CORPS OF ENGINEERS—CIVIL WORKS

The following appropriations shall be expended under the direction of the Secretary of the Army and the supervision of the Chief of Engineers for authorized civil functions of the Department of the Army pertaining to commercial navigation, flood and storm damage reduction, aquatic ecosystem restoration, and related efforts.

Federal Funds

office of the assistant secretary of the army for civil works

For the Office of the Assistant Secretary of the Army for Civil Works as authorized by 10 U.S.C. 3016(b)(3), $6,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 96–3132–0–1–054 2010 actual CR 2012 est.

Obligations by program activity:
0001 Office of Assistant Secretary of the Army (Civil Works) 5 5 6



0900 Total new obligations (object class 25.3) 5 5 6

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 5 5 6
1930 Total budgetary resources available 5 5 6

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1
3030 Obligations incurred, unexpired accounts 5 5 6
3040 Outlays (gross) –6 –5 –6
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5 5 6
Outlays, gross:
4010 Outlays from new discretionary authority 5 5 6
4011 Outlays from discretionary balances 1



4020 Outlays, gross (total) 6 5 6
4180 Budget authority, net (total) 5 5 6
4190 Outlays, net (total) 6 5 6

construction

For expenses necessary for the construction of commercial navigation, flood and storm damage reduction, aquatic ecosystem restoration, and related projects authorized by law, [$1,690,000,000]$1,480,000,000, to remain available until expended; of which such sums as are necessary to cover the Federal share of construction costs for facilities under the Dredged Material Disposal Facilities program shall be derived from the Harbor Maintenance Trust Fund as authorized by section 101 of Public Law 99–662, as amended by section 201 of Public Law 104–303; and of which such sums as are necessary to cover one-half of the costs of construction, replacement, rehabilitation, and expansion of inland waterways projects shall be derived from the Inland Waterways Trust Fund. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 96–3122–0–1–301 2010 actual CR 2012 est.

Obligations by program activity:
0004 Projects specifically authorized by Congress (Channels and Harbors) 340 195 195
0005 Projects not specifically authorized by Congress (Channels and Harbors) 4 7 7
0009 Locks and dams 231 380 380
0012 Projects specifically authorized by Congress (Beach erosion) 29 45 45
0013 Projects not specifically authorized by Congress (Beach Erosion) 1 3 3
0016 Projects specifically authorized by Congress (Flood Control) 327 426 426
0017 Projects not specifically authorized by Congress (Flood Control) 11 24 24
0018 Emergency streambank and shoreline protection 9 9 9
0022 Reservoirs 13 92 92
0025 Multiple-purpose power projects 2,253 13 13
0027 Navigation 158 36 36
0028 Flood control 129 54 54
0029 Multiple-purpose power projects 70 22 22
0033 Employees' compensation 19 14 14
0034 Environmental projects 795 435 221
0035 Project modification for environmental restoration 22 18 18
0036 Aquatic plant control 4 3 3
0037 Aquatic ecosystems 39 12 12
0039 Beneficial uses of dredged material 21 19 19
0040 Louisiana Levee 3,230 650



0091 Direct program activities, subtotal 4,475 5,037 2,243



0100 Direct program subtotal 4,475 5,037 2,243
0811 Reimbursable program activity 1,846 1,090 1,090



0900 Total new obligations 6,321 6,127 3,333

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 7,504 4,470 1,405
1010 Unobligated balance transferred to other accounts –30
1020 Adjustment of unobligated bal brought forward, Oct 1 –363 363
1021 Recoveries of prior year unpaid obligations 7



1050 Unobligated balance (total) 7,118 4,833 1,405
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,919 1,911 1,345
1121 Appropriations transferred from other accounts 9



1160 Appropriation, discretionary (total) 1,928 1,911 1,345
Spending authority from offsetting collections, discretionary:
1700 Collected (Inland Waterways Trust Fund) 79 79 77
1700 Collected (Harbor Maintenance Trust Fund) 39 39 58
1700 Collected (Other sources) 1,288 670 652
1701 Change in uncollected payments, Federal sources 437 –1



1750 Spending auth from offsetting collections, disc (total) 1,843 788 786
1900 Budget authority (total) 3,771 2,699 2,131
1930 Total budgetary resources available 10,889 7,532 3,536
Memorandum (non-add) entries:
1940 Unobligated balance expiring –98
1941 Unexpired unobligated balance, end of year 4,470 1,405 203

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 4,411 6,013 6,877
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –2,039 –2,476 –2,476



3020 Obligated balance, start of year (net) 2,372 3,537 4,401
3030 Obligations incurred, unexpired accounts 6,321 6,127 3,333
3040 Outlays (gross) –4,712 –5,263 –3,737
3050 Change in uncollected pymts, Fed sources, unexpired –437 1
3080 Recoveries of prior year unpaid obligations, unexpired –7
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 6,013 6,877 6,473
3091 Uncollected pymts, Fed sources, end of year –2,476 –2,476 –2,475



3100 Obligated balance, end of year (net) 3,537 4,401 3,998

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3,771 2,699 2,131
Outlays, gross:
4010 Outlays from new discretionary authority 4 1,699 1,357
4011 Outlays from discretionary balances 4,708 3,564 2,380



4020 Outlays, gross (total) 4,712 5,263 3,737
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1,235 –517 –491
4033 Non-Federal sources –171 –271 –296



4040 Offsets against gross budget authority and outlays (total) –1,406 –788 –787
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –437 1



4070 Budget authority, net (discretionary) 1,928 1,911 1,345
4080 Outlays, net (discretionary) 3,306 4,475 2,950
4180 Budget authority, net (total) 1,928 1,911 1,345
4190 Outlays, net (total) 3,306 4,475 2,950

This appropriation funds the construction, replacement, rehabilitation, and expansion of water resources projects whose principal purpose is to provide commercial navigation, flood and storm damage reduction, or aquatic ecosystem restoration benefits to the Nation, and related activities. The Budget shows all funding provided through the Inland Waterways Trust Fund as well as a portion of the funding from the Harbor Maintenance Trust Fund as transferred to and executed in the Construction account.

This account allocates funds on a performance basis, which improves the overall performance of the construction program by directing funds to high-performing projects. The 2012 Budget funds those investments within the three main mission areas of the Corps, as well as hydropower, that provide the best return from a national perspective in achieving economic, environmental, and public safety objectives.

This account includes $80 million for work under the Comprehensive Everglades Restoration Plan (CERP), which represents 5 percent of the total amount in this account and less than 2 percent of the total amount in the civil works program. Funding CERP at this level would not have a significant impact on the overall civil works program in 2012. Future levels of construction account funding for CERP will depend on the availability of funds, and the impact of such future funding on the overall civil works program cannot be determined at this time. Funding for the Department of the Interior (DOI) includes an additional $8 million for work under CERP.

This account also includes $83 million for other ecosystem restoration work in South Florida, including the Everglades ecosystem. Funding for DOI includes $96 million for such non-CERP work.

The 2012 Budget for the two agencies includes a total of $267 million for ecosystem restoration work in South Florida, of which $88 million is for CERP and $179 million is for non-CERP work.

This appropriation also funds the Corps continuing authorities programs, which involve the planning, design, and construction of smaller projects that do not require specific authorizing legislation.

Object Classification (in millions of dollars)


Identification code 96–3122–0–1–301 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 241 242 242
11.3 Other than full-time permanent 23 23 23
11.5 Other personnel compensation 12 12 12



11.9 Total personnel compensation 276 277 277
12.1 Civilian personnel benefits 72 72 72
12.1 Accrued retirement 6 5 5
12.1 Other personnel 3 2 2
21.0 Travel and transportation of persons 18 17 17
23.1 Rental payments to GSA 22 21 21
23.3 Communications, utilities, and miscellaneous 14 13 13
24.0 Printing and reproduction 14 13 13
25.1 Advisory and assistance services 215 144 144
25.2 Other services from non-federal sources 660 589 518
25.3 Purchase of goods and services from Government accounts 12 271 200
25.4 Operation and maintenance of facilities 2,628 3,230 578
25.5 Research and development contracts 15 15 15
26.0 Supplies and materials 17 17 17
31.0 Equipment 22 22 22
32.0 Land and structures 481 329 329



99.0 Direct obligations 4,475 5,037 2,243
99.0 Reimbursable obligations 1,846 1,090 1,090



99.9 Total new obligations 6,321 6,127 3,333

Employment Summary


Identification code 96–3122–0–1–301 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 3,365 3,310 3,310
2001 Reimbursable civilian full-time equivalent employment 1,272 1,300 1,300

operation and maintenance

For expenses necessary for the operation, maintenance, and care of existing commercial navigation, flood and storm damage reduction, aquatic ecosystem restoration, and related projects authorized by law; providing security for infrastructure owned or operated by the Corps, including administrative buildings and laboratories; maintaining harbor channels provided by a State, municipality, or other public agency that serve essential navigation needs of general commerce, where authorized by law; surveying and charting northern and northwestern lakes and connecting waters; clearing and straightening channels; and removing obstructions to navigation, [$2,361,000,000]$2,314,000,000, to remain available until expended, of which such sums as are necessary to cover the Federal share of eligible operation and maintenance costs for coastal harbors and channels, and for inland harbors shall be derived from the Harbor Maintenance Trust Fund; of which such sums as become available from the special account for the Corps established by the Land and Water Conservation Act of 1965 (16 U.S.C. 460l-6a(i)) shall be derived from that account for resource protection, research, interpretation, and maintenance activities related to resource protection in areas managed by the Corps at which outdoor recreation is available; and of which such sums as become available from fees collected under section 217 of [the Water Resources Development Act of 1996 (]Public Law 104–303[)] shall be used to cover the cost of operation and maintenance of the dredged material disposal facilities for which such fees have been collected. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 96–3123–0–1–301 2010 actual CR 2012 est.

Obligations by program activity:
0001 Channels and harbors 929 950 732
0002 Locks and dams 472 500 385
0005 Reservoirs 619 540 425
0006 Channel improvements, inspections, and miscellaneous maintenance 71 40 31
0009 Multiple-purpose power projects 818 725 510



0091 Total operation and maintenance projects 2,909 2,755 2,083
0101 Protection of navigation 65 25 25
0102 National emergency preparedness 3 5 5
0105 Special programs to improve operation and maintenance 567 90 80



0191 Total miscellaneous items 635 120 110



0192 Total direct program 3,544 2,875 2,193



0799 Total direct obligations 3,544 2,875 2,193
0801 Reimbursable program activity 281 130 120



0900 Total new obligations 3,825 3,005 2,313

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,569 630
1010 Unobligated balance transferred to other accounts –2
1021 Recoveries of prior year unpaid obligations 15



1050 Unobligated balance (total) 1,582 630
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,772 1,606 1,579
1121 Appropriations transferred from other accounts 47 43 43



1160 Appropriation, discretionary (total) 1,819 1,649 1,622
Spending authority from offsetting collections, discretionary:
1700 Collected 1,024 726 692
1701 Change in uncollected customer payments from Federal sources (HMTF) –7
1711 Spending authority from offsetting collections transferred from other accounts 90



1750 Spending auth from offsetting collections, disc (total) 1,107 726 692
1900 Budget authority (total) 2,926 2,375 2,314
1930 Total budgetary resources available 4,508 3,005 2,314
Memorandum (non-add) entries:
1940 Unobligated balance expiring –53
1941 Unexpired unobligated balance, end of year 630 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2,197 1,856 1,473
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –194 –187 –187



3020 Obligated balance, start of year (net) 2,003 1,669 1,286
3030 Obligations incurred, unexpired accounts 3,825 3,005 2,313
3040 Outlays (gross) –4,151 –3,388 –2,525
3050 Change in uncollected pymts, Fed sources, unexpired 7
3080 Recoveries of prior year unpaid obligations, unexpired –15
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,856 1,473 1,261
3091 Uncollected pymts, Fed sources, end of year –187 –187 –187



3100 Obligated balance, end of year (net) 1,669 1,286 1,074

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,926 2,375 2,314
Outlays, gross:
4010 Outlays from new discretionary authority 1,076 2,062 2,010
4011 Outlays from discretionary balances 3,075 1,326 515



4020 Outlays, gross (total) 4,151 3,388 2,525
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1,030 –726 –692
4033 Non-Federal sources 6



4040 Offsets against gross budget authority and outlays (total) –1,024 –726 –692
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 7



4070 Budget authority, net (discretionary) 1,909 1,649 1,622
4080 Outlays, net (discretionary) 3,127 2,662 1,833
Mandatory:
4090 Budget authority, gross
4180 Budget authority, net (total) 1,909 1,649 1,622
4190 Outlays, net (total) 3,127 2,662 1,833

This appropriation funds inspection, operation, maintenance, and related activities for water resources projects operated and maintained by the Corps. These projects include navigation channels, navigation locks and dams, flood and storm damage risk reduction structures such as levees, and multi-purpose projects, as authorized in various River and Harbor, Flood Control, and Water Resources Development Acts. Related activities include aquatic plant control, monitoring of completed projects where appropriate, removal of sunken vessels, and the collection of domestic water and related resources statistics and data. Key infrastructure that is of central importance to the Nation and the continued safety of the public is given highest priority for funding in this account. Funding provided through the Harbor Maintenance Trust Fund is transferred primarily to and executed in the Operation and Maintenance account.

This appropriation funds all of the costs associated with protecting Corps facilities from potential security threats. It also funds the national emergency preparedness program under Executive Order 11490.

This account provides $5 million for ecosystem restoration work in South Florida, including less than $1 million for CERP. The level of funding for the operation and maintenance of CERP and non-CERP work is expected to slowly increase over time as construction projects are completed. The impact of future funding on the overall civil works program is therefore linked in part to the pace of construction, which depends on the availability of funding and cannot be determined at this time.

Object Classification (in millions of dollars)


Identification code 96–3123–0–1–301 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 807 809 809
11.3 Other than full-time permanent 59 59 59
11.5 Other personnel compensation 43 44 44



11.9 Total personnel compensation 909 912 912
12.1 Civilian personnel benefits 237 238 238
21.0 Travel and transportation of persons 32 20 19
22.0 Transportation of things 13 12 12
23.1 Rental payments to GSA 20 15 15
23.2 Rental payments to others 2 4 6
23.3 Communications, utilities, and miscellaneous charges 31 30 25
24.0 Printing and reproduction 2 2
25.1 Advisory and assistance services 7 7 6
25.2 Other services from non-federal sources 581 286 186
25.3 Other goods and services from federal sources 566 356 250
25.4 Operation and maintenance of facilities 60 62 50
25.7 Operation and maintenance of equipment 11 26 26
26.0 Supplies and materials 61 60 40
31.0 Equipment 33 35 32
32.0 Land and structures 981 810 374



99.0 Direct obligations 3,544 2,875 2,193
99.0 Reimbursable obligations 281 130 120



99.9 Total new obligations 3,825 3,005 2,313

Employment Summary


Identification code 96–3123–0–1–301 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 12,816 12,600 12,600

Special Recreation User Fee

Special and Trust Fund Receipts (in millions of dollars)


Identification code 96–5383–0–2–301 2010 actual CR 2012 est.

0100 Balance, start of year 55 42 43
Adjustments:
0190 Adjustment - Treasury reconciliation –11



0199 Balance, start of year 44 42 43
Receipts:
0220 Special Recreation Use Fees, Corps of Engineers 44 43 37
0221 User Fees, Fund for Non-Federal Use of Disposal Facilities 1 1 1



0299 Total receipts and collections 45 44 38



0400 Total: Balances and collections 89 86 81
Appropriations:
0500 Special Recreation User Fee –47 –43 –43



0799 Balance, end of year 42 43 38

Program and Financing (in millions of dollars)


Identification code 96–5383–0–2–301 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1101 Appropriation (special fund) 47 43 43
1120 Appropriations transferred to other accounts –47 –43 –43



1160 Appropriation, discretionary (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
4180 Budget authority, net (total)
4190 Outlays, net (total)

mississippi river and tributaries

For expenses necessary for flood damage reduction projects and related efforts in the Mississippi River alluvial valley below Cape Girardeau, Missouri, as authorized by law, [$240,000,000]$210,000,000, to remain available until expended, of which such sums as are necessary to cover the Federal share of eligible operation and maintenance costs for inland harbors shall be derived from the Harbor Maintenance Trust Fund. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 96–3112–0–1–301 2010 actual CR 2012 est.

Obligations by program activity:
0001 General investigations 9 7 10
0003 Construction 240 139 89
0005 Operation and Maintenance 331 193 89



0091 Direct program activities, subtotal 580 339 188
0811 Reimbursable program 47 26 21



0900 Total new obligations 627 365 209

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 380 158 132
1010 Unobligated balance transferred to other accounts –2
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 379 158 132
Budget authority:
Appropriations, discretionary:
1100 Appropriation 359 337 208
1131 Unobligated balance of appropriations permanently reduced –57



1160 Appropriation, discretionary (total) 359 337 151
Spending authority from offsetting collections, discretionary:
1700 Collected 30 2 2
1701 Change in uncollected payments, Federal sources 26



1750 Spending auth from offsetting collections, disc (total) 56 2 2
1900 Budget authority (total) 415 339 153
1930 Total budgetary resources available 794 497 285
Memorandum (non-add) entries:
1940 Unobligated balance expiring –9
1941 Unexpired unobligated balance, end of year 158 132 76

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 276 374 263
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –12 –38 –38



3020 Obligated balance, start of year (net) 264 336 225
3030 Obligations incurred, unexpired accounts 627 365 209
3040 Outlays (gross) –528 –476 –373
3050 Change in uncollected pymts, Fed sources, unexpired –26
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 374 263 99
3091 Uncollected pymts, Fed sources, end of year –38 –38 –38



3100 Obligated balance, end of year (net) 336 225 61

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 415 339 153
Outlays, gross:
4010 Outlays from new discretionary authority 18 238 148
4011 Outlays from discretionary balances 510 238 225



4020 Outlays, gross (total) 528 476 373
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –30 –2 –2
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –26



4070 Budget authority, net (discretionary) 359 337 151
4080 Outlays, net (discretionary) 498 474 371
4180 Budget authority, net (total) 359 337 151
4190 Outlays, net (total) 498 474 371

This appropriation funds planning, construction, and operation and maintenance activities associated with projects to reduce the risk of flood damage in the lower Mississippi River alluvial valley below Cape Girardeau, Missouri.

Object Classification (in millions of dollars)


Identification code 96–3112–0–1–301 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 77 79 79
11.3 Other than full-time permanent 11 11 11
11.5 Other personnel compensation 11 11 11



11.9 Total personnel compensation 99 101 101
12.1 Civilian personnel benefits 21 25 25
13.0 Benefits for former personnel 1 1 1
21.0 Travel and transportation of persons 3 3 3
23.1 Rental payments to GSA 3 3 3
23.3 Communications, utilities, and miscellaneous 5 5 5
24.0 Printing and reproduction 2 2 1
25.1 Advisory and assistance services 3 3 2
25.2 Other services from non-federal sources 147 69 13
25.3 Purchase goods & svcs. fm Government 158 96 16
25.4 Operation and maintenance of facilities 2 2 2
26.0 Supplies and materials 7 6 3
31.0 Equipment 2 2 2
32.0 Land and structures 127 21 11



99.0 Direct obligations 580 339 188
99.0 Reimbursable obligations 47 26 21



99.9 Total new obligations 627 365 209

Employment Summary


Identification code 96–3112–0–1–301 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 1,303 1,300 1,300

Flood Control and Coastal Emergencies

For expenses necessary to prepare for flood, hurricane, and other natural disasters and support emergency operations, repairs, and other activities in response to such disasters as authorized by law, [$30,000,000]$27,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 96–3125–0–1–301 2010 actual CR 2012 est.

Obligations by program activity:
0001 Disaster preparedness 34 55 55
0002 Emergency operations 65 66 66
0003 Rehabilitation 1,763 1,900 1,900
0004 Advance measures 35 2 2



0900 Total new obligations 1,897 2,023 2,023

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 6,701 4,313 2,290
1011 Unobligated balance transferred from other accounts 26



1050 Unobligated balance (total) 6,727 4,313 2,290
Budget authority:
Appropriations, discretionary:
1100 Appropriation 20 27
Spending authority from offsetting collections, discretionary:
1700 Collected 115 119
1701 Change in uncollected payments, Federal sources –652 –119



1750 Spending auth from offsetting collections, disc (total) –537
1900 Budget authority (total) –517 27
1930 Total budgetary resources available 6,210 4,313 2,317
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4,313 2,290 294

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,891 2,198 2,112
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –771 –119



3020 Obligated balance, start of year (net) 1,120 2,079 2,112
3030 Obligations incurred, unexpired accounts 1,897 2,023 2,023
3040 Outlays (gross) –1,590 –2,109 –1,374
3050 Change in uncollected pymts, Fed sources, unexpired 652 119
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2,198 2,112 2,761
3091 Uncollected pymts, Fed sources, end of year –119



3100 Obligated balance, end of year (net) 2,079 2,112 2,761

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –517 27
Outlays, gross:
4010 Outlays from new discretionary authority 14
4011 Outlays from discretionary balances 1,590 2,109 1,360



4020 Outlays, gross (total) 1,590 2,109 1,374
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –105 –119
4033 Non-Federal sources –10



4040 Offsets against gross budget authority and outlays (total) –115 –119
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 652 119



4070 Budget authority, net (discretionary) 20 27
4080 Outlays, net (discretionary) 1,475 1,990 1,374
4180 Budget authority, net (total) 20 27
4190 Outlays, net (total) 1,475 1,990 1,374

This appropriation funds the planning, training, exercises, and other preparedness measures that ensure the readiness of the Corps to respond to floods, hurricanes, and other natural disasters, and to support emergency operations in response to such natural disasters, including advance measures, flood fighting, emergency operations, providing potable water on an emergency basis, and the repair of certain flood and storm damage reduction projects. The funding in the 2012 Budget is for preparedness and training activities.

Object Classification (in millions of dollars)


Identification code 96–3125–0–1–301 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 62 62 21
11.3 Other than full-time permanent 14 14 3
11.5 Other personnel compensation 11 11 6



11.9 Total personnel compensation 87 87 30
12.1 Civilian personnel benefits 20 21 6
21.0 Travel and transportation of persons 5 5 5
23.1 Rental payments to GSA 5 5 5
23.3 Communications, utilities, and miscellaneous charges 5 5 5
25.3 Other goods and services from federal sources 946 796 868
31.0 Equipment 328 528 528
32.0 Land and structures 501 576 576



99.0 Direct obligations 1,897 2,023 2,023



99.9 Total new obligations 1,897 2,023 2,023

Employment Summary


Identification code 96–3125–0–1–301 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 1,014 1,000 250

Investigations

For expenses necessary where authorized by law for the collection and study of basic information pertaining to commercial navigation, flood and storm damage reduction, aquatic ecosystem restoration, and related needs; for surveys and detailed studies, and plans and specifications of proposed commercial navigation, flood and storm damage reduction, and aquatic ecosystem restoration projects and related efforts prior to construction; for restudy of authorized projects; and for miscellaneous investigations, $104,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 96–3121–0–1–301 2010 actual CR 2012 est.

Obligations by program activity:
0001 Navigation, flood damage prevention, and shoreline protection studies 37 44 44
0002 Comprehensive basin studies 5 3 3
0003 Special studies 29 33 33
0005 Cooperation with other Federal agencies and non-Federal interests 8 6 6
0007 Preconstruction engineering and design 26 18 18
0008 Flood plain management services 9 5 5
0009 Other programs 22 21 21
0010 Research and development 21 33 33



0091 Direct program activities, subtotal 157 163 163
0811 Reimbursable program activity 42 29 29



0900 Total new obligations 199 192 192

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 141 162 177
1011 Unobligated balance transferred from other accounts 2



1050 Unobligated balance (total) 143 162 177
Budget authority:
Appropriations, discretionary:
1100 Appropriation 171 162 104
1130 Appropriations permanently reduced –5



1160 Appropriation, discretionary (total) 166 162 104
Spending authority from offsetting collections, discretionary:
1700 Collected 49 45 45
1701 Change in uncollected payments, Federal sources 4



1750 Spending auth from offsetting collections, disc (total) 53 45 45
1900 Budget authority (total) 219 207 149
1930 Total budgetary resources available 362 369 326
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 162 177 134

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 100 83 45
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –41 –45 –45



3020 Obligated balance, start of year (net) 59 38
3030 Obligations incurred, unexpired accounts 199 192 192
3040 Outlays (gross) –216 –230 –202
3050 Change in uncollected pymts, Fed sources, unexpired –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 83 45 35
3091 Uncollected pymts, Fed sources, end of year –45 –45 –45



3100 Obligated balance, end of year (net) 38 –10

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 219 207 149
Outlays, gross:
4010 Outlays from new discretionary authority 9 124 89
4011 Outlays from discretionary balances 207 106 113



4020 Outlays, gross (total) 216 230 202
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –42 –28 –43
4033 Non-Federal sources –7 –17 –17



4040 Offsets against gross budget authority and outlays (total) –49 –45 –60
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –4
4052 Offsetting collections credited to expired accounts 15



4060 Additional offsets against budget authority only (total) –4 15



4070 Budget authority, net (discretionary) 166 162 104
4080 Outlays, net (discretionary) 167 185 142
4180 Budget authority, net (total) 166 162 104
4190 Outlays, net (total) 167 185 142

This appropriation funds studies to determine the need, engineering feasibility, and economic and environmental return to the Nation of potential solutions to water and related land resource problems; preconstruction engineering and design; and related data collection, interagency coordination, and research. The Budget includes funding for the study and design of additional projects, while focusing resources on the projects with the best prospects for providing a high net economic or environmental return to the Nation.

Object Classification (in millions of dollars)


Identification code 96–3121–0–1–301 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 52 53 53
11.3 Other than full-time permanent 8 8 8
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 61 62 62
12.1 Civilian personnel benefits 15 16 16
13.0 Benefits for former personnel 1 1 1
21.0 Travel and transportation of persons 1 1 1
23.1 Rental payments to GSA 1 1 1
23.3 Communications, utilities, and miscellaneous 1 1 1
24.0 Printing and reproduction 1 1 1
25.2 Other services from non-federal sources 53 59 59
25.3 Purchase of goods and services from Government accounts 15 13 13
25.5 Research and development contracts 4 4 4
26.0 Supplies and materials 2 2 2
31.0 Equipment 2 2 2



99.0 Direct obligations 157 163 163
99.0 Reimbursable obligations 42 29 29



99.9 Total new obligations 199 192 192

Employment Summary


Identification code 96–3121–0–1–301 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 746 750 750

regulatory program

For expenses necessary for administration of laws pertaining to regulation of navigable waters and wetlands, [$193,000,000]$196,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 96–3126–0–1–301 2010 actual CR 2012 est.

Obligations by program activity:
0003 Permit evaluation 172 172 163
0005 Enforcement and compliance 13 13 13
0006 Studies 7 7 7
0007 Administrative appeals 15 10 12



0091 Direct program activities, subtotal 207 202 195



0192 Total direct obligations 207 202 195
0811 Reimbursable program activity 7 1 2



0900 Total new obligations 214 203 197

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 30 12
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 31 12
Budget authority:
Appropriations, discretionary:
1100 Appropriation 190 190 196
Spending authority from offsetting collections, discretionary:
1700 Collected 6 1 1
1701 Change in uncollected payments, Federal sources –1



1750 Spending auth from offsetting collections, disc (total) 5 1 1
1900 Budget authority (total) 195 191 197
1930 Total budgetary resources available 226 203 197
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 12

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 17 15 26
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –3 –2 –2



3020 Obligated balance, start of year (net) 14 13 24
3030 Obligations incurred, unexpired accounts 214 203 197
3040 Outlays (gross) –215 –192 –197
3050 Change in uncollected pymts, Fed sources, unexpired 1
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 15 26 26
3091 Uncollected pymts, Fed sources, end of year –2 –2 –2



3100 Obligated balance, end of year (net) 13 24 24

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 195 191 197
Outlays, gross:
4010 Outlays from new discretionary authority 170 182 187
4011 Outlays from discretionary balances 45 10 10



4020 Outlays, gross (total) 215 192 197
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –3 –1 –1
4033 Non-Federal sources –3



4040 Offsets against gross budget authority and outlays (total) –6 –1 –1
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 1



4070 Budget authority, net (discretionary) 190 190 196
4080 Outlays, net (discretionary) 209 191 196
4180 Budget authority, net (total) 190 190 196
4190 Outlays, net (total) 209 191 196

This appropriation provides funds to administer the laws pertaining to the regulation of activities affecting U.S. waters including wetlands, in accordance with the Rivers and Harbors Appropriation Act of 1899, the Clean Water Act of 1972, and the Marine Protection, Research and Sanctuaries Act of 1972.

The requested funds are needed to review and process permit applications, ensure compliance on permitted sites, and protect important aquatic resources.

Object Classification (in millions of dollars)


Identification code 96–3126–0–1–301 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 116 104 100
11.3 Other than full-time permanent 5 5 5
11.5 Other personnel compensation 2 2 2



11.9 Total personnel compensation 123 111 107
12.1 Civilian personnel benefits 33 29 28
21.0 Travel and transportation of persons 2 3 3
22.0 Transportation of things 2 2 2
23.1 Rental payments to GSA 2 2 2
23.3 Communications, utilities, and miscellaneous 2 2 2
24.0 Printing and reproduction 2 2 2
25.1 Advisory and assistance services 2 2 2
25.2 Other services from non-federal sources 13 20 21
25.3 Purchase goods & svcs. fm Government accts. 13 16 13
25.7 Operation and maintenance of equipment 7 7 7
26.0 Supplies and materials 2 2 2
31.0 Equipment 2 2 2
32.0 Land and structures 2 2 2



99.0 Direct obligations 207 202 195
99.0 Reimbursable obligations 7 1 2



99.9 Total new obligations 214 203 197

Employment Summary


Identification code 96–3126–0–1–301 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 1,604 1,450 1,400

formerly utilized sites remedial action program

For expenses necessary to clean up contamination from sites in the United States resulting from work performed as part of the Nation's early atomic energy program, [$130,000,000]$109,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 96–3130–0–1–053 2010 actual CR 2012 est.

Obligations by program activity:
0001 Formerly utilized site remedial action program 170 151 112
0801 Reimbursable program 17 5 5



0900 Total new obligations 187 156 117

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 49 13
1010 Unobligated balance transferred to other accounts –1



1050 Unobligated balance (total) 48 13
Budget authority:
Appropriations, discretionary:
1100 Appropriation 134 134 109
Spending authority from offsetting collections, discretionary:
1700 Collected 13 9 9
1701 Change in uncollected payments, Federal sources 5



1750 Spending auth from offsetting collections, disc (total) 18 9 9
1900 Budget authority (total) 152 143 118
1930 Total budgetary resources available 200 156 118
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 13 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 126 145 122
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –5 –10 –10



3020 Obligated balance, start of year (net) 121 135 112
3030 Obligations incurred, unexpired accounts 187 156 117
3040 Outlays (gross) –168 –179 –165
3050 Change in uncollected pymts, Fed sources, unexpired –5
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 145 122 74
3091 Uncollected pymts, Fed sources, end of year –10 –10 –10



3100 Obligated balance, end of year (net) 135 112 64

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 152 143 118
Outlays, gross:
4010 Outlays from new discretionary authority 74 89 74
4011 Outlays from discretionary balances 94 90 91



4020 Outlays, gross (total) 168 179 165
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –13 –9 –9
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –5



4070 Budget authority, net (discretionary) 134 134 109
4080 Outlays, net (discretionary) 155 170 156
4180 Budget authority, net (total) 134 134 109
4190 Outlays, net (total) 155 170 156

This appropriation funds the cleanup of certain low-level radioactive materials and mixed wastes, located mostly at sites contaminated as a result of the Nation's early efforts to develop atomic weapons.

Object Classification (in millions of dollars)


Identification code 96–3130–0–1–053 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 8 7 9
12.1 Civilian personnel benefits 2 2 2
25.2 Other services from non-federal sources 129 119 79
25.3 Other goods and services from federal sources 19 15 14
32.0 Land and structures 12 8 8



99.0 Direct obligations 170 151 112
99.0 Reimbursable obligations 17 5 5



99.9 Total new obligations 187 156 117

Employment Summary


Identification code 96–3130–0–1–053 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 98 100 100

expenses

For expenses necessary for the supervision and general administration of the civil works program in Corps headquarters and division offices; and for costs of[the] management and operation[costs] allocable to the civil works program of the Humphreys Engineer Center Support Activity, the Institute for Water Resources, the Engineer Research and Development Center, and the Corps Finance Center, $185,000,000, to remain available until expended, of which not to exceed $5,000 may be used for official reception and representation purposes and only during the current fiscal year: Provided, That no part of any other appropriation in this title shall be available to fund the above activities: Provided further, That any Flood Control and Coastal Emergencies appropriation may be used to fund the supervision and general administration of emergency operations, repairs, and other activities in response to any flood, hurricane, or other natural disaster. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 96–3124–0–1–301 2010 actual CR 2012 est.

Obligations by program activity:
0001 Office, Chief of Engineers 74 74 74
0002 Division offices 93 73 74
0004 ULA 3 3 3
0005 ACE-IT 2 2 2
0009 Humphreys Engineer Center support activity 15 7 7
0010 ERDC 1 1 1
0011 Institute for Water Resources 5 4 3
0012 USACE finance center 1 1 1
0013 GE program accounts 12 12 12



0091 Direct program activities, subtotal 206 177 177
0801 Reimbursable program activity 12 8 8



0900 Total new obligations 218 185 185

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4 5 21
1011 Unobligated balance transferred from other accounts 7
1021 Recoveries of prior year unpaid obligations 16



1050 Unobligated balance (total) 27 5 21
Budget authority:
Appropriations, discretionary:
1100 Appropriation 185 185 185
Spending authority from offsetting collections, discretionary:
1700 Collected 11 16 16
1900 Budget authority (total) 196 201 201
1930 Total budgetary resources available 223 206 222
Memorandum (non-add) entries:
1941 Unobligated balance carried forward, end of year (Internal Corps MIPRs) 5 21 37

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 59 58 42
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –25 –25 –25



3020 Obligated balance, start of year (net) 34 33 17
3030 Obligations incurred, unexpired accounts 218 185 185
3040 Outlays (gross) –203 –201 –201
3080 Recoveries of prior year unpaid obligations, unexpired –16
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 58 42 26
3091 Uncollected pymts, Fed sources, end of year –25 –25 –25



3100 Obligated balance, end of year (net) 33 17 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 196 201 201
Outlays, gross:
4010 Outlays from new discretionary authority 151 159 159
4011 Outlays from discretionary balances 52 42 42



4020 Outlays, gross (total) 203 201 201
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –11 –16 –16



4070 Budget authority, net (discretionary) 185 185 185
4080 Outlays, net (discretionary) 192 185 185
Mandatory:
4090 Budget authority, gross
4180 Budget authority, net (total) 185 185 185
4190 Outlays, net (total) 192 185 185

The Expenses appropriation funds the command and control, policy and guidance, program management, national and regional coordination, and quality assurance for the civil works program. These activities are carried out by Corps headquaters and eight division offices:

Headquarters._This office provides executive direction and management for the civil works program.

Offices of the Division Engineers._Eight of the nine Corps division offices provide quality assurance for and supervise work of the 38 district offices that have civil works responsibilities.
The Expenses appropriation also funds costs of management and operation allocable to the civil works program of Corps-wide support facilities including:

Institute for Water Resources._This institute performs studies and analyses on a wide range of water resources issues and develops project planning techniques.

Engineering Research and Development Center._This center operates seven labs and conducts research and development for the Corps and other agencies.

Finance Center._This center supports all Corps finance and accounting activities.

Humphreys Engineer Center Support Activity._This field operating activity of the Corps provides day-to-day operational support services to the Corps.




Object Classification (in millions of dollars)


Identification code 96–3124–0–1–301 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 101 102 102
11.3 Other than full-time permanent 2 1 1
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 104 104 104
12.1 Civilian personnel benefits 24 25 25
12.1 Accrued retirement 3
13.0 Benefits for former personnel 1 1 1
21.0 Travel and transportation of persons 10 10 10
22.0 Transportation of things 1 1
23.1 Rental payments to GSA 6 6 5
23.2 Rental payments to others 1 1 1
23.3 Communications, utilities, and miscellaneous 7 6 6
25.1 Advisory and assistance services 1
25.2 Other services from non-federal sources 38 15 14
25.4 Operation and maintenance of facilities 5
26.0 Supplies and materials 4 4 4
31.0 Equipment 4 4 4



99.0 Direct obligations 206 177 177
99.0 Reimbursable obligations 12 8 8



99.9 Total new obligations 218 185 185

Employment Summary


Identification code 96–3124–0–1–301 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 906 895 895

Washington Aqueduct

Program and Financing (in millions of dollars)


Identification code 96–3128–0–1–301 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 2 4 4
1825 Spending authority from offsetting collections applied to repay debt –2 –4 –4



1850 Spending auth from offsetting collections, mand (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –2 –4 –4



4160 Budget authority, net (mandatory) –2 –4 –4
4170 Outlays, net (mandatory) –2 –4 –4
4180 Budget authority, net (total) –2 –4 –4
4190 Outlays, net (total) –2 –4 –4

The Washington Aqueduct supplies drinking water to customers in three jurisdictions: the District of Columbia; Arlington County, Virginia; and the city of Falls Church, Virginia. Although the Aqueduct is owned and operated by the Corps, the customers finance the operation, maintenance, and capital improvement of Aqueduct facilities. Under current law, the Aqueduct's customers are required to pay in advance the full cost of capital improvements at the Aqueduct.

Permanent Appropriations

Special and Trust Fund Receipts (in millions of dollars)


Identification code 96–9921–0–2–999 2010 actual CR 2012 est.

0100 Balance, start of year 21 19 21
Receipts:
0200 Licenses under Federal Power Act, Improvements of Navigable Waters, Maintenance and Operation of Dams, Etc. 4 7 8
0220 Receipts from Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes 11 10 9



0299 Total receipts and collections 15 17 17



0400 Total: Balances and collections 36 36 38
Appropriations:
0500 Permanent Appropriations –17 –15 –15



0599 Total appropriations –17 –15 –15



0799 Balance, end of year 19 21 23

Program and Financing (in millions of dollars)


Identification code 96–9921–0–2–999 2010 actual CR 2012 est.

Obligations by program activity:
0002 Maintenance and operation of dams and other improvements of navigable waters 12 13 13

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3 8 10
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special fund) 17 15 15
1930 Total budgetary resources available 20 23 25
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 8 10 12

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 6 2
3030 Obligations incurred, unexpired accounts 12 13 13
3040 Outlays (gross) –16 –15 –13
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 17 15 15
Outlays, gross:
4100 Outlays from new mandatory authority 10 15 13
4101 Outlays from mandatory balances 6



4110 Outlays, gross (total) 16 15 13
4180 Budget authority, net (total) 17 15 15
4190 Outlays, net (total) 16 15 13

This account covers the following three permanent appropriations:

Hydraulic mining debris reservoir._The Corps uses fees collected from Pacific Gas and Electric Company to help maintain the Englebright Dam, Yuba River, California, mine debris restraining works and associated hydropower generation facilities. (33 U.S.C. 683)

Maintenance and operation of dams and other improvements of navigable waters._The Corps uses its share of certain fees levied by the Federal Energy Regulatory Commission (on the private use of Federal property, including facilities and land; private construction and operation of water management and appurtenant facilities; and private benefit from headwater improvement by others) for construction, operation, and maintenance of Federal water management facilities. (16 U.S.C. 810(a))

Payments to States._In lieu of taxes, the Corps pays to States three-fourths of the rent received from the lease of Federal lands acquired for flood control, navigation, and allied purposes. (33 U.S.C. 701c-3)

Object Classification (in millions of dollars)


Identification code 96–9921–0–2–999 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 1 2 2
41.0 Grants, subsidies, and contributions 11 11 11



99.0 Direct obligations 12 13 13



99.9 Total new obligations 12 13 13

Employment Summary


Identification code 96–9921–0–2–999 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 9 25 25

Revolving Fund

Program and Financing (in millions of dollars)


Identification code 96–4902–0–4–301 2010 actual CR 2012 est.

Obligations by program activity:
0801 Plant and equipment services 1,154 1,190 1,220
0802 Warehousing (GPRA) 9 4 4
0803 Shop and facility services 4,700 4,720 4,745
0804 General administrative services 2,616 2,700 2,740



0809 Reimbursable program activities, subtotal 8,479 8,614 8,709
0820 Land and structures 38 13 6
0821 Dredges 37 31 17
0822 Other floating plant 35 15 32
0823 Land-based equipment 4 6
0824 Tools, office furniture, and equipment 15 12 1



0829 Reimbursable program activities, subtotal 129 71 62



0900 Total new obligations 8,608 8,685 8,771

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 296 102
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 8,414 8,583 8,771
1930 Total budgetary resources available 8,710 8,685 8,771
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 102

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,420 1,603 1,705
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –164 –164 –164



3020 Obligated balance, start of year (net) 1,256 1,439 1,541
3030 Obligations incurred, unexpired accounts 8,608 8,685 8,771
3040 Outlays (gross) –8,425 –8,583 –8,771
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,603 1,705 1,705
3091 Uncollected pymts, Fed sources, end of year –164 –164 –164



3100 Obligated balance, end of year (net) 1,439 1,541 1,541

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 8,414 8,583 8,771
Outlays, gross:
4100 Outlays from new mandatory authority 6,955 8,583 8,771
4101 Outlays from mandatory balances 1,470



4110 Outlays, gross (total) 8,425 8,583 8,771
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –8,372 –8,583 –8,771
4123 Non-Federal sources –42



4130 Offsets against gross budget authority and outlays (total) –8,414 –8,583 –8,771



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory) 11
4180 Budget authority, net (total)
4190 Outlays, net (total) 11

This revolving fund provides for the acquisition, operation, and maintenance of plant and equipment used by the civil works program and for temporary financing of services chargeable to the civil works program. The fund also initially finances district operating expenses which the districts later reimburse with project-specific funds. In addition, payments are made into the fund when other agencies or entities use plant and equipment acquired by the fund.

Object Classification (in millions of dollars)


Identification code 96–4902–0–4–301 2010 actual CR 2012 est.

Reimbursable obligations:
21.0 Travel and transportation of persons 27 27 27
22.0 Transportation of things 2 2 2
23.1 Rental payments to GSA 15 15 15
23.2 Rental payments to others 2 2 2
23.3 Communications, utilities, and miscellaneous charges 37 37 37
24.0 Printing and reproduction 17 17 17
25.1 Advisory and assistance services 1 1 1
25.2 Other services from non-federal sources 5,989 5,588 5,545
25.3 Other goods and services from federal sources 818 1,058 1,045
25.7 Operation and maintenance of equipment 371 610 752
26.0 Supplies and materials 578 578 578
31.0 Equipment 389 388 388
32.0 Land and structures 358 358 358
42.0 Insurance claims and indemnities 2 2 2
44.0 Refunds 2 2 2



99.0 Reimbursable obligations 8,608 8,685 8,771



99.9 Total new obligations 8,608 8,685 8,771

Trust Funds

Harbor Maintenance Trust Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 96–8863–0–7–301 2010 actual CR 2012 est.

0100 Balance, start of year 5,004 5,474 6,120
Adjustments:
0191 Adjustment - Treasury reconciliation –1



0199 Balance, start of year 5,003 5,474 6,120
Receipts:
0200 User Fees, Harbor Maintenance Trust Fund 1,222 1,394 1,514
0240 Earnings on Investments, Harbor Maintenance Trust Fund 77 80 83



0299 Total receipts and collections 1,299 1,474 1,597



0400 Total: Balances and collections 6,302 6,948 7,717
Appropriations:
0500 Customs and Border Protection (Salaries and Expenses) –3 –3 –3
0501 Saint Lawrence Seeway (Operations and Maintenance) –32 –32 –34
0502 Corps of Engineers (Construction) –39 –39 –58
0503 Corps of Engineers (Operation and Maintenance) –752 –752 –692
0504 Corps of Engineers (Mississippi River and Tributaries) –2 –2 –2



0599 Total appropriations –828 –828 –789



0799 Balance, end of year 5,474 6,120 6,928

Program and Financing (in millions of dollars)


Identification code 96–8863–0–7–301 2010 actual CR 2012 est.

Obligations by program activity:
0001 Harbor maintenance trust fund 793 793 752

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (Construction) 39 39 58
1102 Appropriation (Operation and Maintenance) 752 752 692
1102 Appropriation (Mississippi River and Tributaries) 2 2 2



1160 Appropriation, discretionary (total) 793 793 752
1930 Total budgetary resources available 793 793 752

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 793 793 752
3040 Outlays (gross) –793 –793 –752
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 793 793 752
Outlays, gross:
4010 Outlays from new discretionary authority 793 793 752
4180 Budget authority, net (total) 793 793 752
4190 Outlays, net (total) 793 793 752

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 4,967 5,421 5,713
5001 Total investments, EOY: Federal securities: Par value 5,421 5,713 5,713

The Harbor Maintenance Trust Fund is authorized under the Harbor Maintenance Revenue Act of 1986 (P.L. 99–662, Title XIV), as amended. Revenue is derived from a 0.125 percent ad valorem tax imposed upon commercial users of specified U.S. ports, Saint Lawrence Seaway tolls, and investment interest. The Budget shows all funding provided through the Harbor Maintenance Trust Fund as transferred to and executed in the Construction, Operation and Maintenance, and Mississippi River and Tributaries accounts.

The Harbor Maintenance Revenue Act authorized expenditures from this fund to finance up to 100 percent of eligible Corps harbor operation and maintenance costs, including the operation and maintenance of Great Lakes navigation projects. The fund fully finances eligible operation and maintenance costs of the Saint Lawrence Seaway Development Corporation. Section 201 of the Water Resources Development Act of 1996 (P.L. 104–303) authorized the fund to pay the Federal share of the costs for the construction of dredged material disposal facilities that are necessary for the operation and maintenance of coastal or inland harbors, the dredging and disposal of contaminated sediments that are in or affect the operation and maintenance of Federal navigation channels, the mitigation of impacts resulting from Federal navigation operation and maintenance activities, and the operation and maintenance of dredged material disposal facilities.

The North American Free Trade Agreement Implementation Act (P.L. 103–182, section 683) authorized payment from the fund of administrative expenses incurred by the Department of the Treasury, the Corps, and the Department of Commerce related to administration of the harbor maintenance tax, but not to exceed $5 million in any fiscal year.

A 1995 United States Court of International Trade decision, United States Shoe Corp. v. United States (Case No. 94–11–00668), found the harbor maintenance tax unconstitutional under the export clause of the Constitution (Article I, section 9, clause 5), and enjoined the Customs Service from collecting the tax on exports. The Supreme Court affirmed that decision on March 31, 1998.

Object Classification (in millions of dollars)


Identification code 96–8863–0–7–301 2010 actual CR 2012 est.

Direct obligations:
94.0 Financial transfers (Operation & Maintenance) 752 752 692
94.0 Financial Transfers (Construction) 39 39 58
94.0 Financial transfers (MR&T) 2 2 2



99.9 Total new obligations 793 793 752

Inland Waterways Trust Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 96–8861–0–7–301 2010 actual CR 2012 est.

0100 Balance, start of year 16 38 48
Adjustments:
0191 Adjustment - Treasury reconciliation –2



0199 Balance, start of year 14 38 48
Receipts:
0200 Transfer from General Fund, Inland Waterways Revenue Act Taxes 74 85 87
0240 Interest and Profits on Investments in Public Debt Securities, Inland Waterways Trust Fund 4 5



0299 Total receipts and collections 74 89 92



0400 Total: Balances and collections 88 127 140
Appropriations:
0500 Inland Waterways Trust Fund –50 –79 –77



0599 Total appropriations –50 –79 –77



0799 Balance, end of year 38 48 63

Program and Financing (in millions of dollars)


Identification code 96–8861–0–7–301 2010 actual CR 2012 est.

Obligations by program activity:
0001 Inland waterways trust fund 57 79 77



0900 Total new obligations (object class 94.0) 57 79 77

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 7
Budget authority:
Appropriations, discretionary:
1102 Appropriation (Construction) 50 79 77
1930 Total budgetary resources available 57 79 77
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 39 20 16
3030 Obligations incurred, unexpired accounts 57 79 77
3040 Outlays (gross) –74 –83 –91
3080 Recoveries of prior year unpaid obligations, unexpired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 20 16 2

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 50 79 77
Outlays, gross:
4010 Outlays from new discretionary authority 30 79 77
4011 Outlays from discretionary balances 44 4 14



4020 Outlays, gross (total) 74 83 91
4180 Budget authority, net (total) 50 79 77
4190 Outlays, net (total) 74 83 91

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 60 53 53
5001 Total investments, EOY: Federal securities: Par value 53 53 50

The Inland Waterways Trust Fund is authorized under the Inland Waterways Revenue Act of 1978 (P.L. 95–502), as amended by the Water Resources Development Act of 1986 (P.L. 99–662). The fund is used to pay one half of the costs associated with the construction, replacement, rehabilitation, and expansion of Federal inland waterways projects.

Revenue currently is derived from an excise tax imposed on diesel fuel for commercial vessels on most of the inland waterways, plus investment interest. The Budget shows all funding provided through the Inland Waterways Trust Fund as transferred to and executed in the Construction account.

Rivers and Harbors Contributed Funds

Special and Trust Fund Receipts (in millions of dollars)


Identification code 96–8862–0–7–301 2010 actual CR 2012 est.

0100 Balance, start of year
Receipts:
0220 Contributions, Rivers and Harbors, Other Than Port and Harbor User Fees 530 540 540



0299 Total receipts and collections 530 540 540



0400 Total: Balances and collections 530 540 540
Appropriations:
0500 Rivers and Harbors Contributed Funds –530 –540 –540



0599 Total appropriations –530 –540 –540



0799 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 96–8862–0–7–301 2010 actual CR 2012 est.

Obligations by program activity:
0001 Investigations: where required for an authorized Federal project 35 39 43
0002 Investigations: where not required for an authorized Federal project 11 12 13
0003 Construction: where required for an authorized Federal project 339 373 410
0004 Construction: where not required for an authorized Federal project 18 20 22
0005 O&M: where required for an authorized Federal project 41 45 50
0006 O&M: where not required for an authorized Federal project 17 19 21
0007 MR&T: where required for an authorized Federal project 47 48 53
0008 MR&T: where not required for an authorized Federal project 2 3 4
0009 Other 7 8 9



0900 Total new obligations 517 567 625

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 489 867 477
1020 Adjustment of unobligated bal brought forward, Oct 1 363 –363



1050 Unobligated balance (total) 852 504 477
Budget authority:
Appropriations, mandatory:
1202 Appropriation (trust fund) 530 540 540
Spending authority from offsetting collections, mandatory:
1800 Collected 2
1900 Budget authority (total) 532 540 540
1930 Total budgetary resources available 1,384 1,044 1,017
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 867 477 392

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 361 451 617
3030 Obligations incurred, unexpired accounts 517 567 625
3040 Outlays (gross) –427 –401 –599
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 451 617 643

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 532 540 540
Outlays, gross:
4100 Outlays from new mandatory authority 5 5
4101 Outlays from mandatory balances 427 396 594



4110 Outlays, gross (total) 427 401 599
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –1
4123 Non-Federal sources –1



4130 Offsets against gross budget authority and outlays (total) –2



4160 Budget authority, net (mandatory) 530 540 540
4170 Outlays, net (mandatory) 425 401 599
4180 Budget authority, net (total) 530 540 540
4190 Outlays, net (total) 425 401 599

Funds are contributed by non-Federal interests for use on improvements of rivers and harbors. This includes cost-sharing contributions for the study, design, construction, and operation and maintenance of authorized Federal projects, as well as contributions of 100 percent of the costs of certain other work.

Object Classification (in millions of dollars)


Identification code 96–8862–0–7–301 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 32 31 31
11.5 Other personnel compensation 2 1 1



11.9 Total personnel compensation 34 32 32
12.1 Civilian personnel benefits 8 8 8
21.0 Travel and transportation of persons 1 1 1
23.1 Rental payments to GSA 1 1 1
23.3 Communications, utilities, and miscellaneous charges 1 1 1
25.1 Advisory and assistance services 1 1 1
25.2 Other services from non-federal sources 73 81 92
25.3 Other goods and services from federal sources 42 49 60
25.4 Operation and maintenance of facilities 1 1 1
26.0 Supplies and materials 62 69 70
32.0 Land and structures 293 323 358



99.9 Total new obligations 517 567 625

Employment Summary


Identification code 96–8862–0–7–301 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 463 450 450

Coastal Wetlands Restoration Trust Fund

Program and Financing (in millions of dollars)


Identification code 96–8333–0–7–301 2010 actual CR 2012 est.

Obligations by program activity:
0001 Coastal wetlands restoration trust fund 91 86 92

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 141 135 131
Budget authority:
Appropriations, mandatory:
1221 Appropriations transferred from other accounts 85 82 85
1930 Total budgetary resources available 226 217 216
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 135 131 124

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 313 277 253
3030 Obligations incurred, unexpired accounts 91 86 92
3040 Outlays (gross) –127 –110 –113
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 277 253 232

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 85 82 85
Outlays, gross:
4100 Outlays from new mandatory authority 57 60
4101 Outlays from mandatory balances 127 53 53



4110 Outlays, gross (total) 127 110 113
4180 Budget authority, net (total) 85 82 85
4190 Outlays, net (total) 127 110 113

The Coastal Wetlands Planning, Protection and Restoration Act (P.L. 101–646, Title III, as amended) directs the Secretary of the Interior to distribute to the Coastal Wetlands Restoration Trust Fund a portion of the amounts appropriated each fiscal year from the Sport Fish Restoration Account. The Louisiana Coastal Wetlands Conservation and Restoration Task Force, an interagency task force (consisting of the Corps, Environmental Protection Agency, Fish and Wildlife Service, Natural Resources Conservation Service, National Marine Fisheries Service, and the State of Louisiana) uses these funds to plan, set priorities, and carry out projects for the creation, protection, and restoration of coastal wetlands in the State of Louisiana.

Object Classification (in millions of dollars)


Identification code 96–8333–0–7–301 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 1 2 2
25.2 Other services from non-federal sources 9 9 9
25.3 Other goods and services from federal sources 81 75 81



99.9 Total new obligations 91 86 92

Employment Summary


Identification code 96–8333–0–7–301 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 12 20 20

South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 96–8217–0–7–306 2010 actual CR 2012 est.

0100 Balance, start of year 92 110 110
Adjustments:
0191 Adjustment - Treasury reconciliation 18



0199 Balance, start of year 110 110 110
Receipts:
0240 Earnings on Investments, South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund 4 4 4



0299 Total receipts and collections 4 4 4



0400 Total: Balances and collections 114 114 114
Appropriations:
0500 South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund –4 –4 –4



0599 Total appropriations –4 –4 –4



0799 Balance, end of year 110 110 110

Program and Financing (in millions of dollars)


Identification code 96–8217–0–7–306 2010 actual CR 2012 est.

Obligations by program activity:
0001 Wildlife habitat restoration 5 5 5



0900 Total new obligations (object class 25.2) 5 5 5

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 20 19 18
Budget authority:
Appropriations, mandatory:
1202 Appropriation (trust fund) 4 4 4
1930 Total budgetary resources available 24 23 22
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 19 18 17

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 5 5 5
3040 Outlays (gross) –5 –4 –4

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 4 4 4
Outlays, gross:
4101 Outlays from mandatory balances 5 4 4
4180 Budget authority, net (total) 4 4 4
4190 Outlays, net (total) 5 4 4

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 131 130 129
5001 Total investments, EOY: Federal securities: Par value 130 129 128

This fund, authorized in the Omnibus Appropriations Act of 1999 (P.L. 105–277) as amended by the Water Resources Development Act of 1999 (P.L. 106–53), supports wildlife habitat restoration efforts undertaken by the State of South Dakota. The establishment of this fund satisfies the Federal obligation under the Fish and Wildlife Coordination Act (16 U.S.C. 1661 et seq.) to mitigate for the loss of habitat due to flooding from the Oahe and Big Bend projects, which the Corps constructed under the Pick-Sloan Missouri River Basin program.

ADMINISTRATIVE PROVISION

administrative provision

The Revolving Fund, Corps of Engineers, shall be available during the current fiscal year for purchase (not to exceed 100 for replacement only) and hire of passenger motor vehicles for the civil works program.

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2010 actual CR 2012 est.

Offsetting receipts from the public:
96–143500 General Fund Proprietary Interest Receipts, not Otherwise Classified 38 21 21
96–322000 All Other General Fund Proprietary Receipts Including Budget Clearing Accounts 84 31 31
General Fund Offsetting receipts from the public 122 52 52

Intragovernmental payments:
96–388500 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts 12 12



General Fund Intragovernmental payments 12 12

Allocations Received from Other Accounts

Note.—Obligations incurred under allocations from other accounts are shown in the schedules of the parent appropriation as follows:

State and Private Forestry, Forest Service, Department of Agriculture.

Construction, National Park Service, Department of the Interior.

Federal Aid to Highways, Miscellaneous Studies, Reports, and Projects; Federal Highway Administration, Department of Transportation.

Bonneville Power Administration Fund (Power Marketing Administration), Department of Energy.

GENERAL PROVISIONS, CORPS OF ENGINEERS—CIVIL

'

(including cancellation of funds)

SEC. 101. (a) None of the funds provided in this title shall be available for obligation or expenditure through a reprogramming of funds that:

(1) creates or initiates a new program, project, or activity;

(2) eliminates a program, project, or activity;

(3) increases funds for any program, project, or activity for which funds have been denied by this Act, unless prior notice is transmitted to the House and Senate Committees on Appropriations;

(4) uses funds directed for a specific activity for a different purpose, unless prior notice is transmitted to the House and Senate Committees on Appropriations;

(5) augments or reduces existing programs, projects or activities in excess of the amounts contained in subsections 6 through 10, unless prior notice is transmitted to the House and Senate Committees on Appropriations;

(6) Investigations.—For a base level of $100,000 or more, reprogramming of 25 percent of the base amount up to a limit of $150,000 per project, study or activity is allowed: Provided, That for a base level less than $100,000, the reprogramming limit is $25,000: Provided further, That up to $25,000 may be reprogrammed to continue ongoing work on any program, project, or activity that did not receive an appropriation;

(7) Construction.—For a base level of $2,000,000 or more, reprogramming of 15 percent of the base amount up to a limit of $3,000,000 per project, study or activity is allowed: Provided, That for a base level less than $2,000,000, the reprogramming limit is $300,000: Provided further, That up to $3,000,000 may be reprogrammed per project to settle contractor claims, address changed conditions, or satisfy real estate deficiency judgments: Provided further, That up to $300,000 may be reprogrammed to continue ongoing work on any program, project, or activity that did not receive an appropriation;

(8) Operation and maintenance.— Section (a) shall not apply to the reprogramming of funds that the Secretary of the Army determines is needed for the Corps to be able to respond to a flood, hurricane, or other natural disaster or to address any unacceptable risk to public safety resulting from a civil works project owned or operated by the Corps: Provided, That the Secretary must notify the House and Senate Committees on Appropriations of these emergency actions as soon thereafter as practicable: Provided further, That for a base level of $1,000,000 or more, reprogramming of 15 percent of the base amount a limit of $5,000,000 per project, study or activity is allowed: Provided further, That for a base level less than $1,000,000, the reprogramming limit is $150,000: Provided further, That up to $150,000 may be reprogrammed to continue ongoing work on any program, project, or study that did not receive an appropriation;

(9) Mississippi river and tributaries.—The same reprogramming guidelines as provided in subsections 6 through 8 above apply to the Investigations, Construction, and Operation and Maintenance portions of the Mississippi River and Tributaries Account; and

(10) Formerly utilized sites remedial action program.—Reprogramming of up to 15 percent of the base of the receiving project is permitted.

(b) Continuing Authorities Program.—Subsection (a)(1) shall not apply to any project or activity funded under the continuing authorities program.

SEC. 102. None of the funds in this Act, or previous Acts, making funds available to the Corps, shall be used to implement any pending or future competitive sourcing actions under OMB Circular A-76 or High Performing Organizations.SEC. 103. None of the funds made available in this title may be used to award or modify any contract that commits funds beyond the amounts appropriated for that program, project, or activity that remain unobligated, except that such amounts may include any funds that have been made available through reprogramming pursuant to section 101 of this Act.SEC. 104. None of the funds in this Act, or previous Acts, making funds available to the Corps, shall be used to award any continuing contract that commits additional funding from the Inland Waterways Trust Fund unless or until such time that a long-term mechanism to enhance revenues in this Fund sufficient to meet the cost-sharing authorized in the Water Resources Development Act of 1986 (Public Law 99–662), as amended, is enacted.SEC. 105. Of the funds previously made available for the Yazoo Basin, Backwater Pump, Mississippi project under the headings, "Flood Control, Mississippi River and Tributaries, Arkansas, Illinois, Kentucky, Louisiana, Mississippi, Missouri, and Tennessee", and "Mississippi River and Tributaries", all amounts that remain unobligated as of the effective date of this Act are hereby permanently cancelled.SEC. 106. During the 1-year period beginning on the date of enactment of this Act, the Secretary of the Army is authorized to implement measures recommended in the efficacy study authorized under section 3061 of the Water Resources Development Act of 2007 (121 Stat. 1121) or in interim reports, with such modifications or emergency measures as the Secretary of the Army determines to be appropriate, to prevent aquatic nuisance species from dispersing into the Great Lakes by way of any hydrologic connection between the Great Lakes and the Mississippi River Basin. SEC. 107. The Secretary is authorized to transfer to the "Construction" account up to $100,000,000 of the funds provided for reinforcing or replacing flood walls under the "Flood Control and Coastal Emergencies" heading in Public Law 109–234 (120 Stat. 455) and Public Law 110–252 (122 Stat. 2350) and up to $75,000,000 of the funds provided for projects and measures for the West Bank and Vicinity and Lake Ponchartrain and Vicinity projects under the "Flood Control and Coastal Emergencies" heading in Public Law 110–28 (121 Stat. 153) to be used with funds provided for the West Bank and Vicinity project under the "Construction" heading in Public Law 110–252 (122 Stat. 2349) and Public Law 110–329 (122 Stat. 3589), consistent with 65 percent Federal and 35 percent non-Federal cost share and the financing of, and payment terms for, the non-Federal cash contribution associated with the West Bank and Vicinity project. SEC. 108. The Secretary of the Army may authorize a member of the Armed Forces under the Secretary's jurisdiction and employees of the Department of the Army to serve without compensation as director, officer, or otherwise in the management of the organization established to support and maintain the participation of the United States in the permanent international commission of the congresses of navigation, or any successor entity. SEC. 109. (a) ACQUISITION. The Secretary is authorized to acquire any real property and associated real property interests in the vicinity of Hanover, New Hampshire as may be needed for the Engineer Research and Development Center laboratory facilities at the Cold Regions Research and Engineering Laboratory. This real property to be acquired consists of 18.5 acres more or less, identified as Tracts 101–1 and 101–2, together with all necessary easements located entirely within the Town of Hanover, New Hampshire. The real property is generally bounded to the east by state route 10-Lyme Road, to the north by the vacant property of the Trustees of the Dartmouth College, to the south by Fletcher Circle graduate student housing owned by the Trustees of Dartmouth College, and to the west by approximately 9 acres of real property acquired in fee through condemnation in 1981 by the Secretary of the Army.

(b) REVOLVING FUND. The Secretary is authorized to use the Revolving Fund (33 U.S.C. 576) through the Plant Replacement and Improvement Program to acquire the real property and associated real property interests in subsection (a). The Secretary shall ensure that the Revolving Fund is appropriately reimbursed from the benefiting appropriations.

(c) RIGHT OF FIRST REFUSAL. The Secretary may provide the Seller of any real property and associated property interests identified in subsection (a)-

(1) a right of first refusal to acquire such property, or any portion thereof, in the event the property, or any portion thereof, is no longer needed by the Department of the Army.

(2) a right of first refusal to acquire any real property or associated real property interests acquired by condemnation in Civil Action No. 81–360-L, in the event the property, or any portion thereof, is no longer needed by the Department of the Army.

(3) the purchase of any property by the Seller exercising either right of first refusal authorized in this section shall be for consideration acceptable to the Secretary and shall be for not less than fair market value at the time the property becomes available for purchase. The right of first refusal authorized in this section shall not inure to the benefit of the Sellers successors or assigns.

(d) DISPOSAL. The Secretary of the Army is authorized to dispose of any property or associated real property interests that are subject to the exercise of the right of first refusal as set forth herein.

SEC. 110. The Secretary of the Army may transfer, and the Fish and Wildlife Service may accept and expend, such funds as the Secretary and the Director of the Fish and Wildlife Service determine are necessary, after consultation, to mitigate for fisheries lost due to Corps of Engineers projects.