this program.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3316–0–1–453 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Emergency conservation program | 93 | 39 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 93 | 39 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 132 | 39 | |
| 1930 | Total budgetary resources available | 132 | 39 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 39 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 117 | 133 | 101 |
| 3030 | Obligations incurred, unexpired accounts | 93 | 39 | |
| 3040 | Outlays (gross) | –77 | –71 | –44 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 133 | 101 | 57 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 77 | 71 | 44 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 77 | 71 | 44 |
|
|
||||
The Emergency Conservation Program (ECP) was authorized by the Agricultural Credit Act of 1978 (16 U.S.C. 2201–05). It provides funds for sharing the cost of emergency measures to deal with cases of severe damage to farmlands and rangelands resulting from natural disasters.
For 2010, no Supplemental Appropriations for ECP were provided, however, there was $53.305 million in total allocations.
Under the 2010 program, cost-sharing and technical assistance were provided in 41 States to treat farmlands damaged by drought, floods, ice storms, tornadoes, wildfires and other natural disasters. Outlays to States in 2010 totaled 76,847,992.
The 2012 Budget proposes no funding for this program.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0171–0–1–453 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | EFRP | 18 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 18 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 18 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 18 | ||
| 1930 | Total budgetary resources available | 18 | 18 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 18 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 13 | ||
| 3030 | Obligations incurred, unexpired accounts | 18 | ||
| 3040 | Outlays (gross) | –5 | –13 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 13 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 18 | ||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 5 | 13 | |
| 4180 | Budget authority, net (total) | 18 | ||
| 4190 | Outlays, net (total) | 5 | 13 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3304–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Grassroots source water payments | 5 | 5 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 5 | 5 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 5 | 5 | |
| 1930 | Total budgetary resources available | 5 | 5 | |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 5 | 5 | |
| 3040 | Outlays (gross) | –5 | –5 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 5 | 5 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 5 | 5 | |
| 4180 | Budget authority, net (total) | 5 | 5 | |
| 4190 | Outlays, net (total) | 5 | 5 | |
|
|
||||
The Grassroots Source Water Protection Program (GSWPP) is a joint project by USDA's Farm Service Agency and the nonprofit National Rural Water Association. It is designed to help prevent source water pollution in States through voluntary practices installed by producers at the local level. GSWPP uses onsite technical assistance capabilities of each State rural water association that operates a wellhead or groundwater protection program in the State. State rural water associations can deliver assistance in developing source water protection plans within priority watersheds for the common goal of preventing the contamination of drinking water supplies. The 2008 Farm Bill authorizes this program to continue through 2012. The 2012 Budget proposes no funding for this program.
For gross obligations for the principal amount of direct and guaranteed farm ownership (7 U.S.C. 1922 et seq.) and operating (7 U.S.C. 1941 et seq.) loans, Indian tribe land acquisition loans (25 U.S.C. 488), boll weevil loans (7 U.S.C. 1989), [direct and] guaranteed conservation loans (7 U.S.C. 1924 et seq.), [and] Indian highly fractionated land loans (25 U.S.C. 488)[,] and individual development account grants (7 U.S.C. 1981–2008r) to be available from funds in the Agricultural Credit Insurance Fund, as follows: farm ownership loans, $1,975,000,000, of which $1,500,000,000 shall be for unsubsidized guaranteed loans and $475,000,000 shall be for direct loans; operating loans, [$2,544,035,000]$2,550,089,810, of which $1,500,000,000 shall be for unsubsidized guaranteed loans[, $144,035,000 shall be for subsidized guaranteed loans] and [$900,000,000]$1,050,089,810 shall be for direct loans; Indian tribe land acquisition loans, $2,000,000; guaranteed conservation loans, $150,000,000[, of which $75,000,000 shall be for guaranteed loans and $75,000,000 shall be for direct loans]; Indian highly fractionated land loans, $10,000,000; and for boll weevil eradication program loans, $60,000,000: Provided, That the Secretary shall deem the pink bollworm to be a boll weevil for the purpose of boll weevil eradication program loans.
For the cost of direct and guaranteed loans and grants, including the cost of modifying loans as defined in section 502 of the Congressional Budget Act of 1974, as follows: farm ownership loans, [$38,570,000,] $22,800,000 [of which $5,700,000 shall be for unsubsidized guaranteed loans, and $32,870,000 shall be] for direct loans; operating loans, [$109,410,000,]$85,220,000, of which [$34,950,000]$26,100,000 shall be for unsubsidized guaranteed loans, [$19,920,000 shall be for subsidized guaranteed loans,] and [$54,540,000] $59,120,000 shall be for direct loans; [conservation loans, $2,528,000, of which $285,000 shall be for guaranteed loans, and $2,243,000 shall be for direct loans; and] Indian highly fractionated land loans, [$214,000]$193,000; and for individual development account grants, $2,500,000.
In addition, for administrative expenses necessary to carry out the direct and guaranteed loan programs, $321,093,000, of which $313,173,000 shall be paid to the appropriation for "Farm Service Agency, Salaries and Expenses''.
Funds appropriated by this Act to the Agricultural Credit Insurance Program Account for farm ownership, operating and conservation direct loans and guaranteed loans may be transferred among these programs: Provided, That the Committees on Appropriations of both Houses of Congress are notified at least 15 days in advance of any transfer.
For necessary expenses involved in making indemnity payments to dairy farmers and manufacturers of dairy products under a dairy indemnity program, such sums as may be necessary, to remain available until expended: Provided, That such program is carried out by the Secretary in the same manner as the dairy indemnity program described in the Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2001 (Public Law 106–387, 114 Stat. 1549A-12). Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1140–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Administrative expenses - PLCE | 8 | 8 | 8 |
| 0011 | Grants: Individual Development Accounts | 3 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 8 | 8 | 11 |
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 89 | 82 | 83 |
| 0702 | Loan guarantee subsidy | 67 | 65 | 26 |
| 0705 | Reestimates of direct loan subsidy | 461 | 104 | |
| 0706 | Interest on reestimates of direct loan subsidy | 336 | 26 | |
| 0707 | Reestimates of loan guarantee subsidy | 37 | 25 | |
| 0708 | Interest on reestimates of loan guarantee subsidy | 20 | 17 | |
| 0709 | Administrative expenses | 314 | 313 | 313 |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 1,324 | 632 | 422 |
|
|
|
|
||
| 0900 | Total new obligations | 1,332 | 640 | 433 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 9 | 8 | 2 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 10 | 8 | 2 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 494 | 462 | 432 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 854 | 172 | |
| 1900 | Budget authority (total) | 1,348 | 634 | 432 |
| 1930 | Total budgetary resources available | 1,358 | 642 | 434 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –18 | ||
| 1941 | Unexpired unobligated balance, end of year | 8 | 2 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 37 | 21 | 3 |
| 3030 | Obligations incurred, unexpired accounts | 1,332 | 640 | 433 |
| 3040 | Outlays (gross) | –1,341 | –658 | –430 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –6 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 21 | 3 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 494 | 462 | 432 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 455 | 456 | 424 |
| 4011 | Outlays from discretionary balances | 32 | 30 | 6 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 487 | 486 | 430 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 854 | 172 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 854 | 172 | |
| 4180 | Budget authority, net (total) | 1,348 | 634 | 432 |
| 4190 | Outlays, net (total) | 1,341 | 658 | 430 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–1140–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Farm Ownership | 702 | 383 | 475 |
| 115002 | Farm Operating | 1,220 | 784 | 1,050 |
| 115003 | Emergency Disaster | 36 | 57 | 18 |
| 115004 | IndianTribe Land Acquisition | 4 | 2 | |
| 115005 | Boll Weevil Eradication | 100 | 60 | |
| 115010 | Indian Highly Fractionated Land | 37 | 10 | |
| 115011 | Conservation - Direct | 5 | 36 | |
| 115012 | Farm Operating - ARRA | 22 | ||
|
|
|
|
||
| 115999 | Total direct loan levels | 1,985 | 1,401 | 1,615 |
| Direct loan subsidy (in percent): | ||||
| 132001 | Farm Ownership | 4.08 | 6.92 | 4.80 |
| 132002 | Farm Operating | 4.74 | 6.06 | 5.63 |
| 132003 | Emergency Disaster | 3.69 | 10.49 | 5.01 |
| 132004 | IndianTribe Land Acquisition | 0.00 | –6.53 | –13.89 |
| 132005 | Boll Weevil Eradication | 0.00 | –2.09 | –2.16 |
| 132010 | Indian Highly Fractionated Land | 0.00 | 2.14 | 1.93 |
| 132011 | Conservation - Direct | 2.31 | 2.99 | 0.00 |
| 132012 | Farm Operating - ARRA | 4.74 | 0.00 | 0.00 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 4.48 | 5.68 | 5.04 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Farm Ownership | 29 | 27 | 23 |
| 133002 | Farm Operating | 58 | 48 | 59 |
| 133003 | Emergency Disaster | 1 | 6 | 1 |
| 133005 | Boll Weevil Eradication | –2 | –1 | |
| 133010 | Indian Highly Fractionated Land | 1 | ||
| 133011 | Conservation - Direct | 1 | ||
| 133012 | Farm Operating - ARRA | 1 | ||
|
|
|
|
||
| 133999 | Total subsidy budget authority | 89 | 80 | 81 |
| Direct loan subsidy outlays: | ||||
| 134001 | Farm Ownership | 28 | 32 | 23 |
| 134002 | Farm Operating | 67 | 62 | 59 |
| 134003 | Emergency Disaster | 1 | 6 | 1 |
| 134005 | Boll Weevil Eradication | –1 | ||
| 134011 | Conservation - Direct | 2 | ||
| 134012 | Farm Operating - ARRA | 2 | ||
|
|
|
|
||
| 134999 | Total subsidy outlays | 98 | 102 | 82 |
| Direct loan upward reestimates: | ||||
| 135001 | Farm Ownership | 311 | 9 | |
| 135002 | Farm Operating | 248 | 88 | |
| 135003 | Emergency Disaster | 139 | 13 | |
| 135004 | IndianTribe Land Acquisition | 1 | ||
| 135005 | Boll Weevil Eradication | 51 | 17 | |
| 135008 | Credit Sales of Acquired Property | 48 | 3 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 798 | 130 | |
| Direct loan downward reestimates: | ||||
| 137001 | Farm Ownership | –11 | –211 | |
| 137002 | Farm Operating | –91 | –96 | |
| 137003 | Emergency Disaster | –2 | –20 | |
| 137005 | Boll Weevil Eradication | –36 | –1 | |
| 137006 | Seed Loans to Producers | –1 | ||
| 137008 | Credit Sales of Acquired Property | –2 | ||
| 137012 | Farm Operating - ARRA | –10 | –11 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –151 | –341 | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215001 | Farm Ownership—Unsubsidized | 1,606 | 1,463 | 1,500 |
| 215002 | Farm Operating—Unsubsidized | 1,510 | 1,508 | 1,500 |
| 215003 | Farm Operating—Subsidized | 182 | 173 | |
| 215005 | Conservation - Guaranteed | 73 | 150 | |
|
|
|
|
||
| 215999 | Total loan guarantee levels | 3,298 | 3,217 | 3,150 |
| Guaranteed loan subsidy (in percent): | ||||
| 232001 | Farm Ownership—Unsubsidized | 0.37 | 0.38 | –0.01 |
| 232002 | Farm Operating—Unsubsidized | 2.34 | 2.33 | 1.74 |
| 232003 | Farm Operating—Subsidized | 14.06 | 13.83 | 0.00 |
| 232005 | Conservation - Guaranteed | 0.00 | 0.38 | –0.01 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | 2.03 | 2.02 | 0.82 |
| Guaranteed loan subsidy budget authority: | ||||
| 233001 | Farm Ownership—Unsubsidized | 6 | 6 | |
| 233002 | Farm Operating—Unsubsidized | 35 | 35 | 26 |
| 233003 | Farm Operating—Subsidized | 26 | 24 | |
|
|
|
|
||
| 233999 | Total subsidy budget authority | 67 | 65 | 26 |
| Guaranteed loan subsidy outlays: | ||||
| 234001 | Farm Ownership—Unsubsidized | 5 | 6 | |
| 234002 | Farm Operating—Unsubsidized | 35 | 35 | 26 |
| 234003 | Farm Operating—Subsidized | 25 | 20 | |
|
|
|
|
||
| 234999 | Total subsidy outlays | 65 | 61 | 26 |
| Guaranteed loan upward reestimates: | ||||
| 235001 | Farm Ownership—Unsubsidized | 17 | 14 | |
| 235002 | Farm Operating—Unsubsidized | 25 | 19 | |
| 235003 | Farm Operating—Subsidized | 14 | 9 | |
|
|
|
|
||
| 235999 | Total upward reestimate budget authority | 56 | 42 | |
| Guaranteed loan downward reestimates: | ||||
| 237001 | Farm Ownership—Unsubsidized | –7 | –16 | |
| 237002 | Farm Operating—Unsubsidized | –30 | –73 | |
| 237003 | Farm Operating—Subsidized | –25 | –27 | |
|
|
|
|
||
| 237999 | Total downward reestimate subsidy budget authority | –62 | –116 | |
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 322 | 321 | 321 |
| 3590 | Outlays from new authority | 321 | 321 | 321 |
|
|
||||
The Agricultural Credit Insurance Fund program account's loans are authorized by Title III of the Consolidated Farm and Rural Development Act, as amended.
This program account includes subsidies to provide direct and guaranteed loans for farm ownership, farm operating, conservation, and emergency loans to individuals. Indian tribes and tribal corporations are eligible for Indian land acquisition loans, while individual Native Americans are eligible for loans for the purchase of highly fractionated Indian lands. Boll weevil eradication loans are available to eliminate the cotton boll weevil pest from infested areas. The 2012 Budget includes $2,500,000 for the Beginning Farmer and Rancher Individual Development Accounts pilot program, and does not provide funding for guaranteed subsidized farm operating loans or for direct conservation loans.
As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the direct loans obligated and loan guarantees committed in 1992 and beyond (including credit sales of acquired property), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.
Under the Dairy Indemnity Program, payments are made to farmers and manufacturers of dairy products who are directed to remove their milk or milk products from commercial markets because they contain residues of chemicals that have been registered and approved by the Federal Government, other chemicals, nuclear radiation, or nuclear fallout. Indemnification may also be paid for cows producing such milk. In 2010, $159,000 was paid to producers who filed claims under the program and the 2012 Budget requests such sums as may be necessary, which are estimated to be $100,000 for this program.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1140–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 322 | 321 | 321 |
| 41.0 | Grants, subsidies, and contributions | 1,010 | 319 | 112 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,332 | 640 | 433 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4212–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0003 | Capitalized costs | 2 | 4 | 4 |
| 0004 | Advances on behalf of borrowers | 4 | 3 | 3 |
|
|
|
|
||
| 0091 | Direct program by activities - subtotal (1 level) | 6 | 7 | 7 |
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 1,986 | 1,401 | 1,615 |
| 0713 | Payment of interest to Treasury | 377 | 250 | 250 |
| 0740 | Negative subsidy obligations | 1 | 1 | |
| 0742 | Downward reestimate paid to receipt account | 136 | 252 | |
| 0743 | Interest on downward reestimates | 16 | 88 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 2,515 | 1,992 | 1,866 |
|
|
|
|
||
| 0900 | Total new obligations | 2,521 | 1,999 | 1,873 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,542 | 3,009 | 3,300 |
| 1021 | Recoveries of prior year unpaid obligations | 56 | ||
| 1023 | Unobligated balances applied to repay debt | –1,000 | –1,000 | |
| 1024 | Unobligated balance of borrowing authority withdrawn | –45 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,553 | 2,009 | 2,300 |
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 2,546 | 1,829 | 2,029 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 2,226 | 1,461 | 1,465 |
| 1801 | Change in uncollected payments, Federal sources | –16 | ||
| 1825 | Spending authority from offsetting collections applied to repay debt | –779 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 1,431 | 1,461 | 1,465 |
| 1900 | Financing authority(total) | 3,977 | 3,290 | 3,494 |
| 1930 | Total budgetary resources available | 5,530 | 5,299 | 5,794 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3,009 | 3,300 | 3,921 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 355 | 409 | 492 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –35 | –19 | –19 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 320 | 390 | 473 |
| 3030 | Obligations incurred, unexpired accounts | 2,521 | 1,999 | 1,873 |
| 3040 | Financing disbursements (gross) | –2,411 | –1,916 | –1,854 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 16 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –56 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 409 | 492 | 511 |
| 3091 | Uncollected pymts, Fed sources, end of year | –19 | –19 | –19 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 390 | 473 | 492 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 3,977 | 3,290 | 3,494 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 2,411 | 1,916 | 1,854 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal Sources: Reestimate payment from program account | –797 | –131 | |
| 4120 | Federal Sources: Subsidy payment from program account | –99 | –101 | –82 |
| 4122 | Federal Sources: Interest on uninvested funds | –152 | –136 | –136 |
| 4123 | Repayments of principal | –987 | –907 | –924 |
| 4123 | Repayments of interest | –191 | –186 | –323 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –2,226 | –1,461 | –1,465 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 16 | ||
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 1,767 | 1,829 | 2,029 |
| 4170 | Financing disbursements, net (mandatory) | 185 | 455 | 389 |
| 4180 | Financing authority, net (total) | 1,767 | 1,829 | 2,029 |
| 4190 | Financing disbursements, net (total) | 185 | 455 | 389 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4212–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1111 | Limitation on direct loans | 1,834 | 1,334 | 1,615 |
| 1121 | Limitation available from carry-forward | 219 | 67 | |
| 1143 | Unobligated limitation carried forward (P.L. 106–113) (-) | –67 | ||
|
|
|
|
||
| 1150 | Total direct loan obligations | 1,986 | 1,401 | 1,615 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 5,630 | 6,512 | 7,210 |
| 1231 | Disbursements: Direct loan disbursements | 1,877 | 1,655 | 1,600 |
| 1251 | Repayments: Repayments and prepayments | –987 | –907 | –924 |
| 1261 | Adjustments: Capitalized interest | 60 | ||
| 1263 | Write-offs for default: Direct loans | –68 | –50 | –50 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 6,512 | 7,210 | 7,836 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including credit sales of acquired property that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.
This account finances direct loans for farm ownership, farm operating, emergency disaster, Indian land acquisition, Indian highly fractionated land, boll weevil eradication, conservation, and credit sales of acquired property.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4212–0–3–351 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 1,555 | 3,015 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 800 | 131 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 5,630 | 6,512 |
| 1402 | Interest receivable | 205 | 218 |
| 1403 | Accounts receivable from foreclosed property | 5 | 7 |
| 1405 | Allowance for subsidy cost (-) | –460 | –308 |
| 1405 | Allowance for Interest Receivable (-) | –70 | –77 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 5,310 | 6,352 |
|
|
|
||
| 1999 | Total assets | 7,665 | 9,498 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 7,510 | 9,156 |
| 2207 | Non-Federal liabilities: Other | 155 | 342 |
|
|
|
||
| 2999 | Total liabilities | 7,665 | 9,498 |
|
|
|
||
| 4999 | Total liabilities and net position | 7,665 | 9,498 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4213–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0003 | Purchase of guaranteed loans | 5 | 4 | |
| 0004 | Interest assistance | 38 | 21 | 19 |
|
|
|
|
||
| 0091 | Direct program by activities - subtotal (1 level) | 38 | 26 | 23 |
| Credit program obligations: | ||||
| 0711 | Default claim payments on principal | 54 | 61 | 61 |
| 0712 | Default claim payments on interest | 1 | 2 | 1 |
| 0713 | Payment of interest to Treasury | 1 | 8 | 3 |
| 0742 | Downward reestimate paid to receipt account | 40 | 83 | |
| 0743 | Interest on downward reestimates | 21 | 33 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 117 | 187 | 65 |
|
|
|
|
||
| 0900 | Total new obligations | 155 | 213 | 88 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 183 | 234 | 207 |
| 1021 | Recoveries of prior year unpaid obligations | 41 | 40 | 40 |
| 1023 | Unobligated balances applied to repay debt | –1 | –1 | –1 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 223 | 273 | 246 |
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 3 | 2 | 1 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 163 | 145 | 78 |
| 1900 | Financing authority(total) | 166 | 147 | 79 |
| 1930 | Total budgetary resources available | 389 | 420 | 325 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 234 | 207 | 237 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 159 | 133 | 93 |
| 3030 | Obligations incurred, unexpired accounts | 155 | 213 | 88 |
| 3040 | Financing disbursements (gross) | –140 | –213 | –88 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –41 | –40 | –40 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 133 | 93 | 53 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 166 | 147 | 79 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 140 | 213 | 88 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Payments from program account upward reestimate | –56 | –42 | |
| 4120 | Payments from program account subsidy | –66 | –61 | –26 |
| 4122 | Interest on uninvested funds | –11 | –13 | –12 |
| 4123 | Fees and premiums | –26 | –27 | –38 |
| 4123 | Loss recoveries and repayments | –3 | –1 | –1 |
| 4123 | Miscellaneous | –1 | –1 | –1 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –163 | –145 | –78 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 3 | 2 | 1 |
| 4170 | Financing disbursements, net (mandatory) | –23 | 68 | 10 |
| 4180 | Financing authority, net (total) | 3 | 2 | 1 |
| 4190 | Financing disbursements, net (total) | –23 | 68 | 10 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4213–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2111 | Limitation on guaranteed loans made by private lenders | 3,298 | 3,217 | 3,150 |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 3,298 | 3,217 | 3,150 |
| 2199 | Guaranteed amount of guaranteed loan commitments | 2,968 | 2,896 | 2,897 |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 10,674 | 11,771 | 12,946 |
| 2231 | Disbursements of new guaranteed loans | 3,117 | 3,271 | 3,097 |
| 2251 | Repayments and prepayments | –1,946 | –2,014 | –2,218 |
| Adjustments: | ||||
| 2261 | Terminations for default that result in loans receivable | –60 | –68 | –65 |
| 2263 | Terminations for default that result in claim payments | –12 | –14 | –13 |
| 2264 | Other adjustments, net | –2 | ||
|
|
|
|
||
| 2290 | Outstanding, end of year | 11,771 | 12,946 | 13,747 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 10,585 | 9,925 | 9,925 |
|
|
||||
| Addendum: | ||||
| Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
| 2310 | Outstanding, start of year | 51 | 85 | 98 |
| 2331 | Disbursements for guaranteed loan claims | 45 | 24 | 24 |
| 2351 | Repayments of loans receivable | –1 | –1 | |
| 2361 | Write-offs of loans receivable | –11 | –10 | –10 |
|
|
|
|
||
| 2390 | Outstanding, end of year | 85 | 98 | 111 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.
This account finances commitments made for farm ownership, operating, and conservation guaranteed loan programs.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4213–0–3–351 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 342 | 367 |
| 1206 | Non-Federal assets: Receivables, net | 59 | 42 |
| Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable: | |||
| 1501 | Defaulted guaranteed loans receivable, gross | 51 | 85 |
| 1505 | Allowance for subsidy cost (-) | –51 | –83 |
|
|
|
||
| 1599 | Net present value of assets related to defaulted guaranteed loans | 2 | |
|
|
|
||
| 1999 | Total assets | 401 | 411 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2104 | Resources payable to Treasury | 11 | 13 |
| 2105 | Other | 62 | 115 |
| Non-Federal liabilities: | |||
| 2201 | Accounts payable | 158 | |
| 2204 | Liabilities for loan guarantees | 170 | 283 |
|
|
|
||
| 2999 | Total liabilities | 401 | 411 |
|
|
|
||
| 4999 | Total liabilities and net position | 401 | 411 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4140–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0008 | Loan recoverable costs | 3 | 5 | 4 |
| 0108 | Admininstrative expenses - Department of Justice fees | 1 | 1 | |
| 0109 | Costs incidental to acquisition of real property | 2 | 2 | |
| 0118 | Civil rights settlements | 5 | 12 | 10 |
|
|
|
|
||
| 0191 | Total operating expenses | 5 | 15 | 13 |
|
|
|
|
||
| 0900 | Total new obligations | 8 | 20 | 17 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 21 | 22 | |
| 1022 | Capital transfer of unobligated balances to general fund | –21 | –22 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 230 | 210 | 180 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –200 | –190 | –163 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 30 | 20 | 17 |
| 1930 | Total budgetary resources available | 30 | 20 | 17 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 22 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 8 | 20 | 17 |
| 3040 | Outlays (gross) | –8 | –20 | –17 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 30 | 20 | 17 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 8 | 19 | 17 |
| 4101 | Outlays from mandatory balances | 1 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 8 | 20 | 17 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources Principal Repayments | –230 | –147 | –125 |
| 4123 | Non-Federal sources Interest Repayments | –58 | –50 | |
| 4123 | Non-Federal sources Miscellaneous | –5 | –5 | |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –230 | –210 | –180 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –200 | –190 | –163 |
| 4170 | Outlays, net (mandatory) | –222 | –190 | –163 |
| 4180 | Budget authority, net (total) | –200 | –190 | –163 |
| 4190 | Outlays, net (total) | –222 | –190 | –163 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4140–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 1,181 | 1,040 | 890 |
| 1251 | Repayments: Repayments and prepayments | –161 | –146 | –125 |
| 1261 | Adjustments: Capitalized interest | 4 | 3 | 3 |
| Write-offs for default: | ||||
| 1263 | Direct loans | –8 | –7 | –6 |
| 1264 | Other adjustments, net (+ or -) | 24 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 1,040 | 890 | 762 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4140–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 31 | 23 | 16 |
| 2251 | Repayments and prepayments | –8 | –7 | –6 |
| 2263 | Adjustments: Terminations for default that result in claim payments | |||
|
|
|
|
||
| 2290 | Outstanding, end of year | 23 | 16 | 10 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 22 | 16 | 10 |
|
|
||||
| Addendum: | ||||
| Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
| 2310 | Outstanding, start of year | 4 | ||
| 2351 | Repayments of loans receivable | –4 | ||
|
|
||||
As required by the Federal Credit Reform Act of 1990, this account records for the farm loan programs all cash flows to and from the Government resulting from direct loans obligated, loan guarantees committed, and grants made prior to 1992. New loan activity in 1992 and beyond (including credit sales of acquired property that resulted from obligations or commitments in any year) is recorded in corresponding program and financing accounts. Payments to settle certain discrimination claims against USDA may also be made from this account.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4140–0–3–351 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 21 | 23 |
| 1601 | Loans Receivable | 1,181 | 1,040 |
| 1602 | Interest receivable | 230 | 208 |
| 1603 | Allowance for estimated uncollectible loans and interest (-) | –147 | –246 |
|
|
|
||
| 1604 | Direct loans and interest receivable, net | 1,264 | 1,002 |
| 1605 | Accounts receivable/judgments receivable | 2 | 10 |
| 1606 | Foreclosed property | 12 | 11 |
|
|
|
||
| 1699 | Value of assets related to direct loans | 1,278 | 1,023 |
| 1701 | Defaulted guaranteed loans, gross | 4 | |
|
|
|
||
| 1999 | Total assets | 1,303 | 1,046 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 1,246 | 1,036 |
| Non-Federal liabilities: | |||
| 2201 | Accounts payable | 1 | |
| 2204 | Liabilities for loan guarantees | 1 | |
| 2207 | Other | 55 | 10 |
|
|
|
||
| 2999 | Total liabilities | 1,303 | 1,046 |
|
|
|
||
| 4999 | Total liabilities and net position | 1,303 | 1,046 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–4140–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 7 | 20 | 17 |
| 42.0 | Insurance claims and indemnities | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 8 | 20 | 17 |
|
|
||||
For the current fiscal year, such sums as may be necessary to reimburse the Commodity Credit Corporation for net realized losses sustained, but not previously reimbursed, pursuant to section 2 of the Act of August 17, 1961 (15 U.S.C. 713a-11): Provided, That of the funds available to the Commodity Credit Corporation under section 11 of the Commodity Credit Corporation Charter Act (15 U.S.C. 714i) for the conduct of its business with the Foreign Agricultural Service, up to $5,000,000 may be transferred to and used by the Foreign Agricultural Service for information resource management activities of the Foreign Agricultural Service that are not related to Commodity Credit Corporation business.
For the current fiscal year, the Commodity Credit Corporation shall not expend more than $5,000,000 for site investigation and cleanup expenses, and operations and maintenance expenses to comply with the requirement of section 107(g) of the Comprehensive Environmental Response, Compensation, and Liability Act (42 U.S.C. 9607(g)), and section 6001 of the Resource Conservation and Recovery Act (42 U.S.C. 6961). Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4336–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Commodity purchases and related inventory transactions | 1,639 | 1,727 | 1,162 |
| 0002 | Storage, transportation and other obligations | 69 | 12 | 16 |
| 0003 | Dairy export incentive program | 20 | 3 | |
| 0004 | Market access program | 200 | 200 | 200 |
| 0005 | Technical Assistance for speciality crops | 8 | 9 | 9 |
| 0006 | Emerging markets program | 9 | 10 | 10 |
| 0007 | Foreign market development cooperative | 35 | 35 | 35 |
| 0008 | Quality samples program | 2 | 2 | 2 |
| 0009 | Pilot program for regional food aid | 25 | 25 | 5 |
| 0010 | Feed grains | 2,201 | 2,393 | 1,745 |
| 0011 | Wheat | 1,239 | 1,387 | 876 |
| 0012 | Rice | 418 | 407 | 336 |
| 0013 | Cotton | 1,511 | 837 | 520 |
| 0014 | Dairy program | 182 | 300 | 120 |
| 0015 | Tobacco program | 954 | 960 | 960 |
| 0016 | Peanut program | 81 | 104 | 52 |
| 0017 | Wool and Mohair program | 8 | 7 | 7 |
| 0023 | Non-Insured assistance program | 99 | 117 | 115 |
| 0024 | Oilseeds payment program | 543 | 580 | 434 |
| 0025 | Marketing loan writeoffs | 2 | 3 | |
| 0027 | Tehnical Assistance for Brazilian Cotton Industry | 71 | 147 | 147 |
| 0028 | Biomass Crop Assistance Program | 246 | 199 | 198 |
| 0036 | Conservation reserve program (CRP) | 1,793 | 1,855 | 1,995 |
| 0037 | Emergency Forestry Conservation Reserve Program | 8 | 9 | 8 |
| 0038 | Voluntary Public Access & Habitat Incentives | 12 | 22 | 17 |
| 0047 | Reimbursable agreement/transfers to State and Federal Agencies | 49 | 45 | 45 |
| 0048 | Treasury | 6 | 18 | 39 |
| 0049 | Other Interest | 3 | 3 | 3 |
| 0052 | Conservation Reserve Program Technical assistance | 90 | 143 | 147 |
| 0055 | Asparagus assistance | 15 | ||
| 0056 | Pigford Claims | 100 | ||
| 0057 | BEHT Non-Commodity Costs | 140 | 140 | |
| 0058 | Section 416b/FFP/ocean transportation | 49 | 62 | 58 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 11,572 | 11,873 | 9,404 |
|
|
|
|
||
| 0192 | Total support and related programs | 11,572 | 11,873 | 9,404 |
| 0801 | Commodity loans | 7,190 | 7,015 | 7,885 |
| 0802 | Commodities procured - PL480 Titles II / III Commodity costs | 788 | 961 | 961 |
| 0804 | P. L. 480 ocean transportation | 851 | 796 | 796 |
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 8,829 | 8,772 | 9,642 |
|
|
|
|
||
| 0899 | Total reimbursable obligations | 8,829 | 8,772 | 9,642 |
|
|
|
|
||
| 0900 | Total new obligations | 20,401 | 20,645 | 19,046 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,354 | 1,625 | 1,685 |
| 1021 | Recoveries of prior year unpaid obligations | 1,266 | ||
| 1023 | Unobligated balances applied to repay debt | –18 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 2,602 | 1,625 | 1,685 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 60 | 60 | –62 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 15,079 | 15,089 | 14,071 |
| 1220 | Appropriations transferred to other accounts | –3,618 | –4,273 | –5,071 |
| 1236 | Appropriations applied to repay debt | –11,461 | –10,816 | –9,000 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | |||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 29,965 | 9,963 | 7,490 |
| 1421 | Borrowing authority applied to repay debt | –13,067 | ||
|
|
|
|
||
| 1440 | Borrowing authority, mandatory (total) | 16,898 | 9,963 | 7,490 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 12,088 | 10,667 | 11,541 |
| 1800 | MARAD Cargo Preference Reimbursements | 15 | 15 | |
| 1801 | Change in uncollected payments, Federal sources | –61 | ||
| 1825 | Spending authority from offsetting collections applied to repay debt | –9,561 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 2,466 | 10,682 | 11,556 |
| 1900 | Budget authority (total) | 19,424 | 20,705 | 18,984 |
| 1930 | Total budgetary resources available | 22,026 | 22,330 | 20,669 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1,625 | 1,685 | 1,623 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 8,191 | 8,290 | 8,164 |
| 3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 2,053 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –233 | –172 | –172 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 10,011 | 8,118 | 7,992 |
| 3030 | Obligations incurred, unexpired accounts | 20,401 | 20,645 | 19,046 |
| 3040 | Outlays (gross) | –21,089 | –20,771 | –19,043 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 61 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1,266 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 8,290 | 8,164 | 8,167 |
| 3091 | Uncollected pymts, Fed sources, end of year | –172 | –172 | –172 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 8,118 | 7,992 | 7,995 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 60 | 60 | –62 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 43 | 60 | –62 |
| 4011 | Outlays from discretionary balances | 17 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 43 | 77 | –62 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 19,364 | 20,645 | 19,046 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 15,311 | 13,593 | 14,052 |
| 4101 | Outlays from mandatory balances | 5,735 | 7,101 | 5,053 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 21,046 | 20,694 | 19,105 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –4,207 | –3,625 | –3,626 |
| 4123 | Non-Federal sources | –7,881 | –7,057 | –7,930 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –12,088 | –10,682 | –11,556 |
| Additional offsets against gross budget authority only: | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 61 | ||
| 4142 | Offsetting collections credited to expired accounts | |||
|
|
|
|
||
| 4150 | Additional offsets against budget authority only (total) | 61 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 7,337 | 9,963 | 7,490 |
| 4170 | Outlays, net (mandatory) | 8,958 | 10,012 | 7,549 |
| 4180 | Budget authority, net (total) | 7,397 | 10,023 | 7,428 |
| 4190 | Outlays, net (total) | 9,001 | 10,089 | 7,487 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 7,397 | 10,023 | 7,428 | |
| Outlays | 9,001 | 10,089 | 7,487 | |
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –1 | |||
| Outlays | –1 | |||
| Total: | ||||
| Budget Authority | 7,397 | 10,023 | 7,427 | |
| Outlays | 9,001 | 10,089 | 7,486 | |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4336–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 7,190 | 7,015 | 7,884 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 7,190 | 7,015 | 7,884 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 414 | 671 | 679 |
| 1231 | Disbursements: Direct loan disbursements | 7,190 | 7,015 | 7,884 |
| 1251 | Repayments: Repayments and prepayments | –6,928 | –7,007 | –7,864 |
| 1264 | Write-offs for default: Other adjustments, net (+ or -) | –5 | –4 | |
|
|
|
|
||
| 1290 | Outstanding, end of year | 671 | 679 | 695 |
|
|
||||
The Commodity Credit Corporation (CCC) was created to: stabilize, support, and protect farm income and prices; help maintain balanced and adequate supplies of agricultural commodities, their products, foods, feeds, and fibers; and help in their orderly distribution.
The Corporation's capital stock of $100 million is held by the U.S. Treasury. Under present law, up to $30 billion may be borrowed from the U.S. Treasury to finance operations.
Current, indefinite appropriation authority is requested to cover all net realized losses. Appropriations to the Corporation for net realized losses have no effect on budget authority, as they are used to repay debt directly with the Treasury.
Budget assumptions._The following general assumptions form the basis for the Corporation's 2011 and 2012 budget estimates: (a) national income
will rise both in 2011 and 2012 from the present level; (b) 2011 crop production will increase from 2010 crop levels for some
commodities; (c) generally, exports of agricultural commodities in 2012 are expected to be higher than 2011 levels; and (d)
yields for the 2011 crops are based on recent averages adjusted for trends.
It is difficult to accurately forecast requirements for the year ending September 30, 2012, since the projections are subject
to complex and unpredictable factors such as weather, other factors which affect the volume of production of crops not yet
planted, feed, food, and energy needs here and overseas, and available dollar exchange.
Appropriations are made to reimburse the Corporation for net realized losses sustained in carrying out its operations.
USDA has incorporated stochastic price and production variability into its 10-year budget baseline process starting with the
2007 President's Budget. For the 2010–2021 crops, Commodity Credit Corporation outlay projections for counter-cyclical payments,
Average Crop Revenue Election (ACRE) payments, marketing loan benefits, and Milk Income Loss Contract payments are based on
price probability distributions and flexibilities generated by the Economic Research Service's Food and Agricultural Policy
Simulation model. This approach was used for feed grains (corn, barley, sorghum, oats), wheat, rice, upland cotton, soybeans,
sugar, and dairy.
2012 ESTIMATE [In millions of dollars]
|
|
|||
| Program | Gross obligations | Net outlays | Net realized loss for year |
|
|
|||
| Farm income, marketing assistance loans, and price support: | |||
| Commodity loans (non-ACRE) | 7,565 | –6 | 0 |
| ACRE loans | 319 | 23 | 0 |
| Feed grain payments | 1,745 | 1,745 | 1,745 |
| Wheat payments | 876 | 876 | 876 |
| Rice payments | 336 | 336 | 336 |
| Cotton payments | 520 | 520 | 520 |
| Other support and related | 5,269 | 1,431 | 1,897 |
| Other items not distributed by program: | |||
| Interest | 42 | 6 | 8 |
|
|
|||
| All other | 208 | 452 | 208 |
|
|
|
|
|
| Total, farm income, marketing assistance loans, and price-support programs | 16,880 | 5,383 | 5,590 |
| Conservation programs: | |||
| Conservation reserve program | 2,142 | 2,142 | 2,142 |
| Emergency forestry conservation reserve program | 8 | 8 | 8 |
| Voluntary Public Access | 16 | 16 | 16 |
|
|
|||
| Conservation Program Transfers to NRCS | 0 | 0 | 4,592 |
|
|
|
|
|
| Total, conservation programs | 2,166 | 2,166 | 6,758 |
| Total, Commodity Credit Corporation | 19,046 | 7,549 | 12,348 |
|
|
|||
|
|
|
|
|
|
|
|||
Price support, marketing assistance loans, and related stabilization programs._The Corporation conducts programs to support farm income and prices and stabilize the market for agricultural commodities.
Price support is provided to producers of agricultural commodities through loans, purchases, payments, and other means. This
is done mainly under the Commodity Credit Corporation Charter Act, as amended, the Agricultural Act of 1949 (1949 Act), as
amended, the Farm Security and Rural Investment Act of 2002 (2002 Farm Bill), and the Food, Conservation and Energy Act of
2008 (2008 Farm Bill).
Price support is mandatory for sugar and dairy products. Marketing assistance loans are mandatory for wheat, feed grains,
oilseeds, upland cotton, peanuts, rice, and pulse crops. Loans are also required to be made for sugar, honey, wool, mohair,
and extra long staple cotton.
One method of providing support is loans to and purchases from producers. With limited exceptions, loans made on commodities
are nonrecourse. The commodities serve as collateral for the loan and on maturity the producer may deliver or forfeit such
collateral to satisfy the loan obligation without further payment.
Direct purchases may be made from processors as well as producers, depending on the commodity involved. Also, special purchases
are made under various laws for the removal of surpluses; for example, the Act of August 19, 1958, as amended, and section
416 of the Agricultural Act of 1949, as amended.
Direct Payments and Counter-Cyclical Payments._The 2002 Farm Bill established direct payments and counter-cyclical payments for May 2002 through 2007. The payments were
extended through the 2012 crop year by the 2008 Farm Bill. The eligible commodities for both direct payments and counter-cyclical
payments are wheat, corn, grain sorghum, barley, oats, upland cotton, rice, soybeans, other oilseeds, and peanuts. The 2008
Farm Bill adds the following as eligible commodities: long grain and medium grain rice and pulse crops, expanded to include
large chickpeas.
Direct Payments are payments to producers for which payment yields and base acres are established. The commodity payment amount is calculated
as follows: Payment Amount = specified rate x payment acres x payment yield. At the option of the producer, the producer can
choose to receive advance payments (up to 22 percent) during the producer's selected month. The month selected may be any
month during the period beginning on December 1 of the calendar year before the calendar year in which the crop of the covered
commodity is harvested through the month within which the direct payment would otherwise be made. The direct payment rates
established in the 2008 Farm Bill are the same as those in the 2002 Farm Bill; however, payment acres decrease from 85 percent
to 83.3 percent of base acres for 2009–2011 crops, and no advance payments are available for the 2012 and subsequent crops.
Counter-Cyclical Payments are payments to producers for which payment yields and base acres are established for eligible commodities if it is determined
that the effective commodity price is less than the target commodity price. Counter-cyclical payments will be made for the
crop as soon as practicable after the end of the 12-month marketing year for the eligible commodity. If, before the end of
the 12-month marketing year it is determined that counter-cyclical payments will be required for the eligible commodity, producers
will be provided the option to receive partial payment of the projected counter-cyclical payment. Partial counter-cyclical
payments are limited to 40 percent of the projected rate, are available for the 2008–2010 crops only, and are payable after
completion of the first 180 days of the marketing year.
Average Crop Revenue Election (ACRE) Payments._The 2008 Farm Bill adds the ACRE program for the 2009–2012 crop years. Producers who elect to enroll a farm in ACRE are eligible for ACRE payments in lieu of counter-cyclical payments on the farm and in exchange for a 20 percent reduction in direct payments on the farm and a 30 percent reduction in the marketing assistance loan rates for all commodities produced on the farm except that the loan rate for seed cotton loans will not be so reduced. The election to enroll a farm in ACRE may be made for any of the crop years 2009–2012, but once the election is made, it is irrevocable through the 2012 crop.
Marketing assistance loans._The 2002 Farm Bill authorized producers of eligible crops to receive non-recourse marketing assistance loans from the government for any quantity of a loan commodity produced on the farm by pledging their production as loan collateral. This loan shall have a term of 9 months beginning on the first day of the first month after the month in which the loan is made. The loan cannot be extended. As a condition of the receipt of a marketing assistance loan, the producer shall comply with applicable conservation requirements under subtitle B of title XII of the Food Security Act of 1985 and applicable wetland protection requirements under subtitle C of title XII of the Act during the term of the loan. Producers of eligible commodities can repay a marketing assistance loan at a rate that is the lesser of (1) the loan rate established for the commodity plus interest; or (2) a rate that the Secretary determines. Special rules apply to upland cotton, rice, and extra long staple cotton. Crops eligible for marketing assistance loans include wheat, corn, barley, oats, grain sorghum, rice, upland cotton, soybeans, extra long staple cotton, other oilseeds, dry peas, lentils, small chickpeas, honey, wool, and mohair. The 2008 Farm Bill establishes specific loan rates for long grain and medium grain rice and restricts loan rate adjustments to grade and quality factors. Also, large chickpeas are added as a new marketing assistance loan commodity with a higher loan rate than small chickpeas.
Marketing loss assistance for asparagus producers._The 2008 Farm Bill authorizes the use of $15 million to make payments to 2007 crop asparagus producers. Of the total, $7.5 million will be available to fresh market asparagus producers and $7.5 million will be available to frozen market asparagus producers.
Peanut price support program._Under the 2008 Farm Bill, peanuts qualify for ACRE or direct payments, counter-cyclical payments, marketing assistance loans
and loan deficiency payments for the 2009 through 2012 crops.
The 2002 Farm Bill terminated the marketing quota programs and repealed price support programs. The prior quota programs stayed
in effect for the 2001 crop only, with quota buyout compensation payments being made during 2002 through 2006. The prior price
support programs remained in effect for the 2002 crop only, notwithstanding any other provision of law or crop insurance policy.
The 2002 Farm Bill established marketing assistance loans for the 2002 through 2007 crops, with the loan rate for peanuts
of $355 per ton. The 2008 Farm Bill continues this rate. The payment rate shall be the amount by which the established loan
rate exceeds the rate at which a loan may be repaid.
Tobacco program._The American Jobs Creation Act of 2004, P.L. 108–357, eliminated the program effective with the 2005 crop. In return for losing the program, growers and quota holders will receive a buyout. The owners of quota are being paid $7 per pound for the quota they hold. The actual producers are being paid $3 per pound for the quota they produced. The legislation eliminates all geographic and poundage restrictions on tobacco production as well as price support. The buyout is funded by assessments on the tobacco product manufacturers and importers. The program will cost $10.14 billion, and the growers and quota holders will be paid over a 10-year period.
Sugar program._Sugar qualifies for price support. The 2002 Farm Bill extended the national average sugar loan rates to cover through the
2007 crops at 18 cents per pound for raw cane sugar and 22.9 cents per pound for refined beet sugar. The 2008 Farm Bill provides
for escalating rates through crop year 2012. For raw cane sugar, the rate increases to 18.25 cents per pound for 2009, 18.5
cents per pound for 2010 and 18.75 cents per pound for 2011–2012. For refined beet sugar, the rates for crop year 2009–2012
are the raw cane sugar rate times 1.285. Loans are available to processors of domestically grown sugarcane and sugar beets
for a term of nine months that does not begin or extend beyond the end/beginning of a fiscal year. The non-recourse loans
extend through the 2007 crop for processors of domestically produced sugar beets and sugarcane including for in-process sugar.
Loans for in-process sugar have a loan rate of 80 percent of the loan rate for raw cane sugar or refined beet sugar (based
on the source material used). If forfeitures occur, the processor shall convert the in-process into final product at no cost
to the CCC. Upon transfer, the processor will receive payment based on the loan rate less 80 percent of raw cane or refined
beet sugar rate times the quantity of sugar transferred. The loan program will continue through the 2012 crop. The 2002 Farm
Bill did not resume the sugar marketing assessment collections but authorized marketing allotments. The 2002 Act provided
assistance for sugar donations in the amount of 10,000 tons to compensate sugar producers who suffer losses incurred beyond
existing CCC administered programs. This assistance was a one-time occurrence.
The 2008 Farm Bill extends the marketing allotment provisions of the 2002 Act, except they are now permanent and cannot be
set at a level less than 85 percent of estimated sugar deliveries for human consumption. The 2008 Farm Bill introduces the
Feedstock Flexibility Program, which requires the diversion of sugar from food use to ethanol producers, if needed, to keep
sugar prices above levels at which sugar processors might otherwise forfeit sugar under loan to the CCC.
Dairy program._The 2002 Farm Bill extended the Dairy Price Support Program from June 1, 2002 through December 31, 2007 at a rate of $9.90
per hundredweight for milk containing 3.7 percent butterfat. The support program is carried out through the purchase of butter,
nonfat dry milk, and cheese at prices that enable processors to pay dairy farmers, on average, the support price for milk.
As under previous law, the Secretary may allocate the rate of price support between the purchase prices for nonfat dry milk
and butter in a manner that minimizes CCC expenditures or other objectives, as the Secretary considers appropriate. Cash CCC
inventory sales (with some exceptions) shall be at any price that the Secretary determines will maximize CCC returns. The
2002 Farm Bill repealed all legislative authority for the Dairy Recourse Loan Program but established a new Milk Income Loss
Contract Program (MILC), under which the Secretary may contract with eligible producers to make monthly payments when milk
prices fall below specified levels. The U.S. Troop Readiness, Veterans' Care, Katrina Recovery, and Iraq Accountability Appropriations
Act, 2007 (P.L. 110–28) extended the MILC program through September 2007.
The 2008 Farm Bill replaces the price support program of the 2002 Farm Bill with the Dairy Product Price Support Program,
which is effective for calendar years 2008–2012. It requires the Secretary to support the price of cheddar cheese, butter
and nonfat dry milk through purchases of such products at prices not less than $1.13 per pound for cheddar cheese in blocks,
not less than $1.10 per pound for cheddar cheese in barrels, not less than $1.05 per pound for butter, and not less than $0.80
per pound for nonfat dry milk. Purchase prices for milk products may be adjusted lower based on preset levels of product
net removals. The 2008 Farm Bill extends the MILC program through September 30, 2012. The payment calculation percentage
is raised from 34 percent to 45 percent and the payment quantity is raised from 2,400,000 to 2,985,000 million pounds per
fiscal year effective October 1, 2008 through August 31, 2012. A feed cost adjuster is added that raises the $16.94 base
price when the national average ration cost exceeds $7.35 per hundredweight for a given month.
Section 748(a) of the fiscal year 2010 USDA Appropriations Act, P.L. 111–80, appropriated $60 million for the purchase of
cheese and cheese products, which the Commodity Credit Corporation is procuring.
Payment Limitations._In general, the 2002 Farm Bill revised the Food Security Act of 1985 (7 U.S.C. 1308) for payment limitations. The total amount of direct payments made to a person during any crop year for one or more covered commodities may not exceed $40,000. The 2008 Farm Bill rescinds the three entity rule for payment limitation purposes for the 2009–2012 crops. Instead, payments are tracked as received directly or indirectly by an individual person or legal entity (otherwise termed direct attribution). Except for participants who elect to receive ACRE payments, the direct payment limitation remains at $40,000 for covered commodities in the 2008 Farm Bill, with a separate $40,000 payment limitation for peanut direct payments. The payment limitation on counter-cyclical payments made to a person during any crop year for one or more covered commodities continues at $65,000 in the 2008 Farm Bill, except for participants who elect to receive ACRE payments. For counter-cyclical payments, there is a separate $65,000 payment limitation for peanut counter-cyclical payments. For producers that receive ACRE payments, the payment limit is $65,000 plus the amount their direct payments are reduced due to their participation in ACRE. The total amount of gains and payments that a person may receive during any crop year under marketing assistance loan and loan deficiency payment provisions may not exceed $75,000 for crop years 2002–2008. The 2008 Farm Bill rescinds the payment limitation for both marketing loan gains and loan deficiency payments beginning with the 2009 crop. Notwithstanding any other provision of law, an individual or entity shall not be eligible to receive any benefit described above if the average adjusted annual gross income of the individual or entity exceeds $2,500,000, unless not less than 75 percent of the average adjusted gross income of the individual or entity is derived from farming, ranching, or forestry operations, as determined by the Secretary. The 2008 Farm Bill extends these provisions through the 2008 crop year, but makes commodity program payments subject to farm and nonfarm adjusted gross income (AGI) limits for 2009–2012 crop years. The AGI attributable to farming activities is adjusted farm gross income (AFGI), and the AGI attributable to other activities is adjusted nonfarm gross income (ANGI). If AFGI exceeds $750,000, the person or entity is ineligible to receive commodity program payments, and if ANGI exceeds $500,000, the person or entity is ineligible to receive payments. Commodity program payments include direct, counter-cyclical, ACRE, loan deficiency, marketing loan gain, NAP, supplemental crop disaster assistance, MILC, and trade adjustment assistance payments.
Disaster Payments._The U.S. Troop Readiness, Veterans' Care, Katrina Recovery, and Iraq Accountability Appropriations Act, 2007, P.L. 110–28, appropriated $2.8 billion in agricultural disaster aid for America's farmers and ranchers. The 2008 Consolidated Appropriations Act, P.L. 110–161, provided an additional $602 million under Sec. 743, which extends the period of loss eligibility for disaster assistance from February 28, 2007 to December 31, 2007. Unlike previous disaster supplemental Appropriations Acts, funding is through USDA Disaster Assistance rather than CCC.
Noninsured Assistance Program._The Agricultural Risk Protection Act of 2000 eliminated the area loss requirement for triggers and made other changes. It also included a provision that all types or varieties of a crop or commodity may be considered to be a single eligible crop for NAP assistance and provided additional funding in 2002 with annual increases through 2010. The 2008 Farm Bill amended the payment limitation provisions to conform with direct attribution of payments to a person of legal entity.Foreign Market Development and Food Assistance Programs._
Dairy Export Incentive Program (DEIP)._DEIP provides cash bonus payments to exporters to facilitate commercial sales of U.S. dairy products in overseas markets. Estimates of the quantity of dairy products to be exported under DEIP and associated expenditures were formulated within the maximum allowable expenditure and quantity levels specified in conjunction with provisions of the Uruguay Round Agreement. Consequently, current baseline projections assume that DEIP will not exceed $116.6 million annually during 2002–2012. Actual DEIP subsidies are further limited on a product-by-product basis under the Uruguay Round.
Export Enhancement Program (EEP)._The 2008 Farm Bill eliminated authority for the program.
Market Access Program (MAP)._Under the MAP, CCC Funds are used to reimburse participating organizations for a portion of the costs of carrying out overseas marketing and promotional activities. The 2008 Farm Bill continued the authority for the MAP program with funding of $200 million for 2008–2012.
Foreign Market Development Cooperator Program (FMD) and Quality Samples Program._Under the FMD program, cost-share assistance is provided to nonprofit commodity and agricultural trade associations to support
overseas market development activities that are designed to remove long-term impediments to increased U.S. trade. The 2002
Farm Bill increased the available funds for this program to $34.5 million for 2002 through 2007 and the 2008 Farm Bill continues
this funding level for 2008–2012. In addition, the budget proposes to increase discretionary funding for the program in fiscal
year 2011 by $34.5 million as part of a broader government wide initiative to increase export promotion.
CCC will fund the Quality Samples Program at an authorized annual level of $2.5 million. Under this initiative, samples of
U.S. agricultural products will be provided to foreign importers to promote a better understanding and appreciation for the
high quality of U.S. products.
Commodity Donations._The 2008 Farm Bill authorizes the donation of surplus commodity inventory to domestic nutrition programs. The Corporation may also donate commodities under the authority of section 416(b) of the Agricultural Act of 1949 to carry out programs of assistance in developing countries and friendly countries and pay costs associated with making the commodities available. Commodities that are acquired by CCC in the normal course of its domestic support operations will be available for donation. The Corporation may also use its funds to furnish commodities overseas under the authority of the Food for Progress Act of 1985; however, not more than $55 million of the funds of the Corporation (exclusive of the costs of commodities) may be used for each fiscal year.
The Bill Emerson Humanitarian Trust._The Bill Emerson Humanitarian Trust (BEHT) is a commodity and/or monetary reserve designed to ensure that the United States can meet its international food aid commitments. Assets of the Trust can be released any time the Administrator of the U.S. Agency for International Development determines that Title II of the Food for Peace Act funding for emergency needs is inadequate to meet those needs in any fiscal year. When a release from the Trust is authorized, the Trusts assets cover all commodity costs associated with the release. All non-commodity costs, including ocean freight charges; internal transportation, handling, and storage overseas; and certain administrative costs are paid by CCC. The 2008 Farm Bill extended the authorization to replenish the BEHT through 2012.
Conservation Programs._Conservation programs administered by the Farm Service Agency and the Natural Resources Conservation Service are funded through the Commodity Credit Corporation. These programs help farmers adopt and maintain conservation systems that protect water quality, reduce soil erosion, protect and enhance wildlife habitat and wetlands, conserve water, and sequester carbon.
Conservation Reserve Program (CRP)._Administered by FSA, the CRP is USDA's largest conservation/environmental program. The purpose of CRP is to cost-effectively
assist farm owners and operators in conserving and improving soil, water, air, and wildlife resources by converting highly
erodible and other environmentally sensitive acreage normally devoted to the production of agricultural commodities to a long-term
resource-conserving cover. CRP participants enroll contracts for periods from 10 to 15 years in exchange for annual rental
payments and cost-share and technical assistance for installing approved conservation practices.
The CRP is authorized in all 50 States, Puerto Rico, and the Virgin Islands, on all highly erodible cropland, other environmentally
sensitive cropland, and certain marginal pastureland meeting the eligibility criteria. In addition to cropland in areas adjacent
to lakes and streams converted to buffers , and cropland that can serve as restored or constructed wetlands, eligible land
may include cropland contributing to water quality problems, and other lands posing environmental threats. Also eligible for
the CRP are water quality or wildlife habitat impaired areas that do not meet the highly erodible land (HEL) criteria, such
as the Chesapeake Bay, Great Lakes, and Long Island Sound watershed regions.
CRP was established by the 1985 Food Security Act and amended and extended under subsequent farm bills. Most recently, the
2008 Farm Bill (P.L. 110–246) re-authorized CRP through September 30, 2012; permits CRP to enroll up to 32 million acres at
any one time beginning October 1, 2009; expanded Farmable Wetlands Program (FWP) eligibility; included provisions for funding
a tree thinning cost-share program; and included a program transitioning expiring CRP lands from retiring producers to beginning
and socially disadvantaged farmers.
In addition to FWP, CRP also enrolls land through general signups, Conservation Reserve Enhancement Program (CREP) signups,
and non-CREP continuous signups. FWP operates on a continuous basis. Under general signup provisions, producers compete
nationally during specified enrollment periods for acceptance based on an environmental benefits index. Under continuous
signup provisions, producers enroll specified high-environmental value lands such as wetlands, riparian buffers, and various
types of habitat at any time during the year without competition.
No general sign-ups were held in fiscal years 2007, 2008, or 2009. A general signup was held in fiscal year 2010, in which
4.3 million acres were approved for acceptance.
Under continuous signup, including CREP and FWP, a combined total of 4.6 million acres were under contract as of the end of
fiscal year 2010. About 678,000 acres are projected to be enrolled under continuous signup in fiscal year 2012.
2010 ended with 31.4 million acres under contract. With contracts expiring on 4.4 million acres on September 30, 2010 and
contracts beginning on 4.3 million acres from FY 2010's general signup and 200,000 acres of continuous signup, 2011 enrollment
began with 31.5 million acres. Combined general and continuous signup is projected to remain at or near the 32 million-acre-cap
throughout the baseline period. The budget includes a 3.95 million acre general signup in 2011 and a 6.0 million acre general
signup in 2012.
For those conservation programs administered by the Natural Resources Conservation Service (NRCS), funding is transferred
from CCC to NRCS's Farm Security and Rural Investment Programs account (see the NRCS section). Specifically, these programs
include: the Environmental Quality Incentives Program; the Wetlands Reserve Program; the Wildlife Habitat Incentives program;
the Farmland Protection Program; the Conservation Security Program; the Conservation Stewardship Program; the Chesapeake Bay
Watershed Program; the Agriculture Water Enhancement Program; the Healthy Forest Reserve Program; and the Grassland Reserve
Program. NRCS also receives funding from the CCC to carry out technical assistance for the Conservation Reserve Program and
to carry out part of the Agricultural Management Assistance Program (see below).
Voluntary Public Access and Habitat Incentive Program._The 2008 Farm Bill authorizes this program to encourage farmers and ranchers to allow public access on their lands for wildlife dependent recreation. It provides up to $50 million of CCC funding through 2012 as grants to States or Tribes that have public access programs. Outlays are estimated at $33.3 million for fiscal year 2011 and $16.7 million for fiscal year 2012.
Biomass Crop Assistance Program (BCAP)._The 2008 Farm Bill amends the 2002 Farm Bill to authorize this program to support the establishment and production of eligible crops for conversion to bioenergy in selected BCAP project areas; and to assist agricultural and forest land owners and operators with the collection, harvest, storage, and transportation of eligible material for use in a biomass conversion facility. BCAP is scheduled for full implementation in 2011, although payments for collection, harvest, and transportation were begun in 2009. The Budget proposes to cap the payments for the collection, harvest, storage and transportation at $70 million in 2012. This is estimated to save $62 million.
Agricultural Management Assistance Program._The Agricultural Risk Protection Act of 2000 authorized CCC funding of $10 million for 2001 and subsequent years for the Agricultural Management Assistance Program (AMAP). AMAP provides cost-share assistance to producers in states in which Federal Crop Insurance Program participation is historically low as determined by the Secretary of Agriculture. The Secretary delegated authority to implement this program to the Natural Resources Conservation Service, Risk Management Agency, and the Agricultural Marketing Service. The 2008 Farm Bill increased funding to $15 million for 2008–2012 and increased to 16 the number of States eligible to participate.
Emergency Forestry Conservation Reserve Program._The Department of Defense, Emergency Supplemental Appropriations to Address Hurricanes in the Gulf of Mexico, and Pandemic Influenza Act of 2006, P.L. 109–148, as amended by P.L. 109–234 and P.L. 110–28, mandates that the Secretary shall carry out an emergency pilot program in States that the Secretary determines have suffered damage to merchantable timber in counties affected by hurricanes during the 2005 calendar year. The Act provided $404.1 million for this program, called the Emergency Forestry Conservation Reserve Program (EFCRP). P.L. 109–234 increased funding for EFCRP by $100 million, to $504.1 million. P.L. 110–28 lifted a restriction limiting the program to calendar year 2006. EFCRP enrollment during calendar year 2006 was 180,175 acres. Signup ended on December 31, 2006 and resumed in August 2007. Since then an additional 111,700 acres have been enrolled . There were 291,873 acceptable acres as of November 30, 2010. These acres do not count against the 32 million acres allowed for CRP.
Loan operations._The following table reflects commodity loan operations of the Corporation:
[In millions of dollars]
|
|
|||
| Item | 2010 actual | 2011 est. | 2012 est. |
|
|
|||
| Loans outstanding, gross, start of year: | |||
| Commodity Credit Corporation | 414 | 671 | 679 |
| Additional loans made | 7,190 | 7,015 | 7,884 |
| Deduct: | |||
| Loans repaid | –6,928 | –7,007 | –7,864 |
| Acquisition of loan collateral | –3 | 0 | –4 |
|
|
|||
| Write-offs | –2 | 0 | 0 |
|
|
|
|
|
|
|
|||
| Total loans outstanding, gross, end of year | 671 | 679 | 695 |
|
|
|
|
|
|
|
|||
Inventory operations._The following table reflects the inventory operations applicable to the preceding programs:
AGRICULTURAL COMMODITIES [In millions of dollars]
|
|
|||
| Item | 2010 actual | 2011 est. | 2012 est. |
|
|
|||
|
|
|||
| On hand, start of year, gross | 205 | 48 | 0 |
|
|
|
|
|
| Acquisitions: | |||
| Forfeiture of loan collateral | 3 | 0 | 4 |
| Excess of collateral acquired over loans canceled | 0 | 0 | 0 |
| Purchases | 940 | 1,644 | 1,063 |
| Transfers and exchanges | –12 | –26 | –4 |
| Carrying charges: | |||
| Charges to inventory | 17 | 2 | 0 |
| Storage and handling (non-add) | 4 | –2 | 0 |
|
|
|||
| Transportation (non-add) | 3 | 0 | 0 |
|
|
|
|
|
|
|
|||
| Total acquisitions | 948 | 1,620 | 1,063 |
|
|
|
|
|
| Dispositions: | |||
| Domestic donations to: | |||
| Families | 135 | 5 | 0 |
|
|
|||
| Institutions | 68 | 570 | 0 |
|
|
|
|
|
|
|
|||
| Total domestic donations | 203 | 575 | 0 |
|
|
|
|
|
| Export donations | 68 | 127 | 101 |
| Sales and transfers: | |||
| Special programs: Title II, Public Law 480 | 788 | 961 | 961 |
| Other sales | 42 | 1 | 1 |
|
|
|||
| Net loss or gain (-) on sales and transfers | 4 | 4 | 0 |
|
|
|
|
|
|
|
|||
| Total sales and transfers | 834 | 966 | 962 |
|
|
|
|
|
|
|
|||
| Total dispositions | 1,105 | 1,668 | 1,063 |
|
|
|
|
|
|
|
|||
| On hand, end of year, gross | 48 | 0 | 0 |
|
|
|
|
|
|
|
|||
Other data._The following table reflects other data which are applicable to price support and related programs:
DATA ON SUPPORT AND RELATED PROGRAMS [In millions of dollars]
|
|
|||
| Item | 2010 actual | 2011 est. | 2012 est. |
|
|
|||
| Loans made | 7,190 | 7,015 | 7,884 |
| Loans repaid | 6,928 | 7,007 | 7,864 |
| Loan collateral forfeited | 3 | 0 | 4 |
| Loans outstanding, end of year | 671 | 679 | 695 |
| Acquisitions | 948 | 1,620 | 1,063 |
| Cost of commodities sold | 834 | 966 | 962 |
| Cost of commodities donated | 271 | 702 | 101 |
| Inventory, end of year | 48 | 0 | 0 |
| Investment in loans and inventory, end of year | 719 | 679 | 695 |
| Direct producer payments | 9,351 | 8,477 | 7,244 |
| Net expenditures | 9,001 | 10,029 | 7,549 |
| Realized losses | 15,089 | 14,071 | 12,348 |
|
|
|||
Operating expenses._The Corporation carries out its functions through utilization of employees and facilities of other Government agencies. Administrative
expenses are incurred by: the Farm Service Agency (FSA); the Foreign Agricultural Service; the Natural Resources Conservation
Service; the Risk Management Agency; other agencies of the Department engaged in the Corporation's activities; and the Office
of the Inspector General for audit functions. Additional expenses are incurred by FSA county offices for work related to programs
of the Corporation, other FSA expenses offset by revenue, custodian, and agency expenses of the Federal Reserve banks and
lending agencies, and miscellaneous costs.
Expenses are incurred for acquisition, operation, maintenance, improvement, or disposition of existing property that the Corporation
owns or in which it has an interest. These expenses are treated as program expenses. Such program expenses include inspection,
classing, and grading work performed on a fee basis by Federal employees or Federal- or State-licensed inspectors; and special
services performed by Federal agencies within and outside this Department. Most of these general expenses, including storage
and handling, transportation, inspection, classing and grading, and producer storage payments, are included in program costs.
They are shown in the program and financing schedule in the entries entitled "Storage, transportation, and other obligations
not included above.''
Section 161 of the 1996 Act amended Section 11 of the CCC Charter Act to limit the use of CCC funds for the transfer and allotment
of funds to State and Federal agencies. The Section 11 cap of $56 million including FSA loan service fees remains at $56 million
in 2010, 2011, and 2012.
The Corporation receives reimbursement for grain requisitioned pursuant to Public Law 87–152 by the States from Corporation
stocks to feed resident wildlife threatened with starvation through the appropriation reimbursement for net realized losses.
There have been no requisitions in recent years, however. The Corporation receives reimbursement for the commodity costs and
other costs, including administrative costs, for commodities supplied to domestic nutrition programs and international food
aid programs.
Borrowing authority._The Corporation has an authorized capital stock of $100 million held by the U.S. Treasury and, effective in 1988, authority
to have outstanding borrowings up to $30 billion at any one time.
Funds are borrowed from the Treasury and may also be borrowed from private lending agencies and others. The Corporation reserves
a sufficient amount of its borrowing authority to purchase at any time all notes and other obligations evidencing loans made
to the Corporation by such agencies and others. All bonds, notes, debentures, and similar obligations issued by the Corporation
are subject to approval by the Secretary of the Treasury as required by the Act of March 8, 1938.
Interest on borrowings from the Treasury (and on capital stock) is paid at a rate based upon the average interest rate of
all outstanding marketable obligations (of comparable maturity date) of the United States as of the preceding month. Interest
is also paid on other notes and obligations at a rate prescribed by the Corporation and approved by the Secretary of the Treasury.
The Department of Agriculture and Related Agencies Appropriation Act, 1966, made provision for terminating interest after
June 30, 1964 on the portion of the Corporation's borrowings from the Treasury equal to the unreimbursed realized losses recorded
on the books of the Corporation after the end of the fiscal year in which such losses are realized.
POSITION WITH RESPECT TO BORROWING AUTHORITY, END OF YEAR [In millions of dollars]
|
|
|||
| Item | 2010 actual | 2011 est. | 2012 est. |
|
|
|||
| Statutory borrowing authority | 30,000 | 30,000 | 30,000 |
| Deduct: Borrowings from Treasury | 503 | 453 | 205 |
| Net statutory borrowing authority available | 29,497 | 29,547 | 29,795 |
|
|
|||
Note.—Accounts payable, accrued liabilities, and other outstanding obligations not reflected on this table do not become charges against the statutory borrowing authority until they result in borrowings from the Treasury.
Contract authority._Price support and other programs required by statute may result in the Corporation incurring obligations in excess of available funds and borrowing authority. Such obligations are liquidated from subsequent appropriations and other funds that may become available to the Corporation. Any increase in obligations in excess of available fund resources is reported as contract authority in the year involved; a decrease is reported as the application of appropriations and other funds to liquidate the authority.
Appropriations._Under section 2 of Public Law 87–155 annual appropriations are authorized for each fiscal year to reimburse the Corporation
for net realized losses incurred as of the close of each year.
The special activities are financed as indicated in the program descriptions above. In addition to certain reimbursements
from other agencies, appropriations are made for foreign assistance programs.
Deficit._The net realized losses of the Corporation have previously been reimbursed as follows:
SUPPORT AND RELATED PROGRAMS [In millions of dollars]
|
|
|
| 2010 actual | |
|
|
|
| Realized losses, 1933 to 2010, inclusive | 496,362 |
| Reimbursements by the Treasury: | |
| Reimbursements of realized losses: | |
| Appropriations (71 times) | 478,115 |
| Note cancellations (6 times) | 2,698 |
|
|
|
| Less dividends paid to Treasury (4 times) | –138 |
|
|
|
|
|
|
| Total reimbursements for net realized losses | 480,675 |
|
|
|
| Other reimbursements: | |
| Appropriations (2 times) | 542 |
|
|
|
| Note cancellation (1 time) | 56 |
|
|
|
|
|
|
| Total other reimbursements | 598 |
|
|
|
|
|
|
| Total | 481,273 |
|
|
|
| Realized deficit as of September 30, 2010, support and related programs | 15,089 |
|
|
|
|
|
|
|
|
|
Commodity Certificates._Subtitle B of the 2000 Act allows for the use of commodity certificates. In making in-kind payments, CCC may (a) "acquire and use commodities that have been pledged to the Commodity Credit Corporation as collateral for loans made by the Corporation;'' (b) "use other commodities owned by the Commodity Credit Corporation;'' and (c) "redeem negotiable marketing certificates for cash under terms and conditions established. Commodity certificates discourage producers from forfeiting commodities pledged as collateral for CCC commodity loans. Certificates are used to repay marketing assistance loans when the adjusted world price (for rice and upland cotton) or the posted county price (for wheat, feed grains, soybeans, wool, mohair, honey, peanuts, dry peas, lentils, small chickpeas, and designated minor oilseeds) is lower than the applicable loan rate. The 2008 Farm Bill amended the 1996 Farm Bill to terminate the use of commodity certificates at the end of the 2009 crop year.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4336–0–3–999 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | –1,482 | –1,249 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 508 | 469 |
| 1107 | Advances and prepayments | 2 | 2 |
| Non-Federal assets: | |||
| 1206 | Receivables, net | 31 | 114 |
| 1207 | Advances and prepayments | 35 | 42 |
| 1601 | Direct loans, gross | 414 | 671 |
| 1602 | Interest receivable | 5 | 2 |
| 1603 | Allowance for estimated uncollectible loans and interest (-) | –3 | |
|
|
|
||
| 1604 | Direct loans and interest receivable, net | 416 | 673 |
|
|
|
||
| 1699 | Value of assets related to direct loans | 416 | 673 |
| Other Federal assets: | |||
| 1801 | Cash and other monetary assets | 93 | 12 |
| 1802 | Inventories and related properties | 204 | 22 |
| 1803 | Property, plant and equipment, net | 44 | 57 |
|
|
|
||
| 1999 | Total assets | –149 | 142 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2101 | Accounts payable | 1 | |
| 2102 | Interest payable | 3 | |
| 2103 | Debt | 3,206 | 755 |
| 2105 | Other | 1,003 | 1,356 |
| Non-Federal liabilities: | |||
| 2201 | Accounts payable | 35 | 41 |
| 2207 | Other | 8,206 | 7,017 |
|
|
|
||
| 2999 | Total liabilities | 12,453 | 9,170 |
| NET POSITION: | |||
| 3100 | Appropriated capital | –11 | 3,685 |
| 3300 | Cumulative results of operations | –12,591 | –12,713 |
|
|
|
||
| 3999 | Total net position | –12,602 | –9,028 |
|
|
|
||
| 4999 | Total liabilities and net position | –149 | 142 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–4336–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 22.0 | Transportation of things | 51 | 202 | 198 |
| 25.2 | Other services from non-federal sources | 202 | 206 | 210 |
| 25.2 | Other services: Storage and handling | 4 | 1 | |
| 26.0 | Supplies and materials: Costs of commodities sold or donated | 1,639 | 1,727 | 1,162 |
| 41.0 | Grants, subsidies, and contributions | 9,667 | 9,717 | 7,792 |
| 43.0 | Interest and dividends | 9 | 21 | 41 |
|
|
|
|
||
| 99.0 | Direct obligations | 11,572 | 11,873 | 9,404 |
| Reimbursable obligations: | ||||
| 22.0 | Transportation of things: P. L. 480 ocean transportation | 851 | 796 | 796 |
| 26.0 | Supplies and materials - Cost of Commodities Procured/Donated - PL 480 | 788 | 961 | 961 |
| 33.0 | Investments and loans | 7,190 | 7,015 | 7,885 |
| 99.0 | Reimbursable obligations | 8,829 | 8,772 | 9,642 |
|
|
|
|
||
| 99.9 | Total new obligations | 20,401 | 20,645 | 19,046 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4336–4–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Commodity program savings | –1 | ||
|
|
|
|
||
| 0192 | Total support and related programs | –1 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | –1 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | –1 | ||
| 1900 | Budget authority (total) | –1 | ||
| 1930 | Total budgetary resources available | –1 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | –1 | ||
| 3040 | Outlays (gross) | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –1 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –1 | ||
| 4180 | Budget authority, net (total) | –1 | ||
| 4190 | Outlays, net (total) | –1 | ||
|
|
||||
As part of the President's commitment to fiscal responsibility, the Budget includes three offsets. The proposals include programmatic changes that:
1. Reduce Direct Payment Cap._To transition the dependence of large farms and wealthy landowners on direct payments made on the basis of historical base acres to revenue from other sources including emerging markets for environmental services, the President's Budget proposes a 25 percent reduction in the current cap on direct payments to individuals. The 2008 Farm Bill set a limitation of $40,000 in direct payments per producer participant in the Direct and Countercyclical program and $32,000 for those who participate in the Average Crop Revenue Election (ACRE) program. The proposed adjustment will reduce the limitations to $30,000 (or $24,000 for those in the ACRE option.) These payments are made regardless of market prices, losses, or whether the land is still producing crops. Direct payments are only a modest portion of the roughly $17 billion in direct Government support already provided to farm producers through various USDA programs including farm commodity and income support payments, crop insurance benefits, disaster payments, and Conservation Reserve Program rental payments. Estimated savings over 10-years $1.5 billion. 2. Tighten Payment Eligibility. The President wants to maintain a strong safety net for farm families and beginning farmers. The need for more fiscal responsibility necessitates reexamination of government payments to wealthy individuals who are better able to take advantage of new market opportunities. Therefore, the Budget also proposes a three- year phased reduction in farm program average Adjusted Gross Income (AGI) eligibility limits from the current $500,000 of non-farm AGI to $250,000, and the farm AGI limit for eligibility for direct payments would be reduced from the current $750,000 set by the 2008 Farm Bill to $500,000 over a three- year period as well. These adjustments in current program limits would affect only a very small portion of the farm program participants without disturbing the foundation of the current safety net for productive family farmers. Estimated savings over 10-years $979 million. 3. Eliminate Cotton and Peanut Storage Credits. The Presidents Budget proposes to eliminate the requirement for the Government to pay the storage costs of cotton and peanuts that are put under loan with USDA. Cotton is the only commodity for which this assistance is regularly provided. Storage credits for cotton have been found to have a negative impact on the amount of cotton on the market. Because cotton storage is covered by the Government, producers may store their cotton for longer than necessary. Peanut storage credits are only provided if the crop is forfeited to the Government, therefore payments are rarely made and there is little need for storage credits. Estimated savings $1 million.
For administrative expenses to carry out the Commodity Credit Corporation's export guarantee program, GSM 102 and GSM 103, $6,820,000; to cover common overhead expenses as permitted by section 11 of the Commodity Credit Corporation Charter Act and in conformity with the Federal Credit Reform Act of 1990, of which $6,465,000 shall be paid to the appropriation for "Foreign Agricultural Service, Salaries and Expenses'', and of which $355,000 shall be paid to the appropriation for "Farm Service Agency, Salaries and Expenses''. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1336–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0702 | Loan guarantee subsidy | 1 | 18 | |
| 0707 | Reestimates of loan guarantee subsidy | 55 | 122 | |
| 0708 | Interest on reestimates of loan guarantee subsidy | 2 | 3 | |
| 0709 | Administrative expenses | 7 | 7 | 6 |
|
|
|
|
||
| 0900 | Total new obligations | 65 | 150 | 6 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 316 | 331 | 331 |
| 1021 | Recoveries of prior year unpaid obligations | 5 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 321 | 331 | 331 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 7 | 7 | 6 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation - Subsidy | 11 | 18 | |
| 1200 | Appropriation - upward reestimate | 57 | 125 | |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 68 | 143 | |
| 1900 | Budget authority (total) | 75 | 150 | 6 |
| 1930 | Total budgetary resources available | 396 | 481 | 337 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 331 | 331 | 331 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 11 | 1 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 65 | 150 | 6 |
| 3040 | Outlays (gross) | –70 | –150 | –6 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –5 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 7 | 7 | 6 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 7 | 7 | 6 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 68 | 143 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 57 | 143 | |
| 4101 | Outlays from mandatory balances | 6 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 63 | 143 | |
| 4180 | Budget authority, net (total) | 75 | 150 | 6 |
| 4190 | GSM 103 [12–4337] | 70 | 150 | 6 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–1336–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215001 | GSM 102 | 3,719 | 5,400 | 5,400 |
| 215003 | Export guarantee program—Facilities | 100 | 100 | |
|
|
|
|
||
| 215999 | Total loan guarantee levels | 3,719 | 5,500 | 5,500 |
| Guaranteed loan subsidy (in percent): | ||||
| 232001 | GSM 102 | –1.21 | –0.86 | –0.53 |
| 232003 | Export guarantee program—Facilities | 0.00 | 18.48 | –4.64 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | –1.21 | –0.51 | –0.60 |
| Guaranteed loan subsidy budget authority: | ||||
| 233001 | GSM 102 | –45 | –46 | –29 |
| 233003 | Export guarantee program—Facilities | 18 | –4 | |
|
|
|
|
||
| 233999 | Total subsidy budget authority | –45 | –28 | –33 |
| Guaranteed loan subsidy outlays: | ||||
| 234001 | GSM 102 | –27 | –46 | –33 |
| 234003 | Export guarantee program—Facilities | 18 | ||
|
|
|
|
||
| 234999 | Total subsidy outlays | –27 | –28 | –33 |
| Guaranteed loan upward reestimates: | ||||
| 235001 | GSM 102 | 43 | 97 | |
| 235002 | Supplier Credit | 14 | 28 | |
|
|
|
|
||
| 235999 | Total upward reestimate budget authority | 57 | 125 | |
| Guaranteed loan downward reestimates: | ||||
| 237001 | GSM 102 | –92 | –185 | |
| 237002 | Supplier Credit | –2 | –3 | |
|
|
|
|
||
| 237999 | Total downward reestimate subsidy budget authority | –94 | –188 | |
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 7 | 7 | 6 |
| 3590 | Outlays from new authority | 7 | 7 | 6 |
|
|
||||
This is the program account for the GSM-102 CCC Export Credit Guarantee Program. The GSM-102 Export Credit Guarantee Program covers credit terms of up to three years. Under this program, CCC does not provide financing, but guarantees payments due from foreign banks and buyers. Because payment is guaranteed, financial institutions in the United States can offer competitive credit terms to foreign banks, usually with interest rates based on the London Inter-Bank Offered Rate (LIBOR). If the foreign bank fails to make any payment as agreed, the exporter or assignee must submit a notice of default to the CCC. A claim for loss must be filed, and the CCC will promptly pay claims found to be in good order. CCC usually guarantees 98 percent of the principal payment due and interest based on a percentage of the one-year Treasury rate.
A portion of the GSM-102 guarantees is also made available as Facilities Guarantees. Under this activity, CCC guarantees export financing for capital goods and services to improve handling, marketing, processing, storage, or distribution of imported agricultural commodities and products.
The subsidy estimates for the GSM-102 program are determined in large part by the obligor's sovereign or non-sovereign country risk grade. These grades are developed annually by the International Credit Risk Assessment System Committee (ICRAS). In unusual circumstances, an ICRAS grade for a country may change during the fiscal year. The default estimates for GSM-102 guarantees still use the ICRAS grades, but are now based on programmatic experience and country-specific assumptions rather than the government-wide risk premia used previously.
As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the credit guarantees committed in 1992 and beyond (including modifications of credit guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. The 2012 Budget displays the GSM loan guarantee volume, the subsidy level that can be justified by forecast economic conditions, and the expected supply/demand conditions of countries requesting GSM loan guarantees.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1336–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 7 | 7 | 6 |
| 41.0 | Grants, subsidies, and contributions | 58 | 143 | |
|
|
|
|
||
| 99.9 | Total new obligations | 65 | 150 | 6 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4337–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0711 | Default claim payments on principal | 163 | 184 | 161 |
| 0712 | Default claim payments on interest | 1 | 1 | |
| 0713 | Payment of interest to Treasury | 27 | 15 | 15 |
| 0740 | Negative subsidy obligations | 45 | 46 | 33 |
| 0742 | Downward reestimate paid to receipt account | 46 | 144 | |
| 0743 | Interest on downward reestimates | 48 | 44 | |
|
|
|
|
||
| 0900 | Total new obligations | 329 | 434 | 210 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 265 | 291 | 113 |
| 1023 | Unobligated balances applied to repay debt | –91 | –171 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 174 | 120 | 113 |
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 299 | 200 | 126 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 158 | 227 | 88 |
| 1801 | Receivable from Federal sources | –11 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 147 | 227 | 88 |
| 1900 | Financing authority(total) | 446 | 427 | 214 |
| 1930 | Total budgetary resources available | 620 | 547 | 327 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 291 | 113 | 117 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 13 | 21 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –125 | –114 | –114 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –124 | –101 | –93 |
| 3030 | Obligations incurred, unexpired accounts | 329 | 434 | 210 |
| 3040 | Financing disbursements (gross) | –317 | –426 | –213 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 11 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 13 | 21 | 18 |
| 3091 | Uncollected pymts, Fed sources, end of year | –114 | –114 | –114 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –101 | –93 | –96 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 446 | 427 | 214 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 317 | 426 | 213 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Payments from program account subsidy | –7 | –18 | |
| 4120 | Payments from Prograrm Account Upward Reestimate | –57 | –124 | |
| 4122 | Interest on uninvested funds | –12 | –3 | –3 |
| 4123 | Loan origination fee | –18 | –32 | –32 |
| 4123 | Principal collections | –38 | –28 | –35 |
| 4123 | Interest collections | –23 | –22 | –18 |
| 4123 | Other collections | –3 | ||
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –158 | –227 | –88 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 11 | ||
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 299 | 200 | 126 |
| 4170 | Financing disbursements, net (mandatory) | 159 | 199 | 125 |
| 4180 | Financing authority, net (total) | 299 | 200 | 126 |
| 4190 | Financing disbursements, net (total) | 159 | 199 | 125 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4337–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 3,719 | 5,500 | 5,500 |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 3,719 | 5,500 | 5,500 |
| 2199 | Guaranteed amount of guaranteed loan commitments | 2,948 | 5,387 | 5,387 |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 6,819 | 7,045 | 10,210 |
| 2231 | Disbursements of new guaranteed loans | 2,539 | 5,500 | 5,500 |
| 2251 | Repayments and prepayments | –2,150 | –2,150 | –2,150 |
| 2263 | Adjustments: Terminations for default that result in claim payments | –163 | –185 | –161 |
|
|
|
|
||
| 2290 | Outstanding, end of year | 7,045 | 10,210 | 13,399 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 6,904 | 10,061 | 13,219 |
|
|
||||
| Addendum: | ||||
| Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
| 2310 | Outstanding, start of year | 619 | 731 | 877 |
| 2331 | Disbursements for guaranteed loan claims | 163 | 185 | 161 |
| 2351 | Repayments of loans receivable | –39 | –39 | –39 |
| 2364 | Other adjustments, net | –12 | ||
|
|
|
|
||
| 2390 | Outstanding, end of year | 731 | 877 | 999 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4337–0–3–351 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 141 | 190 |
| 1101 | Accounts Receivable, net | 59 | 127 |
| Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable: | |||
| 1501 | Defaulted guaranteed loans receivable, gross | 619 | 731 |
| 1502 | Interest receivable | 7 | 10 |
| 1505 | Allowance for subsidy cost (-) | –203 | –226 |
|
|
|
||
| 1599 | Net present value of assets related to defaulted guaranteed loans | 423 | 515 |
|
|
|
||
| 1999 | Total assets | 623 | 832 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2101 | Accounts payable | 1 | 1 |
| 2104 | Resources payable to Treasury | 613 | 831 |
| 2204 | Non-Federal liabilities: Liabilities for loan guarantees | 9 | |
|
|
|
||
| 2999 | Total liabilities | 623 | 832 |
|
|
|
||
| 4999 | Total liabilities and net position | 623 | 832 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4338–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Operating Expenses | 1 | 1 | |
|
|
|
|
||
| 0100 | Direct program activities, subtotal | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 1 | 1 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 5 | 10 | 9 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –5 | –9 | –8 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 1 | 1 | |
| 1930 | Total budgetary resources available | 1 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 5 | |
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | |
| 3040 | Outlays (gross) | –6 | –1 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 5 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | 1 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 1 | |
| 4101 | Outlays from mandatory balances | 5 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 6 | 1 | |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –5 | –10 | –9 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –5 | –9 | –8 |
| 4170 | Outlays, net (mandatory) | –5 | –4 | –8 |
| 4180 | Budget authority, net (total) | –5 | –9 | –8 |
| 4190 | Outlays, net (total) | –5 | –4 | –8 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4338–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Addendum: | ||||
| Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
| 2310 | Outstanding, start of year | 135 | 134 | 127 |
| 2351 | Repayments of loans receivable | –1 | –7 | –7 |
|
|
|
|
||
| 2390 | Outstanding, end of year | 134 | 127 | 120 |
|
|
||||
This account includes amounts for activities previously funded in the Commodity Credit Corporation Fund.
As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from loan guarantees committed prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond is recorded in corresponding program and financing accounts.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4338–0–3–351 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 5 | |
| 1701 | Defaulted guaranteed loans, gross | 136 | 134 |
| 1702 | Interest receivable | 1 | 1 |
| 1703 | Allowance for estimated uncollectible loans and interest (-) | –82 | –70 |
|
|
|
||
| 1799 | Value of assets related to loan guarantees | 55 | 65 |
|
|
|
||
| 1999 | Total assets | 55 | 70 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2101 | Accounts payable | 4 | 5 |
| 2104 | Resources payable to Treasury | 51 | 65 |
|
|
|
||
| 2999 | Total liabilities | 55 | 70 |
|
|
|
||
| 4999 | Total liabilities and net position | 55 | 70 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3301–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0705 | Reestimates of direct loan subsidy | 2 | 4 | |
| 0706 | Interest on reestimates of direct loan subsidy | 3 | 3 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 5 | 7 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1 | 1 | 1 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 5 | 7 | |
| 1930 | Total budgetary resources available | 6 | 8 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 9 | 1 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 5 | 7 | |
| 3040 | Outlays (gross) | –12 | –7 | |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 5 | 7 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 5 | 7 | |
| 4101 | Outlays from mandatory balances | 7 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 12 | 7 | |
| 4180 | Budget authority, net (total) | 5 | 7 | |
| 4190 | Outlays, net (total) | 12 | 7 | |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–3301–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Farm Storage Facility Loans | 327 | 300 | 300 |
| 115002 | Sugar Storage Facility Loans | 3 | 3 | |
|
|
|
|
||
| 115999 | Total direct loan levels | 327 | 303 | 303 |
| Direct loan subsidy (in percent): | ||||
| 132001 | Farm Storage Facility Loans | –1.01 | –2.01 | –2.30 |
| 132002 | Sugar Storage Facility Loans | 0.00 | –0.21 | –0.34 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | –1.01 | –1.99 | –2.28 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Farm Storage Facility Loans | –3 | –6 | –7 |
|
|
|
|
||
| 133999 | Total subsidy budget authority | –3 | –6 | –7 |
| Direct loan subsidy outlays: | ||||
| 134001 | Farm Storage Facility Loans | 6 | –5 | –7 |
|
|
|
|
||
| 134999 | Total subsidy outlays | 6 | –5 | –7 |
| Direct loan upward reestimates: | ||||
| 135001 | Farm Storage Facility Loans | 5 | 7 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 5 | 7 | |
| Direct loan downward reestimates: | ||||
| 137001 | Farm Storage Facility Loans | –17 | –27 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –17 | –27 | |
|
|
||||
Farm Storage Facility Loan (FSFL) Program._The FSFL program was established by the Commodity Credit Corporation (CCC) in 1949 to offer low-cost financing to producers for the construction or upgrade of on-farm storage facilities—the program was discontinued in the early 1980's when studies showed sufficient storage space was available. The FSFL was re-established in 2000 due to a severe shortage of available storage. The program was implemented in 2000 by CCC under Section 504(c) of the Federal Credit Reform Act of 1990. The Food, Conservation and Energy Act of 2008 expanded the loan limits, term limits, and eligible commodities for which facilities can be financed by the program. The program now provides producers financing with seven, ten, or twelve-year repayment terms and low interest rates. The program gives producers greater marketing flexibility when farm storage is limited and/or transportation difficulties cause storage problems, allows farmers to benefit from new marketing and technological advances, and maximizes their returns through identity-preserved marketing.
Sugar Storage Facility Loans._The 2002 Farm Bill, as amended by the 2008 Farm Bill, directs that the CCC establish a sugar storage facility loan program
to provide financing for processors of domestically produced sugarcane and sugar beets to construct or upgrade storage and
handling facilities for raw sugars and refined sugars. The loan term is a minimum of seven years with the amount and terms
being determined as any other commercial loan.
As required by the Federal Credit Reform Act of 1990, this account records the subsidy costs associated with the direct loans
obligated in 1992 and beyond, as well as administrative expenses of this program. The subsidy amounts are estimated on a present
value basis, and the administrative expenses are estimated on a cash basis.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4158–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 327 | 303 | 303 |
| 0713 | Payment of interest to Treasury | 28 | 40 | 40 |
| 0740 | Negative subsidy obligations | 3 | 6 | 7 |
| 0742 | Downward reestimate paid to receipt account | 13 | 23 | |
| 0743 | Interest on downward reestimates | 4 | 4 | |
|
|
|
|
||
| 0900 | Total new obligations | 375 | 376 | 350 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 35 | 86 | 304 |
| 1021 | Recoveries of prior year unpaid obligations | 34 | ||
| 1023 | Unobligated balances applied to repay debt | –54 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 15 | 86 | 304 |
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 457 | 460 | 450 |
| 1421 | Borrowing authority applied to repay debt | –51 | ||
|
|
|
|
||
| 1440 | Borrowing authority, mandatory (total) | 406 | 460 | 450 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Payments from program account | 12 | 7 | |
| 1800 | Principal repayments | 96 | 144 | 141 |
| 1800 | Interest repayments | 16 | 27 | 27 |
| 1800 | Interest on Uninvested Funds | 13 | 15 | 17 |
| 1800 | Fees and Other Collections | 2 | 1 | 1 |
| 1801 | Change in uncollected payments, Federal sources | –8 | ||
| 1825 | Spending authority from offsetting collections applied to repay debt | –91 | –60 | –50 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 40 | 134 | 136 |
| 1900 | Financing authority(total) | 446 | 594 | 586 |
| 1930 | Total budgetary resources available | 461 | 680 | 890 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 86 | 304 | 540 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 158 | 225 | 208 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –9 | –1 | –1 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 149 | 224 | 207 |
| 3030 | Obligations incurred, unexpired accounts | 375 | 376 | 350 |
| 3040 | Financing disbursements (gross) | –274 | –393 | –351 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 8 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –34 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 225 | 208 | 207 |
| 3091 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 224 | 207 | 206 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 446 | 594 | 586 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 274 | 393 | 351 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Payments from Program Account Subsidy | –7 | ||
| 4120 | Payment from program account Upward Reestimate | –5 | –7 | |
| 4122 | Interest on uninvested funds | –13 | –15 | –18 |
| 4123 | Principal collections | –96 | –144 | –141 |
| 4123 | Interest collections | –16 | –27 | –27 |
| 4123 | Fees and Other Collections | –2 | –1 | |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –139 | –194 | –186 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 8 | ||
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 315 | 400 | 400 |
| 4170 | Financing disbursements, net (mandatory) | 135 | 199 | 165 |
| 4180 | Financing authority, net (total) | 315 | 400 | 400 |
| 4190 | Financing disbursements, net (total) | 135 | 199 | 165 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4158–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 327 | 303 | 303 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 327 | 303 | 303 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 419 | 548 | 724 |
| 1231 | Disbursements: Direct loan disbursements | 225 | 320 | 304 |
| 1251 | Repayments: Repayments and prepayments | –96 | –144 | –141 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 548 | 724 | 887 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4158–0–3–351 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 183 | 311 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 3 | 7 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 419 | 548 |
| 1402 | Interest receivable | 35 | 40 |
| 1405 | Allowance for subsidy cost (-) | –31 | –25 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 423 | 563 |
|
|
|
||
| 1999 | Total assets | 609 | 881 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2103 | Debt payable to Treasury | 592 | 854 |
| 2105 | Other Federal Liabilities | 17 | 27 |
|
|
|
||
| 2999 | Total liabilities | 609 | 881 |
|
|
|
||
| 4999 | Total liabilities and net position | 609 | 881 |
|
|
|||
The Agricultural Risk Protection Act of 2000 authorized up to $5 million for the cost to provide loans to producers of apples for economic losses as the result of low prices. Although the program is funded through the Commodity Credit Corporation, program management is performed through farm loan programs. No further funding is requested for this program.
As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis.
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4221–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 10 | 10 | 10 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 10 | 10 | 10 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4221–0–3–351 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 1 | |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 10 | 10 |
| 1405 | Allowance for subsidy cost (-) | –10 | –10 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | ||
|
|
|
||
| 1999 | Total assets | 1 | |
| LIABILITIES: | |||
| 2103 | Federal liabilities: Debt | 1 | |
|
|
|
||
| 2999 | Total liabilities | 1 | |
|
|
|
||
| 4999 | Total liabilities and net position | 1 | |
|
|
|||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–5531–0–2–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0200 | 3.08 Percent of Customs Duties, Agricultural Disaster Relief Fund | 776 | 877 | |
| 0240 | Earnings on Investments, Agricultural Disaster Relief Fund | 1 | ||
|
|
|
|
||
| 0299 | Total receipts and collections | 777 | 877 | |
|
|
|
|
||
| 0400 | Total: Balances and collections | 777 | 877 | |
| Appropriations: | ||||
| 0500 | Agricultural Disaster Relief Fund | –777 | –877 | |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–5531–0–2–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Disaster payments | 1,573 | 1,927 | 1,523 |
| 0002 | Recovery Act transition disaster payments | 689 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 2,262 | 1,927 | 1,523 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,531 | 166 | |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 777 | 877 | |
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 296 | 884 | 1,523 |
| 1900 | Budget authority (total) | 1,073 | 1,761 | 1,523 |
| 1930 | Total budgetary resources available | 2,604 | 1,927 | 1,523 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –176 | ||
| 1941 | Unexpired unobligated balance, end of year | 166 | ||
| Special and non-revolving trust funds: | ||||
| 1951 | Unobligated balance expiring | 176 | ||
| 1952 | Expired unobligated balance, start of year | 176 | 176 | |
| 1953 | Expired unobligated balance, end of year | 176 | 176 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 328 | 57 |
| 3030 | Obligations incurred, unexpired accounts | 2,262 | 1,927 | 1,523 |
| 3040 | Outlays (gross) | –1,937 | –2,198 | –1,523 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 328 | 57 | 57 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1,073 | 1,761 | 1,523 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 403 | 1,704 | 1,466 |
| 4101 | Outlays from mandatory balances | 1,534 | 494 | 57 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1,937 | 2,198 | 1,523 |
| 4180 | Budget authority, net (total) | 1,073 | 1,761 | 1,523 |
| 4190 | Outlays, net (total) | 1,937 | 2,198 | 1,523 |
|
|
||||
The Food, Conservation, and Energy Act of 2008 (2008 Farm Bill), P.L. 110–246, provides for Supplemental Agricultural Disaster Assistance under Sec.12033 and 15101. This includes the Agricultural Disaster Relief Trust Fund, which is composed of amounts equivalent to 3.1 percent of the amounts received in the general fund of the U.S. Treasury during 2008–2011 attributable to the duties collected on articles entered, or withdrawn from warehouse, for consumption under the Harmonized Tariff Schedule of the United States. The fund has authority to borrow and repayable advances that are such sums as may be necessary make up the funds budget authority. Advances to the fund must be repaid with interest to the general fund of the U.S. Treasury when the Secretary of the Treasury determines that funds are available in the trust fund.
Obligations of $1,573,277,751 were incurred and total outlays were $1,358,616,041 in 2010, as shown in the table below. Unobligated balances carried over to 2010 of $1,530,625,668 and obligated repayable advances of $296,041,371 provided the funding for 2010 obligations. In 2010, the amount of customs receipts credited to the Agricultural Disaster Relief Trust Fund receipt account totaled $776,745,050. Available budget authority totaling $165,134,338 was carried forward into 2011 as an unobligated balance.
Fiscal Year 2010 Agricultural Disaster Relief Trust Fund Obligations and Outlays [In millions of dollars]
|
|
||
| PROGRAMS | OBLIGATIONS | OUTLAYS |
|
|
||
| Emergency Assistance for Livestock, Honey Bees, and Farm-Raised Fish Program (ELAP) | 21 | 21 |
| Livestock Forage Disaster Program (LFP) | 265 | 263 |
| Livestock Indemnity Program (LIP) | 89 | 92 |
| Supplemental Revenue Assistance Payments (SURE) Program | 1,196 | 974 |
|
|
||
| Tree Assistance Program (TAP) | 2 | 2 |
|
|
|
|
| Subtotal | 1,573 | 1,352 |
|
|
||
| Unallocated | 0 | 7 |
|
|
|
|
|
|
||
| Total | 1,573 | 1,359 |
|
|
|
|
|
|
||
Funds from the trust fund may be used to make payments to farmers and ranchers under the following five new disaster assistance programs: Supplemental Revenue Assistance Payments (SURE) Program; Livestock Forage Disaster Program (LFP); Livestock Indemnity Program (LIP); Tree Assistance Program (TAP); and Emergency Assistance for Livestock, Honey Bees, and Farm-Raised Fish Program (ELAP). P.L. 110–246 provides that participants in the new disaster assistance programs are required to have crop insurance or non-insured crop disaster assistance, or to pay a fee if they are otherwise ineligible.
Fiscal Year 2010 - Fiscal Year 2012 Agricultural Disaster Relief Trust Fund Outlays
|
|
|||
| PROGRAMS | 2010 actual | 2011 est. | 2012 est. |
|
|
|||
| Emergency Assistance for Livestock, Honey Bees, and Farm-Raised Fish Program (ELAP) | 21 | 50 | 50 |
| Livestock Forage Disaster Program (LFP) | 263 | 524 | 474 |
| Livestock Indemnity Program (LIP) | 92 | 77 | 73 |
| Supplemental Revenue Assistance Payments (SURE) Program | 974 | 1,287 | 921 |
|
|
|||
| Tree Assistance Program (TAP) | 2 | 5 | 5 |
|
|
|
|
|
| SUBTOTAL | 1,352 | 1,943 | 1,523 |
|
|
|||
| Unallocated | 7 | 0 | 0 |
|
|
|
|
|
|
|
|||
| TOTAL | 1,359 | 1,943 | 1,523 |
|
|
|
|
|
|
|
|||
The American Recovery and Reinvestment Act of 2009 (ARRA) amended the 2008 Farm Bill and the SURE Program to modify the payment formulas for 2008 crops. The ARRA also provided an additional 90 day window for 2008 crops for those producers who did not obtain a policy or plan of insurance or NAP coverage or elect to buy in by September 16, 2008 as authorized under the 2008 Farm Bill. Total ARRA SURE payment outlays made in 2010 were $578,170,337. An additional $255,000,000 in ARRA SURE payments are estimated to be outlayed in fiscal year 2011. There were also $156,736 of ARRA TAP payments made in 2010.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–8161–0–7–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 1 | 1 | 1 |
| Receipts: | ||||
| 0200 | Excise Taxes for Tobacco Assessments, Tobacco Trust Fund | 937 | 960 | 960 |
|
|
|
|
||
| 0299 | Total receipts and collections | 937 | 960 | 960 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 938 | 961 | 961 |
| Appropriations: | ||||
| 0500 | Tobacco Trust Fund | –937 | –960 | –960 |
|
|
|
|
||
| 0599 | Total appropriations | –937 | –960 | –960 |
|
|
|
|
||
| 0799 | Balance, end of year | 1 | 1 | 1 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–8161–0–7–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Tobacco Buyout Cost Reimbursement to CCC | 937 | 960 | 960 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 937 | 960 | 960 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 937 | 960 | 960 |
| 1930 | Total budgetary resources available | 937 | 960 | 960 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 937 | 960 | 960 |
| 3040 | Outlays (gross) | –937 | –960 | –960 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 937 | 960 | 960 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 937 | 960 | 960 |
| 4180 | Budget authority, net (total) | 937 | 960 | 960 |
| 4190 | Outlays, net (total) | 937 | 960 | 960 |
|
|
||||
For necessary expenses for carrying out the provisions of the Act of April 27, 1935 (16 U.S.C. 590a-f), including preparation of conservation plans and establishment of measures to conserve soil and water (including farm irrigation and land drainage and such special measures for soil and water management as may be necessary to prevent floods and the siltation of reservoirs and to control agricultural related pollutants); operation of conservation plant materials centers; classification and mapping of soil; dissemination of information; acquisition of lands, water, and interests therein for use in the plant materials program by donation, exchange, or purchase at a nominal cost not to exceed $100 pursuant to the Act of August 3, 1956 (7 U.S.C. 428a); purchase and erection or alteration or improvement of permanent and temporary buildings; and operation and maintenance of aircraft, [$923,729,000]$898,647,000, to remain available until September 30, [2012]2013: Provided, That appropriations hereunder shall be available pursuant to 7 U.S.C. 2250 for construction and improvement of buildings and public improvements at plant materials centers, except that the cost of alterations and improvements to other buildings and other public improvements shall not exceed $250,000: Provided further, That when buildings or other structures are erected on non-Federal land, that the right to use such land is obtained as provided in 7 U.S.C. 2250a. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–1000–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | NRCS Fees for Conservation Planning - legislative proposal subject to PAYGO | 22 | ||
|
|
|
|
||
| 0400 | Total: Balances and collections | 22 | ||
|
|
|
|
||
| 0799 | Balance, end of year | 22 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1000–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Technical assistance | 782 | 812 | 783 |
| 0002 | Soil surveys | 96 | 98 | 93 |
| 0003 | Snow survey and water forecasting | 10 | 12 | 11 |
| 0004 | Plant materials centers | 12 | 11 | 11 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 900 | 933 | 898 |
| 0801 | EPA Great Lakes - Reimbursable | 1 | ||
| 0802 | Reimbursable program activity | 44 | 40 | 40 |
|
|
|
|
||
| 0899 | Total reimbursable obligations | 45 | 40 | 40 |
|
|
|
|
||
| 0900 | Total new obligations | 945 | 973 | 938 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 53 | 70 | 26 |
| 1021 | Recoveries of prior year unpaid obligations | 22 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 75 | 70 | 26 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 889 | 889 | 898 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 37 | 40 | 40 |
| 1701 | Change in uncollected payments, Federal sources | 19 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 56 | 40 | 40 |
| 1900 | Budget authority (total) | 945 | 929 | 938 |
| 1930 | Total budgetary resources available | 1,020 | 999 | 964 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –5 | ||
| 1941 | Unexpired unobligated balance, end of year | 70 | 26 | 26 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 212 | 260 | 256 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –23 | –36 | –36 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 189 | 224 | 220 |
| 3030 | Obligations incurred, unexpired accounts | 945 | 973 | 938 |
| 3031 | Obligations incurred, expired accounts | 3 | ||
| 3040 | Outlays (gross) | –865 | –977 | –940 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –19 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 6 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –22 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –13 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 260 | 256 | 254 |
| 3091 | Uncollected pymts, Fed sources, end of year | –36 | –36 | –36 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 224 | 220 | 218 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 945 | 929 | 938 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 714 | 760 | 767 |
| 4011 | Outlays from discretionary balances | 151 | 217 | 173 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 865 | 977 | 940 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –33 | –31 | –31 |
| 4033 | Non-Federal sources | –6 | –9 | –9 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –39 | –40 | –40 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –19 | ||
| 4052 | Offsetting collections credited to expired accounts | 2 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –17 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 889 | 889 | 898 |
| 4080 | Outlays, net (discretionary) | 826 | 937 | 900 |
| 4180 | Budget authority, net (total) | 889 | 889 | 898 |
| 4190 | Outlays, net (total) | 826 | 937 | 900 |
|
|
||||
Technical assistance._Through the Conservation Technical Assistance Program, NRCS develops conservation plans that include a variety of technologies and practices for private landowners, conservation districts, Tribes, and other organizations. Comprehensive, landscape-scale conservation planning helps managers reduce soil loss from erosion; address soil, water quality, water conservation, air quality, and agricultural waste management concerns; reduce potential damage caused by excess water and sedimentation or drought; enhance the quality of fish and wildlife habitat; improve the long-term sustainability of all lands, including cropland, forestland, grazing lands, coastal lands, and developed or developing lands; and facilitate changes in land use as needed for natural resource protection and sustainability. In addition, legislation will be submitted for a user fee that helps cover the costs of conservation planning services.
MAIN WORKLOAD FACTORS
|
|
|||
| 2010 actual | CR | 2012 est. | |
|
|
|||
| Customers receiving technical assistance for planning & application, number | 137,049 | 136,000 | 136,000 |
| Conservation systems planned, million acres | 40.7 | 38.0 | 38.0 |
| Cropland with conservation applied to improve soil quality, million acres | 8.2 | 7.7 | 7.3 |
| Grazing land with conservation applied to protect the resource base, million acres | 17.0 | 15.0 | 14.5 |
|
|
|||
Soil surveys._The primary focus of the Soil Survey Program is to provide current and consistent map interpretations and data sets of the soil resources of the United States. Managing soil as a strategic natural resource is a key component to the vitality of the Nation's rural economies. Scientists and policy makers use soil survey information in studying climate change and evaluating the sustainability and environmental impacts of land use and management practices. Soil surveys are used by planners, engineers, farmers, ranchers, developers, and home owners to evaluate soil suitability and make management decisions for farms, home sites, subdivisions, commercial and industrial sites, and wildlife and recreational areas. NRCS is the lead Federal agency for the National Cooperative Soil Survey (NCSS), a partnership of Federal land management agencies, State agricultural experiment stations, private consultants, and State and local governments. NRCS provides the scientific expertise to enable the NCSS to develop and maintain a uniform system for mapping and assessing soil resources.
MAIN WORKLOAD FACTORS
|
|
|||
| 2010 actual | CR | 2012 est. | |
|
|
|||
| Acres mapped annually (millions) | 38.8 | 36.5 | 36.0 |
|
|
|||
Snow survey and water supply forecasting._The water supply forecasts are used by individuals, Tribes, organizations, and government for decisions relating to agricultural
production, hydroelectric power generation, fish and wildlife management, municipal and industrial water supply, reservoir
managements, urban development, flood control, recreation, and water quality management.
Operation of plant materials centers._The selection, evaluation, and release of plant materials and field trials of new or adapted plant technology are made at 27 plant materials centers to determine suitability for erosion control, improved water quality and quantity, range and pasture management, biofuel and biomass production, air quality protection, wildlife management, and other environmental improvements, such as the effects of vegetative practices on climate change. Plant science technology is documented in fact sheets, technical notes, the Field Office Technical Guide, and transferred to the public on the Web. Work at plant materials centers is the foundation of vegetative recommendations for NRCS and many other Federal and State agencies.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1000–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 411 | 425 | 392 |
| 11.3 | Other than full-time permanent | 7 | 8 | 7 |
| 11.5 | Other personnel compensation | 14 | 14 | 13 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 432 | 447 | 412 |
| 12.1 | Civilian personnel benefits | 144 | 148 | 137 |
| 21.0 | Travel and transportation of persons | 23 | 24 | 22 |
| 22.0 | Transportation of things | 4 | 4 | 4 |
| 23.2 | Rental payments to others | 20 | 21 | 19 |
| 23.3 | Communications, utilities, and miscellaneous charges | 14 | 14 | 14 |
| 24.0 | Printing and reproduction | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 212 | 222 | 204 |
| 26.0 | Supplies and materials | 21 | 22 | 30 |
| 31.0 | Equipment | 27 | 28 | 53 |
| 42.0 | Insurance claims and indemnities | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 900 | 933 | 898 |
| 99.0 | Reimbursable obligations | 45 | 40 | 40 |
|
|
|
|
||
| 99.9 | Total new obligations | 945 | 973 | 938 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1000–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 6,191 | 6,349 | 5,861 |
| 2001 | Reimbursable civilian full-time equivalent employment | 175 | 158 | 158 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1004–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Wetlands Reserve program | 630 | 726 | 785 |
| 0002 | Environmental Quality Incentives program | 1,174 | 1,180 | 1,408 |
| 0004 | Agricultural Water Enhancement Program | 72 | 74 | 60 |
| 0005 | Wildlife Habitat Incentives program | 83 | 85 | 73 |
| 0006 | Farm and Ranch Lands Protection program | 150 | 175 | 200 |
| 0007 | Conservation Security program | 222 | 203 | 197 |
| 0008 | Grassland Reserve program | 100 | 117 | 67 |
| 0009 | Conservation Stewardship Program | 390 | 601 | 788 |
| 0010 | Agricultural Management Assistance program | 7 | 8 | 3 |
| 0011 | Chesapeake Bay Watershed Initiative | 44 | 72 | 50 |
| 0012 | Healthy Forests Reserve Program | 8 | 19 | 10 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 2,880 | 3,260 | 3,641 |
| 0801 | Reimbursable Conservation Reserve Program | 60 | 124 | 124 |
| 0802 | Reimbursable EPA Great Lakes Environmental Quality Incentives Program | 10 | ||
| 0803 | Reimbursable EPA Great Lakes Farm and Ranchlands Protection Program | 2 | ||
| 0804 | Reimbursable EPA Great Lakes Wildlife Habitat Incentives Program | 1 | ||
|
|
|
|
||
| 0899 | Total reimbursable obligations | 73 | 124 | 124 |
|
|
|
|
||
| 0900 | Total new obligations | 2,953 | 3,384 | 3,765 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 8 | 10 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 9 | 10 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1130 | Appropriations permanently reduced | –408 | –786 | |
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 2,939 | 3,658 | 4,427 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Offsetting Collections Conservation Reserve Program | 48 | 124 | 124 |
| 1800 | Offsetting collections EPA Great Lakes | 3 | ||
| 1801 | Change in uncollected payments, Federal sources | 29 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 80 | 124 | 124 |
| 1900 | Budget authority (total) | 3,019 | 3,374 | 3,765 |
| 1930 | Total budgetary resources available | 3,028 | 3,384 | 3,765 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –65 | ||
| 1941 | Unexpired unobligated balance, end of year | 10 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2,702 | 3,422 | 4,179 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –11 | –29 | –29 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 2,691 | 3,393 | 4,150 |
| 3030 | Obligations incurred, unexpired accounts | 2,953 | 3,384 | 3,765 |
| 3031 | Obligations incurred, expired accounts | 68 | ||
| 3040 | Outlays (gross) | –2,007 | –2,627 | –2,971 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –29 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 11 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –293 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3,422 | 4,179 | 4,973 |
| 3091 | Uncollected pymts, Fed sources, end of year | –29 | –29 | –29 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 3,393 | 4,150 | 4,944 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –408 | –786 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –86 | –149 | |
| 4011 | Outlays from discretionary balances | –147 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –86 | –296 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 3,019 | 3,782 | 4,551 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 922 | 1,154 | 1,265 |
| 4101 | Outlays from mandatory balances | 1,085 | 1,559 | 2,002 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 2,007 | 2,713 | 3,267 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –61 | –124 | –124 |
| Additional offsets against gross budget authority only: | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –29 | ||
| 4142 | Offsetting collections credited to expired accounts | 10 | ||
|
|
|
|
||
| 4150 | Additional offsets against budget authority only (total) | –19 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 2,939 | 3,658 | 4,427 |
| 4170 | Outlays, net (mandatory) | 1,946 | 2,589 | 3,143 |
| 4180 | Budget authority, net (total) | 2,939 | 3,250 | 3,641 |
| 4190 | Outlays, net (total) | 1,946 | 2,503 | 2,847 |
|
|
||||
The Food, Conservation, and Energy Act of 2008 (P.L.110–246), which amended Title XII of the Food Security Act of 1985, reauthorized a number of USDA's conservation programs. For conservation programs where NRCS is the lead implementation agency, funds are transferred from the Commodity Credit Corporation (CCC) to the Farm Security and Rural Investment Programs account. This account funds the cost-share, monitoring, easement, financial assistance, and technical assistance costs necessary for delivering the following programs:
Wetlands Reserve Program (WRP)._This program is authorized under Section 1237 of the Food Security Act of 1985, as amended. The authority provides for up to 3,041,200 acres to be enrolled in the program. The purpose of the WRP is to preserve, protect, and restore valuable wetlands. The 2012 Budget assumes $785 million for this program to enroll 271,158 acres in 2012, and proposes to permanently reduce the program by 158,895 acres.
Environmental Quality Incentives Program (EQIP)._This program is authorized under section 1240 of the Food Security Act of 1985, as amended. The purpose of the program is to promote agricultural production and environmental quality as compatible national goals. The 2012 Budget proposes $1.408 billion for this program and proposes to permanently cancel funds exceeding this amount for the program in 2012.
Agricultural Water Enhancement Program (AWEP)._This program is authorized by Section 1240I of the Food Security Act of 1985, as amended. Under AWEP, NRCS enters into partnership agreements with eligible entities to promote ground and surface water conservation or improve water quality on agricultural lands. The 2012 Budget proposes $60 million for this program. The program is a successor to the Ground and Surface Water Program, which was not reauthorized by the Food, Conservation, and Energy Act of 2008.
Conservation Stewardship Program (CSP)._This program is authorized by Section 1238D of the Food Security Act of 1985, as amended. The program encourages producers to address resource concerns in a comprehensive manner by undertaking additional conservation activities and improving, maintaining and managing existing conservation activities. The 2012 Budget proposes $788 million for this program to enroll 12,004,796 acres and proposes to permanently reduce the program by 764,204 acres. This program is the successor to the Conservation Security Program, which was not continued in the Food, Conservation and Energy Act of 2008 except as necessary to support contracts entered into before September 30, 2008. The 2012 Budget proposes $197 million for the Conservation Security Program.
Farmland Protection Program (FRPP)._Authorized under Section 1238I of the Food Security Act of 1985, as amended, this program protects soil by limiting nonagricultural use of prime and unique farm and ranch land. Consistent with the President's commitment to the America's Great Outdoors Initiative, the Budget includes $200 million for the Farm and Ranchlands Protection Program to support the acquisition of conservation easements and other interests to keep productive farm and ranchlands in agricultural uses.
Wildlife Habitat Incentives Program (WHIP)._This program is authorized by Section 1240N of the Food Security Act of 1985, as amended. The program develops habitat for upland wildlife, wetland wildlife, threatened and endangered species, fish, and other wildlife. The 2012 Budget proposes a level of $73 million for this program and proposes to permanently cancel funds exceeding this amount for the program in 2012.
Grassland Reserve Program (GRP)._This program is authorized by Section 1238N of the Food Security Act of 1985, as amended. The purpose of the program is to assist landowners in restoring and protecting grassland. The 2012 budget assumes $67.2 million for this program to enroll 203,515 acres in 2012 and proposes to permanently reduce the program by 165,684 acres.
Chesapeake Bay Watershed Program (CBWP)._This program is authorized by Section 1240Q of the Food Security Act of 1985, as amended. It helps agricultural producers
improve water quality and quantity and restore, enhance and preserve soil, air and related resources in the Chesapeake Bay
Watershed through the implementation of conservation practices. The 2012 Budget proposes $50 million for this program.
Conservation Reserve Program (CRP) Technical Assistance._The CRP is authorized by Sections 1231–1235A of the Food Security Act of 1985, as amended. Although CRP is administered by
the Farm Service Agency, NRCS provides technical assistance to producers to implement conservation practices on CRP land.
FSA provides funds to NRCS as offsetting collections for this purpose in this account. The 2012 budget assumes $124 million
for CRP technical assistance.
In addition to the programs authorized under the Food Security Act of 1985, NRCS implements the following conservation programs:
Agricultural Management Assistance Program (AMA)._This program is authorized by Section 524(b) of the Federal Crop Insurance Act (7 U.S.C. 1524(b)), as amended. It authorizes $15 million annually for fiscal years 2008 through 2012. This program is implemented by NRCS, the Agricultural Marketing Service, and the Risk Management Agency. The NRCS AMA activities are carried out in 16 states, as determined by the Secretary, in which participation in the Federal Crop Insurance Program is historically low. The program provides assistance to producers to mitigate financial risk by using conservation to reduce soil erosion and improve water quality. The Budget proposes limiting the overall AMA program to $10 million in 2012, of which NRCS is limited to $2.5 million, and proposes to permanently cancel funds exceeding this amount for the program in 2012.
Healthy Forests Reserve Program (HFRP)._This program is authorized by Section 502 of the Healthy Forests Restoration Act of 2003, as amended. The program assists
landowners in restoring, enhancing and protecting forest ecosystems on private lands to promote the recovery of threatened
and endangered species, improve biodiversity, and enhance carbon sequestration. The 2012 Budget proposes $9.75 million for
this program.
NRCS works to deliver conservation programs using its technical field staff and by partnering with public and private entities
through the Technical Service Provider (TSP) system. NRCS can contract with TSPs to help deliver the Farm Bill programs, or
agricultural producers may select TSPs to help plan and implement conservation practices on their operations.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1004–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 234 | 305 | 333 |
| 11.3 | Other than full-time permanent | 3 | 4 | 4 |
| 11.5 | Other personnel compensation | 4 | 10 | 9 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 241 | 319 | 346 |
| 12.1 | Civilian personnel benefits | 76 | 96 | 104 |
| 21.0 | Travel and transportation of persons | 6 | 8 | 8 |
| 22.0 | Transportation of things | 1 | 2 | 2 |
| 23.2 | Rental payments to others | 14 | 10 | 11 |
| 23.3 | Communications, utilities, and miscellaneous charges | 8 | 6 | 7 |
| 24.0 | Printing and reproduction | 1 | ||
| 25.2 | Other services from non-federal sources | 210 | 163 | 162 |
| 26.0 | Supplies and materials | 9 | 23 | 26 |
| 31.0 | Equipment | 26 | 15 | 17 |
| 32.0 | Land and structures | 677 | 682 | 729 |
| 41.0 | Grants, subsidies, and contributions | 1,611 | 1,936 | 2,229 |
|
|
|
|
||
| 99.0 | Direct obligations | 2,880 | 3,260 | 3,641 |
| 99.0 | Reimbursable obligations | 73 | 124 | 124 |
|
|
|
|
||
| 99.9 | Total new obligations | 2,953 | 3,384 | 3,765 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1004–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 3,625 | 4,587 | 5,041 |
| 2001 | Reimbursable civilian full-time equivalent employment | 535 | 1,158 | 1,159 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1072–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Watershed operations (P.L. 534) | 2 | 17 | |
| 0003 | Emergency watershed protection operations | 225 | 101 | |
| 0004 | Small watershed operations (P.L. 566) | 22 | 51 | |
| 0005 | Appropriation, Recovery Act | 181 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 430 | 169 | |
| 0802 | Reimbursable program activity | 37 | 44 | |
|
|
|
|
||
| 0900 | Total new obligations | 467 | 213 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 584 | 214 | 48 |
| 1021 | Recoveries of prior year unpaid obligations | 45 | 1 | 1 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 629 | 215 | 49 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 30 | 30 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 8 | 16 | |
| 1701 | Change in uncollected payments, Federal sources | 16 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 24 | 16 | |
| 1900 | Budget authority (total) | 54 | 46 | |
| 1930 | Total budgetary resources available | 683 | 261 | 49 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –2 | ||
| 1941 | Unexpired unobligated balance, end of year | 214 | 48 | 49 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 328 | 449 | 433 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –63 | –79 | –79 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 265 | 370 | 354 |
| 3030 | Obligations incurred, unexpired accounts | 467 | 213 | |
| 3040 | Outlays (gross) | –301 | –228 | –102 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –16 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –45 | –1 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 449 | 433 | 330 |
| 3091 | Uncollected pymts, Fed sources, end of year | –79 | –79 | –79 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 370 | 354 | 251 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 54 | 46 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 22 | 22 | |
| 4011 | Outlays from discretionary balances | 279 | 206 | 102 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 301 | 228 | 102 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –7 | –16 | |
| 4033 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –8 | –16 | |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –16 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 30 | 30 | |
| 4080 | Outlays, net (discretionary) | 293 | 212 | 102 |
| 4180 | Budget authority, net (total) | 30 | 30 | |
| 4190 | Outlays, net (total) | 293 | 212 | 102 |
|
|
||||
NRCS watershed programs provide for cooperative actions between the Federal Government and States and their political subdivisions to reduce damage from floodwater, sediment, and erosion; for the conservation, development, utilization, and disposal of water; and for the conservation and proper utilization of land. Funds in Watershed and Flood Prevention Operations can be used for either flood prevention projects or flood damage rehabilitation efforts, depending upon the needs and opportunities. To improve the environmental and economic benefits of these projects, NRCS focuses on developing and funding non-structural flood prevention measures. However, Congressionally-designated projects account for a significant portion of the account, making it difficult to prioritize projects based on merit criteria. Therefore, the 2012 Budget does not request funding for the watershed operations programs and instead redirects their resources to other priority programs within the agency.
Emergency watershed protection._NRCS undertakes such emergency measures for runoff retardation and soil erosion prevention as may be needed to safeguard life and property from floods and the products of erosion on any watershed whenever natural elements or forces cause a sudden impairment of that watershed. An emergency is considered to exist when a watershed is suddenly impaired by flood, fire, wind, earthquake, drought or other natural causes and consequently life and property are endangered by floodwater, erosion, or sediment discharge. The emergency area need not be declared a national disaster area to be eligible for emergency watershed protection. Emergency watershed protection is applicable to small scale, localized disasters as well as large scale disasters. State agencies including environmental, natural resource, and fish and game agencies participate in planning and coordinating emergency work. Funding for the emergency watershed protection program is typically provided through emergency supplemental appropriations.
Watershed operations authorized by Public Law 78–534._NRCS cooperates with soil conservation districts and other local organizations in planning and installing flood prevention improvements in 11 watersheds authorized by the Flood Control Act of 1944. The Federal Government shares the cost of improvements for flood prevention, agricultural water management, recreation, and fish and wildlife development.
Small watershed operations authorized by Public Law 83–566._NRCS provides technical and financial assistance to local organizations to install measures for watershed protection, flood
prevention, agricultural water management, recreation, and fish and wildlife enhancement. At least 70 percent of the funding
provided is used for financial assistance.
Loans through the Agricultural Credit Insurance Fund have been made in previous years to the local sponsors in order to fund
the local cost of Public Law 83–566 or 78–534 projects. No funding for these loans is assumed in 2012.
MAIN WORKLOAD FACTORS
|
|
|||
| 2010 actual | CR | 2012 est. | |
|
|
|||
| Status of operational projects: | |||
| Projects receiving land treatment | 83 | 103 | |
| Structural projects | 125 | 153 | |
|
|
|||
| Land treatment and structural projects | 52 | 63 | |
|
|
|
|
|
| Subtotal active projects | 260 | 319 | |
| Projects continuing post-installation assistance | 1084 | 1066 | |
| Inactive projects | 200 | 191 | |
| Project life completed | 50 | 42 | |
|
|
|||
| Deauthorized projects | 158 | 158 | |
|
|
|
|
|
|
|
|||
| Total operational projects | 1752 | 1776 | |
|
|
|
|
|
| New projects approved during year | 2 | 1 | |
|
|
|||
|
|
|
|
|
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1072–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 25 | 16 | |
| 11.3 | Other than full-time permanent | 1 | ||
| 11.5 | Other personnel compensation | 2 | 1 | |
|
|
|
|
||
| 11.9 | Total personnel compensation | 28 | 17 | |
| 12.1 | Civilian personnel benefits | 7 | 5 | |
| 21.0 | Travel and transportation of persons | 1 | 1 | |
| 25.2 | Other services from non-federal sources | 9 | 12 | |
| 25.2 | Other services from non-federal sources | 127 | 47 | |
| 31.0 | Equipment | 2 | 2 | |
| 32.0 | Land and structures | 97 | 16 | |
| 41.0 | Grants, subsidies, and contributions | 159 | 69 | |
|
|
|
|
||
| 99.0 | Direct obligations | 430 | 169 | |
| 99.0 | Reimbursable obligations | 37 | 44 | |
|
|
|
|
||
| 99.9 | Total new obligations | 467 | 213 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1072–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 375 | 233 | |
| 2001 | Reimbursable civilian full-time equivalent employment | 32 | 44 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1002–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Watershed rehabilitation program | 48 | 50 | |
| 0002 | Appropriation, Recovery Act | 33 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 81 | 50 | |
| 0881 | Reimbursable program activity | 1 | ||
|
|
|
|
||
| 0889 | Reimbursable program activities, subtotal | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations | 82 | 50 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 42 | 10 | |
| 1021 | Recoveries of prior year unpaid obligations | 9 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 51 | 10 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 40 | 40 | |
| 1100 | Appropriation | –165 | ||
| 1130 | Appropriations permanently reduced | –165 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 40 | –125 | –165 |
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 165 | 165 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | ||
| 1900 | Budget authority (total) | 41 | 40 | |
| 1930 | Total budgetary resources available | 92 | 50 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 10 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 72 | 104 | 114 |
| 3030 | Obligations incurred, unexpired accounts | 82 | 50 | |
| 3040 | Outlays (gross) | –41 | –40 | –60 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –9 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 104 | 114 | 54 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 41 | –125 | –165 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 5 | –44 | –53 |
| 4011 | Outlays from discretionary balances | 36 | 18 | –3 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 41 | –26 | –56 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 40 | –125 | –165 |
| 4080 | Outlays, net (discretionary) | 40 | –26 | –56 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 165 | 165 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 66 | 66 | |
| 4101 | Outlays from mandatory balances | 50 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 66 | 116 | |
| 4180 | Budget authority, net (total) | 40 | 40 | |
| 4190 | Outlays, net (total) | 40 | 40 | 60 |
|
|
||||
Under the authorities of Section 14 of the Watershed Protection and Flood Prevention Act, assistance is provided to communities to address concerns about local aging dams. The 2012 Budget does not request funding for the Watershed Rehabilitation Program. The 2012 Budget request reflects the Administration's position that the maintenance, repair, and operation of these dams are primarily a local responsibility since the program benefits are highly localized.
As part of the President's commitment to fiscal responsibility, the 2012 Budget proposes no mandatory funding for this program in 2012; $165 million currently available are proposed to be permanently cancelled (see General Provisions for the Department of Agriculture).
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1002–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 8 | 6 | |
| 12.1 | Civilian personnel benefits | 2 | 1 | |
| 25.1 | Advisory and assistance services | 31 | 21 | |
| 25.2 | Other services from non-federal sources | 6 | 8 | |
| 25.4 | Operation and maintenance of facilities | 17 | ||
| 31.0 | Equipment | 1 | 1 | |
| 41.0 | Grants, subsidies, and contributions | 16 | 13 | |
|
|
|
|
||
| 99.0 | Direct obligations | 81 | 50 | |
| 99.0 | Reimbursable obligations | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 82 | 50 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1002–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 109 | 71 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1010–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0002 | Technical assistance | 51 | 54 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 3 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 51 | 51 | |
| 1930 | Total budgetary resources available | 54 | 54 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 7 | 8 | 11 |
| 3030 | Obligations incurred, unexpired accounts | 51 | 54 | |
| 3040 | Outlays (gross) | –50 | –51 | –6 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 8 | 11 | 5 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 51 | 51 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 44 | 46 | |
| 4011 | Outlays from discretionary balances | 6 | 5 | 6 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 50 | 51 | 6 |
| 4180 | Budget authority, net (total) | 51 | 51 | |
| 4190 | Outlays, net (total) | 50 | 51 | 6 |
|
|
||||
The Resource Conservation and Development (RC&D) Program was developed under the Soil Conservation and Domestic Allotment Act (16 U.S.C 590a-590f); the Bankhead-Jones Farm Tenant Act (16 U.S.C. 1010 and 1011); and the Food and Agricultural Act of 1962 (P.L. 87–703). It is authorized under subtitle H, title XV of the Agricultural and Food Act of 1981 (16 U.S.C. 3451–3461), as amended. The program was permanently authorized by the Farm Security and Rural Investment Act of 2002 and further amended by the Food, Conservation, and Energy Act of 2008 (P.L. 110–246). In 1981, sections 1528–1538 of the Agriculture and Food Act authorized a program to encourage and improve the capability of State and local units of government and local nonprofit organizations in rural areas to plan, develop, and implement programs for resource conservation and development. Through this program administered by the Natural Resources Conservation Service, RC&D areas have established or improved coordination systems in rural communities and built rural community leadership skills to use Federal, State and local programs for the communities' benefit. The program has also assisted local communities in developing strategic plans addressing locally identified natural resource and economic development concerns.
NRCS has provided program administration and assistance to RC&D areas by funding coordinators for 375 volunteer non-profit RC&D Councils across the country. Other USDA agencies with conservation or development activities provide input for program policy and guidance and are members of the USDA RC&D Policy Advisory Board and Working Group. In addition, these agencies provide limited technical and financial assistance to RC&D Councils. Councils also obtain the assistance from other local, State, and Federal agencies, private organizations, and foundations to carry out their specific projects.
The 2012 Budget does not request funding for the RC&D program. After decades of Federal assistance, these councils have developed sufficiently strong State and local ties that the Administration believes it is no longer necessary to fund Federal council coordinators, as the councils are now able to secure funding for their continued operation without Federal assistance.
The following tabulation shows the status of RC&D areas authorized to receive technical and financial assistance.
MAIN WORKLOAD FACTORS
|
|
|||
| 2010 actual | CR | 2012 est. | |
|
|
|||
| Areas funded at beginning of year | 375 | 375 | |
| Areas funded at end of year | 375 | 375 | |
| Project plans approved | 4,821 | 2,000 | |
| Projects completed | 4,738 | 4,000 | |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1010–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 29 | 32 | |
| 11.3 | Other than full-time permanent | 1 | 1 | |
| 11.5 | Other personnel compensation | 2 | ||
|
|
|
|
||
| 11.9 | Total personnel compensation | 32 | 33 | |
| 12.1 | Civilian personnel benefits | 8 | 9 | |
| 21.0 | Travel and transportation of persons | 1 | 1 | |
| 23.2 | Rental payments to others | 2 | 2 | |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | |
| 25.2 | Other services from non-federal sources | 5 | 6 | |
| 26.0 | Supplies and materials | 1 | 1 | |
| 31.0 | Equipment | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 51 | 54 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1010–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 403 | 423 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1090–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
Title V of the Healthy Forests Restoration Act of 2003 (Public Law 108–148) authorized the establishment of the Healthy Forests Reserve Program (HFRP). This program assists landowners in restoring, enhancing and protecting forest ecosystems to 1) promote the recovery of threatened and endangered species; 2) improve biodiversity; and 3) enhance carbon sequestration.
NRCS implements this voluntary program. At the state level, the NRCS State Conservationist determines how best to deliver HFRP and implement national policies in an efficient manner based on the national priorities identified in each sign-up announcement. Only privately held land is eligible for enrollment into HFRP. Land enrolled in the HFRP must have a restoration plan that includes practices necessary to restore and enhance habitat for species listed as threatened or endangered or candidates for the threatened or endangered species list. Technical assistance will be provided by USDA to assist owners in complying with the terms of restoration plans under the HFRP.
The 2012 Budget does not request discretionary funding for the Healthy Forests Reserve Program as the Food, Conservation and Energy Act of 2008 (P.L. 110–246) authorized new mandatory funding for the Healthy Forests Reserve Program of $9.75 million annually from 2009–2012. This funding is included in the 2012 Budget in the Farm Security and Rural Investment Programs account.
Employment Summary
|
|
||||
| Identification code 12–1090–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2268–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The 1996 Farm Bill combined the authority for this and several other conservation programs into the Environmental Quality Incentives Program. The program provided cost-share assistance to participating landowners and operators in ten Great Plains states to develop and install long-term conservation plans and practices on their lands.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3336–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 6 | 6 | 6 |
| 1930 | Total budgetary resources available | 6 | 6 | 6 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 6 | 6 | 6 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
No funds are proposed for the Forestry Incentives Program (FIP). The FIP has not been reauthorized. Prior-year account balances are maintained in this account until expended. FIP shared up to 65 percent of the cost of tree planting and timber stand improvement in designated counties. Technical assistance was provided by the Forest Service.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3320–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1131 | Unobligated balance of appropriations permanently reduced | –1 | ||
| 1930 | Total budgetary resources available | 1 | 1 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –1 | ||
| 4180 | Budget authority, net (total) | –1 | ||
| 4190 | Outlays, net (total) | |||
|
|
||||
The objectives of the Water Bank Program are to conserve water; to preserve, maintain, and improve the Nation's wetlands; to increase waterfowl habitat in migratory waterfowl nesting, breeding, and feeding areas in the United States; and to secure recreational and environmental benefits for the Nation. The program was authorized by the Water Bank Act of 1970, as amended by Public Law 96–182, approved January 2, 1980. Funding for the expiring 1985 Water Bank agreements was transferred from the 1995 Wetlands Reserve Program appropriation to this account as authorized under the Water Bank Extension Act of 1994. The 2012 Budget does not request program funding, and remaining balances are proposed for cancellation (see General Provisions for the U.S. Department of Agriculture).
The Colorado River Basin Salinity Control Program (CRBSC) was authorized under section 202(c) of Title II of the Colorado River Basin Salinity Control Act, as amended by section 334, subtitle D, Title III of the Federal Agriculture Improvement Act (FAIR Act) of 1996. The FAIR Act combined the authorities of the Agricultural Conservation Program, Water Quality Incentive Program, Great Plains Conservation Program, and the Colorado River Basin Salinity Control Program into the Environmental Quality Incentives Program (EQIP). The FAIR Act also repealed CRBSC authority, while maintaining program account balances until expended.
Since 1996, EQIP has provided cost-share assistance to landowners and others in Colorado, Utah, and Wyoming to enhance the supply and quality of water in the Colorado River for delivery to downstream users in the U.S. and Mexico.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1080–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 3 | |
| 1029 | Other balances withdrawn | –3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 3 | ||
| 1930 | Total budgetary resources available | 3 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
Section 1237 of the Food Security Act of 1985, as amended, authorizes the Wetlands Reserve Program (WRP) as a voluntary approach to preserving, protecting, and restoring valuable wetlands. The Natural Resources Conservation Service (NRCS) provides program administration for WRP. Funding for WRP is now provided through NRCS's Farm Security and Rural Investment Account. Information displayed in this section represents unobligated balances from the non-Commodity Credit Corporation account in which WRP was funded prior to the 1996 Farm Bill.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3322–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 10 | 10 | 10 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1131 | Unobligated balance of appropriations permanently reduced | –10 | ||
| 1900 | Budget authority (total) | –10 | ||
| 1930 | Total budgetary resources available | 10 | 10 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 10 | 10 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –10 | ||
| 4180 | Budget authority, net (total) | –10 | ||
| 4190 | Outlays, net (total) | |||
|
|
||||
Section 1240N of the Food Security Act of 1985, as amended, authorizes the Wildlife Habitat Incentives Program (WHIP) as a voluntary approach to improving wildlife habitat in our nation. The Natural Resources Conservation Service (NRCS) provides program administration for WHIP. Funding for WHIP is now provided in the Farm Security and Rural Investment Programs Account. Information displayed in this section represents unobligated balances remaining from the 1996 Farm Bill only.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–8210–0–7–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 1 | ||
| Receipts: | ||||
| 0220 | Miscellaneous Contributed Funds | 1 | 1 | |
|
|
|
|
||
| 0299 | Total receipts and collections | 1 | 1 | |
|
|
|
|
||
| 0400 | Total: Balances and collections | 1 | 2 | |
| Appropriations: | ||||
| 0599 | Total appropriations | |||
|
|
|
|
||
| 0799 | Balance, end of year | 1 | 2 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–8210–0–7–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Miscellaneous Contributed Funds | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 44.0) | 1 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 1 | 1 |
| 1930 | Total budgetary resources available | 2 | 1 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 1 | ||
| 3040 | Outlays (gross) | –1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 1 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | ||
|
|
||||
Funds received in this account from State, local, and other organizations are available for work under cooperative agreements for soil survey, watershed protection, and resource conservation and development activities.
For necessary expenses for carrying out the administration and implementation of programs in the Rural Development mission area, including activities with institutions concerning the development and operation of agricultural cooperatives; and for cooperative agreements; [$232,257,000]$234,301,000: Provided, That notwithstanding any other provision of law, funds appropriated under this section may be used for advertising and promotional activities that support the Rural Development mission area: Provided further, That not more than $10,000 may be expended to provide modest nonmonetary awards to non-USDA employees: Provided further, That any balances available from prior years for the Rural Utilities Service, Rural Housing Service, and the Rural Business-Cooperative Service salaries and expenses accounts shall be transferred to and merged with this appropriation. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0403–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and expenses | 202 | 202 | 234 |
| 0801 | Reimbursable program | 629 | 513 | 457 |
|
|
|
|
||
| 0900 | Total new obligations | 831 | 715 | 691 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 101 | 4 | |
| 1012 | Expired unobligated bal transferred to unexpired accts | 12 | ||
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –4 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 113 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 202 | 202 | 234 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 529 | 513 | 457 |
| 1701 | Change in uncollected payments, Federal sources | –1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 528 | 513 | 457 |
| 1900 | Budget authority (total) | 730 | 715 | 691 |
| 1930 | Total budgetary resources available | 843 | 715 | 691 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –8 | ||
| 1941 | Unexpired unobligated balance, end of year | 4 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 153 | 223 | 169 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2 | –1 | –1 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 151 | 222 | 168 |
| 3030 | Obligations incurred, unexpired accounts | 831 | 715 | 691 |
| 3031 | Obligations incurred, expired accounts | 39 | ||
| 3040 | Outlays (gross) | –760 | –769 | –696 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –40 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 223 | 169 | 164 |
| 3091 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 222 | 168 | 163 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 730 | 715 | 691 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 616 | 608 | 587 |
| 4011 | Outlays from discretionary balances | 144 | 161 | 109 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 760 | 769 | 696 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –529 | –513 | –457 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 202 | 202 | 234 |
| 4080 | Outlays, net (discretionary) | 231 | 256 | 239 |
| 4180 | Budget authority, net (total) | 202 | 202 | 234 |
| 4190 | Outlays, net (total) | 231 | 256 | 239 |
|
|
||||
The Rural Development Salaries and Expenses account is a consolidated account to administer all Rural Development programs, including programs administered by the Rural Utilities Service (RUS), the Rural Housing Service (RHS), and the Rural Business-Cooperative Service (RBS).
RUS provides grants, direct loans and loan guarantees to suppliers of electric, telecommunications (for general purpose and for distance learning/telemedicine), and water and wastewater services in rural areas. Through the water and wastewater program, RUS also provides technical assistance. The electric and telecommunications loan and grant programs are administered in the national office in Washington, DC. The Rural Development field office staff performs the services related to the water and wastewater grant and loan programs. Program staff for the electric and telecommunication loans programs are general field representatives, who visit borrowers periodically and serve as liaisons between the borrowers and headquarters.
RHS delivers rural housing and community facility programs through a system of area, local, and State and national offices.
RBS delivers direct loans, loan guarantees, grants, technical assistance, and payment programs to cooperatives and other rural businesses.
The 2012 Budget reproposes the Regional Innovation Initiative included in the 2011 Budget. This initiative focuses on regional planning and coordination of USDA and other Federal and private sector resources for rural communities. The initiative recognizes that individual communities are often affected by linkages to the other communities within regions and that working together can produce more prosperity for all. The 2012 Budget supports robust regional strategies and includes proposals that continue to focus on the most efficient and effective ways to leverage existing resources to strengthen rural communities. In addition to setting aside up to 5 percent of certain funds to support the Regional Innovation Initiative, funding is being specifically provided for this initiative through the Rural Community Development Initiative (RCDI) under the community facility program account and the Rural Business Opportunity Grant (RBOG) program under the rural business account. This funding will be used to support regional economic development strategies.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–0403–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 100 | 114 | 137 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
| 11.5 | Other personnel compensation | 2 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 103 | 116 | 139 |
| 12.1 | Civilian personnel benefits | 28 | 33 | 39 |
| 21.0 | Travel and transportation of persons | 5 | 4 | 5 |
| 23.2 | Rental payments to others | 5 | 4 | 5 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | 2 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.1 | Advisory and assistance services | 6 | ||
| 25.2 | Other services from non-federal sources | 1 | 4 | 4 |
| 25.4 | Operation and maintenance of facilities | 1 | 1 | 1 |
| 25.5 | Research and development contracts | 41 | 32 | 34 |
| 25.7 | Operation and maintenance of equipment | 5 | 1 | 1 |
| 26.0 | Supplies and materials | 2 | 2 | 2 |
| 31.0 | Equipment | 2 | 2 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 202 | 202 | 234 |
| 99.0 | Reimbursable obligations | 629 | 513 | 457 |
|
|
|
|
||
| 99.9 | Total new obligations | 831 | 715 | 691 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–0403–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,472 | 1,685 | 1,626 |
| 2001 | Reimbursable civilian full-time equivalent employment | 4,585 | 4,415 | 4,224 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0400–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| 1010 | Unobligated balance transferred to other accounts | –1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1 | ||
| 1930 | Total budgetary resources available | 1 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
Until 2008, this account was used to consolidate under the Rural Community Advancement Program (RCAP) funding for the direct and guaranteed water and waste disposal loans, water and waste disposal grants, emergency community water assistance grants, solid waste management grants, direct and guaranteed community facility loans, community facility grants, direct and guaranteed business and industry loans, rural business enterprise grants, and rural business opportunity grants. This was in accordance with the provisions set forth in the Federal Agriculture Improvement and Reform Act of 1996, as amended, Public Law 104–127 (the 1996 Act). The final remaining balances are expected to be transferred to the Water and Wastewater program account in 2011.
For grants and contracts for very low-income housing repair[, supervisory and technical assistance, compensation for construction defects, and rural housing preservation] made by the Rural Housing Service, as authorized by 42 U.S.C. 1474, [1479(c), 1490e, and 1490m, $40,400,000]$11,520,000, to remain available until expended: Provided, That of the total amount appropriated under this heading, the amount equal to the amount of Rural Housing Assistance Grants allocated by the Secretary for Rural Economic Area Partnership Zones for the fiscal year 2011[2010], shall be available through June 30, [2011]2012, for communities designated by the Secretary of Agriculture as Rural Economic Area Partnership Zones[: Provided further, That any balances to carry out a housing demonstration program to provide revolving loans for the preservation of low-income multi-family housing projects as authorized in Public Law 108–447 and Public Law 109–97 shall be transferred to and merged with the "Rural Housing Service, Multi-family Housing Revitalization Program Account'']. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1953–0–1–604 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0012 | Very Low-Income Housing Repair Grants | 32 | 33 | 12 |
| 0013 | Very Low-Income Housing Repair Natural Disaster Grants | 3 | ||
| 0014 | Compensation for Construction Defects | 1 | ||
| 0015 | Processing Workers Housing Grants | 1 | 2 | |
| 0016 | Rural Housing Preservation Grants | 11 | 10 | |
| 0017 | Farm Bill Grants Sec 14204 | 4 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 47 | 50 | 12 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 27 | 23 | |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –19 | ||
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 28 | 4 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 46 | 46 | 12 |
| 1120 | Appropriations transferred to other accounts | –4 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 42 | 46 | 12 |
| 1930 | Total budgetary resources available | 70 | 50 | 12 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 23 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 31 | 24 | 29 |
| 3030 | Obligations incurred, unexpired accounts | 47 | 50 | 12 |
| 3040 | Outlays (gross) | –53 | –45 | –26 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 24 | 29 | 15 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 42 | 46 | 12 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 31 | 34 | 11 |
| 4011 | Outlays from discretionary balances | 22 | 11 | 15 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 53 | 45 | 26 |
| 4180 | Budget authority, net (total) | 42 | 46 | 12 |
| 4190 | Outlays, net (total) | 53 | 45 | 26 |
|
|
||||
The very low-income housing repair grant program is authorized under section 504 of the Housing Act of 1949, as amended. This grant program enables very low-income elderly residents in rural areas to improve or modernize their dwellings, to make the dwelling safer or more sanitary, or to remove health and safety hazards. The Budget requests $11.5 million for this program in 2012.
The rural housing preservation grant program is authorized under section 533 of the Housing Act of 1949, as amended. Grants are made to eligible nonprofit groups, Indian Tribes, or government agencies for rehabilitation of single family housing owned by low- and very low-income families and the rehabilitation of rental and cooperative housing for low- and very low-income families. No funding is requested in the 2012 Budget.
For other housing assistance grants authorized for funding in this account such as supervisory and technical assistance grants as authorized by section 509(f) and 525 of the Housing Act of 1949, as amended, no funding is requested in the 2012 Budget.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1954–0–1–604 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0011 | Farm labor housing grants | 10 | 16 | |
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 6 | 16 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 16 | 32 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 12 | |
| 1021 | Recoveries of prior year unpaid obligations | 7 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 8 | 12 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 20 | 20 | |
| 1930 | Total budgetary resources available | 28 | 32 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 12 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 138 | 122 | 132 |
| 3030 | Obligations incurred, unexpired accounts | 16 | 32 | |
| 3040 | Outlays (gross) | –25 | –22 | |
| 3060 | Unpaid obligations transferred to other accounts | –113 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –7 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 122 | 132 | 19 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 20 | 20 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 1 | |
| 4011 | Outlays from discretionary balances | 24 | 21 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 25 | 22 | |
| 4180 | Budget authority, net (total) | 20 | 20 | |
| 4190 | Outlays, net (total) | 25 | 22 | |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–1954–0–1–604 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Section 514 Farm Labor Housing | 15 | 43 | |
|
|
|
|
||
| 115999 | Total direct loan levels | 15 | 43 | |
| Direct loan subsidy (in percent): | ||||
| 132001 | Section 514 Farm Labor Housing | 36.14 | 38.38 | 0.00 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 36.14 | 38.38 | 0.00 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Section 514 Farm Labor Housing | 6 | 16 | |
|
|
|
|
||
| 133999 | Total subsidy budget authority | 6 | 16 | |
| Direct loan subsidy outlays: | ||||
| 134001 | Section 514 Farm Labor Housing | 12 | 18 | |
|
|
|
|
||
| 134999 | Total subsidy outlays | 12 | 18 | |
| Direct loan downward reestimates: | ||||
| 137001 | Section 514 Farm Labor Housing | –2 | ||
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –2 | ||
|
|
||||
The direct farm labor loan program is authorized under section 514 and the rural housing for domestic farm labor grant program is authorized under section 516 of the Housing Act of 1949, as amended. The loans, grants, and contracts are made to public and private nonprofit organizations for low-rent housing and related facilities for domestic farm labor. Grants assistance may not exceed 90 percent of the cost of a project. Loans and grants may be used for construction of new structures, site acquisition and development, rehabilitation of existing structures, and purchase of furnishings and equipment for dwellings, dining halls, community rooms, and infirmaries. In order to gain efficiencies in administering the program, the farm labor housing program is requested with the Rural Housing Insurance Fund (RHIF) account in 2012. The farm labor housing loans were originally in RHIF, and splitting it out has caused many technical errors. Merging the program back will alleviate those problems.
For rental assistance agreements entered into or renewed pursuant to the authority under section 521(a)(2) or agreements entered into in lieu of debt forgiveness or payments for eligible households as authorized by section 502(c)(5)(D) of the Housing Act of 1949, [$965,635,000]$906,653,000; and, in addition, such sums as may be necessary, as authorized by section 521(c) of the Act, to liquidate debt incurred prior to fiscal year 1992 to carry out the rental assistance program under section 521(a)(2) of the Act: Provided, That of this amount not less than $3,000,000 is available for newly constructed units financed by section 515 of the Housing Act of 1949, and not less than $3,000,000 is for newly constructed units financed under sections 514 and 516 of the Housing Act of 1949: Provided further, That rental assistance agreements entered into or renewed during the current fiscal year shall be funded for a one-year period: Provided further, That any unexpended balances remaining at the end of such one-year agreements may be transferred and used for the purposes of any debt reduction; maintenance, repair, or rehabilitation of any existing projects; preservation; and rental assistance activities authorized under title V of the Act: Provided further, That rental assistance provided under agreements entered into prior to fiscal year [2011]2012 for a farm labor multi-family housing project financed under section 514 or 516 of the Act may not be recaptured for use in another project until such assistance has remained unused for a period of 12 consecutive months, if such project has a waiting list of tenants seeking such assistance or the project has rental assistance eligible tenants who are not receiving such assistance: Provided further, That such recaptured rental assistance shall, to the extent practicable, be applied to another farm labor multi-family housing project financed under section 514 or 516 of the Act. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0137–0–1–604 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Rental assistance program | 979 | 980 | 907 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 979 | 980 | 907 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1,016 | 980 | 907 |
| 1100 | Appropriation | 34 | 34 | |
| 1139 | Appropriations substituted for borrowing authority | –36 | –34 | –34 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 980 | 980 | 907 |
| 1930 | Total budgetary resources available | 980 | 980 | 907 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, appropriation, start of year | 1,361 | 1,316 | 1,138 |
| 3030 | Obligations incurred, unexpired accounts | 979 | 980 | 907 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –1,025 | –1,158 | –1,091 |
| Obligated balance, end of year (net): | ||||
| 3090 | Obligated balance, appropriation, end of year | 1,316 | 1,138 | 954 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 980 | 980 | 907 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 122 | 245 | 227 |
| 4011 | Outlays from discretionary balances | 903 | 913 | 864 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1,025 | 1,158 | 1,091 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –1 | ||
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 980 | 980 | 907 |
| 4080 | Outlays, net (discretionary) | 1,024 | 1,158 | 1,091 |
| 4180 | Budget authority, net (total) | 980 | 980 | 907 |
| 4190 | Outlays, net (total) | 1,024 | 1,158 | 1,091 |
|
|
||||
The rental assistance program is authorized under section 521(a)(2) of the Housing Act of 1949, as amended, and is designed to reduce rent expenses for very low-income and low-income families living in RHS-financed rural rental and farm labor housing projects. Funding under this account is provided for renewals of existing rental assistance contracts and assistance for newly constructed units financed by the section 515 loan program and the 514/516 farm labor housing loan and grant programs. At USDA's discretion, some funds may also be used for additional servicing assistance for existing projects. For 2012, the request for rental assistance grants is for one year contracts with one-year availability, with a total funding level of $906.7 million.
From 1978 through 1991, the rental assistance program was funded under the Rural Housing Insurance Fund (RHIF). Beginning in 1992, pursuant to Credit Reform, a separate grant account was established for this program. Prior year obligations are funded with "such sums" amounts to cover those pre-credit reform contracts in RHIF.
For the rural housing voucher program as authorized under section 542 of the Housing Act of 1949, but notwithstanding subsection (b) of such section, [$18,000,000]$16,000,000, to remain available until expended, which shall be available for rural housing vouchers to any low-income household (including those not receiving rental assistance) residing in a property financed with a section 515 loan which has been prepaid after September 30, 2005: Provided, That the amount of such voucher shall be the difference between comparable market rent for the section 515 unit and the tenant paid rent for such unit: Provided further, That funds made available for such vouchers shall be subject to the availability of annual appropriations: Provided further, That the Secretary shall, to the maximum extent practicable, administer such vouchers with current regulations and administrative guidance applicable to section 8 housing vouchers administered by the Secretary of the Department of Housing and Urban Development. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2002–0–1–604 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Grants | 8 | 33 | 16 |
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 21 | 27 | |
| 0703 | Subsidy for modifications of direct loans | 10 | ||
| 0705 | Reestimates of direct loan subsidy | 1 | ||
| 0709 | Administrative expenses | 4 | 2 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 35 | 30 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 43 | 63 | 16 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 22 | 25 | |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –6 | ||
| 1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 25 | 19 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 43 | 43 | 16 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 1 | ||
| 1900 | Budget authority (total) | 43 | 44 | 16 |
| 1930 | Total budgetary resources available | 68 | 63 | 16 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 25 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 61 | 68 | 81 |
| 3030 | Obligations incurred, unexpired accounts | 43 | 63 | 16 |
| 3040 | Outlays (gross) | –33 | –50 | –46 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 68 | 81 | 51 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 43 | 43 | 16 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 3 | 3 | 3 |
| 4011 | Outlays from discretionary balances | 30 | 47 | 43 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 33 | 50 | 46 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | ||
| 4180 | Budget authority, net (total) | 43 | 44 | 16 |
| 4190 | Outlays, net (total) | 33 | 50 | 46 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–2002–0–1–604 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Multi-Family Housing Relending Demo | 2 | 17 | |
| 115002 | Multi-Family Housing Revitalization Seconds | 20 | 13 | |
| 115003 | Multi-Family Revitalization Zero | 5 | 26 | |
| 115004 | Multi-Family Housing Revitalization Seconds Disasters | 4 | ||
|
|
|
|
||
| 115999 | Total direct loan levels | 31 | 56 | |
| Direct loan subsidy (in percent): | ||||
| 132001 | Multi-Family Housing Relending Demo | 27.89 | 41.34 | 0.00 |
| 132002 | Multi-Family Housing Revitalization Seconds | 72.86 | 62.71 | 0.00 |
| 132003 | Multi-Family Revitalization Zero | 38.16 | 45.18 | 0.00 |
| 132004 | Multi-Family Housing Revitalization Seconds Disasters | 72.86 | 0.00 | 0.00 |
| 132005 | Multi-Family Housing Revitalization Zero Disasters | 38.16 | 0.00 | 0.00 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 64.36 | 48.08 | 0.00 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Multi-Family Housing Relending Demo | 1 | 7 | |
| 133002 | Multi-Family Housing Revitalization Seconds | 15 | 8 | |
| 133003 | Multi-Family Revitalization Zero | 2 | 12 | |
| 133004 | Multi-Family Housing Revitalization Seconds Disasters | 3 | ||
|
|
|
|
||
| 133999 | Total subsidy budget authority | 21 | 27 | |
| Direct loan subsidy outlays: | ||||
| 134001 | Multi-Family Housing Relending Demo | 1 | 3 | |
| 134002 | Multi-Family Housing Revitalization Seconds | 7 | 11 | |
| 134003 | Multi-Family Revitalization Zero | 9 | 4 | |
| 134004 | Multi-Family Housing Revitalization Seconds Disasters | 1 | ||
| 134006 | Multi-Family Housing Revitalization Modifications | 7 | 16 | |
|
|
|
|
||
| 134999 | Total subsidy outlays | 24 | 35 | |
| Direct loan upward reestimates: | ||||
| 135003 | Multi-Family Revitalization Zero | 1 | ||
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 1 | ||
| Direct loan downward reestimates: | ||||
| 137002 | Multi-Family Housing Revitalization Seconds | –1 | –2 | |
| 137003 | Multi-Family Revitalization Zero | –1 | ||
| 137006 | Multi-Family Housing Revitalization Modifications | –6 | ||
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –8 | –2 | |
|
|
||||
USDA's portfolio of multifamily housing projects provides housing for nearly half a million low-income families, many of whom are elderly. Recent Federal court rulings allow projects that received their financing prior to 1989 to prepay and leave the program. Current law allows USDA to assist families displaced by sponsors' prepayments by providing them with letters of priority and vouchers, which were newly funded in 2006. The Budget requests $16 million in 2012 for housing vouchers for residents of projects whose sponsors prepay their outstanding indebtedness on USDA loans and leave the program.
Prior year obligated balances reflect funding for rental assistance for newly constructed units provided in limited amounts in 1984 and 1985. From 1986 through 1991 rental assistance for newly constructed units, as well as existing rental assistance contract renewals and additional servicing assistance for existing projects, had been funded under the Rural Housing Insurance Fund. Beginning in 1992, pursuant to Credit Reform, a separate grant account was established for the rental assistance program.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4269–0–3–604 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 31 | 56 | |
| 0713 | Payment of interest to Treasury | 6 | 5 | |
| 0739 | Payments to the liquidating accounts | 48 | ||
| 0742 | Downward reestimate paid to receipt account | 8 | 2 | |
| 0744 | Adjusting payments to liquidating accounts | 60 | ||
|
|
|
|
||
| 0900 | Total new obligations | 153 | 63 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 13 | 20 | |
| 1021 | Recoveries of prior year unpaid obligations | 11 | ||
| 1023 | Unobligated balances applied to repay debt | –13 | –20 | |
| 1024 | Unobligated balance of borrowing authority withdrawn | –2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 9 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 120 | 27 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 56 | 36 | 25 |
| 1801 | Change in uncollected payments, Federal sources | 2 | ||
| 1825 | Spending authority from offsetting collections applied to repay debt | –14 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 44 | 36 | 25 |
| 1900 | Financing authority(total) | 164 | 63 | 25 |
| 1930 | Total budgetary resources available | 173 | 63 | 25 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 20 | 25 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 191 | 233 | 129 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –57 | –59 | –59 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 134 | 174 | 70 |
| 3030 | Obligations incurred, unexpired accounts | 153 | 63 | |
| 3040 | Financing disbursements (gross) | –100 | –167 | –70 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –2 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –11 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 233 | 129 | 59 |
| 3091 | Uncollected pymts, Fed sources, end of year | –59 | –59 | –59 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 174 | 70 | |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 164 | 63 | 25 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 100 | 167 | 70 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources - subsidy outlays from program account | –17 | –36 | –25 |
| 4120 | Federal sources - refunds from liquidating account | –36 | ||
| 4122 | Interest on uninvested funds | –3 | ||
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –56 | –36 | –25 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –2 | ||
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 106 | 27 | |
| 4170 | Financing disbursements, net (mandatory) | 44 | 131 | 45 |
| 4180 | Financing authority, net (total) | 106 | 27 | |
| 4190 | Financing disbursements, net (total) | 44 | 131 | 45 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4269–0–3–604 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 31 | 56 | |
|
|
|
|
||
| 1150 | Total direct loan obligations | 31 | 56 | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 136 | 222 | 399 |
| Disbursements: | ||||
| 1231 | Direct loan disbursements | 26 | 32 | 41 |
| 1233 | Purchase of loans assets from a liquidating account | 60 | 145 | 22 |
| 1251 | Repayments: Repayments and prepayments | |||
|
|
|
|
||
| 1290 | Outstanding, end of year | 222 | 399 | 462 |
|
|
||||
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4269–0–3–604 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 21 | 20 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 136 | 222 |
| 1405 | Allowance for subsidy cost (-) | –71 | –111 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 65 | 111 |
| Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable: | |||
| 1502 | Interest receivable | 4 | |
| 1505 | Allowance for subsidy cost (-) | –1 | |
|
|
|
||
| 1599 | Net present value of assets related to defaulted guaranteed loans | 3 | |
|
|
|
||
| 1999 | Total assets | 89 | 131 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 89 | 131 |
|
|
|
||
| 2999 | Total liabilities | 89 | 131 |
|
|
|
||
| 4999 | Total upward reestimate subsidy BA [12–2002] | 89 | 131 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2006–0–1–604 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Mutual and self-help housing grants | 43 | 57 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 43 | 57 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 15 | 15 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 16 | 15 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 42 | 42 | |
| 1930 | Total budgetary resources available | 58 | 57 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 15 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 54 | 64 | 76 |
| 3030 | Obligations incurred, unexpired accounts | 43 | 57 | |
| 3040 | Outlays (gross) | –32 | –45 | –39 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 64 | 76 | 37 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 42 | 42 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | 8 | |
| 4011 | Outlays from discretionary balances | 28 | 37 | 39 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 32 | 45 | 39 |
| 4180 | Budget authority, net (total) | 42 | 42 | |
| 4190 | Outlays, net (total) | 32 | 45 | 39 |
|
|
||||
This program is authorized under section 523 of the Housing Act of 1949, as amended. Grants and contracts are made for the purpose of providing technical and supervisory assistance to groups of families to enable them to build their own homes through the mutual exchange of labor. No funding is requested in the 2012 Budget. Single family houisng activities are being funded primarily through the Section 502 guaranteed single family housing loan program in 2012.
For the cost of direct loans[, loan guarantees,] and grants for rural community facilities programs as authorized by section 306 and described in section 381E(d)(1) of the Consolidated Farm and Rural Development Act, [$41,717,000]$38,400,000, to remain available until expended: Provided, That $8,400,000 of the amount appropriated under this heading shall be available for a Rural Community Development Initiative: Provided further, That such funds shall be used solely to develop the capacity and ability of private, non-profit community-based housing and community development orgranizations, low-income rural communities, and Federally Recognized Native American Tribes to undertake projects to improve housing, community facilities, community and economic development projects in rural areas: Provided further, That such funds shall be made available to qualified private, nonprofit and public intermediary organizations proposing to carry out a program of financial and technical assistance: Provided further, That such intermediary organizations shall provide matching funds from other sources, including Federal funds for related activities, in an amount not less than funds provided: Provided further, That of the amount appropriated under this heading, the amount equal to the amount of Rural Community Facilities Program Account funds allocated by the Secretary for Rural Economic Area Partnership Zones for the fiscal year [2010]2011, shall be available through June 30, [2011]2012, for communities designated by the Secretary of Agriculture as Rural Economic Area Partnership Zones for the rural community programs described in section 381E(d)(1) of the Consolidated Farm and Rural Development Act: Provided further, That sections 381E-H and 381N of the Consolidated Farm and Rural Development Act are not applicable to the funds made available under this heading[: Provided further, That any prior balances in the Rural Development, Rural Community Advancement Program account for programs authorized by section 306 and described in section 381E(d)(1) of such Act be transferred and merged with this account and any other prior balances from the Rural Development, Rural Community Advancement Program account that the Secretary determines is appropriate to transfer]. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1951–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | CF Grants | 32 | 25 | 30 |
| 0011 | CF Emergency Supplemental Grants | 15 | ||
| 0012 | Rural Community Development Initiative Grants | 7 | 13 | 8 |
| 0013 | Economic Impact Initiative Grants | 16 | 17 | |
| 0014 | CF Grants - ARRA | 70 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 140 | 55 | 38 |
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 23 | 7 | |
| 0702 | Loan guarantee subsidy | 9 | 8 | |
| 0705 | Reestimates of direct loan subsidy | 7 | 2 | |
| 0706 | Interest on reestimates of direct loan subsidy | 10 | 8 | |
| 0707 | Reestimates of loan guarantee subsidy | 12 | 21 | |
| 0708 | Interest on reestimates of loan guarantee subsidy | 2 | 5 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 63 | 51 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 203 | 106 | 38 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 133 | 26 | |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –12 | ||
| 1021 | Recoveries of prior year unpaid obligations | 9 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 142 | 14 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 55 | 55 | 38 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 32 | 37 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | ||
| 1900 | Budget authority (total) | 88 | 92 | 38 |
| 1930 | Total budgetary resources available | 230 | 106 | 38 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 26 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 206 | 254 | 185 |
| 3030 | Obligations incurred, unexpired accounts | 203 | 106 | 38 |
| 3040 | Outlays (gross) | –146 | –175 | –96 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –9 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 254 | 185 | 127 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 56 | 55 | 38 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 19 | 8 | 6 |
| 4011 | Outlays from discretionary balances | 95 | 130 | 90 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 114 | 138 | 96 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 55 | 55 | 38 |
| 4080 | Outlays, net (discretionary) | 113 | 138 | 96 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 32 | 37 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 32 | 37 | |
| 4180 | Budget authority, net (total) | 87 | 92 | 38 |
| 4190 | Outlays, net (total) | 145 | 175 | 96 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–1951–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115002 | Community Facility Loans | 631 | 498 | 1,000 |
| 115003 | Community Facility Emergency Supplemental Loans | 50 | ||
| 115004 | Community Facility Loans - ARRA | 1,099 | ||
|
|
|
|
||
| 115999 | Total direct loan levels | 1,780 | 498 | 1,000 |
| Direct loan subsidy (in percent): | ||||
| 132002 | Community Facility Loans | 1.31 | 1.33 | –3.03 |
| 132003 | Community Facility Emergency Supplemental Loans | 1.31 | 0.00 | 0.00 |
| 132004 | Community Facility Loans - ARRA | 1.31 | 0.00 | 0.00 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 1.31 | 1.33 | –3.03 |
| Direct loan subsidy budget authority: | ||||
| 133002 | Community Facility Loans | 8 | 7 | –30 |
| 133003 | Community Facility Emergency Supplemental Loans | 1 | ||
| 133004 | Community Facility Loans - ARRA | 14 | ||
|
|
|
|
||
| 133999 | Total subsidy budget authority | 23 | 7 | –30 |
| Direct loan subsidy outlays: | ||||
| 134002 | Community Facility Loans | 13 | 11 | 4 |
| 134003 | Community Facility Emergency Supplemental Loans | 2 | 2 | 2 |
| 134004 | Community Facility Loans - ARRA | 4 | 9 | 6 |
|
|
|
|
||
| 134999 | Total subsidy outlays | 19 | 22 | 12 |
| Direct loan upward reestimates: | ||||
| 135002 | Community Facility Loans | 18 | 10 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 18 | 10 | |
| Direct loan downward reestimates: | ||||
| 137002 | Community Facility Loans | –28 | –35 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –28 | –35 | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215002 | Community Facility Loan Guarantees | 265 | 197 | |
| 215003 | Community Facility Emergency Supplemental Loan Guarantees | 27 | ||
|
|
|
|
||
| 215999 | Total loan guarantee levels | 292 | 197 | |
| Guaranteed loan subsidy (in percent): | ||||
| 232002 | Community Facility Loan Guarantees | 3.21 | 3.95 | 0.00 |
| 232003 | Community Facility Emergency Supplemental Loan Guarantees | 3.21 | 0.00 | 0.00 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | 3.21 | 3.95 | 0.00 |
| Guaranteed loan subsidy budget authority: | ||||
| 233002 | Community Facility Loan Guarantees | 9 | 8 | |
| 233003 | Community Facility Emergency Supplemental Loan Guarantees | 1 | ||
|
|
|
|
||
| 233999 | Total subsidy budget authority | 10 | 8 | |
| Guaranteed loan subsidy outlays: | ||||
| 234002 | Community Facility Loan Guarantees | 8 | 1 | 3 |
| 234003 | Community Facility Emergency Supplemental Loan Guarantees | 1 | ||
|
|
|
|
||
| 234999 | Total subsidy outlays | 9 | 1 | 3 |
| Guaranteed loan upward reestimates: | ||||
| 235002 | Community Facility Loan Guarantees | 15 | 27 | |
|
|
|
|
||
| 235999 | Total upward reestimate budget authority | 15 | 27 | |
| Guaranteed loan downward reestimates: | ||||
| 237002 | Community Facility Loan Guarantees | –7 | –13 | |
|
|
|
|
||
| 237999 | Total downward reestimate subsidy budget authority | –7 | –13 | |
|
|
||||
This account funds the direct and guaranteed community facility loans and community facility grants. Since the passage of the Federal Agriculture Improvement and Reform Act of 1996 through 2007, the funding for these programs was provided as part of the Rural Community Advancement Program (RCAP). To continue what was proposed and passed in 2008, the 2012 Budget proposes no funding in the RCAP account and instead, each funding stream is being appropriated separately in a new account. Since 2008, this is the new account for the Community programs funding stream. Community facility loans and grants are authorized under sections 306(a)(1) and 306(a)(19) of the Consolidated Farm and Rural Development Act, as amended. Loans are provided to local governments and nonprofit organizations for the construction and improvement of community facilities providing essential services in rural areas of not more than 20,000 population, such as hospitals and fire stations. Total program level in 2012 is projected to be $1 billion for the direct loans. The 2012 Budget requests $30 million for Community Facilities grant program. It also requests $8.4 million for Rural Community Development Initiative (RCDI) grants. This funding will be used to support regional economic development strategies and will be instrumental in carrying out the Regional Innovation Initiative.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4225–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 1,780 | 498 | 1,000 |
| 0713 | Payment of interest to Treasury | 163 | 182 | 202 |
| 0740 | Negative subsidy obligations | 30 | ||
| 0742 | Downward reestimate paid to receipt account | 26 | 32 | |
| 0743 | Interest on downward reestimates | 2 | 2 | |
|
|
|
|
||
| 0900 | Total new obligations | 1,971 | 714 | 1,232 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 71 | 55 | |
| 1021 | Recoveries of prior year unpaid obligations | 86 | ||
| 1023 | Unobligated balances applied to repay debt | –71 | –55 | |
| 1024 | Unobligated balance of borrowing authority withdrawn | –82 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 4 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 1,784 | 350 | 806 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 324 | 379 | 443 |
| 1801 | Change in uncollected payments, Federal sources | 1 | –15 | –17 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –87 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 238 | 364 | 426 |
| 1900 | Financing authority(total) | 2,022 | 714 | 1,232 |
| 1930 | Total budgetary resources available | 2,026 | 714 | 1,232 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 55 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 945 | 2,239 | 1,834 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –50 | –51 | –36 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 895 | 2,188 | 1,798 |
| 3030 | Obligations incurred, unexpired accounts | 1,971 | 714 | 1,232 |
| 3040 | Financing disbursements (gross) | –591 | –1,119 | –1,221 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | 15 | 17 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –86 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2,239 | 1,834 | 1,845 |
| 3091 | Uncollected pymts, Fed sources, end of year | –51 | –36 | –19 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 2,188 | 1,798 | 1,826 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 2,022 | 714 | 1,232 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 591 | 1,119 | 1,221 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –36 | –32 | –16 |
| 4122 | Interest on uninvested funds | –21 | –44 | –55 |
| 4123 | Repayment of principal | –136 | –162 | –199 |
| 4123 | Interest received on loans | –131 | –141 | –173 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –324 | –379 | –443 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –1 | 15 | 17 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 1,697 | 350 | 806 |
| 4170 | Financing disbursements, net (mandatory) | 267 | 740 | 778 |
| 4180 | Financing authority, net (total) | 1,697 | 350 | 806 |
| 4190 | Financing disbursements, net (total) | 267 | 740 | 778 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4225–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 1,780 | 498 | 1,000 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 1,780 | 498 | 1,000 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 2,981 | 3,240 | 3,980 |
| 1231 | Disbursements: Direct loan disbursements | 399 | 902 | 985 |
| 1251 | Repayments: Repayments and prepayments | –135 | –162 | –199 |
| 1263 | Write-offs for default: Direct loans | –5 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 3,240 | 3,980 | 4,766 |
|
|
||||
This account reflects the funding from direct community facility loans to non-profit organizations and local governments for the construction and improvement of community facilities providing essential services in rural areas, such as hospitals, child care centers and fire stations.
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. Loans made prior to 1992 are recorded in the Rural Development Insurance Fund Liquidating Account.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4225–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 139 | 135 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 1 | |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 2,981 | 3,240 |
| 1402 | Interest receivable | 33 | 35 |
| 1405 | Allowance for subsidy cost (-) | –205 | –193 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 2,809 | 3,082 |
|
|
|
||
| 1999 | Total assets | 2,949 | 3,217 |
| LIABILITIES: | |||
| 2101 | Federal liabilities: Accounts payable | 2,949 | 3,217 |
|
|
|
||
| 2999 | Total liabilities | 2,949 | 3,217 |
|
|
|
||
| 4999 | Total liabilities and net position | 2,949 | 3,217 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4228–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0711 | Default claim payments on principal | 11 | 11 | 11 |
| 0713 | Payment of interest to Treasury | 1 | 1 | 1 |
| 0742 | Downward reestimate paid to receipt account | 5 | 11 | |
| 0743 | Interest on downward reestimates | 2 | 3 | |
|
|
|
|
||
| 0900 | Total new obligations | 19 | 26 | 12 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 59 | 61 | |
| 1022 | Capital transfer of unobligated balances to general fund | –61 | ||
| 1023 | Unobligated balances applied to repay debt | –14 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 45 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 6 | 7 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 29 | 33 | 8 |
| 1801 | Change in uncollected payments, Federal sources | 2 | –3 | |
| 1825 | Spending authority from offsetting collections applied to repay debt | –9 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 29 | 26 | 5 |
| 1900 | Financing authority(total) | 35 | 26 | 12 |
| 1930 | Total budgetary resources available | 80 | 26 | 12 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 61 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | ||
| 3030 | Obligations incurred, unexpired accounts | 19 | 26 | 12 |
| 3040 | Financing disbursements (gross) | –19 | –24 | –15 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –2 | 3 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | –1 | |
| 3091 | Uncollected pymts, Fed sources, end of year | –2 | 3 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 2 | ||
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 35 | 26 | 12 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 19 | 24 | 15 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –23 | –28 | –3 |
| 4122 | Interest on uninvested funds | –3 | –3 | –3 |
| 4123 | Non-Federal sources, Guarantee Fees | –3 | –2 | –2 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –29 | –33 | –8 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –2 | 3 | |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 6 | –9 | 7 |
| 4170 | Financing disbursements, net (mandatory) | –10 | –9 | 7 |
| 4180 | Financing authority, net (total) | 6 | –9 | 7 |
| 4190 | Financing disbursements, net (total) | –10 | –9 | 7 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4228–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 292 | 197 | |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 292 | 197 | |
| 2199 | Guaranteed amount of guaranteed loan commitments | 234 | 157 | |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 789 | 900 | 1,076 |
| 2231 | Disbursements of new guaranteed loans | 227 | 277 | 237 |
| 2251 | Repayments and prepayments | –90 | –90 | –108 |
| Adjustments: | ||||
| 2261 | Terminations for default that result in loans receivable | –8 | –11 | –11 |
| 2263 | Terminations for default that result in claim payments | –3 | ||
| 2264 | Other adjustments, net | –15 | ||
|
|
|
|
||
| 2290 | Outstanding, end of year | 900 | 1,076 | 1,194 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 720 | 860 | 954 |
|
|
||||
This account finances loan guarantee commitments for essential community facilities in rural areas.
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loans committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. Loans made prior to 1992 are recorded in the Rural Development Insurance Fund Liquidating Account.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4228–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 59 | 61 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 1 | 8 |
|
|
|
||
| 1999 | Total assets | 60 | 69 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 27 | 20 |
| 2204 | Non-Federal liabilities: Liabilities for loan guarantees | 33 | 49 |
|
|
|
||
| 2999 | Total liabilities | 60 | 69 |
|
|
|
||
| 4999 | Total liabilities and net position | 60 | 69 |
|
|
|||
For gross obligations for the principal amount of direct and guaranteed loans as authorized by title V of the Housing Act of 1949, to be available from funds in the rural housing insurance fund, as follows: [$13,200,000,000]$24,211,416,000 for loans to section 502 borrowers, of which [$1,200,000,000]$211,416,000 shall be for direct loans, and of which [$12,000,000,000] $24,000,000,000 shall be for unsubsidized guaranteed loans [without regard to section 710 of the Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2006 (Public Law 109–97); $34,004,000 for section 504 housing repair loans]; and $95,236,000 for section 515 rental housing[; $129,133,000 for section 538 guaranteed multi-family housing loans; $5,052,000 for section 524 site loans; $11,449,000 for credit sales of acquired property, of which up to $1,449,000 may be for multi-family credit sales; and $4,966,000 for section 523 self-help housing land development loans].
For the cost of direct and guaranteed loans, including the cost of modifying loans, as defined in section 502 of the Congressional Budget Act of 1974, as follows: [section 502 loans, $75,120,000]$10,000,000 [shall be] for 502 direct loans[; section 504 housing repair loans, $6,437,000;]; and $32,495,000 for repair, rehabilitation, and new construction of section 515 rental housing: [, $32,123,000; section 538 multi-family housing guaranteed loans, $12,513,000; section 524 site development loans, $294,000; credit sales of acquired property, $556,000; and section 523 self-help land development housing loans, $288,000:] Provided, That of the total amount appropriated in this paragraph, the amount equal to the amount of Rural Housing Insurance Fund Program Account funds allocated by the Secretary for Rural Economic Area Partnership Zones for the fiscal year [2010] 2011, shall be available through June 30, [2011]2012, for communities designated by the Secretary of Agriculture as Rural Economic Area Partnership Zones[: Provided further, That section 538 multi-family housing guaranteed loans funded pursuant to this paragraph shall not be subject to a guarantee fee and the interest on such loans may not be subsidized: Provided further, That any balances for a demonstration program for the preservation and revitalization of the section 515 multi-family rental housing properties as authorized by Public Law 109–97, Public Law 110–5, and Public Law 111–80 shall be transferred to and merged with the "Rural Housing Service, Multi-family Housing Revitalization Program Account''].
In addition, for the cost of direct loans, grants, and contracts, as authorized by 42 U.S.C. 1484 and 1486, $19,192,000, to remain available until expended, for direct farm labor housing loans and domestic farm labor housing grants and contracts: Provided, That any balances available for the Farm Labor Program Account shall be transferred and merged with this account.
In addition, for administrative expenses necessary to carry out the direct and guaranteed loan programs, [$454,383,000]$411,779,000 shall be paid to the appropriation for "Rural Development, Salaries and Expenses''. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2081–0–1–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0011 | Farm labor housing grants | 10 | ||
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 101 | 65 | 52 |
| 0702 | Loan guarantee subsidy | 207 | 1 | |
| 0705 | Reestimates of direct loan subsidy | 103 | 202 | |
| 0706 | Interest on reestimates of direct loan subsidy | 117 | 98 | |
| 0707 | Reestimates of loan guarantee subsidy | 90 | 184 | |
| 0708 | Interest on reestimates of loan guarantee subsidy | 17 | 34 | |
| 0709 | Administrative expenses | 469 | 468 | 411 |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 1,104 | 1,052 | 463 |
|
|
|
|
||
| 0900 | Total new obligations | 1,104 | 1,052 | 473 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 123 | 47 | 177 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –44 | ||
| 1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 126 | 3 | 177 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 708 | 708 | 473 |
| 1120 | Appropriations transferred to other accounts | –5 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 703 | 708 | 473 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 327 | 518 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 2 | ||
| 1900 | Budget authority (total) | 1,032 | 1,226 | 473 |
| 1930 | Total budgetary resources available | 1,158 | 1,229 | 650 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –7 | ||
| 1941 | Unexpired unobligated balance, end of year | 47 | 177 | 177 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 159 | 106 | 79 |
| 3030 | Obligations incurred, unexpired accounts | 1,104 | 1,052 | 473 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –1,148 | –1,079 | –475 |
| 3061 | Unpaid obligations transferred from other accounts | 113 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –7 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 106 | 79 | 190 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 705 | 708 | 473 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 675 | 508 | 423 |
| 4011 | Outlays from discretionary balances | 146 | 53 | 52 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 821 | 561 | 475 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –4 | ||
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | 2 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 703 | 708 | 473 |
| 4080 | Outlays, net (discretionary) | 817 | 561 | 475 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 327 | 518 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 327 | 518 | |
| 4180 | Budget authority, net (total) | 1,030 | 1,226 | 473 |
| 4190 | Outlays, net (total) | 1,144 | 1,079 | 475 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–2081–0–1–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Section 502 Single-Family Housing | 1,020 | 651 | 211 |
| 115004 | Section 515 Multi-Family Housing | 68 | 56 | 95 |
| 115007 | Section 504 Housing Repair | 26 | 23 | |
| 115011 | Section 514 Farm Labor Housing | 27 | ||
| 115014 | Single-Family Housing Credit Sales | 1 | 10 | |
| 115015 | Multi-Family Housing Credit Sales | 1 | 2 | |
| 115019 | Section 502 Single Family Housing - ARRA | 1,131 | ||
|
|
|
|
||
| 115999 | Total direct loan levels | 2,247 | 742 | 333 |
| Direct loan subsidy (in percent): | ||||
| 132001 | Section 502 Single-Family Housing | 3.63 | 6.26 | 4.73 |
| 132004 | Section 515 Multi-Family Housing | 27.24 | 33.73 | 34.12 |
| 132007 | Section 504 Housing Repair | 12.85 | 18.93 | 0.00 |
| 132011 | Section 514 Farm Labor Housing | 0.00 | 0.00 | 34.15 |
| 132014 | Single-Family Housing Credit Sales | –15.63 | –11.12 | 0.00 |
| 132015 | Multi-Family Housing Credit Sales | 38.40 | 38.37 | 0.00 |
| 132019 | Section 502 Single Family Housing - ARRA | 3.63 | 0.00 | 0.00 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 4.46 | 8.58 | 15.50 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Section 502 Single-Family Housing | 37 | 41 | 10 |
| 133004 | Section 515 Multi-Family Housing | 19 | 19 | 32 |
| 133007 | Section 504 Housing Repair | 3 | 4 | |
| 133011 | Section 514 Farm Labor Housing | 9 | ||
| 133014 | Single-Family Housing Credit Sales | –1 | ||
| 133015 | Multi-Family Housing Credit Sales | 1 | ||
| 133019 | Section 502 Single Family Housing - ARRA | 41 | ||
|
|
|
|
||
| 133999 | Total subsidy budget authority | 100 | 64 | 52 |
| Direct loan subsidy outlays: | ||||
| 134001 | Section 502 Single-Family Housing | 41 | 39 | 15 |
| 134002 | Section 502 Emergency Supplemental | 2 | ||
| 134004 | Section 515 Multi-Family Housing | 27 | 40 | 28 |
| 134007 | Section 504 Housing Repair | 4 | 4 | 1 |
| 134011 | Section 514 Farm Labor Housing | 13 | ||
| 134014 | Single-Family Housing Credit Sales | –1 | ||
| 134015 | Multi-Family Housing Credit Sales | 1 | 1 | |
| 134019 | Section 502 Single Family Housing - ARRA | 40 | 5 | |
|
|
|
|
||
| 134999 | Total subsidy outlays | 115 | 88 | 57 |
| Direct loan upward reestimates: | ||||
| 135001 | Section 502 Single-Family Housing | 126 | 291 | |
| 135004 | Section 515 Multi-Family Housing | 17 | ||
| 135007 | Section 504 Housing Repair | 21 | 4 | |
| 135011 | Section 514 Farm Labor Housing | 8 | 1 | |
| 135012 | Section 524 Site Development | 2 | ||
| 135013 | Section 523 Self-Help Housing | 2 | ||
| 135014 | Single-Family Housing Credit Sales | 48 | ||
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 220 | 300 | |
| Direct loan downward reestimates: | ||||
| 137001 | Section 502 Single-Family Housing | –70 | –21 | |
| 137004 | Section 515 Multi-Family Housing | –26 | –12 | |
| 137007 | Section 504 Housing Repair | –5 | –2 | |
| 137011 | Section 514 Farm Labor Housing | –5 | –1 | |
| 137012 | Section 524 Site Development | –1 | ||
| 137014 | Single-Family Housing Credit Sales | –5 | ||
| 137015 | Multi-Family Housing Credit Sales | –3 | ||
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –110 | –41 | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215001 | Guaranteed 502 Single Family Housing, Purchase | 14,868 | ||
| 215002 | Guaranteed 502, Refinance | 201 | ||
| 215003 | Guaranteed 538 Multi-Family Housing | 129 | 15 | |
| 215004 | Guaranteed 502 Emergency Supplemental | 474 | ||
| 215006 | Guaranteed 538 Tornado Supplemental | 1 | ||
| 215009 | Guaranteed Section 502 Single Family Housing, Purchase - ARRA | 1,148 | ||
| 215010 | Guaranteed Section 502 Single Family Housing, Refinance - ARRA | 73 | ||
| 215011 | Guaranteed 502 Single Family Housing | 24,000 | 24,000 | |
|
|
|
|
||
| 215999 | Total loan guarantee levels | 16,894 | 24,015 | 24,000 |
| Guaranteed loan subsidy (in percent): | ||||
| 232001 | Guaranteed 502 Single Family Housing, Purchase | 1.18 | 0.00 | 0.00 |
| 232002 | Guaranteed 502, Refinance | 1.72 | 0.00 | 0.00 |
| 232003 | Guaranteed 538 Multi-Family Housing | 1.15 | 9.69 | 0.00 |
| 232004 | Guaranteed 502 Emergency Supplemental | 1.44 | 0.00 | 0.00 |
| 232006 | Guaranteed 538 Tornado Supplemental | 19.28 | 0.00 | 0.00 |
| 232009 | Guaranteed Section 502 Single Family Housing, Purchase - ARRA | 1.44 | 0.00 | 0.00 |
| 232010 | Guaranteed Section 502 Single Family Housing, Refinance - ARRA | 1.72 | 0.00 | 0.00 |
| 232011 | Guaranteed 502 Single Family Housing | 0.00 | –0.19 | –0.03 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | 1.21 | –0.18 | –0.03 |
| Guaranteed loan subsidy budget authority: | ||||
| 233001 | Guaranteed 502 Single Family Housing, Purchase | 176 | ||
| 233002 | Guaranteed 502, Refinance | 3 | ||
| 233003 | Guaranteed 538 Multi-Family Housing | 1 | 1 | |
| 233004 | Guaranteed 502 Emergency Supplemental | 7 | ||
| 233009 | Guaranteed Section 502 Single Family Housing, Purchase - ARRA | 17 | ||
| 233010 | Guaranteed Section 502 Single Family Housing, Refinance - ARRA | 1 | ||
| 233011 | Guaranteed 502 Single Family Housing | –46 | –7 | |
|
|
|
|
||
| 233999 | Total subsidy budget authority | 206 | –44 | –7 |
| Guaranteed loan subsidy outlays: | ||||
| 234001 | Guaranteed 502 Single Family Housing, Purchase | 176 | ||
| 234002 | Guaranteed 502, Refinance | 3 | ||
| 234003 | Guaranteed 538 Multi-Family Housing | 1 | ||
| 234004 | Guaranteed 502 Emergency Supplemental | 6 | ||
| 234006 | Guaranteed 538 Tornado Supplemental | 1 | 1 | |
| 234009 | Guaranteed Section 502 Single Family Housing, Purchase - ARRA | 46 | ||
| 234010 | Guaranteed Section 502 Single Family Housing, Refinance - ARRA | 2 | ||
| 234011 | Guaranteed 502 Single Family Housing | –35 | –16 | |
|
|
|
|
||
| 234999 | Total subsidy outlays | 234 | –34 | –15 |
| Guaranteed loan upward reestimates: | ||||
| 235001 | Guaranteed 502 Single Family Housing, Purchase | 56 | 147 | |
| 235002 | Guaranteed 502, Refinance | 5 | 12 | |
| 235003 | Guaranteed 538 Multi-Family Housing | 46 | 59 | |
|
|
|
|
||
| 235999 | Total upward reestimate budget authority | 107 | 218 | |
| Guaranteed loan downward reestimates: | ||||
| 237001 | Guaranteed 502 Single Family Housing, Purchase | –19 | ||
| 237003 | Guaranteed 538 Multi-Family Housing | –1 | –1 | |
|
|
|
|
||
| 237999 | Total downward reestimate subsidy budget authority | –20 | –1 | |
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 469 | 469 | 411 |
| 3590 | Outlays from new authority | 469 | 469 | 411 |
|
|
||||
Rural Housing Insurance Fund._This fund was established in 1965 (Public Law 89–117) pursuant to section 517 of title V of the Housing Act of 1949, as amended.
The programs funded through the Rural Housing Insurance Fund Program account are: section 502 single family housing direct
loans and loan guarantees; section 504 housing repair loans; section 515 multi-family housing direct loans; section 524 housing
site loans, single family and multi-family housing credit sales of acquired property, and section 538 multi-family housing
guarantees. The section 523 self-help housing land development loan program is funded in this account as of 1997.
Loan programs are limited to rural areas that include towns, villages, and other places which are not part of an urban area
and that have a population not in excess of 2,500 inhabitants, or is in excess of 2,500 but not in excess of 10,000 if rural
in character, or has a population in excess of 10,000 but not more than 20,000 and is not within a standard metropolitan statistical
area and has a serious lack of mortgage credit for low- and moderate-income borrowers.
For 2012, the Budget funds single family housing activities primarily through the Section 502 single family housing guaranteed
loan program. The Section 502 single family housing guarantees are requested at a $24 billion loan level for 2012. The 2010
Supplemental Disaster Relief and Summer Jobs (P.L. 111–212) increased the authorized cap on the up-front fee to 3.5 percent
and established an annual fee authority, which is capped at 0.5 percent. For 2012, the up-front fee on new purchase loans
will be 2 percent with an annual fee of 0.3 percent. The up-front fee for refinanced loan guarantees will remain one percent,
but will also have a 0.3 percent annual fee. This fee structure, with the current loan performance, results in a -.03 percent
subsidy rate for 2012. The rate could not be negative without the annual fee in 2012. The subsidy rate for 2012 is a blended
rate of the new/purchase single family housing guarantees with the refinanced single family housing guarantees.
The 2012 Budget also proposes to make the guaranteed loan program a direct endorsement program similar to VA and HUD's guaranteed
loan program through another General Provision. This will make RHS more efficient and allow Rural Development staff to focus
on other areas of unmet needs.
The 2012 Budget requests a limited funding level of $211 million for Section 502 single family housing direct loans to allow
for targeted support for very-low and low income individuals seeking mortgage credit in rural areas. These funds are expected
to be used with various initiatives within the Administration's priorities. No funding is requested for Section 504 very-low
income housing repair, Section 524 site development, Section 523 self-help housing land development and credit sales of acquired
property for single and multi-family housing.
The 2012 Budget fully funds the multi-family housing direct loan programs. It includes a request for $95 million for Section
515 multi-family housing loans, and $27 million for farm labor housing loans and $9.8 million for farm labor housing grants.
In order to gain efficiencies in administering the program, the Section 514 and 516 farm labor housing program will be merged
with this account in 2012.
The 2012 Budget requests no funding for the multi-family housing loan guarantee loan program. Its purpose was to stimulate
additional multi-family housing in rural areas for moderate income tenants. The purpose of the program is redundant with similar
HUD programs that guarantee loans for various types of multi-family housing. In addition, this program has suffered from
larger than expected defaults in recent years, raising the cost of the program unexpectedly.
As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated
with the direct loans obligated and loan guarantees committed in 1992 and beyond (including credit sales of acquired property),
as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative
expenses are estimated on a cash basis.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–2081–0–1–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 469 | 469 | 411 |
| 41.0 | Grants, subsidies, and contributions | 635 | 583 | 62 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,104 | 1,052 | 473 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,104 | 1,052 | 473 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4215–0–3–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0005 | Advances on behalf of borrowers | 65 | 45 | 45 |
| 0006 | Other expenses | 9 | 25 | 25 |
| 0007 | Interest Supplemental Paid to Lenders | 6 | ||
|
|
|
|
||
| 0091 | Direct Program by Activities - Subtotal (1 level) | 80 | 70 | 70 |
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 2,262 | 785 | 333 |
| 0713 | Payment of interest to Treasury | 783 | 801 | 818 |
| 0740 | Negative subsidy obligations | 1 | ||
| 0742 | Downward reestimate paid to receipt account | 79 | 29 | |
| 0743 | Interest on downward reestimates | 31 | 12 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 3,155 | 1,627 | 1,152 |
|
|
|
|
||
| 0900 | Total new obligations | 3,235 | 1,697 | 1,222 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| 1021 | Recoveries of prior year unpaid obligations | 62 | ||
| 1023 | Unobligated balances applied to repay debt | –1 | –1 | |
| 1024 | Unobligated balance of borrowing authority withdrawn | –45 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 17 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 2,465 | 27 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 1,597 | 1,743 | 1,447 |
| 1801 | Change in uncollected payments, Federal sources | –31 | –73 | –51 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –812 | –174 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 754 | 1,670 | 1,222 |
| 1900 | Financing authority(total) | 3,219 | 1,697 | 1,222 |
| 1930 | Total budgetary resources available | 3,236 | 1,697 | 1,222 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, fund balance with Treasury, start of year | 755 | 826 | 614 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –185 | –154 | –81 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 570 | 672 | 533 |
| 3030 | Obligations incurred, unexpired accounts | 3,235 | 1,697 | 1,222 |
| 3040 | Financing disbursements (gross) | –3,102 | –1,909 | –1,278 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 31 | 73 | 51 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –62 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 826 | 614 | 558 |
| 3091 | Uncollected pymts, Fed sources, end of year | –154 | –81 | –30 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 672 | 533 | 528 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 3,219 | 1,697 | 1,222 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 3,102 | 1,909 | 1,278 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources: payments from program account | –342 | –406 | –57 |
| 4122 | Interest on uninvested funds | –92 | –152 | –160 |
| 4123 | Non-Federal sources: Repayments of principal | –574 | –579 | –583 |
| 4123 | Interest received on loans | –529 | –531 | –584 |
| 4123 | Payments on judgments | –7 | –10 | –8 |
| 4123 | Proceeds on sale of acquired property | –22 | –25 | –20 |
| 4123 | Recaptured income | –19 | –20 | –15 |
| 4123 | Fees | –10 | –15 | –10 |
| 4123 | Miscellaneous collections | –2 | –5 | –10 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –1,597 | –1,743 | –1,447 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 31 | 73 | 51 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 1,653 | 27 | –174 |
| 4170 | Financing disbursements, net (mandatory) | 1,505 | 166 | –169 |
| 4180 | Financing authority, net (total) | 1,653 | 27 | –174 |
| 4190 | Financing disbursements, net (total) | 1,505 | 166 | –169 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4215–0–3–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 2,262 | 785 | 333 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 2,262 | 785 | 333 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 15,184 | 16,681 | 17,080 |
| Disbursements: | ||||
| 1231 | Direct loan disbursements | 2,171 | 1,007 | 389 |
| 1232 | Purchase of loans assets from the public | 7 | ||
| Repayments: | ||||
| 1251 | Repayments and prepayments | –574 | –578 | –583 |
| 1252 | Proceeds from loan asset sales to the public or discounted | –52 | ||
| Adjustments: | ||||
| 1261 | Capitalized interest | 19 | 20 | 20 |
| 1262 | Discount on loan asset sales to the public or discounted | –1 | ||
| Write-offs for default: | ||||
| 1263 | Direct loans | –2 | –50 | –51 |
| 1264 | Other adjustments, net (+ or -) | –71 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 16,681 | 17,080 | 16,855 |
|
|
||||
This account reflects the financing for direct rural housing loans for section 502 very low- and low-to-moderate-income home ownership loan program; section 504 very low income housing repair loan program; section 514 domestic farm labor housing loan program; section 515 rural rental housing loan program; sections 523 self-help housing loans, and 524 site development loans; and single family and multi-family housing credit sales of acquired property.
Loan programs are limited to rural areas that include towns, villages and other places which are not part of an urban area and that have a population not in excess of 2,500 inhabitants, or is in excess of 2,500 but not in excess of 10,000 if rural in character, or has a population in excess of 10,000 but not more than 20,000 and is not within a standard metropolitan statistical area and has a serious lack of mortgage credit for low and moderate-income borrowers.
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond including credit sales of acquired property. The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4215–0–3–371 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 393 | 466 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 48 | 181 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 15,184 | 16,681 |
| 1402 | Interest receivable | 162 | 180 |
| 1404 | Foreclosed property | 46 | 53 |
| 1405 | Allowance for subsidy cost (-) | –2,135 | –2,348 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 13,257 | 14,566 |
|
|
|
||
| 1999 | Total assets | 13,698 | 15,213 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2103 | Debt | 13,581 | 15,160 |
| 2105 | Other | 97 | 40 |
| Non-Federal liabilities: | |||
| 2201 | Accounts payable | 14 | 13 |
| 2207 | Other | 6 | |
|
|
|
||
| 2999 | Total liabilities | 13,698 | 15,213 |
|
|
|
||
| 4999 | Total liabilities and net position | 13,698 | 15,213 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4216–0–3–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0003 | Interest assistance paid to lenders | 5 | 5 | 5 |
| Credit program obligations: | ||||
| 0711 | Default claim payments on principal | 198 | 324 | 406 |
| 0713 | Payment of interest to Treasury | 1 | ||
| 0740 | Negative subsidy obligations | 2 | 46 | 7 |
| 0742 | Downward reestimate paid to receipt account | 8 | 1 | |
| 0743 | Interest on downward reestimates | 12 | 1 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 221 | 372 | 413 |
|
|
|
|
||
| 0900 | Total new obligations | 226 | 377 | 418 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,061 | 1,560 | |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –32 | ||
| 1022 | Capital transfer of unobligated balances to general fund | –1,554 | ||
| 1023 | Unobligated balances applied to repay debt | –28 | –6 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,001 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 7 | ||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 778 | 913 | 845 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –536 | –427 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 778 | 377 | 418 |
| 1900 | Financing authority(total) | 785 | 377 | 418 |
| 1930 | Total budgetary resources available | 1,786 | 377 | 418 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1,560 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –32 | ||
| 3011 | Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 | 32 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1 | ||
| 3030 | Obligations incurred, unexpired accounts | 226 | 377 | 418 |
| 3040 | Financing disbursements (gross) | –225 | –378 | –418 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | ||
| 3091 | Uncollected pymts, Fed sources, end of year | |||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1 | ||
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 785 | 377 | 418 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 225 | 378 | 418 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –341 | –219 | –1 |
| 4122 | Interest on uninvested funds | –43 | –90 | –112 |
| 4123 | Non-Federal sources: guarantee fees | –383 | –594 | –722 |
| 4123 | Repayments of Principal | –10 | –10 | –10 |
| 4123 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –778 | –913 | –845 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 7 | –536 | –427 |
| 4170 | Financing disbursements, net (mandatory) | –553 | –535 | –427 |
| 4180 | Financing authority, net (total) | 7 | –536 | –427 |
| 4190 | Financing disbursements, net (total) | –553 | –535 | –427 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4216–0–3–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 16,894 | 24,015 | 24,000 |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 16,894 | 24,015 | 24,000 |
| 2199 | Guaranteed amount of guaranteed loan commitments | 15,205 | 21,614 | 21,600 |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 33,624 | 49,878 | 62,450 |
| 2231 | Disbursements of new guaranteed loans | 18,484 | 19,954 | 24,158 |
| 2251 | Repayments and prepayments | –1,937 | –7,058 | –8,837 |
| Adjustments: | ||||
| 2263 | Terminations for default that result in claim payments | –198 | –324 | –406 |
| 2264 | Other adjustments, net | –95 | ||
|
|
|
|
||
| 2290 | Outstanding, end of year | 49,878 | 62,450 | 77,365 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 44,890 | 56,025 | 69,629 |
|
|
||||
| Addendum: | ||||
| Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
| 2310 | Outstanding, start of year | 297 | 297 | |
| 2331 | Disbursements for guaranteed loan claims | 102 | ||
| 2364 | Other adjustments, net | 195 | ||
|
|
|
|
||
| 2390 | Outstanding, end of year | 297 | 297 | 297 |
|
|
||||
This account finances the guaranteed section 502 low-to-moderate-income home ownership loan program as well as the re-financings of those loans and the section 538 guaranteed multi-family housing loan program. The guaranteed programs enable the Rural Housing Service to utilize private sector resources for the making and servicing of loans while the Agency provides a financial guarantee to encourage private sector activity.
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loan commitments made in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4216–0–3–371 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 1,028 | 1,558 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 94 | 40 |
| Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable: | |||
| 1501 | Defaulted guaranteed loans receivable, gross | 297 | |
| 1502 | Interest receivable | 3 | |
| 1505 | Allowance for subsidy cost (-) | –107 | |
|
|
|
||
| 1599 | Net present value of assets related to defaulted guaranteed loans | 193 | |
|
|
|
||
| 1999 | Total assets | 1,122 | 1,791 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2103 | Debt | 29 | 6 |
| 2104 | Resources payable to Treasury | 23 | 2 |
| 2204 | Non-Federal liabilities: Liabilities for loan guarantees | 1,070 | 1,783 |
|
|
|
||
| 2999 | Total liabilities | 1,122 | 1,791 |
|
|
|
||
| 4999 | Total liabilities and net position | 1,122 | 1,791 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4141–0–3–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0107 | Other costs incident to loans | 36 | 4 | 4 |
| Credit program obligations: | ||||
| 0713 | Payment of interest to Treasury | 32 | 32 | |
|
|
|
|
||
| 0900 | Total new obligations | 36 | 36 | 36 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 43 | 18 | |
| 1021 | Recoveries of prior year unpaid obligations | 17 | ||
| 1022 | Capital transfer of unobligated balances to general fund | –43 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 17 | 18 | |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 729 | 618 | 594 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –692 | –600 | –558 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 37 | 18 | 36 |
| 1930 | Total budgetary resources available | 54 | 36 | 36 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 18 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid fund balance with treasury, end of year | 46 | 43 | |
| 3030 | Obligations incurred, unexpired accounts | 36 | 36 | 36 |
| 3040 | Outlays (gross) | –22 | –79 | –36 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –17 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 43 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 37 | 18 | 36 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 20 | 18 | 36 |
| 4101 | Outlays from mandatory balances | 2 | 61 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 22 | 79 | 36 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –36 | ||
| 4123 | Non-Federal sources | –693 | –618 | –594 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –729 | –618 | –594 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –692 | –600 | –558 |
| 4170 | Outlays, net (mandatory) | –707 | –539 | –558 |
| 4180 | Budget authority, net (total) | –692 | –600 | –558 |
| 4190 | Outlays, net (total) | –707 | –539 | –558 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4141–0–3–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 9,865 | 9,417 | 9,002 |
| 1251 | Repayments: Repayments and prepayments | –346 | –318 | –294 |
| 1261 | Adjustments: Capitalized interest | 7 | 5 | 4 |
| Write-offs for default: | ||||
| 1263 | Direct loans | –31 | –32 | –31 |
| 1264 | Other adjustments, net (+ or -) | –78 | –70 | –67 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 9,417 | 9,002 | 8,614 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4141–0–3–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 3 | 3 | 3 |
| 2251 | Repayments and prepayments | |||
|
|
|
|
||
| 2290 | Outstanding, end of year | 3 | 3 | 3 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 3 | 3 | 3 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from direct loans obligated and loan guarantees committed prior to 1992. New loan activity in 1992 and beyond is recorded in corresponding program and financing accounts.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4141–0–3–371 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 120 | 94 |
| 1601 | Direct loans, gross | 9,865 | 9,417 |
| 1602 | Interest receivable | 743 | 722 |
| 1603 | Allowance for estimated uncollectible loans and interest (-) | –5,317 | –5,102 |
|
|
|
||
| 1604 | Direct loans and interest receivable, net | 5,291 | 5,037 |
| 1606 | Foreclosed property | 33 | 36 |
|
|
|
||
| 1699 | Value of assets related to direct loans | 5,324 | 5,073 |
| 1901 | Other Federal assets: Other assets | 3 | 3 |
|
|
|
||
| 1999 | Total assets | 5,447 | 5,170 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2102 | Interest payable | 1 | |
| 2103 | Debt | 1 | |
| 2104 | Resources payable to Treasury | 5,443 | 5,155 |
| 2207 | Non-Federal liabilities: Other | 3 | 14 |
|
|
|
||
| 2999 | Total liabilities | 5,447 | 5,170 |
|
|
|
||
| 4999 | Total liabilities and net position | 5,447 | 5,170 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–4141–0–3–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 36 | 4 | 4 |
| 33.0 | Investments and loans | 32 | 32 | |
|
|
|
|
||
| 99.9 | Total new obligations | 36 | 36 | 36 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2073–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Energy Assistance Payments | 21 | 209 | 105 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 21 | 209 | 105 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 90 | 124 | |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 55 | 85 | 105 |
| 1930 | Total budgetary resources available | 145 | 209 | 105 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 124 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 159 | |
| 3030 | Obligations incurred, unexpired accounts | 21 | 209 | 105 |
| 3040 | Outlays (gross) | –19 | –52 | –184 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 159 | 80 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 55 | 85 | 105 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 8 | 21 | 26 |
| 4101 | Outlays from mandatory balances | 11 | 31 | 158 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 19 | 52 | 184 |
| 4180 | Budget authority, net (total) | 55 | 85 | 105 |
| 4190 | Outlays, net (total) | 19 | 52 | 184 |
|
|
||||
The purpose of the Bioenergy Program for Advanced Biofuels is to provide payments to eligible agricultural producers to support and ensure an expanding production of advanced biofuels. For 2012, the program will receive $105,000,000 in mandatory funds. This program is authorized pursuant to section 9005 of the Farm Security and Rural Investment Act of 2002, as amended by the Food, Conservation, and Energy Act of 2008.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–0402–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 15 | ||
| 3040 | Outlays (gross) | –15 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 15 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 15 | ||
|
|
||||
The Empowerment Zone/Enterprise Community (EZ/EC) initiative's authorization expired December 2009. No funding is requested in 2012 .
For rural cooperative development grants authorized under section 310B(e) of the Consolidated Farm and Rural Development Act (7 U.S.C. 1932), [$40,054,000]$35,854,000, of which $300,000 shall be for a cooperative research agreement with a qualified academic institution to conduct research on the national economic impact of all types of cooperatives; and of which $2,800,000 shall be for cooperative agreements for the appropriate technology transfer for rural areas program: Provided, That, not to exceed $3,463,000 shall be for cooperatives or associations of cooperatives whose primary focus is to provide assistance to small, socially disadvantaged producers and whose governing board and/or membership is comprised of at least 75 percent socially disadvantaged members; and of which $20,367,000, to remain available until expended, shall be for value-added agricultural product market development grants, as authorized by section 231 of the Agricultural Risk Protection Act of 2000 (7 U.S.C. 1621 note). Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1900–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Rural Cooperative Development Grants | 11 | 13 | 13 |
| 0010 | Value-added Agricultural Product Marketing (mandatory) | 15 | 1 | |
| 0011 | Value added Agricultural Product Marketing (discretionary) | 7 | 41 | 20 |
| 0012 | Appropriate Technology Transfer for Rural Areas | 3 | 3 | 3 |
| 0013 | General Provision 732(1) and 728(1) | 3 | 3 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 39 | 61 | 36 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 23 | 23 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 24 | 23 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 38 | 38 | 36 |
| 1900 | Budget authority (total) | 38 | 38 | 36 |
| 1930 | Total budgetary resources available | 62 | 61 | 36 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 23 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 27 | 48 | 86 |
| 3030 | Obligations incurred, unexpired accounts | 39 | 61 | 36 |
| 3040 | Outlays (gross) | –17 | –23 | –44 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 48 | 86 | 78 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 38 | 38 | 36 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 2 | 2 |
| 4011 | Outlays from discretionary balances | 16 | 18 | 33 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 17 | 20 | 35 |
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 3 | 9 | |
| 4180 | Budget authority, net (total) | 38 | 38 | 36 |
| 4190 | Outlays, net (total) | 17 | 23 | 44 |
|
|
||||
Grants for rural cooperative development were authorized under section 310B(e) of the Consolidated Farm and Rural Development Act by Public Law 104–127, April 4, 1996. These grants are made available to nonprofit corporations and institutions of higher education to fund the establishment and operation of centers for rural cooperative development.
In 2006, the Rural Business Service began a separate solicitation for the Small Minority Producer grants. These grants provide assistance to small, minority producers through cooperatives and associations of cooperatives. The program is funded at $3,463,000.
The Appropriate Technology Transfer to Rural Areas (ATTRA) program was first authorized by the Food Security Act of 1985. The program provides information and technical assistance to agricultural producers to adopt sustainable agricultural practices that are environmentally friendly and lower production costs. The 2012 Budget requests $2.8 million for ATTRA.
Additionally, USDA provides Value- Added Marketing Grants for producers of agricultural commodities. These grants can be used for planning activities and for working capital for marketing value-added agricultural products. The program is funded at $20,367,000.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3105–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Rural economic development grants | 8 | 10 | 10 |
| 0002 | Subsidy | 5 | 4 | 4 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 13 | 14 | 14 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 104 | 201 | 311 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1131 | Unobligated balance of appropriations permanently reduced | –44 | –242 | |
| Appropriations, mandatory: | ||||
| 1232 | Unobligated balance of appropriations permanently reduced | –44 | ||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 149 | 164 | 159 |
| 1801 | Change in uncollected payments, Federal sources | 5 | 4 | 4 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 154 | 168 | 163 |
| 1900 | Budget authority (total) | 110 | 124 | –79 |
| 1930 | Total budgetary resources available | 214 | 325 | 232 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 201 | 311 | 218 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 13 | 12 | 54 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –8 | –13 | –17 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 5 | –1 | 37 |
| 3030 | Obligations incurred, unexpired accounts | 13 | 14 | 14 |
| 3040 | Outlays (gross) | –14 | 28 | 226 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –5 | –4 | –4 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 12 | 54 | 294 |
| 3091 | Uncollected pymts, Fed sources, end of year | –13 | –17 | –21 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –1 | 37 | 273 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –44 | –242 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –44 | –242 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 110 | 168 | 163 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 6 | 6 | 6 |
| 4101 | Outlays from mandatory balances | 8 | 10 | 10 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 14 | 16 | 16 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –140 | –155 | –150 |
| 4123 | Non-Federal sources | –9 | –9 | –9 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –149 | –164 | –159 |
| Additional offsets against gross budget authority only: | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –5 | –4 | –4 |
| 4142 | Offsetting collections credited to expired accounts | |||
|
|
|
|
||
| 4150 | Additional offsets against budget authority only (total) | –5 | –4 | –4 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –44 | ||
| 4170 | Outlays, net (mandatory) | –135 | –148 | –143 |
| 4180 | Budget authority, net (total) | –44 | –44 | –242 |
| 4190 | Outlays, net (total) | –135 | –192 | –385 |
|
|
||||
This grant program is authorized under section 313 of the Rural Electrification Act, as amended, and provides funds for the purpose of promoting rural economic development and job creation projects, including funding for project feasibility studies, start-up costs, incubator projects and other expenses for the purpose of fostering rural development.
Funding for this program is provided from the interest differential on Rural Utilities Service borrowers' "cushion of credit" accounts. The Budget proposes a cancellation of $241.8 million from the "cushion of credit" account in 2012, $10 million is proposed for rural economic development grants, and $4.293 million is for loan subsidy.
For the cost of loans and grants, [$7,700,000]$5,700,000 as authorized by section 379E of the Consolidated Farm and Rural Development Act (7 U.S.C. 1981 et seq.): Provided, That such costs of loans, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1955–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0011 | Grants | 7 | 7 | 4 |
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 3 | 5 | 5 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 10 | 12 | 9 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | 3 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 5 | 5 | 6 |
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 4 | 4 | 3 |
| 1900 | Budget authority (total) | 9 | 9 | 9 |
| 1930 | Total budgetary resources available | 13 | 12 | 9 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 10 | 19 | |
| 3030 | Obligations incurred, unexpired accounts | 10 | 12 | 9 |
| 3040 | Outlays (gross) | –3 | –8 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 10 | 19 | 20 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 5 | 5 | 6 |
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 4 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 4 | 4 | 3 |
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 3 | 4 | |
| 4180 | Budget authority, net (total) | 9 | 9 | 9 |
| 4190 | Outlays, net (total) | 3 | 8 | |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–1955–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Rural Microenterprise Direct Loans | 25 | 25 | 31 |
|
|
|
|
||
| 115999 | Total direct loan levels | 25 | 25 | 31 |
| Direct loan subsidy (in percent): | ||||
| 132001 | Rural Microenterprise Direct Loans | 11.32 | 21.39 | 15.59 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 11.32 | 21.39 | 15.59 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Rural Microenterprise Direct Loans | 3 | 5 | 5 |
|
|
|
|
||
| 133999 | Total subsidy budget authority | 3 | 5 | 5 |
| Direct loan subsidy outlays: | ||||
| 134001 | Rural Microenterprise Direct Loans | 2 | 7 | |
|
|
|
|
||
| 134999 | Total subsidy outlays | 2 | 7 | |
|
|
||||
This program provides microentrepreneurs with the skills necessary to establish new rural microenterprises, as well as support these types of businesses with technical and financial assistance. The program provides loans and grants to intermediaries that assist microentrepreneurs. For 2012 the program is funded at 3,000,000 in mandatory funds and $5,700,000 in discretionary funds. The program is authorized pursuant to section 6022 of Public Law 110–246.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4354–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 25 | 25 | 31 |
| 0713 | Payment of interest to Treasury | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations | 25 | 26 | 32 |
|
|
||||
| Budgetary Resources: | ||||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 22 | 21 | 24 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 2 | 7 | |
| 1801 | Change in uncollected payments, Federal sources | 3 | 3 | 1 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 3 | 5 | 8 |
| 1900 | Financing authority(total) | 25 | 26 | 32 |
| 1930 | Total budgetary resources available | 25 | 26 | 32 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 25 | 37 | |
| 3030 | Obligations incurred, unexpired accounts | 25 | 26 | 32 |
| 3040 | Financing disbursements (gross) | –14 | –20 | |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –3 | –3 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 25 | 37 | 49 |
| 3091 | Uncollected pymts, Fed sources, end of year | –3 | –3 | –1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 22 | 34 | 48 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 25 | 26 | 32 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 14 | 20 | |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –2 | –7 | |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –3 | –3 | –1 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 22 | 21 | 24 |
| 4170 | Financing disbursements, net (mandatory) | 12 | 13 | |
| 4180 | Financing authority, net (total) | 22 | 21 | 24 |
| 4190 | Financing disbursements, net (total) | 12 | 13 | |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4354–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 25 | 25 | 31 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 25 | 25 | 31 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 13 | ||
| 1231 | Disbursements: Direct loan disbursements | 13 | 19 | |
| 1251 | Repayments: Repayments and prepayments | |||
|
|
|
|
||
| 1290 | Outstanding, end of year | 13 | 32 | |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligations. The amounts in this account are a means of financing and are not included in the budget totals. The subsidy cost of this program is funded though the Rural Microenterprise Investment Program Account.
For the cost of loan guarantees and grants, for the rural business development programs authorized by sections 306 and 310B and described in section [in sections 310B(f)] [and] 381E(d)(3) of the Consolidated Farm and Rural Development Act, [$81,526,000]$89,857,000, to remain available until expended: Provided, That of the amount appropriated under this heading, not to exceed $500,000 shall be made available for a grant to a qualified national organization to provide technical assistance for rural transportation in order to promote economic development: Provided further, That [$3,010,000]$4,000,000 of the amount appropriated under this heading shall be for business grants to benefit Federally Recognized Native American Tribes, including $250,000 for a grant to a qualified national organization to provide technical assistance for rural transportation in order to promote economic development: Provided further, That of the amount appropriated under this heading, the amount equal to the amount of Rural Business Program Account funds allocated by the Secretary for Rural Economic Area Partnership Zones for the fiscal year [2010]2011, shall be available through June 30, [2011]2012, for communities designated by the Secretary of Agriculture as Rural Economic Area Partnership Zones for the rural business and cooperative development programs described in section 381E(d)(3) of the Consolidated Farm and Rural Development Act: Provided further, That sections 381E-H and 381N of the Consolidated Farm and Rural Development Act are not applicable to funds made available under this heading: Provided further, That any prior balances in the Rural Development, Rural Community Advancement Program account for programs authorized by sections 306 and 310B and described in section[sections 310B(f) and] 381E(d)(3) of such Act be transferred and merged with this account and any other prior balances from the Rural Development, Rural Community Advancement Program account that the Secretary determines is appropriate to transfer. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1902–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Rural Business Enterprise Grants | 45 | 45 | 30 |
| 0012 | Rural Business Opportunity Grants | 3 | 3 | 7 |
| 0013 | Rural Business Enterprise Grants - ARRA | 4 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 52 | 48 | 37 |
| Credit program obligations: | ||||
| 0702 | Loan guarantee subsidy | 199 | 67 | 53 |
| 0705 | Reestimates of direct loan subsidy | 2 | 5 | |
| 0706 | Interest on reestimates of direct loan subsidy | 2 | 5 | |
| 0707 | Reestimates of loan guarantee subsidy | 44 | 87 | |
| 0708 | Interest on reestimates of loan guarantee subsidy | 13 | 18 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 260 | 182 | 53 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 312 | 230 | 90 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 158 | 25 | |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –7 | ||
| 1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 161 | 18 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 97 | 97 | 90 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 61 | 115 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 18 | ||
| 1900 | Budget authority (total) | 176 | 212 | 90 |
| 1930 | Total budgetary resources available | 337 | 230 | 90 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 25 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 131 | 159 | 145 |
| 3030 | Obligations incurred, unexpired accounts | 312 | 230 | 90 |
| 3040 | Outlays (gross) | –281 | –244 | –110 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 159 | 145 | 125 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 115 | 97 | 90 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 57 | 30 | 28 |
| 4011 | Outlays from discretionary balances | 163 | 99 | 82 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 220 | 129 | 110 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –18 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 97 | 97 | 90 |
| 4080 | Outlays, net (discretionary) | 202 | 129 | 110 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 61 | 115 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 61 | 115 | |
| 4180 | Budget authority, net (total) | 158 | 212 | 90 |
| 4190 | Outlays, net (total) | 263 | 244 | 110 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–1902–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan upward reestimates: | ||||
| 135004 | Business and Industry Loans | 4 | 10 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 4 | 10 | |
| Direct loan downward reestimates: | ||||
| 137004 | Business and Industry Loans | –11 | –2 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –11 | –2 | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215006 | Guaranteed Business and Industry Loans - ARRA | 1,558 | ||
| 215007 | Business and Industry Loan Guarantees | 1,323 | 1,331 | 823 |
| 215008 | Business and Industry Emergency Supplemental Loan Guarantees | 57 | ||
|
|
|
|
||
| 215999 | Total loan guarantee levels | 2,938 | 1,331 | 823 |
| Guaranteed loan subsidy (in percent): | ||||
| 232006 | Guaranteed Business and Industry Loans - ARRA | 8.04 | 0.00 | 0.00 |
| 232007 | Business and Industry Loan Guarantees | 5.33 | 5.06 | 6.38 |
| 232008 | Business and Industry Emergency Supplemental Loan Guarantees | 5.33 | 0.00 | 0.00 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | 6.77 | 5.06 | 6.38 |
| Guaranteed loan subsidy budget authority: | ||||
| 233006 | Guaranteed Business and Industry Loans - ARRA | 125 | ||
| 233007 | Business and Industry Loan Guarantees | 71 | 67 | 53 |
| 233008 | Business and Industry Emergency Supplemental Loan Guarantees | 3 | ||
|
|
|
|
||
| 233999 | Total subsidy budget authority | 199 | 67 | 53 |
| Guaranteed loan subsidy outlays: | ||||
| 234006 | Guaranteed Business and Industry Loans - ARRA | 89 | 32 | 5 |
| 234007 | Business and Industry Loan Guarantees | 56 | 31 | 51 |
| 234008 | Business and Industry Emergency Supplemental Loan Guarantees | 2 | ||
|
|
|
|
||
| 234999 | Total subsidy outlays | 147 | 63 | 56 |
| Guaranteed loan upward reestimates: | ||||
| 235005 | North American Development Bank Loan Guarantees | 1 | 3 | |
| 235007 | Business and Industry Loan Guarantees | 56 | 101 | |
|
|
|
|
||
| 235999 | Total upward reestimate budget authority | 57 | 104 | |
| Guaranteed loan downward reestimates: | ||||
| 237005 | North American Development Bank Loan Guarantees | –2 | –1 | |
| 237006 | Guaranteed Business and Industry Loans - ARRA | –3 | ||
| 237007 | Business and Industry Loan Guarantees | –2 | –14 | |
|
|
|
|
||
| 237999 | Total downward reestimate subsidy budget authority | –4 | –18 | |
|
|
||||
This account funds direct and guaranteed business and industry loans, rural business enterprise grants, and rural business opportunity grants. Business and industry guaranteed and direct loans are authorized under section 310B(a)(1) of the Consolidated Farm and Rural Development, as amended. These loans are made to public, private or cooperative organizations, Indian tribes or tribal groups, corporate entities, or individuals for the purpose of improving the economic climate in rural areas. For direct loans no funds were requested or provided since 2002, and no funds are requested in the Budget. The 2012 projections for loan guarantees are $822.9 million. Funding provided in this account for the rural business enterprise grants is $29.9 million and for rural business opportunity grants $7.5 million.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4223–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0713 | Payment of interest to Treasury | 2 | 1 | 1 |
| 0742 | Downward reestimate paid to receipt account | 7 | 1 | |
| 0743 | Interest on downward reestimates | 4 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations | 13 | 3 | 1 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 8 | 11 | |
| 1023 | Unobligated balances applied to repay debt | –2 | –11 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 6 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 11 | ||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 7 | 14 | 4 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –11 | –3 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 7 | 3 | 1 |
| 1900 | Financing authority(total) | 18 | 3 | 1 |
| 1930 | Total budgetary resources available | 24 | 3 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 11 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 13 | 3 | 1 |
| 3040 | Financing disbursements (gross) | –13 | –3 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 18 | 3 | 1 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 13 | 3 | 1 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –3 | –10 | |
| 4122 | Interest on uninvested funds | –1 | –1 | –1 |
| 4123 | Repayments of principal | –2 | –2 | –2 |
| 4123 | Interest received on loans | –1 | –1 | –1 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –7 | –14 | –4 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 11 | –11 | –3 |
| 4170 | Financing disbursements, net (mandatory) | 6 | –11 | –3 |
| 4180 | Financing authority, net (total) | 11 | –11 | –3 |
| 4190 | Financing disbursements, net (total) | 6 | –11 | –3 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4223–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 29 | 27 | 24 |
| 1251 | Repayments: Repayments and prepayments | –2 | –2 | –2 |
| 1263 | Write-offs for default: Direct loans | –1 | –1 | |
|
|
|
|
||
| 1290 | Outstanding, end of year | 27 | 24 | 21 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. The subsidy cost of this program is funded through the Rural Business and Industry Program Account. Loans made prior to 1992 are recorded in the Rural Development Insurance Fund Liquidating Account.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4223–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 8 | 11 |
| Investments in US securities: | |||
| 1106 | Receivables, net | –1 | |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 30 | 27 |
| 1405 | Allowance for subsidy cost (-) | –10 | –2 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 20 | 25 |
|
|
|
||
| 1999 | Total assets | 27 | 36 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 27 | 36 |
|
|
|
||
| 2999 | Total liabilities | 27 | 36 |
|
|
|
||
| 4999 | Total liabilities and net position | 27 | 36 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4227–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0711 | Default claim payments on principal | 160 | 173 | 204 |
| 0712 | Default claim payments on interest | 3 | 3 | 4 |
| 0713 | Payment of interest to Treasury | 3 | 3 | 3 |
| 0742 | Downward reestimate paid to receipt account | 3 | 15 | |
| 0743 | Interest on downward reestimates | 1 | 4 | |
|
|
|
|
||
| 0900 | Total new obligations | 170 | 198 | 211 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 238 | 321 | |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –7 | ||
| 1022 | Capital transfer of unobligated balances to general fund | –267 | ||
| 1023 | Unobligated balances applied to repay debt | –19 | –54 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 212 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 17 | 97 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 262 | 230 | 118 |
| 1801 | Change in uncollected payments, Federal sources | 5 | –4 | |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –37 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 262 | 198 | 114 |
| 1900 | Financing authority(total) | 279 | 198 | 211 |
| 1930 | Total budgetary resources available | 491 | 198 | 211 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 321 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –7 | –5 | |
| 3011 | Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 | 7 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1 | –4 | |
| 3030 | Obligations incurred, unexpired accounts | 170 | 198 | 211 |
| 3040 | Financing disbursements (gross) | –169 | –198 | –211 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –5 | 4 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
| 3091 | Uncollected pymts, Fed sources, end of year | –5 | –1 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1 | –4 | |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 279 | 198 | 211 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 169 | 198 | 211 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –204 | –167 | –56 |
| 4122 | Interest on uninvested funds | –9 | –12 | –12 |
| 4123 | Interest and principal on purchased loans from secondary market | –22 | –26 | –31 |
| 4123 | Guarantee fees | –27 | –25 | –19 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –262 | –230 | –118 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –5 | 4 | |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 17 | –37 | 97 |
| 4170 | Financing disbursements, net (mandatory) | –93 | –32 | 93 |
| 4180 | Financing authority, net (total) | 17 | –37 | 97 |
| 4190 | Financing disbursements, net (total) | –93 | –32 | 93 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4227–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 2,938 | 1,331 | 823 |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 2,938 | 1,331 | 823 |
| 2199 | Guaranteed amount of guaranteed loan commitments | 2,350 | 1,068 | 658 |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 4,351 | 5,805 | 7,105 |
| 2231 | Disbursements of new guaranteed loans | 2,045 | 2,058 | 1,366 |
| 2251 | Repayments and prepayments | –395 | –581 | –709 |
| Adjustments: | ||||
| 2261 | Terminations for default that result in loans receivable | –95 | –103 | –121 |
| 2263 | Terminations for default that result in claim payments | –68 | –74 | –88 |
| 2264 | Other adjustments, net | –33 | ||
|
|
|
|
||
| 2290 | Outstanding, end of year | 5,805 | 7,105 | 7,553 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 4,645 | 5,685 | 6,042 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loans committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. The subsidy cost of this program is funded through the Rural Business and Industry Program Account. Loans made prior to 1992 are recorded in the Rural Development Insurance Fund Liquidating Account. The account finances loan guarantee commitments for business development in rural areas.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4227–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 231 | 322 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 173 | 262 |
|
|
|
||
| 1999 | Total assets | 404 | 584 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2104 | Resources payable to Treasury | 55 | 54 |
| 2105 | Other | 5 | 18 |
| 2204 | Non-Federal liabilities: Liabilities for loan guarantees | 344 | 512 |
|
|
|
||
| 2999 | Total liabilities | 404 | 584 |
|
|
|
||
| 4999 | Total liabilities and net position | 404 | 584 |
|
|
|||
For the principal amount of direct loans, as authorized by the Rural Development Loan Fund (42 U.S.C. 9812(a)), $36,376,000.
For the cost of direct loans, [$14,034,000]$12,324,000, as authorized by the Rural Development Loan Fund (42 U.S.C. 9812(a)), of which $1,035,000 shall be available through[throught] June 30, 2012, for Federally Recognized Native American Tribes; and of which $2,070,000 shall be available through June 30, 2012, for Mississippi Delta Regional counties (as determined in accordance with Public Law 100–460): Provided, That such costs, including the cost of modifying such loans, shall be defined in section 502 of the Congressional Budget Act of 1974: Provided further[Further], That of the total amount appropriated under this heading, the amount equal to the amount of Rural Development Loan Fund Program Account funds allocated by the Secretary for Rural Economic Area Partnership Zones for the fiscal year [2010]2011, shall be available through June 30, [2011]2012, for communities designated by the Secretary of Agriculture as Rural Economic Area Partnership Zones.
In addition, for administrative expenses to carry out the direct loan programs, [$5,046,000]$4,941,000 shall be paid to the appropriation for "Rural Development, Salaries and Expenses''. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2069–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 9 | 8 | 12 |
| 0709 | Administrative expenses | 5 | 5 | 5 |
|
|
|
|
||
| 0900 | Total new obligations | 14 | 13 | 17 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 13 | 13 | 17 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 1 | ||
| 1900 | Budget authority (total) | 14 | 13 | 17 |
| 1930 | Total budgetary resources available | 14 | 13 | 17 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 37 | 33 | 25 |
| 3030 | Obligations incurred, unexpired accounts | 14 | 13 | 17 |
| 3040 | Outlays (gross) | –17 | –21 | –17 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 33 | 25 | 25 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 13 | 13 | 17 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 5 | 6 | 6 |
| 4011 | Outlays from discretionary balances | 11 | 15 | 11 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 16 | 21 | 17 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | ||
| 4180 | Budget authority, net (total) | 14 | 13 | 17 |
| 4190 | Outlays, net (total) | 17 | 21 | 17 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–2069–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Intermediary Relending Program | 34 | 21 | 36 |
|
|
|
|
||
| 115999 | Total direct loan levels | 34 | 21 | 36 |
| Direct loan subsidy (in percent): | ||||
| 132001 | Intermediary Relending Program | 25.24 | 38.58 | 33.88 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 25.24 | 38.58 | 33.88 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Intermediary Relending Program | 9 | 8 | 12 |
|
|
|
|
||
| 133999 | Total subsidy budget authority | 9 | 8 | 12 |
| Direct loan subsidy outlays: | ||||
| 134001 | Intermediary Relending Program | 11 | 16 | 12 |
|
|
|
|
||
| 134999 | Total subsidy outlays | 11 | 16 | 12 |
| Direct loan upward reestimates: | ||||
| 135001 | Intermediary Relending Program | 1 | ||
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 1 | ||
| Direct loan downward reestimates: | ||||
| 137001 | Intermediary Relending Program | –5 | –6 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –5 | –6 | |
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 5 | 5 | 5 |
| 3590 | Outlays from new authority | 5 | 5 | 5 |
|
|
||||
This account finances loans to intermediary borrowers, who, in turn, re-lend the funds to small rural businesses, community development corporations, and other organizations for the purpose of improving economic opportunities in rural areas. Through the use of local intermediaries, this program serves small-scale enterprises and gives preference to those communities with the greatest need. The Budget proposes $12,324,000 in budget authority to support this program.
As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the direct loans obligated in 1992 and beyond, as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–2069–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 5 | 5 | 5 |
| 41.0 | Grants, subsidies, and contributions | 9 | 8 | 12 |
|
|
|
|
||
| 99.9 | Total new obligations | 14 | 13 | 17 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4219–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 34 | 21 | 36 |
| 0713 | Payment of interest to Treasury | 17 | 19 | 20 |
| 0742 | Downward reestimate paid to receipt account | 4 | 4 | |
| 0743 | Interest on downward reestimates | 1 | 2 | |
|
|
|
|
||
| 0900 | Total new obligations | 56 | 46 | 56 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | 6 | |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
| 1023 | Unobligated balances applied to repay debt | –4 | –6 | |
| 1024 | Unobligated balance of borrowing authority withdrawn | –1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 30 | 12 | 15 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 38 | 41 | 40 |
| 1801 | Change in uncollected payments, Federal sources | –4 | –7 | 1 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –3 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 31 | 34 | 41 |
| 1900 | Financing authority(total) | 61 | 46 | 56 |
| 1930 | Total budgetary resources available | 62 | 46 | 56 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 6 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 86 | 91 | 72 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –37 | –33 | –26 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 49 | 58 | 46 |
| 3030 | Obligations incurred, unexpired accounts | 56 | 46 | 56 |
| 3040 | Financing disbursements (gross) | –49 | –65 | –52 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 4 | 7 | –1 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 91 | 72 | 76 |
| 3091 | Uncollected pymts, Fed sources, end of year | –33 | –26 | –27 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 58 | 46 | 49 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 61 | 46 | 56 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 49 | 65 | 52 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Payments from program account | –12 | –15 | –12 |
| 4122 | Interest on uninvested funds | –2 | –2 | –2 |
| 4123 | Non-Federal sources - repayment of principal | –24 | –20 | –21 |
| 4123 | Non-Federal sources - interest on loans | –4 | –5 | |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –38 | –41 | –40 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 4 | 7 | –1 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 27 | 12 | 15 |
| 4170 | Financing disbursements, net (mandatory) | 11 | 24 | 12 |
| 4180 | Financing authority, net (total) | 27 | 12 | 15 |
| 4190 | Financing disbursements, net (total) | 11 | 24 | 12 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4219–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 34 | 21 | 36 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 34 | 21 | 36 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 439 | 446 | 466 |
| 1231 | Disbursements: Direct loan disbursements | 10 | 40 | 32 |
| 1251 | Repayments: Repayments and prepayments | –3 | –20 | –21 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 446 | 466 | 477 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4219–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 9 | 18 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 439 | 446 |
| 1402 | Interest receivable | 2 | 1 |
| 1405 | Allowance for subsidy cost (-) | –161 | –156 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 280 | 291 |
|
|
|
||
| 1999 | Total assets | 289 | 309 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 289 | 309 |
|
|
|
||
| 2999 | Total liabilities | 289 | 309 |
|
|
|
||
| 4999 | Total liabilities and net position | 289 | 309 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4233–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| 1022 | Capital transfer of unobligated balances to general fund | –1 | –1 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 4 | 3 | 3 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –3 | –3 | –3 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 1 | ||
| 1930 | Total budgetary resources available | 1 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | ||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –4 | –3 | –3 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –3 | –3 | –3 |
| 4170 | Outlays, net (mandatory) | –4 | –3 | –3 |
| 4180 | Budget authority, net (total) | –3 | –3 | –3 |
| 4190 | Outlays, net (total) | –4 | –3 | –3 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4233–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 35 | 31 | 28 |
| 1251 | Repayments: Repayments and prepayments | –4 | –3 | –3 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 31 | 28 | 25 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from direct loans obligated prior to 1992. New loan activity in 1992 and beyond is recorded in corresponding program and financing accounts.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4233–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1601 | Direct loans, gross | 35 | 31 |
| 1603 | Allowance for estimated uncollectible loans and interest (-) | –16 | –14 |
|
|
|
||
| 1604 | Direct loans and interest receivable, net | 19 | 17 |
|
|
|
||
| 1699 | Value of assets related to direct loans | 19 | 17 |
|
|
|
||
| 1999 | Total assets | 19 | 17 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 19 | 17 |
|
|
|
||
| 2999 | Total liabilities | 19 | 17 |
|
|
|
||
| 4999 | Total liabilities and net position | 19 | 17 |
|
|
|||
For the principal amount of direct loans, as authorized under section 313 of the Rural Electrification Act, for the purpose of promoting rural economic development and job creation projects, $33,077,000.
Of the funds derived from interest on the cushion of credit payments, as authorized by section 313 of the Rural Electrification Act of 1936, [$103,000,000]$241,794,000 shall not be obligated and [$103,000,000]$241,794,000 are hereby permanently cancelled. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3108–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 2 | 10 | 4 |
| 0705 | Reestimates of direct loan subsidy | 1 | 1 | |
| 0706 | Interest on reestimates of direct loan subsidy | 2 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 5 | 11 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 5 | 1 |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 3 | 5 | 1 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 3 | 1 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 4 | 6 | 4 |
| 1900 | Budget authority (total) | 7 | 7 | 4 |
| 1930 | Total budgetary resources available | 10 | 12 | 5 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 9 | 5 | 6 |
| 3030 | Obligations incurred, unexpired accounts | 5 | 11 | 4 |
| 3040 | Outlays (gross) | –7 | –10 | –8 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 5 | 6 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 7 | 7 | 4 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 3 | 4 | 2 |
| 4101 | Outlays from mandatory balances | 4 | 6 | 6 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 7 | 10 | 8 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –4 | –6 | –4 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 3 | 1 | |
| 4170 | Outlays, net (mandatory) | 3 | 4 | 4 |
| 4180 | Budget authority, net (total) | 3 | 1 | |
| 4190 | Outlays, net (total) | 3 | 4 | 4 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–3108–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Rural Economic Development Loans | 23 | 56 | 33 |
|
|
|
|
||
| 115999 | Total direct loan levels | 23 | 56 | 33 |
| Direct loan subsidy (in percent): | ||||
| 132001 | Rural Economic Development Loans | 13.05 | 17.91 | 12.98 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 13.05 | 17.91 | 12.98 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Rural Economic Development Loans | 3 | 10 | 4 |
|
|
|
|
||
| 133999 | Total subsidy budget authority | 3 | 10 | 4 |
| Direct loan subsidy outlays: | ||||
| 134001 | Rural Economic Development Loans | 4 | 9 | 8 |
|
|
|
|
||
| 134999 | Total subsidy outlays | 4 | 9 | 8 |
| Direct loan upward reestimates: | ||||
| 135001 | Rural Economic Development Loans | 3 | 1 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 3 | 1 | |
| Direct loan downward reestimates: | ||||
| 137001 | Rural Economic Development Loans | –5 | –3 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –5 | –3 | |
|
|
||||
Rural economic development loans are made for the purpose of promoting rural economic development and job creation projects. Loans are made to electric and telecommunication borrowers, who, in turn, finance rural development projects in their service areas. Program costs are derived from interest earnings on borrowers' "cushion of credit'' loan prepayments. The Budget proposes a loan level of $33 million for this program in 2012.
As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the direct loans obligated in 1992 and beyond. The subsidy amounts are estimated on a present value basis.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4176–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 23 | 56 | 33 |
| 0713 | Payment of interest to Treasury | 5 | 5 | 6 |
| 0742 | Downward reestimate paid to receipt account | 4 | 3 | |
|
|
|
|
||
| 0900 | Total new obligations | 32 | 64 | 39 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 23 | |
| 1021 | Recoveries of prior year unpaid obligations | 10 | ||
| 1023 | Unobligated balances applied to repay debt | –1 | –23 | |
| 1024 | Unobligated balance of borrowing authority withdrawn | –8 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 2 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 43 | 32 | 3 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 29 | 33 | 37 |
| 1801 | Change in uncollected payments, Federal sources | –4 | –1 | –1 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –15 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 10 | 32 | 36 |
| 1900 | Financing authority(total) | 53 | 64 | 39 |
| 1930 | Total budgetary resources available | 55 | 64 | 39 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 23 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 43 | 34 | 39 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –9 | –5 | –4 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 34 | 29 | 35 |
| 3030 | Obligations incurred, unexpired accounts | 32 | 64 | 39 |
| 3040 | Financing disbursements (gross) | –31 | –59 | –53 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 4 | 1 | 1 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –10 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 34 | 39 | 25 |
| 3091 | Uncollected pymts, Fed sources, end of year | –5 | –4 | –3 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 29 | 35 | 22 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 53 | 64 | 39 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 31 | 59 | 53 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal Funds: Program Account | –7 | –9 | –8 |
| 4122 | Interest on uninvested funds | –2 | –2 | –1 |
| 4123 | Non-Federal sources: Repayment of Principal | –20 | –22 | –28 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –29 | –33 | –37 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 4 | 1 | 1 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 28 | 32 | 3 |
| 4170 | Financing disbursements, net (mandatory) | 2 | 26 | 16 |
| 4180 | Financing authority, net (total) | 28 | 32 | 3 |
| 4190 | Financing disbursements, net (total) | 2 | 26 | 16 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4176–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1111 | Limitation on direct loans | 23 | 56 | 33 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 23 | 56 | 33 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 105 | 105 | 135 |
| 1231 | Disbursements: Direct loan disbursements | 20 | 50 | 47 |
| 1251 | Repayments: Repayments and prepayments | –20 | –20 | –26 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 105 | 135 | 156 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4176–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 18 | 22 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 105 | 105 |
| 1405 | Allowance for subsidy cost (-) | –13 | –12 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 92 | 93 |
|
|
|
||
| 1999 | Total assets | 110 | 115 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 110 | 115 |
|
|
|
||
| 2999 | Total liabilities | 110 | 115 |
|
|
|
||
| 4999 | Total liabilities and net position | 110 | 115 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1907–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 3 | 2 |
| 3040 | Outlays (gross) | –1 | –1 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 2 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | 1 | 1 |
|
|
||||
The Rural Business Investment Program was authorized and provided mandatory funding by section 6029 of the Farm Security and Rural Investment Act of 2002, Public Law 107–171. The Deficit Reduction Act rescinded the unobligated balance and no funds are requested for 2012.
As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the loan guarantees committed in 1992 and beyond, as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4033–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 1 | 2 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1 | 2 | |
| Financing authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 2 | 3 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 2 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2 | ||
| 3011 | Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 | 2 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | |||
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 1 | 1 | 1 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4122 | Interest on uninvested funds | –1 | –1 | –1 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | |||
| 4170 | Financing disbursements, net (mandatory) | –1 | –1 | –1 |
| 4180 | Financing authority, net (total) | |||
| 4190 | Financing disbursements, net (total) | –1 | –1 | –1 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4033–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 13 | ||
| 2231 | Disbursements of new guaranteed loans | 14 | 10 | |
| 2251 | Repayments and prepayments | –1 | –1 | |
|
|
|
|
||
| 2290 | Outstanding, end of year | 13 | 22 | |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 11 | 18 | |
|
|
||||
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4033–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: Investments in US securities: | |||
| 1106 | Receivables, net | 2 | 2 |
| LIABILITIES: | |||
| 2204 | Non-Federal liabilities: Liabilities for loan guarantees | 2 | 2 |
|
|
|||
For the cost of a program of loan guarantees and grants, under the same terms and conditions as authorized by section 9007 of the Farm Security and Rural Investment Act of 2002 (7 U.S.C. 8107), [$39,340,000]$36,788,000: Provided, That the cost of loan guarantees, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1908–0–1–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0011 | Grants | 86 | 58 | 70 |
| Credit program obligations: | ||||
| 0702 | Loan guarantee subsidy | 10 | 54 | 37 |
| 0707 | Reestimates of loan guarantee subsidy | 2 | 6 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 12 | 60 | 37 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 98 | 118 | 107 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 39 | 39 | 37 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 2 | 6 | |
| 1221 | Appropriations transferred from other accounts | 60 | 70 | 70 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 62 | 76 | 70 |
| 1900 | Budget authority (total) | 101 | 115 | 107 |
| 1930 | Total budgetary resources available | 101 | 118 | 107 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 93 | 128 | 178 |
| 3030 | Obligations incurred, unexpired accounts | 98 | 118 | 107 |
| 3040 | Outlays (gross) | –60 | –68 | –78 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 128 | 178 | 207 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 39 | 39 | 37 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 7 | 2 | 2 |
| 4011 | Outlays from discretionary balances | 16 | 19 | 25 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 23 | 21 | 27 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 62 | 76 | 70 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 4 | 3 | 3 |
| 4101 | Outlays from mandatory balances | 33 | 44 | 48 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 37 | 47 | 51 |
| 4180 | Budget authority, net (total) | 101 | 115 | 107 |
| 4190 | Outlays, net (total) | 60 | 68 | 78 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–1908–0–1–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215001 | Renewable Energy Loan Guarantees | 73 | 118 | 140 |
|
|
|
|
||
| 215999 | Total loan guarantee levels | 73 | 118 | 140 |
| Guaranteed loan subsidy (in percent): | ||||
| 232001 | Renewable Energy Loan Guarantees | 13.64 | 46.36 | 26.19 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | 13.64 | 46.36 | 26.19 |
| Guaranteed loan subsidy budget authority: | ||||
| 233001 | Renewable Energy Loan Guarantees | 10 | 55 | 37 |
|
|
|
|
||
| 233999 | Total subsidy budget authority | 10 | 55 | 37 |
| Guaranteed loan subsidy outlays: | ||||
| 234001 | Renewable Energy Loan Guarantees | 7 | 6 | 23 |
|
|
|
|
||
| 234999 | Total subsidy outlays | 7 | 6 | 23 |
| Guaranteed loan upward reestimates: | ||||
| 235001 | Renewable Energy Loan Guarantees | 2 | 6 | |
|
|
|
|
||
| 235999 | Total upward reestimate budget authority | 2 | 6 | |
| Guaranteed loan downward reestimates: | ||||
| 237001 | Renewable Energy Loan Guarantees | –2 | ||
|
|
|
|
||
| 237999 | Total downward reestimate subsidy budget authority | –2 | ||
|
|
||||
The Rural Energy for America was formerly the Renewable Energy Systems and Energy Efficiency Improvements, and is authorized under 7 U.S.C. 8106. This program provides loan guarantees and grants to farmers, ranchers, and small rural businesses to purchase renewable energy systems and make energy efficiency improvements. $36.788 million in discretionary funding is proposed in 2012 in addition to $70 million in mandatory funds. This program is authorized pursuant to Section 9007 of the Farm Security and Rural Investment Act of 2002, as amended by the Food, Conservation and Energy Act of 2008.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4267–0–3–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0711 | Default claim payments on principal | 9 | 7 | 10 |
| 0742 | Downward reestimate paid to receipt account | 2 | ||
|
|
|
|
||
| 0900 | Total new obligations | 9 | 9 | 10 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 12 | 15 | 66 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –5 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 7 | 15 | 66 |
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 7 | ||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 10 | 12 | 23 |
| 1801 | Change in uncollected payments, Federal sources | 48 | 14 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 10 | 60 | 37 |
| 1900 | Financing authority(total) | 17 | 60 | 37 |
| 1930 | Total budgetary resources available | 24 | 75 | 103 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 15 | 66 | 93 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –5 | –48 | |
| 3011 | Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 | 5 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –46 | ||
| 3030 | Obligations incurred, unexpired accounts | 9 | 9 | 10 |
| 3040 | Financing disbursements (gross) | –9 | –7 | –10 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –48 | –14 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 2 | |
| 3091 | Uncollected pymts, Fed sources, end of year | –48 | –62 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –46 | –60 | |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 17 | 60 | 37 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 9 | 7 | 10 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –9 | –12 | –23 |
| 4122 | Interest on uninvested funds | –1 | ||
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –10 | –12 | –23 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –48 | –14 | |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 7 | ||
| 4170 | Financing disbursements, net (mandatory) | –1 | –5 | –13 |
| 4180 | Financing authority, net (total) | 7 | ||
| 4190 | Financing disbursements, net (total) | –1 | –5 | –13 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4267–0–3–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 73 | 118 | 140 |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 73 | 118 | 140 |
| 2199 | Guaranteed amount of guaranteed loan commitments | 59 | 81 | 110 |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 32 | 58 | 86 |
| 2231 | Disbursements of new guaranteed loans | 40 | 66 | 106 |
| 2251 | Repayments and prepayments | –7 | –31 | –48 |
| Adjustments: | ||||
| 2261 | Terminations for default that result in loans receivable | –9 | –7 | –10 |
| 2264 | Other adjustments, net | 2 | ||
|
|
|
|
||
| 2290 | Outstanding, end of year | 58 | 86 | 134 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 31 | ||
|
|
||||
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4267–0–3–451 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 7 | 15 |
|
|
|
||
| 1999 | Total assets | 7 | 15 |
| LIABILITIES: | |||
| 2204 | Non-Federal liabilities: Non-Federal loan guarantee liability | 7 | 15 |
|
|
|
||
| 2999 | Total liabilities | 7 | 15 |
|
|
|
||
| 4999 | Total liabilities and net position | 7 | 15 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3106–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0702 | Loan guarantee subsidy | 19 | 274 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 19 | 274 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 40 | 274 | |
| 1021 | Recoveries of prior year unpaid obligations | 8 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 48 | 274 | |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 245 | ||
| 1900 | Budget authority (total) | 245 | ||
| 1930 | Total budgetary resources available | 293 | 274 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 274 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 35 | 19 | 270 |
| 3030 | Obligations incurred, unexpired accounts | 19 | 274 | |
| 3040 | Outlays (gross) | –27 | –23 | –141 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –8 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 19 | 270 | 129 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 245 | ||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 27 | 23 | 141 |
| 4180 | Budget authority, net (total) | 245 | ||
| 4190 | Outlays, net (total) | 27 | 23 | 141 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–3106–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215001 | Section 9003 Loan Guarantees | 55 | 881 | |
|
|
|
|
||
| 215999 | Total loan guarantee levels | 55 | 881 | |
| Guaranteed loan subsidy (in percent): | ||||
| 232001 | Section 9003 Loan Guarantees | 35.47 | 31.10 | 0.00 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | 35.47 | 31.10 | 0.00 |
| Guaranteed loan subsidy budget authority: | ||||
| 233001 | Section 9003 Loan Guarantees | 19 | 274 | |
|
|
|
|
||
| 233999 | Total subsidy budget authority | 19 | 274 | |
| Guaranteed loan subsidy outlays: | ||||
| 234001 | Section 9003 Loan Guarantees | 27 | 23 | 141 |
|
|
|
|
||
| 234999 | Total subsidy outlays | 27 | 23 | 141 |
|
|
||||
The Biorefinery Assistance Program provides loan guarantees to fund the development, construction, and retrofitting of commercial-scale advanced biorefineries. While the 2012 Budget does not request discretionary funding for this program, we expect carryover balances will be available in 2012 from the 2008 Farm Bill. The Biorefinery Assistance Program is authorized under section 9003 of the Farm Security and Rurral Investment Act of 2002, as amended by the Food, Conservation and Energy Act of 2008.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–3106–0–1–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 30 | |
|
|
|
||
| 1999 | Total assets | 30 | |
| LIABILITIES: | |||
| 2204 | Non-Federal liabilities: Liabilities for loan guarantees | 30 | |
|
|
|
||
| 2999 | Total liabilities | 30 | |
|
|
|
||
| 4999 | Total liabilities and net position | 30 | |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4355–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0711 | Default claim payments on principal | 1 | 3 | |
|
|
|
|
||
| 0900 | Total new obligations | 1 | 3 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 35 | 30 | 305 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –35 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 30 | 305 | |
| Financing authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 30 | 26 | 152 |
| 1801 | Change in uncollected payments, Federal sources | 250 | –141 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 30 | 276 | 11 |
| 1930 | Total budgetary resources available | 30 | 306 | 316 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 30 | 305 | 313 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –35 | –250 | |
| 3011 | Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 | 35 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –249 | ||
| 3030 | Obligations incurred, unexpired accounts | 1 | 3 | |
| 3040 | Financing disbursements (gross) | –2 | ||
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –250 | 141 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 2 | |
| 3091 | Uncollected pymts, Fed sources, end of year | –250 | –109 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –249 | –107 | |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 30 | 276 | 11 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 2 | ||
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –27 | –24 | –141 |
| 4122 | Interest on uninvested funds | –2 | –1 | –3 |
| 4123 | Guaranteed Fees | –1 | –1 | –8 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –30 | –26 | –152 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –250 | 141 | |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | |||
| 4170 | Financing disbursements, net (mandatory) | –30 | –26 | –150 |
| 4180 | Financing authority, net (total) | |||
| 4190 | Financing disbursements, net (total) | –30 | –26 | –150 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4355–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 55 | 881 | |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 55 | 881 | |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 79 | 173 | |
| 2231 | Disbursements of new guaranteed loans | 80 | 103 | 455 |
| 2251 | Repayments and prepayments | –1 | –8 | –17 |
| 2263 | Adjustments: Terminations for default that result in claim payments | –1 | –3 | |
|
|
|
|
||
| 2290 | Outstanding, end of year | 79 | 173 | 608 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 71 | 155 | 547 |
|
|
||||
| Addendum: | ||||
| Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
| 2331 | Disbursements for guaranteed loan claims | |||
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loans committed. The amounts in this account are a means of financing and are not included in the budget totals. The subsidy cost of this program is funded through the Biorefinery Assistance Program Account.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4355–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 30 | |
|
|
|
||
| 1999 | Total assets | 30 | |
| LIABILITIES: | |||
| 2204 | Non-Federal liabilities: Liabilities for loan guarantees | 30 | |
|
|
|
||
| 2999 | Total liabilities | 30 | |
|
|
|
||
| 4999 | Total liabilities and net position | 30 | |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4144–0–3–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2042–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | High energy cost grants | 18 | 35 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 18 | 35 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 18 | 18 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1121 | Appropriations transferred from other accounts | 18 | 18 | |
| 1930 | Total budgetary resources available | 36 | 36 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 18 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 18 | 19 | 17 |
| 3030 | Obligations incurred, unexpired accounts | 18 | 35 | |
| 3040 | Outlays (gross) | –17 | –37 | –7 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 19 | 17 | 10 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 18 | 18 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 14 | ||
| 4011 | Outlays from discretionary balances | 17 | 23 | 7 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 17 | 37 | 7 |
| 4180 | Budget authority, net (total) | 18 | 18 | |
| 4190 | Outlays, net (total) | 17 | 37 | 7 |
|
|
||||
Funding has been provided since 2001 to support grants for areas that have high energy costs. These grants can be made to eligible entities or the Denali Commission to construct, extend, upgrade, and otherwise improve energy generation, transmission, or distribution facilities serving communities in which the average residential expenditure for home energy is at least 275 percent of the national average residential expenditure for home energy (as determined by the Energy Information Agency using the most recent data available). Grants are also available to establish and support a revolving fund to provide a more cost-effective means of purchasing fuel where the fuel cannot be shipped by means of surface transportation. The Budget proposes no funding in 2012.
For the cost of direct loans, loan guarantees, and grants for the rural water, waste water, waste disposal, and solid waste management programs authorized by sections 306, 306A, 306C, 306D, 306E, and 310B and described in sections 306C(a)(2), 306D, 306E, and 381E(d)(2) of the Consolidated Farm and Rural Development Act, [$534,414,000]$488,978,000, to remain available until expended, of which not to exceed $497,000 shall be available for the rural utilities program described in section 306(a)(2)(B) of such Act, and of which not to exceed $993,000 shall be available for the rural utilities program described in section 306E of such Act: Provided, That $65,000,000 of the amount appropriated under this heading shall be for loans and grants including water and waste disposal systems grants authorized by 306C(a)(2)(B) and 306D of the Consolidated Farm and Rural Development Act, Federally-recognized Native American Tribes authorized by 306C(a)(1), and the Department of Hawaiian Home Lands (of the State of Hawaii): Provided further, That funding provided for section 306D of the Consoldiated Farm and Rural Development Act may be provided to a consortium formed pursuant to section 325 of Public Law 105–83: Provided further, That not more than 2 percent of the funding provided for section 306D of the Consolidated Farm and Rural Development Act may be used by the State of Alaska and/or by a consortium formed pursuant to section 325 of Public Law 105–83 for training and technical assistance programs: Provided further, That not to exceed $19,000,000 of the amount appropriated under this heading shall be for technical assistance grants for rural water and waste systems pursuant to section 306(a)(14) of such Act, unless the Secretary makes a determination of extreme need, of which $6,000,000 shall be made available for a grant to a qualified non-profit multi-state regional technical assistance organization, with experience in working with small communities on water and waste water problems, the principal purpose of such grant shall be to assist rural communities with populations of 3,300 or less, in improving the planning, financing, development, operation, and management of water and waste water systems, and of which not less than $800,000 shall be for a qualified national Native American organization to provide technical assistance for rural water systems for tribal communities: Provided further, That not to exceed $14,000,000 of the amount appropriated under this heading shall be for contracting with qualified national organizations for a circuit rider program to provide technical assistance for rural water systems: Provided further, That of the amount appropriated under this heading, the amount equal to the amount of Rural Water and Waste Disposal Program Account funds allocated by the Secretary for Rural Economic Area Partnership Zones for the fiscal year [2010] 2011, shall be available through June 30, [2011] 2012, for communities designated by the Secretary of Agriculture as Rural Economic Area Partnership Zones for the rural utilities programs described in section 381E(d)(2) of the Consolidated Farm and Rural Development Act: Provided further, That sections 381E-H and 381N of the Consolidated Farm and Rural Development Act are not applicable to the funds made available under this heading: Provided further, That any prior balances in the Rural Development, Rural Community Advancement Program account programs authorized by sections 306, 306A, 306C, 306D, 306E, and 310B and described in sections 306C(a)(2), 306D, 306E, and 381E(d)(2) of such Act be transferred to and merged with this account and any other prior balances from the Rural Development, Rural Community Advancement Program account that the Secretary determines is appropriate to transfer. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1980–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Water and waste disposal systems grants | 693 | 494 | 411 |
| 0011 | Water and waste disposal systems emergency supplemental grants | 7 | ||
| 0012 | Solid waste management grants | 3 | 4 | 4 |
| 0013 | Emergency Community Water Assistance Grants | 3 | 13 | |
| 0014 | Water and waste disposal systems grants - ARRA | 555 | ||
| 0015 | Administrative Expenses - ARRA | 1 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 1,262 | 511 | 415 |
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 168 | 155 | 74 |
| 0705 | Reestimates of direct loan subsidy | 4 | 28 | |
| 0706 | Interest on reestimates of direct loan subsidy | 8 | 19 | |
| 0707 | Reestimates of loan guarantee subsidy | 1 | ||
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 181 | 202 | 74 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 1,443 | 713 | 489 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 896 | 134 | |
| 1011 | Unobligated balance transferred from other accounts | 1 | ||
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –20 | ||
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –3 | ||
| 1021 | Recoveries of prior year unpaid obligations | 116 | 3 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,012 | 115 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 569 | 569 | 489 |
| 1120 | Appropriations transferred to other accounts | –18 | –18 | |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 551 | 551 | 489 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 14 | 47 | |
| 1900 | Budget authority (total) | 565 | 598 | 489 |
| 1930 | Total budgetary resources available | 1,577 | 713 | 489 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 134 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2,693 | 3,380 | 2,869 |
| 3030 | Obligations incurred, unexpired accounts | 1,443 | 713 | 489 |
| 3040 | Outlays (gross) | –640 | –1,221 | –1,087 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –116 | –3 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3,380 | 2,869 | 2,271 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 551 | 551 | 489 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 20 | 22 | 19 |
| 4011 | Outlays from discretionary balances | 571 | 1,126 | 1,053 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 591 | 1,148 | 1,072 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 14 | 47 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 14 | 47 | |
| 4101 | Outlays from mandatory balances | 35 | 26 | 15 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 49 | 73 | 15 |
| 4180 | Budget authority, net (total) | 565 | 598 | 489 |
| 4190 | Outlays, net (total) | 640 | 1,221 | 1,087 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–1980–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Water and Waste Disposal Loans | 951 | 1,817 | 770 |
| 115002 | Water and Waste Disposal Emergency Supplemental Loans | 4 | ||
| 115003 | Water and Waste Disposal Loans - ARRA | 1,274 | ||
|
|
|
|
||
| 115999 | Total direct loan levels | 2,229 | 1,817 | 770 |
| Direct loan subsidy (in percent): | ||||
| 132001 | Water and Waste Disposal Loans | 7.54 | 8.58 | 9.58 |
| 132002 | Water and Waste Disposal Emergency Supplemental Loans | 7.54 | 0.00 | 0.00 |
| 132003 | Water and Waste Disposal Loans - ARRA | 7.54 | 0.00 | 0.00 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 7.54 | 8.58 | 9.58 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Water and Waste Disposal Loans | 72 | 155 | 74 |
| 133003 | Water and Waste Disposal Loans - ARRA | 96 | ||
|
|
|
|
||
| 133999 | Total subsidy budget authority | 168 | 155 | 74 |
| Direct loan subsidy outlays: | ||||
| 134001 | Water and Waste Disposal Loans | 85 | 109 | 107 |
| 134002 | Water and Waste Disposal Emergency Supplemental Loans | 1 | 1 | |
| 134003 | Water and Waste Disposal Loans - ARRA | 16 | 75 | 66 |
|
|
|
|
||
| 134999 | Total subsidy outlays | 101 | 185 | 174 |
| Direct loan upward reestimates: | ||||
| 135001 | Water and Waste Disposal Loans | 13 | 46 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 13 | 46 | |
| Direct loan downward reestimates: | ||||
| 137001 | Water and Waste Disposal Loans | –158 | –96 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –158 | –96 | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215001 | Water and Waste Disposal Loan Guarantees | 11 | 75 | 12 |
|
|
|
|
||
| 215999 | Total loan guarantee levels | 11 | 75 | 12 |
| Guaranteed loan subsidy (in percent): | ||||
| 232001 | Water and Waste Disposal Loan Guarantees | –0.82 | –0.85 | 1.59 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | –0.82 | –0.85 | 1.59 |
| Guaranteed loan subsidy budget authority: | ||||
| 233001 | Water and Waste Disposal Loan Guarantees | –1 | ||
|
|
|
|
||
| 233999 | Total subsidy budget authority | –1 | ||
| Guaranteed loan upward reestimates: | ||||
| 235001 | Water and Waste Disposal Loan Guarantees | 2 | ||
|
|
|
|
||
| 235999 | Total upward reestimate budget authority | 2 | ||
|
|
||||
This account funds the direct and guaranteed water and waste disposal loans, water and waste disposal grants, emergency community water assistance grants, and solid waste management grants. Since the passage of the Federal Agriculture Improvement and Reform Act of 1996 provided for the consolidation of the funding for these programs as part of the Rural Community Advancement Program (RCAP). However, since 2008 appropriation acts have provided no funding in the RCAP account and instead, each funding stream is being appropriated separately in new accounts. This is the account for the Water and Wastewater funding stream, which is the Rural Utilities Stream from the RCAP account. The 2012 budget continues this arrangement.
Water and waste disposal loans are authorized under 7 U.S.C. 1926. The program provides direct loans to municipalities, counties, special purpose districts, certain Indian Tribes, and non-profit corporations to develop water and waste disposal systems in rural areas and towns with populations of less than 10,000. The program also guarantees water and waste disposal loans made by banks and other eligible lenders. In 2012, the projected loan level is approximately $770 million for direct loans. The guaranteed loan program has a positive subsidy rate for the first time in the loan program's history for 2012. Because of that, the projected 2012 loan level has been reduced to the average historical obligation amount of $12 million. This loan level is expected to be sufficient to meet demand.
Water and waste disposal grants are authorized under Section 306(a)(2) of the Consolidated Farm and Rural Development Act, as amended. Grants are authorized to be made to associations, including nonprofit corporations, municipalities, counties, public and quasi-public agencies, and certain Indian tribes. The grants can be used to finance development, storage, treatment, purification, or distribution of water or the collection, treatment, or disposal of waste in rural areas and cities or towns with populations of less than 10,000. The amount of any development grant may not exceed 75 percent of the eligible development cost of the project. $411 million is requested for this program in 2012.
Emergency community water assistance grants are authorized under Section 306A of the Consolidated Farm and Rural Development Act, as amended. Grants are made to public bodies and nonprofit organizations for construction or extension of water lines, repair or maintenance of existing systems, replacement of equipment, and payment of costs to correct emergency situations. These grants are funded on an as needed basis using flexibility of funds authority.
Solid waste management grants are authorized under Section 310B(b) of the Consolidated Farm and Rural Development Act, as amended. Grants are made to non-profit organizations to provide regional technical assistance to local and regional governments and related agencies for the purpose of reducing or eliminating pollution of water resources, and for improving the planning and management of solid waste disposal facilities. $4 million is requested for this program in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4226–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 2,229 | 1,817 | 770 |
| 0713 | Payment of interest to Treasury | 500 | 535 | 570 |
| 0742 | Downward reestimate paid to receipt account | 129 | 79 | |
| 0743 | Interest on downward reestimates | 29 | 17 | |
|
|
|
|
||
| 0900 | Total new obligations | 2,887 | 2,448 | 1,340 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 145 | 130 | |
| 1021 | Recoveries of prior year unpaid obligations | 273 | ||
| 1023 | Unobligated balances applied to repay debt | –145 | –130 | |
| 1024 | Unobligated balance of borrowing authority withdrawn | –241 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 32 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 2,219 | 1,205 | 336 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 850 | 1,507 | 1,339 |
| 1801 | Change in uncollected payments, Federal sources | 35 | –29 | –100 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –119 | –235 | –235 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 766 | 1,243 | 1,004 |
| 1900 | Financing authority(total) | 2,985 | 2,448 | 1,340 |
| 1930 | Total budgetary resources available | 3,017 | 2,448 | 1,340 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 130 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3,818 | 4,826 | 5,539 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –446 | –481 | –452 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 3,372 | 4,345 | 5,087 |
| 3030 | Obligations incurred, unexpired accounts | 2,887 | 2,448 | 1,340 |
| 3040 | Financing disbursements (gross) | –1,606 | –1,735 | –1,759 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –35 | 29 | 100 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –273 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 4,826 | 5,539 | 5,120 |
| 3091 | Uncollected pymts, Fed sources, end of year | –481 | –452 | –352 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 4,345 | 5,087 | 4,768 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 2,985 | 2,448 | 1,340 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 1,606 | 1,735 | 1,759 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –114 | –231 | –174 |
| 4122 | Interest on uninvested funds | –44 | –102 | –93 |
| 4123 | Repayment of principal | –272 | –515 | –470 |
| 4123 | Interest Received on Loans | –411 | –659 | –602 |
| 4123 | Non-Federal sources | –9 | ||
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –850 | –1,507 | –1,339 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –35 | 29 | 100 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 2,100 | 970 | 101 |
| 4170 | Financing disbursements, net (mandatory) | 756 | 228 | 420 |
| 4180 | Financing authority, net (total) | 2,100 | 970 | 101 |
| 4190 | Financing disbursements, net (total) | 756 | 228 | 420 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4226–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 2,229 | 1,817 | 770 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 2,229 | 1,817 | 770 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 9,218 | 9,889 | 10,478 |
| 1231 | Disbursements: Direct loan disbursements | 948 | 1,104 | 1,190 |
| 1251 | Repayments: Repayments and prepayments | –272 | –515 | –470 |
| 1264 | Write-offs for default: Other adjustments, net (+ or -) | –5 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 9,889 | 10,478 | 11,198 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. The subsidy cost of these loans is provided through the Rural Water and Waste Disposal Program Account. Loans made prior to 1992 are recorded in the Rural Development Insurance Fund Liquidating Account.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4226–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 213 | 217 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 13 | 46 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 9,218 | 9,889 |
| 1402 | Interest receivable | 94 | 98 |
| 1405 | Allowance for subsidy cost (-) | –728 | –741 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 8,584 | 9,246 |
|
|
|
||
| 1999 | Total assets | 8,810 | 9,509 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2103 | Debt | 8,652 | 9,413 |
| 2105 | Other | 158 | 96 |
|
|
|
||
| 2999 | Total liabilities | 8,810 | 9,509 |
|
|
|
||
| 4999 | Total liabilities and net position | 8,810 | 9,509 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4218–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0711 | Default claim payments on principal | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations | 1 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| 1023 | Unobligated balances applied to repay debt | –1 | –1 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 1 | ||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 2 | ||
| 1825 | Spending authority from offsetting collections applied to repay debt | –1 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 1 | ||
| 1900 | Financing authority(total) | 2 | ||
| 1930 | Total budgetary resources available | 2 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 1 | ||
| 3040 | Financing disbursements (gross) | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 2 | ||
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 1 | ||
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –2 | ||
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | |||
| 4170 | Financing disbursements, net (mandatory) | –1 | ||
| 4180 | Financing authority, net (total) | |||
| 4190 | Financing disbursements, net (total) | –1 | ||
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4218–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 11 | 75 | 12 |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 11 | 75 | 12 |
| 2199 | Guaranteed amount of guaranteed loan commitments | 10 | 68 | 11 |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 69 | 64 | 75 |
| 2231 | Disbursements of new guaranteed loans | 1 | 19 | 21 |
| 2251 | Repayments and prepayments | –5 | –8 | –10 |
| 2263 | Adjustments: Terminations for default that result in claim payments | –1 | ||
|
|
|
|
||
| 2290 | Outstanding, end of year | 64 | 75 | 86 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 64 | 60 | 69 |
|
|
||||
This account finances loan guarantee commitments for water systems, and waste disposal facilities in rural areas.
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loans committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. Loans made prior to 1992 are recorded in the Rural Development Insurance Fund Liquidating Account.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4218–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 1 | 1 |
|
|
|
||
| 1999 | Total assets | 1 | 1 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 2 | 1 |
| 2204 | Non-Federal liabilities: Liabilities for loan guarantees | –1 | |
|
|
|
||
| 2999 | Total liabilities | 1 | 1 |
|
|
|
||
| 4999 | Total liabilities and net position | 1 | 1 |
|
|
|||
The principal amount of direct and guaranteed loans as authorized by sections 305 and 306 of the Rural Electrification Act of 1936 (7 U.S.C. 935 and 936) shall be made as follows: 5 percent rural electrification loans, $100,000,000; loans made pursuant to section 306 of that Act, rural electric, [$4,000,000,000]$6,000,000,000; 5 percent rural telecommunications loans, $145,000,000; cost of money rural telecommunications loans, $250,000,000; and for loans made pursuant to section 306 of that Act, rural telecommunications loans, $295,000,000: Provided, That not less than $4,000,000,000 shall be[funds made available under this paragraph shall be made available] for construction, acquisition or improvement of renewable energy plants or for construction, acquisition or improvement of fossil fueled electric generating plants (whether new or existing) [unless such funds are made available for] that utilize carbon sequestration systems:[.] Provided further, That funding may be made available for fossil fuel electric generating peaking units (new or existing) to the extent that the peaking unit operates in conjunction with an electric generating plant that produces electricity from solar, wind, or other intermittent sources of energy: Provided further, That not more than $2,000,000,000 shall be available for environmental improvements to fossil fuel electric generating plants that would reduce emissions of air pollution including greenhouse gases.
In addition, for administrative expenses necessary to carry out the direct and guaranteed loan programs, [$38,374,000]$39,959,000, which shall be paid to the appropriation for "Rural Development, Salaries and Expenses''. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1230–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0705 | Reestimates of direct loan subsidy | 371 | 327 | |
| 0706 | Interest on reestimates of direct loan subsidy | 192 | 28 | |
| 0709 | Administrative expenses | 40 | 40 | 40 |
|
|
|
|
||
| 0900 | Total new obligations | 603 | 395 | 40 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 8 | 7 | |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –7 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 8 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 40 | 40 | 40 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 562 | 355 | |
| 1900 | Budget authority (total) | 602 | 395 | 40 |
| 1930 | Total budgetary resources available | 610 | 395 | 40 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 7 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 18 | 12 | 7 |
| 3030 | Obligations incurred, unexpired accounts | 603 | 395 | 40 |
| 3040 | Outlays (gross) | –606 | –400 | –43 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 12 | 7 | 4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 40 | 40 | 40 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 40 | 40 | 40 |
| 4011 | Outlays from discretionary balances | 4 | 5 | 3 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 44 | 45 | 43 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 562 | 355 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 562 | 355 | |
| 4180 | Budget authority, net (total) | 602 | 395 | 40 |
| 4190 | Outlays, net (total) | 606 | 400 | 43 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–1230–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Electric Hardship Loans | 100 | 100 | 100 |
| 115004 | FFB Electric Loans | 6,500 | 6,500 | 6,000 |
| 115005 | Telecommunication Hardship Loans | 145 | 145 | 145 |
| 115006 | Treasury Telecommunications Loans | 250 | 250 | 250 |
| 115007 | FFB Telecommunications Loans | 295 | 295 | 295 |
| 115008 | FFB Guaranteed Underwriting | 500 | ||
|
|
|
|
||
| 115999 | Total direct loan levels | 7,790 | 7,290 | 6,790 |
| Direct loan subsidy (in percent): | ||||
| 132001 | Electric Hardship Loans | –27.73 | –7.38 | –14.40 |
| 132004 | FFB Electric Loans | –0.47 | –4.43 | –4.00 |
| 132005 | Telecommunication Hardship Loans | –18.59 | –7.37 | –13.78 |
| 132006 | Treasury Telecommunications Loans | –0.43 | –0.32 | –1.19 |
| 132007 | FFB Telecommunications Loans | –0.65 | –4.65 | –3.64 |
| 132008 | FFB Guaranteed Underwriting | –1.85 | 0.00 | 0.00 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | –1.25 | –4.40 | –4.24 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Electric Hardship Loans | –28 | –7 | –14 |
| 133004 | FFB Electric Loans | –31 | –288 | –240 |
| 133005 | Telecommunication Hardship Loans | –27 | –11 | –20 |
| 133006 | Treasury Telecommunications Loans | –1 | –1 | –3 |
| 133007 | FFB Telecommunications Loans | –2 | –14 | –11 |
| 133008 | FFB Guaranteed Underwriting | –9 | ||
|
|
|
|
||
| 133999 | Total subsidy budget authority | –97 | –321 | –288 |
| Direct loan subsidy outlays: | ||||
| 134001 | Electric Hardship Loans | –3 | –6 | |
| 134002 | Municipal Electric Loans | 1 | ||
| 134004 | FFB Electric Loans | –55 | –62 | –101 |
| 134005 | Telecommunication Hardship Loans | –2 | –3 | –6 |
| 134006 | Treasury Telecommunications Loans | 1 | ||
| 134007 | FFB Telecommunications Loans | –1 | –1 | –4 |
|
|
|
|
||
| 134999 | Total subsidy outlays | –57 | –68 | –117 |
| Direct loan upward reestimates: | ||||
| 135001 | Electric Hardship Loans | 1 | 1 | |
| 135002 | Municipal Electric Loans | 13 | 4 | |
| 135003 | Treasury Electric Loans | 16 | 4 | |
| 135004 | FFB Electric Loans | 420 | 305 | |
| 135005 | Telecommunication Hardship Loans | 11 | 3 | |
| 135006 | Treasury Telecommunications Loans | 26 | 9 | |
| 135007 | FFB Telecommunications Loans | 26 | 12 | |
| 135008 | FFB Guaranteed Underwriting | 26 | 7 | |
| 135011 | Electric Loan Modifications | 23 | 11 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 562 | 356 | |
| Direct loan downward reestimates: | ||||
| 137001 | Electric Hardship Loans | –17 | –40 | |
| 137002 | Municipal Electric Loans | –12 | –10 | |
| 137003 | Treasury Electric Loans | –12 | –23 | |
| 137004 | FFB Electric Loans | –66 | –134 | |
| 137005 | Telecommunication Hardship Loans | –5 | –8 | |
| 137006 | Treasury Telecommunications Loans | –1 | –8 | |
| 137007 | FFB Telecommunications Loans | –1 | –19 | |
| 137008 | FFB Guaranteed Underwriting | –91 | –70 | |
| 137011 | Electric Loan Modifications | –25 | –1 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –230 | –313 | |
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 40 | 40 | 40 |
| 3590 | Outlays from new authority | 40 | 40 | 40 |
|
|
||||
The Rural Utilities Service (RUS) conducts the rural electrification and the rural telecommunications loan programs. The rural electrification loan program is financed through RUS direct and guaranteed loans for the operation of generating plants, electric transmission, and distribution lines or systems. The rural telecommunications loan program is financed through RUS direct loans for construction, expansion, and operation of telecommunications lines and facilities or systems. The Budget requests $690 million in 2012 for the telecommunication loan program.
The Budget supports the Administrations commitment to phase out fossil fuel subsidies. The total electric loan level included in the budget is $6.1 billion. Of which, up to $2 billion may be available for environmental improvements to fossil fuel electric generating plants that would reduce emissions. The remaining funding would be limited to renewable energy, transmission, distribution, carbon capture projects on generation facilities, and low emission peaking units affiliated with energy facilities that produce electricity from solar, wind and other intermittent sources of energy.
RUS will cancel loans obligated, but not disbursed, more than ten years ago. Most electric loans obligated more than ten years ago have either been disbursed or cancelled. However, current law prohibits the cancellation of telecommunications loans in most instances. This has resulted in many outstanding obligations that are older than ten years. Since loans are issued for specific projects, and technology is changing at a very fast pace, it is doubtful that the original project will be accomplished ten years after a loan is approved.
As required by the Federal Credit Reform Act of 1990, this account records, for rural electrification and telecommunications programs, the subsidy costs associated with the direct and guaranteed loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1230–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 40 | 40 | 40 |
| 41.0 | Grants, subsidies, and contributions | 562 | 355 | |
|
|
|
|
||
| 99.9 | Total new obligations | 602 | 395 | 40 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4208–0–3–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0003 | Interest on FFB Loans | 1,052 | 1,309 | 1,935 |
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 7,790 | 7,290 | 6,790 |
| 0713 | Payment of interest to Treasury | 764 | 566 | 340 |
| 0740 | Negative subsidy obligations | 97 | 321 | 288 |
| 0742 | Downward reestimate paid to receipt account | 123 | 136 | |
| 0743 | Interest on downward reestimates | 106 | 177 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 8,880 | 8,490 | 7,418 |
|
|
|
|
||
| 0900 | Total new obligations | 9,932 | 9,799 | 9,353 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 292 | 1,676 | |
| 1021 | Recoveries of prior year unpaid obligations | 218 | ||
| 1023 | Unobligated balances applied to repay debt | –292 | –1,676 | |
| 1024 | Unobligated balance of borrowing authority withdrawn | –216 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 2 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 9,087 | 6,940 | 6,855 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 3,931 | 3,723 | 3,401 |
| 1801 | Change in uncollected payments, Federal sources | –6 | –2 | –2 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –1,406 | –862 | –901 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 2,519 | 2,859 | 2,498 |
| 1900 | Financing authority(total) | 11,606 | 9,799 | 9,353 |
| 1930 | Total budgetary resources available | 11,608 | 9,799 | 9,353 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1,676 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 16,777 | 19,161 | 19,828 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –18 | –12 | –10 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 16,759 | 19,149 | 19,818 |
| 3030 | Obligations incurred, unexpired accounts | 9,932 | 9,799 | 9,353 |
| 3040 | Financing disbursements (gross) | –7,330 | –9,132 | –9,628 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 6 | 2 | 2 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –218 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 19,161 | 19,828 | 19,553 |
| 3091 | Uncollected pymts, Fed sources, end of year | –12 | –10 | –8 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 19,149 | 19,818 | 19,545 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 11,606 | 9,799 | 9,353 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 7,330 | 9,132 | 9,628 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Payment from program account | –565 | –358 | –2 |
| 4122 | Interest on uninvested funds | –247 | –221 | –198 |
| 4123 | Repayment of principal | –1,404 | –1,430 | –1,456 |
| 4123 | Interest received on loans | –1,683 | –1,714 | –1,745 |
| 4123 | Other | –32 | ||
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –3,931 | –3,723 | –3,401 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 6 | 2 | 2 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 7,681 | 6,078 | 5,954 |
| 4170 | Financing disbursements, net (mandatory) | 3,399 | 5,409 | 6,227 |
| 4180 | Financing authority, net (total) | 7,681 | 6,078 | 5,954 |
| 4190 | Financing disbursements, net (total) | 3,399 | 5,409 | 6,227 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4208–0–3–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 7,790 | 7,290 | 6,790 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 7,790 | 7,290 | 6,790 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 35,775 | 39,599 | 44,623 |
| 1231 | Disbursements: Direct loan disbursements | 5,223 | 6,568 | 6,964 |
| 1251 | Repayments: Repayments and prepayments | –1,404 | –1,544 | –1,699 |
| 1264 | Write-offs for default: Other adjustments, Reclassifed, net | 5 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 39,599 | 44,623 | 49,888 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from electric and telecommunication direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4208–0–3–271 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 1,146 | 1,524 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 499 | 362 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 33,118 | 36,722 |
| 1402 | Interest receivable | 33 | 32 |
| 1405 | Allowance for subsidy cost (-) | –652 | –751 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 32,499 | 36,003 |
|
|
|
||
| 1999 | Total assets | 34,144 | 37,889 |
| LIABILITIES: | |||
| 2103 | Federal liabilities: Debt | 33,891 | 37,504 |
| Non-Federal liabilities: | |||
| 2202 | Interest payable | 27 | 26 |
| 2207 | Other | 222 | 359 |
|
|
|
||
| 2999 | Total liabilities | 34,140 | 37,889 |
| NET POSITION: | |||
| 3300 | Cumulative results of operations | 4 | |
|
|
|
||
| 4999 | Total liabilities and net position | 34,144 | 37,889 |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 122 | 200 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 63 | 24 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 2,657 | 2,877 |
| 1402 | Interest receivable | 1 | 1 |
| 1405 | Allowance for subsidy cost (-) | –11 | |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 2,647 | 2,878 |
|
|
|
||
| 1999 | Total assets | 2,832 | 3,102 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2103 | Debt | 2,175 | 3,068 |
| 2104 | Principal Payable to FFB | 650 | |
| 2207 | Non-Federal liabilities: Other | 7 | 34 |
|
|
|
||
| 2999 | Total liabilities | 2,832 | 3,102 |
|
|
|
||
| 4999 | Total upward reestimate subsidy BA [12–1230] | 2,832 | 3,102 |
|
|
|||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4209–0–3–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2150 | Total guaranteed loan commitments | |||
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 210 | 202 | 200 |
| 2231 | Disbursements of new guaranteed loans | 2 | 1 | |
| 2251 | Repayments and prepayments | –8 | –4 | –4 |
|
|
|
|
||
| 2290 | Outstanding, end of year | 202 | 200 | 197 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 202 | 200 | 197 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loans committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4230–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Interest expense on certificates of beneficial ownership | 67 | 84 | 80 |
| 0002 | Interest Expense, FFB direct | 223 | 177 | 165 |
| 0003 | Other interest expense | 17 | 17 | |
| 0005 | Other: cushion of credit | 145 | 145 | 145 |
|
|
|
|
||
| 0900 | Total new obligations | 435 | 423 | 407 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,538 | 2,412 | 2,438 |
| 1022 | Capital transfer of unobligated balances to general fund | –100 | ||
| 1023 | Unobligated balances applied to repay debt | –991 | –84 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 447 | 2,412 | 2,354 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 2,400 | 26 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 3,243 | 1,091 | 1,294 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –1,362 | –668 | –803 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –1,881 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 423 | 491 | |
| 1900 | Budget authority (total) | 2,400 | 449 | 491 |
| 1930 | Total budgetary resources available | 2,847 | 2,861 | 2,845 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2,412 | 2,438 | 2,438 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 78 | 83 | 71 |
| 3030 | Obligations incurred, unexpired accounts | 435 | 423 | 407 |
| 3040 | Outlays (gross) | –430 | –435 | –431 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 83 | 71 | 47 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 2,400 | 449 | 491 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 421 | 367 | 421 |
| 4101 | Outlays from mandatory balances | 9 | 68 | 10 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 430 | 435 | 431 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –3,243 | –1,091 | –1,294 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –843 | –642 | –803 |
| 4170 | Outlays, net (mandatory) | –2,813 | –656 | –863 |
| 4180 | Budget authority, net (total) | –843 | –642 | –803 |
| 4190 | Outlays, net (total) | –2,813 | –656 | –863 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4230–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 7,580 | 4,558 | 4,019 |
| 1231 | Disbursements: Direct loan disbursements | 1 | ||
| 1251 | Repayments: Repayments and prepayments | –1,922 | –518 | –409 |
| 1261 | Adjustments: Capitalized interest | 69 | 41 | 25 |
| Write-offs for default: | ||||
| 1263 | Direct loans | –168 | –62 | –60 |
| 1264 | Other adjustments, net (+ or -) | –1,002 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 4,558 | 4,019 | 3,575 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4230–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 126 | 112 | 99 |
| 2251 | Repayments and prepayments | –14 | –13 | –11 |
|
|
|
|
||
| 2290 | Outstanding, end of year | 112 | 99 | 88 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 112 | 99 | 88 |
|
|
||||
STATUS OF AGENCY DEBT [In millions of dollars]
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Agency debt held by FFB: | |||
| Outstanding FFB direct, start of year | 3423 | 2319 | 1575 |
| Outstanding Certificate of Beneficial Ownership (CBO's), start of year | 3047 | 2358 | 1675 |
| New agency borrowing, FFB direct | 0 | 0 | 0 |
| Repayments and prepayments, FFB Direct | –1104 | –744 | –505 |
| Repayments, CBO's | –689 | –683 | –528 |
| Outstanding FFB direct, end of year | 2319 | 1575 | 1070 |
| Outstanding CBO's, end of year | 2358 | 1675 | 1147 |
|
|
|||
The Rural Telephone Bank has dissolved. To accomplish this, the Rural Telephone Bank liquidating account loans were used to redeem a portion of the Government's stock. The Rural Telephone Bank liquidating account loans were transferred to the Rural Electrification and Telecommunications liquidating account in 2006.
The Rural Utilities Service (RUS) will continue to service all loans in this account providing business management and technical assistance to the borrowers on a regular basis over the life of the loans.
Rural electric._This program is financed through RUS direct loans for the construction and operation of generating plants, electric transmission,
and distribution lines or systems.
As required by the Federal Credit Reform Act of 1990, this account records, for rural electrification and telecommunications
programs, all cash flows to and from the Government resulting from direct loans obligated and loan guarantees committed prior
to 1992. All new activity in RETRF in 1992 and beyond is recorded in corresponding program and financing accounts.
The following tables reflect statistics on loans made through the liquidating account only. Since 1992 new electric and telephone
loans have been made through a separate program account.
ELECTRIC PROGRAM STATISTICS [dollars in millions]
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Cumulative RUS financed direct loans | 21,832 | 21,832 | 21,832 |
| Cumulative FFB financed direct loans | 25,869 | 25,869 | 25,869 |
| Cumulative RUS funds advanced | 21,832 | 21,832 | 21,832 |
| Unadvanced RUS funds, end of year | 0 | 0 | 0 |
| Cumulative RUS principal repaid | 20054 | 20493 | 20445 |
| Cumulative RUS interest paid | 13001 | 13076 | 13141 |
| Cumulative loan guarantee commitments\1\ | 0 | 0 | 0 |
| Number of borrowers | 664 | 658 | 652 |
|
|
|||
Rural telecommunications._This loan program is financed through RUS direct loans for the construction, expansion, and operation of telecommunications lines and facilities or systems.
TELECOMMUNICATIONS PROGRAM STATISTICS [dollars in millions]
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Cumulative RUS financed direct loans | 5,961 | 5,961 | 5,961 |
| Cumulative FFB financed direct loans | 562 | 562 | 562 |
| Cumulative RUS funds advanced | 5921 | 5927 | 5932 |
| Unadvanced RUS funds, end of period | 45 | 40 | 35 |
| Cumulative RUS principal repaid | 6040 | 6119 | 6187 |
| Cumulative RUS interest paid | 3345 | 3364 | 3381 |
| Cumulative loan guarantee commitments\1\ | 0 | 0 | 0 |
| Number of borrowers | 405 | 395 | 380 |
|
|
|||
RURAL TELEPHONE BANK PROGRAM STATISTICS [dollars in millions]
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Cumulative net loans | 2,471 | 2,471 | 2,471 |
| Cumulative loan funds, advanced | 2,471 | 2,471 | 2,471 |
| Unadvanced loan funds, end of year | 0 | 0 | 0 |
| Cumulative principal repaid | 2415 | 2425 | 2434 |
| Cumulative interest paid | 2486 | 2490 | 2495 |
| Number of borrowers | 101 | 80 | 60 |
|
|
|||
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4230–0–3–999 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 1,289 | 2,222 |
| 1601 | Direct loans, gross | 6,877 | 3,995 |
| 1602 | Interest receivable | 1 | 7 |
| 1603 | Allowance for estimated uncollectible loans and interest (-) | –1,676 | –1,458 |
|
|
|
||
| 1604 | Direct loans and interest receivable, net | 5,202 | 2,544 |
|
|
|
||
| 1699 | Value of assets related to direct loans | 5,202 | 2,544 |
|
|
|
||
| 1999 | Total assets | 6,491 | 4,766 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2102 | Interest payable | 23 | |
| 2103 | Debt | 7,359 | 4,979 |
| 2104 | Resources payable to Treasury | 898 | 35 |
| 2105 | Other | 7 | –248 |
|
|
|
||
| 2999 | Total liabilities | 8,287 | 4,766 |
|
|
|
||
| 4999 | Total liabilities and net position | 8,287 | 4,766 |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 328 | 273 |
| 1601 | Direct loans, gross | 703 | 563 |
| 1602 | Interest receivable | 2 | 2 |
| 1603 | Allowance for estimated uncollectible loans and interest (-) | –43 | –26 |
|
|
|
||
| 1604 | Direct loans and interest receivable, net | 662 | 539 |
|
|
|
||
| 1699 | Value of assets related to direct loans | 662 | 539 |
|
|
|
||
| 1999 | Total assets | 990 | 812 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2102 | Interest payable | 3 | 3 |
| 2103 | Debt | 879 | 387 |
| 2104 | Resources payable to Treasury | 97 | 411 |
| 2105 | Other | 1 | 1 |
|
|
|
||
| 2999 | Total liabilities | 980 | 802 |
| NET POSITION: | |||
| 3300 | Cumulative results of operations | 10 | 10 |
|
|
|
||
| 3999 | Total net position | 10 | 10 |
|
|
|
||
| 4999 | Total liabilities and net position | 990 | 812 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–4230–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 81 | 145 | 145 |
| 33.0 | Investments and loans | 17 | 17 | 17 |
| 43.0 | Interest and dividends | 337 | 261 | 245 |
|
|
|
|
||
| 99.9 | Total new obligations | 435 | 423 | 407 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1231–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0705 | Reestimates of direct loan subsidy | 4 | ||
| 0706 | Interest on reestimates of direct loan subsidy | 7 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 11 | 1 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 11 | 1 | |
| 1900 | Budget authority (total) | 11 | 1 | |
| 1930 | Total budgetary resources available | 11 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 3 | 3 |
| 3030 | Obligations incurred, unexpired accounts | 11 | 1 | |
| 3040 | Outlays (gross) | –12 | –1 | –1 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 3 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 1 | 1 | 1 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 11 | 1 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 11 | ||
| 4180 | Budget authority, net (total) | 11 | 1 | |
| 4190 | Outlays, net (total) | 12 | 1 | 1 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–1231–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan subsidy outlays: | ||||
| 134001 | Rural Telephone Bank | 1 | 1 | |
|
|
|
|
||
| 134999 | Total subsidy outlays | 1 | 1 | |
| Direct loan upward reestimates: | ||||
| 135001 | Rural Telephone Bank | 11 | 1 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 11 | 1 | |
| Direct loan downward reestimates: | ||||
| 137001 | Rural Telephone Bank | –3 | –4 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –3 | –4 | |
|
|
||||
The Rural Telephone Bank completed dissolution in 2006, therefore no federally funded RTB loans are proposed.
As required by the Federal Credit Reform Act of 1990, this account records, for the RTB, the subsidy costs associated with the direct loans obligated in 1992 and beyond as well as administrative expenses for the program. The subsidy amounts are estimated on a present value basis; administrative expenses are estimated on a cash basis.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4210–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0713 | Payment of interest to Treasury | 24 | 22 | 20 |
| 0742 | Downward reestimate paid to receipt account | 3 | 4 | |
| 0743 | Interest on downward reestimates | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations | 28 | 26 | 20 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 31 | 26 | |
| 1021 | Recoveries of prior year unpaid obligations | 62 | ||
| 1023 | Unobligated balances applied to repay debt | –31 | –26 | |
| 1024 | Unobligated balance of borrowing authority withdrawn | –61 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 3 | ||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 76 | 59 | 59 |
| 1801 | Change in uncollected payments, Federal sources | –1 | –1 | |
| 1825 | Spending authority from offsetting collections applied to repay debt | –25 | –32 | –39 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 50 | 26 | 20 |
| 1900 | Financing authority(total) | 53 | 26 | 20 |
| 1930 | Total budgetary resources available | 54 | 26 | 20 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 26 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 317 | 227 | 184 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –5 | –4 | –3 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 312 | 223 | 181 |
| 3030 | Obligations incurred, unexpired accounts | 28 | 26 | 20 |
| 3040 | Financing disbursements (gross) | –56 | –69 | –52 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 1 | 1 | |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –62 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 227 | 184 | 152 |
| 3091 | Uncollected pymts, Fed sources, end of year | –4 | –3 | –3 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 223 | 181 | 149 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 53 | 26 | 20 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 56 | 69 | 52 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –13 | –2 | –1 |
| 4122 | Interest on uninvested funds | –4 | –3 | –2 |
| 4123 | Principal received on loans | –38 | –33 | –34 |
| 4123 | Interest received on loans | –21 | –21 | –22 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –76 | –59 | –59 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 1 | 1 | |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | –22 | –32 | –39 |
| 4170 | Financing disbursements, net (mandatory) | –20 | 10 | –7 |
| 4180 | Financing authority, net (total) | –22 | –32 | –39 |
| 4190 | Financing disbursements, net (total) | –20 | 10 | –7 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4210–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 399 | 388 | 398 |
| 1231 | Disbursements: Direct loan disbursements | 28 | 43 | 31 |
| 1251 | Repayments: Repayments and prepayments | –39 | –33 | –34 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 388 | 398 | 395 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4210–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 54 | 54 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 398 | 388 |
| 1405 | Allowance for subsidy cost (-) | 35 | –56 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 433 | 332 |
|
|
|
||
| 1999 | Total assets | 487 | 386 |
| LIABILITIES: | |||
| 2103 | Federal liabilities: Debt | 487 | 386 |
|
|
|
||
| 2999 | Total liabilities | 487 | 386 |
|
|
|
||
| 4999 | Total liabilities and net position | 487 | 386 |
|
|
|||
[For the principal amount of broadband telecommunication loans, $400,000,000.]
For grants for telemedicine and distance learning services in rural areas, as authorized by 7 U.S.C. 950aaa et seq., $30,000,000, to remain available until expended.
[For the cost of broadband loans, as authorized by section 601 of the Rural Electrification Act, $22,320,000, to remain available until expended: Provided, That the cost of direct loans shall be as defined in section 502 of the Congressional Budget Act of 1974. In addition, of the unobligated balances available for the cost of the broadband loans, $15,000,000 are hereby permanently cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.]
In addition, $17,976,000, to remain available until expended, for a grant program to finance broadband transmission in rural areas eligible for Distance Learning and Telemedicine Program benefits authorized by 7 U.S.C. 950aaa. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1232–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Grants | 5 | 121 | 48 |
| 0011 | Grants - ARRA | 2,337 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 2,342 | 121 | 48 |
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 92 | 68 | |
| 0705 | Reestimates of direct loan subsidy | 10 | 17 | |
| 0706 | Interest on reestimates of direct loan subsidy | 3 | 8 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 105 | 93 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 2,447 | 214 | 48 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2,449 | 105 | |
| 1021 | Recoveries of prior year unpaid obligations | 6 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 2,455 | 105 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 85 | 85 | 48 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 13 | 24 | |
| 1900 | Budget authority (total) | 98 | 109 | 48 |
| 1930 | Total budgetary resources available | 2,553 | 214 | 48 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 105 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 141 | 2,512 | 1,904 |
| 3030 | Obligations incurred, unexpired accounts | 2,447 | 214 | 48 |
| 3040 | Outlays (gross) | –69 | –822 | –671 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –6 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2,512 | 1,904 | 1,281 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 85 | 85 | 48 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 3 | 4 | 2 |
| 4011 | Outlays from discretionary balances | 53 | 794 | 669 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 56 | 798 | 671 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 13 | 24 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 13 | 24 | |
| 4180 | Budget authority, net (total) | 98 | 109 | 48 |
| 4190 | Outlays, net (total) | 69 | 822 | 671 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–1232–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Distance Learning and Telemedicine Loans | 2 | ||
| 115003 | Broadband Treasury Rate Loans | 77 | 1,221 | |
| 115004 | Broadband Treasury Rate Loans - ARRA | 1,189 | ||
|
|
|
|
||
| 115999 | Total direct loan levels | 1,266 | 1,223 | |
| Direct loan subsidy (in percent): | ||||
| 132001 | Distance Learning and Telemedicine Loans | 0.00 | 1.47 | 0.00 |
| 132003 | Broadband Treasury Rate Loans | 7.24 | 5.58 | 0.00 |
| 132004 | Broadband Treasury Rate Loans - ARRA | 7.24 | 0.00 | 0.00 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 7.24 | 5.57 | 0.00 |
| Direct loan subsidy budget authority: | ||||
| 133003 | Broadband Treasury Rate Loans | 6 | 68 | |
| 133004 | Broadband Treasury Rate Loans - ARRA | 86 | ||
|
|
|
|
||
| 133999 | Total subsidy budget authority | 92 | 68 | |
| Direct loan subsidy outlays: | ||||
| 134003 | Broadband Treasury Rate Loans | 5 | 8 | 21 |
| 134004 | Broadband Treasury Rate Loans - ARRA | 26 | 22 | |
|
|
|
|
||
| 134999 | Total subsidy outlays | 5 | 34 | 43 |
| Direct loan upward reestimates: | ||||
| 135001 | Distance Learning and Telemedicine Loans | 5 | 19 | |
| 135003 | Broadband Treasury Rate Loans | 7 | 5 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 12 | 24 | |
| Direct loan downward reestimates: | ||||
| 137001 | Distance Learning and Telemedicine Loans | –3 | –3 | |
| 137003 | Broadband Treasury Rate Loans | –8 | –19 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –11 | –22 | |
|
|
||||
The loan and grant program provides access to advanced telecommunications services for improved education and health care in rural areas throughout the country. The loans and grants help education and health care providers bring the most modern technology, level of care, and education to rural America so its citizens can compete regionally, nationally, and globally.
Since there is little demand for the DLT loans, the Budget proposes to not provide any DLT loans in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4146–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 1,266 | 1,223 | |
| 0713 | Payment of interest to Treasury | 25 | 26 | 26 |
| 0742 | Downward reestimate paid to receipt account | 9 | 19 | |
| 0743 | Interest on downward reestimates | 2 | 3 | |
|
|
|
|
||
| 0900 | Total new obligations | 1,302 | 1,271 | 26 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 20 | 6 | |
| 1021 | Recoveries of prior year unpaid obligations | 149 | ||
| 1023 | Unobligated balances applied to repay debt | –20 | –6 | |
| 1024 | Unobligated balance of borrowing authority withdrawn | –148 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 1,185 | 1,102 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 79 | 149 | 220 |
| 1801 | Change in uncollected payments, Federal sources | 85 | 20 | 104 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –42 | –298 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 122 | 169 | 26 |
| 1900 | Financing authority(total) | 1,307 | 1,271 | 26 |
| 1930 | Total budgetary resources available | 1,308 | 1,271 | 26 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 6 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 808 | 1,757 | 2,476 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –17 | –102 | –122 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 791 | 1,655 | 2,354 |
| 3030 | Obligations incurred, unexpired accounts | 1,302 | 1,271 | 26 |
| 3040 | Financing disbursements (gross) | –204 | –552 | –651 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –85 | –20 | –104 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –149 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,757 | 2,476 | 1,851 |
| 3091 | Uncollected pymts, Fed sources, end of year | –102 | –122 | –226 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1,655 | 2,354 | 1,625 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 1,307 | 1,271 | 26 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 204 | 552 | 651 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –18 | –58 | –42 |
| 4122 | Interest on uninvested funds | –7 | –4 | –9 |
| 4123 | Repayment of principal | –41 | –78 | –148 |
| 4123 | Interest received on loans | –13 | –9 | –21 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –79 | –149 | –220 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –85 | –20 | –104 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 1,143 | 1,102 | –298 |
| 4170 | Financing disbursements, net (mandatory) | 125 | 403 | 431 |
| 4180 | Financing authority, net (total) | 1,143 | 1,102 | –298 |
| 4190 | Financing disbursements, net (total) | 125 | 403 | 431 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4146–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1111 | Limitation on direct loans | 1,266 | 1,223 | |
|
|
|
|
||
| 1150 | Total direct loan obligations | 1,266 | 1,223 | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 354 | 468 | 895 |
| 1231 | Disbursements: Direct loan disbursements | 169 | 505 | 625 |
| 1251 | Repayments: Repayments and prepayments | –41 | –78 | –148 |
| 1264 | Write-offs for default: Charge Off - Misc and Assn Loans, net | –14 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 468 | 895 | 1,372 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4146–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 44 | 47 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 354 | 468 |
| 1402 | Interest receivable | 2 | |
| 1405 | Allowance for subsidy cost (-) | 18 | 29 |
| 1405 | Allowance for loss on interest receivable (-) | –2 | |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 372 | 497 |
|
|
|
||
| 1999 | Total assets | 416 | 544 |
| LIABILITIES: | |||
| 2103 | Federal liabilities: Debt | 416 | 544 |
|
|
|
||
| 2999 | Total liabilities | 416 | 544 |
|
|
|
||
| 4999 | Total liabilities and net position | 416 | 544 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4155–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | ||
| 1022 | Capital transfer of unobligated balances to general fund | –4 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 201 | 166 | 151 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –201 | –166 | –151 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | |||
| 1930 | Total budgetary resources available | |||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | |||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –201 | –166 | –151 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –201 | –166 | –151 |
| 4170 | Outlays, net (mandatory) | –201 | –166 | –151 |
| 4180 | Budget authority, net (total) | –201 | –166 | –151 |
| 4190 | Outlays, net (total) | –201 | –166 | –151 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4155–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 1,343 | 1,211 | 1,108 |
| 1251 | Repayments: Repayments and prepayments | –130 | –103 | –94 |
| 1263 | Write-offs for default: Direct loans | –2 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 1,211 | 1,108 | 1,014 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 12–4155–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 14 | 14 | 6 |
| 2251 | Repayments and prepayments | –8 | ||
|
|
|
|
||
| 2290 | Outstanding, end of year | 14 | 6 | 6 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 2 | 1 | 1 |
|
|
||||
The Rural Development Insurance Fund (RDIF) was established on October 1, 1972, pursuant to section 116 of the Rural Development Act of 1972 (Public Law 92–419).
The fund is used to insure or guarantee loans for water systems and waste disposal facilities, community facilities, and industrial development in rural areas. Communities unable to afford low interest loans for water and waste disposal facilities are also able to obtain water and waste disposal grants.
The water and waste direct and guaranteed loan programs are administered by the Rural Utilities Service, the community facility direct and guaranteed loan programs are administered by the Rural Housing Service, and the business and industry direct and guaranteed loan programs are administered by the Rural Business-Cooperative Service.
As required by the Federal Credit Reform Act of 1990, this account records, for these loan programs, all cash flows to and from the Government resulting from direct loans obligated and loan guarantees committed prior to 1992. All new activity in these programs is recorded in corresponding program accounts and financing accounts.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4155–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 4 | 1 |
| 1201 | Non-Federal assets: Investments in non-Federal securities, net | 34 | 34 |
| 1601 | Direct loans, gross | 1,344 | 1,211 |
| 1602 | Interest receivable | 14 | 12 |
| 1603 | Allowance for estimated uncollectible loans and interest (-) | –154 | –130 |
|
|
|
||
| 1604 | Direct loans and interest receivable, net | 1,204 | 1,093 |
|
|
|
||
| 1699 | Value of assets related to direct loans | 1,204 | 1,093 |
| 1901 | Other Federal assets: Other assets | 4 | |
|
|
|
||
| 1999 | Total assets | 1,246 | 1,128 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 1,245 | 1,128 |
| 2204 | Non-Federal liabilities: Liabilities for loan guarantees | 1 | |
|
|
|
||
| 2999 | Total liabilities | 1,246 | 1,128 |
|
|
|
||
| 4999 | Total liabilities and net position | 1,246 | 1,128 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4142–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 1 | ||
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –1 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | |||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –1 | ||
| 4170 | Outlays, net (mandatory) | –1 | ||
| 4180 | Budget authority, net (total) | –1 | ||
| 4190 | Outlays, net (total) | –1 | ||
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4142–0–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 2 | 2 | 2 |
| 1251 | Repayments: Repayments and prepayments | |||
|
|
|
|
||
| 1290 | Outstanding, end of year | 2 | 2 | 2 |
|
|
||||
The Rural Communication Development Fund was established pursuant to the Secretary's Memorandum No. 1988, approved May 22, 1979. No loans have been made through this account since 1992.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4142–0–3–452 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1601 | Direct loans, gross | 3 | 2 |
| 1603 | Allowance for estimated uncollectible loans and interest (-) | –1 | –1 |
|
|
|
||
| 1604 | Direct loans and interest receivable, net | 2 | 1 |
|
|
|
||
| 1699 | Value of assets related to direct loans | 2 | 1 |
|
|
|
||
| 1999 | Total assets | 2 | 1 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 2 | 1 |
|
|
|
||
| 2999 | Total liabilities | 2 | 1 |
|
|
|
||
| 4999 | Total liabilities and net position | 2 | 1 |
|
|
|||
For necessary expenses of the Foreign Agricultural Service, including not to exceed $158,000 for representation allowances and for expenses pursuant to section 8 of the Act approved August 3, 1956 (7 U.S.C. 1766), [$258,780,000] $229,730,000: Provided, That the Service may utilize advances of funds, or reimburse this appropriation for expenditures made on behalf of Federal agencies, public and private organizations and institutions under agreements executed pursuant to the agricultural food production assistance programs (7 U.S.C. 1737) and the foreign assistance programs of the United States Agency for International Development: Provided further, That of the amount appropriated under this heading, $14,600,000 is for stabilization and reconstruction activities to be carried out under the authority provided by title XIV of the Food and Agriculture Act of 1977 (7 U.S.C. 3101 et seq.) and other applicable laws: Provided further, That funds made available for middle-income country training programs, funds made available for the Borlaug International Agricultural Science and Technology Fellowship program, and up to $2,000,000 of the Foreign Agricultural Service appropriation solely for the purpose of offsetting fluctuations in international currency exchange rates, subject to documentation by the Foreign Agricultural Service, shall remain available until expended[: Provided further, That of the total amount appropriated under this heading, $34,500,000 shall be available] [for market development activities of the Foreign Market Development Program pursuant to title VII of the Agricultural Trade Act of 1978 (Public Law 95–501), as amended: Provided further, That of the total amount appropriated under this heading, $9,000,000 shall be available for activities under the Technical Assistance for Specialty Crops Program pursuant to section 3205 of the Farm Security and Rural Investment Act of 2002 (Public Law 107–171), as amended]. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–2900–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 1 | ||
| Receipts: | ||||
| 0220 | Deposits of Miscellaneous Contributed Funds, Foreign Agricultural Service. | 1 | 1 | |
|
|
|
|
||
| 0400 | Total: Balances and collections | 1 | 2 | |
|
|
|
|
||
| 0799 | Balance, end of year | 1 | 2 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2900–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Agricultural Exports | 122 | 122 | 151 |
| 0002 | New Technology | 23 | 23 | 25 |
| 0003 | Food Security | 38 | 38 | 57 |
| 0004 | Climate Change | 3 | 3 | 3 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 186 | 186 | 236 |
| 0801 | Reimbursable Program | 170 | 219 | 113 |
|
|
|
|
||
| 0900 | Total new obligations | 356 | 405 | 349 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 29 | 124 | 119 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 180 | 180 | 230 |
| 1121 | Appropriations transferred from other accounts | 143 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 323 | 180 | 230 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 1 | 1 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 25 | 219 | 113 |
| 1701 | Change in uncollected payments, Federal sources | 168 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 193 | 219 | 113 |
| 1900 | Budget authority (total) | 516 | 400 | 344 |
| 1930 | Total budgetary resources available | 545 | 524 | 463 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –65 | ||
| 1941 | Unexpired unobligated balance, end of year | 124 | 119 | 114 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 116 | 127 | 132 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –116 | –272 | –272 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –145 | –140 | |
| 3030 | Obligations incurred, unexpired accounts | 356 | 405 | 349 |
| 3031 | Obligations incurred, expired accounts | 17 | ||
| 3040 | Outlays (gross) | –303 | –400 | –349 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –168 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 12 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –59 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 127 | 132 | 132 |
| 3091 | Uncollected pymts, Fed sources, end of year | –272 | –272 | –272 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –145 | –140 | –140 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 516 | 399 | 343 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 243 | 379 | 326 |
| 4011 | Outlays from discretionary balances | 60 | 20 | 22 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 303 | 399 | 348 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –44 | –219 | –113 |
| 4033 | Non-Federal sources | –5 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –49 | –219 | –113 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –168 | ||
| 4052 | Offsetting collections credited to expired accounts | 24 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –144 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 323 | 180 | 230 |
| 4080 | Outlays, net (discretionary) | 254 | 180 | 235 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | 1 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 1 | |
| 4180 | Budget authority, net (total) | 323 | 181 | 231 |
| 4190 | Outlays, net (total) | 254 | 181 | 236 |
|
|
||||
The Foreign Agricultural Service's (FAS) mission is linking U.S. agriculture to the world to enhance export opportunities and global food security. FAS helps to provide outlets for the wide variety of agriculture products produced by U.S. farmers, thereby enhancing economic activity for U.S. workers. FAS serves U.S. agriculture's interests by expanding and maintaining international export opportunities, supporting international economic development and trade and science capacity building, and supporting climate change analysis and U.S. agricultural interests in international negotiations. The outcomes envisioned are exports that help U.S. agriculture prosper, the expansion of U.S. exports of organics and crops produced using new technologies, food that is globally available, accessible, and appropriately used, and climate change provisions in international agreements that benefit U.S. agriculture. In addition to its Washington-based staff, the agency maintains a network of overseas offices that serve as first responders in cases of market disruption. The overseas offices also provide the Department with critical market and policy intelligence and they represent U.S. agriculture in consultations with foreign governments.
Agricultural Exports._A substantial portion of U.S. agricultural cash receipts comes from export sales, making the vitality of rural America heavily dependent on international trade. FAS gives U.S. government policy makers, producer groups, private exporters, and producers the market intelligence they need to develop successful market strategies. Commodity analysts and country experts in Washington and around the world provide timely analysis of global trends, which enables policy makers and private exporters to respond promptly to changes in the international market. FAS's unique relationship with U.S. producer groups, known as cooperators, allows U.S. agriculture to nimbly respond to such changes. FAS also works to gain, maintain, and expand access to foreign markets in the face of unfair trade barriers. Removing existing barriers, while ensuring new ones are not introduced, directly helps rural America thrive. U.S. farm exports benefit from a wide range of programs and services administered by FAS. FAS also facilitates development and access to markets through technical assistance and capacity building programs, which promote the development of trade-friendly regulatory systems and infrastructure in emerging markets. The FAS programs that contribute to agricultural exports include the: Market Access Program (MAP), Foreign Market Development (FMD) Program, Technical Assistance for Specialty Crops (TASC) Program, Emerging Markets Program (EMP), Quality Samples Program, and Export Credit Guarantee Program.
New Technologies._FAS promotes the acceptance of crops produced using biotechnology and other new technologies and organic standards around the world by drawing on Headquarters staff and Attaches covering more than 150 countries who negotiate with foreign governments and work with international organizations to develop fair and transparent international standards that will support the use of new technologies. In 2010, approximately 86 percent of the corn, 93 percent of the cotton, and 93 percent of the soybeans planted in the United States were biotech varieties. An estimated 60–80 percent of U.S. processed food products contain biotech ingredients and could be negatively affected by restrictive labeling measures, testing requirements, or outright bans. Exports of these crops and other foods produced or processed using modern biotechnologies are ubiquitous and form the core of the U.S. agricultural exports. Additionally, FAS works with developing countries to expand their capacity to effectively regulate and commercialize crops produced using new technologies. Finally, FAS advances educational programs to introduce government officials and other opinion leaders to the benefits of new technologies, alongside the State Department and private industry. FAS programs that contribute to new technologies include the Borlaug Fellowship Program and the Cochran Fellowship Program.
Food Security._FAS is the link that enables the United States to share both its food resources and its technical expertise with those in need. The FAS global network of agricultural Attaches and locally engaged staff provide first-hand information on foreign agricultural markets, crop conditions, and political dynamics, an institutional knowledge of host countries and long-term relationships with foreign stakeholders. FAS has significant experience administering aid, technical assistance, capacity building programs, and exchanges that build in-country productivity. FAS also manages USDA's component of the Civilian Response Corps and the deployment of USDA experts abroad to assist in developing sustainable food systems in countries which are of high priority for meeting U.S. national security and food security objectives. The programs that support food security include the: McGovern-Dole International Food for Education Program, Food for Progress Program, Borlaug Fellowship Program, Cochran Fellowship Program, Technical Assistance and Capacity-Building, Civilian Response Corps, and Provincial Reconstruction Teams. These capabilities complement USAID capabilities and the overall policy lead of the Department of State.
Climate Change._Careful monitoring and analysis of international climate change policies, legislation, and activities ensures that U.S. agriculture receives the full benefit of international agreements and trade rules. FAS provides a global monitoring system for U.S. agricultural trade through its overseas offices. Agricultural Counselors, Attaches, and Officers covering over 150 countries are often the first to hear about issues of concern to U.S. agricultural interests.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–2900–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 72 | 73 | 84 |
| 11.3 | Other than full-time permanent | 3 | 3 | 3 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
| 11.8 | Special personal services payments | 2 | 2 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 78 | 79 | 90 |
| 12.1 | Civilian personnel benefits | 28 | 29 | 31 |
| 21.0 | Travel and transportation of persons | 9 | 9 | 9 |
| 22.0 | Transportation of things | 1 | 1 | 1 |
| 23.2 | Rental payments to others | 7 | 7 | 7 |
| 23.3 | Communications, utilities, and miscellaneous charges | 3 | 3 | 1 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 52 | 50 | 91 |
| 26.0 | Supplies and materials | 4 | 4 | 4 |
| 31.0 | Equipment | 2 | 2 | 2 |
| 41.0 | Grants, subsidies, and contributions | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 186 | 186 | 238 |
| 99.0 | Reimbursable obligations | 170 | 219 | 111 |
|
|
|
|
||
| 99.9 | Total new obligations | 356 | 405 | 349 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–2900–0–1–352 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 702 | 819 | 819 |
| 2001 | Reimbursable civilian full-time equivalent employment | 290 | 187 | 187 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1406–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Trade Adjustment Assistance for Farmers | 90 | 33 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 90 | 33 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 90 | 33 | |
| 1930 | Total budgetary resources available | 90 | 33 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 32 | 112 | 112 |
| 3030 | Obligations incurred, unexpired accounts | 90 | 33 | |
| 3031 | Obligations incurred, expired accounts | 41 | ||
| 3040 | Outlays (gross) | –4 | –33 | –5 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –47 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 112 | 112 | 107 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 90 | 33 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 2 | ||
| 4101 | Outlays from mandatory balances | 2 | 33 | 5 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 4 | 33 | 5 |
| Additional offsets against gross budget authority only: | ||||
| 4142 | Offsetting collections credited to expired accounts | |||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 90 | 33 | |
| 4170 | Outlays, net (mandatory) | 4 | 33 | 5 |
| 4180 | Budget authority, net (total) | 90 | 33 | |
| 4190 | Outlays, net (total) | 4 | 33 | 5 |
|
|
||||
Trade Adjustment Assistance (TAA) for Farmers was reauthorized and modified by the American Recovery and Reinvestment Act of 2009 as established by Subtitle C of Title I of the Trade Act of 2002, which amended the Trade Act of 1974. The statute authorized appropriations to the Department of Agriculture not to exceed $90 million each year for 2009 and for 2010 and $22.5 million for the period beginning October 1, 2010 and ending December 31, 2010 to carry out the program. Section 101 of the Omnibus Trade Act of 2010 (Public Law 111–344) amends this statute by providing $10.4 million for a 6-week period beginning January 1, 2011 and ending February 12, 2011.
The statute requires the Secretary of Agriculture to provide assistance to eligible producers of agricultural commodities and fishermen when production in the most recent marketing year yields less than 85 percent of the average national price, production quantity, value of production, or cash receipts for such commodity for the three preceding marketing years, and increases in imports contributed importantly to such declines, as determined by the Secretary of Agriculture. TAA provides producers of raw agricultural commodities and fishermen, who have been adversely affected by import competition, free technical assistance, the reimbursement of certain travel and per diem costs associated with training, and cash benefits of up to $12,000 for costs that are linked to the development and implementation of business adjustment plans. TAA covers farmers, livestock producers, fish farmers, and fishermen competing with like or directly competitive imported products.
USDA has multiple food aid programs that provide U.S. commodities, technical and financial assistance to address hunger and malnutrition needs worldwide. USDA, working with USAID, delivers food aid programs to meet emergency needs and fosters economic development activities to alleviate global food insecurity.
SUMMARY OF FOOD ASSISTANCE PROGRAMMING [In millions of dollars]
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| McGovern-Dole International Food for Education and Child Nutrition (budget authority) | 210 | 210 | 200 |
| Food For Peace Act: | |||
| Title I Credit (budget authority) | 0 | 0 | 0 |
| Title II Grants (budget authority) | 1,840 | 1,690 | 1,690 |
| Food for Progress: | |||
| CCC Funded | 146 | 192 | 156 |
| Title I Funded (budget authority) | 20 | 12 | 0 |
| Bill Emerson Humanitarian Trust | 0 | 01 | 01 |
| Local and Regional Food Aid Procurement Program | 24 | 25 | 5 |
|
|
|||
Included in this category are the following activities carried out under Food for Peace Act, also known as Public Law 480 (P.L. 480):
Financing sales of agricultural commodities to developing countries for dollars on credit terms, or for local currencies (including
for local currencies on credit terms) for use under sec. 104; and for furnishing commodities to carry out the Food for Progress
Act of 1985, as amended (Title I)._Funds appropriated for P.L. 480 are used to finance all sales made pursuant to agreements concluded under the authority of
Title I. No 2012 funding is requested for new direct credit under Title I; however, funding for administrative expenses associated
with managing the existing loan portfolio is requested. No funding is requested for Title I ocean freight differential for
2012.
Sales are made to developing countries as defined in section 402(5) of P.L. 480 and must not displace expected commercial
sales (secs. 403(e) and (h)). Agreements are made with developing countries for delivery in accordance with the terms of the
agreement.
Payment by developing countries or private entities may be made over a period of not more than 30 years with a deferral of
principal payments for up to five years. Interest accrues at a concessional rate as determined appropriate.
Section 411 of P.L. 480 authorizes the President to waive payments of principal and interest under dollar credit sales agreements
for countries that meet certain enumerated requirements. Such debt relief may be provided only if the President notifies
Congress and may not exceed the amount approved for such purpose in an Act appropriating funds to carry out P.L. 480.
Payment by a recipient country may be made in local currencies for use in carrying out activities under section 104 of P.L.
480.
Foreign currency received in payment for credit extended may be used for payment of U.S. obligations abroad, subject to the
appropriation process. The P.L. 480 program is reimbursed for the dollar value of currencies so used.
The financing of sales of agricultural commodities for local currencies on credit terms is subject to the same terms that
are applicable to dollar credit financing.
Funds appropriated to carry out Title I may be used to furnish commodities to carry out the Food for Progress Act of 1985.
Such commodities may be furnished on credit terms or on a grant basis in order to assist developing countries and countries
that are emerging democracies that have made a commitment to introduce and expand free enterprise elements in their agricultural
economies.
Commodities supplied in connection with dispositions abroad (Title II)._Under Public Law 480 Title II, agricultural commodities are furnished to meet emergency relief needs and address the underlying causes of food insecurity through non-emergency programs. The Commodity Credit Corporation (the Corporation) is authorized to pay the costs of acquisition, packaging, processing, enrichment, preservation, fortification, transportation, handling, and other incidental costs incurred up to the time of delivery at U.S. ports. The Corporation also pays ocean freight charges, and pays transportation costs to points of entry other than ports in the case of landlocked countries, where carriers to a specific country are not available, where ports cannot be used effectively, or where a substantial savings in costs or time can be effected, and pays general average contributions arising from ocean transport. In addition, transportation costs from designated points of entry or ports of entry abroad to storage and distribution sites and associated storage and distribution costs may be paid for commodities made available to meet urgent and extraordinary relief requirements. P.L. 480 funds reimburse the Corporation for all of the cost items authorized above.
For necessary expenses to carry out the provisions of section 3107 of the Farm Security and Rural Investment Act of 2002 (7 U.S.C. 1736o-1), [$209,500,000] $200,500,000, to remain available until expended: [:] Provided, That the Commodity Credit Corporation is authorized to provide the services, facilities, and authorities for the purpose of implementing such section, subject to reimbursement from amounts provided herein. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2903–0–1–151 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | McGovern-Dole International Food for Education & Child Nutrition Program | 131 | 210 | 201 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 131 | 210 | 201 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 8 | 87 | 87 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 210 | 210 | 201 |
| 1900 | Budget authority (total) | 210 | 210 | 201 |
| 1930 | Total budgetary resources available | 218 | 297 | 288 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 87 | 87 | 87 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 62 | 52 | 52 |
| 3030 | Obligations incurred, unexpired accounts | 131 | 210 | 201 |
| 3040 | Outlays (gross) | –141 | –210 | –201 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 52 | 52 | 52 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 210 | 210 | 201 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 80 | 210 | 201 |
| 4011 | Outlays from discretionary balances | 61 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 141 | 210 | 201 |
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | |||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 210 | 210 | 201 |
| 4080 | Outlays, net (discretionary) | 141 | 210 | 201 |
| 4180 | Budget authority, net (total) | 210 | 210 | 201 |
| 4190 | Outlays, net (total) | 141 | 210 | 201 |
|
|
||||
The Farm Security and Rural Investment Act of 2002 (Public Law 107–171), as amended, authorizes the McGovern-Dole International Food for Education and Child Nutrition Program. The program provides for the donation of U.S. agricultural commodities and associated technical and financial assistance to carry out preschool and school feeding programs in foreign countries in order to improve food security, reduce the incidence of hunger and malnutrition, and improve literacy and primary education. Maternal, infant, and child nutrition programs also are authorized.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2271–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 17 | 5 | |
| 1010 | Unobligated balance transferred to other accounts | –14 | –5 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 4 | ||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 1 | ||
| 1930 | Total budgetary resources available | 5 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | |
| 3040 | Outlays (gross) | –1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | ||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 1 | ||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –1 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –1 | 1 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –1 | 1 | |
|
|
||||
This account funds the title I ocean freight differential program. No funding is requested for 2012.
For expenses during the current fiscal year, not otherwise recoverable, and unrecovered prior years' costs, including interest thereon, under the Food for Peace Act (Public Law 83–480, as amended), for commodities supplied in connection with dispositions abroad under title II of said Act, including up to $6,500,000 for costs for services provided by the Farm Service Agency, which shall be available in addition to other funds available for such purpose, $1,690,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2278–0–1–151 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0002 | Title II Grants | 2,084 | 1,943 | 1,683 |
| 0003 | Title II Administrative Expenses | 7 | 7 | |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 2,084 | 1,950 | 1,690 |
| 0801 | Reimbursable program | 89 | 91 | 98 |
|
|
|
|
||
| 0900 | Total new obligations | 2,173 | 2,041 | 1,788 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 258 | 260 | |
| 1021 | Recoveries of prior year unpaid obligations | 167 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 425 | 260 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1,690 | 1,690 | 1,690 |
| 1100 | Appropriation (Title II Supplemental) | 150 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 1,840 | 1,690 | 1,690 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 3 | ||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 90 | 91 | 98 |
| 1801 | Change in uncollected payments, Federal sources | 75 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 165 | 91 | 98 |
| 1900 | Budget authority (total) | 2,008 | 1,781 | 1,788 |
| 1930 | Total budgetary resources available | 2,433 | 2,041 | 1,788 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 260 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1,283 | 1,557 | 1,678 |
| 3030 | Obligations incurred, unexpired accounts | 2,173 | 2,041 | 1,788 |
| 3040 | Outlays (gross) | –1,732 | –1,920 | –1,942 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –75 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –167 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,557 | 1,678 | 1,524 |
| 3091 | Uncollected pymts, Fed sources, end of year | –75 | ||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1,482 | 1,678 | 1,524 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,843 | 1,690 | 1,690 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 583 | 891 | 891 |
| 4011 | Outlays from discretionary balances | 1,060 | 938 | 953 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1,643 | 1,829 | 1,844 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –3 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 1,840 | 1,690 | 1,690 |
| 4080 | Outlays, net (discretionary) | 1,640 | 1,829 | 1,844 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 165 | 91 | 98 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 91 | 98 |
| 4101 | Outlays from mandatory balances | 88 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 89 | 91 | 98 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –90 | –91 | –98 |
| Additional offsets against gross budget authority only: | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –75 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –1 | ||
| 4180 | Budget authority, net (total) | 1,840 | 1,690 | 1,690 |
| 4190 | Outlays, net (total) | 1,639 | 1,829 | 1,844 |
|
|
||||
This account funds the grant component of Public Law 480. Under Title II, agricultural commodities are furnished to meet emergency relief needs and address the underlying causes of food insecurity through non-emergency programs.
The Commodity Credit Corporation (Corporation) is authorized to pay the costs of acquisition, packaging, processing, enrichment, preservation, fortification, transportation, handling, and other incidental costs incurred up to the time of delivery at U.S. ports. The Corporation also pays ocean freight charges, and pays transportation costs to points of entry other than ports in the case of landlocked countries, where carriers to a specific country are not available, where ports cannot be used effectively, or where a substantial savings in costs or time can be effected, and pays general average contributions arising from ocean transport. In addition, transportation costs from designated points of entry or ports of entry abroad to storage and distribution sites and associated storage and distribution costs may be paid for commodities made available under this title for non-emergency assistance for least-developed countries and for urgent and extraordinary relief.
The program is administered by the U.S. Agency for International Development.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–2278–0–1–151 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 7 | 7 | |
| 41.0 | Grants, subsidies, and contributions | 2,084 | 1,943 | 1,683 |
|
|
|
|
||
| 99.0 | Direct obligations | 2,084 | 1,950 | 1,690 |
| 99.0 | Reimbursable obligations | 89 | 91 | 98 |
|
|
|
|
||
| 99.9 | Total new obligations | 2,173 | 2,041 | 1,788 |
|
|
||||
For administrative expenses to carry out the credit program of title I, Food for Peace Act (Public Law 83–480) and the Food for Progress Act of 1985, $2,812,000, which shall be paid to the appropriation for "Farm Service Agency, Salaries and Expenses'': Provided, That funds made available for the cost of agreements under title I of the Agricultural Trade Development and Assistance Act of 1954 and for title I ocean freight differential may be used interchangeably between the two accounts with prior notice to the Committees on Appropriations of both Houses of Congress. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2277–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Food for Progress grants | 20 | 18 | |
| Credit program obligations: | ||||
| 0705 | Reestimates of direct loan subsidy | 15 | 31 | |
| 0706 | Interest on reestimates of direct loan subsidy | 31 | ||
| 0709 | Administrative expenses | 3 | 3 | 3 |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 18 | 65 | 3 |
|
|
|
|
||
| 0900 | Total new obligations | 38 | 83 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 19 | 13 | |
| 1011 | Unobligated balance transferred from other accounts | 14 | 5 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 33 | 18 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 3 | 3 | 3 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 15 | 62 | |
| 1900 | Budget authority (total) | 18 | 65 | 3 |
| 1930 | Total budgetary resources available | 51 | 83 | 3 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 13 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 40 | 42 | 45 |
| 3030 | Obligations incurred, unexpired accounts | 38 | 83 | 3 |
| 3040 | Outlays (gross) | –36 | –80 | –48 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 42 | 45 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3 | 3 | 3 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 3 | 3 | 3 |
| 4011 | Outlays from discretionary balances | 18 | 15 | 45 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 21 | 18 | 48 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 15 | 62 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 15 | 62 | |
| 4180 | Budget authority, net (total) | 18 | 65 | 3 |
| 4190 | Outlays, net (total) | 36 | 80 | 48 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 12–2277–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan subsidy outlays: | ||||
| 134001 | P. L. 480 title I loans | 7 | ||
|
|
|
|
||
| 134999 | Total subsidy outlays | 7 | ||
| Direct loan upward reestimates: | ||||
| 135001 | P. L. 480 title I loans | 15 | 62 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 15 | 62 | |
| Direct loan downward reestimates: | ||||
| 137001 | P. L. 480 title I loans | –431 | –7 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –431 | –7 | |
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 3 | 3 | 3 |
| 3590 | Outlays from new authority | 3 | 3 | 3 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this account records, for the P.L. 480 Program, the subsidy costs associated with the direct credit obligated in 1992 and beyond (including modifications of direct credit agreements that resulted from obligation in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; and the administrative expenses and grants are estimated on a cash basis. The current balance of Title I debt owed to USDA is $1.2 billion. No additional funding is requested for new Title I credit financing in 2012. Food for Progress grants will continue to be funded from the Commodity Credit Corporation.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–2277–0–1–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 3 | 3 | 3 |
| 41.0 | Grants, subsidies, and contributions | 35 | 80 | |
|
|
|
|
||
| 99.9 | Total new obligations | 38 | 83 | 3 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4049–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0713 | Payment of interest to Treasury | 62 | 65 | 60 |
| 0742 | Downward reestimate paid to receipt account | 186 | ||
| 0743 | Interest on downward reestimates | 245 | 6 | |
|
|
|
|
||
| 0900 | Total new obligations | 493 | 71 | 60 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 607 | 633 | |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –551 | ||
| 1023 | Unobligated balances applied to repay debt | –82 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 607 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 381 | 71 | 60 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 138 | 179 | 107 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –179 | –107 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 138 | ||
| 1900 | Financing authority(total) | 519 | 71 | 60 |
| 1930 | Total budgetary resources available | 1,126 | 71 | 60 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 633 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –43 | –43 | –43 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –43 | –43 | –43 |
| 3030 | Obligations incurred, unexpired accounts | 493 | 71 | 60 |
| 3040 | Financing disbursements (gross) | –493 | –71 | –60 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
| 3091 | Uncollected pymts, Fed sources, end of year | –43 | –43 | –43 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –43 | –43 | –43 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 519 | 71 | 60 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 493 | 71 | 60 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Payments from program account | –21 | –62 | |
| 4122 | Interest on uninvested funds | –3 | –1 | |
| 4123 | Interest received on loans | –28 | –27 | –24 |
| 4123 | Principal received on loans | –89 | –87 | –82 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –138 | –179 | –107 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 381 | –108 | –47 |
| 4170 | Financing disbursements, net (mandatory) | 355 | –108 | –47 |
| 4180 | Financing authority, net (total) | 381 | –108 | –47 |
| 4190 | Financing disbursements, net (total) | 355 | –108 | –47 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4049–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 1,333 | 1,215 | 1,129 |
| 1251 | Repayments: Repayments and prepayments | –89 | –86 | –86 |
| 1261 | Adjustments: Capitalized interest | 12 | ||
| Write-offs for default: | ||||
| 1263 | Direct loans | –34 | ||
| 1264 | Other adjustments, net (+ or -) | –7 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 1,215 | 1,129 | 1,043 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4049–0–3–351 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 13 | 39 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 1,333 | 1,215 |
| 1402 | Interest receivable | 18 | 17 |
| 1405 | Allowance for subsidy cost (-) | –301 | –285 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 1,050 | 947 |
| 1901 | Other Federal assets: Accounts Receivable | 65 | |
|
|
|
||
| 1999 | Total assets | 1,063 | 1,051 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2103 | Debt | 660 | 1,041 |
| 2104 | Resources payable to Treasury | 403 | 10 |
|
|
|
||
| 2999 | Total liabilities | 1,063 | 1,051 |
|
|
|
||
| 4999 | Total upward reestimate subsidy BA [12–2277] | 1,063 | 1,051 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4143–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0713 | Payment of interest to Treasury | 6 | 6 | 5 |
| 0744 | Adjusting payments to liquidating accounts | 25 | ||
|
|
|
|
||
| 0900 | Total new obligations | 31 | 6 | 5 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 64 | 98 | 91 |
| 1023 | Unobligated balances applied to repay debt | –18 | –3 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 64 | 80 | 88 |
| Financing authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 65 | 17 | 18 |
| 1930 | Total budgetary resources available | 129 | 97 | 106 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 98 | 91 | 101 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 31 | 6 | 5 |
| 3040 | Financing disbursements (gross) | –30 | –6 | –5 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 65 | 17 | 18 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 30 | 6 | 5 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources - Payment from Debt Reduction Program Account | –35 | ||
| 4122 | Interest on uninvested funds | –2 | –2 | –2 |
| 4123 | Loan Repayments - Principal | –24 | –11 | –12 |
| 4123 | Loan Repayments- Interest | –4 | –4 | –4 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –65 | –17 | –18 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | |||
| 4170 | Financing disbursements, net (mandatory) | –35 | –11 | –13 |
| 4180 | Financing authority, net (total) | |||
| 4190 | Negative subsidy BA total [11–0091] | –35 | –11 | –13 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–4143–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 282 | 258 | 247 |
| 1233 | Disbursements: Purchase of loans assets from a liquidating account | 62 | ||
| 1251 | Repayments: Repayments and prepayments | –10 | –11 | –12 |
| 1261 | Adjustments: Capitalized interest | 52 | ||
| 1263 | Write-offs for default: Direct loans | –128 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 258 | 247 | 235 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–4143–0–3–351 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 44 | 78 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 282 | 258 |
| 1402 | Interest receivable | 9 | 1 |
| 1405 | Allowance for subsidy cost (-) | –216 | –226 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 75 | 33 |
| 1901 | Other Federal assets: Accounts Receivable | 8 | |
|
|
|
||
| 1999 | Total assets | 119 | 119 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 119 | 119 |
|
|
|
||
| 2999 | Total liabilities | 119 | 119 |
|
|
|
||
| 4999 | Total liabilities and net position | 119 | 119 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–2274–0–1–151 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0715 | Vietnam Education Fund | 3 | 3 | 3 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 3 | 3 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 55 | 49 | |
| 1022 | Capital transfer of unobligated balances to general fund | –55 | –49 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Offsetting collections (cash) (Principal and interest) | 425 | 364 | 283 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –373 | –361 | –280 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 52 | 3 | 3 |
| 1930 | Total budgetary resources available | 52 | 3 | 3 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 49 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 3 | 3 | 3 |
| 3040 | Outlays (gross) | –2 | –3 | –3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 52 | 3 | 3 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 2 | 3 | 3 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –18 | ||
| 4123 | Non-Federal sources | –304 | –364 | –283 |
| 4123 | Non-Federal sources | –103 | ||
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –425 | –364 | –283 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –373 | –361 | –280 |
| 4170 | Outlays, net (mandatory) | –423 | –361 | –280 |
| 4180 | Budget authority, net (total) | –373 | –361 | –280 |
| 4190 | Outlays, net (total) | –423 | –361 | –280 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 12–2274–0–1–151 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 4,470 | 4,150 | 3,873 |
| 1251 | Repayments: Repayments and prepayments | –304 | –277 | –214 |
| 1264 | Write-offs for default: Other adjustments, net (+ or -) | –16 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 4,150 | 3,873 | 3,659 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from direct loans obligated prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond is recorded in corresponding program and financing accounts.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 12–2274–0–1–151 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 55 | 50 |
| 1601 | Direct loans, gross | 4,470 | 4,150 |
| 1602 | Interest receivable | 47 | 43 |
| 1603 | Allowance for estimated uncollectible loans and interest (-) | –1,229 | –1,494 |
|
|
|
||
| 1699 | Value of assets related to direct loans | 3,288 | 2,699 |
|
|
|
||
| 1999 | Total assets | 3,343 | 2,749 |
| LIABILITIES: | |||
| 2104 | Federal liabilities: Resources payable to Treasury | 3,318 | 2,726 |
| 2207 | Non-Federal liabilities: Other | 25 | 23 |
|
|
|
||
| 2999 | Total liabilities | 3,343 | 2,749 |
|
|
|
||
| 4999 | Total liabilities and net position | 3,343 | 2,749 |
|
|
|||
For necessary administrative expenses of the Food and Nutrition Service for carrying out any domestic nutrition assistance program, [$172,087,000]$170,471,000: Provided, That of the funds provided herein, $3,000,000 shall be used for the purposes of section 4404 of Public Law 107–171, as amended by section 4401 of Public Law 110–246. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3508–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Nutrition programs administration | 148 | 148 | 167 |
| 0003 | Congressional hunger center fellowship | 3 | 3 | 3 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 151 | 151 | 170 |
| 0801 | Reimbursable administrative services provided to Federal agencies | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 152 | 152 | 171 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 151 | 151 | 170 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 1 | 1 |
| 1900 | Budget authority (total) | 152 | 152 | 171 |
| 1930 | Total budgetary resources available | 152 | 152 | 171 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 34 | 33 | 32 |
| 3030 | Obligations incurred, unexpired accounts | 152 | 152 | 171 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –151 | –153 | –172 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 33 | 32 | 31 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 152 | 152 | 171 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 128 | 129 | 145 |
| 4011 | Outlays from discretionary balances | 23 | 24 | 27 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 151 | 153 | 172 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –1 | –1 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 151 | 151 | 170 |
| 4080 | Outlays, net (discretionary) | 150 | 152 | 171 |
| 4180 | Budget authority, net (total) | 151 | 151 | 170 |
| 4190 | Outlays, net (total) | 150 | 152 | 171 |
|
|
||||
This account funds the majority of the Federal operating expenses of the Food and Nutrition Service and the Center for Nutrition Policy and Promotion. Funding is provided for the Congressional Hunger Fellows Program.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–3508–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 96 | 95 | 102 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 98 | 97 | 104 |
| 12.1 | Civilian personnel benefits | 22 | 25 | 27 |
| 21.0 | Travel and transportation of persons | 2 | 3 | 3 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 23 | 19 | 29 |
| 26.0 | Supplies and materials | 1 | 3 | 3 |
| 41.0 | Grants, subsidies, and contributions | 3 | 3 | 3 |
|
|
|
|
||
| 99.0 | Direct obligations | 151 | 151 | 170 |
| 99.0 | Reimbursable obligations | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 152 | 152 | 171 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–3508–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,033 | 1,077 | 1,087 |
|
|
||||
For necessary expenses to carry out the Food and Nutrition Act of 2008 (7 U.S.C. 2011 et seq.), [$68,206,790,000]$73,183,808,000, of which $5,000,000,000, to remain available through September 30, [2012]2013, shall be placed in reserve for use only in such amounts and at such times as may become necessary to carry out program operations: Provided, That funds provided herein shall be expended in accordance with section 16 of the Food and Nutrition Act of 2008: Provided further, That this appropriation shall be subject to any work registration or workfare requirements as may be required by law: Provided further, That funds made available for Employment and Training under this heading shall remain available until expended, notwithstanding section 16(h)(1) of the Food and Nutrition Act of 2008: Provided further, That of the funds made available under this heading, $1,000,000 may be used to provide nutrition education services to state agencies and Federally recognized tribes participating in the Food Distribution Program on Indian Reservations:
Provided further, That of the funds made available under this heading, $1,500,000 may be available for the Center for Nutrition Policy and Promotion: Provided further, That of the funds made available under this heading, $9,000,000 may be available for grants to states and technical assistance to improve Supplemental Nutrition Assistance Program application timeliness: Provided further, That funds made available under this heading may be [used]available to enter into contracts and employ staff to conduct studies, evaluations, or to conduct activities related to program integrity provided that such activities are authorized by the Food and Nutrition Act of 2008.
For making after May 31 of the current fiscal year, benefit payments to individuals and payments to States or other non-Federal entities for the necessary current year expenses of carrying out the Food and Nutrition Act above the anticipated level, such sums as may be necessary.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3505–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Benefits issued | 53,994 | 61,000 | 61,816 |
| 0002 | State administration | 3,099 | 3,243 | 3,332 |
| 0003 | Employment and training program | 344 | 393 | 401 |
| 0004 | Other program costs | 95 | 113 | 126 |
| 0005 | Nutrition Assistance for Puerto Rico | 1,746 | 1,745 | 1,752 |
| 0006 | Food Distribution Program on Indian Reservations (Commodities in lieu of food stamps) | 76 | 60 | 65 |
| 0007 | Food Distribution Program on Indian Reservations (Cooperator administrative expense) | 37 | 37 | 38 |
| 0008 | The Emergency Food Assistance Program (commodities) | 248 | 248 | 249 |
| 0009 | Modified food stamp program in American Samoa | 5 | 7 | 7 |
| 0010 | Community food project | 5 | 5 | 5 |
| 0011 | Commonwealth of the Northern Mariana Islands | 12 | 12 | 12 |
| 0012 | Nutrition Education Grant Program | 375 | 381 | |
| 0013 | Program access | 5 | 5 | 5 |
| 0016 | Health and nutrition pilot projects | 16 | 4 | |
| 0017 | RA - Benefits issued | 10,614 | 10,487 | 11,660 |
| 0018 | RA - State administration | 150 | ||
| 0019 | RA - Nutrition Assistance for Puerto Rico | 254 | 256 | 249 |
| 0020 | RA - American Samoa | 1 | 1 | 1 |
| 0021 | RA - Food Distribution Program on Indian Reservations - Equipment | 1 | ||
| 0022 | State administrative expense supplemental | 240 | 160 | |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 70,942 | 78,151 | 80,099 |
| 0801 | Reimbursable program | 49 | 55 | 55 |
|
|
|
|
||
| 0900 | Total new obligations | 70,991 | 78,206 | 80,154 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3,535 | 1,608 | 3,020 |
| 1021 | Recoveries of prior year unpaid obligations | 14 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 3,549 | 1,608 | 3,020 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 3 | –6 | 12 |
| 1100 | Appropriation - State administrative expense supplemental | 400 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 403 | –6 | 12 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 58,274 | 68,887 | 73,172 |
| 1200 | Appropriation, Recovery Act | 10,782 | 10,744 | 11,910 |
| 1220 | Appropriations transferred to other accounts | –90 | –90 | –90 |
| 1221 | Appropriations transferred from other accounts | 90 | 90 | 90 |
| 1232 | Unobligated balance of appropriations permanently reduced | –11 | ||
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 69,045 | 79,631 | 85,082 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 49 | 55 | 55 |
| 1900 | Budget authority (total) | 69,497 | 79,680 | 85,149 |
| 1930 | Total budgetary resources available | 73,046 | 81,288 | 88,169 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –447 | –62 | –3,000 |
| 1941 | Unexpired unobligated balance, end of year | 1,608 | 3,020 | 5,015 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2,050 | 2,357 | 2,011 |
| 3030 | Obligations incurred, unexpired accounts | 70,991 | 78,206 | 80,154 |
| 3031 | Obligations incurred, expired accounts | 93 | ||
| 3040 | Outlays (gross) | –70,553 | –78,552 | –80,125 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –14 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –210 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2,357 | 2,011 | 2,040 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 403 | –6 | 12 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 127 | 1 | 6 |
| 4011 | Outlays from discretionary balances | 2 | 251 | 28 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 129 | 252 | 34 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | ||
| 4033 | Non-Federal sources | –4 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –5 | ||
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | 5 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 403 | –6 | 12 |
| 4080 | Outlays, net (discretionary) | 124 | 252 | 34 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 69,094 | 79,686 | 85,137 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 65,331 | 74,570 | 77,943 |
| 4101 | Outlays from mandatory balances | 5,093 | 3,730 | 2,148 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 70,424 | 78,300 | 80,091 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –7 | ||
| 4123 | Non-Federal sources | –49 | –55 | –55 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –56 | –55 | –55 |
| Additional offsets against gross budget authority only: | ||||
| 4142 | Offsetting collections credited to expired accounts | 7 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 69,045 | 79,631 | 85,082 |
| 4170 | Outlays, net (mandatory) | 70,368 | 78,245 | 80,036 |
| 4180 | Budget authority, net (total) | 69,448 | 79,625 | 85,094 |
| 4190 | Outlays, net (total) | 70,492 | 78,497 | 80,070 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 69,448 | 79,625 | 85,094 | |
| Outlays | 70,492 | 78,497 | 80,070 | |
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | 92 | |||
| Outlays | 90 | |||
| Total: | ||||
| Budget Authority | 69,448 | 79,625 | 85,186 | |
| Outlays | 70,492 | 78,497 | 80,160 | |
|
|
||||
The Supplemental Nutrition Assistance Program (SNAP) is the primary source of nutrition assistance for low-income Americans.
This account also includes funds for a grant to Puerto Rico to administer a low-income nutrition assistance program, in lieu of the Supplemental Nutrition Assistance Program; funds to carry out the Emergency Food Assistance Act of 1983; and funds for food distribution and administrative expenses for Native Americans under section 4(b) of the Food and Nutrition Act.
Supplemental Nutrition Assistance Program costs are not fully predictable. In the event that actual program needs exceed budget estimates, the budget provides a $5 billion contingency reserve.
The President's Budget includes a proposal to restore SNAP benefit cuts included in The Healthy, Hunger-Free Kids Act of 2010 (P.L. 111–296), which accelerated the sunset date of SNAP Recovery Act benefits to October 31, 2013. This proposal would revert the sunset date back to March 31, 2014 the date these benefits would have expired prior to enactment of The Healthy, Hunger-Free Kids Act of 2010. The Budget also includes a proposal to temporarily eliminate the time limits for certain working-age, low-income adults without dependents for an additional year.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–3505–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 11 | 11 | 11 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 3 |
| 21.0 | Travel and transportation of persons | 2 | 2 | |
| 23.3 | Communications, utilities, and miscellaneous charges | 4 | 4 | 4 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 66 | 66 | 67 |
| 26.0 | Supplies and materials | 304 | 307 | 314 |
| 41.0 | Grants, subsidies, and contributions | 70,554 | 77,758 | 79,697 |
|
|
|
|
||
| 99.0 | Direct obligations | 70,942 | 78,151 | 80,099 |
| 99.0 | Reimbursable obligations | 49 | 55 | 55 |
|
|
|
|
||
| 99.9 | Total new obligations | 70,991 | 78,206 | 80,154 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–3505–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 112 | 116 | 116 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3505–4–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Benefits issued | 92 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 92 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 92 | ||
| 1900 | Budget authority (total) | 92 | ||
| 1930 | Total budgetary resources available | 92 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 92 | ||
| 3040 | Outlays (gross) | –90 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 92 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 90 | ||
| 4180 | Budget authority, net (total) | 92 | ||
| 4190 | Outlays, net (total) | 90 | ||
|
|
||||
For necessary expenses to carry out the Richard B. Russell National School Lunch Act (42 U.S.C. 1751 et seq.), except section 21, and the Child Nutrition Act of 1966 (42 U.S.C. 1771 et seq.), except sections 17 and 21; [$18,158,393,000]$18,810,571,000, to remain available through September 30, [2012]2013, of which such sums as are made available under section 14222(b)(1) of the Food, Conservation, and Energy Act of 2008 (Public Law 110–246), as amended by this Act, shall be merged with and available for the same time period and purposes as provided herein: Provided, That of the total amount available, $5,000,000 shall be available to be awarded as competitive grants to implement section 4405 of the Food, Conservation, and Energy Act of 2008 (Public Law 110–246), and may be awarded notwithstanding the limitations imposed by sections 4405(b)(1)(A) and 4405(c)(1)(A): Provided further, That of the total amount available, $16,516,000 shall be available to carry out section 19 of the Child Nutrition Act of 1966 (42 U.S.C. 1771 et seq.): Provided further, That of the total amount available, $10,000,000 shall be available to implement section 23 of the Child Nutrition Act of 1966 (42 U.S.C. 1771 et seq.): Provided further, That of the total amount available, $25,000,000 shall be available to implement section 24 of the Richard B. Russell National School Lunch Act (42 U.S.C. 1751 et seq.): Provided further, That section 14222(b)(1) of the Food, Conservation, and Energy Act of 2008 is amended by adding at the end before the period, "except section 21, and the Child Nutrition Act of 1966 (42 U.S.C. 1771 et seq.), except sections 17 and 21". Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3539–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Above 185 of poverty | 471 | 463 | 455 |
| 0002 | 130–185 of poverty | 1,174 | 1,169 | 1,174 |
| 0003 | Below 130 of poverty | 8,288 | 8,819 | 9,312 |
|
|
|
|
||
| 0091 | Subtotal, National School Lunch Program | 9,933 | 10,451 | 10,941 |
| 0101 | Above 185 of poverty | 84 | 83 | 84 |
| 0102 | 130–185 of poverty | 248 | 254 | 268 |
| 0103 | Below 130 of poverty | 2,563 | 2,778 | 2,986 |
|
|
|
|
||
| 0191 | Subtotal, School Breakfast Program | 2,895 | 3,115 | 3,338 |
| 0201 | Above 185 of poverty | 188 | 188 | 190 |
| 0202 | 130–185 of poverty | 132 | 134 | 139 |
| 0203 | Below 130 of poverty | 2,226 | 2,301 | 2,404 |
| 0204 | Audits | 37 | 39 | 40 |
| 0205 | CNR Add-ons | 31 | 45 | |
|
|
|
|
||
| 0291 | Subtotal, Child and Adult Care Feeding Program | 2,583 | 2,693 | 2,818 |
| 0301 | Summer Food Service Program | 374 | 376 | 400 |
| 0302 | Special Milk Program | 12 | 13 | 13 |
| 0303 | State Administrative Expenses | 196 | 207 | 279 |
| 0304 | Commodity Procurement | 736 | 908 | 973 |
| 0310 | Coordinated Review Effort | 16 | 6 | 10 |
| 0315 | Food Safety Education | 3 | 4 | 3 |
| 0320 | CACFP Technical Assistance | 6 | 5 | 4 |
| 0325 | CN Payment Accuracy | 2 | 3 | 2 |
| 0330 | CN Studies and Evaluations | 8 | 4 | 19 |
| 0335 | Computer Support and Processing | 19 | 10 | 10 |
| 0340 | Farm to School Tactical Team | 2 | ||
|
|
|
|
||
| 0391 | Subtotal, Other mandatory activities | 1,372 | 1,536 | 1,715 |
| 0401 | Team Nutrition | 21 | 16 | 15 |
| 0409 | HealthierUS Schools Challenge | 1 | 2 | |
| 0414 | Hunger Free Community Grants | 10 | 5 | |
| 0420 | School Breakfast Expansion Grants | 10 | ||
| 0425 | Childhood Hunger Challenge Grants | 25 | ||
| 0430 | School Garden Pilot Program | 1 | ||
|
|
|
|
||
| 0491 | Subtotal, discretionary activities | 21 | 28 | 57 |
| 0501 | Food Service Management Institute/Information Clearinghouse/CN Reauthorization activities | 14 | 29 | 13 |
| 0502 | Fresh Fruit and Vegetable Program | 80 | 134 | 130 |
| 0504 | Summer Demonstration Projects | 2 | 83 | |
| 0505 | School Lunch Equipment Grants | 15 | 10 | |
| 0506 | CACFP Health and Nutrition Grants | 8 | ||
| 0507 | Direct Certification Technical Assistance | 1 | 24 | |
| 0508 | Healthy, Hunger-Free Act activities | 18 | 15 | |
|
|
|
|
||
| 0591 | Subtotal, Permanent Programs | 112 | 306 | 158 |
|
|
|
|
||
| 0799 | Total direct obligations | 16,916 | 18,129 | 19,027 |
| 0801 | WBSCM Reimbursable Activity | 1 | ||
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations | 16,917 | 18,129 | 19,027 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 391 | 753 | 240 |
| 1010 | Unobligated balance transferred to other accounts | –5 | ||
| 1011 | Unobligated balance transferred from other accounts | 5 | ||
| 1021 | Recoveries of prior year unpaid obligations | 239 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 630 | 753 | 240 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 165 | 73 | –57 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 9,844 | 12,086 | 12,145 |
| 1200 | Appropriation- Permanent Appropriation | 10 | 45 | 18 |
| 1221 | Appropriations transferred from other accounts | 7,015 | 5,412 | 6,853 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 16,869 | 17,543 | 19,016 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | ||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 32 | ||
| 1900 | Budget authority (total) | 17,067 | 17,616 | 18,959 |
| 1930 | Total budgetary resources available | 17,697 | 18,369 | 19,199 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –27 | ||
| 1941 | Unexpired unobligated balance, end of year | 753 | 240 | 172 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2,227 | 2,562 | 2,068 |
| 3030 | Obligations incurred, unexpired accounts | 16,917 | 18,129 | 19,027 |
| 3031 | Obligations incurred, expired accounts | 139 | ||
| 3040 | Outlays (gross) | –16,468 | –18,623 | –18,900 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –239 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –14 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2,562 | 2,068 | 2,195 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 166 | 73 | –57 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 17 | 11 | –64 |
| 4011 | Outlays from discretionary balances | 68 | 123 | 55 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 85 | 134 | –9 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 165 | 73 | –57 |
| 4080 | Outlays, net (discretionary) | 84 | 134 | –9 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 16,901 | 17,543 | 19,016 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 13,891 | 15,500 | 16,435 |
| 4101 | Outlays from mandatory balances | 2,492 | 2,989 | 2,474 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 16,383 | 18,489 | 18,909 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –30 | ||
| 4123 | Non-Federal sources | –7 | ||
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –37 | ||
| Additional offsets against gross budget authority only: | ||||
| 4142 | Offsetting collections credited to expired accounts | 5 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 16,869 | 17,543 | 19,016 |
| 4170 | Outlays, net (mandatory) | 16,346 | 18,489 | 18,909 |
| 4180 | Budget authority, net (total) | 17,034 | 17,616 | 18,959 |
| 4190 | Outlays, net (total) | 16,430 | 18,623 | 18,900 |
|
|
||||
Payments are made for cash and commodity meal subsidies through the School Lunch, School Breakfast, Special Milk, Summer Food Service, and Child and Adult Care Food Programs.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–3539–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 11 | 12 | 12 |
| 12.1 | Civilian personnel benefits | 3 | 3 | 3 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 14 | 15 | 15 |
| 26.0 | Supplies and materials (Commodities) | 697 | 908 | 973 |
| 41.0 | Grants, subsidies, and contributions | 16,188 | 17,188 | 18,021 |
|
|
|
|
||
| 99.0 | Direct obligations | 16,916 | 18,129 | 19,027 |
| 99.0 | Reimbursable obligations | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 16,917 | 18,129 | 19,027 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–3539–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 164 | 176 | 176 |
|
|
||||
For necessary expenses to carry out the special supplemental nutrition program as authorized by section 17 of the Child Nutrition Act of 1966 (42 U.S.C. 1786), [$7,603,000,000]$7,390,100,000, to remain available through September 30, [2012]2013[, of which $125,000,000 shall be placed in reserve, to remain available until expended, to be allocated as the Secretary deems necessary, nothwithstanding section 17(i) of such Act, to support participation should costs or participation exceed budget estimates]: Provided, [That notwithstanding section 17(g)(5) of the Child Nutrition Act of 1966 (42 U.S.C. 1786(g)(5)), not more than $15,000,000 of funds provided in this Act may be used for the purpose of evaluating program performance in the Special Supplemental Nutrition Program for Women, Infants and Children: Provided further,] That notwithstanding section 17(h)(10) of the Child Nutrition Act of 1966 (42 U.S.C. 1786(h)(10)), of the amounts made available under this heading, not less than $14,000,000 shall be used for infrastructure, not less than $60,000,000 shall be used for management information systems, [and] not less than $83,000,000 shall be used for breastfeeding peer counselors and other related activities, and not less than $10,000,000 shall be used for breastfeeding performance awards: Provided further, That none of the funds provided in this account shall be available for the purchase of infant formula except in accordance with the cost containment and competitive bidding requirements specified in section 17 of such Act: Provided further, That none of the funds provided shall be available for activities that are not fully reimbursed by other Federal Government departments or agencies unless authorized by section 17 of such Act. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3510–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Grants to States | 7,151 | 7,429 | 7,373 |
| 0002 | WIC MIS Recovery Act | 64 | ||
| 0004 | WIC EBT/MIS | 30 | 90 | 60 |
| 0010 | Infrastructure Grants and Technical Assistance | 17 | 14 | |
| 0020 | Breastfeeding Peer Counselors | 80 | 83 | |
| 0025 | Breastfeeding Performance Bonuses | 10 | ||
| 0030 | Program Initiatives and Evaluations | 42 | 30 | |
|
|
|
|
||
| 0091 | Direct program activities (discretionary), subtotal | 7,245 | 7,658 | 7,570 |
| 0101 | UPC Database (mandatory) | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations | 7,245 | 7,659 | 7,571 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 561 | 734 | 130 |
| 1010 | Unobligated balance transferred to other accounts | –28 | ||
| 1021 | Recoveries of prior year unpaid obligations | 518 | 359 | 180 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,051 | 1,093 | 310 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 7,257 | 7,257 | 7,390 |
| 1131 | Unobligated balance of appropriations permanently reduced | –562 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 7,257 | 6,695 | 7,390 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation - Permanent Appropriation | 1 | 1 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 7 | ||
| 1900 | Budget authority (total) | 7,264 | 6,696 | 7,391 |
| 1930 | Total budgetary resources available | 8,315 | 7,789 | 7,701 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –336 | ||
| 1941 | Unexpired unobligated balance, end of year | 734 | 130 | 130 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 998 | 1,247 | 816 |
| 3030 | Obligations incurred, unexpired accounts | 7,245 | 7,659 | 7,571 |
| 3040 | Outlays (gross) | –6,477 | –7,731 | –7,495 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –518 | –359 | –180 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,247 | 816 | 712 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 7,264 | 6,695 | 7,390 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 5,509 | 6,027 | 6,662 |
| 4011 | Outlays from discretionary balances | 968 | 1,703 | 832 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 6,477 | 7,730 | 7,494 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –8 | ||
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 7,257 | 6,695 | 7,390 |
| 4080 | Outlays, net (discretionary) | 6,469 | 7,730 | 7,494 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | 1 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 1 | |
| 4180 | Budget authority, net (total) | 7,257 | 6,696 | 7,391 |
| 4190 | Outlays, net (total) | 6,469 | 7,731 | 7,495 |
|
|
||||
The Special Supplemental Nutrition Program for Women, Infants, and Children (WIC) provides low-income at-risk pregnant and post-partum women, infants, and children with vouchers for nutritious supplemental food packages, nutrition education and counseling, and health and immunization referrals.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–3510–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 6 | 6 | 6 |
| 41.0 | Grants, subsidies, and contributions | 7,237 | 7,651 | 7,563 |
|
|
|
|
||
| 99.9 | Total new obligations | 7,245 | 7,659 | 7,571 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–3510–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 22 | 22 | 22 |
|
|
||||
For necessary expenses to carry out disaster assistance and the Commodity Supplemental Food Program as authorized by section 4(a) of the Agriculture and Consumer Protection Act of 1973 (7 U.S.C. 612c note); the Emergency Food Assistance Act of 1983; special assistance for the nuclear affected islands, as authorized by section 103(f)(2) of the Compact of Free Association Amendments Act of 2003 (Public Law 108–188); and the Farmers' Market Nutrition Program, as authorized by section 17(m) of the Child Nutrition Act of 1966, $249,619,000, to remain available through September 30, [2012]2013: Provided, That none of these funds shall be available to reimburse the Commodity Credit Corporation for commodities donated to the program: Provided further, That notwithstanding any other provision of law, effective with funds made available in fiscal year [2011]2012 to support the Seniors Farmers' Market Nutrition Program, as authorized by section 4402 of the Farm Security and Rural Investment Act of 2002, such funds shall remain available through September 30, [2012]2013: Provided further, That of the funds made available under section 27(a) of the Food and Nutrition Act of 2008 (7 U.S.C. 2036(a)), the Secretary may use up to 10 percent for costs associated with the distribution of commodities. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–3507–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Commodity procurement | 143 | 152 | 134 |
| 0002 | Administrative costs | 40 | 41 | 42 |
|
|
|
|
||
| 0091 | Subtotal, commodity supplemental food program | 183 | 193 | 176 |
| 0101 | IT Modernization and Support | 2 | ||
| 0201 | TEFAP Administrative | 50 | 50 | 50 |
| 0301 | Senior farmers' market | 23 | 21 | 21 |
| 0401 | Farmers' market nutrition program | 22 | 20 | 20 |
| 0501 | Pacific island and disaster assistance | 1 | 1 | |
| 0576 | TEFAP Admin Recovery Act | 55 | ||
|
|
|
|
||
| 0591 | Direct program activities, subtotal | 55 | 1 | 1 |
| 0601 | TEFAP Infrastructure Grants | 6 | ||
|
|
|
|
||
| 0799 | Total direct obligations | 339 | 285 | 270 |
| 0801 | NSIP | 3 | 2 | |
|
|
|
|
||
| 0900 | Total new obligations | 342 | 287 | 270 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 26 | 10 | 7 |
| 1011 | Unobligated balance transferred from other accounts | 28 | ||
| 1021 | Recoveries of prior year unpaid obligations | 5 | 13 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 59 | 23 | 7 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 248 | 248 | 250 |
| 1121 | Appropriations transferred from other accounts | 3 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 251 | 248 | 250 |
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 21 | 21 | 21 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 21 | 2 | |
| 1900 | Budget authority (total) | 293 | 271 | 271 |
| 1930 | Total budgetary resources available | 352 | 294 | 278 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 10 | 7 | 8 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 48 | 76 | 42 |
| 3030 | Obligations incurred, unexpired accounts | 342 | 287 | 270 |
| 3040 | Outlays (gross) | –309 | –308 | –271 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –5 | –13 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 76 | 42 | 41 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 272 | 250 | 250 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 205 | 209 | 215 |
| 4011 | Outlays from discretionary balances | 84 | 77 | 35 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 289 | 286 | 250 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –21 | –2 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 251 | 248 | 250 |
| 4080 | Outlays, net (discretionary) | 268 | 284 | 250 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 21 | 21 | 21 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 12 | 13 | 13 |
| 4101 | Outlays from mandatory balances | 8 | 9 | 8 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 20 | 22 | 21 |
| 4180 | Budget authority, net (total) | 272 | 269 | 271 |
| 4190 | Outlays, net (total) | 288 | 306 | 271 |
|
|
||||
This account funds the Commodity Supplemental Food Program (CSFP), The Emergency Food Assistance Program (TEFAP), farmers' market nutrition programs, assistance for the nuclear affected islands, and disaster relief.
CSFP provides food packages for low-income women, infants, and children, as well as low-income elderly persons. It also funds State administrative expenses. TEFAP provides cash to support State administrative activities and to maintain the storage and distribution pipeline for USDA and privately-donated commodities. The account also funds two programs which provide low-income participants vouchers to purchase produce at farmers' markets. The Senior Farmers' Market Nutrition Program is funded by transfer from the Commodity Credit Corporation. The WIC Farmers' Market Program is funded by discretionary appropriation.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–3507–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 26.0 | Supplies and materials (commodities) | 146 | 154 | 135 |
| 41.0 | Grants, subsidies, and contributions | 196 | 131 | 135 |
|
|
|
|
||
| 99.0 | Direct obligations | 342 | 285 | 270 |
| 99.0 | Reimbursable obligations | 2 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 342 | 287 | 270 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–3507–0–1–605 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2 | 2 | 2 |
|
|
||||
For necessary expenses of the Forest Service, not otherwise provided for, for management, protection, improvement, and utilization of the National Forest System, [$1,585,719,000]$1,704,526,000, to remain available until expended[, which shall include 50 percent of all moneys received during prior fiscal years as fees collected under the Land and Water Conservation Fund Act of 1965, as amended, in accordance with section 4 of the Act (16 U.S.C. 460l-6a(i))]: Provided, That of the funds provided, $75,000,000 shall be available for urgently needed decommissioning of roads including unauthorized roads not part of the Forest Service transportation system, forest road and trail repair and maintenance and associated activities, and removal of fish passage barriers on National Forest System lands, especially in areas where Forest Service roads may be contributing to water quality problems in streams and water bodies which support threatened, endangered or sensitive species or community water sources as authorized by 16 U.S.C. 532–538 and 23 U.S.C. 101 and 205: Provided further, That of the funds provided, [$40,000,000] $40,000,000 shall be deposited in the Collaborative Forest Landscape Restoration Fund for ecological restoration treatments as authorized by 16 U.S.C. 7303(f). Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1106–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | National forest system | 1,581 | 1,715 | 1,704 |
| 0801 | Reimbursable program | 73 | 90 | 90 |
|
|
|
|
||
| 0900 | Total new obligations | 1,654 | 1,805 | 1,794 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 165 | 152 | |
| 1021 | Recoveries of prior year unpaid obligations | 7 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 172 | 152 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1,551 | 1,551 | 1,704 |
| 1121 | Appropriations transferred from other accounts | 12 | 12 | |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 1,563 | 1,563 | 1,704 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 70 | 90 | 90 |
| 1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 71 | 90 | 90 |
| 1900 | Budget authority (total) | 1,634 | 1,653 | 1,794 |
| 1930 | Total budgetary resources available | 1,806 | 1,805 | 1,794 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 152 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 420 | 448 | 307 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –123 | –124 | –124 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 297 | 324 | 183 |
| 3030 | Obligations incurred, unexpired accounts | 1,654 | 1,805 | 1,794 |
| 3040 | Outlays (gross) | –1,619 | –1,946 | –1,833 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –7 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 448 | 307 | 268 |
| 3091 | Uncollected pymts, Fed sources, end of year | –124 | –124 | –124 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 324 | 183 | 144 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,634 | 1,653 | 1,794 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1,353 | 1,406 | 1,525 |
| 4011 | Outlays from discretionary balances | 266 | 540 | 308 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1,619 | 1,946 | 1,833 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –47 | –60 | –60 |
| 4033 | Non-Federal sources | –23 | –30 | –30 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –70 | –90 | –90 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 1,563 | 1,563 | 1,704 |
| 4080 | Outlays, net (discretionary) | 1,549 | 1,856 | 1,743 |
| 4180 | Budget authority, net (total) | 1,563 | 1,563 | 1,704 |
| 4190 | Outlays, net (total) | 1,549 | 1,856 | 1,743 |
|
|
||||
The 155 National Forests and 20 National Grasslands located in 44 States, Puerto Rico, and the Virgin Islands are managed under multiple-use and sustained-yield principles. The natural resources of timber, minerals, range, wildlife, outdoor recreation, watershed, and soil are used in a planned combination that will best meet the needs of the Nation without impairing productivity of the land or damaging the environment. These management and utilization principles are recognized in the Multiple-Use Sustained-Yield Act of 1960 (16 U.S.C. 528–531) and use an ecological approach to managing the National Forest System.
National Forest System (NFS) operations and maintenance provide for the planning, assessment, and conservation of ecosystems while delivering multiple public services and uses. These are delivered through the principal NFS programs of integrated resource restoration; land management planning, assessment, and monitoring; recreation, heritage, and wilderness; grazing management; minerals and geology management; landownership management; and law enforcement operations. These programs maintain the capability to manage natural resources in a manner consistent with ecological principles and responsibilities.
The Budget reflects an accelerated refocusing of national forest management to forest ecosystem restoration project work, including global climate change adaptation and mitigation. The goals of these ecological restoration efforts are to reestablish and retain the resilience of NFS lands, to achieve sustainable management and use, and to provide a broad range of ecosystem services. Healthy and resilient landscapes will have a greater capacity to survive natural disturbances, will provide for the natural storage and sustained delivery of high quality water, and will be more resilient and adaptable to changing environmental conditions, including the effects of global climate change. The Budget adds additional activities to this initiative, including hazardous fuels reduction in non wildland urban interfaces, Priority Watershed and Job Stabilization, which is based on the Watershed Condition Framework, and Collaborative Forest Landscape Restoration Fund and Legacy Roads and Trails which will provide for maintaining, restoring or decommissioning of roads and trails.
Other NFS programs also support conservation and restoration. Specific actions will depend on the particular needs and priorities identified for a given landscape. These may include management of off-highway vehicle use and other recreation activities, road decommissioning, mitigation of abandoned mine and hazardous material sites, enhanced administration of grazing authorizations, and other actions identified as necessary for ecosystem restoration.
The Budget reflects the continuing emphasis on Forest Service program performance and accountability agency-wide. The Forest Service business rules for accomplishment reporting incorporate not only directly funded work, but also accomplishments achieved through integration between program areas or partnerships with external groups. This recent reform improves performance and accountability by shifting focus from a highly functionalized approach to one that naturally aligns other programs and partner organizations to achieve multiple goals. By changing how it counts accomplishments, the Agency improves incentives and encourages managers to plan and implement their work, and ensure the fullest possible value per Federal expenditure.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1106–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 661 | 676 | 675 |
| 11.3 | Other than full-time permanent | 41 | 35 | 35 |
| 11.5 | Other personnel compensation | 33 | 30 | 30 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 735 | 741 | 740 |
| 12.1 | Civilian personnel benefits | 247 | 296 | 296 |
| 13.0 | Benefits for former personnel | 7 | 8 | 8 |
| 21.0 | Travel and transportation of persons | 37 | 41 | 39 |
| 22.0 | Transportation of things | 10 | 10 | 11 |
| 23.1 | Rental payments to GSA | 14 | 14 | 15 |
| 23.2 | Rental payments to others | 20 | 21 | 22 |
| 23.3 | Communications, utilities, and miscellaneous charges | 38 | 39 | 39 |
| 24.0 | Printing and reproduction | 4 | 4 | 4 |
| 25.2 | Other services from non-federal sources | 249 | 304 | 303 |
| 25.3 | Other goods and services from federal sources | 89 | 96 | 96 |
| 25.4 | Operation and maintenance of facilities | 2 | 2 | 2 |
| 25.7 | Operation and maintenance of equipment | 8 | 9 | 9 |
| 26.0 | Supplies and materials | 37 | 41 | 30 |
| 31.0 | Equipment | 36 | 38 | 39 |
| 32.0 | Land and structures | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 45 | 49 | 49 |
| 42.0 | Insurance claims and indemnities | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,580 | 1,715 | 1,704 |
| 99.0 | Reimbursable obligations | 72 | 90 | 90 |
| 99.5 | Below reporting threshold | 2 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 1,654 | 1,805 | 1,794 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1106–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 11,611 | 11,719 | 11,670 |
| 2001 | Reimbursable civilian full-time equivalent employment | 372 | 372 | 371 |
| 3001 | Allocation account civilian full-time equivalent employment | 1,374 | 1,374 | 1,417 |
|
|
||||
For necessary expenses of the Forest Service, not otherwise provided for, [$438,393,000]$349,927,000, to remain available until expended, for construction, capital improvement, maintenance and acquisition of buildings and other facilities and infrastructure; and for construction, [capital improvement, decommissioning]reconstruction, and maintenance of forest roads and trails by the Forest Service as authorized by 16 U.S.C. 532–538 and 23 U.S.C. 101 and 205: [Provided, That $50,371,000 shall be designated for urgently needed road decommissioning, road and trail repair and maintenance and associated activities, and removal of fish passage barriers, especially in areas where Forest Service roads may be contributing to water quality problems in streams and water bodies which support threatened, endangered or sensitive species or community water sources: Provided further, That funds provided herein shall be available for the decommissioning of roads, including unauthorized roads not part of the transportation system, which are no longer needed] Provided, That funds becoming available in fiscal year 2012 under the Act of March 4, 1913 (16 U.S.C. 501) shall be transferred to the General Fund of the Treasury and shall not be available for transfer or obligation for any other purpose unless the funds are appropriated. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1103–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Capital improvement and maintenance | 1,125 | 648 | 326 |
| 0801 | Reimbursable program | 19 | 21 | 21 |
|
|
|
|
||
| 0900 | Total new obligations | 1,144 | 669 | 347 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 663 | 103 | 11 |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 665 | 103 | 11 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 556 | 556 | 350 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 21 | 21 | 21 |
| 1701 | Change in uncollected payments, Federal sources | 7 | 1 | |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 28 | 21 | 22 |
| 1900 | Budget authority (total) | 584 | 577 | 372 |
| 1930 | Total budgetary resources available | 1,249 | 680 | 383 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –2 | ||
| 1941 | Unexpired unobligated balance, end of year | 103 | 11 | 36 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 362 | 729 | 328 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –36 | –43 | –43 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 326 | 686 | 285 |
| 3030 | Obligations incurred, unexpired accounts | 1,144 | 669 | 347 |
| 3040 | Outlays (gross) | –775 | –1,070 | –522 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –7 | –1 | |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 729 | 328 | 153 |
| 3091 | Uncollected pymts, Fed sources, end of year | –43 | –43 | –44 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 686 | 285 | 109 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 584 | 577 | 372 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 358 | 433 | 280 |
| 4011 | Outlays from discretionary balances | 417 | 637 | 242 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 775 | 1,070 | 522 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –6 | –5 | –5 |
| 4033 | Non-Federal sources | –15 | –16 | –16 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –21 | –21 | –21 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –7 | –1 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 556 | 556 | 350 |
| 4080 | Outlays, net (discretionary) | 754 | 1,049 | 501 |
| 4180 | Budget authority, net (total) | 556 | 556 | 350 |
| 4190 | Outlays, net (total) | 754 | 1,049 | 501 |
|
|
||||
Funding provides for capital improvement, decommissioning, and maintenance of Forest Service assets including facilities, roads, and trails. Addressing critical maintenance and operational components of the Forest Service demonstrates our commitment to maintaining a healthy environment. The program emphasizes an efficient and effective infrastructure that supports public and administrative uses and quality recreation experiences with minimal impact to ecosystem stability and conditions.
Capital improvement of facilities, roads and trails includes alteration of existing assets to change the function, expansion of an asset to change the capacity or to serve needs that are different from what was originally intended and new construction. Maintenance is divided into three primary areas: annual maintenance, deferred maintenance, and decommissioning. Deferred maintenance includes the repair, rehabilitation or replacement of the asset or components of the asset.
Facilities._Provides for capital improvement and maintenance of recreation developed sites, fire, administrative, and other (FA&O) facilities, including visitor centers, research facilities, telecommunication sites and towers, and dams. The program also includes the acquisition of buildings and other facilities necessary to carry out the mission of the Forest Service. Maintenance for FA&O projects costing less than $250,000 is financed separately through a multi-program assessment to Research, State and Private Forestry, National Forest System, Wildland Fire Management, Land Acquisition and the Capital Improvement and Maintenance appropriations, along with eligible Permanent and Trust Funds. The Budget reflects a base rate for buildings plus a graduated rate that recognizes different facility types, which together, are limited to 4 percent of the facility replacement value and not to exceed $7 per square foot.
Roads._Provides for capital improvement and maintenance of the national forest road system, including bridges and terminal facilities such as parking lots, trailhead parking, camping spurs and truck turnarounds. The agency will continue to address the growing road system maintenance backlog. Funding priorities are health and safety and resource protection, including clean water, aquatic passage, and mission critical needs. The Budget proposes all of the funds in the Roads line item be used to maintain, store, or decommission existing roads.
Trails._Provides for capital improvement and maintenance of National Forest System trails. Funding is used to protect capital investments by keeping trails open for access and protecting vegetation, soil, and water quality. Work includes clearing the pathway of encroaching vegetation and fallen trees, and repairing or improving trail signs, treadways, drainage facilities, and bridges.
Infrastructure Improvement._Provides for capital improvement and maintenance directed toward reducing the backlog in deferred maintenance on National
Forest System roads and trails, as well as recreation developed sites and FA&O facilities. Funding priorities are to ensure
the safety of the public, agency employees, volunteers and contractors.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1103–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 159 | 148 | 107 |
| 11.3 | Other than full-time permanent | 24 | 22 | 16 |
| 11.5 | Other personnel compensation | 11 | 10 | 7 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 194 | 180 | 130 |
| 12.1 | Civilian personnel benefits | 60 | 50 | 30 |
| 13.0 | Benefits for former personnel | 3 | 2 | 1 |
| 21.0 | Travel and transportation of persons | 7 | 4 | 2 |
| 22.0 | Transportation of things | 3 | 2 | 1 |
| 23.1 | Rental payments to GSA | 3 | 2 | 1 |
| 23.2 | Rental payments to others | 5 | 3 | 2 |
| 23.3 | Communications, utilities, and miscellaneous charges | 9 | 5 | 3 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 613 | 262 | 84 |
| 25.3 | Other goods and services from federal sources | 47 | 28 | 15 |
| 25.4 | Operation and maintenance of facilities | 18 | 11 | 6 |
| 25.7 | Operation and maintenance of equipment | 6 | 4 | 2 |
| 26.0 | Supplies and materials | 29 | 17 | 9 |
| 31.0 | Equipment | 11 | 7 | 3 |
| 32.0 | Land and structures | 53 | 32 | 16 |
| 41.0 | Grants, subsidies, and contributions | 63 | 38 | 20 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,125 | 648 | 326 |
| 99.0 | Reimbursable obligations | 18 | 21 | 21 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 1,144 | 669 | 347 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1103–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 3,286 | 3,038 | 2,153 |
| 2001 | Reimbursable civilian full-time equivalent employment | 124 | 124 | 123 |
| 3001 | Allocation account civilian full-time equivalent employment | 61 | 61 | 60 |
|
|
||||
For necessary expenses of forest and rangeland research as authorized by law, [$304,354,000] $295,773,000, to remain available until expended: Provided, That of the funds provided, $61,939,000 is for the forest inventory and analysis program.
For expenses authorized by 16 U.S.C. 1643(b), [$50,000]$45,000, to remain available until expended, to be derived from the fund established pursuant to the above Act. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1104–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0006 | Forest and rangeland research | 346 | 384 | 325 |
| 0801 | Reimbursable program | 24 | 30 | 25 |
|
|
|
|
||
| 0900 | Total new obligations | 370 | 414 | 350 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 43 | 45 | |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 45 | 45 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 312 | 312 | 296 |
| 1121 | Appropriations transferred from other accounts | 29 | 32 | 29 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 341 | 344 | 325 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 28 | 25 | 25 |
| 1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 29 | 25 | 25 |
| 1900 | Budget authority (total) | 370 | 369 | 350 |
| 1930 | Total budgetary resources available | 415 | 414 | 350 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 45 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 142 | 147 | 183 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –38 | –39 | –39 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 104 | 108 | 144 |
| 3030 | Obligations incurred, unexpired accounts | 370 | 414 | 350 |
| 3040 | Outlays (gross) | –363 | –378 | –391 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 147 | 183 | 142 |
| 3091 | Uncollected pymts, Fed sources, end of year | –39 | –39 | –39 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 108 | 144 | 103 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 370 | 369 | 350 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 276 | 259 | 246 |
| 4011 | Outlays from discretionary balances | 87 | 119 | 145 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 363 | 378 | 391 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –25 | –23 | –23 |
| 4033 | Non-Federal sources | –3 | –2 | –2 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –28 | –25 | –25 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 341 | 344 | 325 |
| 4080 | Outlays, net (discretionary) | 335 | 353 | 366 |
| 4180 | Budget authority, net (total) | 341 | 344 | 325 |
| 4190 | Outlays, net (total) | 335 | 353 | 366 |
|
|
||||
Forest Service Research & Development (FS R&D) is one of the world's leading forestry research organizations. It conducts ecological and social science research to understand ecosystems, how humans influence those ecosystems, how those ecosystems respond to climate change, and how forests can be managed sustainably to enable both environmental conservation and economic expansion. FS R&D provides scientific information and new technologies to support sustainable management of the Nation's forests and rangelands. These products and services increase the basic biological and physical knowledge of the composition, structure, and function of forest, rangeland, and aquatic ecosystems. FS R&D is federally mandated to provide new knowledge and technologies to foster healthy watersheds, forest products, wildlife protection, outdoor recreation opportunities, and other benefits, across all U.S. territories and States. Research is conducted at five Research Stations, the Forest Products Laboratory, and the International Institute of Tropical Forestry located in Puerto Rico. There are approximately 500 scientists at 67 sites located throughout the Unites States. In addition, FS R&D maintains 81 experimental forests and ranges across the nation which serve as sites for most of the agency's long-term research.
The FS R&D structure has two components: Priority Research Areas and Localized Needs Research. The Priority Research Areas address national needs in six areas: Climate Change, Bioenergy and Biobased Products, Nanotechnology, Water and Watershed Restoration, Urban Natural Resources Stewardship, and Forest Inventory and Analysis. Localized Needs Research sustains the outputs and products on which land managers depend for developing management options, strategies and systems for addressing current issues. Both components are supported by the strategic program areas which include fire; invasives; recreation; water, air & soil; resource management and use; and inventory and monitoring.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1104–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 149 | 150 | 138 |
| 11.3 | Other than full-time permanent | 7 | 7 | 6 |
| 11.5 | Other personnel compensation | 3 | 3 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 159 | 160 | 146 |
| 12.1 | Civilian personnel benefits | 49 | 50 | 48 |
| 13.0 | Benefits for former personnel | 1 | 1 | 1 |
| 21.0 | Travel and transportation of persons | 11 | 11 | 9 |
| 22.0 | Transportation of things | 2 | 3 | 2 |
| 23.1 | Rental payments to GSA | 4 | 4 | 3 |
| 23.2 | Rental payments to others | 4 | 4 | 3 |
| 23.3 | Communications, utilities, and miscellaneous charges | 8 | 9 | 7 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 29 | 43 | 30 |
| 25.3 | Other goods and services from federal sources | 14 | 20 | 14 |
| 25.5 | Research and development contracts | 35 | 46 | 35 |
| 25.7 | Operation and maintenance of equipment | 1 | 1 | 1 |
| 26.0 | Supplies and materials | 8 | 12 | 9 |
| 31.0 | Equipment | 7 | 7 | 7 |
| 41.0 | Grants, subsidies, and contributions | 11 | 12 | 9 |
|
|
|
|
||
| 99.0 | Direct obligations | 344 | 384 | 325 |
| 99.0 | Reimbursable obligations | 25 | 30 | 25 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 370 | 414 | 350 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1104–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2,192 | 2,192 | 2,112 |
| 2001 | Reimbursable civilian full-time equivalent employment | 97 | 97 | 110 |
|
|
||||
For necessary expenses of cooperating with and providing technical and financial assistance to States, territories, possessions, and others, and for forest health management, including treatments of pests, pathogens, and invasive or noxious plants and for restoring and rehabilitating forests damaged by pests or invasive plants, cooperative forestry, and education and land conservation activities [and conducting an international program] as authorized, [$321,593,000]$341,582,000, to remain available until expended, as authorized by law; of which [$100,110,000]$135,000,000 is to be derived from the Land and Water Conservation Fund. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1105–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | State and private forestry | 353 | 404 | 278 |
| 0002 | Forest Legacy | 75 | 79 | 135 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 428 | 483 | 413 |
| 0801 | Reimbursable program | 31 | 55 | 55 |
|
|
|
|
||
| 0900 | Total new obligations | 459 | 538 | 468 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 53 | 63 | |
| 1021 | Recoveries of prior year unpaid obligations | 5 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 58 | 63 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 232 | 232 | 207 |
| 1101 | Appropriation (LWCF) | 76 | 76 | 135 |
| 1121 | Appropriations transferred from other accounts | 112 | 112 | 71 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 420 | 420 | 413 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 35 | 55 | 55 |
| 1701 | Change in uncollected payments, Federal sources | 9 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 44 | 55 | 55 |
| 1900 | Budget authority (total) | 464 | 475 | 468 |
| 1930 | Total budgetary resources available | 522 | 538 | 468 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 63 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 500 | 565 | 341 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –14 | –23 | –23 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 486 | 542 | 318 |
| 3030 | Obligations incurred, unexpired accounts | 459 | 538 | 468 |
| 3040 | Outlays (gross) | –389 | –762 | –605 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –9 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –5 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 565 | 341 | 204 |
| 3091 | Uncollected pymts, Fed sources, end of year | –23 | –23 | –23 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 542 | 318 | 181 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 464 | 475 | 468 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 145 | 356 | 351 |
| 4011 | Outlays from discretionary balances | 244 | 406 | 254 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 389 | 762 | 605 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –35 | –55 | –55 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –9 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 420 | 420 | 413 |
| 4080 | Outlays, net (discretionary) | 354 | 707 | 550 |
| 4180 | Budget authority, net (total) | 420 | 420 | 413 |
| 4190 | Outlays, net (total) | 354 | 707 | 550 |
|
|
||||
State and Private Forestry programs provide assistance to landowners and resource managers to help sustain forests on State and private lands, in both rural and urban areas, to meet domestic and international demands for goods and services. State and Private Forestry programs help facilitate sound stewardship and provide tools to address climate change across lands of all ownerships on a landscape scale, while maintaining the flexibility for individual forest landowners to pursue their objectives.
Forest Health Management._Includes funding for Federal and cooperative lands to maintain healthy, productive ecosystems by preventing, detecting, and suppressing damaging native and invasive forest and tree insects and diseases across all land ownerships and invasive plants on cooperative lands. Through the continued use of a science-based forest health risk map, the Budget reflects allocations of program funding that address national priorities and reduce risk in the most effective and efficient manner. The agency will document changes in insect, disease, and invasive plant geographic range, population dynamics of host preferences of pests, and other changes in pest activity and will explore gene conservation efforts to conserve at-risk tree species projected to be negatively impacted by climate change.
Cooperative Fire Protection._Includes funding to enhance the capacity of States to provide effective initial attack and coordinated fire suppression response, reduce hazardous fuels in and adjacent to communities, and purchase and maintain equipment. Funding also supports training, planning, and fire prevention education that include the "Smokey Bear" and Firewise programs.
Cooperative Forestry._Includes the Forest Stewardship, Forest Legacy, Community Forest and Open Space Conservation, and Urban and Community Forestry programs. This suite of complementary programs helps maintain the integrity of our nation's valuable forested landscapes and supports the Federal interest in obtaining public benefits from private forests that include an array of social, economic, and environmental benefits . The Cooperative Forestry programs will continue to provide assistance to landowners , conserve private lands, and support the priorities identified in Statewide Assessments and Resource Strategies. The Forest Service will track how cooperative funds are targeted to priority areas and themes identified in these State Assessments and Resource Strategies.
The Forest Stewardship Program.-Provides professional forestry assistance to landowners to encourage sound environmental management of non-industrial private forest lands.
Forest Legacy Program.-Partners with States to protect environmentally sensitive forestlands. Consistent with the President's commitment to the America's Great Outdoors Initiative, the Budget includes $135 million for the Forest Legacy Program through the Land and Water Conservation Fund to support the acquisition of conservation easements and other interests in forest lands threatened by conversion. These conservation easements will protect air and water quality, provide access for recreation , and provide habitat for threatened or endangered wildlife and fish.
Community Forest and Open Space Conservation.-Achieves community benefits through grants to local governments, Tribal Governments, and nonprofit organizations to establish community forests by acquiring and protecting forestlands.
Urban and Community Forestry.-Provides technical, financial and educational assistance to cities and towns nationwide so they can improve the condition and extent of their trees and forests to achieve the full range of benefits and services from these resources. This program improves the lives of most Americans near their home, and where they live and work.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1105–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 55 | 57 | 47 |
| 11.3 | Other than full-time permanent | 3 | 3 | 3 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 59 | 61 | 51 |
| 12.1 | Civilian personnel benefits | 17 | 19 | 16 |
| 21.0 | Travel and transportation of persons | 6 | 6 | 6 |
| 22.0 | Transportation of things | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | 2 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 24 | 27 | 23 |
| 25.3 | Other goods and services from federal sources | 4 | 5 | 4 |
| 25.5 | Research and development contracts | 2 | 2 | 2 |
| 25.7 | Operation and maintenance of equipment | 1 | 1 | |
| 26.0 | Supplies and materials | 4 | 4 | 3 |
| 31.0 | Equipment | 3 | 3 | 3 |
| 41.0 | Grants, subsidies, and contributions | 303 | 349 | 298 |
|
|
|
|
||
| 99.0 | Direct obligations | 428 | 483 | 413 |
| 99.0 | Reimbursable obligations | 30 | 55 | 55 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 459 | 538 | 468 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1105–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 745 | 770 | 637 |
| 2001 | Reimbursable civilian full-time equivalent employment | 32 | 32 | 33 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1119–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Management of national forest lands for subsistence uses | 3 | 3 | 1 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 3 | 3 | |
| 1930 | Total budgetary resources available | 4 | 4 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 3 | 3 | 1 |
| 3040 | Outlays (gross) | –4 | –4 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3 | 3 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 3 | 3 | |
| 4011 | Outlays from discretionary balances | 1 | 1 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 4 | 4 | |
| 4180 | Budget authority, net (total) | 3 | 3 | |
| 4190 | Outlays, net (total) | 4 | 4 | |
|
|
||||
The President's Budget does not propose funding for this program in 2012. The agency will carry out the responsibilities described in the Alaska National Interest Lands Conservation Act (ANILCA) through other National Forest System funds.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1119–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | |
| 21.0 | Travel and transportation of persons | 1 | 1 | |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 3 | 3 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 3 | 3 | 1 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1119–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 16 | 16 | |
|
|
||||
For necessary expenses for forest fire presuppression activities on National Forest System lands, for emergency fire suppression on or adjacent to such lands or other lands under fire protection agreement, hazardous fuels reduction on or adjacent to such lands, and for emergency rehabilitation of burned-over National Forest System lands and water, [$2,072,350,000]$1,707,062,000, to remain available until expended: Provided, That such funds including unobligated balances under this heading, are available for repayment of advances from other appropriations accounts previously transferred for such purposes: Provided further, That such funds shall be available to reimburse State and other cooperating entities for services provided in response to wildfire and other emergencies or disasters to the extent such reimbursements by the Forest Service for non-fire emergencies are fully repaid by the responsible emergency management agency: Provided further, That amounts in this paragraph may be transferred to the "State and Private Forestry'', "National Forest System'', and "Forest and Rangeland Research'' accounts to fund State fire assistance, volunteer fire assistance, forest health management, forest and rangeland research, the Joint Fire Science Program, vegetation and watershed management, heritage site rehabilitation, and wildlife and fish habitat management and restoration: Provided further, That the costs of implementing any cooperative agreement between the Federal Government and any non-Federal entity may be shared, as mutually agreed on by the affected parties: Provided further, That of the funds provided herein, the Secretary of Agriculture may enter into procurement contracts or cooperative agreements, or issue grants for hazardous fuels reduction activities and for training and monitoring associated with such hazardous fuels reduction activities, on Federal land, or on adjacent non-Federal land for activities that benefit resources on Federal land: Provided further, That the Secretary of the Interior and the Secretary of Agriculture may authorize the transfer of funds appropriated for wildland fire management, in an aggregate amount not to exceed $10,000,000, between the Departments when such transfers would facilitate and expedite jointly funded wildland fire management programs and projects: Provided further, That of the funds provided for hazardous fuels reduction, not to exceed $5,000,000, may be used to make grants, using any authorities available to the Forest Service under the State and Private Forestry appropriation, for the purpose of creating incentives for increased use of biomass from national forest lands: Provided further, That $192,000,000 in unobligated fire suppression balances under this heading are hereby permanently cancelled: Provided further, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1115–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Wildland fire management | 2,231 | 2,550 | 1,922 |
| 0801 | Reimbursable program | 20 | 137 | 137 |
|
|
|
|
||
| 0900 | Total new obligations | 2,251 | 2,687 | 2,059 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 712 | 511 | 322 |
| 1021 | Recoveries of prior year unpaid obligations | 18 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 730 | 511 | 322 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 2,104 | 2,104 | 1,898 |
| 1120 | Appropriations transferred to other accounts | –156 | –156 | –100 |
| 1121 | Appropriations transferred from other accounts | 63 | 413 | 316 |
| 1131 | Unobligated balance of appropriations permanently reduced | –192 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 2,011 | 2,361 | 1,922 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 78 | 137 | 137 |
| 1701 | Change in uncollected payments, Federal sources | –57 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 21 | 137 | 137 |
| 1900 | Budget authority (total) | 2,032 | 2,498 | 2,059 |
| 1930 | Total budgetary resources available | 2,762 | 3,009 | 2,381 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 511 | 322 | 322 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1,007 | 998 | 366 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –137 | –80 | –80 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 870 | 918 | 286 |
| 3030 | Obligations incurred, unexpired accounts | 2,251 | 2,687 | 2,059 |
| 3040 | Outlays (gross) | –2,242 | –3,319 | –2,213 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 57 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –18 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 998 | 366 | 212 |
| 3091 | Uncollected pymts, Fed sources, end of year | –80 | –80 | –80 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 918 | 286 | 132 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 2,032 | 2,498 | 2,059 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1,614 | 2,248 | 1,853 |
| 4011 | Outlays from discretionary balances | 628 | 1,071 | 360 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 2,242 | 3,319 | 2,213 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –13 | –47 | –47 |
| 4033 | Non-Federal sources | –65 | –90 | –90 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –78 | –137 | –137 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 57 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 2,011 | 2,361 | 1,922 |
| 4080 | Outlays, net (discretionary) | 2,164 | 3,182 | 2,076 |
| 4180 | Budget authority, net (total) | 2,011 | 2,361 | 1,922 |
| 4190 | Outlays, net (total) | 2,164 | 3,182 | 2,076 |
|
|
||||
Wildland Fire Management._This appropriation provides funding for Forest Service fire management, presuppression, and suppression on National Forest System lands, adjacent State and private lands, and other lands under fire protection agreement.Other operations also include hazardous fuels treatments in the wildland-urban interface, research focused on fire management, forest health focused on areas with high fire potential, and support for State and volunteer fire departments.
Preparedness._To protect National Forest System (NFS) lands from damage by wildfires commensurate with the threat to life, values at risk,
public values, and management objectives.
Preparedness provides the basic fire organization and capability to prevent forest fires and to take prompt, effective initial
attack suppression operations action on wildfires. This funding covers expenses associated with planning, prevention, detection,
information, and education; pre-incident training; equipment and supply purchase and replacement; and other preparedness activities.
Through this program the Forest Service also assists other Federal agencies and States with planning assistance, sharing joint
equipment use contracts, and interagency fire coordination centers.
Readiness levels reflect improvements in efficiencies and management controls, including those gained through a centralized
aviation services office, as well as management of national shared resources such as: large airtankers, helitankers, hotshot
crews and smokejumpers. The Budget request improves the transparency, accountability, and alignment of Forest Service budget
execution with priorities, and reflects a deployment system that allocates fire preparedness resources (e.g., firefighters
and equipment) effectively across the Nation.
Fire Operations-Suppression._Risk-informed suppression of wildland fires on or threatening NFS lands, Department of the Interior lands, or other lands
under fire protection agreement. The Budget request responsibly budgets for wildfires, providing full funding of the ten-year
average of suppression costs, adjusted for inflation, and includes indirect costs as required by Congress. Suppression, FLAME,
and preparedness costs have been realigned to inform accurate costs of initial attack, large complex fires, and readiness.
To improve the management of wildland fire resources, the Forest Service will:
—Utilize the Senior Fire Leadership Council to provide executive level oversight monitoring of Suppression expenditures.
—Implement key findings from 2010 and prior year large fire cost reviews.
—Continue implementation of performance improvements including monitoring and analyzing large fire suppression expenditures
with the stratified cost index and reducing the number of human caused ignitions.
—Utilize a risk-informed management response strategy for unplanned ignitions to manage risk, maximize resource utilization,
manage loss and contain costs.
—Implement the updated implementation guidance for the Federal Wildland Fire policy, and, as appropriate, account for wildfires
that contribute to attainment of desired ecological and natural resource conditions.
—Accurately share firefighting costs in the wildland-urban interface, or WUI, between responding agencies.
—Expand the use of the Wildland Fire Decision Support System (WFDSS), and its new decision analysis, to support managers in
analyzing risk relative to strategic suppression decisions which affect suppression costs, firefighter and public safety,
and impacts to property and resources.
—Utilize an integrated system to procure and allocate firefighting assets that improves their systems for determining the
appropriate type and quantity of firefighting assets needed for the fire season or for effectively and efficiently procuring
them.
—Place priority on those projects associated with a community wildfire protection plan, or equivalent.
These actions highlight important refinements within the Forest Services wildland fire management program that strengthen
oversight and accountability of suppression spending and use risk management principles to guide decision-making at the strategic,
program, and operational levels. As part of these efforts, the Forest Service will categorize incidents by risk and apply
operational and managerial protocols to guide the risk-informed allocation and use of resources; improve firefighter and community
safety; and develop and use credible performance indicators. By identifying and analyzing risk in a systematic fashion, the
Forest Service is better equipped to assess wildfire intensity and associated threats posed to lives, improved property, or
the environment. This risk-informed fire protection system allows agency administrators the ability to choose from a full
spectrum of wildfire management actions and appropriately scale their responses to the risks posed.
Other Wildland Fire Operations-Hazardous Fuels._Provides funding for treatment of hazardous fuels within wildland urban interface areas of National Forest System lands and
adjacent State and private lands. Treatments for purposes other than community protection will be funded by the National Forest
System appropriation. Hazardous fuel reduction modifies the arrangement of or reduces the volume of naturally occuring flammable
vegetation and forest litter. The program includes prescribed burning, mechanical treatments, and other methods. Treatments
are designed to alter fire behavior and reduce negative impacts of wildland fires such as erosion or soils that, due to high
fire temperatures, shed water rather than absorbing it. Managing forest fuels and increasing the use of fire is necessary
to maintain the carbon sequestration capability of national forest lands.
The strategy of focusing treatments on the wildland urban interface will help minimize large, destructive, and costly wildfires,
thereby protecting both communities and natural resources, and reducing safety risks to firefighters and the public. In 2012,
all Hazardous Fuels funds will be allocated using the Hazardous Fuel Prioritization Allocation System, which ranks and prioritizes
projects based on factors such as fire risk, value of the resources at risk, efficiency of treatments, and effectiveness of
treatments. Priority will be given to projects identified in Community Wildfire Protection Plans.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–1115–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 510 | 497 | 440 |
| 11.3 | Other than full-time permanent | 79 | 77 | 68 |
| 11.5 | Other personnel compensation | 142 | 139 | 123 |
| 11.8 | Special personal services payments | 19 | 19 | 16 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 750 | 732 | 647 |
| 12.1 | Civilian personnel benefits | 261 | 262 | 225 |
| 13.0 | Benefits for former personnel | 23 | 26 | 20 |
| 21.0 | Travel and transportation of persons | 47 | 53 | 41 |
| 22.0 | Transportation of things | 7 | 8 | 6 |
| 23.1 | Rental payments to GSA | 12 | 13 | 10 |
| 23.2 | Rental payments to others | 27 | 31 | 23 |
| 23.3 | Communications, utilities, and miscellaneous charges | 39 | 44 | 34 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 569 | 767 | 489 |
| 25.3 | Other goods and services from federal sources | 120 | 167 | 103 |
| 25.4 | Operation and maintenance of facilities | 2 | 2 | 2 |
| 25.5 | Research and development contracts | 10 | 11 | 9 |
| 25.7 | Operation and maintenance of equipment | 6 | 7 | 5 |
| 26.0 | Supplies and materials | 54 | 72 | 47 |
| 31.0 | Equipment | 37 | 52 | 32 |
| 32.0 | Land and structures | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 262 | 300 | 226 |
| 42.0 | Insurance claims and indemnities | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 2,229 | 2,550 | 1,922 |
| 99.0 | Reimbursable obligations | 20 | 137 | 137 |
| 99.5 | Below reporting threshold | 2 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 2,251 | 2,687 | 2,059 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–1115–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 12,450 | 12,165 | 11,516 |
| 2001 | Reimbursable civilian full-time equivalent employment | 38 | 38 | 37 |
|
|
||||
Contingent upon the enactment of authorizing legislation that authorizes payments to communities to benefit public schools, roads and other purposes, to fund projects that enhance forest ecosystems, restore and improve land health and water quality, and increase economic activity, and to fund fire prevention and county fire planning activities, $328,000,000, to remain available until September 30, 2013.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1130–2–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Payments to Communities | 328 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 328 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 328 | ||
| 1930 | Total budgetary resources available | 328 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 328 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 328 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 328 | ||
| 4180 | Budget authority, net (total) | 328 | ||
| 4190 | Outlays, net (total) | |||
|
|
||||
The 2012 President's Budget proposes a five-year reauthorization of the Secure Rural Schools (SRS) Act. The program has recently been funded through mandatory appropriations; the 2012 Budget proposes $328 million of discretionary funds for 2012, but the Administration is open to working with Congress to fund through either discretionary or mandatory appropriations.
This SRS proposal revises the allocation split between the three portions of the program from the current authority. The School and Roads portion is reduced by 20 percent of the current authority for the first year. The School and Roads portion is then reduced another 10 percent in the second year, and 25 percent each year thereafter. Starting in year 3, any state that would receive less than $10 million in the SRS payment would no longer be eligible for this program. Those states would revert to the 25 percent fund payments. The Economic Investment & Forest Restoration/Protection portion is doubled from the current funding level. This funding is for projects that enhance forest ecosystems, restore and improve land health and water quality, and increase economic activity. This portion would be held constant through the five year reauthorization. The Fire Assistance portion would be reduced by 50 percent from the current funding level in year one. This portion will be eliminated starting in the second year. Other existing Forest Service programs already fund these activities.
For necessary expenses for large fire suppression operations of the Department of Agriculture and as a reserve fund for suppression and Federal emergency response activities, [$291,000,000]$315,886,000, to remain available until expended: Provided, That such amounts are available only for transfer to the "Wildland Fire Management" account and only following a declaration by the Secretary that either (1) a wildland fire suppression event meets certain previously-established risk-based written criteria for significant complexity, severity, or threat posed by the fire or (2) funds in the "Wildland Fire Management" account will be exhausted within 30 days. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–1120–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 351 | 351 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 413 | 413 | 316 |
| 1120 | Appropriations transferred to other accounts | –62 | –413 | –316 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 351 | ||
| 1930 | Total budgetary resources available | 351 | 351 | 351 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 351 | 351 | 351 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 351 | ||
| 4180 | Budget authority, net (total) | 351 | ||
| 4190 | Outlays, net (total) | |||
|
|
||||
FLAME Wildfire Suppression Reserve Fund. - Amounts in the FLAME fund include a portion of the ten-year average of suppression obligations, adjusted for inflation, intended to support the most severe, complex, and threatening fires. The Secretary may permit transfers from this account to cover these complex fire events. The Secretary may also transfer funds in the event that USDA has exhausted its suppression resources due to an active fire season.
For necessary expenses of range rehabilitation, protection, and improvement, 50 percent of all moneys received during the prior fiscal year, as fees for grazing domestic livestock on lands in National Forests in the 16 Western States, pursuant to section 401(b)(1) of Public Law 94–579, as amended, to remain available until expended, of which not to exceed 6 percent shall be available for administrative expenses associated with on-the-ground range rehabilitation, protection, and improvements. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–5207–0–2–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 5 | 5 | 5 |
| Receipts: | ||||
| 0220 | Receipts, Cooperative Range Improvements | 3 | 3 | 3 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 8 | 8 | 8 |
| Appropriations: | ||||
| 0500 | Range Betterment Fund | –3 | –3 | –3 |
|
|
|
|
||
| 0799 | Balance, end of year | 5 | 5 | 5 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–5207–0–2–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Range betterment fund | 3 | 4 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1101 | Appropriation (special fund) | 3 | 3 | 3 |
| 1930 | Total budgetary resources available | 4 | 4 | 3 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 3 | 4 | 3 |
| 3040 | Outlays (gross) | –3 | –3 | –3 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 2 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3 | 3 | 3 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | 2 | 2 |
| 4011 | Outlays from discretionary balances | 1 | 1 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 3 | 3 | 3 |
| 4180 | Budget authority, net (total) | 3 | 3 | 3 |
| 4190 | Outlays, net (total) | 3 | 3 | 3 |
|
|
||||
Fifty percent of grazing fees from National Forests in the 16 western States, once appropriated, are used to protect and improve rangeland productivity primarily through revegetation, construction and reconstruction, and maintenance of improvements under authority of the Federal Land Policy and Management Act of 1976 (43 U.S.C. 1751), as amended.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–5207–0–2–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 2 | 1 | |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 2 | 4 | 3 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 3 | 4 | 3 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–5207–0–2–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 10 | 10 | 10 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–5540–0–2–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Stewardship contracting | 4 | 9 | 9 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 6 | 10 | 9 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 8 | 8 | 8 |
| 1930 | Total budgetary resources available | 14 | 18 | 17 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 10 | 9 | 8 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 3 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 4 | 9 | 9 |
| 3040 | Outlays (gross) | –3 | –11 | –10 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 1 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 8 | 8 | 8 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 2 | 6 | 6 |
| 4101 | Outlays from mandatory balances | 1 | 5 | 4 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 3 | 11 | 10 |
| 4180 | Budget authority, net (total) | 8 | 8 | 8 |
| 4190 | Outlays, net (total) | 3 | 11 | 10 |
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–5540–0–2–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 3 | 8 | 8 |
| 41.0 | Grants, subsidies, and contributions | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 4 | 9 | 9 |
|
|
||||
For expenses necessary to carry out the provisions of the Land and Water Conservation Fund Act of 1965, as amended (16 U.S.C. 460l-4 through 11), including administrative expenses, and for acquisition of land or waters, or interest therein, in accordance with statutory authority applicable to the Forest Service, [$73,664,000]$90,000,000, to be derived from the Land and Water Conservation Fund and to remain available until expended.
For acquisition of lands within the exterior boundaries of the Cache, Uinta, and Wasatch National Forests, Utah; the Toiyabe National Forest, Nevada; and the Angeles, San Bernardino, Sequoia, and Cleveland National Forests, California, as authorized by law, [$1,050,000]$955,000, to be derived from forest receipts.
For acquisition of lands, such sums, to be derived from funds deposited by State, county, or municipal governments, public school districts, or other public school authorities, and for authorized expenditures from funds deposited by non-Federal parties pursuant to Land Sale and Exchange Acts, pursuant to the Act of December 4, 1967, as amended (16 U.S.C. 484a), to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–9923–0–2–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Deposits, Acquisitions of Lands for National Forests, Special Acts | 1 | 1 | 1 |
| 0221 | Land Acquisition Proceeds for Exchanges, Acquisition of Lands to Complete Land Exchanges | 6 | 29 | 29 |
| 0222 | Facility Realignment and Enhancement Receipts, Acquisition of Lands to Complete Land Exchanges | 1 | 1 | |
|
|
|
|
||
| 0299 | Total receipts and collections | 7 | 31 | 31 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 7 | 31 | 31 |
| Appropriations: | ||||
| 0500 | Land Acquisition | –1 | –1 | –1 |
| 0501 | Land Acquisition | –6 | –30 | –30 |
|
|
|
|
||
| 0599 | Total appropriations | –7 | –31 | –31 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–9923–0–2–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Land Acquisitions | 52 | 64 | 91 |
| 0002 | Land Facilities Enhancement Fund | 9 | 40 | 40 |
| 0003 | Land Acquisition - Special Acts | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 62 | 105 | 132 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 46 | 57 | 47 |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 48 | 57 | 47 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1101 | Appropriation (LWCF) | 64 | 64 | 91 |
| 1101 | Appropriation (1205208) | 1 | 1 | 1 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 65 | 65 | 92 |
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (12–5216) | 6 | 30 | 30 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 3 | ||
| 1701 | Change in uncollected payments, Federal sources | –3 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | |||
| 1900 | Budget authority (total) | 71 | 95 | 122 |
| 1930 | Total budgetary resources available | 119 | 152 | 169 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 57 | 47 | 37 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 23 | 16 | 41 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 20 | 16 | 41 |
| 3030 | Obligations incurred, unexpired accounts | 62 | 105 | 132 |
| 3040 | Outlays (gross) | –67 | –80 | –117 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 3 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 16 | 41 | 56 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 65 | 65 | 92 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 45 | 43 | 61 |
| 4011 | Outlays from discretionary balances | 10 | 24 | 40 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 55 | 67 | 101 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –3 | ||
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 3 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 65 | 65 | 92 |
| 4080 | Outlays, net (discretionary) | 52 | 67 | 101 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 6 | 30 | 30 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 6 | 6 | |
| 4101 | Outlays from mandatory balances | 12 | 7 | 10 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 12 | 13 | 16 |
| 4180 | Budget authority, net (total) | 71 | 95 | 122 |
| 4190 | Outlays, net (total) | 64 | 80 | 117 |
|
|
||||
This appropriation consolidates land acquisition authorities for acquisition of lands, waters, or interest therein, as authorized by law. Consistent with the President's commitment to the America's Great Outdoors Initiative, the Budget includes $90 million for land acquisition through the Land and Water Conservation Fund to support the acquisition of high-priority forests and grasslands.
Land and Water Conservation Fund._Lands and other interests are acquired adjacent to areas of the National Forest System for such purposes as outdoor recreation, wilderness management, wildlife habitat conservation, watershed protection and enhancement, and resource management.
Acquisition of Lands of National Forests, Special Acts._To acquire lands within critical watersheds to provide soil stabilization and restoration of vegetation. Public Laws 76–589, 76–591 and 78–310 (54 Stat. 297, 298, 299, and 402; and 58 Stat. 227–228) authorize appropriations for the purchase of lands to minimize erosion and flood damage to critical watersheds within the following National Forests: the Cache, Uinta, and Wasatch, Utah; the Toiyabe, Nevada; and the Angeles, Cleveland, San Bernardino, and Sequoia, California. Appropriations are made from receipts on these national forests.
Acquisition of Lands to Complete Land Exchanges._Deposits are made by State, county, or municipal governments, public school authorities, or non-Federal parties and are used to acquire lands for National Forest System purposes or for other authorized purposes.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–9923–0–2–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 5 | 6 | 5 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 25.3 | Other goods and services from federal sources | 2 | 2 | 2 |
| 32.0 | Land and structures | 50 | 92 | 120 |
| 41.0 | Grants, subsidies, and contributions | 1 | 1 | |
|
|
|
|
||
| 99.0 | Direct obligations | 61 | 105 | 132 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 62 | 105 | 132 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–9923–0–2–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 65 | 74 | 74 |
| 3001 | Allocation account civilian full-time equivalent employment | 150 | 150 | 140 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–9921–0–2–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 161 | 164 | 117 |
| Receipts: | ||||
| 0220 | National Forests Fund | 7 | ||
| 0221 | National Forests Fund, Payments to States | 124 | 91 | 91 |
| 0222 | Timber Roads, Purchaser Elections | 4 | 4 | 4 |
| 0223 | National Forests Fund, Roads and Trails for States | 2 | 12 | 12 |
| 0224 | Timber Salvage Sales | 22 | 23 | 24 |
| 0225 | Deposits, Brush Disposal | 6 | 11 | 12 |
| 0226 | Rents and Charges for Quarters, Forest Service | 8 | 9 | 9 |
| 0227 | Timber Sales Pipeline Restoration Fund | 8 | 9 | 10 |
| 0228 | Recreational Fee Demonstration Program, Forest Service | 65 | 65 | 65 |
| 0229 | Midewin National Tallgrass Prairie Rental Fees | 1 | 1 | |
| 0230 | Charges, User Fees, and Natural Resource Utilization, Land between the Lakes, Forest Service | 4 | 5 | 5 |
| 0231 | Administration of Rights-of-way and Other Land Uses | 1 | 4 | 4 |
| 0232 | Miscellaneous Collections, Valles Caldera Fund | 1 | 1 | 1 |
| 0233 | Funds Retained, Stewardship Contracting Product Sales | 8 | 5 | 5 |
| 0234 | National Grasslands | 11 | 13 | 14 |
| 0235 | Miscellaneous Special Funds, Forest Service | 32 | 3 | 3 |
|
|
|
|
||
| 0299 | Total receipts and collections | 303 | 256 | 260 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 464 | 420 | 377 |
| Appropriations: | ||||
| 0500 | Stewardship Contracting Product Sales | –8 | –8 | –8 |
| 0501 | Forest Service Permanent Appropriations | –292 | –295 | –293 |
|
|
|
|
||
| 0599 | Total appropriations | –300 | –303 | –301 |
|
|
|
|
||
| 0799 | Balance, end of year | 164 | 117 | 76 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–9921–0–2–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Brush disposal | 6 | 12 | 12 |
| 0002 | Restoration of forest lands and improvements | 15 | 25 | 25 |
| 0003 | Recreation fee demonstration / enhancement programs | 92 | 72 | 65 |
| 0004 | Timber roads - purchaser election program | 1 | 2 | 2 |
| 0005 | Timber salvage sale program | 28 | 28 | 28 |
| 0006 | Timber pipeline restoration fund (includes forest botanical products) | 7 | 10 | 11 |
| 0007 | Roads and trails (10 % Fund) | 1 | ||
| 0008 | Midewin Tallgrass Prairie funds | 1 | 1 | 1 |
| 0009 | Operation and maintenance of quarters | 8 | 10 | 10 |
| 0010 | Land between the lakes management fund | 4 | 4 | 5 |
| 0011 | Valles Caldera fund | 2 | 2 | 1 |
| 0012 | Administration of rights-of-way and other land uses | 1 | 1 | 1 |
| 0013 | Payment to states - national forest fund | 76 | 118 | 108 |
| 0014 | Payment to states - transfers from Treasury | 387 | 310 | 279 |
| 0015 | Payments to Minnesota | 6 | 6 | 6 |
| 0016 | Payments to counties - national grasslands | 14 | 16 | 15 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 648 | 618 | 569 |
| 0801 | Admin rights of way - Reimbursable program | 3 | 5 | 6 |
|
|
|
|
||
| 0900 | Total new obligations | 651 | 623 | 575 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 562 | 597 | 573 |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 564 | 597 | 573 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1130 | Appropriations permanently reduced | –11 | –12 | |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 387 | 310 | 279 |
| 1201 | Appropriation (special fund) | 292 | 295 | 293 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 679 | 605 | 572 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 5 | 5 | 6 |
| 1900 | Budget authority (total) | 684 | 599 | 566 |
| 1930 | Total budgetary resources available | 1,248 | 1,196 | 1,139 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 597 | 573 | 564 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 82 | 80 | 38 |
| 3030 | Obligations incurred, unexpired accounts | 651 | 623 | 575 |
| 3040 | Outlays (gross) | –651 | –665 | –583 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 80 | 38 | 30 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –11 | –12 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –11 | –12 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 684 | 610 | 578 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 521 | 466 | 442 |
| 4101 | Outlays from mandatory balances | 130 | 210 | 153 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 651 | 676 | 595 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –5 | –5 | –6 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 679 | 605 | 572 |
| 4170 | Outlays, net (mandatory) | 646 | 671 | 589 |
| 4180 | Budget authority, net (total) | 679 | 594 | 560 |
| 4190 | Outlays, net (total) | 646 | 660 | 577 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 3 | ||
| 5001 | Total investments, EOY: Federal securities: Par value | 3 | 3 | |
|
|
||||
Operation and Maintenance of Quarters._Quarters rental deductions are collected from employees occupying Forest Service facilities. Amounts are deposited into a special fund and are available for the maintenance and operation of employee-occupied quarters (5 U.S.C. 5911).
Resource Management, Timber Receipts._Funds in this special account are available for trail maintenance, reconstruction, and construction; wildlife and fisheries habitat management; soil, water, and air management; cultural/heritage resource management; wilderness management; reforestation; and timber sale administration and management.
Recreation Fee Program._The Secretary may establish, modify, charge, and collect recreation fees at Federal recreational lands and waters, including specific recreation sites or areas, for expanded recreation amenities, and special recreation permits. Amounts collected shall be used for repair, maintenance, interpretation, visitor information, limited habitat restoration, and direct operating or capital costs and other identified appropriate expenses. (16 U.S.C. 6801 note, 118 Stat.3377–3393)
Midewin National Tallgrass Prairie Rental Fees._Monies received under a special use authorization are available to cover the cost to the United States of prairie improvement work at the Midewin National Tallgrass Prairie (Public Law 104–106, div. B, [Title XXIX, sec. 2915 (b), (c)], Feb. 10,1996, 110 Stat. 601).
Midewin National Tallgrass Prairie Restoration Fund._Monies received from user fees and the salvage value proceeds from sale of any facilities and improvements are available to cover the costs of restoration and administrative activities. (Public Law 104–106, div. B, [Title XXIX, sec. 2915 (d), (e), and (f)], Feb. 10,1996, 110 Stat. 601)
Payment to Minnesota._At the close of each fiscal year, the State of Minnesota is paid 0.75 percent of the appraised value of certain Superior National Forest lands in the counties of Cook Lake and St. Louis for distribution to these counties (16 U.S.C. 577g).
Payments to Counties, National Grasslands._This program provides an annual payment to counties in which Title III—Bankhead-Jones Acquired Lands are located for funding public schools and roads. Of the net revenues for use of Title III Bankhead-Jones Farm Tenant Act lands, 25 percent is paid to the counties in which such lands are located for public school and road purposes (7 U.S.C. 1012).
Payments to States._The Secure Rural Schools and Community Self-Determination Act of 2000 (SRS Act), P.L. 106–393, was enacted to provide five years of transitional assistance to rural counties affected by the decline in revenue from timber harvests on federal lands. The last payment authorized under P.L. 106–393 was for 2006. On October 3, 2008, P.L. 110–343 (H.R. 1424, Emergency Economic Stabilization Act of 2008, Energy Improvement and Extension Act of 2008, and Alternative Minimum Tax Relief Act of 2008) was signed into law. Section 106 of Division C of P.L. 110–343 amends and reauthorizes the SRS Act (P.L. 106–393). The SRS Act, as amended, retains the original title. The amended SRS Act, which was similar to P.L. 106–393 although it is structured to phase-out payments, expires at the end of fiscal year 2011 with the last payment being issued in 2012. The program has recently been funded through mandatory appropriations; the 2012 Budget proposes a five-year reauthorization with funding through discretionary appropriations, but the Administration is open to working with Congress to fund through either discretionary or mandatory appropriations.
Expenses, Brush Disposal._Funds from payments by purchasers of National Forest timber to dispose of or treat slash and other debris that result from cutting operations (16 U.S.C. 490).
Licensee programs, Forest Service._Funds from fees for the use of characters by private enterprises are collected under regulations promulgated by the Secretary as follows:
Smokey Bear._For furthering the nationwide forest fire prevention campaign (16 U.S.C. 580(2)).
Woodsy Owl._For promoting wise use of the environment and programs which foster maintenance and improvement of environmental quality (16 U.S.C. 580(1)).
Restoration of forestlands and improvements._Funds from claim settlements involving damage to lands or improvements and from forfeiture of deposits and bonds by permittees and timber purchasers are used for the restoration made necessary by the action which led to the settlement of forfeiture (16 U.S.C. 579c).
Timber Purchaser Roads Constructed by Forest Service._Funds from timber receipts for Government constructed permanent roads for purchasers of timber who qualify as small businesses and elect to have the Forest Service construct the roads designated under the timber sale contract where costs exceed $20,000 (16 U.S.C. 472a(i)).
Tongass Timber Supply Fund._Funds from sales of Alaska timber to maintain the timber supply from the Tongass National Forest at a specified level (16 U.S.C. 539d).
Timber Salvage Sales._Funds are used for salvage of insect-infested, dead, damaged, or down timber, and to remove associated trees for stand improvement (16 U.S.C. 472a(h)).
Timber Sales Pipeline Restoration Fund._Funds are used for restoring the timber pipeline and funding the backlog of recreation projects on National Forest System lands (P.L. 104–134, Sec. 101 (c), [Title III Sec. 327], April 26, 1996, 110 Stat. 1321–206 and 207).
Valles Caldera Fund._Funds authorized under the Valles Caldera Preservation Act (Public Law 106–248) are available without further appropriation for any purpose consistent with the purposes of the Act. Notwithstanding sections 1341 and 3302 of title 31 of the United States Code, all monies received from donations under subsection (g) or from the management of the Preserve shall be retained and shall be available, without further appropriation, for the administration, preservation, restoration, operation and maintenance, improvement, repair, and related expenses incurred with respect to properties under its management jurisdiction (16 U.S.C. 698v-4, 698v-6).
Forest Botanical Products._Funds are used for the recovery of fair market value for the sale of forest botanical products; the collection of fees to cover the costs of analyzing, granting, modifying, and monitoring the harvest of these products; the determination of sustainable harvest levels; and the establishment of personal use levels for which fees would not be collected (16 U.S.C. 528 note).
Administration of Rights-of-Way and Other Land Uses._Fees collected from applicants and holders of special use authorizations are available to recover costs for processing applications and monitoring compliance with special use authorizations (31 U.S.C. 9701; 43 U.S.C. 1764(g); 30 U.S.C. 815(1); P.L. 82–137; P.L. 66–146; P.L. 94–579; 113 Stat. 1501A-196–197 as amended by 118 Stat. 3105; 119 Stat. 555 and P.L. 110–161; 16 U.S.C. 4601–6d; 117 Stat. 294–297).
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–9921–0–2–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 46 | 42 | 40 |
| 11.3 | Other than full-time permanent | 14 | 13 | 12 |
| 11.5 | Other personnel compensation | 3 | 3 | 3 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 63 | 58 | 55 |
| 12.1 | Civilian personnel benefits | 18 | 16 | 15 |
| 13.0 | Benefits for former personnel | 1 | 1 | 1 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 22.0 | Transportation of things | 1 | 1 | 1 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 5 | 5 | 4 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 62 | 57 | 53 |
| 25.3 | Other goods and services from federal sources | 7 | 6 | 6 |
| 25.7 | Operation and maintenance of equipment | 1 | 1 | 1 |
| 26.0 | Supplies and materials | 9 | 8 | 8 |
| 31.0 | Equipment | 2 | 2 | 2 |
| 32.0 | Land and structures | 2 | 2 | 2 |
| 41.0 | Grants, subsidies, and contributions | 472 | 457 | 417 |
|
|
|
|
||
| 99.0 | Direct obligations | 647 | 618 | 569 |
| 99.0 | Reimbursable obligations | 3 | 5 | 6 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 651 | 623 | 575 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–9921–0–2–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,314 | 1,312 | 1,259 |
| 2001 | Reimbursable civilian full-time equivalent employment | 23 | 33 | 36 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–4605–0–4–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Working capital fund | 243 | 252 | 264 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 127 | 125 | 63 |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 129 | 125 | 63 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 239 | 190 | 210 |
| 1930 | Total budgetary resources available | 368 | 315 | 273 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 125 | 63 | 9 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 52 | 42 | 61 |
| 3030 | Obligations incurred, unexpired accounts | 243 | 252 | 264 |
| 3040 | Outlays (gross) | –251 | –233 | –228 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 42 | 61 | 97 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 239 | 190 | 210 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 204 | 171 | 189 |
| 4011 | Outlays from discretionary balances | 47 | 62 | 39 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 251 | 233 | 228 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –236 | –187 | –207 |
| 4033 | Non-Federal sources | –3 | –3 | –3 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –239 | –190 | –210 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | 12 | 43 | 18 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 12 | 43 | 18 |
|
|
||||
The Working Capital Fund is a self-sustaining revolving fund that provides services to national forests, to research experiment stations, to other Federal agencies when necessary, to State and private agencies as provided by law, and to persons who cooperate with the Forest Service in fire control and other authorized programs.
Forestry-related supply and support services include:
Equipment Services._The Fund owns, operates, maintains, replaces, and repairs common-use, motor-driven, and similar equipment. This equipment is rented to administrative units, that is, national forests, research experiment stations, and other units, and, in some cases, to other agencies, at rates which recover the cost of operation, repair and maintenance, management, and depreciation. The rates also include an increment which provides additional cash which, when added to depreciation earnings and the residual value of equipment, provides sufficient funds to replace the equipment.
Aircraft Services._The Fund operates, maintains, and repairs Forest Service-owned aircraft used in fire surveillance and suppression and in other Forest Service programs. The aircraft are rented to national forests, research experiment stations, and in some cases to other agencies, at rates which recover the cost of depreciation, operation, maintenance, repair, and improvements in the airworthiness of the aircraft. Aircraft replacement costs are financed from either appropriated funds or the Forest Service Working Capital Fund, or a combination of both.
Supply Services._The fund operates the following common services, and provides for cost-recovery of Working Capital Fund Program Management: Photo reproduction laboratories that store, reproduce, and supply aerial photographs, aerial maps, and other photographs of national forest lands. Photographic reproductions are sold to national forests, research experiment stations, and others at cost. Sign shops that manufacture and supply special signs for the national forests for use in regulating traffic and as information to the public and other users of the national forests. Signs are sold to national forests and research experiment stations at cost.
Nurseries._The fund operates seed supply services that provide tree seed for direct seeding or sowing in nurseries for the production
of trees. Activities include purchase or collection of cones, extraction of seeds, cleaning and testing, and storage and delivery.
The fund operates in conjunction with tree nurseries; that is, forest tree nurseries and cold storage facilities for storage
of tree seedlings. Tree seedlings are sold to national forests, State foresters, and other cooperators at cost.
The Budget includes Forest Service implementation, in conjunction with the General Services Administration, of a vehicle allocation
methodology that analyzes fleet vehicle effectiveness, cost-to-serve, life cycle costs, vehicle pooling, procurement practices,
and reduction of operating costs.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–4605–0–4–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 36 | 37 | 39 |
| 11.3 | Other than full-time permanent | 2 | 2 | 2 |
| 11.5 | Other personnel compensation | 4 | 4 | 4 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 42 | 43 | 45 |
| 12.1 | Civilian personnel benefits | 13 | 13 | 14 |
| 21.0 | Travel and transportation of persons | 5 | 5 | 5 |
| 22.0 | Transportation of things | 1 | 1 | 1 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | 2 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 21 | 22 | 24 |
| 25.3 | Other goods and services from federal sources | 3 | 3 | 3 |
| 25.7 | Operation and maintenance of equipment | 16 | 17 | 18 |
| 26.0 | Supplies and materials | 60 | 63 | 66 |
| 31.0 | Equipment | 75 | 79 | 82 |
| 41.0 | Grants, subsidies, and contributions | 1 | 1 | 1 |
| 42.0 | Insurance claims and indemnities | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 242 | 252 | 264 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 243 | 252 | 264 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–4605–0–4–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 659 | 659 | 659 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 12–9974–0–7–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0200 | Transfers from General Fund of Amounts Equal to Certain Customs Duties, Reforestation Trust Fund | 30 | 30 | 30 |
| 0220 | Forest Service Cooperative Fund | 56 | 55 | 55 |
|
|
|
|
||
| 0299 | Total receipts and collections | 86 | 85 | 85 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 86 | 85 | 85 |
| Appropriations: | ||||
| 0500 | Forest Service Trust Funds | –86 | –85 | –85 |
|
|
|
|
||
| 0599 | Total appropriations | –86 | –85 | –85 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 12–9974–0–7–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Cooperative work trust fund | 74 | 79 | 79 |
| 0002 | Cooperative work advance payments | 10 | 10 | 10 |
| 0003 | Reforestation trust fund | 31 | 30 | 30 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 115 | 119 | 119 |
| 0801 | Reimbursable program-coop work other | 21 | 25 | 25 |
|
|
|
|
||
| 0900 | Total new obligations | 136 | 144 | 144 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 362 | 336 | 302 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 363 | 336 | 302 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 86 | 85 | 85 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 23 | 25 | 25 |
| 1900 | Budget authority (total) | 109 | 110 | 110 |
| 1930 | Total budgetary resources available | 472 | 446 | 412 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 336 | 302 | 268 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 48 | 42 | 73 |
| 3030 | Obligations incurred, unexpired accounts | 136 | 144 | 144 |
| 3040 | Outlays (gross) | –141 | –113 | –112 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 42 | 73 | 105 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 109 | 110 | 110 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 106 | 88 | 88 |
| 4101 | Outlays from mandatory balances | 35 | 25 | 24 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 141 | 113 | 112 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –23 | –25 | –25 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 86 | 85 | 85 |
| 4170 | Outlays, net (mandatory) | 118 | 88 | 87 |
| 4180 | Budget authority, net (total) | 86 | 85 | 85 |
| 4190 | Outlays, net (total) | 118 | 88 | 87 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 6 | 6 | 6 |
| 5001 | Total investments, EOY: Federal securities: Par value | 6 | 6 | 6 |
|
|
||||
Cooperative Work Trust Fund._Funds, including deposits from purchasers of timber, are received and used for specified work in forest investigations, protection, and improvement of the National Forest System, including protection, reforestation, and administration of private lands adjacent to National Forests (7 U.S.C. 2269; 16 U.S.C. 498, 535, 572, 572a, 576b, 1643; and 31 U.S.C. 1321).
Cooperative Work Trust Fund—Other._This fund is used to collect deposits received from partners and cooperators for protecting and improving resources of the National Forest System as authorized by cooperative agreements. Deposit funds support a wide variety of activities that benefit and support program in Forest and Rangeland Research, on National Forest System lands, and for other agency activities.
Land Between the Lakes Trust Fund._Interest earned from funds transferred by the Tennessee Valley Authority is available for public education, grants, recreation internships, conservation and multiple-use management of the Land Between the Lakes (16 U.S.C. 460lll-31).
Reforestation Trust Fund._Amounts from this account are used for reforestation and timber stand improvement as authorized by 16 U.S.C. 1606a(d).
Object Classification (in millions of dollars)
|
|
||||
| Identification code 12–9974–0–7–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 42 | 39 | 39 |
| 11.3 | Other than full-time permanent | 4 | 4 | 4 |
| 11.5 | Other personnel compensation | 2 | 2 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 48 | 45 | 45 |
| 12.1 | Civilian personnel benefits | 16 | 17 | 17 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 3 | 3 |
| 25.2 | Other services from non-federal sources | 27 | 32 | 32 |
| 25.3 | Other goods and services from federal sources | 5 | 7 | 7 |
| 25.7 | Operation and maintenance of equipment | 1 | 1 | 1 |
| 26.0 | Supplies and materials | 6 | 6 | 6 |
| 31.0 | Equipment | 3 | 3 | 3 |
| 41.0 | Grants, subsidies, and contributions | 2 | 2 | 2 |
|
|
|
|
||
| 99.0 | Direct obligations | 113 | 119 | 119 |
| 99.0 | Reimbursable obligations | 20 | 25 | 25 |
| 99.5 | Below reporting threshold | 3 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 136 | 144 | 144 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 12–9974–0–7–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,020 | 785 | 785 |
| 2001 | Reimbursable civilian full-time equivalent employment | 235 | 235 | |
|
|
||||
Appropriations to the Forest Service for the current fiscal year shall be available for: (1) purchase of passenger motor vehicles; acquisition of passenger motor vehicles from excess sources, and hire of such vehicles; purchase, lease, operation, maintenance, and acquisition of aircraft from excess sources to maintain the operable fleet for use in Forest Service wildland fire programs and other Forest Service programs; notwithstanding other provisions of law, existing aircraft being replaced may be sold, with proceeds derived or trade-in value used to offset the purchase price for the replacement aircraft; (2) services pursuant to 7 U.S.C. 2225, and not to exceed $100,000 for employment under 5 U.S.C. 3109; (3) purchase, erection, and alteration of buildings and other public improvements (7 U.S.C. 2250); (4) acquisition of land, waters, and interests therein pursuant to 7 U.S.C. 428a; (5) [for] expenses pursuant to the Volunteers in the National Forest Act of 1972 (16 U.S.C. 558a, 558d, and 558a note); (6) the cost of uniforms as authorized by 5 U.S.C. 5901–5902; and (7) [for] debt collection contracts in accordance with 31 U.S.C. 3718(c).
Any appropriations or funds available to the Forest Service may be transferred to the Wildland Fire Management appropriation for forest firefighting, emergency rehabilitation of burned-over or damaged lands or waters under its jurisdiction, and fire preparedness due to severe burning conditions upon the Secretary's notification of the House and Senate Committees on Appropriations that all fire suppression funds appropriated under the headings "Wildland Fire Management'' and "FLAME Wildfire Suppression Reserve Fund'' [and "Presidential Wildland Fire Contingency Reserve"] will be exhausted within 30 days.
Funds appropriated to the Forest Service shall be available for assistance to or through the Agency for International Development in connection with forest and rangeland research, technical information, and assistance in foreign countries, and shall be available to support forestry and related natural resource activities outside the United States and its territories and possessions, including technical assistance, education and training, and cooperation with United States and international organizations.
Funds available to the Forest Service shall be available for priority projects within the scope of the approved budget, which shall be carried out by the Youth Conservation Corps and shall be carried out under the authority of the Public Lands Corps Act of 1993, Public Law 103–82, as amended by Public Lands Corps Healthy Forests Restoration Act of 2005, Public Law 109–154.
Of the funds available to the Forest Service, $4,000 is available to the Chief of the Forest Service for official reception and representation expenses.
Pursuant to sections 405(b) and 410(b) of Public Law 101–593, of the funds available to the Forest Service, up to $3,000,000 may be advanced in a lump sum to the National Forest Foundation to aid conservation partnership projects in support of the Forest Service mission, without regard to when the Foundation incurs expenses, for projects on or benefitting National Forest System lands or related to Forest Service programs: Provided, That of the Federal funds made available to the Foundation, no more than $300,000 shall be available for administrative expenses: Provided further, That the Foundation shall obtain, by the end of the period of Federal financial assistance, private contributions to match on at least one-for-one basis funds made available by the Forest Service: Provided further, That the Foundation may transfer Federal funds to Federal or a non-Federal recipient for a project at the same rate that the recipient has obtained the non-Federal matching funds: Provided further, That authorized investments of Federal funds held by the Foundation may be made only in interest-bearing obligations of the United States or in obligations guaranteed as to both principal and interest by the United States.
Pursuant to section 2(b)(2) of Public Law 98–244, $3,000,000 of the funds available to the Forest Service may be advanced to the National Fish and Wildlife Foundation in a lump sum to aid cost-share conservation projects, without regard to when expenses are incurred, on or benefitting National Forest System lands or related to Forest Service programs: Provided, That such funds shall be matched on at least a one-for-one basis by the Foundation or its sub-recipients: Provided further, That the Foundation may transfer Federal funds to a Federal or non-Federal recipient for a project at the same rate that the recipient has obtained the non-Federal matching funds.
Funds appropriated to the Forest Service shall be available for interactions with and providing technical assistance to rural communities and natural resource-based businesses for sustainable rural development purposes: Provided, That no more than 2 percent of any unit's budget may be used for such purposes: Provided further, That no more than 5 percent of the funds in any budget line item may be used for such purposes.
Funds available to the Forest Service, not to exceed $55,000,000, shall be assessed for the purpose of performing fire, administrative and other facilities maintenance and decommissioning. Such assessments shall occur using a square foot rate charged on the same basis the agency uses to assess programs for payment of rent, utilities, and other support services.
Notwithstanding any other provision of law, any appropriations or funds available to the Forest Service not to exceed $500,000 may be used to reimburse the Office of the General Counsel (OGC), Department of Agriculture, for travel and related expenses incurred as a result of OGC assistance or participation requested by the Forest Service at meetings, training sessions, management reviews, land purchase negotiations and similar non-litigation related matters.
(in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Offsetting receipts from the public: | ||||
| 12–143500 | General Fund Proprietary Interest Receipts, not Otherwise Classified | 1 | 1 | |
| 12–181100 | National Grasslands | 44 | 40 | 41 |
| 12–222100 | National Forest Fund | 13 | ||
| 12–270110 | Agriculture Credit Insurance, Negative Subsidies | 1 | 1 | |
| 12–270130 | Agriculture Credit Insurance, Downward Reestimates of Subsidies | 212 | 456 | |
| 12–270210 | Rural Electrification and Telephone Loans, Negative Subsidies | 61 | 70 | 118 |
| 12–270230 | Rural Electrification and Telephone Loans, Downward Reestimates of Subsidies | 229 | 313 | |
| 12–270330 | Rural Water and Waste Disposal, Downward Reestimates of Subsidies | 158 | 96 | |
| 12–270510 | Rural Community Facility, Negative Subsidies | 4 | ||
| 12–270530 | Rural Community Facility, Downward Reestimates of Subsidies | 35 | 48 | |
| 12–270610 | Rural Housing Insurance, Negative Subsidies | 1 | 36 | 16 |
| 12–270630 | Rural Housing Insurance, Downward Reestimates of Subsidies | 130 | 44 | |
| 12–270730 | Rural Business and Industry, Downward Reestimates of Subsidies | 15 | 21 | |
| 12–270830 | P.L. 480 Loan Program, Downward Reestimates of Subsidies | 431 | 7 | |
| 12–271030 | Rural Development Loans, Downward Reestimates of Subsidies | 5 | 6 | |
| 12–271130 | Rural Telephone Bank Loans, Downward Reestimates of Subsidies | 3 | 4 | |
| 12–271330 | Economic Development Loans, Downward Reestimates of Subsidies | 5 | 3 | |
| 12–274630 | Downward Reestimates, Distance Learning, Telemedicine, and Broadband Program | 11 | 22 | |
| 12–275610 | Negative Subsidies, Farm Storage Facility Loans | 1 | 5 | 7 |
| 12–275630 | Farm Storage Facility Loans, Downward Reestimate of Subsidies | 17 | 27 | |
| 12–275730 | Commodity Credit Corporation Export Guarantee Financing, Downward Reestimate of Subsidies | 94 | 188 | |
| 12–277930 | Multifamily Housing Revitalization Fund, Downward Reestimates of Subsidies | 8 | 2 | |
| 12–278630 | Rural Energy for America Program, Downward Reestimates of Subsidies | 2 | ||
| 12–279310 | Commodity Credit Corporation Export Guarantee Financing, Negative Subsidies | 33 | 46 | 33 |
| 12–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 6 | 5 | 5 |
| General Fund Offsetting receipts from the public | 1,512 | 1,443 | 226 | |
|
|
||||
| Intragovernmental payments: | ||||
| 12–388500 | Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts | 2 | ||
|
|
|
|
||
| General Fund Intragovernmental payments | 2 | |||
|
|
||||
(including cancellations and transfers of funds)
SEC. 701. Within the unit limit of cost fixed by law, appropriations and authorizations made for the Department of Agriculture for the current fiscal year under this Act shall be available for the purchase, in addition to those specifically provided for, of not to exceed [204]461 passenger motor vehicles, of which [170]456 shall be for replacement only, and for the hire of such vehicles.SEC. 702. The Secretary of Agriculture may transfer unobligated balances of discretionary funds appropriated by this Act or other available unobligated discretionary balances of the Department of Agriculture to the Working Capital Fund for the acquisition of plant and capital equipment necessary for the delivery of financial, administrative, and information technology services of primary benefit to the agencies of the Department of Agriculture: Provided, That none of the funds made available by this Act or any other Act shall be transferred to the Working Capital Fund without the prior notification to the agency administrator: Provided further, That none of the funds transferred to the Working Capital Fund pursuant to this section shall be available for obligation without the prior notification to the Committees on Appropriations of both Houses of Congress: Provided further, That of annual income amounts in the Working Capital Fund of the Department of Agriculture allocated for the National Finance Center, the Secretary may reserve not more than 4 percent for the replacement or acquisition of capital equipment, including equipment for the improvement and implementation of a financial management plan, information technology, and other systems of the National Finance Center or to pay any unforeseen, extraordinary cost of the National Finance Center: Provided further, That none of the amounts reserved shall be available for obligation unless the Secretary submits notification of the obligation to the Committees on Appropriations of the House of Representatives and the Senate: Provided further, That the limitation on the obligation of funds pending notification to Congressional Committees shall not apply to any obligation that, as determined by the Secretary, is necessary to respond to a declared state of emergency that significantly impacts the operations of the National Finance Center; or to evacuate employees of the National Finance Center to a safe haven to continue operations of the National Finance Center.SEC. 703. No part of any appropriation contained in this Act shall remain available for obligation beyond the current fiscal year unless expressly so provided herein.SEC. 704. No funds appropriated by this Act may be used to pay negotiated indirect cost rates on cooperative agreements or similar arrangements between the United States Department of Agriculture and nonprofit institutions in excess of 10 percent of the total direct cost of the agreement when the purpose of such cooperative arrangements is to carry out programs of mutual interest between the two parties. This does not preclude appropriate payment of indirect costs on grants and contracts with such institutions when such indirect costs are computed on a similar basis for all agencies for which appropriations are provided in this Act.SEC. 705. Appropriations to the Department of Agriculture for the cost of direct and guaranteed loans made available in the current fiscal year shall remain available until expended to disburse obligations made in the current fiscal year for the following accounts: the Rural Development Loan Fund program account, the Rural Electrification and Telecommunication Loans program account, and the Rural Housing Insurance Fund program account.SEC. 706. None of the funds appropriated by this Act may be used to carry out section 410 of the Federal Meat Inspection Act (21 U.S.C. 679a) or section 30 of the Poultry Products Inspection Act (21 U.S.C. 471).SEC. 707. None of the funds made available to the Department of Agriculture by this Act may be used to acquire new information technology systems or significant upgrades, as determined by the Office of the Chief Information Officer, without the approval of the Chief Information Officer and the concurrence of the Executive Information Technology Investment Review Board: Provided, That notwithstanding any other provision of law, none of the funds appropriated or otherwise made available by this Act may be transferred to the Office of the Chief Information Officer unless prior notification has been transmitted to the Committees on Appropriations of both Houses of Congress: Provided further, That none of the funds available to the Department of Agriculture for information technology shall be obligated for projects over $25,000 prior to receipt of written approval by the Chief Information Officer.SEC. 708. Funds made available under section 1240I and section 1241(a) of the Food Security Act of 1985 and section 524(b) of the Federal Crop Insurance Act (7 U.S.C. 1524(b)) in the current fiscal year shall remain available until expended to disburse obligations made in the current fiscal year.SEC. 709. Notwithstanding any other provision of law, any former RUS borrower that has repaid or prepaid an insured, direct or guaranteed loan under the Rural Electrification Act, or any not-for-profit utility that is eligible to receive an insured or direct loan under such Act, shall be eligible for assistance under section 313(b)(2)(B) of such Act in the same manner as a borrower under such Act.[SEC. 710. None of the funds made available to the Department of Agriculture in this Act may be used to implement the risk-based inspection program in the 30 prototype locations announced on February 22, 2007, by the Under Secretary for Food Safety, or at any other locations, until the USDA Office of Inspector General has provided its findings to the Food Safety and Inspection Service and the Committees on Appropriations of the House of Representatives and the Senate on the data used in support of the development and design of the risk-based inspection program and FSIS has addressed and resolved issues identified by OIG.]SEC. [711]710. Notwithstanding any other provision of law, for the purposes of a grant under section 412 of the Agricultural Research, Extension, and Education Reform Act of 1998, none of the funds in this or any other Act may be used to prohibit the provision of in-kind support from non-Federal sources under section 412(e)(3) in the form of unrecovered indirect costs not otherwise charged against the grant, consistent with the indirect rate of cost approved for a recipient.SEC. [712]711. Except as otherwise specifically provided by law, unobligated balances remaining available at the end of the fiscal year from appropriations made available for salaries and expenses in this Act for the Farm Service Agency and the Rural Development mission area, shall remain available through September 30, [2012]2013, for information technology expenses.SEC. [713]712. The Secretary of Agriculture may authorize a State agency to use funds provided in this Act to exceed the maximum amount of liquid infant formula specified in 7 C.F.R. 246.10 when issuing liquid infant formula to participants.SEC. [714]713. None of the funds appropriated or otherwise made available by this Act may be used for first-class travel by the employees of agencies funded by this Act in contravention of sections 301–10.122 through 301–10.124 of title 41, Code of Federal Regulations.SEC. [715]714. None of the funds made available in this Act may be used to pay the salaries or expenses of personnel to—(1) inspect horses under section 3 of the Federal Meat Inspection Act (21 U.S.C. 603);
(2) inspect horses under section 903 of the Federal Agriculture Improvement and Reform Act of 1996 (7 U.S.C. 1901 note; Public Law 104–127); or
(3) implement or enforce section 352.19 of title 9, Code of Federal Regulations.
[SEC. 716. (a) Department of Agriculture Assistance During Pandemic Emergency.—During fiscal year 2011, in any case in which a school is closed for at least 5 consecutive days during a pandemic emergency designation, each household containing at least 1 member who is an eligible child attending the school shall be eligible to receive assistance pursuant to a State agency plan approved under subsection (b).(b) Assistance.—To carry out this section, the Secretary of Agriculture may approve State agency plans for temporary emergency standards of eligibility and levels of benefits under the Food and Nutrition Act of 2008 (7 U.S.C. 2011 et seq.) for households with eligible children. Plans approved by the Secretary may provide for supplemental allotments to households receiving benefits under such Act, and issuances to households not already receiving benefits. Such level of benefits shall be determined by the Secretary in an amount not less than the value of meals at the free rate over the course of 5 school days for each eligible child in the household.
(c) Minimum Closure Requirement.—The Secretary of Agriculture shall not provide assistance under this section in the case of a school that is closed for less than 5 consecutive days.
(d) Use of EBT System.—A State agency may provide assistance under this section through the EBT card system established under section 7 of the Food and Nutrition Act of 2008 (7 U.S.C. 2016).
(e) Release of Information.—Notwithstanding any other provision of law, the Secretary of Agriculture may authorize State educational agencies and school food authorities administering a school lunch program under the Richard B. Russell National School Lunch Act (42 U.S.C. 1751 et seq.) to release to appropriate officials administering the supplemental nutrition assistance program such information as may be necessary to carry out this section.
(f) Waivers.—To facilitate implementation of this section, the Secretary of Agriculture may approve waivers of the limits on certification periods otherwise applicable under section 3(f) of the Food and Nutrition Act of 2008 (7 U.S.C. 2012(f)), reporting requirements otherwise applicable under section 5(f) of such Act (7 U.S.C. 2014(f)), and other administrative requirements otherwise applicable to State agencies under such Act.
(g) Funding.—The Secretary of Agriculture shall use funds made available under the Food and Nutrition Act of 2008 (7 U.S.C. 2011 et seq.) to fund, with the exception of the commodities described in subsection (h), benefits provided under this section.
(h) Availability of Commodities.—During fiscal year 2011, the Secretary of Agriculture may utilize funds appropriated under section 32 of the Act of August 24, 1935 (7 U.S.C. 612c) to purchase commodities for emergency distribution in any area of the United States during a pandemic emergency designation.
(i) Definitions.—In this section:
(1) The term "eligible child'' means a child (as defined in section 12(d) of the Richard B. Russell National School Lunch Act (42 U.S.C. 1760(d)) who, if not for the closure of the school attended by the child during a pandemic emergency designation and due to concerns about an influenza pandemic, would receive free or reduced price school meals under the Richard B. Russell National School Lunch Act (42 U.S.C. 175l et seq.) at the school.
(2) The term "pandemic emergency designation'' means the declaration—
(A) of a public health emergency, based on pandemic influenza, by the Secretary of Health and Human Services under section 319 of the Public Health Service Act (42 U.S.C. 247d); or
(B) of a domestic emergency, based on pandemic influenza, by the Secretary of Homeland Security.
(3) The term "school'' has the meaning given the term in section 12(d) of the Richard B. Russell National School Lunch Act (42 U.S.C. 1760(d)).]
[SEC. 717. To the extent that the report of the Committee on Appropriations of the House of Representatives accompanying this Act includes specific projects that are considered congressional earmarks for purposes of clause 9 of rule XXI of the Rules of the House of Representatives, such projects, when intended to be awarded to a for-profit entity, shall be awarded under a full and open competition.][SEC. 718. (a) From the funds made available for the "Special Supplemental Nutrition Program for Women, Infants, and Children (WIC)" account in this Act for fiscal year 2011, $10,000,000 shall be for the Secretary to provide performance bonus payments to State agencies that demonstrate—(1)(A) the highest proportion of breastfed infants, as compared to other State agencies participating in the program; or
(B) the greatest improvement in proportion of breastfed infants, as compared to other State agencies participating in the program.
(2) In providing performance bonus payments to State agencies under this subsection, the Secretary shall consider a State agency's proportion of participating fully breastfed infants.
(3) A State agency that receives a performance bonus under paragraph (1)—
(A) shall treat the funds as program income; and
(B) may transfer the funds to local agencies for use in carrying out the program.]
SEC. [719]715. In the case of each program established or amended by the Food, Conservation, and Energy Act of 2008 (Public Law 110–246), other than by title I or subtitle A of title III of such Act, that is authorized or required to be carried out using funds of the Commodity Credit Corporation—(1) such funds shall be available for salaries and related administrative expenses, including technical assistance, associated with the implementation of the program, without regard to the limitation on the total amount of allotments and fund transfers contained in section 11 of the Commodity Credit Corporation Charter Act (15 U.S.C. 714i); and (2) the use of such funds for such purpose shall not be considered to be a fund transfer or allotment for purposes of applying the limitation on the total amount of allotments and fund transfers contained in such section.[SEC. 720. (a) Section 502 (h)(8) of the Housing Act of 1949 (42 U.S.C. 1472 (h) (8)) is amended by striking "1" and inserting in lieu thereof "2" and inserting at the end thereof the following new sentence: "In addition, the Secretary may collect from the lender an annual fee of equal to but not more than 0.5 percent of the outstanding principal balance of the loan for the life of the loan.".(b) Section 739 of the Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriation Act, 2001 (H.R. 5426 as enacted by Public Law 106–387, 115 Stat. 1549A-34) is repealed.]
SEC. [721]716. Hereafter, notwithstanding section 310B(g)(5) of the Consolidated Farm and Rural Development Act (7 U.S.C. 1932(g)(5)), the Secretary may assess a one-time fee for any guaranteed business and industry loan in an amount that does not exceed 3 percent of the guaranteed principal portion of the loan.SEC. [722]717. In carrying out subsection (h) of section 502 of the Housing Act of 1949, the Secretary may use the authority described in subsections (h) and (j) of section 538 of such Act.SEC. [723]718. The Secretary may reserve, through April 1, [2011]2012, up to 5 percent of the funding available for the following items for projects in areas that are engaged in strategic regional development planning as defined by the Secretary: business and industry guaranteed loans; rural development loan fund; rural business enterprise grants; rural business opportunity grants; [rural economic development program; rural microenterprise program; biorefinery assistance program;] rural energy for America program; value-added producer grants; broadband program; water and waste program; rural community facilities program; [farmers market promotion program;] and wholesale farmers and alternative market development programs[; environmental quality incentives program; urban and community forestry; road capital improvement and maintenance; and wildland fire management hazardous fuels].SEC. [724]719. Appropriations to the Department of Agriculture made available in fiscal years 2005, 2006, and 2007 to carry out section 601 of the Rural Electrification Act of 1936 (7 U.S.C. 950bb) for the cost of direct loans shall remain available until expended to disburse valid obligations made in fiscal years 2005, 2006, 2007 and 2008.SEC. [725]720. None of the funds appropriated or otherwise made available by this or any other Act shall be used to pay the salaries and expenses of personnel to carry out a program under subsection (b)(2)(A)([iii]iv) of section 14222 of Public Law 110–246 in excess of [$1,165,000,000]$1,116,522,000: Provided, That none of the funds made available in this Act or any other Act shall be used for salaries and expenses to carry out in this fiscal year section 19(i)(1)(E) of the Richard B. Russell National School Lunch Act, as amended, in excess of $38,159,000, including the transfer of funds under subsection (c) of section 14222 of Public Law 110–246, until October 1, 2012: Provided further, That $114,478,000 made available on October 1, 2012, to carry out section 19(i)(1)(E) of the Richard B. Russell National School Lunch Act, as amended, shall be excluded from the limitation described in subsection (b)(2)(A)(v) of section 14222 of Public Law 110–246. [Of the amounts made available under subsection (b)(2)(A)(iii) of section 14222 of Public Law 110–246 to carry out section 32 activities in fiscal year 2011, $50,000,000 are hereby permanently cancelled.]SEC. [726]721. None of the funds appropriated or otherwise made available by this or any other Act shall be used to pay the salaries and expenses of personnel to carry out the following:(a) a Wetlands Reserve Program as authorized by sections 1237–1237F of the Food Security Act of 1985, as amended (16 U.S.C. 3837), to enroll in excess of [192,982]271,158 acres in the fiscal year [2011]2012: Provided, That such program shall be permanently reduced by [57,018] 158,895 acres.
(b) a Conservation Stewardship Program as authorized by Chapter 2 of subtitle D of title XII of the Food Security Act of 1985, as amended (16 U.S.C. 3838d-3838i), to enroll in excess of [12,000,000]12,004,796 acres in the fiscal year [2011]2012: Provided, That such program shall be permanently reduced by [769,000]764,204 acres.
(c) a Grasslands Reserve Program as authorized by subchapter D of Chapter 2 of subtitle D of title XII of the Food Security Act of 1985, as amended (16 U.S.C. 3838n-3838q), to enroll in excess of [245,830]203,515 acres in the fiscal year [2011]2012: Provided, That such program shall be permanently reduced by [183,662] 165,684 acres.
[(d) a Farmland Protection Program as authorized by subchapter B of Chapter 2 of subtitle D of title XII of the Food Security Act of 1985, as amended (16 U.S.C. 3839h-3838i), in excess of $160,000,000. Funds exceeding this amount for fiscal year 2011 are hereby permanently cancelled. ]
([e]d) an Agricultural Management Assistance Program as authorized by section 524 of the Federal Crop Insurance Act, as amended (7 U.S.C. 1524), in excess of $2,500,000 for the Natural Resources Conservation Service. Funds exceeding this amount for fiscal year [2011]2012 are hereby permanently cancelled.
([f]e) an Environmental Quality Incentives Program as authorized by sections 1240–1240H of the Food Security Act of 1985, as amended (16 U.S.C. 3839aa-3839aa(8)), in excess of [$1,208,000,000]$1,408,000,000. Funds exceeding this amount for fiscal year [2011]2012 are hereby permanently cancelled.
([g]f) a program authorized by section 14(h)(1) of the Watershed Protection and Flood Prevention Act (16 U.S.C. 1012(h)(1)). Of the funds available under such section for fiscal year [2011]2012, $165,000,000 are hereby permanently cancelled.
([h]g) a Wildlife Habitat Incentives Program established under section 1240N of the Food Security Act of 1985, as amended (16 U.S.C. 3839bb-1), in excess of $73,000,000. Funds exceeding this amount for fiscal year [2011]2012 are hereby permanently cancelled.
(h) payments for the Collection, Harvest, Storage and Transportation for a Biomass Crop Assistance Program as authorized by section 9011(d) of Public Law 107–171, in excess of $70,000,000. Funds exceeding this amount for fiscal year 2012 are hereby permanently cancelled.
SEC. [727]722. Of the unobligated balances in the Agricultural Research Service, Buildings and Facilities account, [$75,500,000]$223,748,898 are hereby permanently cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.[SEC. 728. Of the unobligated balances in the Rural Business Program account for the Business and Industry Loan Guarantee Program, $20,070,000 are hereby permanently cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.][SEC. 729. For an additional amount for the "Departmental Administration" account, $6,500,000, to increase the Department's acquisition workforce capacity and capabilities: Provided, That such funds may be transferred by the Secretary to any other account in the Department to carry out the purposes provided herein: Provided further, That such transfer authority is in addition to any other transfer authority provided in this Act: Provided further, That such funds shall be available only to supplement and not to supplant existing acquisition workforce activities: Provided further, That such funds shall be available for training, recruitment, and retention of additional members of the acquisition workforce as defined by the Office of Federal Procurement Policy Act, as amended (41 U.S.C. 401 et seq.): Provided further, That such funds shall be available for information technology in support of acquisition workforce effectiveness or for management solutions to improve acquisition management.]SEC. 723. Of the funds made available by this Act, not more than $2,400,000 shall be used to cover necessary expenses of activities related to all advisory committees, panels, commissions, and task forces of the Department of Agriculture, except for panels used to comply with negotiated rule makings and panels and used to evaluate competitively awarded grants. SEC. 724. Of the unobligated balances available for the Wildlife Habitat Incentives Program under section 1240N of the Food Security Act of 1985 (16 U.S.C. 3839bb-1), as identified by Treasury Account reference 12X3322, $10,188,000 are hereby permanently cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended. Of the unobligated balances available for the program under the Water Bank Act (16 U.S.C. 1301 et seq.), as identified by Treasury Account reference 12X3320, $745,000 are hereby permanently cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended. SEC. 725. All of the unobligated balances available under the heading "Cooperative State Research, Education and Extension Service, Buildings and Facilities" are hereby permanently cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended. SEC. 726. None of the funds in this Act shall be available to pay indirect costs charged against any agricultural research, education, or extension grant awards issued by the National Institute of Food and Agriculture that exceed 30 percent of total Federal funds provided under each award: Provided, That notwithstanding section 1462 of the National Agricultural Research, Extension, and Teaching Policy Act of 1977 (7 U.S.C. 3310), funds provided by this Act for grants awarded competitively by the National Institute of Food and Agriculture shall be available to pay full allowable indirect costs for each grant awarded under section 9 of the Small Business Act (15 U.S.C. 638).