The following appropriations shall be expended under the direction of the Secretary of the Army and the supervision of the Chief of Engineers for authorized civil functions of the Department of the Army pertaining to commercial navigation, flood and storm damage reduction, aquatic ecosystem restoration, and related efforts.
For the Office of the Assistant Secretary of the Army for Civil Works as authorized by 10 U.S.C. 3016(b)(3), $6,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–3132–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Office of Assistant Secretary of the Army (Civil Works) | 5 | 5 | 6 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.3) | 5 | 5 | 6 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 5 | 5 | 6 |
| 1930 | Total budgetary resources available | 5 | 5 | 6 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
| 3030 | Obligations incurred, unexpired accounts | 5 | 5 | 6 |
| 3040 | Outlays (gross) | –6 | –5 | –6 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 5 | 5 | 6 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 5 | 5 | 6 |
| 4011 | Outlays from discretionary balances | 1 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 6 | 5 | 6 |
| 4180 | Budget authority, net (total) | 5 | 5 | 6 |
| 4190 | Outlays, net (total) | 6 | 5 | 6 |
|
|
||||
For expenses necessary for the construction of commercial navigation, flood and storm damage reduction, aquatic ecosystem restoration, and related projects authorized by law, [$1,690,000,000]$1,480,000,000, to remain available until expended; of which such sums as are necessary to cover the Federal share of construction costs for facilities under the Dredged Material Disposal Facilities program shall be derived from the Harbor Maintenance Trust Fund as authorized by section 101 of Public Law 99–662, as amended by section 201 of Public Law 104–303; and of which such sums as are necessary to cover one-half of the costs of construction, replacement, rehabilitation, and expansion of inland waterways projects shall be derived from the Inland Waterways Trust Fund. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–3122–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0004 | Projects specifically authorized by Congress (Channels and Harbors) | 340 | 195 | 195 |
| 0005 | Projects not specifically authorized by Congress (Channels and Harbors) | 4 | 7 | 7 |
| 0009 | Locks and dams | 231 | 380 | 380 |
| 0012 | Projects specifically authorized by Congress (Beach erosion) | 29 | 45 | 45 |
| 0013 | Projects not specifically authorized by Congress (Beach Erosion) | 1 | 3 | 3 |
| 0016 | Projects specifically authorized by Congress (Flood Control) | 327 | 426 | 426 |
| 0017 | Projects not specifically authorized by Congress (Flood Control) | 11 | 24 | 24 |
| 0018 | Emergency streambank and shoreline protection | 9 | 9 | 9 |
| 0022 | Reservoirs | 13 | 92 | 92 |
| 0025 | Multiple-purpose power projects | 2,253 | 13 | 13 |
| 0027 | Navigation | 158 | 36 | 36 |
| 0028 | Flood control | 129 | 54 | 54 |
| 0029 | Multiple-purpose power projects | 70 | 22 | 22 |
| 0033 | Employees' compensation | 19 | 14 | 14 |
| 0034 | Environmental projects | 795 | 435 | 221 |
| 0035 | Project modification for environmental restoration | 22 | 18 | 18 |
| 0036 | Aquatic plant control | 4 | 3 | 3 |
| 0037 | Aquatic ecosystems | 39 | 12 | 12 |
| 0039 | Beneficial uses of dredged material | 21 | 19 | 19 |
| 0040 | Louisiana Levee | 3,230 | 650 | |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 4,475 | 5,037 | 2,243 |
|
|
|
|
||
| 0100 | Direct program subtotal | 4,475 | 5,037 | 2,243 |
| 0811 | Reimbursable program activity | 1,846 | 1,090 | 1,090 |
|
|
|
|
||
| 0900 | Total new obligations | 6,321 | 6,127 | 3,333 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7,504 | 4,470 | 1,405 |
| 1010 | Unobligated balance transferred to other accounts | –30 | ||
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –363 | 363 | |
| 1021 | Recoveries of prior year unpaid obligations | 7 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 7,118 | 4,833 | 1,405 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1,919 | 1,911 | 1,345 |
| 1121 | Appropriations transferred from other accounts | 9 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 1,928 | 1,911 | 1,345 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected (Inland Waterways Trust Fund) | 79 | 79 | 77 |
| 1700 | Collected (Harbor Maintenance Trust Fund) | 39 | 39 | 58 |
| 1700 | Collected (Other sources) | 1,288 | 670 | 652 |
| 1701 | Change in uncollected payments, Federal sources | 437 | –1 | |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 1,843 | 788 | 786 |
| 1900 | Budget authority (total) | 3,771 | 2,699 | 2,131 |
| 1930 | Total budgetary resources available | 10,889 | 7,532 | 3,536 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –98 | ||
| 1941 | Unexpired unobligated balance, end of year | 4,470 | 1,405 | 203 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4,411 | 6,013 | 6,877 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2,039 | –2,476 | –2,476 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 2,372 | 3,537 | 4,401 |
| 3030 | Obligations incurred, unexpired accounts | 6,321 | 6,127 | 3,333 |
| 3040 | Outlays (gross) | –4,712 | –5,263 | –3,737 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –437 | 1 | |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –7 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6,013 | 6,877 | 6,473 |
| 3091 | Uncollected pymts, Fed sources, end of year | –2,476 | –2,476 | –2,475 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 3,537 | 4,401 | 3,998 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3,771 | 2,699 | 2,131 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | 1,699 | 1,357 |
| 4011 | Outlays from discretionary balances | 4,708 | 3,564 | 2,380 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 4,712 | 5,263 | 3,737 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1,235 | –517 | –491 |
| 4033 | Non-Federal sources | –171 | –271 | –296 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –1,406 | –788 | –787 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –437 | 1 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 1,928 | 1,911 | 1,345 |
| 4080 | Outlays, net (discretionary) | 3,306 | 4,475 | 2,950 |
| 4180 | Budget authority, net (total) | 1,928 | 1,911 | 1,345 |
| 4190 | Outlays, net (total) | 3,306 | 4,475 | 2,950 |
|
|
||||
This appropriation funds the construction, replacement, rehabilitation, and expansion of water resources projects whose principal purpose is to provide commercial navigation, flood and storm damage reduction, or aquatic ecosystem restoration benefits to the Nation, and related activities. The Budget shows all funding provided through the Inland Waterways Trust Fund as well as a portion of the funding from the Harbor Maintenance Trust Fund as transferred to and executed in the Construction account.
This account allocates funds on a performance basis, which improves the overall performance of the construction program by directing funds to high-performing projects. The 2012 Budget funds those investments within the three main mission areas of the Corps, as well as hydropower, that provide the best return from a national perspective in achieving economic, environmental, and public safety objectives.
This account includes $80 million for work under the Comprehensive Everglades Restoration Plan (CERP), which represents 5 percent of the total amount in this account and less than 2 percent of the total amount in the civil works program. Funding CERP at this level would not have a significant impact on the overall civil works program in 2012. Future levels of construction account funding for CERP will depend on the availability of funds, and the impact of such future funding on the overall civil works program cannot be determined at this time. Funding for the Department of the Interior (DOI) includes an additional $8 million for work under CERP.
This account also includes $83 million for other ecosystem restoration work in South Florida, including the Everglades ecosystem. Funding for DOI includes $96 million for such non-CERP work.
The 2012 Budget for the two agencies includes a total of $267 million for ecosystem restoration work in South Florida, of which $88 million is for CERP and $179 million is for non-CERP work.
This appropriation also funds the Corps continuing authorities programs, which involve the planning, design, and construction of smaller projects that do not require specific authorizing legislation.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–3122–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 241 | 242 | 242 |
| 11.3 | Other than full-time permanent | 23 | 23 | 23 |
| 11.5 | Other personnel compensation | 12 | 12 | 12 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 276 | 277 | 277 |
| 12.1 | Civilian personnel benefits | 72 | 72 | 72 |
| 12.1 | Accrued retirement | 6 | 5 | 5 |
| 12.1 | Other personnel | 3 | 2 | 2 |
| 21.0 | Travel and transportation of persons | 18 | 17 | 17 |
| 23.1 | Rental payments to GSA | 22 | 21 | 21 |
| 23.3 | Communications, utilities, and miscellaneous | 14 | 13 | 13 |
| 24.0 | Printing and reproduction | 14 | 13 | 13 |
| 25.1 | Advisory and assistance services | 215 | 144 | 144 |
| 25.2 | Other services from non-federal sources | 660 | 589 | 518 |
| 25.3 | Purchase of goods and services from Government accounts | 12 | 271 | 200 |
| 25.4 | Operation and maintenance of facilities | 2,628 | 3,230 | 578 |
| 25.5 | Research and development contracts | 15 | 15 | 15 |
| 26.0 | Supplies and materials | 17 | 17 | 17 |
| 31.0 | Equipment | 22 | 22 | 22 |
| 32.0 | Land and structures | 481 | 329 | 329 |
|
|
|
|
||
| 99.0 | Direct obligations | 4,475 | 5,037 | 2,243 |
| 99.0 | Reimbursable obligations | 1,846 | 1,090 | 1,090 |
|
|
|
|
||
| 99.9 | Total new obligations | 6,321 | 6,127 | 3,333 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 96–3122–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 3,365 | 3,310 | 3,310 |
| 2001 | Reimbursable civilian full-time equivalent employment | 1,272 | 1,300 | 1,300 |
|
|
||||
For expenses necessary for the operation, maintenance, and care of existing commercial navigation, flood and storm damage reduction, aquatic ecosystem restoration, and related projects authorized by law; providing security for infrastructure owned or operated by the Corps, including administrative buildings and laboratories; maintaining harbor channels provided by a State, municipality, or other public agency that serve essential navigation needs of general commerce, where authorized by law; surveying and charting northern and northwestern lakes and connecting waters; clearing and straightening channels; and removing obstructions to navigation, [$2,361,000,000]$2,314,000,000, to remain available until expended, of which such sums as are necessary to cover the Federal share of eligible operation and maintenance costs for coastal harbors and channels, and for inland harbors shall be derived from the Harbor Maintenance Trust Fund; of which such sums as become available from the special account for the Corps established by the Land and Water Conservation Act of 1965 (16 U.S.C. 460l-6a(i)) shall be derived from that account for resource protection, research, interpretation, and maintenance activities related to resource protection in areas managed by the Corps at which outdoor recreation is available; and of which such sums as become available from fees collected under section 217 of [the Water Resources Development Act of 1996 (]Public Law 104–303[)] shall be used to cover the cost of operation and maintenance of the dredged material disposal facilities for which such fees have been collected. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–3123–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Channels and harbors | 929 | 950 | 732 |
| 0002 | Locks and dams | 472 | 500 | 385 |
| 0005 | Reservoirs | 619 | 540 | 425 |
| 0006 | Channel improvements, inspections, and miscellaneous maintenance | 71 | 40 | 31 |
| 0009 | Multiple-purpose power projects | 818 | 725 | 510 |
|
|
|
|
||
| 0091 | Total operation and maintenance projects | 2,909 | 2,755 | 2,083 |
| 0101 | Protection of navigation | 65 | 25 | 25 |
| 0102 | National emergency preparedness | 3 | 5 | 5 |
| 0105 | Special programs to improve operation and maintenance | 567 | 90 | 80 |
|
|
|
|
||
| 0191 | Total miscellaneous items | 635 | 120 | 110 |
|
|
|
|
||
| 0192 | Total direct program | 3,544 | 2,875 | 2,193 |
|
|
|
|
||
| 0799 | Total direct obligations | 3,544 | 2,875 | 2,193 |
| 0801 | Reimbursable program activity | 281 | 130 | 120 |
|
|
|
|
||
| 0900 | Total new obligations | 3,825 | 3,005 | 2,313 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,569 | 630 | |
| 1010 | Unobligated balance transferred to other accounts | –2 | ||
| 1021 | Recoveries of prior year unpaid obligations | 15 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,582 | 630 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1,772 | 1,606 | 1,579 |
| 1121 | Appropriations transferred from other accounts | 47 | 43 | 43 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 1,819 | 1,649 | 1,622 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1,024 | 726 | 692 |
| 1701 | Change in uncollected customer payments from Federal sources (HMTF) | –7 | ||
| 1711 | Spending authority from offsetting collections transferred from other accounts | 90 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 1,107 | 726 | 692 |
| 1900 | Budget authority (total) | 2,926 | 2,375 | 2,314 |
| 1930 | Total budgetary resources available | 4,508 | 3,005 | 2,314 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –53 | ||
| 1941 | Unexpired unobligated balance, end of year | 630 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2,197 | 1,856 | 1,473 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –194 | –187 | –187 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 2,003 | 1,669 | 1,286 |
| 3030 | Obligations incurred, unexpired accounts | 3,825 | 3,005 | 2,313 |
| 3040 | Outlays (gross) | –4,151 | –3,388 | –2,525 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 7 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –15 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,856 | 1,473 | 1,261 |
| 3091 | Uncollected pymts, Fed sources, end of year | –187 | –187 | –187 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1,669 | 1,286 | 1,074 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 2,926 | 2,375 | 2,314 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1,076 | 2,062 | 2,010 |
| 4011 | Outlays from discretionary balances | 3,075 | 1,326 | 515 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 4,151 | 3,388 | 2,525 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1,030 | –726 | –692 |
| 4033 | Non-Federal sources | 6 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –1,024 | –726 | –692 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 7 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 1,909 | 1,649 | 1,622 |
| 4080 | Outlays, net (discretionary) | 3,127 | 2,662 | 1,833 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | |||
| 4180 | Budget authority, net (total) | 1,909 | 1,649 | 1,622 |
| 4190 | Outlays, net (total) | 3,127 | 2,662 | 1,833 |
|
|
||||
This appropriation funds inspection, operation, maintenance, and related activities for water resources projects operated and maintained by the Corps. These projects include navigation channels, navigation locks and dams, flood and storm damage risk reduction structures such as levees, and multi-purpose projects, as authorized in various River and Harbor, Flood Control, and Water Resources Development Acts. Related activities include aquatic plant control, monitoring of completed projects where appropriate, removal of sunken vessels, and the collection of domestic water and related resources statistics and data. Key infrastructure that is of central importance to the Nation and the continued safety of the public is given highest priority for funding in this account. Funding provided through the Harbor Maintenance Trust Fund is transferred primarily to and executed in the Operation and Maintenance account.
This appropriation funds all of the costs associated with protecting Corps facilities from potential security threats. It also funds the national emergency preparedness program under Executive Order 11490.
This account provides $5 million for ecosystem restoration work in South Florida, including less than $1 million for CERP. The level of funding for the operation and maintenance of CERP and non-CERP work is expected to slowly increase over time as construction projects are completed. The impact of future funding on the overall civil works program is therefore linked in part to the pace of construction, which depends on the availability of funding and cannot be determined at this time.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–3123–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 807 | 809 | 809 |
| 11.3 | Other than full-time permanent | 59 | 59 | 59 |
| 11.5 | Other personnel compensation | 43 | 44 | 44 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 909 | 912 | 912 |
| 12.1 | Civilian personnel benefits | 237 | 238 | 238 |
| 21.0 | Travel and transportation of persons | 32 | 20 | 19 |
| 22.0 | Transportation of things | 13 | 12 | 12 |
| 23.1 | Rental payments to GSA | 20 | 15 | 15 |
| 23.2 | Rental payments to others | 2 | 4 | 6 |
| 23.3 | Communications, utilities, and miscellaneous charges | 31 | 30 | 25 |
| 24.0 | Printing and reproduction | 2 | 2 | |
| 25.1 | Advisory and assistance services | 7 | 7 | 6 |
| 25.2 | Other services from non-federal sources | 581 | 286 | 186 |
| 25.3 | Other goods and services from federal sources | 566 | 356 | 250 |
| 25.4 | Operation and maintenance of facilities | 60 | 62 | 50 |
| 25.7 | Operation and maintenance of equipment | 11 | 26 | 26 |
| 26.0 | Supplies and materials | 61 | 60 | 40 |
| 31.0 | Equipment | 33 | 35 | 32 |
| 32.0 | Land and structures | 981 | 810 | 374 |
|
|
|
|
||
| 99.0 | Direct obligations | 3,544 | 2,875 | 2,193 |
| 99.0 | Reimbursable obligations | 281 | 130 | 120 |
|
|
|
|
||
| 99.9 | Total new obligations | 3,825 | 3,005 | 2,313 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 96–3123–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 12,816 | 12,600 | 12,600 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 96–5383–0–2–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 55 | 42 | 43 |
| Adjustments: | ||||
| 0190 | Adjustment - Treasury reconciliation | –11 | ||
|
|
|
|
||
| 0199 | Balance, start of year | 44 | 42 | 43 |
| Receipts: | ||||
| 0220 | Special Recreation Use Fees, Corps of Engineers | 44 | 43 | 37 |
| 0221 | User Fees, Fund for Non-Federal Use of Disposal Facilities | 1 | 1 | 1 |
|
|
|
|
||
| 0299 | Total receipts and collections | 45 | 44 | 38 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 89 | 86 | 81 |
| Appropriations: | ||||
| 0500 | Special Recreation User Fee | –47 | –43 | –43 |
|
|
|
|
||
| 0799 | Balance, end of year | 42 | 43 | 38 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–5383–0–2–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1101 | Appropriation (special fund) | 47 | 43 | 43 |
| 1120 | Appropriations transferred to other accounts | –47 | –43 | –43 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
For expenses necessary for flood damage reduction projects and related efforts in the Mississippi River alluvial valley below Cape Girardeau, Missouri, as authorized by law, [$240,000,000]$210,000,000, to remain available until expended, of which such sums as are necessary to cover the Federal share of eligible operation and maintenance costs for inland harbors shall be derived from the Harbor Maintenance Trust Fund. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–3112–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | General investigations | 9 | 7 | 10 |
| 0003 | Construction | 240 | 139 | 89 |
| 0005 | Operation and Maintenance | 331 | 193 | 89 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 580 | 339 | 188 |
| 0811 | Reimbursable program | 47 | 26 | 21 |
|
|
|
|
||
| 0900 | Total new obligations | 627 | 365 | 209 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 380 | 158 | 132 |
| 1010 | Unobligated balance transferred to other accounts | –2 | ||
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 379 | 158 | 132 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 359 | 337 | 208 |
| 1131 | Unobligated balance of appropriations permanently reduced | –57 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 359 | 337 | 151 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 30 | 2 | 2 |
| 1701 | Change in uncollected payments, Federal sources | 26 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 56 | 2 | 2 |
| 1900 | Budget authority (total) | 415 | 339 | 153 |
| 1930 | Total budgetary resources available | 794 | 497 | 285 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –9 | ||
| 1941 | Unexpired unobligated balance, end of year | 158 | 132 | 76 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 276 | 374 | 263 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –12 | –38 | –38 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 264 | 336 | 225 |
| 3030 | Obligations incurred, unexpired accounts | 627 | 365 | 209 |
| 3040 | Outlays (gross) | –528 | –476 | –373 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –26 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 374 | 263 | 99 |
| 3091 | Uncollected pymts, Fed sources, end of year | –38 | –38 | –38 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 336 | 225 | 61 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 415 | 339 | 153 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 18 | 238 | 148 |
| 4011 | Outlays from discretionary balances | 510 | 238 | 225 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 528 | 476 | 373 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –30 | –2 | –2 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –26 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 359 | 337 | 151 |
| 4080 | Outlays, net (discretionary) | 498 | 474 | 371 |
| 4180 | Budget authority, net (total) | 359 | 337 | 151 |
| 4190 | Outlays, net (total) | 498 | 474 | 371 |
|
|
||||
This appropriation funds planning, construction, and operation and maintenance activities associated with projects to reduce the risk of flood damage in the lower Mississippi River alluvial valley below Cape Girardeau, Missouri.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–3112–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 77 | 79 | 79 |
| 11.3 | Other than full-time permanent | 11 | 11 | 11 |
| 11.5 | Other personnel compensation | 11 | 11 | 11 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 99 | 101 | 101 |
| 12.1 | Civilian personnel benefits | 21 | 25 | 25 |
| 13.0 | Benefits for former personnel | 1 | 1 | 1 |
| 21.0 | Travel and transportation of persons | 3 | 3 | 3 |
| 23.1 | Rental payments to GSA | 3 | 3 | 3 |
| 23.3 | Communications, utilities, and miscellaneous | 5 | 5 | 5 |
| 24.0 | Printing and reproduction | 2 | 2 | 1 |
| 25.1 | Advisory and assistance services | 3 | 3 | 2 |
| 25.2 | Other services from non-federal sources | 147 | 69 | 13 |
| 25.3 | Purchase goods & svcs. fm Government | 158 | 96 | 16 |
| 25.4 | Operation and maintenance of facilities | 2 | 2 | 2 |
| 26.0 | Supplies and materials | 7 | 6 | 3 |
| 31.0 | Equipment | 2 | 2 | 2 |
| 32.0 | Land and structures | 127 | 21 | 11 |
|
|
|
|
||
| 99.0 | Direct obligations | 580 | 339 | 188 |
| 99.0 | Reimbursable obligations | 47 | 26 | 21 |
|
|
|
|
||
| 99.9 | Total new obligations | 627 | 365 | 209 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 96–3112–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,303 | 1,300 | 1,300 |
|
|
||||
For expenses necessary to prepare for flood, hurricane, and other natural disasters and support emergency operations, repairs, and other activities in response to such disasters as authorized by law, [$30,000,000]$27,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–3125–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Disaster preparedness | 34 | 55 | 55 |
| 0002 | Emergency operations | 65 | 66 | 66 |
| 0003 | Rehabilitation | 1,763 | 1,900 | 1,900 |
| 0004 | Advance measures | 35 | 2 | 2 |
|
|
|
|
||
| 0900 | Total new obligations | 1,897 | 2,023 | 2,023 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 6,701 | 4,313 | 2,290 |
| 1011 | Unobligated balance transferred from other accounts | 26 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 6,727 | 4,313 | 2,290 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 20 | 27 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 115 | 119 | |
| 1701 | Change in uncollected payments, Federal sources | –652 | –119 | |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | –537 | ||
| 1900 | Budget authority (total) | –517 | 27 | |
| 1930 | Total budgetary resources available | 6,210 | 4,313 | 2,317 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 4,313 | 2,290 | 294 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1,891 | 2,198 | 2,112 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –771 | –119 | |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1,120 | 2,079 | 2,112 |
| 3030 | Obligations incurred, unexpired accounts | 1,897 | 2,023 | 2,023 |
| 3040 | Outlays (gross) | –1,590 | –2,109 | –1,374 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 652 | 119 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2,198 | 2,112 | 2,761 |
| 3091 | Uncollected pymts, Fed sources, end of year | –119 | ||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 2,079 | 2,112 | 2,761 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –517 | 27 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 14 | ||
| 4011 | Outlays from discretionary balances | 1,590 | 2,109 | 1,360 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1,590 | 2,109 | 1,374 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –105 | –119 | |
| 4033 | Non-Federal sources | –10 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –115 | –119 | |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 652 | 119 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 20 | 27 | |
| 4080 | Outlays, net (discretionary) | 1,475 | 1,990 | 1,374 |
| 4180 | Budget authority, net (total) | 20 | 27 | |
| 4190 | Outlays, net (total) | 1,475 | 1,990 | 1,374 |
|
|
||||
This appropriation funds the planning, training, exercises, and other preparedness measures that ensure the readiness of the Corps to respond to floods, hurricanes, and other natural disasters, and to support emergency operations in response to such natural disasters, including advance measures, flood fighting, emergency operations, providing potable water on an emergency basis, and the repair of certain flood and storm damage reduction projects. The funding in the 2012 Budget is for preparedness and training activities.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–3125–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 62 | 62 | 21 |
| 11.3 | Other than full-time permanent | 14 | 14 | 3 |
| 11.5 | Other personnel compensation | 11 | 11 | 6 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 87 | 87 | 30 |
| 12.1 | Civilian personnel benefits | 20 | 21 | 6 |
| 21.0 | Travel and transportation of persons | 5 | 5 | 5 |
| 23.1 | Rental payments to GSA | 5 | 5 | 5 |
| 23.3 | Communications, utilities, and miscellaneous charges | 5 | 5 | 5 |
| 25.3 | Other goods and services from federal sources | 946 | 796 | 868 |
| 31.0 | Equipment | 328 | 528 | 528 |
| 32.0 | Land and structures | 501 | 576 | 576 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,897 | 2,023 | 2,023 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,897 | 2,023 | 2,023 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 96–3125–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,014 | 1,000 | 250 |
|
|
||||
For expenses necessary where authorized by law for the collection and study of basic information pertaining to commercial navigation, flood and storm damage reduction, aquatic ecosystem restoration, and related needs; for surveys and detailed studies, and plans and specifications of proposed commercial navigation, flood and storm damage reduction, and aquatic ecosystem restoration projects and related efforts prior to construction; for restudy of authorized projects; and for miscellaneous investigations, $104,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–3121–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Navigation, flood damage prevention, and shoreline protection studies | 37 | 44 | 44 |
| 0002 | Comprehensive basin studies | 5 | 3 | 3 |
| 0003 | Special studies | 29 | 33 | 33 |
| 0005 | Cooperation with other Federal agencies and non-Federal interests | 8 | 6 | 6 |
| 0007 | Preconstruction engineering and design | 26 | 18 | 18 |
| 0008 | Flood plain management services | 9 | 5 | 5 |
| 0009 | Other programs | 22 | 21 | 21 |
| 0010 | Research and development | 21 | 33 | 33 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 157 | 163 | 163 |
| 0811 | Reimbursable program activity | 42 | 29 | 29 |
|
|
|
|
||
| 0900 | Total new obligations | 199 | 192 | 192 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 141 | 162 | 177 |
| 1011 | Unobligated balance transferred from other accounts | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 143 | 162 | 177 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 171 | 162 | 104 |
| 1130 | Appropriations permanently reduced | –5 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 166 | 162 | 104 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 49 | 45 | 45 |
| 1701 | Change in uncollected payments, Federal sources | 4 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 53 | 45 | 45 |
| 1900 | Budget authority (total) | 219 | 207 | 149 |
| 1930 | Total budgetary resources available | 362 | 369 | 326 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 162 | 177 | 134 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 100 | 83 | 45 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –41 | –45 | –45 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 59 | 38 | |
| 3030 | Obligations incurred, unexpired accounts | 199 | 192 | 192 |
| 3040 | Outlays (gross) | –216 | –230 | –202 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 83 | 45 | 35 |
| 3091 | Uncollected pymts, Fed sources, end of year | –45 | –45 | –45 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 38 | –10 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 219 | 207 | 149 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 9 | 124 | 89 |
| 4011 | Outlays from discretionary balances | 207 | 106 | 113 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 216 | 230 | 202 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –42 | –28 | –43 |
| 4033 | Non-Federal sources | –7 | –17 | –17 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –49 | –45 | –60 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
| 4052 | Offsetting collections credited to expired accounts | 15 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –4 | 15 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 166 | 162 | 104 |
| 4080 | Outlays, net (discretionary) | 167 | 185 | 142 |
| 4180 | Budget authority, net (total) | 166 | 162 | 104 |
| 4190 | Outlays, net (total) | 167 | 185 | 142 |
|
|
||||
This appropriation funds studies to determine the need, engineering feasibility, and economic and environmental return to the Nation of potential solutions to water and related land resource problems; preconstruction engineering and design; and related data collection, interagency coordination, and research. The Budget includes funding for the study and design of additional projects, while focusing resources on the projects with the best prospects for providing a high net economic or environmental return to the Nation.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–3121–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 52 | 53 | 53 |
| 11.3 | Other than full-time permanent | 8 | 8 | 8 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 61 | 62 | 62 |
| 12.1 | Civilian personnel benefits | 15 | 16 | 16 |
| 13.0 | Benefits for former personnel | 1 | 1 | 1 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous | 1 | 1 | 1 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 53 | 59 | 59 |
| 25.3 | Purchase of goods and services from Government accounts | 15 | 13 | 13 |
| 25.5 | Research and development contracts | 4 | 4 | 4 |
| 26.0 | Supplies and materials | 2 | 2 | 2 |
| 31.0 | Equipment | 2 | 2 | 2 |
|
|
|
|
||
| 99.0 | Direct obligations | 157 | 163 | 163 |
| 99.0 | Reimbursable obligations | 42 | 29 | 29 |
|
|
|
|
||
| 99.9 | Total new obligations | 199 | 192 | 192 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 96–3121–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 746 | 750 | 750 |
|
|
||||
For expenses necessary for administration of laws pertaining to regulation of navigable waters and wetlands, [$193,000,000]$196,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–3126–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0003 | Permit evaluation | 172 | 172 | 163 |
| 0005 | Enforcement and compliance | 13 | 13 | 13 |
| 0006 | Studies | 7 | 7 | 7 |
| 0007 | Administrative appeals | 15 | 10 | 12 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 207 | 202 | 195 |
|
|
|
|
||
| 0192 | Total direct obligations | 207 | 202 | 195 |
| 0811 | Reimbursable program activity | 7 | 1 | 2 |
|
|
|
|
||
| 0900 | Total new obligations | 214 | 203 | 197 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 30 | 12 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 31 | 12 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 190 | 190 | 196 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 6 | 1 | 1 |
| 1701 | Change in uncollected payments, Federal sources | –1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 5 | 1 | 1 |
| 1900 | Budget authority (total) | 195 | 191 | 197 |
| 1930 | Total budgetary resources available | 226 | 203 | 197 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 12 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 17 | 15 | 26 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3 | –2 | –2 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 14 | 13 | 24 |
| 3030 | Obligations incurred, unexpired accounts | 214 | 203 | 197 |
| 3040 | Outlays (gross) | –215 | –192 | –197 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 15 | 26 | 26 |
| 3091 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 13 | 24 | 24 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 195 | 191 | 197 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 170 | 182 | 187 |
| 4011 | Outlays from discretionary balances | 45 | 10 | 10 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 215 | 192 | 197 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –3 | –1 | –1 |
| 4033 | Non-Federal sources | –3 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –6 | –1 | –1 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 190 | 190 | 196 |
| 4080 | Outlays, net (discretionary) | 209 | 191 | 196 |
| 4180 | Budget authority, net (total) | 190 | 190 | 196 |
| 4190 | Outlays, net (total) | 209 | 191 | 196 |
|
|
||||
This appropriation provides funds to administer the laws pertaining to the regulation of activities affecting U.S. waters including wetlands, in accordance with the Rivers and Harbors Appropriation Act of 1899, the Clean Water Act of 1972, and the Marine Protection, Research and Sanctuaries Act of 1972.
The requested funds are needed to review and process permit applications, ensure compliance on permitted sites, and protect important aquatic resources.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–3126–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 116 | 104 | 100 |
| 11.3 | Other than full-time permanent | 5 | 5 | 5 |
| 11.5 | Other personnel compensation | 2 | 2 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 123 | 111 | 107 |
| 12.1 | Civilian personnel benefits | 33 | 29 | 28 |
| 21.0 | Travel and transportation of persons | 2 | 3 | 3 |
| 22.0 | Transportation of things | 2 | 2 | 2 |
| 23.1 | Rental payments to GSA | 2 | 2 | 2 |
| 23.3 | Communications, utilities, and miscellaneous | 2 | 2 | 2 |
| 24.0 | Printing and reproduction | 2 | 2 | 2 |
| 25.1 | Advisory and assistance services | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 13 | 20 | 21 |
| 25.3 | Purchase goods & svcs. fm Government accts. | 13 | 16 | 13 |
| 25.7 | Operation and maintenance of equipment | 7 | 7 | 7 |
| 26.0 | Supplies and materials | 2 | 2 | 2 |
| 31.0 | Equipment | 2 | 2 | 2 |
| 32.0 | Land and structures | 2 | 2 | 2 |
|
|
|
|
||
| 99.0 | Direct obligations | 207 | 202 | 195 |
| 99.0 | Reimbursable obligations | 7 | 1 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 214 | 203 | 197 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 96–3126–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,604 | 1,450 | 1,400 |
|
|
||||
For expenses necessary to clean up contamination from sites in the United States resulting from work performed as part of the Nation's early atomic energy program, [$130,000,000]$109,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–3130–0–1–053 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Formerly utilized site remedial action program | 170 | 151 | 112 |
| 0801 | Reimbursable program | 17 | 5 | 5 |
|
|
|
|
||
| 0900 | Total new obligations | 187 | 156 | 117 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 49 | 13 | |
| 1010 | Unobligated balance transferred to other accounts | –1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 48 | 13 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 134 | 134 | 109 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 13 | 9 | 9 |
| 1701 | Change in uncollected payments, Federal sources | 5 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 18 | 9 | 9 |
| 1900 | Budget authority (total) | 152 | 143 | 118 |
| 1930 | Total budgetary resources available | 200 | 156 | 118 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 13 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 126 | 145 | 122 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –5 | –10 | –10 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 121 | 135 | 112 |
| 3030 | Obligations incurred, unexpired accounts | 187 | 156 | 117 |
| 3040 | Outlays (gross) | –168 | –179 | –165 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 145 | 122 | 74 |
| 3091 | Uncollected pymts, Fed sources, end of year | –10 | –10 | –10 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 135 | 112 | 64 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 152 | 143 | 118 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 74 | 89 | 74 |
| 4011 | Outlays from discretionary balances | 94 | 90 | 91 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 168 | 179 | 165 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –13 | –9 | –9 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 134 | 134 | 109 |
| 4080 | Outlays, net (discretionary) | 155 | 170 | 156 |
| 4180 | Budget authority, net (total) | 134 | 134 | 109 |
| 4190 | Outlays, net (total) | 155 | 170 | 156 |
|
|
||||
This appropriation funds the cleanup of certain low-level radioactive materials and mixed wastes, located mostly at sites contaminated as a result of the Nation's early efforts to develop atomic weapons.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–3130–0–1–053 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 8 | 7 | 9 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 129 | 119 | 79 |
| 25.3 | Other goods and services from federal sources | 19 | 15 | 14 |
| 32.0 | Land and structures | 12 | 8 | 8 |
|
|
|
|
||
| 99.0 | Direct obligations | 170 | 151 | 112 |
| 99.0 | Reimbursable obligations | 17 | 5 | 5 |
|
|
|
|
||
| 99.9 | Total new obligations | 187 | 156 | 117 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 96–3130–0–1–053 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 98 | 100 | 100 |
|
|
||||
For expenses necessary for the supervision and general administration of the civil works program in Corps headquarters and division offices; and for costs of[the] management and operation[costs] allocable to the civil works program of the Humphreys Engineer Center Support Activity, the Institute for Water Resources, the Engineer Research and Development Center, and the Corps Finance Center, $185,000,000, to remain available until expended, of which not to exceed $5,000 may be used for official reception and representation purposes and only during the current fiscal year: Provided, That no part of any other appropriation in this title shall be available to fund the above activities: Provided further, That any Flood Control and Coastal Emergencies appropriation may be used to fund the supervision and general administration of emergency operations, repairs, and other activities in response to any flood, hurricane, or other natural disaster. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–3124–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Office, Chief of Engineers | 74 | 74 | 74 |
| 0002 | Division offices | 93 | 73 | 74 |
| 0004 | ULA | 3 | 3 | 3 |
| 0005 | ACE-IT | 2 | 2 | 2 |
| 0009 | Humphreys Engineer Center support activity | 15 | 7 | 7 |
| 0010 | ERDC | 1 | 1 | 1 |
| 0011 | Institute for Water Resources | 5 | 4 | 3 |
| 0012 | USACE finance center | 1 | 1 | 1 |
| 0013 | GE program accounts | 12 | 12 | 12 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 206 | 177 | 177 |
| 0801 | Reimbursable program activity | 12 | 8 | 8 |
|
|
|
|
||
| 0900 | Total new obligations | 218 | 185 | 185 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | 5 | 21 |
| 1011 | Unobligated balance transferred from other accounts | 7 | ||
| 1021 | Recoveries of prior year unpaid obligations | 16 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 27 | 5 | 21 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 185 | 185 | 185 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 11 | 16 | 16 |
| 1900 | Budget authority (total) | 196 | 201 | 201 |
| 1930 | Total budgetary resources available | 223 | 206 | 222 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unobligated balance carried forward, end of year (Internal Corps MIPRs) | 5 | 21 | 37 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 59 | 58 | 42 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –25 | –25 | –25 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 34 | 33 | 17 |
| 3030 | Obligations incurred, unexpired accounts | 218 | 185 | 185 |
| 3040 | Outlays (gross) | –203 | –201 | –201 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –16 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 58 | 42 | 26 |
| 3091 | Uncollected pymts, Fed sources, end of year | –25 | –25 | –25 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 33 | 17 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 196 | 201 | 201 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 151 | 159 | 159 |
| 4011 | Outlays from discretionary balances | 52 | 42 | 42 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 203 | 201 | 201 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –11 | –16 | –16 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 185 | 185 | 185 |
| 4080 | Outlays, net (discretionary) | 192 | 185 | 185 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | |||
| 4180 | Budget authority, net (total) | 185 | 185 | 185 |
| 4190 | Outlays, net (total) | 192 | 185 | 185 |
|
|
||||
The Expenses appropriation funds the command and control, policy and guidance, program management, national and regional coordination, and quality assurance for the civil works program. These activities are carried out by Corps headquaters and eight division offices:
Headquarters._This office provides executive direction and management for the civil works program.
Offices of the Division Engineers._Eight of the nine Corps division offices provide quality assurance for and supervise work of the 38 district offices that
have civil works responsibilities.
The Expenses appropriation also funds costs of management and operation allocable to the civil works program of Corps-wide
support facilities including:
Institute for Water Resources._This institute performs studies and analyses on a wide range of water resources issues and develops project planning techniques.
Engineering Research and Development Center._This center operates seven labs and conducts research and development for the Corps and other agencies.
Finance Center._This center supports all Corps finance and accounting activities.
Humphreys Engineer Center Support Activity._This field operating activity of the Corps provides day-to-day operational support services to the Corps.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–3124–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 101 | 102 | 102 |
| 11.3 | Other than full-time permanent | 2 | 1 | 1 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 104 | 104 | 104 |
| 12.1 | Civilian personnel benefits | 24 | 25 | 25 |
| 12.1 | Accrued retirement | 3 | ||
| 13.0 | Benefits for former personnel | 1 | 1 | 1 |
| 21.0 | Travel and transportation of persons | 10 | 10 | 10 |
| 22.0 | Transportation of things | 1 | 1 | |
| 23.1 | Rental payments to GSA | 6 | 6 | 5 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous | 7 | 6 | 6 |
| 25.1 | Advisory and assistance services | 1 | ||
| 25.2 | Other services from non-federal sources | 38 | 15 | 14 |
| 25.4 | Operation and maintenance of facilities | 5 | ||
| 26.0 | Supplies and materials | 4 | 4 | 4 |
| 31.0 | Equipment | 4 | 4 | 4 |
|
|
|
|
||
| 99.0 | Direct obligations | 206 | 177 | 177 |
| 99.0 | Reimbursable obligations | 12 | 8 | 8 |
|
|
|
|
||
| 99.9 | Total new obligations | 218 | 185 | 185 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 96–3124–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 906 | 895 | 895 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–3128–0–1–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 2 | 4 | 4 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –2 | –4 | –4 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | |||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –2 | –4 | –4 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –2 | –4 | –4 |
| 4170 | Outlays, net (mandatory) | –2 | –4 | –4 |
| 4180 | Budget authority, net (total) | –2 | –4 | –4 |
| 4190 | Outlays, net (total) | –2 | –4 | –4 |
|
|
||||
The Washington Aqueduct supplies drinking water to customers in three jurisdictions: the District of Columbia; Arlington County, Virginia; and the city of Falls Church, Virginia. Although the Aqueduct is owned and operated by the Corps, the customers finance the operation, maintenance, and capital improvement of Aqueduct facilities. Under current law, the Aqueduct's customers are required to pay in advance the full cost of capital improvements at the Aqueduct.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 96–9921–0–2–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 21 | 19 | 21 |
| Receipts: | ||||
| 0200 | Licenses under Federal Power Act, Improvements of Navigable Waters, Maintenance and Operation of Dams, Etc. | 4 | 7 | 8 |
| 0220 | Receipts from Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes | 11 | 10 | 9 |
|
|
|
|
||
| 0299 | Total receipts and collections | 15 | 17 | 17 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 36 | 36 | 38 |
| Appropriations: | ||||
| 0500 | Permanent Appropriations | –17 | –15 | –15 |
|
|
|
|
||
| 0599 | Total appropriations | –17 | –15 | –15 |
|
|
|
|
||
| 0799 | Balance, end of year | 19 | 21 | 23 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–9921–0–2–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0002 | Maintenance and operation of dams and other improvements of navigable waters | 12 | 13 | 13 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 8 | 10 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 17 | 15 | 15 |
| 1930 | Total budgetary resources available | 20 | 23 | 25 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 8 | 10 | 12 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 6 | 2 | |
| 3030 | Obligations incurred, unexpired accounts | 12 | 13 | 13 |
| 3040 | Outlays (gross) | –16 | –15 | –13 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 17 | 15 | 15 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 10 | 15 | 13 |
| 4101 | Outlays from mandatory balances | 6 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 16 | 15 | 13 |
| 4180 | Budget authority, net (total) | 17 | 15 | 15 |
| 4190 | Outlays, net (total) | 16 | 15 | 13 |
|
|
||||
This account covers the following three permanent appropriations:
Hydraulic mining debris reservoir._The Corps uses fees collected from Pacific Gas and Electric Company to help maintain the Englebright Dam, Yuba River, California, mine debris restraining works and associated hydropower generation facilities. (33 U.S.C. 683)
Maintenance and operation of dams and other improvements of navigable waters._The Corps uses its share of certain fees levied by the Federal Energy Regulatory Commission (on the private use of Federal property, including facilities and land; private construction and operation of water management and appurtenant facilities; and private benefit from headwater improvement by others) for construction, operation, and maintenance of Federal water management facilities. (16 U.S.C. 810(a))
Payments to States._In lieu of taxes, the Corps pays to States three-fourths of the rent received from the lease of Federal lands acquired for flood control, navigation, and allied purposes. (33 U.S.C. 701c-3)
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–9921–0–2–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 2 | 2 |
| 41.0 | Grants, subsidies, and contributions | 11 | 11 | 11 |
|
|
|
|
||
| 99.0 | Direct obligations | 12 | 13 | 13 |
|
|
|
|
||
| 99.9 | Total new obligations | 12 | 13 | 13 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 96–9921–0–2–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 9 | 25 | 25 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–4902–0–4–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Plant and equipment services | 1,154 | 1,190 | 1,220 |
| 0802 | Warehousing (GPRA) | 9 | 4 | 4 |
| 0803 | Shop and facility services | 4,700 | 4,720 | 4,745 |
| 0804 | General administrative services | 2,616 | 2,700 | 2,740 |
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 8,479 | 8,614 | 8,709 |
| 0820 | Land and structures | 38 | 13 | 6 |
| 0821 | Dredges | 37 | 31 | 17 |
| 0822 | Other floating plant | 35 | 15 | 32 |
| 0823 | Land-based equipment | 4 | 6 | |
| 0824 | Tools, office furniture, and equipment | 15 | 12 | 1 |
|
|
|
|
||
| 0829 | Reimbursable program activities, subtotal | 129 | 71 | 62 |
|
|
|
|
||
| 0900 | Total new obligations | 8,608 | 8,685 | 8,771 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 296 | 102 | |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 8,414 | 8,583 | 8,771 |
| 1930 | Total budgetary resources available | 8,710 | 8,685 | 8,771 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 102 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1,420 | 1,603 | 1,705 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –164 | –164 | –164 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1,256 | 1,439 | 1,541 |
| 3030 | Obligations incurred, unexpired accounts | 8,608 | 8,685 | 8,771 |
| 3040 | Outlays (gross) | –8,425 | –8,583 | –8,771 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,603 | 1,705 | 1,705 |
| 3091 | Uncollected pymts, Fed sources, end of year | –164 | –164 | –164 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1,439 | 1,541 | 1,541 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 8,414 | 8,583 | 8,771 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 6,955 | 8,583 | 8,771 |
| 4101 | Outlays from mandatory balances | 1,470 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 8,425 | 8,583 | 8,771 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –8,372 | –8,583 | –8,771 |
| 4123 | Non-Federal sources | –42 | ||
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –8,414 | –8,583 | –8,771 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | 11 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 11 | ||
|
|
||||
This revolving fund provides for the acquisition, operation, and maintenance of plant and equipment used by the civil works program and for temporary financing of services chargeable to the civil works program. The fund also initially finances district operating expenses which the districts later reimburse with project-specific funds. In addition, payments are made into the fund when other agencies or entities use plant and equipment acquired by the fund.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–4902–0–4–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 21.0 | Travel and transportation of persons | 27 | 27 | 27 |
| 22.0 | Transportation of things | 2 | 2 | 2 |
| 23.1 | Rental payments to GSA | 15 | 15 | 15 |
| 23.2 | Rental payments to others | 2 | 2 | 2 |
| 23.3 | Communications, utilities, and miscellaneous charges | 37 | 37 | 37 |
| 24.0 | Printing and reproduction | 17 | 17 | 17 |
| 25.1 | Advisory and assistance services | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 5,989 | 5,588 | 5,545 |
| 25.3 | Other goods and services from federal sources | 818 | 1,058 | 1,045 |
| 25.7 | Operation and maintenance of equipment | 371 | 610 | 752 |
| 26.0 | Supplies and materials | 578 | 578 | 578 |
| 31.0 | Equipment | 389 | 388 | 388 |
| 32.0 | Land and structures | 358 | 358 | 358 |
| 42.0 | Insurance claims and indemnities | 2 | 2 | 2 |
| 44.0 | Refunds | 2 | 2 | 2 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 8,608 | 8,685 | 8,771 |
|
|
|
|
||
| 99.9 | Total new obligations | 8,608 | 8,685 | 8,771 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 96–8863–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 5,004 | 5,474 | 6,120 |
| Adjustments: | ||||
| 0191 | Adjustment - Treasury reconciliation | –1 | ||
|
|
|
|
||
| 0199 | Balance, start of year | 5,003 | 5,474 | 6,120 |
| Receipts: | ||||
| 0200 | User Fees, Harbor Maintenance Trust Fund | 1,222 | 1,394 | 1,514 |
| 0240 | Earnings on Investments, Harbor Maintenance Trust Fund | 77 | 80 | 83 |
|
|
|
|
||
| 0299 | Total receipts and collections | 1,299 | 1,474 | 1,597 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 6,302 | 6,948 | 7,717 |
| Appropriations: | ||||
| 0500 | Customs and Border Protection (Salaries and Expenses) | –3 | –3 | –3 |
| 0501 | Saint Lawrence Seeway (Operations and Maintenance) | –32 | –32 | –34 |
| 0502 | Corps of Engineers (Construction) | –39 | –39 | –58 |
| 0503 | Corps of Engineers (Operation and Maintenance) | –752 | –752 | –692 |
| 0504 | Corps of Engineers (Mississippi River and Tributaries) | –2 | –2 | –2 |
|
|
|
|
||
| 0599 | Total appropriations | –828 | –828 | –789 |
|
|
|
|
||
| 0799 | Balance, end of year | 5,474 | 6,120 | 6,928 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–8863–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Harbor maintenance trust fund | 793 | 793 | 752 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (Construction) | 39 | 39 | 58 |
| 1102 | Appropriation (Operation and Maintenance) | 752 | 752 | 692 |
| 1102 | Appropriation (Mississippi River and Tributaries) | 2 | 2 | 2 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 793 | 793 | 752 |
| 1930 | Total budgetary resources available | 793 | 793 | 752 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 793 | 793 | 752 |
| 3040 | Outlays (gross) | –793 | –793 | –752 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 793 | 793 | 752 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 793 | 793 | 752 |
| 4180 | Budget authority, net (total) | 793 | 793 | 752 |
| 4190 | Outlays, net (total) | 793 | 793 | 752 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 4,967 | 5,421 | 5,713 |
| 5001 | Total investments, EOY: Federal securities: Par value | 5,421 | 5,713 | 5,713 |
|
|
||||
The Harbor Maintenance Trust Fund is authorized under the Harbor Maintenance Revenue Act of 1986 (P.L. 99–662, Title XIV), as amended. Revenue is derived from a 0.125 percent ad valorem tax imposed upon commercial users of specified U.S. ports, Saint Lawrence Seaway tolls, and investment interest. The Budget shows all funding provided through the Harbor Maintenance Trust Fund as transferred to and executed in the Construction, Operation and Maintenance, and Mississippi River and Tributaries accounts.
The Harbor Maintenance Revenue Act authorized expenditures from this fund to finance up to 100 percent of eligible Corps harbor operation and maintenance costs, including the operation and maintenance of Great Lakes navigation projects. The fund fully finances eligible operation and maintenance costs of the Saint Lawrence Seaway Development Corporation. Section 201 of the Water Resources Development Act of 1996 (P.L. 104–303) authorized the fund to pay the Federal share of the costs for the construction of dredged material disposal facilities that are necessary for the operation and maintenance of coastal or inland harbors, the dredging and disposal of contaminated sediments that are in or affect the operation and maintenance of Federal navigation channels, the mitigation of impacts resulting from Federal navigation operation and maintenance activities, and the operation and maintenance of dredged material disposal facilities.
The North American Free Trade Agreement Implementation Act (P.L. 103–182, section 683) authorized payment from the fund of administrative expenses incurred by the Department of the Treasury, the Corps, and the Department of Commerce related to administration of the harbor maintenance tax, but not to exceed $5 million in any fiscal year.
A 1995 United States Court of International Trade decision, United States Shoe Corp. v. United States (Case No. 94–11–00668), found the harbor maintenance tax unconstitutional under the export clause of the Constitution (Article I, section 9, clause 5), and enjoined the Customs Service from collecting the tax on exports. The Supreme Court affirmed that decision on March 31, 1998.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–8863–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 94.0 | Financial transfers (Operation & Maintenance) | 752 | 752 | 692 |
| 94.0 | Financial Transfers (Construction) | 39 | 39 | 58 |
| 94.0 | Financial transfers (MR&T) | 2 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 793 | 793 | 752 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 96–8861–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 16 | 38 | 48 |
| Adjustments: | ||||
| 0191 | Adjustment - Treasury reconciliation | –2 | ||
|
|
|
|
||
| 0199 | Balance, start of year | 14 | 38 | 48 |
| Receipts: | ||||
| 0200 | Transfer from General Fund, Inland Waterways Revenue Act Taxes | 74 | 85 | 87 |
| 0240 | Interest and Profits on Investments in Public Debt Securities, Inland Waterways Trust Fund | 4 | 5 | |
|
|
|
|
||
| 0299 | Total receipts and collections | 74 | 89 | 92 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 88 | 127 | 140 |
| Appropriations: | ||||
| 0500 | Inland Waterways Trust Fund | –50 | –79 | –77 |
|
|
|
|
||
| 0599 | Total appropriations | –50 | –79 | –77 |
|
|
|
|
||
| 0799 | Balance, end of year | 38 | 48 | 63 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–8861–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Inland waterways trust fund | 57 | 79 | 77 |
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 57 | 79 | 77 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | ||
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 7 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (Construction) | 50 | 79 | 77 |
| 1930 | Total budgetary resources available | 57 | 79 | 77 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 39 | 20 | 16 |
| 3030 | Obligations incurred, unexpired accounts | 57 | 79 | 77 |
| 3040 | Outlays (gross) | –74 | –83 | –91 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 20 | 16 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 50 | 79 | 77 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 30 | 79 | 77 |
| 4011 | Outlays from discretionary balances | 44 | 4 | 14 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 74 | 83 | 91 |
| 4180 | Budget authority, net (total) | 50 | 79 | 77 |
| 4190 | Outlays, net (total) | 74 | 83 | 91 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 60 | 53 | 53 |
| 5001 | Total investments, EOY: Federal securities: Par value | 53 | 53 | 50 |
|
|
||||
The Inland Waterways Trust Fund is authorized under the Inland Waterways Revenue Act of 1978 (P.L. 95–502), as amended by the Water Resources Development Act of 1986 (P.L. 99–662). The fund is used to pay one half of the costs associated with the construction, replacement, rehabilitation, and expansion of Federal inland waterways projects.
Revenue currently is derived from an excise tax imposed on diesel fuel for commercial vessels on most of the inland waterways, plus investment interest. The Budget shows all funding provided through the Inland Waterways Trust Fund as transferred to and executed in the Construction account.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 96–8862–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Contributions, Rivers and Harbors, Other Than Port and Harbor User Fees | 530 | 540 | 540 |
|
|
|
|
||
| 0299 | Total receipts and collections | 530 | 540 | 540 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 530 | 540 | 540 |
| Appropriations: | ||||
| 0500 | Rivers and Harbors Contributed Funds | –530 | –540 | –540 |
|
|
|
|
||
| 0599 | Total appropriations | –530 | –540 | –540 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–8862–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Investigations: where required for an authorized Federal project | 35 | 39 | 43 |
| 0002 | Investigations: where not required for an authorized Federal project | 11 | 12 | 13 |
| 0003 | Construction: where required for an authorized Federal project | 339 | 373 | 410 |
| 0004 | Construction: where not required for an authorized Federal project | 18 | 20 | 22 |
| 0005 | O&M: where required for an authorized Federal project | 41 | 45 | 50 |
| 0006 | O&M: where not required for an authorized Federal project | 17 | 19 | 21 |
| 0007 | MR&T: where required for an authorized Federal project | 47 | 48 | 53 |
| 0008 | MR&T: where not required for an authorized Federal project | 2 | 3 | 4 |
| 0009 | Other | 7 | 8 | 9 |
|
|
|
|
||
| 0900 | Total new obligations | 517 | 567 | 625 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 489 | 867 | 477 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | 363 | –363 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 852 | 504 | 477 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 530 | 540 | 540 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 2 | ||
| 1900 | Budget authority (total) | 532 | 540 | 540 |
| 1930 | Total budgetary resources available | 1,384 | 1,044 | 1,017 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 867 | 477 | 392 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 361 | 451 | 617 |
| 3030 | Obligations incurred, unexpired accounts | 517 | 567 | 625 |
| 3040 | Outlays (gross) | –427 | –401 | –599 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 451 | 617 | 643 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 532 | 540 | 540 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 5 | 5 | |
| 4101 | Outlays from mandatory balances | 427 | 396 | 594 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 427 | 401 | 599 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –1 | ||
| 4123 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –2 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 530 | 540 | 540 |
| 4170 | Outlays, net (mandatory) | 425 | 401 | 599 |
| 4180 | Budget authority, net (total) | 530 | 540 | 540 |
| 4190 | Outlays, net (total) | 425 | 401 | 599 |
|
|
||||
Funds are contributed by non-Federal interests for use on improvements of rivers and harbors. This includes cost-sharing contributions for the study, design, construction, and operation and maintenance of authorized Federal projects, as well as contributions of 100 percent of the costs of certain other work.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–8862–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 32 | 31 | 31 |
| 11.5 | Other personnel compensation | 2 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 34 | 32 | 32 |
| 12.1 | Civilian personnel benefits | 8 | 8 | 8 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.1 | Advisory and assistance services | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 73 | 81 | 92 |
| 25.3 | Other goods and services from federal sources | 42 | 49 | 60 |
| 25.4 | Operation and maintenance of facilities | 1 | 1 | 1 |
| 26.0 | Supplies and materials | 62 | 69 | 70 |
| 32.0 | Land and structures | 293 | 323 | 358 |
|
|
|
|
||
| 99.9 | Total new obligations | 517 | 567 | 625 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 96–8862–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 463 | 450 | 450 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–8333–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Coastal wetlands restoration trust fund | 91 | 86 | 92 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 141 | 135 | 131 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 85 | 82 | 85 |
| 1930 | Total budgetary resources available | 226 | 217 | 216 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 135 | 131 | 124 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 313 | 277 | 253 |
| 3030 | Obligations incurred, unexpired accounts | 91 | 86 | 92 |
| 3040 | Outlays (gross) | –127 | –110 | –113 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 277 | 253 | 232 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 85 | 82 | 85 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 57 | 60 | |
| 4101 | Outlays from mandatory balances | 127 | 53 | 53 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 127 | 110 | 113 |
| 4180 | Budget authority, net (total) | 85 | 82 | 85 |
| 4190 | Outlays, net (total) | 127 | 110 | 113 |
|
|
||||
The Coastal Wetlands Planning, Protection and Restoration Act (P.L. 101–646, Title III, as amended) directs the Secretary of the Interior to distribute to the Coastal Wetlands Restoration Trust Fund a portion of the amounts appropriated each fiscal year from the Sport Fish Restoration Account. The Louisiana Coastal Wetlands Conservation and Restoration Task Force, an interagency task force (consisting of the Corps, Environmental Protection Agency, Fish and Wildlife Service, Natural Resources Conservation Service, National Marine Fisheries Service, and the State of Louisiana) uses these funds to plan, set priorities, and carry out projects for the creation, protection, and restoration of coastal wetlands in the State of Louisiana.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 96–8333–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 9 | 9 | 9 |
| 25.3 | Other goods and services from federal sources | 81 | 75 | 81 |
|
|
|
|
||
| 99.9 | Total new obligations | 91 | 86 | 92 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 96–8333–0–7–301 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 12 | 20 | 20 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 96–8217–0–7–306 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 92 | 110 | 110 |
| Adjustments: | ||||
| 0191 | Adjustment - Treasury reconciliation | 18 | ||
|
|
|
|
||
| 0199 | Balance, start of year | 110 | 110 | 110 |
| Receipts: | ||||
| 0240 | Earnings on Investments, South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund | 4 | 4 | 4 |
|
|
|
|
||
| 0299 | Total receipts and collections | 4 | 4 | 4 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 114 | 114 | 114 |
| Appropriations: | ||||
| 0500 | South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund | –4 | –4 | –4 |
|
|
|
|
||
| 0599 | Total appropriations | –4 | –4 | –4 |
|
|
|
|
||
| 0799 | Balance, end of year | 110 | 110 | 110 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 96–8217–0–7–306 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Wildlife habitat restoration | 5 | 5 | 5 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 5 | 5 | 5 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 20 | 19 | 18 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 4 | 4 | 4 |
| 1930 | Total budgetary resources available | 24 | 23 | 22 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 19 | 18 | 17 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 5 | 5 | 5 |
| 3040 | Outlays (gross) | –5 | –4 | –4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 4 | 4 | 4 |
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 5 | 4 | 4 |
| 4180 | Budget authority, net (total) | 4 | 4 | 4 |
| 4190 | Outlays, net (total) | 5 | 4 | 4 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 131 | 130 | 129 |
| 5001 | Total investments, EOY: Federal securities: Par value | 130 | 129 | 128 |
|
|
||||
This fund, authorized in the Omnibus Appropriations Act of 1999 (P.L. 105–277) as amended by the Water Resources Development Act of 1999 (P.L. 106–53), supports wildlife habitat restoration efforts undertaken by the State of South Dakota. The establishment of this fund satisfies the Federal obligation under the Fish and Wildlife Coordination Act (16 U.S.C. 1661 et seq.) to mitigate for the loss of habitat due to flooding from the Oahe and Big Bend projects, which the Corps constructed under the Pick-Sloan Missouri River Basin program.
The Revolving Fund, Corps of Engineers, shall be available during the current fiscal year for purchase (not to exceed 100 for replacement only) and hire of passenger motor vehicles for the civil works program.
(in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Offsetting receipts from the public: | ||||
| 96–143500 | General Fund Proprietary Interest Receipts, not Otherwise Classified | 38 | 21 | 21 |
| 96–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 84 | 31 | 31 |
| General Fund Offsetting receipts from the public | 122 | 52 | 52 | |
|
|
||||
| Intragovernmental payments: | ||||
| 96–388500 | Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts | 12 | 12 | |
|
|
|
|
||
| General Fund Intragovernmental payments | 12 | 12 | ||
|
|
||||
Note.—Obligations incurred under allocations from other accounts are shown in the schedules of the parent appropriation as follows:
State and Private Forestry, Forest Service, Department of Agriculture.
Construction, National Park Service, Department of the Interior.
Federal Aid to Highways, Miscellaneous Studies, Reports, and Projects; Federal Highway Administration, Department of Transportation.
Bonneville Power Administration Fund (Power Marketing Administration), Department of Energy.
(including cancellation of funds)
SEC. 101. (a) None of the funds provided in this title shall be available for obligation or expenditure through a reprogramming of funds that:(1) creates or initiates a new program, project, or activity;
(2) eliminates a program, project, or activity;
(3) increases funds for any program, project, or activity for which funds have been denied by this Act, unless prior notice is transmitted to the House and Senate Committees on Appropriations;
(4) uses funds directed for a specific activity for a different purpose, unless prior notice is transmitted to the House and Senate Committees on Appropriations;
(5) augments or reduces existing programs, projects or activities in excess of the amounts contained in subsections 6 through 10, unless prior notice is transmitted to the House and Senate Committees on Appropriations;
(6) Investigations.—For a base level of $100,000 or more, reprogramming of 25 percent of the base amount up to a limit of $150,000 per project, study or activity is allowed: Provided, That for a base level less than $100,000, the reprogramming limit is $25,000: Provided further, That up to $25,000 may be reprogrammed to continue ongoing work on any program, project, or activity that did not receive an appropriation;
(7) Construction.—For a base level of $2,000,000 or more, reprogramming of 15 percent of the base amount up to a limit of $3,000,000 per project, study or activity is allowed: Provided, That for a base level less than $2,000,000, the reprogramming limit is $300,000: Provided further, That up to $3,000,000 may be reprogrammed per project to settle contractor claims, address changed conditions, or satisfy real estate deficiency judgments: Provided further, That up to $300,000 may be reprogrammed to continue ongoing work on any program, project, or activity that did not receive an appropriation;
(8) Operation and maintenance.— Section (a) shall not apply to the reprogramming of funds that the Secretary of the Army determines is needed for the Corps to be able to respond to a flood, hurricane, or other natural disaster or to address any unacceptable risk to public safety resulting from a civil works project owned or operated by the Corps: Provided, That the Secretary must notify the House and Senate Committees on Appropriations of these emergency actions as soon thereafter as practicable: Provided further, That for a base level of $1,000,000 or more, reprogramming of 15 percent of the base amount a limit of $5,000,000 per project, study or activity is allowed: Provided further, That for a base level less than $1,000,000, the reprogramming limit is $150,000: Provided further, That up to $150,000 may be reprogrammed to continue ongoing work on any program, project, or study that did not receive an appropriation;
(9) Mississippi river and tributaries.—The same reprogramming guidelines as provided in subsections 6 through 8 above apply to the Investigations, Construction, and Operation and Maintenance portions of the Mississippi River and Tributaries Account; and
(10) Formerly utilized sites remedial action program.—Reprogramming of up to 15 percent of the base of the receiving project is permitted.
(b) Continuing Authorities Program.—Subsection (a)(1) shall not apply to any project or activity funded under the continuing authorities program.
SEC. 102. None of the funds in this Act, or previous Acts, making funds available to the Corps, shall be used to implement any pending or future competitive sourcing actions under OMB Circular A-76 or High Performing Organizations.SEC. 103. None of the funds made available in this title may be used to award or modify any contract that commits funds beyond the amounts appropriated for that program, project, or activity that remain unobligated, except that such amounts may include any funds that have been made available through reprogramming pursuant to section 101 of this Act.SEC. 104. None of the funds in this Act, or previous Acts, making funds available to the Corps, shall be used to award any continuing contract that commits additional funding from the Inland Waterways Trust Fund unless or until such time that a long-term mechanism to enhance revenues in this Fund sufficient to meet the cost-sharing authorized in the Water Resources Development Act of 1986 (Public Law 99–662), as amended, is enacted.SEC. 105. Of the funds previously made available for the Yazoo Basin, Backwater Pump, Mississippi project under the headings, "Flood Control, Mississippi River and Tributaries, Arkansas, Illinois, Kentucky, Louisiana, Mississippi, Missouri, and Tennessee", and "Mississippi River and Tributaries", all amounts that remain unobligated as of the effective date of this Act are hereby permanently cancelled.SEC. 106. During the 1-year period beginning on the date of enactment of this Act, the Secretary of the Army is authorized to implement measures recommended in the efficacy study authorized under section 3061 of the Water Resources Development Act of 2007 (121 Stat. 1121) or in interim reports, with such modifications or emergency measures as the Secretary of the Army determines to be appropriate, to prevent aquatic nuisance species from dispersing into the Great Lakes by way of any hydrologic connection between the Great Lakes and the Mississippi River Basin. SEC. 107. The Secretary is authorized to transfer to the "Construction" account up to $100,000,000 of the funds provided for reinforcing or replacing flood walls under the "Flood Control and Coastal Emergencies" heading in Public Law 109–234 (120 Stat. 455) and Public Law 110–252 (122 Stat. 2350) and up to $75,000,000 of the funds provided for projects and measures for the West Bank and Vicinity and Lake Ponchartrain and Vicinity projects under the "Flood Control and Coastal Emergencies" heading in Public Law 110–28 (121 Stat. 153) to be used with funds provided for the West Bank and Vicinity project under the "Construction" heading in Public Law 110–252 (122 Stat. 2349) and Public Law 110–329 (122 Stat. 3589), consistent with 65 percent Federal and 35 percent non-Federal cost share and the financing of, and payment terms for, the non-Federal cash contribution associated with the West Bank and Vicinity project. SEC. 108. The Secretary of the Army may authorize a member of the Armed Forces under the Secretary's jurisdiction and employees of the Department of the Army to serve without compensation as director, officer, or otherwise in the management of the organization established to support and maintain the participation of the United States in the permanent international commission of the congresses of navigation, or any successor entity. SEC. 109. (a) ACQUISITION. The Secretary is authorized to acquire any real property and associated real property interests in the vicinity of Hanover, New Hampshire as may be needed for the Engineer Research and Development Center laboratory facilities at the Cold Regions Research and Engineering Laboratory. This real property to be acquired consists of 18.5 acres more or less, identified as Tracts 101–1 and 101–2, together with all necessary easements located entirely within the Town of Hanover, New Hampshire. The real property is generally bounded to the east by state route 10-Lyme Road, to the north by the vacant property of the Trustees of the Dartmouth College, to the south by Fletcher Circle graduate student housing owned by the Trustees of Dartmouth College, and to the west by approximately 9 acres of real property acquired in fee through condemnation in 1981 by the Secretary of the Army.(b) REVOLVING FUND. The Secretary is authorized to use the Revolving Fund (33 U.S.C. 576) through the Plant Replacement and Improvement Program to acquire the real property and associated real property interests in subsection (a). The Secretary shall ensure that the Revolving Fund is appropriately reimbursed from the benefiting appropriations.
(c) RIGHT OF FIRST REFUSAL. The Secretary may provide the Seller of any real property and associated property interests identified in subsection (a)-
(1) a right of first refusal to acquire such property, or any portion thereof, in the event the property, or any portion thereof, is no longer needed by the Department of the Army.
(2) a right of first refusal to acquire any real property or associated real property interests acquired by condemnation in Civil Action No. 81–360-L, in the event the property, or any portion thereof, is no longer needed by the Department of the Army.
(3) the purchase of any property by the Seller exercising either right of first refusal authorized in this section shall be for consideration acceptable to the Secretary and shall be for not less than fair market value at the time the property becomes available for purchase. The right of first refusal authorized in this section shall not inure to the benefit of the Sellers successors or assigns.
(d) DISPOSAL. The Secretary of the Army is authorized to dispose of any property or associated real property interests that are subject to the exercise of the right of first refusal as set forth herein.
SEC. 110. The Secretary of the Army may transfer, and the Fish and Wildlife Service may accept and expend, such funds as the Secretary and the Director of the Fish and Wildlife Service determine are necessary, after consultation, to mitigate for fisheries lost due to Corps of Engineers projects.