DEPARTMENT OF TRANSPORTATION

Office of the Secretary

Federal Funds

salaries and expenses

For necessary expenses of the Office of the Secretary, [$117,000,000] $118,842,000: Provided, That not to exceed $60,000 shall be for allocation within the Department for official reception and representation expenses as the Secretary may determine: Provided further, That notwithstanding any other provision of law, excluding fees authorized in Public Law 107–71, there may be credited to this appropriation up to $2,500,000 in funds received in user fees: Provided further, That of the funds made available under this heading, $7,623,000 shall be for strengthening the capacity and capabilities of the acquisition workforce, as defined by the Office of Federal Procurement Policy Act, as amended (41 U.S.C. 401 et seq.), including the recruitment, hiring, training, and retention of such workforce and information technology in support of acquisition workforce effectiveness or for management solutions to improve acquisition management. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0102–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 General administration 99 105 121
0002 SCASDP grants 8 14



0091 Direct program activities, subtotal 107 119 121



0100 Subtotal Direct Obligations 107 119 121
0801 Reimbursable program 22 28 8



0900 Total new obligations 129 147 129

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 13 14 7
Budget authority:
Appropriations, discretionary:
1100 Appropriation 103 103 119
Spending authority from offsetting collections, discretionary:
1700 Collected 30 37 10
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 31 37 10
1900 Budget authority (total) 134 140 129
1930 Total budgetary resources available 147 154 136
Memorandum (non-add) entries:
1940 Unobligated balance expiring –4
1941 Unexpired unobligated balance, end of year 14 7 7

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 44 43 11
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –8 –8 –8



3020 Obligated balance, start of year (net) 36 35 3
3030 Obligations incurred, unexpired accounts 129 147 129
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –128 –179 –128
3050 Change in uncollected pymts, Fed sources, unexpired –1
3051 Change in uncollected pymts, Fed sources, expired 1
3081 Recoveries of prior year unpaid obligations, expired –3
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 43 11 12
3091 Uncollected pymts, Fed sources, end of year –8 –8 –8



3100 Obligated balance, end of year (net) 35 3 4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 134 140 129
Outlays, gross:
4010 Outlays from new discretionary authority 107 130 118
4011 Outlays from discretionary balances 21 49 10



4020 Outlays, gross (total) 128 179 128
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –28 –34 –8
4033 Non-Federal sources –3 –3 –3



4040 Offsets against gross budget authority and outlays (total) –31 –37 –11
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1
4052 Offsetting collections credited to expired accounts 1 1



4060 Additional offsets against budget authority only (total) 1



4070 Budget authority, net (discretionary) 103 103 119
4080 Outlays, net (discretionary) 97 142 117
4180 Budget authority, net (total) 103 103 119
4190 Outlays, net (total) 97 142 117

The Office of the Secretary is responsible for the overall planning, coordination and administration of the Department's progams. Funding supports the Secretary, Deputy Secretary, Under Secretary for Policy, Assistant Secretaries, and their immediate staffs, who provide federal transporation policy development and guidance, institutional and public liaison activities, and other program support to ensure effective management and operation of the Department.

Object Classification (in millions of dollars)


Identification code 69–0102–0–1–407 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 40 48 49
11.3 Other than full-time permanent 5 4 4
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 46 53 54
12.1 Civilian personnel benefits 11 13 14
21.0 Travel and transportation of persons 1 2 2
23.1 Rental payments to GSA 9 9 10
24.0 Printing and reproduction 1 1 1
25.2 Other services from non-federal sources 31 27 40
31.0 Equipment 1
41.0 Grants, subsidies, and contributions 7 14



99.0 Direct obligations 107 119 121
99.0 Reimbursable obligations 22 28 8



99.9 Total new obligations 129 147 129

Employment Summary


Identification code 69–0102–0–1–407 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 410 478 482
2001 Reimbursable civilian full-time equivalent employment 23 31 22

Livable Communities

For necessary expenses for livable communities initiatives, including coordinating livability and sustainability work within the Department of Transportation and with the Environmental Protection Agency and the Department of Housing and Urban Development; developing performance standards and metrics; building analytical capacity; and providing [grants and] direct technical assistance to State governments, local governments, and non-profit organizations, [$20,000,000] $10,000,000, to remain available until September 30, [2013] 2014; Provided, That any [grants and] technical assistance [made available] under this heading shall be for improved performance measurement capabilities, enhanced ability to perform alternatives analysis, and training and workshops for personnel. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0158–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Livable Communities 9
0002 Administration 1



0900 Total new obligations 10

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 10
1930 Total budgetary resources available 10

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 10
3040 Outlays (gross) –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 6

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 10
Outlays, gross:
4010 Outlays from new discretionary authority 4
4180 Budget authority, net (total) 10
4190 Outlays, net (total) 4

This appropriation provides funding to coordinate livability and sustainability work within the Department of Transportation and with the Department of Housing and Urban Development and the Environmental Protection Agency. Activities will support developing performance standards and metrics; building analytical capacity; and providing direct technical assistance to State governments, local governments, and non-profit organizations for improved performance measurement capabilities, enhanced ability to perform alternatives analysis, and training and workshops for personnel.

Object Classification (in millions of dollars)


Identification code 69–0158–0–1–401 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 1
25.2 Other services from non-federal sources 9



99.9 Total new obligations 10

Employment Summary


Identification code 69–0158–0–1–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 3

National Infrastructure Investments

Program and Financing (in millions of dollars)


Identification code 69–0143–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 National Infrastructure Investment Grants 1,139
0002 Administrative Costs 1 12
0003 TIFIA Subsidy and Admin Exp 20



0900 Total new obligations 1 1,171

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 599 28
Budget authority:
Appropriations, discretionary:
1100 Appropriation 600 600
1930 Total budgetary resources available 600 1,199 28
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 599 28 28

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 1,034
3030 Obligations incurred, unexpired accounts 1 1,171
3040 Outlays (gross) –138 –330
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 1,034 704

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 600 600
Outlays, gross:
4010 Outlays from new discretionary authority 6
4011 Outlays from discretionary balances 132 330



4020 Outlays, gross (total) 138 330
4180 Budget authority, net (total) 600 600
4190 Outlays, net (total) 138 330

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 600 600
Outlays 138 330
Amounts included in baseline projection of current policy:
Budget Authority 609
Outlays 6
Adjustments for year-to-year comparability:
Budget Authority
Legislative proposal, subject to PAYGO:
Budget Authority 1,391
Outlays 14
Total:
Budget Authority 600 600 2,000
Outlays 138 350

This program provides funding for grant awards to State and local governments, transit agencies, or a collaboration of such entities on a competitive basis for capital investments in surface transportation infrastructure that will have a significant impact on the Nation, a metropolitan area or a region.

Object Classification (in millions of dollars)


Identification code 69–0143–0–1–401 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 2
25.2 Other services from non-federal sources 1 1



99.0 Direct obligations 1 3
Allocation Account - direct:
11.1 Personnel compensation: Full-time permanent 2
25.2 Other services from non-federal sources 7
41.0 Grants, subsidies, and contributions 1,159



99.0 Allocation account - direct 1,168



99.9 Total new obligations 1 1,171

Employment Summary


Identification code 69–0143–0–1–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 1 18

National Infrastructure Investments

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–0143–7–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –600
Appropriations, mandatory:
1200 Appropriation 600
1900 Budget authority (total)
1930 Total budgetary resources available

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3040 Outlays (gross) –6
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –6

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –600
Outlays, gross:
4010 Outlays from new discretionary authority –6
4011 Outlays from discretionary balances –132 –330



4020 Outlays, gross (total) –138 –330
Mandatory:
4090 Budget authority, gross 600
Outlays, gross:
4100 Outlays from new mandatory authority 6 6
4101 Outlays from mandatory balances 132 330



4110 Outlays, gross (total) 138 336
4180 Budget authority, net (total)
4190 Outlays, net (total) 6

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.

National Infrastructure Investments

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–0143–9–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –600
Appropriations, mandatory:
1200 Appropriation 600
1900 Budget authority (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –600
Mandatory:
4090 Budget authority, gross 600
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory, for comparability purposes.

National Infrastructure Investments

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–0143–4–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 National Infrastructure Investment Grants 1,970
0002 Administrative Oversight 20



0900 Total new obligations 1,990

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 2,000
1200 Appropriation –609



1260 Appropriations, mandatory (total) 1,391
1900 Budget authority (total) 1,391
1930 Total budgetary resources available 1,391

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 1,990
3040 Outlays (gross) –14
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,976

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 1,391
Outlays, gross:
4100 Outlays from new mandatory authority 14
4180 Budget authority, net (total) 1,391
4190 Outlays, net (total) 14

The National Infrastructure Investments account reflects activity under the TIGER program. TIGER awards grants as well as TIFIA credit assistance to projects that demonstrate their ability to contribute to the long-term economic competitiveness of the nation, improve the condition of existing transportation facilities and systems, increase energy efficiency, reduce greenhouse gas emissions, improve the safety of U.S. transportation facilities, and/or enhance the quality of living and working environments of communities through increased transportation choices and connections.

Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. Within the upfront total, the Budget requests $2 billion in 2012 for a single round of competitive funding awards under the TIGER program.
The Administration proposes to reclassify all surface transportation outlays, including the up-front $50 billion, as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the Budget properly accounts for requested program growth in the new trust fund accounts and should not be misinterpreted as a reduction below $2 billion for TIGER in 2012.

Object Classification (in millions of dollars)


Identification code 69–0143–4–1–401 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 4
25.2 Other services from non-federal sources 2



99.0 Direct obligations 6
Allocation Account - direct:
11.1 Personnel compensation: Full-time permanent 5
21.0 Travel and transportation of persons 3
25.2 Other services from non-federal sources 6
41.0 Grants, subsidies, and contributions 1,970



99.0 Allocation account - direct 1,984



99.9 Total new obligations 1,990

Employment Summary


Identification code 69–0143–4–1–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 25

Supplemental Discretionary Grants for a National Surface Transportation System, Recovery Act

Program and Financing (in millions of dollars)


Identification code 69–0106–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Discretionary Grants 420 1,049
0002 Administrative Costs 1 1
0003 TIFIA Subsidy & Admin 20
0004 TIFIA Challenge Grants 9



0900 Total new obligations 421 1,079

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,500 1,079
1010 Unobligated balance transferred to other accounts –1,459
1011 Unobligated balance transferred from other accounts 1,459



1050 Unobligated balance (total) 1,500 1,079
1930 Total budgetary resources available 1,500 1,079
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1,079

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 411 780
3030 Obligations incurred, unexpired accounts 421 1,079
3040 Outlays (gross) –10 –710 –420
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 411 780 360

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 10 710 420
4180 Budget authority, net (total)
4190 Outlays, net (total) 10 710 420

This American Recovery and Reinvestment Act program provided funding for grant awards to State and local governments or transit agencies on a competitive basis for capital investments in surface transportation infrastructure resulting in a significant impact on the Nation, a metropolitan area or a region. Of the amount appropriated, an amount not to exceed $200,000,000 could be used to pay the subsidy and administrative costs of projects eligible for federal credit assistance under U.S.C. 23 Chapter 6, the Transportation Infrastructure Finance and Innovation Act. No funds are requested for this program for 2012.

Object Classification (in millions of dollars)


Identification code 69–0106–0–1–401 2010 actual CR 2012 est.

41.0 Allocation Account - direct: Grants, subsidies, and contributions 420 1,078
99.5 Below reporting threshold 1 1



99.9 Total new obligations 421 1,079

Employment Summary


Identification code 69–0106–0–1–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 3

financial management capital

For necessary expenses for upgrading and enhancing the Department of Transportation's financial systems and re-engineering business processes, [$21,000,000] $17,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0116–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 Financial management capital 4 11 17



0900 Total new obligations (object class 25.2) 4 11 17

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5 6
Budget authority:
Appropriations, discretionary:
1100 Appropriation 5 5 17
1930 Total budgetary resources available 10 11 17
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 6

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2 1
3030 Obligations incurred, unexpired accounts 4 11 17
3040 Outlays (gross) –2 –12 –15
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2 1 3

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5 5 17
Outlays, gross:
4010 Outlays from new discretionary authority 4 14
4011 Outlays from discretionary balances 2 8 1



4020 Outlays, gross (total) 2 12 15
4180 Budget authority, net (total) 5 5 17
4190 Outlays, net (total) 2 12 15

This appropriation provides funds for a multi-year business transformation effort to streamline and standardize the financial systems and business processes across the Department of Transportation. This effort includes upgrading and enhancing the commercial software used for DOT's financial systems, improving the cost and performance data provided to managers, implementing a budget line of business, and instituting new accounting standards and mandates.

office of civil rights

For necessary expenses of the Office of Civil Rights, [$9,767,000] $9,661,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0118–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 Office of Civil Rights 9 10 10

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 10 10 10
1930 Total budgetary resources available 10 10 10
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2 3 1
3030 Obligations incurred, unexpired accounts 9 10 10
3040 Outlays (gross) –8 –12 –10
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3 1 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 10 10 10
Outlays, gross:
4010 Outlays from new discretionary authority 7 9 9
4011 Outlays from discretionary balances 1 3 1



4020 Outlays, gross (total) 8 12 10
4180 Budget authority, net (total) 10 10 10
4190 Outlays, net (total) 8 12 10

The Office of Civil Rights provides Department-wide leadership for all civil rights activities, including employment opportunity and enforcement of laws and regulations that prohibit discrimination in the financing and operation of transportation programs with federal resources. The Office also is responsible for non-discrimination policy development, analysis, coordination and compliance, promotes an organizational culture that values workforce diversity, and handles all civil rights cases related to Department of Transportation employees.

Object Classification (in millions of dollars)


Identification code 69–0118–0–1–407 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 4 5 5
12.1 Civilian personnel benefits 1 2 2
25.2 Other services from non-federal sources 4 3 3



99.9 Total new obligations 9 10 10

Employment Summary


Identification code 69–0118–0–1–407 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 42 55 55

minority business outreach

For necessary expenses of Minority Business Resource Center outreach activities, [$3,395,000] $3,100,000, to remain available until September 30, [2012] 2013: Provided, That notwithstanding 49 U.S.C. 332, these funds may be used for business opportunities related to any mode of transportation. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0119–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 Minority business outreach 4 11 3

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 9 8
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3 3 3
1930 Total budgetary resources available 12 11 3
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 8

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 5 6
3030 Obligations incurred, unexpired accounts 4 11 3
3040 Outlays (gross) –3 –17 –3
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 6

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3 3 3
Outlays, gross:
4010 Outlays from new discretionary authority 3 3
4011 Outlays from discretionary balances 3 14



4020 Outlays, gross (total) 3 17 3
4180 Budget authority, net (total) 3 3 3
4190 Outlays, net (total) 3 17 3

This activity provides contractual support to assist small, women-owned, Native American, and other disadvantaged business firms in securing contracts and subcontracts resulting from transportation-related Federal support.

Object Classification (in millions of dollars)


Identification code 69–0119–0–1–407 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 2 1 1
41.0 Grants, subsidies, and contributions 2 10 2



99.9 Total new obligations 4 11 3

Employment Summary


Identification code 69–0119–0–1–407 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 1 2 4

New Headquarters Building

Program and Financing (in millions of dollars)


Identification code 69–0147–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 New Headquarters Building 2



0900 Total new obligations (object class 25.2) 2

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 2 2
1930 Total budgetary resources available 2 2
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 5 1
3030 Obligations incurred, unexpired accounts 2
3040 Outlays (gross) –2 –3
3080 Recoveries of prior year unpaid obligations, unexpired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 2 3
4180 Budget authority, net (total)
4190 Outlays, net (total) 2 3

Compensation for Air Carriers

Program and Financing (in millions of dollars)


Identification code 69–0111–0–1–402 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5 7
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 5 2
1900 Budget authority (total) 5 2
1930 Total budgetary resources available 5 7 7
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 5 7 7

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 5 2
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –5 –2



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory) –5 –2
4180 Budget authority, net (total)
4190 Outlays, net (total) –5 –2

The Air Transportation Safety and System Stabilization Act (P.L. 107–42) provided $5 billion to compensate air carriers for direct losses incurred during the Federal ground stop of civil aviation after the September 11, 2001, terrorist attacks, and for incremental losses incurred between September 11 and December 31, 2001. The remaining balance in this account is not needed for the purpose originally enacted. If needed, the remaining balance will be transferred to Payments to Air Carriers pursuant to the transfer authority included in that appropriation.

Compensation for General Aviation Operations

(cancellation)

Of the amounts made available under this heading by section 185 of Public Law 109–115, all unobligated balances as of the date of enactment of this Act are hereby permanently cancelled. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0156–0–1–402 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3 3 3
Budget authority:
Appropriations, discretionary:
1131 Unobligated balance of appropriations permanently reduced –3
1930 Total budgetary resources available 3 3
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 3 3

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –3
4180 Budget authority, net (total) –3
4190 Outlays, net (total)

The Transportation, Treasury and Housing and Urban Development, The Judiciary, District of Columbia and Independent Agencies Appropriations Act for Fiscal Year 2006 (P.L. 109–115) provided $17 million to reimburse fixed-based general aviation operators and providers of general aviation ground support services at five facilities for the financial losses they incurred when the Federal Government closed the facilities due to the September 11, 2001 terrorist attacks. The remaining balance in this account is not needed for the purpose originally enacted and is being proposed for cancellation in 2012.

transportation planning, research, and development

For necessary expenses for conducting transportation planning, research, systems development, development activities, and making grants, to remain available until expended, [$9,819,000] $9,824,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0142–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 Transportation policy and planning 21 25 10
0002 Safe skies 4 1
0004 Mississippi-Missouri Rivers Study pursuant to Pub. L. 111–117, Section 195 2



0091 Direct program activities, subtotal 27 26 10



0100 Total direct program 27 26 10
0801 Reimbursable program activity 1 1



0900 Total new obligations 27 27 11

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 14 9 1
1012 Expired unobligated bal transferred to unexpired accts 2
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 18 9 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 18 18 10
Spending authority from offsetting collections, discretionary:
1700 Collected 1 1
1900 Budget authority (total) 18 19 11
1930 Total budgetary resources available 36 28 12
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 9 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 23 25 15
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3020 Obligated balance, start of year (net) 22 24 14
3030 Obligations incurred, unexpired accounts 27 27 11
3040 Outlays (gross) –20 –37 –16
3080 Recoveries of prior year unpaid obligations, unexpired –2
3081 Recoveries of prior year unpaid obligations, expired –3
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 25 15 10
3091 Uncollected pymts, Fed sources, end of year –1 –1 –1



3100 Obligated balance, end of year (net) 24 14 9

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 18 19 11
Outlays, gross:
4010 Outlays from new discretionary authority 5 8 5
4011 Outlays from discretionary balances 15 29 11



4020 Outlays, gross (total) 20 37 16
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –1



4070 Budget authority, net (discretionary) 18 18 10
4080 Outlays, net (discretionary) 20 36 15
4180 Budget authority, net (total) 18 18 10
4190 Outlays, net (total) 20 36 15

This appropriation finances research and studies concerned with planning, analysis, and information development needed to support the Secretary's responsibilities in the formulation of national transportation policies and the coordination of national-level transportation planning. Funding also supports departmental leadership in areas such as regulatory modernization, energy conservation, environmental and safety impacts of transportation, aviation economic policy and international transportation issues. The program is carried out primarily through contracts with other Federal agencies, educational institutions, non-profit research organizations, and private firms.

Object Classification (in millions of dollars)


Identification code 69–0142–0–1–407 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 3 5 4
12.1 Civilian personnel benefits 1 1 1
25.2 Other services from non-federal sources 23 20 5



99.0 Direct obligations 27 26 10
99.0 Reimbursable obligations 1 1



99.9 Total new obligations 27 27 11

Employment Summary


Identification code 69–0142–0–1–407 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 28 32 33

Essential Air Service and Rural Airport Improvement Fund

Program and Financing (in millions of dollars)


Identification code 69–5423–0–2–402 2010 actual CR 2012 est.

Obligations by program activity:
0001 Essential air service and rural airport improvement 50 50 50

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 14 24 24
1021 Recoveries of prior year unpaid obligations 10



1050 Unobligated balance (total) 24 24 24
Budget authority:
Appropriations, mandatory:
1221 Appropriations transferred from other accounts 50 50 50
1930 Total budgetary resources available 74 74 74
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 24 24 24

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 23 28 20
3030 Obligations incurred, unexpired accounts 50 50 50
3040 Outlays (gross) –35 –58 –50
3080 Recoveries of prior year unpaid obligations, unexpired –10
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 28 20 20

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 50 50 50
Outlays, gross:
4100 Outlays from new mandatory authority 35 30 30
4101 Outlays from mandatory balances 28 20



4110 Outlays, gross (total) 35 58 50
4180 Budget authority, net (total) 50 50 50
4190 Outlays, net (total) 35 58 50

The Federal Aviation Reauthorization Act of 1996 (P.L. 104–264) authorized the collection of user fees for services provided by the FAA to aircraft that neither take off nor land in the United States, commonly known as overflight fees. The Act permanently appropriated the first $50,000,000 of such fees for the Essential Air Service program and rural airport improvements. To the extent that fee collections fall below $50,000,000 the law requires the difference to be covered by Federal Aviation Administration funds.

Object Classification (in millions of dollars)


Identification code 69–5423–0–2–402 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 1 1 1
41.0 Grants, subsidies, and contributions 49 48 48



99.0 Direct obligations 50 49 49
99.5 Below reporting threshold 1 1



99.9 Total new obligations 50 50 50

Employment Summary


Identification code 69–5423–0–2–402 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 10 14 14

Working Capital Fund

Program and Financing (in millions of dollars)


Identification code 69–4520–0–4–407 2010 actual CR 2012 est.

Obligations by program activity:
0801 DOT service center activities 136 148 192
0802 Non-DOT service center activities 341 446 389



0900 Total new obligations 477 594 581

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 25 48 48
1021 Recoveries of prior year unpaid obligations 35



1050 Unobligated balance (total) 60 48 48
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 460 594 581
1701 Change in uncollected payments, Federal sources 5



1750 Spending auth from offsetting collections, disc (total) 465 594 581
1930 Total budgetary resources available 525 642 629
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 48 48 48

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 95 81 81
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –43 –48 –48



3020 Obligated balance, start of year (net) 52 33 33
3030 Obligations incurred, unexpired accounts 477 594 581
3040 Outlays (gross) –456 –594 –581
3050 Change in uncollected pymts, Fed sources, unexpired –5
3080 Recoveries of prior year unpaid obligations, unexpired –35
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 81 81 81
3091 Uncollected pymts, Fed sources, end of year –48 –48 –48



3100 Obligated balance, end of year (net) 33 33 33

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 465 594 581
Outlays, gross:
4010 Outlays from new discretionary authority 408 594 581
4011 Outlays from discretionary balances 48



4020 Outlays, gross (total) 456 594 581
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –458 –590 –578
4033 Non-Federal sources –2 –4 –3



4040 Offsets against gross budget authority and outlays (total) –460 –594 –581
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –5



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) –4
4180 Budget authority, net (total)
4190 Outlays, net (total) –4

The Working Capital Fund finances common administrative services and other services that are centrally performed in the interest of economy and efficiency. The fund is financed through agreements with the Department of Transportation operating administrations and other customers.

Object Classification (in millions of dollars)


Identification code 69–4520–0–4–407 2010 actual CR 2012 est.

Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 17 21 25
11.5 Other personnel compensation 2 2



11.9 Total personnel compensation 19 21 27
12.1 Civilian personnel benefits 5 5 6
13.0 Benefits for former personnel 1 1 2
21.0 Travel and transportation of persons 1 1 1
23.1 Rental payments to GSA 8 8 8
23.3 Communications, utilities, and miscellaneous charges 13 13 15
25.2 Other services from non-federal sources 1
25.3 Other goods and services from federal sources 85 92 119
25.7 Operation and maintenance of equipment 6 9 17
26.0 Supplies and materials 327 433 375
31.0 Equipment 12 9 9



99.0 Reimbursable obligations 477 592 580
99.5 Below reporting threshold 2 1



99.9 Total new obligations 477 594 581

Employment Summary


Identification code 69–4520–0–4–407 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 196 271 262

minority business resource center program

For the cost of guaranteed loans, [$329,000] $333,000, as authorized by 49 U.S.C. 332: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That these funds are available to subsidize total loan principal, any part of which is to be guaranteed, not to exceed $18,367,000. In addition, for administrative expenses to carry out the guaranteed loan program, [$584,000] $589,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0155–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0709 Administrative expenses 1 1 1



0900 Total new obligations (object class 99.5) 1 1 1

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1 1 1
1930 Total budgetary resources available 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1
3030 Obligations incurred, unexpired accounts 1 1 1
3040 Outlays (gross) –2 –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1 1 1
Outlays, gross:
4010 Outlays from new discretionary authority 1 1
4011 Outlays from discretionary balances 1



4020 Outlays, gross (total) 2 1
4180 Budget authority, net (total) 1 1 1
4190 Outlays, net (total) 2 1

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 69–0155–0–1–407 2010 actual CR 2012 est.

Guaranteed loan levels supportable by subsidy budget authority:
215001 Minority Business Resource Center Loan Guarantees 3 18 18



215999 Total loan guarantee levels 3 18 18
Guaranteed loan subsidy (in percent):
232001 Minority Business Resource Center Loan Guarantees 1.86 1.79 1.81



232999 Weighted average subsidy rate 1.86 1.79 1.81

Administrative expense data:
3510 Budget authority 1 1 1
3590 Outlays from new authority 1 1

This program provides assistance in obtaining short-term working capital for minority, women-owned and other disadvantaged businesses and Small Business Administration 8(a) firms. As required by the Federal Credit Reform Act of 1990, this account records the subsidy costs for this program associated with guaranteed loans, as well as administrative expenses of this program.

Employment Summary


Identification code 69–0155–0–1–407 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 1 1 1

Minority Business Resource Center Guaranteed Loan Financing Account

Status of Guaranteed Loans (in millions of dollars)


Identification code 69–4082–0–3–407 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on commitments:
2111 Limitation on guaranteed loans made by private lenders 18 18 18
2142 Uncommitted loan guarantee limitation –16



2150 Total guaranteed loan commitments 2 18 18
2199 Guaranteed amount of guaranteed loan commitments 2 14 14

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 3 3 18
2231 Disbursements of new guaranteed loans 2 18 18
2251 Repayments and prepayments –2 –3 –18



2290 Outstanding, end of year 3 18 18

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 2 14 14

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all the cash flows to and from the Government resulting from guaranteed loan commitments. The amounts in this account are a means of financing and are not included in the budget totals.

Trust Funds

payments to air carriers

(airport and airway trust fund)

(including transfer of funds)

In addition to funds made available from any other source to carry out the essential air service program under 49 U.S.C. 41731 through 41742, [$132,000,000]$123,254,000, to be derived from the Airport and Airway Trust Fund, to remain available until expended: Provided, That, in determining between or among carriers competing to provide service to a community, the Secretary may consider the relative subsidy requirements of the carriers: Provided further, That, hereafter, no funds made available under section 41742 of Title 49, United States Code, and no funds made available in this Act or any other Act in any fiscal year, shall be available to carry out the essential air service program under sections 41731 through 41742 of such title in communities in the 48 contiguous States that were not receiving subsidies on October 1, [2010]2011: Provided further, That, basic essential air service minimum requirements shall not include the 15-passenger capacity requirement under 49 U.S.C. 41732(b)(3): Provided further, That, if the funds under this heading are insufficient to meet the costs of the essential air service program in the current fiscal year, such sums as may be necessary to carry out the essential air service program shall be transferred from any available amounts appropriated to or directly administered by the [Federal Aviation Administration]Department of Transportation. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–8304–0–7–402 2010 actual CR 2012 est.

Obligations by program activity:
0001 Payments to air carriers 139 146 145



0900 Total new obligations (object class 41.0) 139 146 145

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 18 22
1021 Recoveries of prior year unpaid obligations 6



1050 Unobligated balance (total) 7 18 22
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 150 150 123
1930 Total budgetary resources available 157 168 145
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 18 22

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 28 31 38
3030 Obligations incurred, unexpired accounts 139 146 145
3040 Outlays (gross) –130 –139 –134
3080 Recoveries of prior year unpaid obligations, unexpired –6
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 31 38 49

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 150 150 123
Outlays, gross:
4010 Outlays from new discretionary authority 119 90 74
4011 Outlays from discretionary balances 11 49 60



4020 Outlays, gross (total) 130 139 134
4180 Budget authority, net (total) 150 150 123
4190 Outlays, net (total) 130 139 134

Through 1997, the Essential Air Service program was funded from the Airport and Airway Trust Fund. Starting in 1998, the FAA reauthorization funded it as a mandatory program supported by overflight fees under the Essential Air Service and Rural Airport Improvement Fund. In addition to mandatory funding supported by overflight fees, direct appropriations from the Airport and Airway Trust Fund to Payments to Air Carriers have been enacted every year beginning in 2002 to meet the needs of the essential air service program. For 2012, $123,254,000 is requested from the Airport and Airway Trust Fund for Payments to Air Carriers. The Budget proposes to repeal the 15-passenger seat requirement under 49 U.S.C. 41732(b)(3) and to limit the program size, for the 48 contiguous States, to communities that are receiving subsidized Essential Air Service as of October 1, 2011.

ADMINISTRATIVE PROVISIONS

administrative provisions—office of the secretary of transportation

SEC. 101. The Secretary or his designee may engage in activities with States and State legislators to consider proposals related to the reduction of motorcycle fatalities.

National Infrastructure Bank

Federal Funds

National Infrastructure Bank

(Legislative proposal, not subject to PAYGO)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation authorization legislation, funds available for the implementation or execution of the National Infrastructure Bank authorized under chapter 6 of title 23, United States Code, as amended by such authorization, shall not exceed total obligations of $5,000,000,000 in fiscal year 2012, to remain available until expended: Provided, That up to $200,000,000 of such funds shall be available for analysis of costs and benefits of projects and for planning and feasibility grants: Provided further, That of the funds made available under this heading, up to $70,000,000 shall be available for administering the program.

(LIQUIDATION OF CONTRACT AUTHORIZATION)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation authorization language, $600,000,000, to be derived from the Transportation Trust Fund and to remain available until expended, for the payment of obligations incurred in carrying out the activities of the National Infrastructure Bank authorized under title 23, United States Code, as amended by such authorization.

National Infrastructure Bank

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8541–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Planning Grants/CBA 200
0002 Project Grants 2,200
0003 Administrative Expenses 70



0091 Direct program activities, subtotal 2,470
Credit program obligations:
0701 Direct loan subsidy 200



0900 Total new obligations 2,670

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 5,000
1137 Appropriations applied to liquidate contract authority –5,000



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 5,000
1900 Budget authority (total) 5,000
1930 Total budgetary resources available 5,000
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,330

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 2,670
3040 Outlays (gross) –470
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2,200

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 5,000
Outlays, gross:
4100 Outlays from new mandatory authority 470
4180 Budget authority, net (total) 5,000
4190 Outlays, net (total) 470

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 69–8541–4–7–401 2010 actual CR 2012 est.

Direct loan levels supportable by subsidy budget authority:
115001 NIB Direct Loans 1,000



115999 Total direct loan levels 1,000
Direct loan subsidy (in percent):
132001 NIB Direct Loans 20.00



132999 Weighted average subsidy rate 20.00
Direct loan subsidy budget authority:
133001 NIB Direct Loans 200



133999 Total subsidy budget authority 200
Direct loan subsidy outlays:
134001 NIB Direct Loans 5



134999 Total subsidy outlays 5

The National Infrastructure Bank (NIB) establishes a new direction in Federal infrastructure investment that emphasizes demonstrable merit and analytical measures of performance. NIB investments will be issued in the form of grants, loans, or a blend of both and will target transportation and transportation-related projects that provide a significant economic benefit to the Nation or a region. In addition, the NIB will sponsor planning, feasibility, and analytical work including cost-benefit analysis of projects necessary to identify high-value investments around the country. The NIB will encourage the leveraging of Federal funds and collaboration among non-Federal stakeholders including States, municipalities, and private investors, and will also promote coordination with investments in other infrastructure sectors.The NIB is included as part of the Administrations six-year surface reauthorization proposal and would be financed from the Transportation Trust Fund (TTF).

Object Classification (in millions of dollars)


Identification code 69–8541–4–7–401 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 13
25.2 Other services from non-federal sources 57
41.0 Grants, subsidies, and contributions 2,600



99.9 Total new obligations 2,670

Employment Summary


Identification code 69–8541–4–7–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 100

National Infrastructure Bank, Direct Loan Financing Account

(Legislative proposal, not subject to PAYGO)

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans and lines of credit made under the National Infrastructure Bank. The amounts in this account are a means of financing and are not included in the budget totals.

National Infrastructure Bank, Direct Loan Financing Account

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–4283–4–3–452 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 1,000



0900 Total new obligations 1,000

Budgetary Resources:
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 800
Spending authority from offsetting collections, mandatory:
1800 Collected 5
1801 Change in uncollected payments, Federal sources 195



1850 Spending auth from offsetting collections, mand (total) 200
1900 Financing authority(total) 1,000
1930 Total budgetary resources available 1,000

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 1,000
3040 Financing disbursements (gross) –25
3050 Change in uncollected pymts, Fed sources, unexpired –195
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 975
3091 Uncollected pymts, Fed sources, end of year –195



3100 Obligated balance, end of year (net) 780

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 1,000
Financing disbursements:
4110 Financing disbursements, gross 25
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources: Subsidy from program account –5
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired –195



4160 Financing authority, net (mandatory) 800
4170 Financing disbursements, net (mandatory) 20
4180 Financing authority, net (total) 800
4190 Financing disbursements, net (total) 20

Status of Direct Loans (in millions of dollars)


Identification code 69–4283–4–3–452 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1131 Direct loan obligations exempt from limitation 1,000



1150 Total direct loan obligations 1,000

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year
1231 Disbursements: Direct loan disbursements 25
1261 Adjustments: Capitalized interest 1



1290 Outstanding, end of year 26

Federal Aviation Administration

The following table depicts the total funding for all Federal Aviation Administration (FAA) programs, for which more detail is furnished in the budget schedules:

[In millions of dollars]


2010 actual 2011 CR 2012 est.

Budget Authority:
Operations 9,351 9,350 9,823
General Fund (memorandum entry) [5,351] [5,350] [4,865]
Facilities and Equipment (Trust Fund) 2,928 2,936 2,870
Facilities and Equipment (General Fund - Infrastructure) —- —- 250
Research, Engineering and Development (Trust Fund) 191 191 190
Grants-in-Aid for Airports (Trust Fund) 3,121 3,700 2,424

Grants-in-Aid for Airports (General Fund - Infrastructure) —- —- 3,100



Total net 15,591 16,177 18,657
Obligations:
Operations 9,366 9,350 9,823
Facilities and Equipment (Trust Fund) 2,825 2,850 2,896
Facilities and Equipment (General Fund - ARRA) 117 —- —-
Facilities and Equipment (General Fund - Infrastructure) —- —- 150
Research, Engineering and Development (Trust Fund) 201 205 204
Grants-in-Aid for Airports (Trust Fund) 3,608 3,515 2,424
Grants-in-Aid for Airports (General Fund - ARRA) 38 —- —-
Grants-in-Aid for Airports (General Fund - Infrastructure) —- —- 2,325

Aviation Insurance Revolving Fund 13 18 18



Total net 16,168 15,938 17,840
Outlays:
Operations 9,294 9,710 9,766
Facilities and Equipment (Trust Fund) 2,610 2,877 2,992
Facilities and Equipment (General Fund - ARRA) 72 52 52
Facilities and Equipment (General Fund - Infrastructure) —- —- 100
Research, Engineering and Development (Trust Fund) 147 212 222
Grants-in-Aid for Airports (Trust Fund) 3,282 3,418 3,613
Grants-in-Aid for Airports (General Fund - ARRA) 726 193 2
Grants-in-Aid for Airports (General Fund - Infrastructure) —- —- 496
Aviation Insurance Revolving Fund –137 –137 –139

Administrative Services Franchise Fund 28 –29 99



Total net 16,022 16,296 17,203





Federal Funds

operations

(including transfer of funds)

For necessary expenses of the Federal Aviation Administration, not otherwise provided for, including operations and research activities related to commercial space transportation, administrative expenses for research and development, establishment of air navigation facilities, the operation (including leasing) and maintenance of aircraft, subsidizing the cost of aeronautical charts and maps sold to the public, lease or purchase of passenger motor vehicles for replacement only, in addition to amounts made available by Public Law 108–176, [$9,793,000,000]$9,823,000,000, of which [$6,064,000,000]$4,958,000,000 shall be derived from the Airport and Airway Trust Fund: Provided , That not to exceed 2 percent of any budget activity, except for aviation safety budget activity, may be transferred to any budget activity under this heading: Provided further, That no transfer may increase or decrease any appropriation by more than 2 percent: Provided further, That funds may be used to enter into a grant agreement with a nonprofit standard-setting organization to assist in the development of aviation safety standards: Provided further, That none of the funds in this Act shall be available for new applicants for the second career training program: Provided further, That there may be credited to this appropriation as offsetting collections funds received from States, counties, municipalities, foreign authorities, other public authorities, and private sources, including funds from fees authorized under Chapter 453 of title 49, United States Code, other than those authorized by section 45301(a)(1) of that title, which shall be available for expenses incurred in the provision of agency services, including receipts for the maintenance and operation of air navigation facilities, and for issuance, renewal or modification of certificates, including airman, aircraft, and repair station certificates, or for tests related thereto, or for processing major repair or alteration forms. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–1301–0–1–402 2010 actual CR 2012 est.

Obligations by program activity:
0001 Air Traffic Organization (ATO) 7,312 7,299 7,646
0004 Regulation and certification 1,240 1,234 1,283
0005 Commercial space transportation 15 15 27
0006 Staff offices 799 802 867



0091 Direct program activities, subtotal 9,366 9,350 9,823



0100 Direct Program Activities Subtotal 9,366 9,350 9,823
0801 Reimbursable program 143 211 143



0900 Total new obligations 9,509 9,561 9,966

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 84 68
1021 Recoveries of prior year unpaid obligations 7



1050 Unobligated balance (total) 91 68
Budget authority:
Appropriations, discretionary:
1100 Appropriation 5,350 5,350 4,865
1121 Appropriations transferred from other accounts 1



1160 Appropriation, discretionary (total) 5,351 5,350 4,865
Spending authority from offsetting collections, discretionary:
1700 Collected 4,093 4,143 5,101
1701 Change in uncollected payments, Federal sources 58



1750 Spending auth from offsetting collections, disc (total) 4,151 4,143 5,101
1900 Budget authority (total) 9,502 9,493 9,966
1930 Total budgetary resources available 9,593 9,561 9,966
Memorandum (non-add) entries:
1940 Unobligated balance expiring –16
1941 Unexpired unobligated balance, end of year 68

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,725 1,634 1,342
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –317 –221 –221



3020 Obligated balance, start of year (net) 1,408 1,413 1,121
3030 Obligations incurred, unexpired accounts 9,509 9,561 9,966
3031 Obligations incurred, expired accounts 36
3040 Outlays (gross) –9,504 –9,853 –9,909
3050 Change in uncollected pymts, Fed sources, unexpired –58
3051 Change in uncollected pymts, Fed sources, expired 154
3080 Recoveries of prior year unpaid obligations, unexpired –7
3081 Recoveries of prior year unpaid obligations, expired –125
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,634 1,342 1,399
3091 Uncollected pymts, Fed sources, end of year –221 –221 –221



3100 Obligated balance, end of year (net) 1,413 1,121 1,178

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 9,502 9,493 9,966
Outlays, gross:
4010 Outlays from new discretionary authority 8,203 8,371 8,787
4011 Outlays from discretionary balances 1,301 1,482 1,122



4020 Outlays, gross (total) 9,504 9,853 9,909
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –4,189 –4,123 –5,082
4033 Non-Federal sources –21 –20 –19



4040 Offsets against gross budget authority and outlays (total) –4,210 –4,143 –5,101
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –58
4052 Offsetting collections credited to expired accounts 117



4060 Additional offsets against budget authority only (total) 59



4070 Budget authority, net (discretionary) 5,351 5,350 4,865
4080 Outlays, net (discretionary) 5,294 5,710 4,808
4180 Budget authority, net (total) 5,351 5,350 4,865
4190 Outlays, net (total) 5,294 5,710 4,808

For 2012, the Budget requests $9,823 million for FAA operations. These funds will be used to continue to promote aviation safety and efficiency. The Budget provides funding for the Air Traffic Organization (ATO) which is responsible for managing the air traffic control system. As a performance-based organization, the ATO is designed to provide cost-effective, efficient, and, above all, safe air traffic services. The Budget also funds the Aviation Safety Organization (AVS) which ensures the safe operation of the airlines and certifies new aviation products. In addition, the request also funds regulation of the commercial space transportation industry, as well as FAA policy oversight and overall management functions.

Object Classification (in millions of dollars)


Identification code 69–1301–0–1–402 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 4,423 4,542 4,808
11.3 Other than full-time permanent 44 48 50
11.5 Other personnel compensation 366 404 428



11.9 Total personnel compensation 4,833 4,994 5,286
12.1 Civilian personnel benefits 1,573 1,552 1,643
13.0 Benefits for former personnel 1 7 7
21.0 Travel and transportation of persons 188 147 147
22.0 Transportation of things 25 19 19
23.1 Rental payments to GSA 116 116 127
23.2 Rental payments to others 52 52 53
23.3 Communications, utilities, and miscellaneous charges 269 262 281
24.0 Printing and reproduction 6 5 5
25.1 Advisory and assistance services 526 483 485
25.2 Other services from non-federal sources 1,552 1,534 1,590
26.0 Supplies and materials 144 109 110
31.0 Equipment 72 63 63
32.0 Land and structures 4 4 4
41.0 Grants, subsidies, and contributions 3 2 2
42.0 Insurance claims and indemnities 2 1 1



99.0 Direct obligations 9,366 9,350 9,823
99.0 Reimbursable obligations 143 211 143



99.9 Total new obligations 9,509 9,561 9,966

Employment Summary


Identification code 69–1301–0–1–402 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 42,291 42,371 42,606
2001 Reimbursable civilian full-time equivalent employment 263 263 263

Facilities and Equipment, Recovery Act

Program and Financing (in millions of dollars)


Identification code 69–1304–0–1–402 2010 actual CR 2012 est.

Obligations by program activity:
0001 Power systems 21
0002 Modernize aging en route air traffic control centers 10
0003 Replace air traffic control towers (ATCT/TRACONS) 79
0004 Install airport lighting, navigation and landing equipment 7



0900 Total new obligations 117

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 111
1021 Recoveries of prior year unpaid obligations 8



1050 Unobligated balance (total) 119
1930 Total budgetary resources available 119
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2
1941 Unexpired unobligated balance, end of year

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 87 124 72
3030 Obligations incurred, unexpired accounts 117
3040 Outlays (gross) –72 –52 –52
3080 Recoveries of prior year unpaid obligations, unexpired –8
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 124 72 20

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 72 52 52
4180 Budget authority, net (total)
4190 Outlays, net (total) 72 52 52

The American Recovery and Reinvestment Act of 2009 provided $200 million to FAA's Facilities & Equipment (F&E) account, which finances major capital investments related to modernizing and improving air traffic control and airway facilities, equipment, and systems. Funds were appropriated from the General Fund of the U.S. Treasury and available for obligation through 2010. The funding is being used to upgrade, modernize, and improve FAA power systems, air route traffic control centers, air traffic control towers, terminal radar approach control facilities, and navigation and landing equipment.

Object Classification (in millions of dollars)


Identification code 69–1304–0–1–402 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 39
26.0 Supplies and materials 1
31.0 Equipment 4
32.0 Land and structures 73



99.9 Total new obligations 117

Facilities and Equipment

Facilities and Equipment

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–1308–4–1–402 2010 actual CR 2012 est.

Obligations by program activity:
0001 Engineering, development, test and evaluation 82
0002 Procurement and modernization of air traffic 65
0003 Procurement and modernization of non-ATC facilities and equipment 1
0004 Mission support 2



0900 Total new obligations 150

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 250
1930 Total budgetary resources available 250
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 100

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 150
3040 Outlays (gross) –100
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 50

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 250
Outlays, gross:
4100 Outlays from new mandatory authority 100
4180 Budget authority, net (total) 250
4190 Outlays, net (total) 100

To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. The Budget requests a one-time appropriation of $250 million in mandatory General Fund resources to advance FAA's next generation air-traffic control system (NextGen) and make near-term improvements in FAA's air traffic control infrastructure. $200 million will be used to accelerate applied research, advance development, and implement engineering solutions for NextGen technologies, applications, and procedures; and $50 million will be used to upgrade FAA capital infrastructure such as power systems and air traffic control centers and towers.

Object Classification (in millions of dollars)


Identification code 69–1308–4–1–402 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 125
31.0 Equipment 10
32.0 Land and structures 15



99.9 Total new obligations 150

Grants-in-aid for Airports, Recovery Act

Program and Financing (in millions of dollars)


Identification code 69–1306–0–1–402 2010 actual CR 2012 est.

Obligations by program activity:
0001 Grants-in-Aid for Airports 37
0002 Administration and Oversight 1



0900 Total new obligations 38

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 21
1021 Recoveries of prior year unpaid obligations 17



1050 Unobligated balance (total) 38
1930 Total budgetary resources available 38
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 900 195 2
3030 Obligations incurred, unexpired accounts 38
3040 Outlays (gross) –726 –193 –2
3080 Recoveries of prior year unpaid obligations, unexpired –17
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 195 2

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 726 193 2
4180 Budget authority, net (total)
4190 Outlays, net (total) 726 193 2

The American Recovery and Reinvestment Act of 2009 provided $1.1 billion for Grants-in-Aid for Airports (AIP). Funds were appropriated from the General Fund of the U.S. Treasury and were available for obligation through 2010. Discretionary grants were allocated to qualified airports based on a project priority system that addresses airport safety and security, runway safety, increased capacity, and mitigation of environmental impacts.

Object Classification (in millions of dollars)


Identification code 69–1306–0–1–402 2010 actual CR 2012 est.

Direct obligations:
11.5 Personnel compensation: Other personnel compensation 1
41.0 Grants, subsidies, and contributions 37



99.0 Direct obligations 38



99.9 Total new obligations 38

Employment Summary


Identification code 69–1306–0–1–402 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 4

Grants-in-aid for Airports

Grants-in-aid for Airports

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–1305–4–1–402 2010 actual CR 2012 est.

Obligations by program activity:
0001 Grants-in-Aid for Airports 2,325



0900 Total new obligations (object class 41.0) 2,325

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 3,100
1930 Total budgetary resources available 3,100
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 775

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 2,325
3040 Outlays (gross) –496
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,829

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 3,100
Outlays, gross:
4100 Outlays from new mandatory authority 496
4180 Budget authority, net (total) 3,100
4190 Outlays, net (total) 496

To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. The Budget requests a one-time appropriation of $3.1 billion in mandatory General Fund resources for the Grants-in-Aid program. Most of this funding will be used for runway construction and other airport improvement projects aimed at increasing overall system efficiency in the future.

Aviation User Fees

Special and Trust Fund Receipts (in millions of dollars)


Identification code 69–5422–0–2–402 2010 actual CR 2012 est.

0100 Balance, start of year 30 31 33
Receipts:
0200 Aviation User Fees, Overflight Fees 51 52 54



0400 Total: Balances and collections 81 83 87
Appropriations:
0500 Aviation User Fees –50 –50 –50



0799 Balance, end of year 31 33 37

Program and Financing (in millions of dollars)


Identification code 69–5422–0–2–402 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special fund) 50 50 50
1220 Appropriations transferred to other accounts –50 –50 –50



1260 Appropriations, mandatory (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Federal Aviation Reauthorization Act of 1996 (P.L. 104–264) authorized the collection of user fees for air traffic control and related services provided by the FAA to aircraft that neither take off nor land in the United States, commonly known as overflight fees. The Budget estimates that $54 million in overflight fees will be collected in 2012.

Aviation Insurance Revolving Fund

Program and Financing (in millions of dollars)


Identification code 69–4120–0–3–402 2010 actual CR 2012 est.

Obligations by program activity:
0801 Program Administration 13 18 18

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,311 1,450 1,587
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 1,313 1,450 1,587
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 150 155 157
1930 Total budgetary resources available 1,463 1,605 1,744
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1,450 1,587 1,726

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 7 5 5
3030 Obligations incurred, unexpired accounts 13 18 18
3040 Outlays (gross) –13 –18 –18
3080 Recoveries of prior year unpaid obligations, unexpired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 5 5 5

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 150 155 157
Outlays, gross:
4100 Outlays from new mandatory authority 13 13 13
4101 Outlays from mandatory balances 5 5



4110 Outlays, gross (total) 13 18 18
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4121 Interest on Federal securities –38 –38 –33
4123 Non-Federal sources –112 –117 –124



4130 Offsets against gross budget authority and outlays (total) –150 –155 –157



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory) –137 –137 –139
4180 Budget authority, net (total)
4190 Outlays, net (total) –137 –137 –139

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 1,271 1,452 1,569
5001 Total investments, EOY: Federal securities: Par value 1,452 1,569 1,722

The fund provides direct support for the aviation insurance program (chapter 443 of title 49, U.S. Code). Income to the fund is derived from premium collections for premium insurance coverage issued, income from authorized investments, and filing fees for non-premium coverage issued. The non-premium program provides aviation insurance coverage for aircraft used in connection with certain Government contract operations by the Department of Defense.

The Homeland Security Act of 2002 (P.L. 107–296) added a provision requiring the Secretary to provide additional federal insurance coverage (hull loss or damage and passenger and crew liability) to air carriers insured for third-party war risk liability on November 25, 2002.

The FAA insurance policy covers: (i) hull losses at agreed value; (ii) death, injury, or property loss to passengers or crew, the limit being the same as the air carrier's commercial coverage as of November 25, 2002; and (iii) third party liability.

Now that commercial underwriters are expressing a stronger interest in writing a small but limited amount of war risk, the Budget proposes to establish a $150 million deductible for hull and liability exposures in all FAA war risk policies. The Administration's goal is to incentivize the commercial marketplace to underwrite most but not all aviation war risks.

Object Classification (in millions of dollars)


Identification code 69–4120–0–3–402 2010 actual CR 2012 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 1 1 1
42.0 Insurance claims and indemnities 5 12 12
44.0 Refunds 7 5 5



99.0 Reimbursable obligations 13 18 18



99.9 Total new obligations 13 18 18

Employment Summary


Identification code 69–4120–0–3–402 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 5 5 5

Administrative Services Franchise Fund

Program and Financing (in millions of dollars)


Identification code 69–4562–0–4–402 2010 actual CR 2012 est.

Obligations by program activity:
0801 Accounting Services 55 57 59
0804 Information Services 115 115 118
0805 Duplicating Services 6 6 6
0806 Multi Media 2 2 2
0807 CMEL/Training 12 12 13
0808 International Training 4 4 4
0810 Logistics 275 273 280
0811 Aircraft Maintenance 66 65 68
0812 Acquisition 10 11 11



0900 Total new obligations 545 545 561

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 174 130 137
1021 Recoveries of prior year unpaid obligations 38



1050 Unobligated balance (total) 212 130 137
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 458 552 563
1701 Change in uncollected payments, Federal sources 5



1750 Spending auth from offsetting collections, disc (total) 463 552 563
1930 Total budgetary resources available 675 682 700
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 130 137 139

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 166 187 209
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –18 –23 –23



3020 Obligated balance, start of year (net) 148 164 186
3030 Obligations incurred, unexpired accounts 545 545 561
3040 Outlays (gross) –486 –523 –662
3050 Change in uncollected pymts, Fed sources, unexpired –5
3080 Recoveries of prior year unpaid obligations, unexpired –38
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 187 209 108
3091 Uncollected pymts, Fed sources, end of year –23 –23 –23



3100 Obligated balance, end of year (net) 164 186 85

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 463 552 563
Outlays, gross:
4010 Outlays from new discretionary authority 373 375 383
4011 Outlays from discretionary balances 113 148 279



4020 Outlays, gross (total) 486 523 662
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –458 –552 –563
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –5



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) 28 –29 99
4180 Budget authority, net (total)
4190 Outlays, net (total) 28 –29 99

In 1997, the Federal Aviation Administration established a franchise fund to finance operations where the costs for goods and services provided are charged to the users on a reimbursable basis. The fund improves organizational efficiency and provides better support to FAA's internal and external customers. The activities included in this franchise fund are: training, accounting, payroll, travel, duplicating services, multi-media services, information technology, materiel management (logistics), and aircraft maintenance.

Object Classification (in millions of dollars)


Identification code 69–4562–0–4–402 2010 actual CR 2012 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 125 132 137
12.1 Civilian personnel benefits 33 37 38
21.0 Travel and transportation of persons 6 6 6
22.0 Transportation of things 4 4 4
23.3 Communications, utilities, and miscellaneous charges 16 22 23
24.0 Printing and reproduction 1 1 1
25.2 Other services from non-federal sources 248 219 228
26.0 Supplies and materials 91 94 94
31.0 Equipment 21 30 30



99.0 Reimbursable obligations 545 545 561



99.9 Total new obligations 545 545 561

Employment Summary


Identification code 69–4562–0–4–402 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 1,649 1,666 1,676

Trust Funds

Airport and Airway Trust Fund

Program and Financing (in millions of dollars)


Identification code 69–8103–0–7–402 2010 actual CR 2012 est.

4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 7,829 7,045 6,805
5001 Total investments, EOY: Federal securities: Par value 7,045 6,805 5,701

Section 9502 of Title 26, U.S. Code, provides for amounts equivalent to the funds received in the Treasury for the passenger ticket tax and certain other taxes paid by airport and airway users to be transferred to the Airport and Airway Trust Fund. In turn, appropriations are authorized from this fund to meet obligations for airport improvement grants, FAA facilities and equipment, research, operations, payment to air carriers, and for the Bureau of Transportation Statistics Office of Airline Information.

The status of the fund is as follows:

Status of Funds (in millions of dollars)


Identification code 69–8103–0–7–402 2010 actual CR 2012 est.

Unexpended balance, start of year:
0100 Balance, start of year 8,780 9,428 9,107
Adjustments:
0190 Adjustments 10



0199 Total balance, start of year 8,790 9,428 9,107
Cash income during the year:
Current law:
Receipts:
1200 Excise Taxes, Airport and Airway Trust Fund 10,612 10,127 10,250
Offsetting receipts (intragovernmental):
1240 Interest, Airport and Airway Trust Fund 195 198 200
1241 Interest, Airport and Airway Trust Fund –8
Offsetting collections:
1280 Grants-in-aid for Airports (Airport and Airway Trust Fund) 1 1 1
1281 Facilities and Equipment (Airport and Airway Trust Fund) 11 48 48
1282 Facilities and Equipment (Airport and Airway Trust Fund) 76 94 92
1283 Research, Engineering and Development (Airport and Airway Trust 9 16 16
1299 Income under present law 10,904 10,484 10,599
Proposed legislation:
2299 Income under proposed legislation



3299 Total cash income 10,904 10,484 10,599
Cash outgo during year:
Current law:
4500 Payments to Air Carriers –130 –139 –134
4500 Grants-in-aid for Airports (Airport and Airway Trust Fund) –3,283 –3,419 –3,811
4500 Facilities and Equipment (Airport and Airway Trust Fund) –2,697 –3,019 –3,132
4500 Research, Engineering and Development (Airport and Airway Trust –156 –228 –238
4500 Trust Fund Share of FAA Activities (Airport and Airway Trust Fun –4,000 –4,000 –4,958
4599 Outgo under current law (-) –10,266 –10,805 –12,273
Proposed legislation:
5500 Grants-in-aid for Airports (Airport and Airway Trust Fund) 197
5599 Outgo under proposed legislation (-) 197



6599 Total cash outgo (-) –10,266 –10,805 –12,076



7699 Total adjustments
Unexpended balance, end of year:
8700 Uninvested balance (net), end of year 2,383 2,302 1,929
8701 Invested balance, end of year 7,045 6,805 5,701



8799 Total balance, end of year 9,428 9,107 7,630

grants-in-aid for airports

(liquidation of contract authorization)

(limitation on obligations)

(airport and airway trust fund)

For liquidation of obligations incurred for grants-in-aid for airport planning and development, and noise compatibility planning and programs as authorized under subchapter I of chapter 471 and subchapter I of chapter 475 of title 49, United States Code, and under other law authorizing such obligations; for procurement, installation, and commissioning of runway incursion prevention devices and systems at airports of such title; for grants authorized under section 41743 of title 49, United States Code; and for inspection activities and administration of airport safety programs, including those related to airport operating certificates under section 44706 of title 49, United States Code, [$3,550,000,000]$3,600,000,000, to be derived from the Airport and Airway Trust Fund and to remain available until expended: Provided, That none of the funds under this heading shall be available for the planning or execution of programs the obligations for which are in excess of [$3,515,000,000]$3,515,000,000 in fiscal year [2011]2012, notwithstanding section 47117(g) of title 49, United States Code: Provided further, That none of the funds under this heading shall be available for the replacement of baggage conveyor systems, reconfiguration of terminal baggage areas, or other airport improvements that are necessary to install bulk explosive detection systems: Provided further, That notwithstanding any other provision of law, of funds limited under this heading, not more than [$100,208,000]$101,000,000 shall be obligated for administration, not less than $15,000,000 shall be available for the airport cooperative research program, and not less than [$27,217,000]$29,250,000 shall be for Airport Technology Research. [.]

Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–8106–0–7–402 2010 actual CR 2012 est.

Obligations by program activity:
0001 Grants-in-aid for airports 3,474 3,379 3,370
0002 Personnel and related expenses 91 93 101
0003 Airport technology research 22 22 29
0005 Small community air service 6 6
0006 Airport Cooperative Research 15 15 15



0091 Direct program activities, subtotal 3,608 3,515 3,515



0100 Total direct program 3,608 3,515 3,515
0801 Reimbursable program 1 1 1



0900 Total new obligations 3,609 3,516 3,516

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 395 4 189
1021 Recoveries of prior year unpaid obligations 96



1050 Unobligated balance (total) 491 4 189
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 3,000 3,000 3,600
1137 Appropriations applied to liquidate contract authority –3,000 –3,000 –3,600



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 3,515 3,700 3,700
1621 Unobligated balance of contract authority permanently reduced –394



1640 Contract authority, mandatory (total) 3,121 3,700 3,700
Spending authority from offsetting collections, discretionary:
1700 Collected 1 1 1
1900 Budget authority (total) 3,122 3,701 3,701
1930 Total budgetary resources available 3,613 3,705 3,890
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 189 374

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 4,703 4,933 5,030
3030 Obligations incurred, unexpired accounts 3,609 3,516 3,516
3040 Outlays (gross) –3,283 –3,419 –3,811
3080 Recoveries of prior year unpaid obligations, unexpired –96
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 4,933 5,030 4,735

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1 1 1
Outlays, gross:
4010 Outlays from new discretionary authority 617 693 698
4011 Outlays from discretionary balances 2,666 2,726 3,113



4020 Outlays, gross (total) 3,283 3,419 3,811
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –1 –1 –1



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) 3,282 3,418 3,810
Mandatory:
4090 Budget authority, gross 3,121 3,700 3,700
4180 Budget authority, net (total) 3,121 3,700 3,700
4190 Outlays, net (total) 3,282 3,418 3,810

Memorandum (non-add) entries:
5052 Obligated balance, SOY: Contract authority 3,555 3,676 4,376
5053 Obligated balance, EOY: Contract authority 3,676 4,376 4,476
5061 Limitation on obligations (Transportation Trust Funds) 3,515 3,515 3,515

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 3,121 3,700 3,700
Outlays 3,282 3,418 3,810
Legislative proposal, not subject to PAYGO:
Budget Authority –1,276
Outlays –197
Total:
Budget Authority 3,121 3,700 2,424
Outlays 3,282 3,418 3,613

Subchapter I of chapter 471, title 49, U.S. Code provides for airport improvement grants, including those emphasizing capacity development, safety and security needs; and chapter 475 of title 49 provides for grants for aircraft noise compatibility planning and programs.

Object Classification (in millions of dollars)


Identification code 69–8106–0–7–402 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 55 58 63
11.3 Other than full-time permanent 1 1 1
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 57 60 65
12.1 Civilian personnel benefits 16 17 18
21.0 Travel and transportation of persons 4 4 4
25.2 Other services from non-federal sources 48 49 50
26.0 Supplies and materials 1 1 1
31.0 Equipment 1 1 1
41.0 Grants, subsidies, and contributions 3,481 3,383 3,376



99.0 Direct obligations 3,608 3,515 3,515
99.0 Reimbursable obligations 1 1 1



99.9 Total new obligations 3,609 3,516 3,516

Employment Summary


Identification code 69–8106–0–7–402 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 547 557 572
2001 Reimbursable civilian full-time equivalent employment 1 1 1

Grants-in-aid for Airports (Airport and Airway Trust Fund)

(Legislative proposal, not subject to PAYGO)

Contingent upon the enactment of reforms to chapter 471 of title 49, the obligation limitation for fiscal year 2012 shall be reduced by $1,091,000,000.

Program and Financing (in millions of dollars)


Identification code 69–8106–2–7–402 2010 actual CR 2012 est.

Obligations by program activity:
0001 Grants-in-aid for airports –1,091



0900 Total new obligations (object class 41.0) –1,091

Budgetary Resources:
Budget authority:
Contract authority, mandatory:
1600 Contract authority –1,276
1930 Total budgetary resources available –1,276
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year –185

Change in obligated balance:
3030 Obligations incurred, unexpired accounts –1,091
3040 Outlays (gross) 197
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –894

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –197
Mandatory:
4090 Budget authority, gross –1,276
4180 Budget authority, net (total) –1,276
4190 Outlays, net (total) –197

Memorandum (non-add) entries:
5053 Obligated balance, EOY: Contract authority –1,276
5061 Limitation on obligations (Transportation Trust Funds) –1,091

The Budget proposes to lower funding for the ongoing airport grants program to $2.4 billion, a reduction of $1.1 billion, by eliminating guaranteed funding for large and medium hub airports. The Budget proposal is consistent with the recommendation of the President's National Commission on Fiscal Responsibility and Reform to eliminate grants to large and medium hub airports. To assist those airports that need the most help, the Administration proposes to focus Federal grants to support smaller commercial and general aviation airports that do not have access to additional revenue or other outside sources of capital. The Budget also proposes to allow large and medium hub airports to increase the non-Federal Passenger Facility Charge thereby, giving large and medium hub airports greater flexibility to generate their own revenue. Eligible airports in all size categories will be able to compete for an additional $3.1 billion in one-time funding that will be made available under the President's infrastructure proposal targeted at investments in roads, railways, and runways.

facilities and equipment

(airport and airway trust fund)

For necessary expenses, not otherwise provided for, for acquisition, establishment, technical support services, improvement by contract or purchase, and hire of national airspace systems and experimental facilities and equipment, as authorized under part A of subtitle VII of title 49, United States Code, including initial acquisition of necessary sites by lease or grant; engineering and service testing, including construction of test facilities and acquisition of necessary sites by lease or grant; construction and furnishing of quarters and related accommodations for officers and employees of the Federal Aviation Administration stationed at remote localities where such accommodations are not available; and the purchase, lease, or transfer of aircraft from funds available under this heading, including aircraft for aviation regulation and certification; to be derived from the Airport and Airway Trust Fund, [$2,970,000,000]$2,870,000,000, of which [$2,478,000,000]$2,390,000,000 shall remain available until September 30, [2013]2014, and of which [$492,000,000]$480,000,000 shall remain available until September 30, [2011]2012: Provided, That there may be credited to this appropriation funds received from States, counties, municipalities, other public authorities, and private sources, for expenses incurred in the establishment, improvement, and modernization of National Airspace Systems: Provided further, That upon initial submission to the Congress of the fiscal year [2012]2013 President's budget, the Secretary of Transportation shall transmit to the Congress a comprehensive capital investment plan for the Federal Aviation Administration which includes funding for each budget line item for fiscal years [2012] 2013 through [2016]2017, with total funding for each year of the plan constrained to the funding targets for those years as estimated and approved by the Office of Management and Budget. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–8107–0–7–402 2010 actual CR 2012 est.

Obligations by program activity:
0001 Engineering, development, test and evaluation 445 447 498
0002 Procurement and modernization of air traffic control (ATC) facilities and equipment 1,518 1,623 1,575
0003 Procurement and modernization of non-ATC facilities and equipment 156 127 128
0004 Mission support 239 183 215
0005 Personnel and related expenses 467 470 480



0091 Direct program activities, subtotal 2,825 2,850 2,896



0100 Subtotal, direct program 2,825 2,850 2,896
0801 Reimbursable program 53 140 140



0900 Total new obligations 2,878 2,990 3,036

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,203 1,379 1,467
1021 Recoveries of prior year unpaid obligations 73



1050 Unobligated balance (total) 1,276 1,379 1,467
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 2,936 2,936 2,870
1133 Unobligated balance of appropriations temporarily reduced –8



1160 Appropriation, discretionary (total) 2,928 2,936 2,870
Spending authority from offsetting collections, discretionary:
1700 Collected 76 142 140
1701 Change in uncollected payments, Federal sources –1



1750 Spending auth from offsetting collections, disc (total) 75 142 140
1900 Budget authority (total) 3,003 3,078 3,010
1930 Total budgetary resources available 4,279 4,457 4,477
Memorandum (non-add) entries:
1940 Unobligated balance expiring –22
1941 Unexpired unobligated balance, end of year 1,379 1,467 1,441
Special and non-revolving trust funds:
1951 Unobligated balance expiring 22
1952 Expired unobligated balance, start of year 130 125 125
1953 Expired unobligated balance, end of year 103 125 125
1954 Unobligated balance canceling 53

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,945 2,012 1,983
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –115 –88 –88



3020 Obligated balance, start of year (net) 1,830 1,924 1,895
3030 Obligations incurred, unexpired accounts 2,878 2,990 3,036
3031 Obligations incurred, expired accounts 15
3040 Outlays (gross) –2,697 –3,019 –3,132
3050 Change in uncollected pymts, Fed sources, unexpired 1
3051 Change in uncollected pymts, Fed sources, expired 26
3080 Recoveries of prior year unpaid obligations, unexpired –73
3081 Recoveries of prior year unpaid obligations, expired –56
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2,012 1,983 1,887
3091 Uncollected pymts, Fed sources, end of year –88 –88 –88



3100 Obligated balance, end of year (net) 1,924 1,895 1,799

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3,003 3,078 3,010
Outlays, gross:
4010 Outlays from new discretionary authority 1,042 1,345 1,326
4011 Outlays from discretionary balances 1,638 1,662 1,794



4020 Outlays, gross (total) 2,680 3,007 3,120
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –11 –48 –48
4033 Non-Federal sources –76 –94 –92



4040 Offsets against gross budget authority and outlays (total) –87 –142 –140
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 1
4052 Offsetting collections credited to expired accounts 11



4060 Additional offsets against budget authority only (total) 12



4070 Budget authority, net (discretionary) 2,928 2,936 2,870
4080 Outlays, net (discretionary) 2,593 2,865 2,980
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 17 12 12
4180 Budget authority, net (total) 2,928 2,936 2,870
4190 Outlays, net (total) 2,610 2,877 2,992

Funding in this account provides for the deployment of communications, navigation, surveillance, and related capabilities within the National Airspace System (NAS). This includes funding for several activities of the Next Generation Air Transportation System, a joint effort between DOT, NASA, and the Departments of Defense, Homeland Security and Commerce to improve the safety, capacity, security, and environmental performance of the NAS. As the organization primarily responsible for air traffic infrastructure, the Air Traffic Organization receives and manages 95 percent of the funding in this account. The funding request for 2012 supports FAA's comprehensive plan for modernizing, maintaining, and improving air traffic control and airway facilities services.

Object Classification (in millions of dollars)


Identification code 69–8107–0–7–402 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 317 319 325
11.3 Other than full-time permanent 3 3 3
11.5 Other personnel compensation 11 11 11



11.9 Total personnel compensation 331 333 339
12.1 Civilian personnel benefits 85 85 87
21.0 Travel and transportation of persons 38 38 39
22.0 Transportation of things 2 2 2
23.2 Rental payments to others 1
23.3 Communications, utilities, and miscellaneous charges 68 68 70
24.0 Printing and reproduction 1
25.2 Other services from non-federal sources 1,938 1,957 1,988
26.0 Supplies and materials 31 31 32
31.0 Equipment 190 192 195
32.0 Land and structures 132 133 134
41.0 Grants, subsidies, and contributions 10 11 8



99.0 Direct obligations 2,825 2,850 2,896
99.0 Reimbursable obligations 53 140 140



99.9 Total new obligations 2,878 2,990 3,036

Employment Summary


Identification code 69–8107–0–7–402 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 2,899 3,062 3,082
2001 Reimbursable civilian full-time equivalent employment 46 55 55

research, engineering, and development

(airport and airway trust fund)

For necessary expenses, not otherwise provided for, for research, engineering, and development, as authorized under part A of subtitle VII of title 49, United States Code, including construction of experimental facilities and acquisition of necessary sites by lease or grant, [$190,000,000]$190,000,000, to be derived from the Airport and Airway Trust Fund and to remain available until September 30, [2013]2014: Provided, That there may be credited to this appropriation as offsetting collections, funds received from States, counties, municipalities, other public authorities, and private sources, which shall be available for expenses incurred for research, engineering, and development. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–8108–0–7–402 2010 actual CR 2012 est.

Obligations by program activity:
0011 Improve aviation safety 93 96 102
0012 Improve efficiency of the air traffic control system 47 67 56
0013 Reduce environmental impact of aviation 53 34 40
0014 Improve the efficiency of mission support 8 8 6



0091 Direct program activities, subtotal 201 205 204



0100 Subtotal, direct program 201 205 204
0801 Reimbursable program 8 16 16



0900 Total new obligations 209 221 220

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 61 50 37
1021 Recoveries of prior year unpaid obligations 1 1 1



1050 Unobligated balance (total) 62 51 38
Budget authority:
Appropriations, discretionary:
1102 [-8108] 191 191 190
Spending authority from offsetting collections, discretionary:
1700 Collected 4 16 16
1701 Change in uncollected payments, Federal sources 3



1750 Spending auth from offsetting collections, disc (total) 7 16 16
1900 Budget authority (total) 198 207 206
1930 Total budgetary resources available 260 258 244
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 50 37 24
Special and non-revolving trust funds:
1951 Unobligated balance expiring 1
1952 Expired unobligated balance, start of year 7 6 6
1953 Expired unobligated balance, end of year 5 6 6
1954 [-8108] 4

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 147 197 187
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –13 –10 –10



3020 Obligated balance, start of year (net) 134 187 177
3030 Obligations incurred, unexpired accounts 209 221 220
3040 Outlays (gross) –156 –228 –238
3050 Change in uncollected pymts, Fed sources, unexpired –3
3051 Change in uncollected pymts, Fed sources, expired 6
3080 Recoveries of prior year unpaid obligations, unexpired –1 –1 –1
3081 Recoveries of prior year unpaid obligations, expired –2 –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 197 187 168
3091 Uncollected pymts, Fed sources, end of year –10 –10 –10



3100 Obligated balance, end of year (net) 187 177 158

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 198 207 206
Outlays, gross:
4010 Outlays from new discretionary authority 68 100 100
4011 Outlays from discretionary balances 88 128 138



4020 Outlays, gross (total) 156 228 238
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –9 –16 –16
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –3
4052 Offsetting collections credited to expired accounts 5



4060 Additional offsets against budget authority only (total) 2



4070 Budget authority, net (discretionary) 191 191 190
4080 Outlays, net (discretionary) 147 212 222
4180 Budget authority, net (total) 191 191 190
4190 Outlays, net (total) 147 212 222

This account provides funding to conduct research, engineering, and development to improve the national airspace system's capacity and safety, as well as the ability to meet environmental needs. For 2012, the proposed funding is allocated to the following performance goal areas of the FAA: improve safety, capacity, and environmental performance of the National Airspace System. The request includes funding for several research and development activities of the Next Generation Air Transportation System (NextGen), as well as the Joint Planning and Development Office which coordinates the interagency effort to develop NextGen.

Object Classification (in millions of dollars)


Identification code 69–8108–0–7–402 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 28 30 30
11.3 Other than full-time permanent 1 1 1



11.9 Total personnel compensation 29 31 31
12.1 Civilian personnel benefits 7 7 8
21.0 Travel and transportation of persons 2 2 2
25.5 Research and development contracts 135 137 137
26.0 Supplies and materials 2 2 2
31.0 Equipment 2 2 1
41.0 Grants, subsidies, and contributions 24 24 23



99.0 Direct obligations 201 205 204
99.0 Reimbursable obligations 8 16 16



99.9 Total new obligations 209 221 220

Employment Summary


Identification code 69–8108–0–7–402 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 268 276 279

Trust Fund Share of FAA Activities (Airport and Airway Trust Fund)

Program and Financing (in millions of dollars)


Identification code 69–8104–0–7–402 2010 actual CR 2012 est.

Obligations by program activity:
0001 Payment to Operations 4,000 4,000 4,958



0900 Total new obligations (object class 94.0) 4,000 4,000 4,958

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 4,000 4,000 4,958
1930 Total budgetary resources available 4,000 4,000 4,958

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 4,000 4,000 4,958
3040 Outlays (gross) –4,000 –4,000 –4,958
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,000 4,000 4,958
Outlays, gross:
4010 Outlays from new discretionary authority 4,000 4,000 4,958
4180 Budget authority, net (total) 4,000 4,000 4,958
4190 Outlays, net (total) 4,000 4,000 4,958

For 2012, the Budget proposes $9,823 million for FAA Operations, of which $4,958 million would be provided from the Airport and Airway Trust Fund.

ADMINISTRATIVE PROVISIONS

administrative provisions—federal aviation administration

SEC. 110. The Administrator of the Federal Aviation Administration may reimburse amounts made available to satisfy 49 U.S.C. 41742(a)(1) from fees credited under 49 U.S.C. 45303: Provided, That during fiscal year [2011]2012, 49 U.S.C. 41742(b) shall not apply, and any amount remaining in such account at the close of that fiscal year may be made available to satisfy section 41742(a)(1) for the subsequent fiscal year.SEC. 111. Amounts collected under section 40113(e) of title 49, United States Code, shall be credited to the appropriation current at the time of collection, to be merged with and available for the same purposes of such appropriation.SEC. 112. None of the funds limited by this Act for grants under the Airport Improvement Program shall be made available to the sponsor of a commercial service airport if such sponsor fails to agree to a request from the Secretary of Transportation for cost-free space in a non-revenue producing, public use area of the airport terminal or other airport facilities for the purpose of carrying out a public service air passenger rights and consumer outreach campaign.SEC. 113. None of the funds in this Act shall be available for paying premium pay under subsection 5546(a) of title 5, United States Code, to any Federal Aviation Administration employee unless such employee actually performed work during the time corresponding to such premium pay.SEC. 114. None of the funds in this Act may be obligated or expended for an employee of the Federal Aviation Administration to purchase a store gift card or gift certificate through use of a Government-issued credit card.SEC. 115. None of the funds appropriated under chapter 443 of title 49 shall be used to administer a program for air carrier insurance coverage provided under that chapter unless any policy issued under such chapter contains a deductible of $150,000,000 per loss event for hull loss or damage and liability to passenger, crew, and third parties. The FAA is authorized to include such a provision in its policies.

Federal Highway Administration

The authorization for Federal surface transportation programs, SAFETEA-LU, ended on September 30, 2009. To continue highway, transit, and highway safety programs, Congress has extended the SAFETEA-LU authorities on a short-term basis, most recently through March 4, 2011. The Federal Highway Administration's (FHWA) 2012 Budget request represents a new paradigm in funding our nation's highways. Built on past successes, the new structure strives to enhance the safety, livability, condition, and efficiency of our nation's highway system. The proposed 2012 FHWA Budget will provide the resources necessary for State, local and other Federal transportation agencies to improve the condition and performance of their highway and roadway system, in ways that protect the environment, provide user access and choices, and take advantage of advances in technology and innovation.

In summary, the 2012 Budget consists of $70,414 million in new budget authority and $51,552 million in outlays. To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. Within amounts requested for FHWA, $25 billion is to be apportioned to the States for critical highway infrastructure on enhanced National Highway System, $2.2 billion to support significant improvements at land ports of entry facilities which link directly to the transportation infrastructure at border crossing locations, and $450 million to address the growing demand for TIFIA credit assistance.

The following table reflects the total funding for all Federal Highway Administration programs.

[In millions of dollars]


2010 actual 2011 est. 2012 est.

Budget Authority:
Federal-aid highways (TTF) 50,436 43,075 70,414
Federal-aid subject to limitation 49,697 42,303 69,675
Federal-aid highways exempt from the limitation 836 772 739
Uobligated balance rescission/cancellation –2,200 0 –630
Payment to the Transportation Trust Fund 19,500 0 0
Miscellaneous appropriations (GF) 347 311 100
Miscellaneous trust funds (TF) 40 40 40
Highway Infrastructure Program (GF) 650 650 0
Miscellaneous highway trust funds (TF) –6 0 0

ROW Revolving Fund Liq Acct (TF) –16 –23 –8



Total Budget Authority 70,162 44,054 69,916
Total Discretionary 0 0 –630

Total Mandatory 0 0 70,546



Obligation Limitation:

Federal-aid highways (HTF) 41,107 41,107 69,675




Note: Numbers may not add due to rounding. Totals do not include transfers with the Federal Transit Administration.

Federal Funds

Miscellaneous Appropriations

Program and Financing (in millions of dollars)


Identification code 69–9911–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0002 69-X-0538 STP 81 371 78
0003 69-X-991 All Others 9 22 22
0083 69-X-0505 TIFIA 55 19



0900 Total new obligations (object class 41.0) 145 412 100

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 228 437 337
1010 Unobligated balance transferred to other accounts –4
1011 Unobligated balance transferred from other accounts 4
1021 Recoveries of prior year unpaid obligations 7



1050 Unobligated balance (total) 235 437 337
Budget authority:
Appropriations, discretionary:
1100 Appropriation 293 293
1120 Appropriations transferred to other accounts –5
1121 Appropriations transferred from other accounts 4



1160 Appropriation, discretionary (total) 292 293
Appropriations, mandatory:
1200 Appropriation 55 19
1900 Budget authority (total) 347 312
1930 Total budgetary resources available 582 749 337
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 437 337 237

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 123 142 362
3030 Obligations incurred, unexpired accounts 145 412 100
3040 Outlays (gross) –119 –192 –219
3080 Recoveries of prior year unpaid obligations, unexpired –7
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 142 362 243

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 292 293
Outlays, gross:
4010 Outlays from new discretionary authority 5 79
4011 Outlays from discretionary balances 59 94 219



4020 Outlays, gross (total) 64 173 219
Mandatory:
4090 Budget authority, gross 55 19
Outlays, gross:
4100 Outlays from new mandatory authority 55 19
4180 Budget authority, net (total) 347 312
4190 Outlays, net (total) 119 192 219

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 347 312
Outlays 119 192 219
Legislative proposal, subject to PAYGO:
Budget Authority 100
Outlays 20
Total:
Budget Authority 347 312 100
Outlays 119 192 239

This consolidated schedule shows the obligation and outlay of amounts appropriated from the General Fund for miscellaneous programs. This includes a 2010 appropriation of $292.8 million for surface transportation projects identified by Congress. Additionally, the schedule reflects a Transportation Infrastructure Finance and Innovation Act (TIFIA) program upward re-estimate of $55.1 million for 2010 and $18.6 million for 2011. No further discretionary appropriations are requested for 2012 .

Miscellaneous Appropriations

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–9911–4–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0003 69-X-991 All Others 20



0900 Total new obligations (object class 41.0) 20

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 100
1930 Total budgetary resources available 100
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 80

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 20
3040 Outlays (gross) –20
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 100
Outlays, gross:
4100 Outlays from new mandatory authority 20
4180 Budget authority, net (total) 100
4190 Outlays, net (total) 20

The Budget includes a mandatory request of $100 million for DOTs Intelligent Transportation System program, managed by the Research and Innovative Technology Administration (RITA), to develop innovative wireless technology applications for transportation. This funding comes from the Wireless Innovation and Infrastructure Initiative.

Emergency Relief Program

Program and Financing (in millions of dollars)


Identification code 69–0500–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 529 444



0900 Total new obligations (object class 41.0) 529 444

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 802 444
1021 Recoveries of prior year unpaid obligations 171



1050 Unobligated balance (total) 973 444
1930 Total budgetary resources available 973 444
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 444

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,019 787 597
3030 Obligations incurred, unexpired accounts 529 444
3040 Outlays (gross) –590 –634 –415
3080 Recoveries of prior year unpaid obligations, unexpired –171
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 787 597 182

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 590 634 415
4180 Budget authority, net (total)
4190 Outlays, net (total) 590 634 415

The Emergency Relief program receives $100 million annually in mandatory funds in the Federal-aid highways account. SAFETEA-LU authorized the program to receive additional General Fund discretionary funding as needed. No appropriation was enacted for this account in 2010 or 2011. No further appropriation is requested for this account in 2012.

Appalachian Development Highway System

Program and Financing (in millions of dollars)


Identification code 69–0640–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Appalachian Development Highway System 18 58



0900 Total new obligations (object class 41.0) 18 58

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 72 58
1021 Recoveries of prior year unpaid obligations 4



1050 Unobligated balance (total) 76 58
1930 Total budgetary resources available 76 58
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 58

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 75 62 76
3030 Obligations incurred, unexpired accounts 18 58
3040 Outlays (gross) –27 –44 –38
3080 Recoveries of prior year unpaid obligations, unexpired –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 62 76 38

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 27 44 38
4180 Budget authority, net (total)
4190 Outlays, net (total) 27 44 38

Funding for this program is used for the necessary expenses relating to construction of, and improvements to, corridors of the Appalachian Development Highway System (ADHS). This schedule shows the obligation and outlay of amounts made available in prior years. No funding is requested for 2012.

State Infrastructure Banks

Program and Financing (in millions of dollars)


Identification code 69–0549–0–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 1 1 1
1930 Total budgetary resources available 1 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 3 2 2
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2 2 2
4180 Budget authority, net (total)
4190 Outlays, net (total)

This schedule shows the obligation and outlay of amounts made available in prior years. No further appropriations are requested.

Highway Infrastructure Investment, Recovery Act

Program and Financing (in millions of dollars)


Identification code 69–0504–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0010 Highway Infrastructure Investment Grants 9,188
0020 Federal Lands 360
0030 Puerto Rico Highway Program 43
0040 Territorial Highway Program 5
0050 Construction of Ferry Boats 50
0060 Highway Surface Transportation and Technology Training 15
0070 Disadvantaged Business Enterprise Bonding Assistance 1
0080 Projects and Activities Oversight 11 13 12



0091 Direct program activities, subtotal 9,673 13 12
Credit program obligations:
0701 Direct loan subsidy 27
0709 Administrative expenses 2



0791 Direct program activities, subtotal 29



0799 Total direct obligations 9,673 42 12
0801 Reimbursable program 78



0900 Total new obligations 9,751 42 12

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 7,747 25 12
1010 Unobligated balance transferred to other accounts –160
1011 Unobligated balance transferred from other accounts 5
1021 Recoveries of prior year unpaid obligations 2,167



1050 Unobligated balance (total) 9,759 25 12
Budget authority:
Appropriations, discretionary:
1120 Appropriations transferred to other accounts –79
1121 Appropriations transferred from other accounts 79



1160 Appropriation, discretionary (total)
Spending authority from offsetting collections, discretionary:
1700 Collected 51 29
1701 Change in uncollected payments, Federal sources –15



1750 Spending auth from offsetting collections, disc (total) 36 29
1900 Budget authority (total) 36 29
1930 Total budgetary resources available 9,795 54 12
Memorandum (non-add) entries:
1940 Unobligated balance expiring –19
1941 Unexpired unobligated balance, end of year 25 12

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 17,128 12,764 6,812
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –80 –65 –65



3020 Obligated balance, start of year (net) 17,048 12,699 6,747
3030 Obligations incurred, unexpired accounts 9,751 42 12
3040 Outlays (gross) –11,948 –5,994 –4,084
3050 Change in uncollected pymts, Fed sources, unexpired 15
3080 Recoveries of prior year unpaid obligations, unexpired –2,167
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 12,764 6,812 2,740
3091 Uncollected pymts, Fed sources, end of year –65 –65 –65



3100 Obligated balance, end of year (net) 12,699 6,747 2,675

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 36 29
Outlays, gross:
4010 Outlays from new discretionary authority 36 29
4011 Outlays from discretionary balances 11,912 5,965 4,084



4020 Outlays, gross (total) 11,948 5,994 4,084
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –51 –29
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 15



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) 11,897 5,965 4,084
4180 Budget authority, net (total)
4190 Outlays, net (total) 11,897 5,965 4,084

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 69–0504–0–1–401 2010 actual CR 2012 est.

Direct loan levels supportable by subsidy budget authority:
115001 Tiger TIFIA Direct Loans (ARRA) 610



115999 Total direct loan levels 610
Direct loan subsidy (in percent):
132001 Tiger TIFIA Direct Loans (ARRA) 0.00 4.42 0.00



132999 Weighted average subsidy rate 0.00 4.42 0.00
Direct loan subsidy budget authority:
133001 Tiger TIFIA Direct Loans (ARRA) 27



133999 Total subsidy budget authority 27
Direct loan subsidy outlays:
134001 Tiger TIFIA Direct Loans (ARRA) 5 5



134999 Total subsidy outlays 5 5

Administrative expense data:
3510 Budget authority 2
3590 Outlays from new authority 2

Enacted on February 17, 2009, the American Recovery and Reinvestment Act of 2009 (Recovery Act) provided $27.5 billion from the General Fund to the Federal Highway Administration (FHWA), of which $26.6 billion was apportioned to States based on formulas described in the Act and $0.9 billion was allocated to programs identified in the Act, including the Indian Reservation Roads Program, Park Roads and Parkway Program, Forest Highway Program, Refuge Roads Program, Disadvantaged Business Enterprise Bonding Assistance, Territorial Highway Program, Puerto Rico Highway Program, and the Ferry Boat Discretionary Program. Administrative oversight funds are available through September 30, 2012 and all other funds were available through September 30, 2010. No additional funding was received for 2011 and no funds are requested for 2012.

The FHWA Recovery Act funds have been used to invest in transportation, environmental protection, and other infrastructure that will provide longer term economic benefits to the Nation. The Recovery Act funds augmented existing investments, authorized by SAFETEA-LU, enabled States, regional and local governments to accelerate to completion a number of highway infrastructure projects planned or underway. Since the Recovery Act was enacted in February 2009, more than 40,000 miles of pavement across the United States have been improved. Of the 12,900 highway projects for which Recovery Act funds were obligated for, more than 5,900 projects are under construction and more than 6,300 projects have been completed.

Object Classification (in millions of dollars)


Identification code 69–0504–0–1–401 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 5 5 3
11.3 Other than full-time permanent 2 2 1



11.9 Total personnel compensation 7 7 4
12.1 Civilian personnel benefits 1 1 1
21.0 Travel and transportation of persons 2 2 2
25.1 Advisory and assistance services 2 5 5
25.2 Other services from non-federal sources 125
25.3 Other goods and services from federal sources 21
41.0 Grants, subsidies, and contributions 9,278 27



99.0 Direct obligations 9,436 42 12
99.0 Reimbursable obligations 76
Allocation Account - direct:
Personnel compensation:
11.1 Full-time permanent 2
11.3 Other than full-time permanent 1



11.9 Total personnel compensation 3
12.1 Civilian personnel benefits 1
23.3 Communications, utilities, and miscellaneous charges 1
25.2 Other services from non-federal sources 224
25.4 Operation and maintenance of facilities 1
26.0 Supplies and materials 2
41.0 Grants, subsidies, and contributions 5



99.0 Allocation account - direct 237
99.5 Below reporting threshold 2



99.9 Total new obligations 9,751 42 12

Employment Summary


Identification code 69–0504–0–1–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 52 60 31
2001 Reimbursable civilian full-time equivalent employment 11

Payment to the Transportation Trust Fund

Program and Financing (in millions of dollars)


Identification code 69–0534–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Payment to Highway Trust Fund 19,500



0900 Total new obligations (object class 94.0) 19,500

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 19,500
1930 Total budgetary resources available 19,500

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 19,500
3040 Outlays (gross) –19,500

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 19,500
Outlays, gross:
4100 Outlays from new mandatory authority 19,500
4180 Budget authority, net (total) 19,500
4190 Outlays, net (total) 19,500

This account reflects the 2010 appropriation of $19.5 billion from the General Fund to the Highway Account and Transit Account of the Transportation Trust Fund.

Transportation Infrastructure Finance and Innovation Program Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 69–4123–0–3–401 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 2,158 1,314 4,259
0713 Payment of interest to Treasury 111 145 221
0742 Downward reestimate paid to receipt account 5 15
0743 Interest on downward reestimates 1



0900 Total new obligations 2,274 1,475 4,480

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11 44 54
1021 Recoveries of prior year unpaid obligations 17



1050 Unobligated balance (total) 28 44 54
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 2,024 1,356 4,303
Spending authority from offsetting collections, mandatory:
1800 Collected 273 227 259
1801 Change in uncollected payments, Federal sources 111 –64 184
1825 Spending authority from offsetting collections applied to repay debt –118 –34



1850 Spending auth from offsetting collections, mand (total) 266 129 443
1900 Financing authority(total) 2,290 1,485 4,746
1930 Total budgetary resources available 2,318 1,529 4,800
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 44 54 320

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2,416 3,992 3,646
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –214 –325 –261



3020 Obligated balance, start of year (net) 2,202 3,667 3,385
3030 Obligations incurred, unexpired accounts 2,274 1,475 4,480
3040 Financing disbursements (gross) –681 –1,821 –2,057
3050 Change in uncollected pymts, Fed sources, unexpired –111 64 –184
3080 Recoveries of prior year unpaid obligations, unexpired –17
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3,992 3,646 6,069
3091 Uncollected pymts, Fed sources, end of year –325 –261 –445



3100 Obligated balance, end of year (net) 3,667 3,385 5,624

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 2,290 1,485 4,746
Financing disbursements:
4110 Financing disbursements, gross 681 1,821 2,057
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources: subsidy from program account –54 –119 –177
4120 Federal sources: Upward Reestimate –97 –33
4120 Federal sources: Interest on upward reestimate –55 –19
4122 Interest on uninvested funds –15 –25 –44
4123 Non-Federal sources-up-front Fees –34
4123 Non-Federal sources - Interest only payments –18 –31 –38



4130 Offsets against gross financing auth and disbursements (total) –273 –227 –259
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired –111 64 –184



4160 Financing authority, net (mandatory) 1,906 1,322 4,303
4170 Financing disbursements, net (mandatory) 408 1,594 1,798
4180 Financing authority, net (total) 1,906 1,322 4,303
4190 Financing disbursements, net (total) 408 1,594 1,798

Status of Direct Loans (in millions of dollars)


Identification code 69–4123–0–3–401 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1131 Direct loan obligations exempt from limitation 2,158 1,314 4,259



1150 Total direct loan obligations 2,158 1,314 4,259

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 1,880 2,528 4,490
1231 Disbursements: Direct loan disbursements 565 1,821 2,057
1251 Repayments: Repayments and prepayments –4
1261 Adjustments: Capitalized interest 83 145 221



1290 Outstanding, end of year 2,528 4,490 6,768

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans made under the Transportation Infrastructure Finance and Innovation Act Program (TIFIA). The amounts in this account are a means of financing and are not included in the budget totals.

Balance Sheet (in millions of dollars)


Identification code 69–4123–0–3–401 2009 actual 2010 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 14 47
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 1,880 2,528
1402 Interest receivable 124 19
1405 Allowance for subsidy cost (-) –90 –220


1499 Net present value of assets related to direct loans 1,914 2,327


1999 Total assets 1,928 2,374
LIABILITIES:
2103 Federal liabilities: Debt 1,928 2,374


2999 Total liabilities 1,928 2,374


4999 Total liabilities and net position 1,928 2,374

Transportation Infrastructure Finance and Innovation Program Loan Guarantee Financing Account

Program and Financing (in millions of dollars)


Identification code 69–4145–0–3–401 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4
Financing authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 4 8
1930 Total budgetary resources available 4 12
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 12

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 4 8
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources –4 –8



4160 Financing authority, net (mandatory)
4170 Financing disbursements, net (mandatory) –4 –8
4180 Financing authority, net (total)
4190 Financing disbursements, net (total) –4 –8

Status of Guaranteed Loans (in millions of dollars)


Identification code 69–4145–0–3–401 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on commitments:
2131 Guaranteed loan commitments exempt from limitation 200 200



2150 Total guaranteed loan commitments 200 200
2199 Guaranteed amount of guaranteed loan commitments 200 200

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 40
2231 Disbursements of new guaranteed loans 40 80



2290 Outstanding, end of year 40 120

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 40 120

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees made under the Transportation Infrastructure Finance and Innovation Act Program (TIFIA). The amounts are a means of financing and are not included in the budget totals.

Transportation Infrastructure Finance and Innovation Program Line of Credit Financing Account

Program and Financing (in millions of dollars)


Identification code 69–4173–0–3–401 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 200 200
0713 Payment of interest to Treasury 1 1



0900 Total new obligations 201 201

Budgetary Resources:
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 181 181
Spending authority from offsetting collections, mandatory:
1800 Collected 4 4
1801 Change in uncollected payments, Federal sources 16 16



1850 Spending auth from offsetting collections, mand (total) 20 20
1900 Financing authority(total) 201 201
1930 Total budgetary resources available 201 201

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 159
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –16



3020 Obligated balance, start of year (net) 143
3030 Obligations incurred, unexpired accounts 201 201
3040 Financing disbursements (gross) –42 –42
3050 Change in uncollected pymts, Fed sources, unexpired –16 –16
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 159 318
3091 Uncollected pymts, Fed sources, end of year –16 –32



3100 Obligated balance, end of year (net) 143 286

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 201 201
Financing disbursements:
4110 Financing disbursements, gross 42 42
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources –4 –4
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired –16 –16



4160 Financing authority, net (mandatory) 181 181
4170 Financing disbursements, net (mandatory) 38 38
4180 Financing authority, net (total) 181 181
4190 Financing disbursements, net (total) 38 38

Status of Direct Loans (in millions of dollars)


Identification code 69–4173–0–3–401 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1131 Direct loan obligations exempt from limitation 200 200



1150 Total direct loan obligations 200 200

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 40
1231 Disbursements: Direct loan disbursements 40 40



1290 Outstanding, end of year 40 80

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from lines of credit made under the Transportation Infrastructure Finance and Innovation Act Program (TIFIA). The amounts are a means of financing and are not included in the budget totals.

TIFIA General Fund Program Account, Federal Highway Administration, Transportation

Program and Financing (in millions of dollars)


Identification code 69–0542–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0701 Direct loan subsidy 19
0709 Administrative expenses 1



0900 Total new obligations 20

Budgetary Resources:
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 20
1930 Total budgetary resources available 20

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 20
3040 Outlays (gross) –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 16

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 20
Outlays, gross:
4010 Outlays from new discretionary authority 4
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts –20



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) 4
4180 Budget authority, net (total)
4190 Outlays, net (total) 4

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 69–0542–0–1–401 2010 actual CR 2012 est.

Direct loan levels supportable by subsidy budget authority:
115001 TIFIA TIGER Direct Loans 592



115999 Total direct loan levels 592
Direct loan subsidy (in percent):
132001 TIFIA TIGER Direct Loans 3.21



132999 Weighted average subsidy rate 3.21
Direct loan subsidy budget authority:
133001 TIFIA TIGER Direct Loans 19



133999 Total subsidy budget authority 19
Direct loan subsidy outlays:
134001 TIFIA TIGER Direct Loans 4



134999 Total subsidy outlays 4

Administrative expense data:
3510 Budget authority 1

The Office of the Secretary of Transportation (OST) received an appropriation of $600 million for National Infrastructure Investment (NII) as part of the 2010 Department of Transportation (DOT) Appropriations Act. The NII appropriation authorized the Department of Transportation to pay subsidy and administrative costs, not to exceed $150 million, of projects eligible for Federal credit assistance under Chapter 6 of Title 23 United States Code. OST has delegated the authority to negotiate and administer TIFIA loans under this program to the Federal Highway Administration (FHWA).

Object Classification (in millions of dollars)


Identification code 69–0542–0–1–401 2010 actual CR 2012 est.

Direct obligations:
25.1 Advisory and assistance services 1
41.0 Grants, subsidies, and contributions 19



99.9 Total new obligations 20

TIFIA General Fund Direct Loan Financing Account, Federal Highway Administration, Transportation

Program and Financing (in millions of dollars)


Identification code 69–4348–0–3–401 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 592
0713 Payment of interest to Treasury 4



0900 Total new obligations 596

Budgetary Resources:
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 577
Spending authority from offsetting collections, mandatory:
1800 Collected 4
1801 Change in uncollected payments, Federal sources 15



1850 Spending auth from offsetting collections, mand (total) 19
1900 Financing authority(total) 596
1930 Total budgetary resources available 596

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 596
3040 Financing disbursements (gross) –122
3050 Change in uncollected pymts, Fed sources, unexpired –15
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 474
3091 Uncollected pymts, Fed sources, end of year –15



3100 Obligated balance, end of year (net) 459

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 596
Financing disbursements:
4110 Financing disbursements, gross 122
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources –4
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired –15



4160 Financing authority, net (mandatory) 577
4170 Financing disbursements, net (mandatory) 118
4180 Financing authority, net (total) 577
4190 Financing disbursements, net (total) 118

Status of Direct Loans (in millions of dollars)


Identification code 69–4348–0–3–401 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1131 Direct loan obligations exempt from limitation 592



1150 Total direct loan obligations 592

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year
1231 Disbursements: Direct loan disbursements 118
1261 Adjustments: Capitalized interest 4



1290 Outstanding, end of year 122

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records cash flows to and from the Government resulting from direct loans made as National Infrastructure Investment awards and administered by the Transportation Infrastructure Finance and Innovation Act Program (TIFIA). The amounts in this account are a means of financing and are not included in the budget totals.

Tiger TIFIA Direct Loan Financing Account, Recovery Act

Program and Financing (in millions of dollars)


Identification code 69–4347–0–3–401 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 610
0713 Payment of interest to Treasury 6 12



0900 Total new obligations 616 12

Budgetary Resources:
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 589 12
Spending authority from offsetting collections, mandatory:
1800 Collected 5 5
1801 Change in uncollected payments, Federal sources 22 –5



1850 Spending auth from offsetting collections, mand (total) 27
1900 Financing authority(total) 616 12
1930 Total budgetary resources available 616 12

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 488
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –22



3020 Obligated balance, start of year (net) 466
3030 Obligations incurred, unexpired accounts 616 12
3040 Financing disbursements (gross) –128 –134
3050 Change in uncollected pymts, Fed sources, unexpired –22 5
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 488 366
3091 Uncollected pymts, Fed sources, end of year –22 –17



3100 Obligated balance, end of year (net) 466 349

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 616 12
Financing disbursements:
4110 Financing disbursements, gross 128 134
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources –5 –5
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired –22 5



4160 Financing authority, net (mandatory) 589 12
4170 Financing disbursements, net (mandatory) 123 129
4180 Financing authority, net (total) 589 12
4190 Financing disbursements, net (total) 123 129

Status of Direct Loans (in millions of dollars)


Identification code 69–4347–0–3–401 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1131 Direct loan obligations exempt from limitation 610



1150 Total direct loan obligations 610

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 128
1231 Disbursements: Direct loan disbursements 122 122
1261 Adjustments: Capitalized interest 6 12



1290 Outstanding, end of year 128 262

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records cash flows to and from the Government resulting from direct loans made as Supplemental Discretionary Grants for a National Surface Transportation System awards and administered by the Transportation Infrastructure Finance and Innovation Act Program (TIFIA). The amounts in this account are a means of financing and are not included in the budget totals.

Orange County (CA) Toll Road Demonstration Project Program Account

Program and Financing (in millions of dollars)


Identification code 69–0543–0–1–401 2010 actual CR 2012 est.

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1
3081 Recoveries of prior year unpaid obligations, expired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)
4180 Budget authority, net (total)
4190 Outlays, net (total)

As required by the Federal Credit Reform Act of 1990, this account records the subsidy costs associated with the direct loans obligated in 1992 and later years (including modifications of direct loans, loan guarantees, or lines of credit that resulted from obligations or commitments in any year) as well as administrative expenses of this program. The Department provided these lines of credit for two toll road projects in Orange County, California. This account was closed at the end of 2010.

Orange County (CA) Toll Road Demonstration Project Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 69–4264–0–3–401 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1021 Recoveries of prior year unpaid obligations 12
1024 Unobligated balance of borrowing authority withdrawn –11



1050 Unobligated balance (total) 1
Financing authority:
Spending authority from offsetting collections, mandatory:
1801 Change in uncollected payments, Federal sources –1
1930 Total budgetary resources available

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 12
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –1



3020 Obligated balance, start of year (net) 11
3050 Change in uncollected pymts, Fed sources, unexpired 1
3080 Recoveries of prior year unpaid obligations, unexpired –12
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross –1
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired 1



4160 Financing authority, net (mandatory)
4180 Financing authority, net (total)
4190 Financing disbursements, net (total)

Highway Infrastructure Programs

Program and Financing (in millions of dollars)


Identification code 69–0548–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 231 859 209



0900 Total new obligations (object class 41.0) 231 859 209

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 419 210
Budget authority:
Appropriations, discretionary:
1100 Appropriation 650 650
1930 Total budgetary resources available 650 1,069 210
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 419 210 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 143 853
3030 Obligations incurred, unexpired accounts 231 859 209
3040 Outlays (gross) –88 –149 –415
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 143 853 647

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 650 650
Outlays, gross:
4010 Outlays from new discretionary authority 88 59
4011 Outlays from discretionary balances 90 415



4020 Outlays, gross (total) 88 149 415
4180 Budget authority, net (total) 650 650
4190 Outlays, net (total) 88 149 415

In 2010, Congress appropriated $650 million for the restoration, repair, and construction of highway infrastructure, and other activities eligible under paragraph (b) of section 133 of title 23, United States Code. No further appropriations are requested in 2012.

Trust Funds

Right-of-way Revolving Fund Liquidating Account

Program and Financing (in millions of dollars)


Identification code 69–8402–0–8–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 16 23 8
1820 Capital transfer of spending authority from offsetting collections to general fund –16 –23 –8



1850 Spending auth from offsetting collections, mand (total)
1930 Total budgetary resources available

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 6 6 6
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 6 6 6

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –16 –23 –8



4160 Budget authority, net (mandatory) –16 –23 –8
4170 Outlays, net (mandatory) –16 –23 –8
4180 Budget authority, net (total) –16 –23 –8
4190 Outlays, net (total) –16 –23 –8

Status of Direct Loans (in millions of dollars)


Identification code 69–8402–0–8–401 2010 actual CR 2012 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 75 59 36
1251 Repayments: Repayments and prepayments –16 –23 –8



1290 Outstanding, end of year 59 36 28

The Federal-Aid Highway Act of 1968 authorized the establishment of a right-of-way revolving fund. This fund was used to make cash advances to States for the purpose of purchasing right-of-way parcels in advance of highway construction and thereby preventing the inflation of land prices from significantly increasing construction costs.

This program was terminated by TEA-21 but will continue to be shown for reporting purposes as loan balances remain outstanding. The purchase of right-of-way is an eligible expense of the Federal-aid program.

Transportation Trust Fund

Program and Financing (in millions of dollars)


Identification code 69–8102–0–7–401 2010 actual CR 2012 est.

4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 11,484 24,455 17,285
5001 Total investments, EOY: Federal securities: Par value 24,455 17,285 23,430

The Highway Revenue Act of 1956, as amended, provides for the transfer from the General Fund to the Highway Trust Fund of revenue from the motor fuel tax and certain other taxes paid by highway users. The Secretary of the Treasury estimates the amounts to be transferred. In turn, appropriations are authorized from this fund to meet expenditures for Federal-aid highways and other programs as specified by law. The Administration proposes, as part of a multi-year surface transportation reauthorization, to rename the Highway Trust Fund as the Transportation Trust Fund, and create two new additional accounts for rail and the National Infrastructure Bank.

The following Status of Funds table presents the status of the proposed Transportation Trust Fund.

Cash balances._The Status of Funds table begins with the unexpended balance on a "cash basis'' at the start of the year. The table shows the amount of cash invested in Federal securities at par value and the amount of cash on hand, i.e., uninvested balance. Next, the table provides the amounts of cash income and cash outlays during each year to show the cash balance at the end of each year.

Revenues._The Budget presentation includes new (or increased) revenues sufficient to ensure solvency of the Transportation Trust Fund through 2021. As a matter of policy, the Administration believes the proceeds from existing Highway Trust Fund excise taxes should continue to be dedicated solely to the Highway and Mass Transit accounts, and no existing revenue would be diverted to the new accounts for rail and the National Infrastructure Bank. The additional revenue displayed below would be sufficient to maintain the solvency of the Transportation Trust Fund, but are not associated with any specific policy proposal. Rather, the Administration intends to work with Congress to authorize sufficient revenue for the Transportation Trust Fund.

Status of Funds (in millions of dollars)


Identification code 69–8102–0–7–401 2010 actual CR 2012 est.

Unexpended balance, start of year:
0100 Balance, start of year 14,094 29,214 22,022
0110 Federal-aid Highways [021–15–8083–0] –772
0110 Miscellaneous Transportation Trust Funds [021–15–9972–0] 2
0110 Motor Carrier Safety Operations and Programs [021–17–8159–0] –1
0110 Operations and Research (Transportation Trust Fund) [021–18–8016–0] –9
0111 Federal-aid Highways [021–15–8083–0] 767
0111 Federal-aid Highways [021–15–8083–0] 6
0111 Motor Carrier Safety Operations and Programs [021–17–8159–0] 1
0111 Operations and Research (Transportation Trust Fund) [021–18–8016–0] 10
Adjustments:
0195 Adjustment to reconcile from non-cash to cash presentation –4



0199 Total balance, start of year 14,094 29,214 22,022
Cash income during the year:
Current law:
Receipts:
1200 Transportation Trust Fund, Deposits (highway Account) 30,120 32,630 33,512
1201 Transportation Trust Fund, Deposits (Mass Transit Account) 4,872 4,869 4,908
Offsetting receipts (proprietary):
1220 Transportation Infrastructure Finance and Innovation Program, Do 5 15
Offsetting receipts (intragovernmental):
1240 Earnings on Investments, Transportation Trust Fund 17
1241 Payment from the General Fund, Highway Trust Fund (highway Acco 19,500
Offsetting collections:
1280 Right-of-way Revolving Fund Liquidating Account 16 23 8
1281 Federal-aid Highways 253 220 220
1282 Federal-aid Highways 1
1283 Appalachian Development Highway System (Transportation Trust Fun 2
1284 Motor Carrier Safety Operations and Programs 15 27 27
1285 Operations and Research (Transportation Trust Fund) 19 25 25
1299 Income under present law 54,820 37,809 38,700
Proposed legislation:
Receipts:
2202 Transportation Trust Fund, Deposits (additional Reveune Account) 26,000
2299 Income under proposed legislation 26,000



3299 Total cash income 54,820 37,809 64,700
Cash outgo during year:
Current law:
4500 Construction (trust Fund) –1
4500 Federal-aid Highways –31,032 –35,650 –29,210
4500 Federal-aid Highways –11,254
4500 Appalachian Development Highway System (Transportation Trust Fun –1 –2 –1
4500 Miscellaneous Transportation Trust Funds –41 –42 –38
4500 Motor Carrier Safety –1
4500 National Motor Carrier Safety Program –1
4500 Motor Carrier Safety Grants –275 –448 –222
4500 Motor Carrier Safety Grants –88
4500 Motor Carrier Safety Operations and Programs –221
4500 Motor Carrier Safety Operations and Programs –252 –329 –51
4500 Operations and Research (Transportation Trust Fund) –144 –147 –79
4500 Operations and Research (Transportation Trust Fund) –66
4500 Highway Traffic Safety Grants –258
4500 Highway Traffic Safety Grants –566 –703 –448
4500 Discretionary Grants (Transportation Trust Fund, Mass Transit Ac –17 –13 –13
4500 Transit Formula Grants –1,777
4500 Transit Formula Grants –7,346 –7,644 –7,865
4599 Outgo under current law (-) –39,675 –44,978 –51,592
Proposed legislation:
5500 National Infrastructure Bank –470
5500 Federal-aid Highways –3,308
5500 Motor Carrier Safety Grants –4
5500 Motor Carrier Safety Operations and Programs –27
5500 Operations and Research (Transportation Trust Fund) –110
5500 Highway Traffic Safety Grants 30
5500 System Preservation –2,253
5500 Network Development –636
5500 Transit Expansion and Livable Communities Programs, Trust Fund –347
5500 Bus and Rail State of Good Repair, Trust Fund –1,606
5500 Research and Technology Deployment, Trust Fund –33
5500 Operations and Safety, Trust Fund –149
5500 Transit Formula Grants 161
5599 Outgo under proposed legislation (-) –8,752



6599 Total cash outgo (-) –39,675 –44,978 –60,344
7625 Miscellaneous Transportation Trust Funds –7
7645 Federal-aid Highways 5
7645 Federal-aid Highways –1,052
7645 Federal-aid Highways 23
7645 Highway-related Safety Grants –1
7645 Highway-related Safety Grants 1
7645 Transit Formula Grants –5
7645 Transit Formula Grants –23
7645 Transit Formula Grants 1,052
7650 Right-of-way Revolving Fund Liquidating Account –16 –23 –8



7699 Total adjustments –23 –23 –8
Unexpended balance, end of year:
8700 Uninvested balance (net), end of year 4,759 4,737 2,940
8701 Transportation Trust Fund 24,455 17,285 23,430



8799 Total balance, end of year 29,214 22,022 26,370
Commitments against unexpended balance, end of year:
9899 Total commitments (-)

Federal-aid Highways

(cancellation of unobligated balances)

(transportation trust fund)

Unobligated balances of funds made available for projects authorized by 23 U.S.C. 320 and provided for in section 147 of Public Law 95–599, section 9(c) of Public Law 97–134, section 149 of Public Law 100–17, and sections 1006, 1069, 1103, 1104, 1105, 1106, 1107, 1108, 6005, 6015, and 6023 of Public Law 102–240 are hereby permanently cancelled. In addition, the unobligated balances available on September 30, 2011, under section 1602 of the Transportation Equity Act for the 21st Century (Public Law 105–178) for each project for which less than 10 percent of the amount authorized for such project under such section has been obligated are hereby permanently cancelled. In addition, of the amounts authorized for fiscal years 2005 through 2009 by section 1101(a)(16) of the Safe, Accountable, Flexible, Efficient Transportation Equity Act: A Legacy for Users (Public Law 109–59) to carry out the high priority projects program under section 117 of title 23, United States Code, that are not allocated for projects described in section 1702 of such Act, $8,190,335 are hereby permanently cancelled. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–8083–0–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0010 Surface transportation program 9,606 8,054
0011 National highway system 8,464 7,605
0012 Interstate maintenance 5,236 6,227
0013 Bridge program 5,585 5,321
0014 Congestion mitigation and air quality improvement 1,246 2,171
0015 Highway safety improvement program 1,307 1,331
0016 Equity programs 1,151 2,007
0017 Federal lands highways 443 800
0018 Appalachian development highway system 216 867
0019 High priority projects 1,563 2,777
0020 Projects of national and regional significance 293 589
0021 Research, development, and technology 390 370
0022 Administration 411 414 441
0023 Other programs 5,533 6,269 3,424
0024 National highway program 31,743
0025 Safety program 2,539
0026 Livable communities program 4,100
0027 Research, technology and education program 390
0028 Federal allocation program 1,257



0091 Programs subject to obligation limitation 41,444 44,802 43,894
0211 Emergency relief program 104 146 111
0213 Equity programs 415 735 678
0214 Demonstration projects 41 69 48



0291 Programs exempt from obligation limitation 560 950 837



0500 Total direct program 42,004 45,752 44,731
Credit program obligations:
0701 Direct loan subsidy 167 100 425
0702 Loan guarantee subsidy 20 20
0705 Reestimates of direct loan subsidy 97 33
0709 Administrative expenses 2 2 5



0791 Direct program activities, subtotal 266 155 450



0799 Total direct obligations 42,270 45,907 45,181
0801 Reimbursable program 70 220 220



0900 Total new obligations 42,340 46,127 45,401

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 25,819 31,025 28,193
1011 Unobligated balance transferred from other accounts 5
1020 Adjustment of unobligated bal brought forward, Oct 1 –772



1050 Unobligated balance (total) 25,052 31,025 28,193
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 41,846 43,042 43,042
1120 Appropriations transferred to other accounts –1,052
1121 Appropriations transferred from other accounts 23
1137 Appropriations applied to liquidate contract authority –40,817 –43,042 –43,042



1160 Appropriation, discretionary (total)
Appropriations, mandatory:
1202 Appropriation (trust fund, indefinite) 97 33
Contract authority, discretionary:
1521 Unobligated balance of contract authority permanently reduced –630
Contract authority, mandatory:
1600 Contract authority 51,750 43,042 43,042
1610 Contract authority transferred to other accounts –1,434
1611 Contract authority transferred from other accounts 23
1621 Unobligated balance permanently reduced (PL 111–226) –2,200



1640 Contract authority, mandatory (total) 48,139 43,042 43,042
Spending authority from offsetting collections, discretionary:
1700 Collected 253 220 220
1701 Change in uncollected payments, Federal sources –176



1750 Spending auth from offsetting collections, disc (total) 77 220 220
1900 Budget authority (total) 48,313 43,295 42,632
1930 Total budgetary resources available 73,365 74,320 70,825
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 31,025 28,193 25,424

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 52,631 64,706 75,183
3001 Adjustments to unpaid obligations, brought forward, Oct 1 767
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –516 –334 –334
3011 Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 6



3020 Obligated balance, start of year (net) 52,888 64,372 74,849
3030 Obligations incurred, unexpired accounts 42,340 46,127 45,401
3040 Outlays (gross) –31,032 –35,650 –29,210
3050 Change in uncollected pymts, Fed sources, unexpired 176
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 64,706 75,183 91,374
3091 Uncollected pymts, Fed sources, end of year –334 –334 –334



3100 Obligated balance, end of year (net) 64,372 74,849 91,040

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 77 220 –410
Outlays, gross:
4010 Outlays from new discretionary authority 8,181 11,319 220
4011 Outlays from discretionary balances 22,119 23,469 28,103



4020 Outlays, gross (total) 30,300 34,788 28,323
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –253 –220 –220
4033 Non-Federal sources –1



4040 Offsets against gross budget authority and outlays (total) –254 –220 –220
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 176
4052 Offsetting collections credited to expired accounts 1



4060 Additional offsets against budget authority only (total) 177



4070 Budget authority, net (discretionary) –630
4080 Outlays, net (discretionary) 30,046 34,568 28,103
Mandatory:
4090 Budget authority, gross 48,236 43,075 43,042
Outlays, gross:
4100 Outlays from new mandatory authority 182 233 200
4101 Outlays from mandatory balances 550 629 687



4110 Outlays, gross (total) 732 862 887
4180 Budget authority, net (total) 48,236 43,075 42,412
4190 Outlays, net (total) 30,778 35,430 28,990

Memorandum (non-add) entries:
5050 Unobligated balance, SOY: Contract authority 1,814
5051 Unobligated balance, EOY: Contract authority
5052 Obligated balance, SOY: Contract authority 52,115 61,251 61,251
5053 Obligated balance, EOY: Contract authority 61,251 61,251 60,621
5061 Limitation on obligations (Transportation Trust Funds) 39,696 41,107

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 48,236 43,075 42,412
Outlays 30,778 35,430 28,990
Amounts included in baseline projection of current policy:
Budget Authority –1,196 –621
Outlays 11,254
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority 27,993
Outlays 3,308
Total:
Budget Authority 48,236 41,879 69,784
Outlays 30,778 35,430 43,552

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 69–8083–0–7–401 2010 actual CR 2012 est.

Direct loan levels supportable by subsidy budget authority:
115001 TIFIA Lines of Credit 200 200
115002 TIFIA Direct Loans 2,158 1,314 4,259



115999 Total direct loan levels 2,158 1,514 4,459
Direct loan subsidy (in percent):
132001 TIFIA Lines of Credit 0.00 10.00 10.00
132002 TIFIA Direct Loans 7.74 6.09 9.51



132999 Weighted average subsidy rate 7.74 6.61 9.53
Direct loan subsidy budget authority:
133001 TIFIA Lines of Credit 20 20
133002 TIFIA Direct Loans 167 80 405



133999 Total subsidy budget authority 167 100 425
Direct loan subsidy outlays:
134001 TIFIA Lines of Credit 4 4
134002 TIFIA Direct Loans 54 119 177



134999 Total subsidy outlays 54 123 181
Direct loan upward reestimates:
135002 TIFIA Direct Loans 152 52



135999 Total upward reestimate budget authority 152 52
Direct loan downward reestimates:
137002 TIFIA Direct Loans –5 –16



137999 Total downward reestimate budget authority –5 –16

Guaranteed loan levels supportable by subsidy budget authority:
215001 Loan guarantee 200 200



215999 Total loan guarantee levels 200 200
Guaranteed loan subsidy (in percent):
232001 Loan guarantee 0.00 10.00 10.00



232999 Weighted average subsidy rate 0.00 10.00 10.00
Guaranteed loan subsidy budget authority:
233001 Loan guarantee 20 20



233999 Total subsidy budget authority 20 20
Guaranteed loan subsidy outlays:
234001 Loan guarantee 4 8



234999 Total subsidy outlays 4 8

Administrative expense data:
3510 Budget authority 2 2 5
3590 Outlays from new authority 2 2 5

The Federal-Aid Highways program is designed to aid in the development, operations and management of an intermodal transportation system that is economically efficient, environmentally sound, provides the foundation for the Nation to compete in the global economy, and moves people and goods safely. Typically, all programs included within FAH are financed from the Highway Account of the Transportation Trust Fund , and most are distributed via apportionments and allocations to States. Liquidating cash appropriations are subsequently requested to fund outlays resulting from obligations incurred under contract authority.

The authorization for Federal surface transportation programs, SAFETEA-LU, ended on September 30, 2009. To continue highway programs, Congress has extended the SAFETEA-LU authorities on a short-term basis, most recently through March 4, 2011.

The Federal Highway Administration's (FHWA) 2012 Budget request represents a new paradigm in funding our nations highways. Built on past successes, the new structure strives to enhance the safety, livability, condition, and efficiency of our nation's highway system. The new construct consists of six core programs: Safety Program; National Highway Program; Livable Communities Program; Research, Technology and Education Program; Federal Allocation Program; and, the Transportation Leadership Awards.

Safety Program._The revamped, performance-based Highway Safety Improvement Program ($2.5 billion) doubles the Federal investment in highway safety programs to reduce fatalities and injuries on public roads in alignment with Department's Roadway Safety Plan. This program will provide $2.2 billion for infrastructure oriented safety improvement projects, with the flexibility to use up to 25 percent of funds for education, enforcement and emergency medical services investments if needed to address specific safety problems in the State. The program also features funding for rural road safety, as well as a new $293 million Highway Safety Data Improvement Program designed to focus on improved State data collection, use of data to identify problems, and use of analytical tools and processes to identify and prioritize safety treatments. The Administration proposes $17 billion for the Safety Program over the six-year reauthorization period.

National Highway Program._The new performance-based National Highway Program ($32.4 billion) targets investment to maintain a state of good repair on roads critical to national interests while also providing flexibility to the States for making transportation investments on the larger system of Federal-aid eligible highways. The proposal streamlines and consolidates portions of several existing programs including Interstate Maintenance, National Highway System, Highway Bridge, and the Surface Transportation Program. The National Highway Program includes two new subprograms: (1) a $16.75 billion Highway Infrastructure Performance Program that is designed to improve infrastructure condition and performance on an enhanced National Highway System, a 220,000-mile network that carries 55 percent of all traffic and 97 percent of all truck-borne freight; and (2) a $15.6 billion Flexible Investment Program that provides flexibility to the States to invest in infrastructure preservation, congestion mitigation, or performance improvement projects on any Federal-aid eligible highway. Further, as an incentive to make performance-based investment decisions, States that successfully set and meet condition and performance targets on the enhanced National Highway System for three consecutive years are afforded broader eligibility for where they can invest their funds. The Administration proposes $257 billion for the National Highway Program over the six-year reauthorization period.

Livable Communities._The new Livable Communities Program ($4.1 billion) establishes place-based planning, policies, and investments to help communities increase transportation choices and access to transportation services. This program will fund transportation projects that improve quality of life in both rural and urban areas, provide users with enhanced transportation choices, and improve air quality in large metropolitan areas. The program includes a new $3.4 billion formula-based program to enable recipients to deliver transportation projects for rural and urban areas that benefit quality of life, a new $500 million competitive grant program to promote innovative, multi-modal, and multi-jurisdictional highway projects that promise significant environmental and economic benefits to an entire metropolitan area, a region, or the nation, and a $200 million discretionary grants program to support metropolitan transportation planning capacity building across the country. The Administration proposes $28 billion for the Livable Communities program over the six-year reauthorization period.

Federal Allocation Program._The new Federal Allocation Program ($1.4 billion) consolidates several existing programs with inherently Federal responsibilities into one program with four components: (1) improving roads both within and directly connecting to Federal lands, such as National parks, forests, and wildlife refuges; (2) improving roads within and accessing Tribal lands; (3) providing funding to the States to recover from natural disasters and other emergencies; and (4) supporting the development of the future transportation workforce. The Administration proposes $10 billion for the Federal Allocation Program over the six-year reauthorization period.

Research Program._The Research, Technology, and Education Program ($641 million) provides for a comprehensive, nationally-coordinated research, technology, and education program that will advance DOT organizational goals, while accelerating innovation delivery and technology implementation. The proposal restructures existing FHWA research, development and technology activities into three programs: a highway research and development program, a technology and innovation deployment program, and a training and education activities program. The Research Program also supports activities in the areas of safety, infrastructure preservation, operations, environmental sustainability, livability, and policy. The Administration proposes $4 billion for the Research Program over the six-year reauthorization period.

Transportation Leadership Awards._This $1.3 billion competitive grant program will assist State departments of transportation, metropolitan planning organizations, Tribal governments and other transportation agencies to make critical reforms necessary to institutionalize best practices and innovations in transportation policy. The program will use competitive funding awards as incentives for State and local partners to reform the way transportation investments and decisions are made, to integrate performance management into budget and project selection processes, and to make other reforms proven to deliver better outcomes on national strategic priorities. The Administration proposes $17 billion for the Transportation Leadership Awards over the six-year reauthorization period.

Surface Transportation Revenue Alternatives Office._The Budget includes $20 million to establish a Surface Transportation Revenue Alternatives Office to research, analyze, and field test the feasibility of various innovations in user-fee collection, including mileage-based user fee systems, that provide a stronger connection between fees paid by travelers and the impact of their travel on transportation conditions and performance.

Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. In addition to the six core FHWA programs, the 2012 Budget request includes $25 billion to be apportioned to the States for critical highway infrastructure on an enhanced National Highway System, $2.2 billion to support significant improvements at land ports of entry facilities which link directly to the transportation infrastructure at border crossing locations, and $450 million to address the growing demand for TIFIA credit assistance.

Object Classification (in millions of dollars)


Identification code 69–8083–0–7–401 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 266 251 251
11.3 Other than full-time permanent 4 6 6
11.5 Other personnel compensation 4 4 4



11.9 Total personnel compensation 274 261 261
12.1 Civilian personnel benefits 73 70 70
21.0 Travel and transportation of persons 20 20 20
22.0 Transportation of things 1 2 2
23.1 Rental payments to GSA 27 27 27
23.2 Rental payments to others 1
23.3 Communications, utilities, and miscellaneous charges 4 5 5
24.0 Printing and reproduction 2 2
25.1 Advisory and assistance services 56 55 60
25.2 Other services from non-federal sources 282 387 387
25.3 Other goods and services from federal sources 467 408 422
25.7 Operation and maintenance of equipment 50 40 50
25.8 Subsistence and support of persons 1
26.0 Supplies and materials 4 5 5
31.0 Equipment 4 5 5
33.0 Investments and loans 250
41.0 Grants, subsidies, and contributions 39,425 43,573 42,531



99.0 Direct obligations 40,939 44,860 43,847
99.0 Reimbursable obligations 70 220 220
Allocation Account - direct:
Personnel compensation:
11.1 Full-time permanent 70 49 70
11.3 Other than full-time permanent 7 6 7
11.5 Other personnel compensation 4 3 4



11.9 Total personnel compensation 81 58 81
12.1 Civilian personnel benefits 27 15 27
21.0 Travel and transportation of persons 6 5 6
23.1 Rental payments to GSA 4 2 4
23.3 Communications, utilities, and miscellaneous charges 9 1 9
25.1 Advisory and assistance services 4 7 7
25.2 Other services from non-federal sources 589 525 589
25.3 Other goods and services from federal sources 6 5 6
25.4 Operation and maintenance of facilities 4 4
26.0 Supplies and materials 10 7 10
31.0 Equipment 6 5 6
32.0 Land and structures 22 16 22
41.0 Grants, subsidies, and contributions 563 401 563



99.0 Allocation account - direct 1,331 1,047 1,334



99.9 Total new obligations 42,340 46,127 45,401

Employment Summary


Identification code 69–8083–0–7–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 2,665 2,721 2,721
2001 Reimbursable civilian full-time equivalent employment 169 185 185
3001 Allocation account civilian full-time equivalent employment 3 3

Federal-aid Highways

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–8083–7–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3040 Outlays (gross) –11,254
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –11,254

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –11,099
4011 Outlays from discretionary balances –23,391 –28,042



4020 Outlays, gross (total) –34,490 –28,042
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 11,099 11,254
4101 Outlays from mandatory balances 23,391 28,042



4110 Outlays, gross (total) 34,490 39,296
4180 Budget authority, net (total)
4190 Outlays, net (total) 11,254

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –41,107

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of contract authority that is equal to the previous discretionary obligation limitation baseline, to calculate the spending increase above the baseline subject to PAYGO.

Federal-aid Highways

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–8083–9–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –8,142
4011 Outlays from discretionary balances –21,970



4020 Outlays, gross (total) –30,112
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 8,142
4101 Outlays from mandatory balances 21,970



4110 Outlays, gross (total) 30,112
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –39,696

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority, for 2010 actual amounts, for comparability purposes.

federal-aid highways

(Legislative proposal, not subject to PAYGO)

(limitation on obligations)

([highway]transportation trust fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, funds available for the implementation or execution of programs of Federal-aid highways and highway safety construction programs authorized under titles 23 and 49, United States Code, and the provisions of Public Law 109–59, as amended by such authorization, shall not exceed total obligations of $69,675,000,000 for fiscal year 2012[None of the funds in this Act shall be available for the implementation or execution of programs, the obligations for which are in excess of $41,362,775,000 for Federal-aid highways and highway safety construction programs for fiscal year 2011: Provided, That within the $41,362,775,000 obligation limitation on Federal-aid highways and highway safety construction programs, not more than $429,800,000 shall be available for the implementation or execution of programs for transportation research (chapter 5 of title 23, United States Code; sections 111, 5505, and 5506 of title 49, United States Code; and title 5 of Public Law 109–59) for fiscal year 2011: Provided further, That this limitation on transportation research programs shall not apply to any authority previously made available for obligation]: Provided [further], That the Secretary may collect and spend fees, as authorized by [section 605(b) of] title 23, United States Code, [collect and spend fees] to cover the costs of services of expert firms, including counsel, in the field of municipal and project finance to assist in the underwriting and servicing of Federal credit instruments and all or a portion of the costs to the Federal Government of servicing such credit instruments: Provided further, That such fees are available until expended to pay for such costs: Provided further, That such amounts are in addition to administrative expenses that are also available for such purpose, and are not subject to any obligation limitation or the limitation on administrative expenses under [section 608 of] title 23, United States Code.

(liquidation of contract authorization)

[For carrying out the provisions of title 23, United States Code, that are attributable to Federal-aid highways, not otherwise provided, including reimbursement for sums expended pursuant to the provisions of 23 U.S.C. 308, $42,102,000,000 or so much thereof as may be available in and derived from the Highway Trust Fund (other than the Mass Transit Account), to remain available until expended.]Contingent upon enactment of multi-year surface transportation authorization language, $70,414,000,000, to be derived from the Highway Account of the Transportation Trust Fund and to remain available until expended, for the payment of obligations incurred in carrying out Federal-aid highways and highway safety construction programs authorized under title 23, United States Code, as amended by such authorization.

limitation on administrative expenses

([highway]transportation trust fund)

(including transfer of funds)

Not to exceed $437,172,000, together with advances and reimbursements received by the Federal Highway Administration, shall be paid in accordance with law from appropriations made available by this Act to the Federal Highway Administration for necessary expenses for administration and operation. [Not to exceed $420,843,000, together with advances and reimbursements received by the Federal Highway Administration, shall be paid in accordance with law from appropriations made available by this Act to the Federal Highway Administration for necessary expenses for administration and operation. In addition, not to exceed $3,524,000 shall be paid from appropriations made available by this Act and transferred to the Department of Transportation's Office of Inspector General for costs associated with audits and investigations of projects and programs of the Federal Highway Administration, and not to exceed $285,000 shall be paid from appropriations made available by this Act and provided to that office through reimbursement to conduct the annual audits of financial statements in accordance with section 3521 of title 31, United States Code.] In addition, not to exceed [$3,300,000]$3,828,000 shall be paid from appropriations made available by this Act and transferred to the Appalachian Regional Commission in accordance with section 104 of title 23, United States Code.

[(cancellation of unobligated balances)]

[(highway trust fund)]

[Of the unobligated balances of funds made available for obligation under 23 U.S.C. 320, section 147 of Public Law 95–599, section 9(c) of Public Law 97–134, section 149 of Public Law 100–17, and sections 1006, 1069, 1103, 1104, 1105, 1106, 1107, 1108, 6005, 6015, and 6023 of Public Law 102–240, $263,130,663 are hereby cancelled.]

Federal-aid Highways

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8083–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0029 Cross-border transportation infrastructure 2,200
0030 Transportation Leadership Awards 773
0031 Surface transportation revenue alternatives 20
0032 Critical highway infrastructure 25,000



0500 Total direct program 27,993



0900 Total new obligations 27,993

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 27,372
1137 Appropriations applied to liquidate contract authority –27,372



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 27,993
1900 Budget authority (total) 27,993
1930 Total budgetary resources available 27,993

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 27,993
3040 Outlays (gross) –3,308
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 24,685

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 27,993
Outlays, gross:
4100 Outlays from new mandatory authority 3,308
4180 Budget authority, net (total) 27,993
4190 Outlays, net (total) 3,308

Memorandum (non-add) entries:
5053 Obligated balance, EOY: Contract authority 621

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending increase above baseline that is subject to PAYGO.

Object Classification (in millions of dollars)


Identification code 69–8083–4–7–401 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 6
12.1 Civilian personnel benefits 2
41.0 Grants, subsidies, and contributions 27,985



99.0 Direct obligations 27,993



99.9 Total new obligations 27,993

Employment Summary


Identification code 69–8083–4–7–401 2010 actual CR 2012 est.

1001 Loan guarantee [69–4145] 65

Appalachian Development Highway System (Transportation Trust Fund)

Program and Financing (in millions of dollars)


Identification code 69–8072–0–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Obligations 3 1



0900 Total new obligations 3 1

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 1
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 2
1930 Total budgetary resources available 4 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 4 6 5
3030 Obligations incurred, unexpired accounts 3 1
3040 Outlays (gross) –1 –2 –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 6 5 4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2
Outlays, gross:
4010 Outlays from new discretionary authority 1
4011 Outlays from discretionary balances 2 1



4020 Outlays, gross (total) 1 2 1
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –2



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) –1 2 1
4180 Budget authority, net (total)
4190 Outlays, net (total) –1 2 1

Funding for this program is used for the necessary expenses for the Appalachian Development Highway System (ADHS) as distributed to the following States: Alabama, Georgia, Kentucky, Maryland, Mississippi, New York, North Carolina, Ohio, Pennsylvania, South Carolina, Tennessee, Virginia, and West Virginia. This schedule shows the obligation and outlay of amounts made available in prior years.

Object Classification (in millions of dollars)


Identification code 69–8072–0–7–401 2010 actual CR 2012 est.

41.0 Direct obligations: Grants, subsidies, and contributions 1



99.0 Reimbursable obligations: reimbursable obligations 3



99.9 Total new obligations 3 1

Highway-related Safety Grants

Program and Financing (in millions of dollars)


Identification code 69–8019–0–7–401 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1021 Recoveries of prior year unpaid obligations 1
1029 Other balances withdrawn –1



1050 Unobligated balance (total)
Budget authority:
Appropriations, discretionary:
1120 Appropriations transferred to other accounts –1
1121 Appropriations transferred from other accounts 1



1160 Appropriation, discretionary (total)
1930 Total budgetary resources available
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year
Special and non-revolving trust funds:
1950 Other balances withdrawn 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Highway Safety Act of 1970 authorized grants to States and communities for implementing and maintaining highway-related safety standards. Title 23, United States Code, authorizes a consolidated State and community highway safety formula grant program, and therefore this schedule reflects spending of prior year balances. This account was closed at the end of 2010.

Miscellaneous Trust Funds

Special and Trust Fund Receipts (in millions of dollars)


Identification code 69–9971–0–7–999 2010 actual CR 2012 est.

0100 Balance, start of year
Receipts:
0220 Advances from State Cooperating Agencies and Foreign Governments, FHA Miscellaneous Trust 38 38 38
0221 Proprietary Receipts, Miscellaneous Trust Funds 1 1 1
0240 Advances from Other Federal Agencies, FHA Miscellaneous Trust 1 1 1



0299 Total receipts and collections 40 40 40



0400 Total: Balances and collections 40 40 40
Appropriations:
0500 Miscellaneous Trust Funds –40 –40 –40



0599 Total appropriations –40 –40 –40



0799 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 69–9971–0–7–999 2010 actual CR 2012 est.

Obligations by program activity:
0001 Cooperative work, forest highways 69-X-8265 3 4 4
0003 Contributions for highway research programs 69-X-8264 1 1 1
0004 Advances from State cooperating agencies 69-X-8054 40 54 54
0005 Advances from foreign governments 69-X-8502 1 1 1



0900 Total new obligations 45 60 60

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 42 43 23
1021 Recoveries of prior year unpaid obligations 6



1050 Unobligated balance (total) 48 43 23
Budget authority:
Appropriations, mandatory:
1202 Appropriation (trust fund) 40 40 40
1930 Total budgetary resources available 88 83 63
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 43 23 3

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 73 38 31
3030 Obligations incurred, unexpired accounts 45 60 60
3040 Outlays (gross) –74 –67 –70
3080 Recoveries of prior year unpaid obligations, unexpired –6
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 38 31 21

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 40 40 40
Outlays, gross:
4100 Outlays from new mandatory authority 32 32 32
4101 Outlays from mandatory balances 42 35 38



4110 Outlays, gross (total) 74 67 70
4180 Budget authority, net (total) 40 40 40
4190 Outlays, net (total) 74 67 70

The Miscellaneous Trust Funds account reflects work performed by Federal Highway Administration (FHWA) for other parties. FHWA performs the work on a reimbursable basis.

Cooperative work, forest highways._Contributions are received from States and counties in connection with cooperative engineering, survey, maintenance, and construction projects for forest highways.

Contributions for highway research programs (Government Receipts)._Contributions are received from various sources in support of the FHWA Research, Development, and Technology Program. The funds are used primarily in support of pooled-funds projects.

Advances from State cooperating agencies._Funds are contributed by the State highway departments or local subdivisions thereof for construction and/or maintenance of roads or bridges. The work is performed under the supervision of the FHWA.

International highway transportation outreach._Funds are collected to inform the domestic highway community of technological innovations, promote highway transportation expertise internationally, and increase transfers of transportation technology to foreign countries.

Object Classification (in millions of dollars)


Identification code 69–9971–0–7–999 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 1 1 1
25.2 Other services from non-federal sources 44 59 59



99.9 Total new obligations 45 60 60

Employment Summary


Identification code 69–9971–0–7–999 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 10 10 10

Miscellaneous Transportation Trust Funds

Program and Financing (in millions of dollars)


Identification code 69–9972–0–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0027 Obligations by program activity Miscellaneous highway projects 16 32 28



0100 Direct Program by Activities - Subtotal (running) 16 32 28



0900 Total new obligations (object class 41.0) 16 32 28

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 124 106 74
1020 Adjustment of unobligated bal brought forward, Oct 1 2
1021 Recoveries of prior year unpaid obligations 3



1050 Unobligated balance (total) 129 106 74
Budget authority:
Appropriations, discretionary:
1131 Unobligated balance of appropriations permanently reduced –7
1930 Total budgetary resources available 122 106 74
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 106 74 46

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 101 73 63
3030 Obligations incurred, unexpired accounts 16 32 28
3040 Outlays (gross) –41 –42 –38
3080 Recoveries of prior year unpaid obligations, unexpired –3
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 73 63 53

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –7
Outlays, gross:
4011 Outlays from discretionary balances 41 42 38
4180 Budget authority, net (total) –7
4190 Outlays, net (total) 41 42 38

Accounts in this consolidated schedule show the obligation and outlay amounts made available in prior years.

ADMINISTRATIVE PROVISIONS

administrative provisions—federal highway administration

SEC. 120. Notwithstanding 31 U.S.C. 3302, funds received by the Bureau of Transportation Statistics from the sale of data products, for necessary expenses incurred pursuant to 49 U.S.C. 111 may be credited to the Federal-aid highways account for the purpose of reimbursing the Bureau for such expenses: Provided, That such funds shall be subject to the obligation limitation for Federal-aid highways and highway safety construction.[SEC. 121. Notwithstanding any other provision of law, whenever an apportionment is made of the sums authorized to be appropriated for the Surface Transportation Program, the Congestion Mitigation and Air Quality Improvement Program, the National Highway System Program, the Interstate Maintenance Program, and the Highway Bridge Program, the Secretary of Transportation shall deduct a sum in such amount not to exceed a total of $200,000,000 of all sums so authorized: Provided, That of the amount so deducted in accordance with this section shall be made available for the Federal Highway Administration Livable Communities Program: Provided further, That the Federal share payable on account of any program, project, or activity carried out with funds made available under this section shall be determined in accordance with 23 U.S.C. 120: Provided further, That the Administrator of the Federal Highway Administration may retain up to one percent of the funds provided under this section for administrative expenses: Provided further, That the sum deducted in accordance with this section shall remain available until expended: Provided further, That all funds made available under this section shall be subject to any limitation on obligations for Federal-aid highways programs set forth in this Act or any other Act: Provided further, That the obligation limitation made available for the programs, projects, and activities for which funds are made available under this section shall remain available until used and shall be in addition to the amount of any limitation imposed on obligations for Federal-aid highway and highway safety construction programs for future fiscal years.]SEC. 121. Contingent upon enactment of multi-year surface transportation authorization legislation, the following authorities shall apply for fiscal year 2012:

(a) The Secretary of Transportation shall—

(1) not distribute from the obligation limitation for Federal-aid highways amounts authorized for administrative expenses and programs by section 104(a) of title 23, United States Code; and the Bureau of Transportation Statistics;

(2) not distribute an amount from the obligation limitation for Federal-aid highways that is equal to the unobligated balance of amounts made available from the Highway Account of the Transportation Trust Fund or the Highway Trust Fund (other than the Mass Transit Account) for Federal-aid highway and highway safety programs for previous fiscal years the funds for which are allocated by the Secretary;

(3) determine the ratio that—

(A) the obligation limitation for Federal-aid highways, less the aggregate of amounts not distributed under paragraphs (1) and (2), bears to

(B) the total of the sums authorized to be appropriated for the Federal-aid highway and highway safety construction programs (other than sums authorized to be appropriated for provisions of law described in paragraphs (1) through (11) of subsection (b) and sums authorized to be appropriated for section 133 of title 23, United States Code, equal to the amount referred to in subsection (b)(12) for such fiscal year), less the aggregate of the amounts not distributed under paragraphs (1) and (2) of this subsection;

(4) distribute the obligation limitation provided for Federal-aid highways, less the aggregate amounts not distributed under paragraphs (1) and (2), for each of the programs that are allocated by the Secretary under title 23, United States Code, as amended by such authorization legislation, (other than to programs to which paragraph (1) applies), by multiplying the ratio determined under paragraph (3) by the amounts authorized to be appropriated for each such program for such fiscal year; and

(5) distribute the obligation limitation provided for Federal-aid highways, less the aggregate amounts not distributed under paragraphs (1) and (2) and the amounts distributed under paragraph (4), for Federal-aid highway and highway safety construction programs that are apportioned by the Secretary under title 23, United States Code, as amended by such authorization legislation, (other than the amounts apportioned for the flexible investment program in section 133 of title 23, United State Code, that are exempt from limitation under subsection (b)(12)) in the ratio that—

(A) amounts authorized to be appropriated for the programs that are apportioned to each State for such fiscal year; bear to

(B) the total of the amounts authorized to be appropriated for the programs that are apportioned to all States for such fiscal year.

(b) EXCEPTIONS FROM OBLIGATION LIMITATION.—The obligation limitation for Federal-aid highways shall not apply to obligations:

(1) under section 125 of title 23, United States Code;

(2) under section 147 of the Surface Transportation Assistance Act of 1978 (23 U.S.C. 144 note; 92 Stat. 2714);

(3) under section 9 of the Federal-Aid Highway Act of 1981 (Public Law 97–134; 95 Stat. 1701);

(4) under subsections (b) and (j) of section 131 of the Surface Transportation Assistance Act of 1982 (Public Law 97–424; 96 Stat. 2119);

(5) under subsections (b) and (c) of section 149 of the Surface Transportation and Uniform Relocation Assistance Act of 1987 (Public Law 100–17; 101 Stat. 198);

(6) under sections 1103 through 1108 of the Intermodal Surface Transportation Efficiency Act of 1991 (Public Law 102–240; 105 Stat. 2027);

(7) under section 157 of title 23, United States Code (as in effect on June 8, 1998);

(8) under section 105 of title 23, United States Code (as in effect for fiscal years 1998 through 2004, but only in an amount equal to $639,000,000 for each of those fiscal years);

(9) for Federal-aid highway programs for which obligation authority was made available under the Transportation Equity Act for the 21st Century (Public Law 105–178; 112 Stat. 107) or subsequent public laws for multiple years or to remain available until used, but only to the extent that the obligation authority has not lapsed or been used;

(10) under section 105 of title 23, United States Code (as in effect for fiscal years 2005 through 2011, but only in an amount equal to $639,000,000 for each of those fiscal years);

(11) under section 1603 of the Safe, Accountable, Flexible, Efficient Transportation Equity Act: A Legacy for Users (Public Law 109–59; 119 Stat. 1248), to the extent that funds obligated in accordance with that section were not subject to a limitation on obligations at the time at which the funds were initially made available for obligation; and

(12) under section 133 of title 23, United State Code (but, for fiscal years 2012, only in an amount equal to $639,000,000).

(c) REDISTRIBUTION OF UNUSED OBLIGATION AUTHORITY.— Notwithstanding subsection (a), the Secretary shall, after August 1 of such fiscal year, revise a distribution of the obligation limitation made available under subsection (a) if an amount distributed cannot be obligated during that fiscal year and redistribute sufficient amounts to those States able to obligate amounts in addition to those previously distributed during that fiscal year, giving priority to those States having large unobligated balances of funds apportioned under sections 144 (as in effect on the date before the date of enactment of such authorization legislation) and 104 of title 23, United States Code, as amended by such authorization legislation.

(d) NO-YEAR AND MULTI-YEAR OBLIGATION LIMITATION.—

(1) TRANSPORTATION RESEARCH PROGRAMS.—The obligation limitation shall apply to transportation research programs carried out under chapter 5 of title 23, United States Code, as amended by such authorization legislation, except that obligation authority made available for such programs under such limitation shall remain available until used for obligation of such funds for transportation research programs and shall be in addition to the amount of any limitation imposed on obligations for Federal-aid highway and highway safety construction programs for future fiscal years.

(2) SURFACE TRANSPORTATION REVENUE ALTERNATIVES OFFICE.— Obligation limitation distributed under subsection (a)(4) for the surface transportation revenue alternatives office shall—

(A) remain available until used for obligation of funds for such office; and

(B) be in addition to the amount of any limitation imposed on obligations for Federal-aid highway and highway safety construction programs for future fiscal years.

(3) ADMINISTRATIVE EXPENSES FOR THE CRITICAL HIGHWAY INFRASTRUCTURE PROGRAM.—Obligation limitation distributed under subsection (a)(4) for administrative expenses for the critical highway infrastructure program shall—

(A) remain available for a period of 3 fiscal years; and

(B) be in addition to the amount of any limitation imposed on obligations for Federal-aid highway and highway safety construction programs for future fiscal years.

(e) REDISTRIBUTION OF CERTAIN AUTHORIZED FUNDS.—

(1) IN GENERAL.—Not later than 30 days after the date of distribution of obligation limitation under subsection (a), the Secretary shall distribute to the States any funds that

(A) are authorized to be appropriated for such fiscal year for Federal-aid highway programs; and

(B) the Secretary determines will not be allocated to the States, and will not be available for obligation, in such fiscal year due to the imposition of any obligation limitation for such fiscal year.

(2) RATIO.—Funds shall be distributed under paragraph (1) in the same ratio as the distribution of obligation authority under subsection (a)(5).

(3) AVAILABILITY.—Funds distributed under paragraph (1) shall be available for any purpose described in section 133(c) of title 23, United States Code.

Federal Motor Carrier Safety Administration

The Federal Motor Carrier Safety Administration (FMCSA) was established within the Department of Transportation by the Motor Carrier Safety Improvement Act (P.L. 106–159) in December 1999. Prior to this legislation, motor carrier safety responsibilities were under the jurisdiction of the Federal Highway Administration.

FMCSA's mission is to promote safe commercial motor vehicle operation and reduce truck and bus crashes. The agency also is charged with reducing fatalities associated with commercial motor vehicles through education, regulation, enforcement, and research and innovative technology, thereby achieving a safer and more secure transportation environment. Additionally, FMCSA is responsible for enforcing Federal motor carrier safety and hazardous materials regulations for all commercial vehicles entering the United States along its southern and northern borders .

Trust Funds

Motor Carrier Safety

Program and Financing (in millions of dollars)


Identification code 69–8055–0–7–401 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 7 12 6
1021 Recoveries of prior year unpaid obligations 11



1050 Unobligated balance (total) 18 12 6
Budget authority:
Contract authority, discretionary:
1521 Unobligated balance of contract authority permanently reduced –6
Contract authority, mandatory:
1621 Unobligated balance of contract authority permanently reduced –6
1900 Budget authority (total) –6 –6
1930 Total budgetary resources available 12 6 6
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 12 6 6

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 10 –2 –2
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –2 –2 –2



3020 Obligated balance, start of year (net) 8 –4 –4
3040 Outlays (gross) –1
3080 Recoveries of prior year unpaid obligations, unexpired –11
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –2 –2 –2
3091 Uncollected pymts, Fed sources, end of year –2 –2 –2



3100 Obligated balance, end of year (net) –4 –4 –4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –6
Outlays, gross:
4011 Outlays from discretionary balances 1
Mandatory:
4090 Budget authority, gross –6
4180 Budget authority, net (total) –6 –6
4190 Outlays, net (total) 1

Memorandum (non-add) entries:
5054 Fund balance in excess of liquidating requirements, SOY: Contract authority 35 41 41
5055 Fund balance in excess of liquidating requirements, EOY: Contract authority 41 41 41

No funding is requested for this account in 2012.

National Motor Carrier Safety Program

Program and Financing (in millions of dollars)


Identification code 69–8048–0–7–401 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 16 17 14
1021 Recoveries of prior year unpaid obligations 4



1050 Unobligated balance (total) 20 17 14
Budget authority:
Contract authority, discretionary:
1521 Unobligated balance of contract authority permanently reduced –3
Contract authority, mandatory:
1621 Unobligated balance of contract authority permanently reduced –3
1900 Budget authority (total) –3 –3
1930 Total budgetary resources available 17 14 14
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 17 14 14

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 14 9 9
3040 Outlays (gross) –1
3080 Recoveries of prior year unpaid obligations, unexpired –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 9 9 9

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –3
Outlays, gross:
4011 Outlays from discretionary balances 1
Mandatory:
4090 Budget authority, gross –3
4180 Budget authority, net (total) –3 –3
4190 Outlays, net (total) 1

Memorandum (non-add) entries:
5050 Unobligated balance, SOY: Contract authority 2 2
5051 Unobligated balance, EOY: Contract authority 2 2
5052 Obligated balance, SOY: Contract authority 14 9 9
5053 Obligated balance, EOY: Contract authority 9 9 9
5061 Limitation on obligations (Transportation Trust Funds)

No funding is requested for this account in 2012.

Program and Financing (in millions of dollars)


Identification code 69–8158–0–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Motor Carrier Safety Assistance Program 211 215 219
0002 Commercial Driver's License (CDL) Program Improvement Grants 25 30 30
0003 Border Enforcement Grants 25 32 32
0004 Performance and Registration Information System 2 5 5
0005 Commercial Vehicle Information Systems 6 25 25
0006 Safety Data Improvement Grants 3 3 3
0007 CDL Information System 8



0900 Total new obligations 280 310 314

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5 35 35
1021 Recoveries of prior year unpaid obligations 5 5 5



1050 Unobligated balance (total) 10 40 40
Budget authority:
Appropriations, discretionary:
1102 Motor Carrier Safety Grants 310 310 310
1137 Portion applied to liquidate contract authority, Motor Carrier Safety Grants –310 –310 –310



1160 Appropriation, discretionary (total)
Contract authority, discretionary:
1521 Unobligated balance of contract authority permanently reduced –2
Contract authority, mandatory:
1600 Contract authority, Motor Carrier Safety Grants 307 307 307
1621 Unobligated balance of contract authority permanently reduced –2



1640 Contract authority, mandatory (total) 305 307 307
1900 Budget authority (total) 305 305 307
1930 Total budgetary resources available 315 345 347
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 35 35 33

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 362 362 219
3030 Obligations incurred, unexpired accounts 280 310 314
3040 Outlays (gross) –275 –448 –222
3080 Recoveries of prior year unpaid obligations, unexpired –5 –5 –5
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 362 219 306

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –2
Outlays, gross:
4010 Outlays from new discretionary authority 83 86
4011 Outlays from discretionary balances 192 362 222



4020 Outlays, gross (total) 275 448 222
Mandatory:
4090 Budget authority, gross 305 307 307
4180 Budget authority, net (total) 305 305 307
4190 Outlays, net (total) 275 448 222

Memorandum (non-add) entries:
5054 Fund balance in excess of liquidating requirements, SOY: Contract authority 21 26 31
5055 Fund balance in excess of liquidating requirements, EOY: Contract authority 26 31 34
5061 Limitation on obligations (Transportation Trust Funds) 310 310

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 305 305 307
Outlays 275 448 222
Amounts included in baseline projection of current policy:
Budget Authority 3 7
Outlays 88
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority 16
Outlays 4
Total:
Budget Authority 305 308 330
Outlays 275 448 314

Motor Carrier Safety Grants support State compliance reviews; identify and apprehend traffic violators; conduct roadside inspections; and support safety audits on new entrant carriers. State safety enforcement efforts at the southern and northern borders ensure that all points of entry into the U.S. are fortified with comprehensive safety measures. In addition, the FMCSA oversees State commercial driver's license (CDL) oversight activities to prevent unqualified drivers from being issued CDLs. The Performance and Registration Information Systems and Management (PRISM) program links State motor vehicle registration systems with carrier safety data in order to identify unsafe commercial motor carriers. FMCSA is also deploying Commercial Vehicle Information Systems and Networks (CVISN) to improve safety and productivity of commercial vehicles and drivers. An administrative takedown is also provided to conduct trainings for state partners and to cover administrative costs.

Under the Administration's surface transportation reauthorization proposal, the Motor Carrier Safety Grants will be consolidated and re-organized under three umbrella grant programs— the Compliance and Safety Accountability Grant Program, the Driver Safety Program, and the Data Information Technology Grant Program— to allow for more efficient administration of grant funds and to better achieve FMCSA's safety goals.

Object Classification (in millions of dollars)


Identification code 69–8158–0–7–401 2010 actual CR 2012 est.

Direct obligations:
21.0 Travel and transportation of persons 1 1 1
25.2 Other services from non-federal sources 23 24 24
41.0 Grants, subsidies, and contributions 256 285 289



99.9 Total new obligations 280 310 314

Motor Carrier Safety Grants

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–8158–7–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross) –88
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –88

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –87
4011 Outlays from discretionary balances –362 –223



4020 Outlays, gross (total) –449 –223
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 87 88
4101 Outlays from mandatory balances 362 223



4110 Outlays, gross (total) 449 311
4180 Budget authority, net (total)
4190 Outlays, net (total) 88

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –310

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of contract authority that is equal to the previous discretionary obligation limitation baseline, to calculate the spending increase above the baseline subject to PAYGO.

Motor Carrier Safety Grants

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–8158–9–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –83
4011 Outlays from discretionary balances –192



4020 Outlays, gross (total) –275
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 83
4101 Outlays from mandatory balances 192



4110 Outlays, gross (total) 275
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –310

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for 2010 actual amounts, for comparability purposes.

motor carrier safety grants

(Legislative proposal, not subject to PAYGO)

(liquidation of contract authorization)

(limitation on obligations)

([highway]transportation trust fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, $330,000,000, to be derived from the Transportation Trust Fund (Highway Account) and to remain available until expended, for payment of obligations incurred in carrying out motor carrier safety programs authorized under title 49, United States Code, and the provisions of Public Law 109–59, as amended by such authorization: Provided, That funds available for the implementation or execution of motor carrier safety programs, shall not exceed total obligations of $330,000,000, in fiscal year 2012 for "Motor Carrier Safety Grants''; including $261,890,000 for the Compliance, Safety, and Accountability Grant Program, $37,690,000 for the Driver Safety Grants Program; and $30,420,000 for the Data and Information Technology Grant Programs.

[For payment of obligations incurred in carrying out sections 31102, 31104(a), 31106, 31107, 31109, 31309, 31313 of title 49, United States Code, and sections 4126 and 4128 of Public Law 109–59, $310,070,000, to be derived from the Highway Trust Fund (other than the Mass Transit Account) and to remain available until expended: Provided, That none of the funds in this Act shall be available for the implementation or execution of programs, the obligations for which are in excess of $310,070,000, for "Motor Carrier Safety Grants''; of which $215,070,000 shall be available for the motor carrier safety assistance program to carry out sections 31102 and 31104(a) of title 49, United States Code; $30,000,000 shall be available for the commercial driver's license improvements program to carry out section 31313 of title 49, United States Code; $32,000,000 shall be available for the border enforcement grants program to carry out section 31107 of title 49, United States Code; $5,000,000 shall be available for the performance and registration information system management program to carry out sections 31106(b) and 31109 of title 49, United States Code; $25,000,000 shall be available for the commercial vehicle information systems and networks deployment program to carry out section 4126 of Public Law 109–59; $3,000,000 shall be available for the safety data improvement program to carry out section 4128 of Public Law 109–59; and $1,000,000 shall be available for the commercial driver's license information system modernization program to carry out section 31309(e) of title 49, United States Code: Provided further, That of the funds made available for the motor carrier safety assistance program, $35,000,000 shall be available for audits of new entrant motor carriers.]

Motor Carrier Safety Grants

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8158–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Motor Carrier Safety Assistance Program 14
0002 Commercial Driver's License (CDL) Program Improvement Grants 8
0003 Border Enforcement Grants –7
0006 Safety Data Improvement Grants 1



0900 Total new obligations (object class 41.0) 16

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Motor Carrier Safety Grants 20
1137 Portion applied to liquidate contract authority, Motor Carrier Safety Grants –20



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority, Motor Carrier Safety Grants 16
1900 Budget authority (total) 16
1930 Total budgetary resources available 16

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 16
3040 Outlays (gross) –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 12

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 16
Outlays, gross:
4100 Outlays from new mandatory authority 4
4180 Budget authority, net (total) 16
4190 Outlays, net (total) 4

Memorandum (non-add) entries:
5055 Fund balance in excess of liquidating requirements, EOY: Contract authority 4
5061 Limitation on obligations (Transportation Trust Funds)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending increase above baseline that is subject to PAYGO.

Program and Financing (in millions of dollars)


Identification code 69–8159–0–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Operating Expenses 183 185 191
0003 Research and Technology 8 8 8
0004 Information Mamgement 34 34 34
0005 Regulatory Development 10 9 9
0006 Outreach and Education 3 3 3
0007 Commercial Motor Vehicle Operating Grants 1 1 1



0091 Direct program activities, subtotal 239 240 246



0100 Subtotal, direct program 239 240 246
0801 Reimbursable program 14 27 27



0900 Total new obligations 253 267 273

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 10 14 23
1020 Adjustment of unobligated bal brought forward, Oct 1 –1
1021 Recoveries of prior year unpaid obligations 3 5 5



1050 Unobligated balance (total) 12 19 28
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 240 240 240
1137 Appropriations applied to liquidate contract authority –240 –240 –240



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 240 244 244
Spending authority from offsetting collections, discretionary:
1700 Collected 15 27 27
1900 Budget authority (total) 255 271 271
1930 Total budgetary resources available 267 290 299
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 14 23 26

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 87 86 19
3001 Adjustments to unpaid obligations, brought forward, Oct 1 1



3020 Obligated balance, start of year (net) 88 86 19
3030 Obligations incurred, unexpired accounts 253 267 273
3040 Outlays (gross) –252 –329 –51
3080 Recoveries of prior year unpaid obligations, unexpired –3 –5 –5
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 86 19 236

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 15 27 27
Outlays, gross:
4010 Outlays from new discretionary authority 191 239 24
4011 Outlays from discretionary balances 61 90 27



4020 Outlays, gross (total) 252 329 51
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4034 Offsetting governmental collections –15 –27 –27



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) 237 302 24
Mandatory:
4090 Budget authority, gross 240 244 244
4180 Budget authority, net (total) 240 244 244
4190 Outlays, net (total) 237 302 24

Memorandum (non-add) entries:
5054 Fund balance in excess of liquidating requirements, SOY: Contract authority 10 10 6
5055 Fund balance in excess of liquidating requirements, EOY: Contract authority 10 6 2
5061 Limitation on obligations (Transportation Trust Funds) 240 239

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 240 244 244
Outlays 237 302 24
Amounts included in baseline projection of current policy:
Budget Authority –5 2
Outlays 221
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority 30
Outlays 27
Total:
Budget Authority 240 239 276
Outlays 237 302 272

The Operations and Programs account provides the necessary resources to support program and administrative activities for motor carrier safety. Under the Administration's surface transportation reauthorization proposal, FMCSA will improve safety and reduce severe and fatal commercial motor vehicles crashes by raising the bar to entry into the commercial motor vehicle industry, by requiring operators to maintain standards to remain in the industry, and by removing high-risk carriers, vehicles, drivers and service providers from operation.

Funding supports nationwide motor carrier safety and consumer enforcement efforts, including the implementation of the Compliance, Safety and Accountability Program; Household goods regulation and enforcement, and Federal safety enforcement activities at the borders to ensure that foreign-domiciled carriers entering the U.S. are in compliance with Federal Motor Carrier Safety Regulations. Resources are also provided to fund regulatory development and implementation, information management, research and technology, grants to State and local partners, safety education and outreach and the safety and consumer telephone hotline.

Object Classification (in millions of dollars)


Identification code 69–8159–0–7–401 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 79 85 85
11.3 Other than full-time permanent 2 3 3



11.9 Total personnel compensation 81 88 88
12.1 Civilian personnel benefits 33 32 38
21.0 Travel and transportation of persons 14 13 13
23.1 Rental payments to GSA 12 11 11
23.3 Communications, utilities, and miscellaneous charges 7 6 6
24.0 Printing and reproduction 2 1 1
25.2 Other services from non-federal sources 79 76 76
25.5 Research and development contracts 9 10 10
26.0 Supplies and materials 1 1 1
31.0 Equipment 2 2 2



99.0 Direct obligations 240 240 246
99.0 Reimbursable obligations 13 27 27



99.9 Total new obligations 253 267 273

Employment Summary


Identification code 69–8159–0–7–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 1,026 1,062 1,026
2001 Reimbursable civilian full-time equivalent employment 38 61 61

Motor Carrier Safety Operations and Programs

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–8159–7–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross) –221
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –221

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –215
4011 Outlays from discretionary balances –84 –24



4020 Outlays, gross (total) –299 –24
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 215 221
4101 Outlays from mandatory balances 84 24



4110 Outlays, gross (total) 299 245
4180 Budget authority, net (total)
4190 Outlays, net (total) 221

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –239

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of contract authority that is equal to the previous discretionary obligation limitation baseline, to calculate the spending increase above the baseline subject to PAYGO.

Motor Carrier Safety Operations and Programs

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–8159–9–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –176
4011 Outlays from discretionary balances –61



4020 Outlays, gross (total) –237
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 176
4101 Outlays from mandatory balances 61



4110 Outlays, gross (total) 237
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –240

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for 2010 actual amounts, for comparability purposes.

motor carrier safety operations and programs

(Legislative proposal, not subject to PAYGO)

(liquidation of contract authorization)

(limitation on obligations)

([highway]transportation trust fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, $276,000,000, to be derived from the Transportation Trust Fund (Highway Account), together with advances and reimbursements received by the Federal Motor Carrier Safety Administration, and to remain available until expended, for payment of obligations incurred in the implementation, execution and administration of motor carrier safety operations and programs authorized under title 49, United States Code, and the provisions of Public Law 109–59, as amended by such authorization: Provided, That funds available for implementation, execution or administration of motor carrier safety operations and programs authorized under title 49, United States Code, shall not exceed total obligations of $276,000,000 for "Motor Carrier Safety Operations and Programs'' for fiscal year 2012, of which $8,586,000, to remain available for obligation until September 30, 2014, is for Research and Technology program; and $25,792,000 is for IT Development, to remain available for obligation until September 30, 2014: Provided further, That notwithstanding any other provision of law, none of the funds under this heading for outreach and education shall be available for transfer.

[For payment of obligations incurred in the implementation, execution and administration of motor carrier safety operations and programs pursuant to section 31104(i) of title 49, United States Code, and sections 4127 and 4134 of Public Law 109–59, $259,878,000, to be derived from the Highway Trust Fund (other than the Mass Transit Account), together with advances and reimbursements received by the Federal Motor Carrier Safety Administration, the sum of which shall remain available until expended: Provided, That none of the funds derived from the Highway Trust Fund in this Act shall be available for the implementation, execution or administration of programs, the obligations for which are in excess of $259,878,000, for "Motor Carrier Safety Operations and Programs'' of which $8,586,000, to remain available for obligation until September 30, 2012, is for the research and technology program and $1,000,000 shall be available for commercial motor vehicle operator's grants to carry out section 4134 of Public Law 109–59: Provided further, That notwithstanding any other provision of law, none of the funds under this heading for outreach and education shall be available for transfer.]

Motor Carrier Safety Operations and Programs

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8159–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Operating Expenses 50
0002 IT Development 26
0004 Information Mamgement –34
0005 Regulatory Development –9
0006 Outreach and Education –3
0007 Commercial Motor Vehicle Operating Grants –1
0008 Program Development (Rulemaking) 1



0100 Subtotal, direct program 30



0900 Total new obligations 30

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 36
1137 Appropriations applied to liquidate contract authority –36



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 30
1900 Budget authority (total) 30
1930 Total budgetary resources available 30

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 30
3040 Outlays (gross) –27
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 30
Outlays, gross:
4100 Outlays from new mandatory authority 27
4180 Budget authority, net (total) 30
4190 Outlays, net (total) 27

Memorandum (non-add) entries:
5055 Fund balance in excess of liquidating requirements, EOY: Contract authority 6
5061 Limitation on obligations (Transportation Trust Funds)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending increase above baseline that is subject to PAYGO.

Object Classification (in millions of dollars)


Identification code 69–8159–4–7–401 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 12
25.2 Other services from non-federal sources 18



99.0 Direct obligations 30



99.9 Total new obligations 30

Employment Summary


Identification code 69–8159–4–7–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 108

National Highway Traffic Safety Administration

The National Highway Traffic Safety Administration (NHTSA) is responsible for motor vehicle safety, highway safety behavioral programs, and motor vehicle information and automobile fuel economy programs. NHTSA is charged with reducing traffic crashes and deaths and injuries resulting from traffic crashes; establishing motor vehicle safety standards for motor vehicles and motor vehicle equipment in interstate commerce; carrying out needed safety research and development; and the operation of the National Driver Register.

Federal Funds

Consumer Assistance to Recycle and Save Program

Program and Financing (in millions of dollars)


Identification code 69–0654–0–1–376 2010 actual CR 2012 est.

Obligations by program activity:
0001 Consumer Assistance to Recycle and Save (CARS) 34 22

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 78 22
1021 Recoveries of prior year unpaid obligations 23



1050 Unobligated balance (total) 101 22
Budget authority:
Appropriations, discretionary:
1131 Unobligated balance of appropriations permanently reduced –44
Spending authority from offsetting collections, discretionary:
1700 Collected 4
1900 Budget authority (total) –40
1930 Total budgetary resources available 61 22
Memorandum (non-add) entries:
1940 Unobligated balance expiring –5
1941 Unexpired unobligated balance, end of year 22

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 94 5 7
3030 Obligations incurred, unexpired accounts 34 22
3040 Outlays (gross) –100 –20 –2
3080 Recoveries of prior year unpaid obligations, unexpired –23
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 5 7 5

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –40
Outlays, gross:
4011 Outlays from discretionary balances 100 20 2
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –4



4070 Budget authority, net (discretionary) –44
4080 Outlays, net (discretionary) 96 20 2
4180 Budget authority, net (total) –44
4190 Outlays, net (total) 96 20 2

The schedules above illustrate the remaining activity associated with the completed Consumer Assistance to Recycle and Save (Cash for Clunkers) program. No new funds are requested for this program in 2012.

Object Classification (in millions of dollars)


Identification code 69–0654–0–1–376 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 1 1
25.2 Other services from non-federal sources 33 21



99.9 Total new obligations 34 22

Employment Summary


Identification code 69–0654–0–1–376 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 15 15

operations and research

[For expenses necessary to discharge the functions of the Secretary, with respect to traffic and highway safety under subtitle C of title X of Public Law 109–59 and chapter 301 and part C of subtitle VI of title 49, United States Code, $132,837,000, of which $30,445,000 shall remain available through September 30, 2012.]

Program and Financing (in millions of dollars)


Identification code 69–0650–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0002 Research and analysis 36 35
0003 Rulemaking 22 22
0004 Enforcement 18 18
0006 Administrative Expenses 63 65



0900 Total new obligations 139 140

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 3 3
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 3 3 3
Budget authority:
Appropriations, discretionary:
1100 Appropriation 140 140
1930 Total budgetary resources available 143 143 3
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 3 3 3

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 73 75 79
3030 Obligations incurred, unexpired accounts 139 140
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –131 –136 –38
3080 Recoveries of prior year unpaid obligations, unexpired –1
3081 Recoveries of prior year unpaid obligations, expired –6
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 75 79 41

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 140 140
Outlays, gross:
4010 Outlays from new discretionary authority 82 81
4011 Outlays from discretionary balances 49 55 38



4020 Outlays, gross (total) 131 136 38
4180 Budget authority, net (total) 140 140
4190 Outlays, net (total) 131 136 38

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 140 140
Outlays 131 136 38
Amounts included in baseline projection of current policy:
Budget Authority 143
Outlays 83
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority –143
Outlays –83
Total:
Budget Authority 140 140
Outlays 131 136 38

Object Classification (in millions of dollars)


Identification code 69–0650–0–1–401 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 34 39
11.5 Other personnel compensation 1 2



11.9 Total personnel compensation 35 41
12.1 Civilian personnel benefits 10 11
23.1 Rental payments to GSA 2 2
23.3 Communications, utilities, and miscellaneous charges 3 1
25.2 Other services from non-federal sources 52 48
25.5 Research and development contracts 36 36
31.0 Equipment 1 1



99.9 Total new obligations 139 140

Employment Summary


Identification code 69–0650–0–1–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 323 362

Operations and Research

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–0650–7–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –140
Appropriations, mandatory:
1200 Appropriation 140
1900 Budget authority (total)
1930 Total budgetary resources available

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3040 Outlays (gross) –83
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –83

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –140
Outlays, gross:
4010 Outlays from new discretionary authority –81
4011 Outlays from discretionary balances –55 –38



4020 Outlays, gross (total) –136 –38
Mandatory:
4090 Budget authority, gross 140
Outlays, gross:
4100 Outlays from new mandatory authority 81 83
4101 Outlays from mandatory balances 55 38



4110 Outlays, gross (total) 136 121
4180 Budget authority, net (total)
4190 Outlays, net (total) 83

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.

Operations and Research

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–0650–9–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –140
Appropriations, mandatory:
1200 Appropriation 140
1900 Budget authority (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –140
Outlays, gross:
4010 Outlays from new discretionary authority –82
4011 Outlays from discretionary balances –49



4020 Outlays, gross (total) –131
Mandatory:
4090 Budget authority, gross 140
Outlays, gross:
4100 Outlays from new mandatory authority 131
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory, for comparability purposes.

Operations and Research

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–0650–4–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation –143
1900 Budget authority (total) –143
1930 Total budgetary resources available –143

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3040 Outlays (gross) 83
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 83

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –143
Outlays, gross:
4100 Outlays from new mandatory authority –83
4180 Budget authority, net (total) –143
4190 Outlays, net (total) –83

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.

National Driver Register Modernization

Program and Financing (in millions of dollars)


Identification code 69–0660–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 National Driver Register Modernization 3 3



0900 Total new obligations (object class 25.2) 3 3

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3 3
1930 Total budgetary resources available 3 3

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2 3
3030 Obligations incurred, unexpired accounts 3 3
3040 Outlays (gross) –1 –2 –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2 3 2

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3 3
Outlays, gross:
4010 Outlays from new discretionary authority 1 2
4011 Outlays from discretionary balances 1



4020 Outlays, gross (total) 1 2 1
4180 Budget authority, net (total) 3 3
4190 Outlays, net (total) 1 2 1

The mission of the National Driver Register (NDR) is to improve traffic and transportation safety by providing a nationwide database of problem drivers that assists State driver licensing agencies in identifying these individuals and assists employers in making hiring and certification decisions. NDR is a computerized database of information about drivers who have had their licenses revoked or suspended, or who have been convicted of serious traffic violations such as driving while impaired by alcohol or drugs. State motor vehicle agencies provide NDR with the names of individuals who have lost their privileges or who have been convicted of a serious traffic violation.

The funds in this account supported the modernization of this program. In 2012, the National Driver Register Modernization is no longer funded as a separate account, but the program activity will continue under NHTSA's Operations and Research programs. Therefore, no funding is requested for this account in 2012.

Trust Funds

Program and Financing (in millions of dollars)


Identification code 69–8016–0–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Highway safety programs 44 45 49
0002 Research and analysis 26 28 28
0007 National driver register 4 4
0008 Administrative Expenses 35 35 35



0091 Direct program activities, subtotal 109 112 112



0100 Total Direct Obligations 109 112 112
0801 Reimbursable program 16 25 25



0900 Total new obligations 125 137 137

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11 4 2
1020 Adjustment of unobligated bal brought forward, Oct 1 –9



1050 Unobligated balance (total) 2 4 2
Budget authority:
Appropriations, discretionary:
1102 [-8016] 110 112 112
1137 Appropriations applied to liquidate contract authority –110 –112 –112



1160 Appropriation, discretionary (total)
Contract authority, discretionary:
1521 Unobligated balance of contract authority permanently reduced –2
Contract authority, mandatory:
1600 Contract authority 111 112 112
1621 Unobligated balance of contract authority permanently reduced –2



1640 Contract authority, mandatory (total) 109 112 112
Spending authority from offsetting collections, discretionary:
1700 Collected 19 25 25
1701 Change in uncollected payments, Federal sources –1



1750 Spending auth from offsetting collections, disc (total) 18 25 25
1900 Budget authority (total) 127 135 137
1930 Total budgetary resources available 129 139 139
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 2 2
Special and non-revolving trust funds:
1952 Expired unobligated balance, start of year 2 2 2
1953 Expired unobligated balance, end of year 2 2 2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 116 109 99
3001 Adjustments to unpaid obligations, brought forward, Oct 1 10
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –1



3020 Obligated balance, start of year (net) 125 109 99
3030 Obligations incurred, unexpired accounts 125 137 137
3031 Obligations incurred, expired accounts 2
3040 Outlays (gross) –144 –147 –79
3050 Change in uncollected pymts, Fed sources, unexpired 1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 109 99 157
3091 Uncollected pymts, Fed sources, end of year



3100 Obligated balance, end of year (net) 109 99 157

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 18 23 25
Outlays, gross:
4010 Outlays from new discretionary authority 62 79 15
4011 Outlays from discretionary balances 82 68 64



4020 Outlays, gross (total) 144 147 79
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –19 –25 –25
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 1



4070 Budget authority, net (discretionary) –2
4080 Outlays, net (discretionary) 125 122 54
Mandatory:
4090 Budget authority, gross 109 112 112
4180 Budget authority, net (total) 109 110 112
4190 Outlays, net (total) 125 122 54

Memorandum (non-add) entries:
5054 Fund balance in excess of liquidating requirements, SOY: Contract authority 26 27 27
5055 Fund balance in excess of liquidating requirements, EOY: Contract authority 27 27 27
5061 Limitation on obligations (Transportation Trust Funds) 110 112

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 109 110 112
Outlays 125 122 54
Amounts included in baseline projection of current policy:
Budget Authority 2
Outlays 66
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority 190
Outlays 110
Total:
Budget Authority 109 110 304
Outlays 125 122 230

The Budget includes funding levels for all surface programs. In 2012, Vehicle Safety is re-baselined from general fund to contract authority in the Transportation Trust Fund.

NHTSA provides research, demonstrations, technical assistance, and national leadership for highway safety programs conducted by State and local governments, and various safety associations and organizations. This program emphasizes alcohol and drug countermeasures, driver and passenger occupant protection, traffic enforcement and justice services, emergency medical and trauma care systems, traffic records and licensing, State and community evaluation, motorcycle riders, pedestrian and bicycle safety, pupil transportation, young and older driver safety programs, and development of improved accident investigation procedures.

Under the Administration's reauthorization proposal, NHTSA improves its vital data collection and analysis which form the basis of its research, rulemaking, and performance measurement activities. NHTSA also proposes the expanded collection and analysis of crash data to identify safety problems, and the implementation and operation of the National Driver Register's Problem Driver Pointer System, which helps to identify drivers who have been suspended for or convicted of serious traffic offenses, such as driving under the influence of alcohol or other drugs.

These programs support vehicle safety activities to reduce highway fatalities, prevent injuries, and reduce their associated economic toll by research into and implementation of Federal motor vehicle safety standards. NHTSA's research areas include biomechanics, crash avoidance and mitigation technologies, and vehicle safety issues related to fuel efficiency and alternative fuels. NHTSA's Operation and Research programs fund a broad range of initiatives, including promulgation of Federal motor vehicle safety standards for motor vehicles and safety related equipment; automotive fuel economy standards required by the Energy Policy and Conservation Act, as amended by the Energy Independence and Security Act of 2007; international harmonization of vehicle standards; and consumer information on motor vehicle safety, including the New Car Assessment Program. NHTSA conducts compliance programs for motor vehicle safety and automotive fuel economy standards; investigations of safety-related motor vehicle defects; enforcement of Federal odometer law; support of enforcement of State odometer law; and safety recalls when warranted. Motor vehicle safety research and development supports all NHTSA programs, including the collection and analysis of crash data to identify safety problems; development of alternative solutions; and assessments of costs, benefits, and effectiveness. Research continues on standards and technologies to improve vehicle crashworthiness and crash avoidance, with emphasis on decreasing fatalities from rollover crashes and improving vehicle-to-vehicle crash compatibility.

Object Classification (in millions of dollars)


Identification code 69–8016–0–7–401 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 17 16 16
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 18 17 17
12.1 Civilian personnel benefits 4 5 5
21.0 Travel and transportation of persons 1 1
23.1 Rental payments to GSA 6 6 2
23.3 Communications, utilities, and miscellaneous charges 1 1 1
25.2 Other services from non-federal sources 46 54 42
25.5 Research and development contracts 33 27 44
26.0 Supplies and materials 1 1



99.0 Direct obligations 109 112 112
99.0 Reimbursable obligations 16 25 25



99.9 Total new obligations 125 137 137

Employment Summary


Identification code 69–8016–0–7–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 193 190 190

Operations and Research (Transportation Trust Fund)

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–8016–7–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross) –66
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –66

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –65
4011 Outlays from discretionary balances –53 –55



4020 Outlays, gross (total) –118 –55
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 65 66
4101 Outlays from mandatory balances 53 55



4110 Outlays, gross (total) 118 121
4180 Budget authority, net (total)
4190 Outlays, net (total) 66

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –112

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of contract authority that is equal to the previous discretionary obligation limitation baseline, to calculate the spending increase above the baseline subject to PAYGO.

Operations and Research (Transportation Trust Fund)

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–8016–9–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –45
4011 Outlays from discretionary balances –80



4020 Outlays, gross (total) –125
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 45
4101 Outlays from mandatory balances 80



4110 Outlays, gross (total) 125
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –110

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for 2010 actual amounts, for comparability purposes.

operations and research

(Legislative proposal, not subject to PAYGO)

(liquidation of contract authorization)

(limitation on obligations)

([highway]transportation trust fund)

Highway Safety Research and Development

Contingent upon enactment of multi-year surface transportation authorization legislation, $133,191,276, to be derived from the Transportation Trust Fund (Highway Account) and to remain available until expended, for payment of obligations incurred in carrying out operations and research authorized under titles 23 and 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of operations and research authorized under title 23, United States Code, shall not exceed $133,191,276 in fiscal year 2012: Provided further, That within the $133,191,276 obligation limitation for operations and research, $50,000,000 shall remain available until September 30, 2013 and shall be in addition to the amount of any limitation imposed on obligations for future years.

[For payment of obligations incurred in carrying out the provisions of 23 U.S.C. 403, $117,376,000 to be derived from the Highway Trust Fund (other than the Mass Transit Account) and to remain available until expended: Provided, That none of the funds in this Act shall be available for the planning or execution of programs the total obligations for which, in fiscal year 2011, are in excess of $117,376,000 for programs authorized under 23 U.S.C. 403: Provided further, That within the $117,376,000 obligation limitation for operations and research, $29,737,000 shall remain available until September 30, 2012 and shall be in addition to the amount of any limitation imposed on obligations for future years.]

vehicle safety

(Legislative proposal, not subject to PAYGO)

(liquidation of contract authorization)

(limitation on obligations)

(transportation trust fund)

In addition, contingent upon enactment of multi-year surface transportation authorization legislation, $170,708,723 to be derived from the Transportation Trust Fund (Highway Account) and to remain available until expended, for payment of obligations incurred in carrying out the functions of the Secretary, with respect to traffic and highway safety authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of functions of the Secretary with respect to traffic and highway safety programs authorized under title 49, United States Code, shall not exceed $170,708,723 in fiscal year 2012: Provided further, That within the $170,708,723 obligation limitation for operations and research, $40,000,000 shall remain available until September 30, 2013 and shall be in addition to the amount of any limitation imposed on obligations for future years: Provided further, That the obligation limitation for fiscal year 2012 shall not apply to the obligation of funds previously made available in other years.

Operations and Research (Transportation Trust Fund)

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8016–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Highway Safety Program 11
0002 Research and Development 16
0003 Vehicle Safety Program 171
0008 Administrative Expense –8



0900 Total new obligations 190

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 192
1137 Appropriations applied to liquidate contract authority –192



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 190
1900 Budget authority (total) 190
1930 Total budgetary resources available 190

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 190
3040 Outlays (gross) –110
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 80

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 190
Outlays, gross:
4100 Outlays from new mandatory authority 110
4180 Budget authority, net (total) 190
4190 Outlays, net (total) 110

Memorandum (non-add) entries:
5055 Fund balance in excess of liquidating requirements, EOY: Contract authority 2
5061 Limitation on obligations (Transportation Trust Funds)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending increase above baseline that is subject to PAYGO.

Object Classification (in millions of dollars)


Identification code 69–8016–4–7–401 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 47
11.5 Other personnel compensation 1



11.9 Total personnel compensation 48
12.1 Civilian personnel benefits 12
21.0 Travel and transportation of persons 1
23.1 Rental payments to GSA 6
23.3 Communications, utilities, and miscellaneous charges 2
25.2 Other services from non-federal sources 84
25.5 Research and development contracts 36
26.0 Supplies and materials 1



99.0 Direct obligations 190



99.9 Total new obligations 190

Employment Summary


Identification code 69–8016–4–7–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 395

Program and Financing (in millions of dollars)


Identification code 69–8020–0–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Section 402 formula grants 235 235 235
0002 Section 405 Combined occupant protection grants 25 25 25
0003 Section 406 Safety Belt Performance 11 125 125
0004 Section 408 State Traffic Information System Improvements 34 34 34
0005 Section 410 Impaired Driving Countermeasures 139 139 139
0006 Section 3010 High Visibility Enforcement 29 29 29
0007 Section 3011 Motorcyclist Safety 7 7 7
0008 Section 2011 Child Safety and Booster Seat Grants 7 7 7
0009 Section 2001 Grant Administrative 19 19 19
0010 Safety Belt Performance Sec 406 UA/CAF 1



0900 Total new obligations 507 620 620

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 16 98 84
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 18 98 84
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 620 620 620
1137 Appropriations applied to liquidate contract authority –620 –620 –620



1160 Appropriation, discretionary (total)
Contract authority, discretionary:
1521 Unobligated balance of contract authority permanently reduced –14
Contract authority, mandatory:
1600 Contract authority 626 620 620
1620 Contract authority permanently reduced –25
1621 Unobligated balance of contract authority permanently reduced –14



1640 Contract authority, mandatory (total) 587 620 620
1900 Budget authority (total) 587 606 620
1930 Total budgetary resources available 605 704 704
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 98 84 84

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 852 791 708
3030 Obligations incurred, unexpired accounts 507 620 620
3040 Outlays (gross) –566 –703 –448
3080 Recoveries of prior year unpaid obligations, unexpired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 791 708 880

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –14
Outlays, gross:
4010 Outlays from new discretionary authority 219 248
4011 Outlays from discretionary balances 347 455 448



4020 Outlays, gross (total) 566 703 448
Mandatory:
4090 Budget authority, gross 587 620 620
4180 Budget authority, net (total) 587 606 620
4190 Outlays, net (total) 566 703 448

Memorandum (non-add) entries:
5052 Obligated balance, SOY: Contract authority 50 18 18
5053 Obligated balance, EOY: Contract authority 18 18 18
5061 Limitation on obligations (Transportation Trust Funds) 620 620

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 587 606 620
Outlays 566 703 448
Amounts included in baseline projection of current policy:
Budget Authority 9
Outlays 258
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority –73
Outlays –30
Total:
Budget Authority 587 606 556
Outlays 566 703 676

NHTSA provides grants for several activities related to highway traffic safety. Under the Administration's reauthorization proposal, NHTSA streamlines the highway safety grant process. It also establishes a new distracted driving grant for States that enact and enforce laws to prevent distracted driving, such as prohibiting texting while driving. States would be able to use up to $50,000,000 for any safety activity authorized under title 23, of which up to $5,000,000 is reserved for media campaigns. NHTSA also strengthens its major highway safety grant programs that support the following efforts:

State highway safety programs designed to reduce traffic crashes and resulting deaths, injuries, and property damage.

Programs to reduce deaths and injuries of children and adults from riding unrestrained or improperly restrained in motor vehicles including the enforcement of laws or requirements regarding the use of safety belts and child restraints in passenger motor vehicles.

Adoption and implementation of effective programs to improve the timeliness, accuracy, completeness, uniformity, integration, and accessibility of State data that is needed to identify priorities for national, State, and local highway and traffic safety programs.

Adoption and implementation of effective programs to reduce traffic safety problems resulting from individuals driving while under the influence of alcohol.

Reduction of the number of single and multi-vehicle crashes involving motorcyclists through motorcyclist safety training and motorcyclist awareness programs, including improvements to training curricula, delivery of training, recruitment or retention of motorcyclist safety instructors, and public awareness and outreach programs.

High-visibility traffic safety law enforcement campaigns to achieve one or both of the following objectives: (1) reduce alcohol-impaired or drug-impaired operation of motor vehicles; and/or (2) increase the use of safety belts by occupants of motor vehicles.

Object Classification (in millions of dollars)


Identification code 69–8020–0–7–401 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 8 8 10
12.1 Civilian personnel benefits 2 2 3
25.2 Other services from non-federal sources 8 9 6
41.0 Grants, subsidies, and contributions 489 601 601



99.0 Direct obligations 507 620 620



99.9 Total new obligations 507 620 620

Employment Summary


Identification code 69–8020–0–7–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 79 87 99

Highway Traffic Safety Grants

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–8020–7–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross) –258
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –258

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –254
4011 Outlays from discretionary balances –455 –453



4020 Outlays, gross (total) –709 –453
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 254 258
4101 Outlays from mandatory balances 455 453



4110 Outlays, gross (total) 709 711
4180 Budget authority, net (total)
4190 Outlays, net (total) 258

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –620

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of contract authority that is equal to the previous discretionary obligation limitation baseline, to calculate the spending increase above the baseline subject to PAYGO.

Highway Traffic Safety Grants

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–8020–9–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –219
4011 Outlays from discretionary balances –347



4020 Outlays, gross (total) –566
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 219
4101 Outlays from mandatory balances 347



4110 Outlays, gross (total) 566
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –620

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for 2010 actual amounts, for comparability purposes.

highway traffic safety grants

(Legislative proposal, not subject to PAYGO)

(liquidation of contract authorization)

(limitation on obligations)

([highway] transportation trust fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, $556,100,000, to be derived from the Transportation Trust Fund (Highway Account) and to remain available until expended, for payment of obligations incurred in carrying out the provisions of title 23, United States Code, and the provisions of Public Law 109–59, as amended by such authorization: Provided, That funds available for the planning or executing of highway traffic safety programs authorized under title 23, United States Code, shall not exceed total obligations of $556,100,000 in fiscal year 2012, of which $235,000,000 shall be for "Highway Safety Programs''; $35,000,000 shall be for "Combined Occupant Protection Grants''; $34,500,000 shall be for "State Traffic Safety Information System Improvements''; $139,000,000 shall be for "Impaired Driving Countermeasures"; $50,000,000 shall be for "Distracted Driving Grants"; $18,600,000 shall be for "Administrative Expenses''; $37,000,000 shall be for "High Visibility Enforcement Program''; and $7,000,000 shall be for "Motorcyclist Safety'': Provided further, That of the funds made available for grants to States that enact and enforce laws to prevent distracted driving, up to $5,000,000 may be available for the development, and placement of broadcast media to support the enforcement of state distracted driving laws: Provided further, That none of these funds shall be used for construction, rehabilitation, or remodeling costs, or for office furnishings and fixtures for State, local or private buildings or structures.

[For payment of obligations incurred in carrying out the provisions of 23 U.S.C. 402, 405, 406, 408, and 410 and sections 2001(a)(11), 2009, 2010, and 2011 of Public Law 109–59, to remain available until expended, $620,697,000 to be derived from the Highway Trust Fund (other than the Mass Transit Account): Provided, That none of the funds in this Act shall be available for the planning or execution of programs the total obligations for which, in fiscal year 2011, are in excess of $620,697,000 for programs authorized under 23 U.S.C. 402, 405, 406, 408, and 410 and sections 2001(a)(11), 2009, 2010, and 2011 of Public Law 109–59, of which $235,000,000 shall be for "Highway Safety Programs'' under 23 U.S.C. 402; $25,000,000 shall be for "Occupant Protection Incentive Grants'' under 23 U.S.C. 405; $124,500,000 shall be for "Safety Belt Performance Grants'' under 23 U.S.C. 406, and such obligation limitation shall remain available until September 30, 2012 in accordance with subsection (f) of such section 406 and shall be in addition to the amount of any limitation imposed on obligations for such grants for future fiscal years, of which up to $50,000,000 may be made available by the Secretary as grants to States that enact and enforce laws to prevent distracted driving; $34,500,000 shall be for "State Traffic Safety Information System Improvements'' under 23 U.S.C. 408; $139,000,000 shall be for "Alcohol-Impaired Driving Countermeasures Incentive Grant Program'' under 23 U.S.C. 410; $19,697,000 shall be for "Administrative Expenses'' under section 2001(a)(11) of Public Law 109–59; $29,000,000 shall be for "High Visibility Enforcement Program'' under section 2009 of Public Law 109–59; $7,000,000 shall be for "Motorcyclist Safety'' under section 2010 of Public Law 109–59; and $7,000,000 shall be for "Child Safety and Child Booster Seat Safety Incentive Grants'' under section 2011 of Public Law 109–59: Provided further, That of the funds made available for grants to States that enact and enforce laws to prevent distracted driving, up to $5,000,000 may be available for the development, production, and use of of broadcast and print media advertising for distracted driving prevention: Provided further, That none of these funds shall be used for construction, rehabilitation, or remodeling costs, or for office furnishings and fixtures for State, local or private buildings or structures: Provided further, That not to exceed $500,000 of the funds made available for section 410 "Alcohol-Impaired Driving Countermeasures Grants'' shall be available for technical assistance to the States: Provided further, That not to exceed $750,000 of the funds made available for the "High Visibility Enforcement Program'' shall be available for the evaluation required under section 2009(f) of Public Law 109–59.]

Highway Traffic Safety Grants

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8020–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0002 Section 405 Combined occupant protection grants 10
0003 Section 406 Safety Belt Performance –125
0004 Section 408 State Traffic Information System Improvements 1
0006 Section 3010 High Visibility Enforcement 8
0008 Section 2011 Child Safety and Booster Seat Grants –7
0009 Section 2001 Grant Administrative –10
0011 Section 411 Distracted Driving 50



0900 Total new obligations –73

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) –64
1137 Appropriations applied to liquidate contract authority 64



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority –73
1900 Budget authority (total) –73
1930 Total budgetary resources available –73

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts –73
3040 Outlays (gross) 30
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –43

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross –73
Outlays, gross:
4100 Outlays from new mandatory authority –30
4180 Budget authority, net (total) –73
4190 Outlays, net (total) –30

Memorandum (non-add) entries:
5053 Obligated balance, EOY: Contract authority –9
5061 Limitation on obligations (Transportation Trust Funds)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending increase above baseline that is subject to PAYGO.

Object Classification (in millions of dollars)


Identification code 69–8020–4–7–401 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 1
41.0 Grants, subsidies, and contributions –74



99.0 Direct obligations –73



99.9 Total new obligations –73

ADMINISTRATIVE PROVISIONS

administrative provisions—national highway traffic safety administration

SEC. 140. Notwithstanding any other provision of law or limitation on the use of funds made available under section 403 of title 23, United States Code, an additional $130,000 shall be made available to the National Highway Traffic Safety Administration, out of the amount limited for section 402 of title 23, United States Code, to pay for travel and related expenses for State management reviews and to pay for core competency development training and related expenses for highway safety staff.SEC. 141. The limitations on obligations for the programs of the National Highway Traffic Safety Administration set in this Act shall not apply to obligations for which obligation authority was made available in previous public laws for multiple years but only to the extent that the obligation authority has not lapsed or been used.

Federal Railroad Administration

The following tables show the funding for all Federal Railroad Administration programs:

[In millions of dollars]


2010 Actual 2011 CR 2012 Est.

Budget Authority:
Safety and Operations 172 172 223
Offsetting Collections 0 0 –80
Safety and Operations Net BA 172 172 143
Railroad Safety Technology Program 50 50 0
Railroad Research and Development 38 38 40
Network Development (CA) (TF) 0 0 4,000
System Preservation and Renewal (CA) (TF) 0 0 4,046
Rail Line Relocation 34 34 0
Intercity Passenger Rail Grant Program 0 0 0
Capital and Debt Service Grants to Amtrak 1,002 1,002 0
Operating Subsidy Grants to Amtrak 563 563 0
Capital Grants to Amtrak (Recovery Act) 0 0 0
Capital Assistance for High Speed Rail and Intercity Passenger Grants (Recovery Act) 0 0 0
Capital Assistance for High Speed Rail and Intercity Passenger Grants 2,500 2,500 0
Grants to Amtrak 0 0 0
Efficiency Incentive Grants to Amtrak 0 0 0
Northeast Corridor Improvement Program 0 0 0
Railroad Rehabilitation and Repair Program 0 0 0
Pennsylvania Station Redevelopment Project 0 0 0
Next Generation High Speed Rail 0 0 0

Alaska Railroad Rehabilitation 0 0 0



Total Budget Authority (net) 4,359 4,359 8,229




Outlays:
Safety and Operations 185 235 255
Offsetting Collections 0 0 –80
Safety and Operations Net Outlays 185 235 175
Railroad Safety Technology Program 0 30 50
Railroad Research and Development 41 38 42
Network Development (CA) (TF) 0 0 635
System Preservation and Renewal (CA) (TF) 0 0 2,253
Rail Line Relocation 0 57 40
Intercity Passenger Rail Grant Program 10 18 60
Capital and Debt Service Grants to Amtrak 918 1,089 0
Operating Subsidy Grants to Amtrak 563 563 0
Capital Grants to Amtrak (Recovery Act) 885 323 0
Capital Assistance for High Speed Rail and Intercity Passenger Grants (Recovery Act) 15 922 1,002
Capital Assistance for High Speed Rail and Intercity Passenger Grants 1 22 113
Grants to Amtrak 3 6 0
Efficiency Incentive Grants to Amtrak 22 0 0
Northeast Corridor Improvement Program 0 6 0
Railroad Rehabilitation and Repair Program 8 11 0
Pennsylvania Station Redevelopment Project 0 5 24
Next Generation High-Speed Rail 4 9 9

Alaska Railroad Rehabilitation 1 0 0



Total Outlays (net) 2,656 3,334 4,482





Federal Funds

Safety and Operations

For necessary expenses of the Federal Railroad Administration, not otherwise provided for, [$153,846,000]$223,034,000, of which [$5,492,000]$36,658,000 shall remain available until expended and of which [$50,000,000]$80,000,000 shall be derived from railroad safety fees collected in fiscal year [2011]2012, as provided in this Act: Provided, That such railroad safety fees shall be credited as an offsetting collection to this account, of which $24,047,000 [to] shall remain available until expended for railroad safety activities: Provided further, That the sum herein appropriated from the general fund shall be reduced on a dollar-for-dollar basis as such offsetting collections are received during fiscal year [2011]2012, so as to result in a final appropriation from the general fund estimated at [$103,846,000]$143,034,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0700–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Salaries and expenses 174 173 141
0002 Contract support 1 1 1
0006 Alaska railroad liabilities 1 1 1



0091 Direct program activities, subtotal 176 175 143



0100 Total direct program 176 175 143
0801 Reimbursable services 1 80



0900 Total new obligations 177 175 223

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 7 3
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 8 3
Budget authority:
Appropriations, discretionary:
1100 Appropriation 172 172 143
Spending authority from offsetting collections, discretionary:
1700 Collected 1 80
1900 Budget authority (total) 173 172 223
1930 Total budgetary resources available 181 175 223
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 3

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 203 210 150
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –1



3020 Obligated balance, start of year (net) 202 210 150
3030 Obligations incurred, unexpired accounts 177 175 223
3031 Obligations incurred, expired accounts 7
3040 Outlays (gross) –186 –235 –255
3051 Change in uncollected pymts, Fed sources, expired 1
3061 Unpaid obligations transferred from other accounts 20
3080 Recoveries of prior year unpaid obligations, unexpired –1
3081 Recoveries of prior year unpaid obligations, expired –10
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 210 150 118
3091 Uncollected pymts, Fed sources, end of year



3100 Obligated balance, end of year (net) 210 150 118

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 173 172 223
Outlays, gross:
4010 Outlays from new discretionary authority 151 138 187
4011 Outlays from discretionary balances 35 97 68



4020 Outlays, gross (total) 186 235 255
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1
4033 Non-Federal sources –80



4040 Offsets against gross budget authority and outlays (total) –1 –80
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts



4070 Budget authority, net (discretionary) 172 172 143
4080 Outlays, net (discretionary) 185 235 175
4180 Budget authority, net (total) 172 172 143
4190 Outlays, net (total) 185 235 175

Funds requested in the Safety and Operations account support Federal Railroad Administration's (FRA) management and administrative costs in the following activities:

Salaries and expenses._Provides support for administrative and operating activities related to FRA personnel and programs.

Contract support._Provides support for policy-oriented economic, industry, and systems analysis.

Alaska Railroad Liabilities._Provides reimbursement to the Department of Labor for compensation payments to former Federal employees of the Alaska Railroad employed during the period of Federal ownership and support for clean-up activities at hazardous waste sites located at properties once owned by the FRA. The 2012 request is for workers' compensation.

In the FRA Administrative Provisions, the Budget includes language to implement a rail safety user fee. The fee is meant to recoup the cost of FRA rail safety inspectors. The fee would be phased-in starting in 2012, and fee collections would increase in subsequent years.

Object Classification (in millions of dollars)


Identification code 69–0700–0–1–401 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 81 88 67
11.3 Other than full-time permanent 1 1 1
11.5 Other personnel compensation 3 3 2



11.9 Total personnel compensation 85 92 70
12.1 Civilian personnel benefits 26 27 19
21.0 Travel and transportation of persons 12 6 7
23.1 Rental payments to GSA 6 6 7
23.3 Communications, utilities, and miscellaneous charges 2 2 2
25.2 Other services from non-federal sources 4 8 11
25.3 Other goods and services from federal sources 29 26 12
25.7 Operation and maintenance of equipment 6 5 3
26.0 Supplies and materials 1 1 1
31.0 Equipment 1 1 1
41.0 Grants, subsidies, and contributions 4 1 9
42.0 Insurance claims and indemnities 1



99.0 Direct obligations 176 175 143
99.0 Reimbursable obligations 1 80



99.9 Total new obligations 177 175 223

Employment Summary


Identification code 69–0700–0–1–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 840 895 1,000

railroad research and development

For necessary expenses for railroad research and development, $40,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0745–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Railroad system issues 4 4 4
0002 Human factors 3 3 3
0003 Rolling stock and components 5 4 3
0004 Track and structures 5 6 5
0005 Track and train interaction 4 5 4
0006 Train control 6 10 8
0007 Grade crossings 1 3 2
0008 Hazardous materials transportation 1 2 2
0009 Train occupant protection 5 5 5
0010 R&D facilities and test equipment 3 3 3
0012 PEERS, IL 1
0013 Metrolink - PTC 1
0014 Ohio Hub Cleveland - Columbus Rail Corridor 1 1
0015 Railroad cooperative research program 1



0091 Direct program activities, subtotal 40 46 40



0100 Total direct program 40 46 40
0810 Reimbursable program 1 2



0900 Total new obligations 41 48 40

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 10 10 2
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 11 10 2
Budget authority:
Appropriations, discretionary:
1100 Appropriation 38 38 40
Spending authority from offsetting collections, discretionary:
1700 Collected 1 2
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 2 2
1900 Budget authority (total) 40 40 40
1930 Total budgetary resources available 51 50 42
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 10 2 2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 52 50 58
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –2 –2



3020 Obligated balance, start of year (net) 51 48 56
3030 Obligations incurred, unexpired accounts 41 48 40
3040 Outlays (gross) –42 –40 –42
3050 Change in uncollected pymts, Fed sources, unexpired –1
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 50 58 56
3091 Uncollected pymts, Fed sources, end of year –2 –2 –2



3100 Obligated balance, end of year (net) 48 56 54

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 40 40 40
Outlays, gross:
4010 Outlays from new discretionary authority 18 13 12
4011 Outlays from discretionary balances 24 27 30



4020 Outlays, gross (total) 42 40 42
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –2
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1



4070 Budget authority, net (discretionary) 38 38 40
4080 Outlays, net (discretionary) 41 38 42
4180 Budget authority, net (total) 38 38 40
4190 Outlays, net (total) 41 38 42

Funding requested in the Railroad Research and Development Program provides science and technology support for FRA's rail safety rulemaking and enforcement efforts. It also stimulates technological advances in conventional and high speed railroads. The program focuses on the following areas of research:

Railroad system issues._Provides for research in railroad system safety, performance-based regulations, railroad systems and infrastructure security, railroad environmental issues, and locomotive research and development (R&D).

Human factors._Provides for research in train operations, and yard and terminal accidents and incidents.

Rolling stock and components._Provides for research in on-board monitoring systems, wayside monitoring systems, and material and design improvements.

Track and structures._Provides for research in inspection techniques, material and component reliability, track and structure design and performance, and track stability data processing and feedback.

Track and train interaction._Provides for research in derailment mechanisms, and vehicle-track performance.

Train control._Provides for research in train control test and evaluation.

Grade crossings._Provides for research in grade crossing human factors and infrastructure.

Hazardous materials transportation._Provides for research in hazmat transportation safety, damage assessment and inspection, and tank car safety.

Train occupant protection._Provides for research in locomotive safety, and passenger car safety and performance.

R&D facilities and test equipment._Provides support to the Transportation Technology Center (TTC) and the track research instrumentation platform. The TTC is a Government-owned facility near Pueblo, Colorado, operated by the Association of American Railroads under a contract for care, custody and control.

Rail Cooperative Research Program._Enables the FRA to (1) efficiently gather inputs from all stakeholders (e.g.: railroads, states, technology providers and university researchers) in the nations rail transportation system to establish research priorities; and, (2) accelerate the real-world impact of FRA's Research and Development Program by strengthening and broadening the academic and industrial railroad technical communities.

Object Classification (in millions of dollars)


Identification code 69–0745–0–1–401 2010 actual CR 2012 est.

Direct obligations:
25.3 Other goods and services from federal sources 14 4 4
25.4 Operation and maintenance of facilities 2 4 4
25.5 Research and development contracts 15 31 31
41.0 Grants, subsidies, and contributions 9 7 1



99.0 Direct obligations 40 46 40
99.0 Reimbursable obligations 1 2



99.9 Total new obligations 41 48 40

Pennsylvania Station Redevelopment Project

Program and Financing (in millions of dollars)


Identification code 69–0723–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Pennsylvania Station redevelopment project 60



0900 Total new obligations (object class 41.0) 60

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 60 60
1930 Total budgetary resources available 60 60
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 60

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 55
3030 Obligations incurred, unexpired accounts 60
3040 Outlays (gross) –5 –24
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 55 31

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 5 24
4180 Budget authority, net (total)
4190 Outlays, net (total) 5 24

Funds are used to redevelop the Pennsylvania Station in New York City, which involves renovating the James A. Farley Post Office building. Funding for this project was included in the Grants to the National Railroad Passenger Corporation appropriation in 1995 through 1997, and the Northeast Corridor Improvement Program in 1998. In 2000, an advance appropriation of $20 million was provided for 2001, 2002, and 2003. In 2001, Congress specified that the $20 million advance appropriation provided in 2000 for the Farley Building was to be used exclusively for fire and life safety initiatives.

No new funds are requested for this program in 2012.

Alaska Railroad Rehabilitation

Program and Financing (in millions of dollars)


Identification code 69–0730–0–1–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 1
3040 Outlays (gross) –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 1
4180 Budget authority, net (total)
4190 Outlays, net (total) 1

These funds have historically been earmarked under the Department of Defense Appropriation for direct payments to the Alaska railroad.

No new funds are requested for this program in 2012.

Grants to the National Railroad Passenger Corporation

Program and Financing (in millions of dollars)


Identification code 69–0704–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Capital Grants - Recovery Act Capital Investment 1
0002 Capital Grants — Recovery Act Security Investments 1
0004 Amtrak Asset Valuation 1
0005 Capital Grant — Recovery Act — Oversight 4



0900 Total new obligations 6 1

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 7 1
1930 Total budgetary resources available 7 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,203 327
3030 Obligations incurred, unexpired accounts 6 1
3040 Outlays (gross) –888 –328
3061 Unpaid obligations transferred from other accounts 6
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 327

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 888 328
4180 Budget authority, net (total)
4190 Outlays, net (total) 888 328

The National Railroad Passenger Corporation (Amtrak) was established in 1970 through the Rail Passenger Service Act. Amtrak is operated and managed as a for-profit corporation with all Board members appointed by the Executive Branch of the Federal Government, with the advice and consent of the Senate. Amtrak is not an agency or instrument of the U.S. Government. Since 2006, Federal resources specifically for Amtrak have been provided through separate appropriation accounts for capital, operating, and efficiency incentive grants.

In 2009, the American Recovery and Reinvestment Act (ARRA) provided $1.3 billion to Amtrak for capital grants, of which $450 million was designated for capital security grants to fund enhancements in situational awareness, improvised explosive devices (IED) and Vehicle Borne Improvised Explosive Device detection, risk assessment/risk reduction cycle optimization (when vulnerabilities are discovered), and quick response communications within the intercity passenger rail network. The remaining $850 million funds projects that remediate vulnerabilities in the system's physical infrastructure and enhance national incident management and risk mitigation capabilities in the intercity passenger rail network.

Under the Administration's surface transportation reauthorization proposal, Amtrak will be an eligible grantee for competitive grants under the System Preservation and Renewal component of the new National Rail System program, funded within the Rail Account of the Transportation Trust Fund.

Object Classification (in millions of dollars)


Identification code 69–0704–0–1–401 2010 actual CR 2012 est.

Direct obligations:
25.3 Other goods and services from federal sources 4 1
41.0 Grants, subsidies, and contributions 2



99.9 Total new obligations 6 1

Operating Subsidy Grants to the National Railroad Passenger Corporation

Program and Financing (in millions of dollars)


Identification code 69–0121–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Operating subsidy grants 563 563



0900 Total new obligations (object class 41.0) 563 563

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 563 563
1930 Total budgetary resources available 563 563

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 563 563
3040 Outlays (gross) –563 –563
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 563 563
Outlays, gross:
4010 Outlays from new discretionary authority 563 563
4180 Budget authority, net (total) 563 563
4190 Outlays, net (total) 563 563

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 563 563
Outlays 563 563
Amounts included in baseline projection of current policy:
Budget Authority 571
Outlays 571
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority –571
Outlays –571
Total:
Budget Authority 563 563
Outlays 563 563

Under the Administration's surface transportation reauthorization proposal, Federal support for the National Railroad Passenger Corporation (Amtrak) operations will be an eligible activity for competitive grants under the System Preservation and Renewal component of the new National Rail System program, funded within the Rail Account of the Transportation Trust Fund.

Operating Subsidy Grants to the National Railroad Passenger Corporation

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–0121–7–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –563
Appropriations, mandatory:
1200 Appropriation 563
1900 Budget authority (total)
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross) –571

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –563
Outlays, gross:
4010 Outlays from new discretionary authority –563
Mandatory:
4090 Budget authority, gross 563
Outlays, gross:
4100 Outlays from new mandatory authority 563 571
4180 Budget authority, net (total)
4190 Outlays, net (total) 571

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.

Operating Subsidy Grants to the National Railroad Passenger Corporation

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–0121–9–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –563
Appropriations, mandatory:
1200 Appropriation 563
1900 Budget authority (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –563
Outlays, gross:
4010 Outlays from new discretionary authority –563
Mandatory:
4090 Budget authority, gross 563
Outlays, gross:
4100 Outlays from new mandatory authority 563
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory, for comparability purposes.

Operating Subsidy Grants to the National Railroad Passenger Corporation

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–0121–4–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation –571
1900 Budget authority (total) –571
1930 Total budgetary resources available –571

Change in obligated balance:
3040 Outlays (gross) 571

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –571
Outlays, gross:
4100 Outlays from new mandatory authority –571
4180 Budget authority, net (total) –571
4190 Outlays, net (total) –571

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.

capital and debt service grants to the national railroad passenger corporation

[To enable the Secretary of Transportation to make grants to the National Railroad Passenger Corporation for capital investments as authorized by section 101(c) and 219 (b) of the Passenger Rail Investment and Improvement Act of 2008 (division B of Public Law 110–432), $1,052,000,000, to remain available until expended, of which not to exceed $288,000,000 shall be for debt service obligations as authorized by section 102 of such Act: Provided, That after an initial distribution of up to $200,000,000 which shall be used by the Corporation as a working capital account, all remaining funds shall be provided to the Corporation only on a reimbursable basis: Provided further, That the Secretary may retain up to one-half of 1 percent of the funds provided under this heading to fund the costs of project management oversight of capital projects funded by grants provided under this heading, as authorized by subsection 101(d) of division B of Public Law 110–432: Provided further, That the Secretary shall approve funding for capital expenditures, including advance purchase orders of materials, for the Corporation only after receiving and reviewing a grant request for each specific capital project justifying the Federal support to the Secretary's satisfaction: Provided further, That none of the funds under this heading may be used to subsidize operating losses of the Corporation: Provided further, That none of the funds under this heading may be used for capital projects not approved by the Secretary of Transportation or on the Corporation's fiscal year 2010 business plan: Provided further, That in addition to the project management oversight funds authorized under section 101(d) of division B of Public Law 110–432, the Secretary may retain up to an additional one-half of one percent of the funds provided under this heading to fund expenses associated with implementing section 212 of division B of Public Law 110–432, including the amendments made by section 212 to section 24905 of title 49, United States Code, and other mandates of Division B of Public Law 110–432.]

Program and Financing (in millions of dollars)


Identification code 69–0125–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 General Capital Improvements 728 704
0002 Debt Service Grants 264 288
0005 Contract Oversight 1 13
0006 NECIP (Sec. 212 of PRIIA) 10



0900 Total new obligations 993 1,015

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4 13
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,002 1,002
1930 Total budgetary resources available 1,006 1,015
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 13

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 75
3030 Obligations incurred, unexpired accounts 993 1,015
3040 Outlays (gross) –918 –1,090
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 75

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,002 1,002
Outlays, gross:
4010 Outlays from new discretionary authority 918 1,002
4011 Outlays from discretionary balances 88



4020 Outlays, gross (total) 918 1,090
4180 Budget authority, net (total) 1,002 1,002
4190 Outlays, net (total) 918 1,090

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 1,002 1,002
Outlays 918 1,090
Amounts included in baseline projection of current policy:
Budget Authority 1,016
Outlays 1,016
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority –1,016
Outlays –1,016
Total:
Budget Authority 1,002 1,002
Outlays 918 1,090

Under the Administration's surface transportation reauthorization proposal, capital and debt service activities of the National Railroad Passenger Corporation (Amtrak) will be eligible for competitive grants under the System Preservation and Renewal component of the new National Rail System program, funded within the Rail Account of the Transportation Trust Fund.

Object Classification (in millions of dollars)


Identification code 69–0125–0–1–401 2010 actual CR 2012 est.

Direct obligations:
25.3 Other goods and services from federal sources 1 16
41.0 Grants, subsidies, and contributions 992 999



99.9 Total new obligations 993 1,015

Capital and Debt Service Grants to the National Railroad Passenger Corporation

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–0125–7–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –1,002
Appropriations, mandatory:
1200 Appropriation 1,002
1900 Budget authority (total)
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross) –1,016

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –1,002
Outlays, gross:
4010 Outlays from new discretionary authority –1,002
4011 Outlays from discretionary balances –88



4020 Outlays, gross (total) –1,090
Mandatory:
4090 Budget authority, gross 1,002
Outlays, gross:
4100 Outlays from new mandatory authority 1,002 1,016
4101 Outlays from mandatory balances 88



4110 Outlays, gross (total) 1,090 1,016
4180 Budget authority, net (total)
4190 Outlays, net (total) 1,016

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.

Capital and Debt Service Grants to the National Railroad Passenger Corporation

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–0125–9–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –1,002
Appropriations, mandatory:
1200 Appropriation 1,002
1900 Budget authority (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –1,002
Outlays, gross:
4010 Outlays from new discretionary authority –918
Mandatory:
4090 Budget authority, gross 1,002
Outlays, gross:
4100 Outlays from new mandatory authority 918
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory, for comparability purposes.

Capital and Debt Service Grants to the National Railroad Passenger Corporation

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–0125–4–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation –1,016
1900 Budget authority (total) –1,016
1930 Total budgetary resources available –1,016

Change in obligated balance:
3040 Outlays (gross) 1,016

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –1,016
Outlays, gross:
4100 Outlays from new mandatory authority –1,016
4180 Budget authority, net (total) –1,016
4190 Outlays, net (total) –1,016

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.

Emergency Railroad Rehabilitation and Repair

Program and Financing (in millions of dollars)


Identification code 69–0124–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Emergency Railroad Rehabilitation and Repair 15 5



0900 Total new obligations (object class 41.0) 15 5

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 20 5
1930 Total budgetary resources available 20 5
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 5

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 7
3030 Obligations incurred, unexpired accounts 15 5
3040 Outlays (gross) –8 –12
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 7

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 8 12
4180 Budget authority, net (total)
4190 Outlays, net (total) 8 12

Funding for this program was provided in a supplemental appropriation in 2008. This program provides discretionary grants to States to repair and rehabilitate Class II and Class III railroad infrastructure damaged by hurricanes, floods, and other natural disasters in areas for which the President declared a major disaster under title IV of the Robert T. Stafford Disaster Relief and Emergency Assistance Act of 1974. In 2012, no new funding is requested for this program.

Efficiency Incentive Grants to the National Railroad Passenger Corporation

Program and Financing (in millions of dollars)


Identification code 69–0120–0–1–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 22
3040 Outlays (gross) –22
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 22
4180 Budget authority, net (total)
4190 Outlays, net (total) 22

Resources in this account are provided to the Secretary of Transportation for grants to the National Passenger Railroad Corporation (Amtrak) for operating expenses contingent upon efficiency gains. No new funds are requested for this program in 2012.

Intercity Passenger Rail Grant Program

Program and Financing (in millions of dollars)


Identification code 69–0715–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Intercity passenger rail grants 13 79



0900 Total new obligations (object class 41.0) 13 79

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 92 79
1930 Total budgetary resources available 92 79
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 79

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 28 31 92
3030 Obligations incurred, unexpired accounts 13 79
3040 Outlays (gross) –10 –18 –60
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 31 92 32

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 10 18 60
4180 Budget authority, net (total)
4190 Outlays, net (total) 10 18 60

This competitive grant program encourages state participation in its passenger rail service. Under this program, a State or States may apply for grants for up to 50 percent of the cost of capital investments necessary to support improved intercity passenger rail service that either requires no operating subsidy or for which the State or States agree to provide any needed operating subsidy. To qualify for funding, States must include intercity passenger rail service as an integral part of Statewide transportation planning as required under 23 U.S.C. 135. Additionally, the specific project must be on the Statewide Transportation Improvement Plan at the time of application.

No new funds are requested for this program in 2012.

Capital Assistance for High Speed Rail Corridors and Intercity Passenger Rail Service

[To enable the Secretary of Transportation to make grants for high-speed rail projects as authorized under section 26106 of title 49, United States Code, capital investment grants to support intercity passenger rail service as authorized under section 24406 of title 49, United States Code, and congestion grants as authorized under section 24105 of title 49, United States Code, and to enter into cooperative agreements for these purposes as authorized, $2,500,000,000, to remain available until expended: Provided, That $50,000,000 of funds provided under this paragraph are available to the Administrator of the Federal Railroad Administration to fund the award and oversight by the Administrator of grants and cooperative agreements for intercity and high-speed rail: Provided further, That up to $30,000,000 of the funds provided under this paragraph are available to the Administrator for the purposes of conducting research and demonstrating technologies supporting the development of high-speed rail in the United States, including the demonstration of next-generation rolling stock fleet technology and the implementation of the Rail Cooperative Research Program authorized by section 24910 of title 49, United States Code: Provided further, That up to $50,000,000 of the funds provided under this paragraph may be used for planning activities that lead directly to the development of a passenger rail corridor investment plan consistent with the requirements established by the Administrator or a state rail plan consistent with chapter 227 of title 49, United States Code: Provided further, That the Secretary may retain a portion of the funds made available for planning activities under the previous proviso to facilitate the preparation of a service development plan and related environmental impact statement for high-speed corridors located in multiple States: Provided further, That the Secretary shall issue interim guidance to applicants covering application procedures and administer the grants provided under this heading pursuant to that guidance until final regulations are issued: Provided further, That not less than 85 percent of the funds provided under this heading shall be for cooperative agreements that lead to the development of entire segments or phases of intercity or high-speed rail corridors: Provided further, That the Secretary shall submit to Congress the national rail plan required by section 103(j) of title 49, United States Code, no later than September 15, 2010:] [Provided further, That at least 30 days prior to issuing a letter of intent or cooperative agreement pursuant to Section 24402(f) of title 49, United States Code, for a major corridor development program, the Secretary shall provide to the House and Senate Committees on Appropriations written notification consisting of a business and public investment case for the proposed corridor program which shall include: a comprehensive analysis of the monetary and non-monetary costs and benefits of the corridor development program; an assessment of ridership, passenger travel time reductions, congestion relief benefits, environmental benefits, economic benefits, and other public benefits; operating financial forecasts for the program; a full capital cost estimation for the entire project, including the amount, source and security of non-Federal funds to complete the project; a summary of the grants management plan and an evaluation of the grantee's ability to sustain the project: Provided further, That the Federal share payable of the costs for which a grant or cooperative agreements is made under this heading shall not exceed 80 percent: Provided further, That in addition to the provisions of title 49, United States Code, that apply to each of the individual programs funded under this heading, subsections 24402(a)(2), 24402(f), 24402(i), and 24403(a) and (c) of title 49, United States Code, shall also apply to the provision of funds provided under this heading: Provided further, That a project need not be in a State rail plan developed under Chapter 227 of title 49, United States Code, to be eligible for assistance under this heading: Provided further, That recipients of grants under this paragraph shall conduct all procurement transactions using such grant funds in a manner that provides full and open competition, as determined by the Secretary, in compliance with existing labor agreements.]

Program and Financing (in millions of dollars)


Identification code 69–0719–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Capital Assistance High- Speed Rail (ARRA) Grants 870 7,110
0002 Capital Assistance High-Speed Rail (ARRA) Oversight 11 4
0003 Capital Assistance High-Speed Rail Corridors and IPR Service Grants 4,740
0004 Capital Assistance High-Speed Rail Corridors and IPR Service Oversight 8 92
0005 Capital Assistance High-Speed Rail Corridors and IPR Service Research and Demonstrating Technologies 6 54
0006 Capital Assistance High-Speed Rail Corridors and IPR Service Planning Activities 100



0900 Total new obligations 895 12,100

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 7,995 9,600
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,500 2,500
1930 Total budgetary resources available 10,495 12,100
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 9,600

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 3 882 12,037
3030 Obligations incurred, unexpired accounts 895 12,100
3040 Outlays (gross) –16 –945 –1,115
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 882 12,037 10,922

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,500 2,500
Outlays, gross:
4010 Outlays from new discretionary authority 2
4011 Outlays from discretionary balances 16 943 1,115



4020 Outlays, gross (total) 16 945 1,115
4180 Budget authority, net (total) 2,500 2,500
4190 Outlays, net (total) 16 945 1,115

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 2,500 2,500
Outlays 16 945 1,115
Amounts included in baseline projection of current policy:
Budget Authority 2,535
Outlays 2
Adjustments for year-to-year comparability:
Budget Authority
Legislative proposal, subject to PAYGO:
Budget Authority –2,535
Outlays –2
Total:
Budget Authority 2,500 2,500
Outlays 16 945 1,115

Through this program, FRA provides capital grants to States to invest and improve intercity passenger rail service, including the development of new high-speed rail capacity. Activity in this account includes the $8 billion provided by the American Recovery and Reinvestment Act and an additional $2.5 billion provided in the 2010 enacted appropriations. No funds are requested in this account for 2012, as the Administration is proposing to include passenger rail (including high speed rail) within multi-year surface transportation reauthorization. As part of that reauthorization, a new National Rail System program would be created, funded out a dedicated Rail Account of the Transportation Trust Fund. Activities currently carried out in this account would be continued in 2012 within a new Network Development account.

Object Classification (in millions of dollars)


Identification code 69–0719–0–1–401 2010 actual CR 2012 est.

Direct obligations:
25.3 Other goods and services from federal sources 20 250
41.0 Grants, subsidies, and contributions 875 11,850



99.9 Total new obligations 895 12,100

Capital Assistance for High Speed Rail Corridors and Intercity Passenger Rail Service

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–0719–7–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –2,500
Appropriations, mandatory:
1200 Appropriation 2,500
1900 Budget authority (total)
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross) –2

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –2,500
Outlays, gross:
4010 Outlays from new discretionary authority –2
4011 Outlays from discretionary balances –21 –113



4020 Outlays, gross (total) –23 –113
Mandatory:
4090 Budget authority, gross 2,500
Outlays, gross:
4100 Outlays from new mandatory authority 2 2
4101 Outlays from mandatory balances 21 113



4110 Outlays, gross (total) 23 115
4180 Budget authority, net (total)
4190 Outlays, net (total) 2

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.

Capital Assistance for High Speed Rail Corridors and Intercity Passenger Rail Service

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–0719–9–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –2,500
Appropriations, mandatory:
1200 Appropriation 2,500
1900 Budget authority (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –2,500
Mandatory:
4090 Budget authority, gross 2,500
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory, for comparability purposes.

Capital Assistance for High Speed Rail Corridors and Intercity Passenger Rail Service

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–0719–4–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation –2,535
1900 Budget authority (total) –2,535
1930 Total budgetary resources available –2,535

Change in obligated balance:
3040 Outlays (gross) 2

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –2,535
Outlays, gross:
4100 Outlays from new mandatory authority –2
4180 Budget authority, net (total) –2,535
4190 Outlays, net (total) –2

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.

Next Generation High-speed Rail

Program and Financing (in millions of dollars)


Identification code 69–0722–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 High Speed Non-Electric Locomotives 1
0003 Grade crossing hazard mitigation/low-cost innovative technologies 4
0005 Corridor planning 1 4



0900 Total new obligations (object class 25.3) 2 8

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 9 8
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 10 8
1930 Total budgetary resources available 10 8
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 8

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 12 10 9
3030 Obligations incurred, unexpired accounts 2 8
3040 Outlays (gross) –3 –9 –9
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 10 9

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 3 9 9
4180 Budget authority, net (total)
4190 Outlays, net (total) 3 9 9

The Next Generation High-Speed Rail Program funds: research, development, and technology demonstration programs and the planning and analysis required to evaluate high speed rail technology proposals .

No new funds are requested for this program in 2012.

Northeast Corridor Improvement Program

Program and Financing (in millions of dollars)


Identification code 69–0123–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Northeast corridor improvement program 1 5



0900 Total new obligations (object class 25.2) 1 5

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4 5
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 6 5
1930 Total budgetary resources available 6 5
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 5

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2 1
3030 Obligations incurred, unexpired accounts 1 5
3040 Outlays (gross) –6
3080 Recoveries of prior year unpaid obligations, unexpired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 6
4180 Budget authority, net (total)
4190 Outlays, net (total) 6

This program provided funds to continue the upgrade of passenger rail service in the corridor between Washington, D.C. and Boston. Since 2001, capital funding has been provided in the Amtrak appropriation. Under the Administration's surface transportation reauthorization proposal, Federal resources for capital improvements to the Northeast Corridor will be an eligible activity under the new National Rail System program, funded within the Rail Account of the Transportation Trust Fund .

Program and Financing (in millions of dollars)


Identification code 69–0716–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Rail line relocation 7 108



0900 Total new obligations (object class 41.0) 7 108

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 45 73
Budget authority:
Appropriations, discretionary:
1100 Appropriation 35 35
1930 Total budgetary resources available 80 108
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 73

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 7 58
3030 Obligations incurred, unexpired accounts 7 108
3040 Outlays (gross) –57 –40
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 7 58 18

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 35 35
Outlays, gross:
4010 Outlays from new discretionary authority 18
4011 Outlays from discretionary balances 39 40



4020 Outlays, gross (total) 57 40
4180 Budget authority, net (total) 35 35
4190 Outlays, net (total) 57 40

This program provides Federal assistance to States for relocating or making necessary improvements to local rail lines. No new funds are requested for this program in 2012.

Program and Financing (in millions of dollars)


Identification code 69–0701–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Railroad Safety Technology Program 50 50



0900 Total new obligations (object class 41.0) 50 50

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 50 50
Budget authority:
Appropriations, discretionary:
1100 Appropriation 50 50
1930 Total budgetary resources available 50 100 50
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 50 50

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 20
3030 Obligations incurred, unexpired accounts 50 50
3040 Outlays (gross) –30 –50
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 20 20

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 50 50
Outlays, gross:
4011 Outlays from discretionary balances 30 50
4180 Budget authority, net (total) 50 50
4190 Outlays, net (total) 30 50

The Railroad Safety Technology Program provides competitive grants for the deployment of train control technologies to passenger and freight rail carriers, railroad suppliers, and State and local governments for projects that have a public benefit of improved railroad safety and efficiency. Projects may include the deployment of train control technologies, train control component technologies, processor-based technologies, electronically controlled pneumatic brakes, rail integrity inspection systems, rail integrity warning systems, switch position indicators and monitors, remote control power switch technologies, track integrity circuit technologies, and other new technologies to improve the safety of railroad systems.

Priority is given to projects that make technologies interoperable between railroad systems; accelerate the deployment of train control technology on high risk corridors, such as those that have high volumes of hazardous materials shipments, or over which commuter or passenger trains operate; or benefit both passenger and freight safety and efficiency. Entities need not have developed plans required under 49 U.S.C. 20156(e)(2) and 20157. However, in order to qualify for a grant under this program, all applicants must demonstrate that they are currently developing the required plans.

No new funds are requested in this account for fiscal year 2012.

railroad rehabilitation and improvement financing program

The Secretary of Transportation is authorized to issue to the Secretary of the Treasury notes or other obligations pursuant to section 512 of the Railroad Revitalization and Regulatory Reform Act of 1976 (Public Law 94–210), as amended, in such amounts and at such times as may be necessary to pay any amounts required pursuant to the guarantee of the principal amount of obligations under sections 511 through 513 of such Act, such authority to exist as long as any such guaranteed obligation is outstanding: Provided, That pursuant to section 502 of such Act, as amended, no new direct loans or loan guarantee commitments shall be made using Federal funds for the credit risk premium during fiscal year [2011]2012. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0750–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0705 Reestimates of direct loan subsidy 16 19
0706 Interest on reestimates of direct loan subsidy 2 5



0900 Total new obligations 18 24

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 18 24
1930 Total budgetary resources available 18 24

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 18 24
3040 Outlays (gross) –18 –24

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 18 24
Outlays, gross:
4100 Outlays from new mandatory authority 18 24
4180 Budget authority, net (total) 18 24
4190 Outlays, net (total) 18 24

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 69–0750–0–1–401 2010 actual CR 2012 est.

Direct loan levels supportable by subsidy budget authority:
115001 Railroad Rehabilitation and Improvement Financing Direct Loans 172 600 600



115999 Total direct loan levels 172 600 600
Direct loan subsidy (in percent):
132001 Railroad Rehabilitation and Improvement Financing Direct Loans 0.00 0.00 0.00
Direct loan upward reestimates:
135001 Railroad Rehabilitation and Improvement Financing Direct Loans 18 24



135999 Total upward reestimate budget authority 18 24
Direct loan downward reestimates:
137001 Railroad Rehabilitation and Improvement Financing Direct Loans –16 –21



137999 Total downward reestimate budget authority –16 –21

Guaranteed loan levels supportable by subsidy budget authority:
215002 Railroad Rehabilitation and Improvement Financing Guarantees 100 100



215999 Total loan guarantee levels 100 100
Guaranteed loan subsidy (in percent):
232002 Railroad Rehabilitation and Improvement Financing Guarantees 0.00 0.00 0.00

The Transportation Equity Act of the 21st Century of 1998 established the Railroad Rehabilitation and Improvement Financing (RRIF) loan and loan guarantee program. SAFETEA-LU amended the program to allow direct loan and loan guarantees up to $35,000,000,000 and required that no less than $7,000,000,000 be reserved for projects primarily benefiting freight railroads other than class I carriers. The funding may be used: (1) to acquire, improve, or rehabilitate intermodal or rail equipment or facilities, including track, components of track, bridges, yards, buildings, or shops; (2) to refinance debt; or (3) to develop and establish new intermodal or railroad facilities.

No Federal appropriation is required, since a non-Federal infrastructure partner may contribute the subsidy amount (in the form of a cerdit risk premium) required by the Credit Reform Act of 1990. Once received, statutorily established investigation charges are immediately available for appraisals and necessary determinations and findings.

Object Classification (in millions of dollars)


Identification code 69–0750–0–1–401 2010 actual CR 2012 est.

Direct obligations:
33.0 Investments and loans 16 19
43.0 Interest and dividends 2 5



99.9 Total new obligations 18 24

RRIF Guaranteed Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 69–4288–0–3–401 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3
Financing authority:
Spending authority from offsetting collections, mandatory:
1800 Offsetting collections (credit risk premium) 3 3
1930 Total budgetary resources available 3 6
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 3 6

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 3 3
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4123 Non-Federal sources –3 –3



4160 Financing authority, net (mandatory)
4170 Financing disbursements, net (mandatory) –3 –3
4180 Financing authority, net (total)
4190 Financing disbursements, net (total) –3 –3

Status of Guaranteed Loans (in millions of dollars)


Identification code 69–4288–0–3–401 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on commitments:
2131 Guaranteed loan commitments exempt from limitation 100 100



2150 Total guaranteed loan commitments 100 100

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 95
2231 Disbursements of new guaranteed loans 100 100
2251 Repayments and prepayments –5 –5



2290 Outstanding, end of year 95 190

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 95 190

As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond (including modifications of loan guarantees that resulted from commitments in any year). The amounts in this account are a means of financing and are not included in the budget totals.

Railroad Rehabilitation and Improvement Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 69–4420–0–3–401 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 172 600 600
0713 Payment of interest to Treasury 20 38 38
0742 Downward reestimate paid to receipt account 2 6
0743 Interest on downward reestimates 14 15



0900 Total new obligations 208 659 638

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3 2
1021 Recoveries of prior year unpaid obligations 18



1050 Unobligated balance (total) 21 2
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 169 600 600
Spending authority from offsetting collections, mandatory:
1800 Offsetting collections (interest on uninvested funds) 2 3 3
1800 Offsetting collections (principal-borrowers) 10 60 60
1800 Offsetting collections (upward reestimate) 18 24
1800 Offsetting collections (interest-borrowers) 16 27 27
1800 Collected 1 6 6
1825 Spending authority from offsetting collections applied to repay debt –27 –63 –58



1850 Spending auth from offsetting collections, mand (total) 20 57 38
1900 Financing authority(total) 189 657 638
1930 Total budgetary resources available 210 659 638
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 90 200 223
3030 Obligations incurred, unexpired accounts 208 659 638
3040 Financing disbursements (gross) –80 –636 –636
3080 Recoveries of prior year unpaid obligations, unexpired –18
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 200 223 225

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 189 657 638
Financing disbursements:
4110 Financing disbursements, gross 80 636 636
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources –18 –24
4122 Interest on uninvested funds –2 –3 –3
4123 Credit Risk Premium –1 –6 –6
4123 Principal Repayment –10 –60 –60
4123 Interest Repayment –16 –27 –27



4130 Offsets against gross financing auth and disbursements (total) –47 –120 –96



4160 Financing authority, net (mandatory) 142 537 542
4170 Financing disbursements, net (mandatory) 33 516 540
4180 Financing authority, net (total) 142 537 542
4190 Financing disbursements, net (total) 33 516 540

Status of Direct Loans (in millions of dollars)


Identification code 69–4420–0–3–401 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1131 Direct loan obligations exempt from limitation 172 600 600



1150 Total direct loan obligations 172 600 600

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 375 410 950
1231 Disbursements: Direct loan disbursements 44 600 600
1251 Repayments: Repayments and prepayments –9 –60 –60
1263 Write-offs for default: Direct loans



1290 Outstanding, end of year 410 950 1,490

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.

Balance Sheet (in millions of dollars)


Identification code 69–4420–0–3–401 2009 actual 2010 actual

ASSETS:
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 375 410


1499 Net present value of assets related to direct loans 375 410


1999 Total assets 375 410
LIABILITIES:
2105 Federal liabilities: Other 375 410


2999 Total liabilities 375 410


4999 Total liabilities and net position 375 410

Railroad Rehabilitation and Improvement Liquidating Account

Program and Financing (in millions of dollars)


Identification code 69–4411–0–3–401 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0713 Payment of interest to Treasury 1



0900 Total new obligations (object class 43.0) 1

Budgetary Resources:
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 4 3
1820 Capital transfer of spending authority from offsetting collections to general fund –3 –3



1850 Spending auth from offsetting collections, mand (total) 1
1930 Total budgetary resources available 1

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 1
3040 Outlays (gross) –1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1
Outlays, gross:
4100 Outlays from new mandatory authority 1
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –4 –3



4160 Budget authority, net (mandatory) –3 –3
4170 Outlays, net (mandatory) –3 –3
4180 Budget authority, net (total) –3 –3
4190 Outlays, net (total) –3 –3

Status of Direct Loans (in millions of dollars)


Identification code 69–4411–0–3–401 2010 actual CR 2012 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 7 3
1251 Repayments: Repayments and prepayments –4 –3



1290 Outstanding, end of year 3

This account records credit activity that occurred prior to the passage of the Federal Credit Reform Act, including:

Section 505—Redeemable preference shares._Authority for the section 505 redeemable preference shares program expired on September 30, 1988. The account reflects actual and projected outlays resulting from payments of principal and interest as well as repurchases of redeemable preference shares and the sale of redeemable preference shares to the private sector.

Section 511—Loan repayments._This program reflects repayments of principal and interest on outstanding borrowings by the railroads to the Federal Financing Bank under the section 511 loan guarantee program.
As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from direct loans obligated and loan guarantees committed prior to 1992. All new activity in this program (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year) is recorded in corresponding program accounts and financing accounts.

Balance Sheet (in millions of dollars)


Identification code 69–4411–0–3–401 2009 actual 2010 actual

ASSETS:
1601 Direct loans, gross 7 3
1602 Interest receivable 1 1


1699 Value of assets related to direct loans 8 4


1999 Total assets 8 4
LIABILITIES:
Federal liabilities:
2102 Interest payable 1 1
2103 Debt 7 3


2999 Total liabilities 8 4


4999 Total liabilities and net position 8 4

Trust Funds

System Preservation

(Legislative proposal, not subject to PAYGO)

(Limitation on Obligations)

(Transportation Trust Fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, funds available for the implementation or execution of programs for railroad system preservation and renewal authorized under title 49, United States Code, as amended by such authorization, shall not exceed $4,046,000,000 for railroad system preservation and renewal programs, including $2,982,000,000 for Public Asset Backlog Retirement, of which $1,200,000,000 shall remain available until September 30th, 2013; $914,000,000 for National Network Service; and $150,000,000 for State-of-Good Repair and Recapitalization, which shall remain available until expended.

(Liquidation of Contract Authorization)

(Transportation Trust Fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, $2,600,000,000, to be derived from the Rail Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out railroad system preservation and renewal programs authorized under title 49, United States Code, as amended by such authorization.

System Preservation

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8320–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Public Asset Backlog Retirement 2,982
0002 National Network Service 914
0003 State of Good Repair & Recapitalization 150



0900 Total new obligations (object class 41.0) 4,046

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 2,600
1137 Appropriations applied to liquidate contract authority –2,600



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 4,046
1900 Budget authority (total) 4,046
1930 Total budgetary resources available 4,046

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 4,046
3040 Outlays (gross) –2,253
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,793

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 4,046
Outlays, gross:
4100 Outlays from new mandatory authority 2,253
4180 Budget authority, net (total) 4,046
4190 Outlays, net (total) 2,253

Memorandum (non-add) entries:
5053 Obligated balance, EOY: Contract authority 1,446

For the first time, the Administration proposes to include passenger rail programs within surface transportation reauthorization, with a new National Rail System program, funded out of a dedicated Rail Account of the Transportation Trust Fund. Funding requested in the System Preservation account will ensure safe and reliable passenger rail assets are maintained. The 2012 Budget request includes $4.0 billion for System Preservation, and over six years, the Administration proposes to invest $15.0 billion. Three program areas provide the framework necessary to preserve and renew existing infrastructure:

National Network Service._Fund operating and capital costs associated with the National Passenger Railroad Corporation (Amtrak) long-distance rail passenger services; capital projects to maintain national reservations, security, mechanical facilities, training centers, and other assets; and high priority congestion mitigation investments to reduce bottlenecks to reliable long-distance or state-supported corridor service.

State of Good Repair and Recapitalization._Fund a share of the annualized life-cycle costs of publicly owned infrastructure and equipment. Amtrak is the primary passenger rail service provider in the U.S. Funding in this account will ensure those services are uninterrupted and benefit the condition of the existing network.

Public Asset Backlog Retirement._Eliminate the backlog of needed railroad and railroad asset repairs and upgrades, including those necessary for Americans with Disabilities Act (ADA) compliance; replace obsolete infrastructure, facilities, and equipment; and fund costs associated with early buyouts of existing capital equipment loans and leases.

Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. Within this account totals, $2.5 billion is provided to reduce the maintenance backlog for Amtrak fleet and infrastructure, particularly station compliance with the Americans with Disability Act.
The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified baseline amounts in the existing General Fund accounts.

Network Development

(Legislative proposal, not subject to PAYGO)

(Limitation on Obligations)

(Transportation Trust Fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, funds available for the implementation or execution of Network Development programs authorized under title 49, United States Code, as amended by such authorization, shall not exceed total obligations of $4,000,000,000 for Railroad Network Development Programs, including $3,137,000,000 for High-Speed Corridor Development; $240,000,000 for Station Development and Rail Relocation; $245,000,000 for U.S. Rail Equipment Development; and $378,000,000 for Capacity Building and Transition Assistance, to remain available until expended.

(Liquidation of Contract Authorization)

(Transportation Trust Fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, $1,000,000,000, to be derived from the Rail Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out Network Development programs authorized under title 49, United States Code, as amended by such authorization.

Network Development

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8310–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 High Speed Corridor Development 3,137
0002 Station Development & Rail Relocation 240
0003 U.S. Rail Equipment Development 245
0004 Capacity Building & Transition Assistance 378



0900 Total new obligations (object class 41.0) 4,000

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 1,000
1137 Appropriations applied to liquidate contract authority –1,000



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 4,000
1900 Budget authority (total) 4,000
1930 Total budgetary resources available 4,000

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 4,000
3040 Outlays (gross) –636
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3,364

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 4,000
Outlays, gross:
4100 Outlays from new mandatory authority 636
4180 Budget authority, net (total) 4,000
4190 Outlays, net (total) 636

Memorandum (non-add) entries:
5053 Obligated balance, EOY: Contract authority 3,000

For the first time, the Administration proposes to include passenger rail programs within surface transportation reauthorization, with a new National Rail System program, funded out of a dedicated Rail Account of the Transportation Trust Fund. Funding requested in the Network Development account will be used to transform high-speed and intercity passenger rail service using Federal leadership, coordinated with State, local, and private sector partners. The 2012 Budget request includes $4.0 billion for this account, and over six years, the Administration proposes to invest $37.6 billion. The program's goal will be to develop robust passenger rail service in areas it makes economic sense, to enhance mobility options for America's congested cities, foster environmentally-favorable mass transportation, and decrease energy consumption. This will be accomplished through four program areas:

High-Speed Corridor Development._To plan and develop a national system of corridors with the goal of connecting at least 80 percent of Americans to efficient and viable passenger rail transportation within 25 years. This will include the development of Core Express, Regional, and Emerging/Feeder corridors.

Station Development._To plan and develop intermodal stations that will connect passenger rail services to other transportation modes, including public transit, airports, and non-motorized facilities.

U.S. Rail Equipment Development._To promote interoperability of passenger rail equipment and create economies of scale for domestic passenger equipment manufacturing.

Capacity-building and Transition Assistance._To develop governmental and private institutional capacity and expertise in passenger rail transportation and relieve the financial burden on states and rail service operators during start-up of new operations.

Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. Within this account totals, $3 billion is provided for additional high speed rail network planning and construction.
The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified baseline amounts in the existing General Fund accounts.

ADMINISTRATIVE PROVISIONS

administrative provisions—federal railroad administration

SEC. 151. The Secretary of Transportation may receive and expend cash, or receive and utilize spare parts and similar items, from non-United States Government sources to repair damages to or replace United States Government owned automated track inspection cars and equipment as a result of third party liability for such damages, and any amounts collected under this section shall be credited directly to the [Railroad] Safety and Operations account of the Federal Railroad Administration, and shall remain available until expended for the repair, operation and maintenance of automated track inspection cars and equipment in connection with the automated track inspection program.SEC. 152. (a) Schedule of Railroad Safety User fees. The Secretary of Transportation shall prescribe by regulation, for application in the current fiscal year and in subsequent fiscal years, a schedule of rail safety fees for railroad carriers subject to Part A of Subtitle V of title 49, United States Code. The fees shall cover the costs of carrying out such Part and Chapter 51 of title 49, United States Code, (transportation of hazardous materials) and shall be imposed fairly on railroad carriers, in reasonable relationship to appropriate criteria to be developed by the Secretary. The Secretary shall amend this regulation periodically so as to ensure that the schedule of fees covers such costs.

(b) Collection Procedures. The Secretary shall prescribe procedures to collect the fees. The Secretary may use the services of a department, agency, or instrumentality of the United States Government or a State or local authority to collect the fees, and may reimburse the department, agency, [or] instrumentality, or authority a reasonable amount for its services.

(c) Collection, Deposit, and Use.-

(1) Fees collected under this section shall be deposited in the Federal Railroad Administrations [Federal Railroad] Safety and Operations account as offsetting collections.

(2) Such fees shall be collected and available to the extent provided in appropriations acts.

Federal Transit Administration

The Federal Transit Administration (FTA) provides grant funding to State and local governments, public and private transit operators, and other recipients to construct new public transit systems; purchase and maintain transit vehicles and equipment; subsidize public transit operations; support regional transportation planning efforts; and improve the technology and service methods used in the delivery of public transportation services. FTA programs advance the Administration's domestic and fiscal policy priorities and increase the impact of government spending by leveraging place-conscious planning and programming. In 2012, as part of the Administration's surface transportation reauthorization proposal, FTA proposes to reformat and restructure its programs and accounts. These changes reflect the Administration's commitment to improve the state of good repair of bus and rail transit infrastructure and strengthen the safety oversight of public transportation operators. Funding in 2012 for public transportation will increase choices for transportation users, provide affordable access to employment centers and social services, and enhance economic opportunities and quality of life for all Americans.

The table below presents actual funding enacted for 2010 , estimated 2011 funding based on a full year Continuing Resulotion, and requested 2012 funding under the proposed account structure. Note that the FY 2012 Budget proposes that all new funding be authorized as mandatory contract authority from the renamed Transportation Trust Fund. The Budget also adjusts 2010 and 2011 funding for programs that received discretionary General Fund appropriations as mandatory to create a consistent comparison across years. Additional detail is provided in the program budget schedules that follow.

[In millions of dollars]


2010 Actual 2011 CR 2012 Estimate

Budget Resources:
Transit Formula Grants (TF) 8,343 8,343 7,692
Capital Investment Grants (GF) 1,998 1,998 0
Washington Metropolitan Area Transit authority (GF) 150 150 150
National reserach and technology (GF) 66 66 0
Grants for Energy Efficiency and Greenhouse Gas Reduction 75 75 0
Administrative expenses (GF) 99 99 0
Transit Expansion and Livable Communities (TF) 0 0 3,469
Bus and Rail State of Good Repair (TF) 0 0 10,707
Reseach and Technology Deployment (TF) 0 0 166

Operations and Safety (TF) 0 0 166



Total Budget Resources 10,731 10,731 22,351
Total Discretionary 150 150 150

Total Mandatory 10,581 10,581 22,201




Note: Numbers may not add due to rounding. Totals do not include transfers with the Federal Highway Administration. Parenthetic categorization of funding sources in the 2012 Estimate column reflect the Administration's proposals for reauthorization.

Federal Funds

Formula and Bus Grants, General Fund Share

administrative expenses

[For necessary administrative expenses of the Federal Transit Administration's programs authorized by chapter 53 of title 49, United States Code, $113,559,000.]

Program and Financing (in millions of dollars)


Identification code 69–1120–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Administrative expenses 99 99

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 99 99
Spending authority from offsetting collections, discretionary:
1700 Collected 1
1900 Budget authority (total) 100 99
1930 Total budgetary resources available 100 99
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 12 13 10
3030 Obligations incurred, unexpired accounts 99 99
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –97 –102 –10
3081 Recoveries of prior year unpaid obligations, expired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 13 10

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 100 99
Outlays, gross:
4010 Outlays from new discretionary authority 88 89
4011 Outlays from discretionary balances 9 13 10



4020 Outlays, gross (total) 97 102 10
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1



4070 Budget authority, net (discretionary) 99 99
4080 Outlays, net (discretionary) 96 102 10
4180 Budget authority, net (total) 99 99
4190 Outlays, net (total) 96 102 10

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 99 99
Outlays 96 102 10
Amounts included in baseline projection of current policy:
Budget Authority 102
Outlays 92
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority –102
Outlays –92
Total:
Budget Authority 99 99
Outlays 96 102 10

FTA administrative expenses include the salaries, benefits and administrative overhead of the staffing level necessary to support the agency's operations. No funds are requested in this account for 2012. The Administration is proposing funding for these programs within multi-year surface transportation reauthorization. As part of that reauthorization proposal, programs currently administered from this account would be continued in a new Operations and Safety account that would be funded from the Mass Transit Account of the Transportation Trust Fund.

Object Classification (in millions of dollars)


Identification code 69–1120–0–1–401 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 54 55
11.3 Other than full-time permanent 1 1



11.9 Total personnel compensation 55 56
12.1 Civilian personnel benefits 14 13
21.0 Travel and transportation of persons 2 2
23.1 Rental payments to GSA 6 7
23.3 Communications, utilities, and miscellaneous charges 1 1
25.2 Other services from non-federal sources 14 14
25.3 Other goods and services from federal sources 6 5
31.0 Equipment 1 1



99.0 Direct obligations 99 99



99.9 Total new obligations 99 99

Employment Summary


Identification code 69–1120–0–1–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 529 529

Administrative Expenses

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–1120–7–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –99
Appropriations, mandatory:
1200 Appropriation 99
1900 Budget authority (total)
1930 Total budgetary resources available

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3040 Outlays (gross) –92
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –92

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –99
Outlays, gross:
4010 Outlays from new discretionary authority –89
4011 Outlays from discretionary balances –13 –10



4020 Outlays, gross (total) –102 –10
Mandatory:
4090 Budget authority, gross 99
Outlays, gross:
4100 Outlays from new mandatory authority 89 92
4101 Outlays from mandatory balances 13 10



4110 Outlays, gross (total) 102 102
4180 Budget authority, net (total)
4190 Outlays, net (total) 92

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.

Administrative Expenses

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–1120–9–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –99
Appropriations, mandatory:
1200 Appropriation 99
1900 Budget authority (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –99
Outlays, gross:
4010 Outlays from new discretionary authority –87
4011 Outlays from discretionary balances –9



4020 Outlays, gross (total) –96
Mandatory:
4090 Budget authority, gross 99
Outlays, gross:
4100 Outlays from new mandatory authority 87
4101 Outlays from mandatory balances 9



4110 Outlays, gross (total) 96
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory for comparability purposes.

Administrative Expenses

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–1120–4–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation –102
1900 Budget authority (total) –102
1930 Total budgetary resources available –102

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3040 Outlays (gross) 92
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 92

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –102
Outlays, gross:
4100 Outlays from new mandatory authority –92
4180 Budget authority, net (total) –102
4190 Outlays, net (total) –92

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.

Formula Grants

Program and Financing (in millions of dollars)


Identification code 69–1129–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Urban formula - capital 3 23 23
0002 Elderly and Disabled 1 1
0003 Nonurban formula 2 1 1



0900 Total new obligations (object class 41.0) 5 25 25

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 82 85 60
1021 Recoveries of prior year unpaid obligations 7



1050 Unobligated balance (total) 89 85 60
Budget authority:
Appropriations, discretionary:
1121 Appropriations transferred from other accounts 1
1900 Budget authority (total) 1
1930 Total budgetary resources available 90 85 60
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 85 60 35

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,252 822 427
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –14 –14 –14



3020 Obligated balance, start of year (net) 1,238 808 413
3030 Obligations incurred, unexpired accounts 5 25 25
3040 Outlays (gross) –428 –420 –253
3080 Recoveries of prior year unpaid obligations, unexpired –7
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 822 427 199
3091 Uncollected pymts, Fed sources, end of year –14 –14 –14



3100 Obligated balance, end of year (net) 808 413 185

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1
Outlays, gross:
4010 Outlays from new discretionary authority 1
4011 Outlays from discretionary balances 427 420 253



4020 Outlays, gross (total) 428 420 253
4180 Budget authority, net (total) 1
4190 Outlays, net (total) 428 420 253

This shedule shows the obligation and outlay of formula grant program funding made available in fiscal years prior to 2005. In 2012, funds requested for these transit formula grant programs are included in the Transit Formula Grants account and funded exclusively by the Mass Transit Account of the Transportation Trust Fund.

University Transportation Research

National Research and Technology

[For necessary expenses to carry out 49 U.S.C. 5312–5314, and 5322, $29,729,000, to remain available until expended: Provided, That $9,729,000 is available to carry out the transit cooperative research program under section 5313 of title 49, United States Code: Provided further, That $20,000,000 is available to carry out national research programs under sections 5312, 5313, 5314, and 5322 of title 49, United States Code.]

Program and Financing (in millions of dollars)


Identification code 69–1137–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Research and University Research Centers 48 56 59
0801 Reimbursable program 2 13 34



0900 Total new obligations 50 69 93

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 76 104 131
1021 Recoveries of prior year unpaid obligations 5 5 5



1050 Unobligated balance (total) 81 109 136
Budget authority:
Appropriations, discretionary:
1100 Appropriation 66 66
Spending authority from offsetting collections, discretionary:
1700 Collected 25 25
1701 Change in uncollected payments, Federal sources –18



1750 Spending auth from offsetting collections, disc (total) 7 25
1900 Budget authority (total) 73 91
1930 Total budgetary resources available 154 200 136
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 104 131 43

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 138 105 63
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –70 –52 –52



3020 Obligated balance, start of year (net) 68 53 11
3030 Obligations incurred, unexpired accounts 50 69 93
3040 Outlays (gross) –78 –106 –83
3050 Change in uncollected pymts, Fed sources, unexpired 18
3080 Recoveries of prior year unpaid obligations, unexpired –5 –5 –5
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 105 63 68
3091 Uncollected pymts, Fed sources, end of year –52 –52 –52



3100 Obligated balance, end of year (net) 53 11 16

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 73 91
Outlays, gross:
4010 Outlays from new discretionary authority 9 38
4011 Outlays from discretionary balances 69 68 83



4020 Outlays, gross (total) 78 106 83
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –25 –25
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 18



4070 Budget authority, net (discretionary) 66 66
4080 Outlays, net (discretionary) 53 81 83
4180 Budget authority, net (total) 66 66
4190 Outlays, net (total) 53 81 83

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 66 66
Outlays 53 81 83
Amounts included in baseline projection of current policy:
Budget Authority 67
Outlays 13
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority –67
Outlays –13
Total:
Budget Authority 66 66
Outlays 53 81 83

FTA research programs include discretionary grant support for the National Research Program, Transit Cooperative Research, the National Transit Institute, and University Transportation Centers research administered by Research and Innovative Technology Administration (RITA). No funds are requested in this account for 2012. The Administration is proposing funding for these programs within multi-year surface transportation reauthorization. As part of that reauthorization proposal, programs currently administered from this account would be continued in a new Research and Technology Deployment account that would be funded from the Mass Transit Account of the Transportation Trust Fund.

Object Classification (in millions of dollars)


Identification code 69–1137–0–1–401 2010 actual CR 2012 est.

Direct obligations:
25.5 Research and development contracts 14 1 1
41.0 Grants, subsidies, and contributions 34 55 58



99.0 Direct obligations 48 56 59
99.0 Reimbursable obligations 2 13 34



99.9 Total new obligations 50 69 93

Research and University Research Centers

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–1137–7–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –66
Appropriations, mandatory:
1200 Appropriation 66
1900 Budget authority (total)
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross) –13

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –66
Outlays, gross:
4010 Outlays from new discretionary authority –13
4011 Outlays from discretionary balances –44 –60



4020 Outlays, gross (total) –57 –60
Mandatory:
4090 Budget authority, gross 66
Outlays, gross:
4100 Outlays from new mandatory authority 13 13
4101 Outlays from mandatory balances 44 60



4110 Outlays, gross (total) 57 73
4180 Budget authority, net (total)
4190 Outlays, net (total) 13

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the Presidents National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.

Research and University Research Centers

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–1137–9–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –66
Appropriations, mandatory:
1200 Appropriation 66
1900 Budget authority (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –66
Outlays, gross:
4010 Outlays from new discretionary authority –9
4011 Outlays from discretionary balances –44



4020 Outlays, gross (total) –53
Mandatory:
4090 Budget authority, gross 66
Outlays, gross:
4100 Outlays from new mandatory authority 9
4101 Outlays from mandatory balances 44



4110 Outlays, gross (total) 53
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory for comparability purposes.

Research and University Research Centers

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–1137–4–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation –67
1900 Budget authority (total) –67
1930 Total budgetary resources available –67

Change in obligated balance:
3040 Outlays (gross) 13

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –67
Outlays, gross:
4100 Outlays from new mandatory authority –13
4180 Budget authority, net (total) –67
4190 Outlays, net (total) –13

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the Presidents National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.

Job Access and Reverse Commute Grants

Program and Financing (in millions of dollars)


Identification code 69–1125–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Job access and reverse commute grants 1 6 5



0900 Total new obligations (object class 41.0) 1 6 5

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 13 13 7
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 14 13 7
1930 Total budgetary resources available 14 13 7
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 13 7 2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 50 31 23
3030 Obligations incurred, unexpired accounts 1 6 5
3040 Outlays (gross) –19 –14 –9
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 31 23 19

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 19 14 9
4180 Budget authority, net (total)
4190 Outlays, net (total) 19 14 9

This schedule shows the obligation and outlay of funding made availabe for this program in fiscal years prior to 2005.

capital investment grants

[(including transfer of funds)]

[For necessary expenses to carry out section 5309 of title 49, United States Code, $1,822,112,000, to remain available until expended: Provided, That $2,000,000 shall be transferred to the Department of Transportation Office of Inspector General from funds set aside for the execution of oversight contracts pursuant to section 5327(c) of title 49, United States Code, for costs associated with audits and investigations of transit-related issues, including reviews of new fixed guideway systems.]

Program and Financing (in millions of dollars)


Identification code 69–1134–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Capital investment grants 1,708 2,100 1,560
0002 Federal emergency management P.L. 107–206 Reimbursable (FEMA) 2
0003 Lower Manhattan recovery P.L. 107–206 1 105
0004 Capital Investment Grants Recovery Act 274 6



0091 Direct program activities, subtotal 1,985 2,211 1,560
0801 FEMA LMRO PL 107–206 602 19



0900 Total new obligations 1,985 2,813 1,579

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,100 2,586 1,771
1021 Recoveries of prior year unpaid obligations 473



1050 Unobligated balance (total) 2,573 2,586 1,771
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,000 2,000
1120 Appropriations transferred to other accounts –2 –2



1160 Appropriation, discretionary (total) 1,998 1,998
1900 Budget authority (total) 1,998 1,998
1930 Total budgetary resources available 4,571 4,584 1,771
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,586 1,771 192

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 4,666 3,812 4,338
3030 Obligations incurred, unexpired accounts 1,985 2,813 1,579
3040 Outlays (gross) –2,366 –2,287 –2,037
3080 Recoveries of prior year unpaid obligations, unexpired –473
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3,812 4,338 3,880

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,998 1,998
Outlays, gross:
4010 Outlays from new discretionary authority 439 240
4011 Outlays from discretionary balances 1,927 2,047 2,037



4020 Outlays, gross (total) 2,366 2,287 2,037
4180 Budget authority, net (total) 1,998 1,998
4190 Outlays, net (total) 2,366 2,287 2,037

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 1,998 1,998
Outlays 2,366 2,287 2,037
Amounts included in baseline projection of current policy:
Budget Authority 2,026
Outlays 243
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority –2,026
Outlays –243
Total:
Budget Authority 1,998 1,998
Outlays 2,366 2,287 2,037

FTA's New Starts program is the Federal Government's primary source for capital investment in transit infrastructure that is planned, constructed and operated by State and local government entities.

No funds are requested in this account for 2012. The Administration is proposing funding for these programs within multi-year surface transportation reauthorization. As part of that reauthorization proposal, programs currently administered from this account would be continued in a new Transit Expansion and Livable Communities Programs account that would be funded from the Mass Transit Account of the Transportation Trust Fund.

Object Classification (in millions of dollars)


Identification code 69–1134–0–1–401 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 1 1 1
25.2 Other services from non-federal sources 36 29 2
41.0 Grants, subsidies, and contributions 1,946 2,181 1,557



99.0 Direct obligations 1,983 2,211 1,560
99.0 Reimbursable obligations 2 602 19



99.9 Total new obligations 1,985 2,813 1,579

Employment Summary


Identification code 69–1134–0–1–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 5 6 6

Capital Investment Grants

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–1134–7–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –1,998
Appropriations, mandatory:
1200 Appropriation 1,998
1900 Budget authority (total)
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross) –243

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –1,998
Outlays, gross:
4010 Outlays from new discretionary authority –240
4011 Outlays from discretionary balances –1,097 –1,342



4020 Outlays, gross (total) –1,337 –1,342
Mandatory:
4090 Budget authority, gross 1,998
Outlays, gross:
4100 Outlays from new mandatory authority 240 243
4101 Outlays from mandatory balances 1,097 1,342



4110 Outlays, gross (total) 1,337 1,585
4180 Budget authority, net (total)
4190 Outlays, net (total) 243

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.

Capital Investment Grants

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–1134–9–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –1,998
Appropriations, mandatory:
1200 Appropriation 1,998
1900 Budget authority (total)
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross)

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –1,998
Outlays, gross:
4010 Outlays from new discretionary authority –439
4011 Outlays from discretionary balances –758



4020 Outlays, gross (total) –1,197
Mandatory:
4090 Budget authority, gross 1,998
Outlays, gross:
4100 Outlays from new mandatory authority 439
4101 Outlays from mandatory balances 758



4110 Outlays, gross (total) 1,197
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory for comparability purposes.

Capital Investment Grants

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–1134–4–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation –2,026
1900 Budget authority (total) –2,026
1930 Total budgetary resources available –2,026

Change in obligated balance:
3040 Outlays (gross) 243

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –2,026
Outlays, gross:
4100 Outlays from new mandatory authority –243
4180 Budget authority, net (total) –2,026
4190 Outlays, net (total) –243

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the Presidents National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.

Program and Financing (in millions of dollars)


Identification code 69–1131–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Energy and Greenhouse Gas Reductions 75



0900 Total new obligations (object class 41.0) 75

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 75 75
Budget authority:
Appropriations, discretionary:
1100 Appropriation 75 75
1930 Total budgetary resources available 75 150 75
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 75 75 75

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 67
3030 Obligations incurred, unexpired accounts 75
3040 Outlays (gross) –8 –28
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 67 39

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 75 75
Outlays, gross:
4011 Outlays from discretionary balances 8 28
4180 Budget authority, net (total) 75 75
4190 Outlays, net (total) 8 28

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 75 75
Outlays 8 28
Amounts included in baseline projection of current policy:
Budget Authority 76
Outlays 1
Adjustments for year-to-year comparability:
Budget Authority
Legislative proposal, subject to PAYGO:
Budget Authority –76
Outlays
Total:
Budget Authority 75 75
Outlays 8 29

This program complements FTA's other capital assistance programs by supporting investments that contribute to reductions in energy consumption and greenhouse has emissions by public transportation systems. No funds are requested in this account for 2012. The Administration is proposing funding for these grants within multi-year surface transportation reauthorization. As part of that reauthorization proposal, grants currently administered from this account would be continued in a new Research and Technology Deployment account that would be funded from the Mass Transit Account of the Transportation Trust Fund.

Grants for Energy Efficiency and Greenhouse Gas Reductions

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–1131–7–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –75
Appropriations, mandatory:
1200 Appropriation 75
1900 Budget authority (total)
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross) –1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –75
Outlays, gross:
4011 Outlays from discretionary balances –8 –27
Mandatory:
4090 Budget authority, gross 75
Outlays, gross:
4101 Outlays from mandatory balances 8 28
4180 Budget authority, net (total)
4190 Outlays, net (total) 1

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.

Grants for Energy Efficiency and Greenhouse Gas Reductions

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–1131–9–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –75
Appropriations, mandatory:
1200 Appropriation 75
1900 Budget authority (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –75
Mandatory:
4090 Budget authority, gross 75
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory for comparability purposes.

Grants for Energy Efficiency and Greenhouse Gas Reductions

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–1131–4–1–401 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation –76
1900 Budget authority (total) –76
1930 Total budgetary resources available –76

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –76
4180 Budget authority, net (total) –76
4190 Outlays, net (total)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the Presidents National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.

Fixed Guideway Infrastructure Investment, Recovery Act

Program and Financing (in millions of dollars)


Identification code 69–1102–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 7 2 2

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11 4 2
1930 Total budgetary resources available 11 4 2
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 662 423 203
3030 Obligations incurred, unexpired accounts 7 2 2
3040 Outlays (gross) –246 –222 –120
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 423 203 85

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 246 222 120
4180 Budget authority, net (total)
4190 Outlays, net (total) 246 222 120

The American Recovery and Reinvestment Act (ARRA) of 2009 provided $750 million to fund fixed guideway modernization grants to create jobs to bolster the American economy. The funds were apportioned under the existing multi-tiered allocation formula. The funds were used for eligible capital projects including purchase or rehabilitation of rail rolling stock and construction or rehabilitation of transit guideway systems, passenger facilities, maintenance facilities and security systems.

Object Classification (in millions of dollars)


Identification code 69–1102–0–1–401 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 2 2 2
41.0 Grants, subsidies, and contributions 5



99.9 Total new obligations 7 2 2

Transit Capital Assistance, Recovery Act

Program and Financing (in millions of dollars)


Identification code 69–1101–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Urban area formula grants 760
0002 Nonurban area formula grants 177
0003 Tribal transit grants 17
0004 Transit energy reduction 100
0005 Administration/Oversight 6 30 13



0900 Total new obligations 1,060 30 13

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 945 43 13
1011 Unobligated balance transferred from other accounts 155
1021 Recoveries of prior year unpaid obligations 3



1050 Unobligated balance (total) 1,103 43 13
1930 Total budgetary resources available 1,103 43 13
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 43 13

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 5,673 4,214 1,784
3030 Obligations incurred, unexpired accounts 1,060 30 13
3040 Outlays (gross) –2,516 –2,460 –1,244
3080 Recoveries of prior year unpaid obligations, unexpired –3
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 4,214 1,784 553

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 2,516 2,460 1,244
4180 Budget authority, net (total)
4190 Outlays, net (total) 2,516 2,460 1,244

The American Recovery and Reinvestment Act (ARRA) of 2009 provided $6.9 billion to fund transit capital assistance to create jobs to bolster the American economy. Transit capital assistance was provided through urbanized area formula grants, non-ubanized area formula grants, and discretionary Tribal Transit grants . The funds were used for eligible capital projects, preventive maintenance, and the acquisition of buses and rail rolling stock. Additional ARRA capital assistance funding supported a new Transportation Investments in Greenhouse Gas and Energy Reduction (TIGGER) program to increase the use of environmentally sustainable operations in the public transporation sector.

Object Classification (in millions of dollars)


Identification code 69–1101–0–1–401 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 4 5 5
25.2 Other services from non-federal sources 2 25 8
41.0 Grants, subsidies, and contributions 1,054



99.9 Total new obligations 1,060 30 13

Employment Summary


Identification code 69–1101–0–1–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 26 40 40

Research, Training, and Human Resources

Program and Financing (in millions of dollars)


Identification code 69–1121–0–1–401 2010 actual CR 2012 est.

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 1 1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 1 1
4180 Budget authority, net (total)
4190 Outlays, net (total)

Since 2006, the activities funded in the Research, Training and Human Resources account have been requested and funded in the Research and University Research Centers program. The 2012 budget includes a new trust fund account for research and technology deployment activites. This schedule shows the obligation and outlay of amounts made available in fiscal years prior to 2006.

Interstate Transfer Grants-transit

Program and Financing (in millions of dollars)


Identification code 69–1127–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 1 1



0100 Direct program activities, subtotal 1 1



0900 Total new obligations (object class 41.0) 1 1

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 2 1
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 2 2 1
1930 Total budgetary resources available 2 2 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1
3030 Obligations incurred, unexpired accounts 1 1
3040 Outlays (gross) –1 –1
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 1 1
4180 Budget authority, net (total)
4190 Outlays, net (total) 1 1

This account funds transit capital projects substituted for previously withdrawn segments of the Interstate Highway System under the provisions of 23 U.S.C. 103(e)(4).

washington metropolitan area transit authority

For grants to the Washington Metropolitan Area Transit Authority as authorized under section 601 of division B of Public Law 110–432, [$150,000,000,] $150,000,000, to remain available until expended: Provided, That the Secretary shall approve grants for capital and preventive maintenance expenditures for the Washington Metropolitan Area Transit Authority only after receiving and reviewing a request for each specific project: Provided further, That prior to approving such grants, the Secretary shall determine that the Washington Metropolitan Area Transit Authority has placed the highest priority on those investments that will improve the safety of the system. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–1128–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Washington Metropolitan Area Transit Authority 301 150



0900 Total new obligations (object class 41.0) 301 150

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 151
Budget authority:
Appropriations, discretionary:
1100 Appropriation 150 150 150
1930 Total budgetary resources available 151 301 150
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 151

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 135
3030 Obligations incurred, unexpired accounts 301 150
3040 Outlays (gross) –166 –210
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 135 75

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 150 150 150
Outlays, gross:
4010 Outlays from new discretionary authority 15 75
4011 Outlays from discretionary balances 151 135



4020 Outlays, gross (total) 166 210
4180 Budget authority, net (total) 150 150 150
4190 Outlays, net (total) 166 210

The Federal Rail Safety Improvements Act, 2008, (P.L. 110–432, Title VI, Sec. 601), provided authorization for capital and preventive maintenance projects for the Washington Metropolitan Area Transit Authority (WMATA). Funding will help WMATA address its maintenance backlog to improve the safety and reliability of service and to expand existing system capacity to meet growing demand. The Secretary will use his authority to approve grants under this program to ensure that available funds first address WMATA's most critical safety needs.

Miscellaneous Expired Accounts

Program and Financing (in millions of dollars)


Identification code 69–1122–0–1–401 2010 actual CR 2012 est.

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 1 1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 1 1
4180 Budget authority, net (total)
4190 Outlays, net (total)

Trust Funds

Discretionary Grants (Transportation Trust Fund, Mass Transit Account)

Program and Financing (in millions of dollars)


Identification code 69–8191–0–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Discretionary grants 2 2



0900 Total new obligations (object class 41.0) 2 2

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 4 2
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 4 4 2
1930 Total budgetary resources available 4 4 2
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 80 61 50
3030 Obligations incurred, unexpired accounts 2 2
3040 Outlays (gross) –17 –13 –13
3080 Recoveries of prior year unpaid obligations, unexpired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 61 50 39

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 17 13 13
4180 Budget authority, net (total)
4190 Outlays, net (total) 17 13 13

Memorandum (non-add) entries:
5054 Fund balance in excess of liquidating requirements, SOY: Contract authority 38 38 38
5055 Fund balance in excess of liquidating requirements, EOY: Contract authority 38 38
5061 Limitation on obligations (Transportation Trust Funds)

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Outlays 17 13 13
Amounts included in baseline projection of current policy:
Outlays
Adjustments for year-to-year comparability:
Outlays

In 2012, no additional liquidating cash is requested to pay previously incurred obligations in the Discretionary Grants account.

Discretionary Grants (Transportation Trust Fund, Mass Transit Account)

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–8191–7–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances –13 –13
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 13 13
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate.

Discretionary Grants (Transportation Trust Fund, Mass Transit Account)

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–8191–9–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances –17
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 17
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds)

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority, for 2010 actual amounts, for comparability purposes.

Transit Expansion and Livable Communities

(Legislative proposal, not subject to PAYGO)

(liquidation of contract authority)

(limitation on obligations)

(transportation trust fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, $600,000,000, to be derived from the Mass Transit Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out mass transit programs authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of mass transit programs authorized under title 49, United States Code, shall not exceed total obligations of $3,469,070,000 in fiscal year 2012, of which $1,000,000,000 is to remain available through September 30, 2013 for New Starts Capital Investement Grants, and the balance of which shall remain available until used for the obligation of funds and shall be in addition to the amount of any limitation imposed on obligations for future years.

Transit Expansion and Livable Communities Programs

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8543–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Fixed Guideway New Starts Program 2,427
0002 Paul S. Sarbanes Transit in Parks Program 21
0003 Tribal Transit Program Grants 11
0004 Planning Programs 105
0005 Demonstration Grant Program 38



0900 Total new obligations (object class 41.0) 2,602

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 600
1137 Appropriations applied to liquidate contract authority –600



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 3,469
1900 Budget authority (total) 3,469
1930 Total budgetary resources available 3,469
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 867

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 2,602
3040 Outlays (gross) –347
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2,255

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 3,469
Outlays, gross:
4100 Outlays from new mandatory authority 347
4180 Budget authority, net (total) 3,469
4190 Outlays, net (total) 347

Memorandum (non-add) entries:
5051 Unobligated balance, EOY: Contract authority 614
5053 Obligated balance, EOY: Contract authority 2,255

The 2012 Budget presents FTA's proposed reauthorization program and account structure, including the creation of a new Transit Expansion and Livable Communities account. The account is funded from the Mass Transit Account of the Transportation Trust Fund. The 2012 Budget request includes $3.5 billion for this account, and over six years, the Administration proposes to invest $20.2 billion. The account includes programs dedicated to expanding transit systems and making communities more livable and sustainable.

These objectives will be acccomplished through the following five programs:

New Starts._$3.236 million for New Starts, the Federal Government's primary source for capital investment in transit infrastructure that is planned, constructed and operated by State and local government entities. These projects include heavy rail, light rail, commuter rail, bus rapid transit and streetcar systems that are implemented in communities across the country. FTA allocates resources to grantees through a competitive process based on a set of statutory rating criteria.

Transit In the Parks._$28 million for transit service on public lands including national parks, national forests, and national wildlife refuges.

Tribal Transit Grants._$15 million for transit services on and around Tribal Reservations.

Livability Demonstration Grants._$50 million for a new program to demonstrate different approaches to making communities more livable and sustainable.

Planning Programs._$140 million for formula grants to metropolitan planning organizations and State and local governments for analytical, environmental, and air quality conformity planning work.

Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. Within this account totals, $1 billion is provided for additional transit New Starts investment.
The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified baseline amounts in the existing General Fund accounts.

Bus and Rail State of Good Repair

(Legislative proposal, not subject to PAYGO)

(liquidation of contract authority)

(limitation on obligations)

(transportation trust fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, $3,000,000,000, to be derived from the Mass Transit Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out Bus and Rail State of Good Repair programs authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of Bus and Rail State of Good Repair programs authorized under title 49, United States Code, shall not exceed total obligations of $10,707,178,000 in fiscal year 2012, of which $7,500,000,000 shall remain available through September 30, 2013, and the balance of which shall remain available until used for the obligation of funds and shall be in addition to the amount of any limitation imposed on obligations for future years.

Bus and Rail State of Good Repair

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8544–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Bus and Rail State Good Repair 2,677

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 3,000
1137 Appropriations applied to liquidate contract authority –3,000



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 10,707
1900 Budget authority (total) 10,707
1930 Total budgetary resources available 10,707
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 8,030

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 2,677
3040 Outlays (gross) –1,606
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,071

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 10,707
Outlays, gross:
4100 Outlays from new mandatory authority 1,606
4180 Budget authority, net (total) 10,707
4190 Outlays, net (total) 1,606

Memorandum (non-add) entries:
5051 Unobligated balance, EOY: Contract authority 6,636
5053 Obligated balance, EOY: Contract authority 1,071

The 2012 Budget presents FTAs proposed reauthorization program and account structure, including the creation of a new Bus and Rail State of Good Repair account to be funded from the Mass Transit Account of the Transportation Trust Fund. This account replaces the Fixed Guideway Modernization Program and the discretionary bus and bus facilities grant program. The 2012 Budget request includes $10.7 billion for this account, and over six years, the Administration proposes to invest $35 billion. Funding requested in this account will be distributed through formula grants to local transit agencies to improve the condition of existing capital assets to a state of good repair.

Up-Front Investment._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. Within this account totals, $7.5 billion is provided for additional fixed guideway modernization and bus replacements.
The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified baseline amounts in the existing General Fund accounts.

Object Classification (in millions of dollars)


Identification code 69–8544–4–7–401 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 67
41.0 Grants, subsidies, and contributions 2,610



99.9 Total new obligations 2,677

Research and Technology Deployment

(Legislative proposal, not subject to PAYGO)

(liquidadation of contract authority)

(limitation on obligations)

(transportation trust fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, $80,000,000, to be derived from the Mass Transit Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out Research and Technology Deployment programs authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of Research and Technology Deployment programs authorized under title 49, United States Code,

shall not exceed total obligations of $166,472,000 for fiscal year 2012: Provided further, That the obligation limitation for fiscal year 2012 shall remain available until used for the obligation of funds and shall be in addition to the amount of any limitation imposed on obligations for future years.

Research and Technology Deployment

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8542–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 National Research Program 2
0002 Technical Assistance Activities 3
0003 Transit Cooperative Research 5
0004 National Transit Institute 5
0005 University Centers Program 4
0006 Greenhouse Gas and Energy Reduction Deployment Demonstration Program 56
0007 Clean Fuels and Environmental Research 11



0900 Total new obligations 86

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 80
1137 Appropriations applied to liquidate contract authority –80



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 167
1900 Budget authority (total) 167
1930 Total budgetary resources available 167
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 81

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 86
3040 Outlays (gross) –33
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 53

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 167
Outlays, gross:
4100 Outlays from new mandatory authority 33
4180 Budget authority, net (total) 167
4190 Outlays, net (total) 33

Memorandum (non-add) entries:
5051 Unobligated balance, EOY: Contract authority 34
5053 Obligated balance, EOY: Contract authority 53

The 2012 Budget presents FTA's proposed reauthorization program and account structure, including the creation of a new Research and Technology Deployment account. This account replaces the Research and University Centers Account and the Grants for Energy Efficiency and Greenhouse Gas Reductions account, and also includes resources clean fuels research. It is funded from the Mass Transit Account of the Transportation Trust Fund. The 2012 Budget request includes $166 million for this account, and over six years, the Administration proposes to invest $1.4 billion. For 2012, the account's programs include:

Greenhouse Gas and Energy Reduction Deployment and Demonstration Program._$75 million to complement FTA capital programs with capital grants to transit agencies to implement technologies that reduce greenhouse gas emissions, improve energy efficiency, reduce dependency on fossil fuels and increase the use of environmentally sustainable practices and materials.

Clean Fuels and Environmental Research._$14.7 million to build on the Clean Fuels and Environmental Research and the Research to Reduce Environmental Impacts Programs that have contributed to the deployment of low emission technologies in public transportation.

National Research Program._$20 million for discretionary research to increase ridership, improve operating efficiencies, understand the service needs of rural and targeted populations, improve planning and service projections, improve safety, and provide research leadership to address other major issues facing the transit industry.

Transit Cooperative Research._$9.7 million to provide funds to the National Science Foundation to conduct investigative research on subjects related to public transprotation.

National Transit Institute._$5 million to support the Institutes training programs for the transit industry on a variety of topics including planning, operations, safety, and management.

University Transportation Centers._$8 million to support transit research at university transportation centers through reimburseable agreements with the Research and Innovative Technology Administration.

Technical Assistance Activities._$34 million to provide necessary support to FTAs capacity to help grantees to administer expanded capital programs as well as research grants, contracts and cooperative agreements and to improve nationwide transit customer service through capacity building and deployment of best practices. FTA technical assistance will also support FTAs State of Good Repair and Safety programs by helping grantees better manage capital asset bases and identify opportunities for the effective implementation safety standards, technological advances and institutional policies.
The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified baseline amounts in the existing General Fund accounts.

Object Classification (in millions of dollars)


Identification code 69–8542–4–7–401 2010 actual CR 2012 est.

Direct obligations:
25.5 Research and development contracts 1
41.0 Grants, subsidies, and contributions 85



99.0 Direct obligations 86



99.9 Total new obligations 86

Operations and Safety

(Legislative proposal, not subject to PAYGO)

(liquidation of contract authority)

(limitation on obligations)

(transportation trust fund)

Contingent upon enactment of multi-year surface transportation authorization legislation, $166,294,000, to be derived from the Mass Transit Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out Operations and Safety programs authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of administrative programs authorized under title 49, United States Code, shall not exceed total obligations of $129,700,000 in fiscal year 2012: Provided further, That funds available for the implementation or execution of Rail Transit Safety programs authorized under title 49, United States Code, shall not exceed total obligations of $36,594,000 in fiscal year 2012 and shall remain available until used for the obligation of funds and shall be in addition to the amount of any limitation imposed on obligations for future years.

Operations and Safety

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8540–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Administrative Expenses 130
0002 Rail Safety Oversight Program 33



0900 Total new obligations 163

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 166
1137 Appropriations applied to liquidate contract authority –166



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 166
1900 Budget authority (total) 166
1930 Total budgetary resources available 166
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 3

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 163
3040 Outlays (gross) –149
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 14

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 166
Outlays, gross:
4100 Outlays from new mandatory authority 149
4180 Budget authority, net (total) 166
4190 Outlays, net (total) 149

The 2012 Budget presents FTAs proposed reauthorization program and account structure, including the creation of a new Operations and Safety account. Replacing the existing Administrative Expenses account, this new account is funded from the Mass Transit Account of the Transportation Trust Fund and includes resources for FTA's operating requirements totaling $130 million to fund the salaries, benefits and administrative overhead for the staffing level necessary to support the agency's stewardship of Federal funds, technical assistance to grantees during project development and program implementation, capital project oversight, and grantee compliance. Included in this amount is $8.6 million is for a new Transit Safety Office in support of the Administration's rail transit safety oversight proposal.

For a new Rail Transit Safety Oversight Program, $36.6 million is requested to enable states to enforce new regulations and meet federal rail transit safety standards, as proposed in the Administrations safety legislation. These resources would fund a teams of federally employed, and/or FTA-funded State employed, rail safety inspectors to conduct investigations and audits targeted to identify unsafe vehicles, equipment, control systems, and operating practices.

Over six years, the Administration's proposes $850 million for Operations and $240 million for Safety.

The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified baseline amounts in the existing General Fund accounts.

Object Classification (in millions of dollars)


Identification code 69–8540–4–7–401 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 68
11.5 Other personnel compensation 2



11.9 Total personnel compensation 70
12.1 Civilian personnel benefits 17
21.0 Travel and transportation of persons 3
23.1 Rental payments to GSA 8
23.3 Communications, utilities, and miscellaneous charges 1
25.2 Other services from non-federal sources 15
25.3 Other goods and services from federal sources 15
31.0 Equipment 1
41.0 Grants, subsidies, and contributions 33



99.9 Total new obligations 163

Employment Summary


Identification code 69–8540–4–7–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 639

Greenhouse Gas and Energy Reduction

Program and Financing (in millions of dollars)


Identification code 69–8350–0–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Urbanized area programs 4,872 5,093 6,227
0002 Fixed guideway modernization 1,383 1,637 2,048
0003 Bus and bus facility grants 495 1,436 1,678
0004 Over-the-road bus 1 16 18
0005 Clean Fuels Program 19 83 96
0006 Planning Programs 165 104 132
0007 Job Access & Reverse Commute 163 253 294
0008 Alternatives analysis program 16 43 49
0009 Alternative transportation in parks and public Lands 22 40 43
0011 Seniors and persons with disabilities 176 152 185
0012 Non-urbanized area programs 633 516 652
0013 New Freedom 90 140 163
0014 National Transit Database 4 5 4
0015 Oversight 64 77 92



0900 Total new obligations 8,103 9,595 11,681

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5,714 7,427 6,193
1010 Unobligated balance transferred to other accounts –5
1021 Recoveries of prior year unpaid obligations 49



1050 Unobligated balance (total) 5,758 7,427 6,193
Budget authority:
Appropriations, discretionary:
1102 [-8350] 9,400 9,400 9,500
1120 Appropriations transferred to other accounts –23
1121 Appropriations transferred from other accounts 1,052
1137 Portion applied to liquidate contract authority used –10,429 –9,400 –9,500



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority 8,361 8,361 8,361
1610 Contract authority transferred to other accounts –23
1611 Contract authority transferred from other accounts 1,434



1640 Contract authority, mandatory (total) 9,772 8,361 8,361
1900 Budget authority (total) 9,772 8,361 8,361
1930 Total budgetary resources available 15,530 15,788 14,554
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 7,427 6,193 2,873

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 9,523 10,231 12,182
3030 Obligations incurred, unexpired accounts 8,103 9,595 11,681
3040 Outlays (gross) –7,346 –7,644 –7,865
3080 Recoveries of prior year unpaid obligations, unexpired –49
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 10,231 12,182 15,998

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Outlays, gross:
4010 Outlays from new discretionary authority 1,540 1,752
4011 Outlays from discretionary balances 5,806 5,892 7,865



4020 Outlays, gross (total) 7,346 7,644 7,865
Mandatory:
4090 Budget authority, gross 9,772 8,361 8,361
4180 Budget authority, net (total) 9,772 8,361 8,361
4190 Outlays, net (total) 7,346 7,644 7,865

Memorandum (non-add) entries:
5052 Obligated balance, SOY: Contract authority 8,516 7,859 6,820
5053 Obligated balance, EOY: Contract authority 7,859 6,820 5,681
5061 Limitation on obligations (Transportation Trust Funds) 9,754 8,343

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 9,772 8,361 8,361
Outlays 7,346 7,644 7,865
Amounts included in baseline projection of current policy:
Budget Authority –18 99
Outlays 1,777
Adjustments for year-to-year comparability:
Budget Authority
Outlays
Legislative proposal, subject to PAYGO:
Budget Authority –768
Outlays –161
Total:
Budget Authority 9,772 8,343 7,692
Outlays 7,346 7,644 9,481

Object Classification (in millions of dollars)


Identification code 69–8350–0–7–401 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 80 94 92
41.0 Grants, subsidies, and contributions 8,023 9,501 11,589



99.9 Total new obligations 8,103 9,595 11,681

Transit Formula Grants

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)


Identification code 69–8350–7–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Change in obligated balance:
3040 Outlays (gross) –1,777
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –1,777

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –1,752
4011 Outlays from discretionary balances –5,892 –7,864



4020 Outlays, gross (total) –7,644 –7,864
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 1,752 1,777
4101 Outlays from mandatory balances 5,892 7,864



4110 Outlays, gross (total) 7,644 9,641
4180 Budget authority, net (total)
4190 Outlays, net (total) 1,777

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –8,343

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of mandatory contract authority that is equal to the previous discretionary obligation limitation baseline to calculate the spending increase above the baseline subject to PAYGO.

Transit Formula Grants

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)


Identification code 69–8350–9–7–401 2010 actual CR 2012 est.

Budgetary Resources:
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4010 Outlays from new discretionary authority –1,540
4011 Outlays from discretionary balances –5,806



4020 Outlays, gross (total) –7,346
Mandatory:
Outlays, gross:
4100 Outlays from new mandatory authority 1,540
4101 Outlays from mandatory balances 5,806



4110 Outlays, gross (total) 7,346
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5061 Limitation on obligations (Transportation Trust Funds) –9,754

The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority, for 2010 actual amounts, for comparability purposes.

Transit Formula Grants

(Legislative proposal, not subject to PAYGO)

(liquidation of contract authority)

(limitation on obligations)

(highway trust fund)

[(including transfer of funds)]

Contingent upon enactment of multi-year surface transportation authorization legislation,[For payment of obligations incurred in carrying out the provisions of 49 U.S.C. 5305, 5307, 5308, 5309, 5310, 5311, 5316, 5317, 5320, 5335, 5339, and 5340 and section 3038 of Public Law 105–178, as amended, $9,200,000,000] $10,000,000,000, to be derived from the Mass Transit Account of the [Highway] Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out mass transit programs authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of mass transit programs authorized under title 49, United States Code, [U.S.C. 5307, 5308, 5309, 5310, 5311, 5320, 5335,] shall not exceed [total] obligations of [$8,271,700,000] $7,691,986,000 for Transit Formula Grants programs in fiscal year [2011] 2012, of which $3,000,000,000, to remain available for obligation through September 30, 2013, is for Urbanized Area and Non-urbanized Area Formula Grants, and the balance of which shall remain available until used for the obligation of funds and shall be in addition to the amount of any limitation imposed on obligations for future years. [: Provided further, That $306,905,000 in contract authority for programs under 49 U.S.C 5305, 5316 and 5339 is transferred to the "Livable Communities" account, Federal Transit Administration: Provided further, That $52,743,000 in contract authority to implement programs under 49 U.S.C. 301 is transferred to the Greenhouse Gas and Energy Reduction account of the Federal Transit Administration.]

Transit Formula Grants

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 69–8350–4–7–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Urbanized area programs 1,429
0002 Fixed guideway modernization –1,235
0003 Bus and bus facility grants –729
0004 Over-the-road bus –6
0005 Clean Fuels Program –39
0006 Planning Programs –85
0007 Job Access & Reverse Commute –123
0008 Alternatives analysis program –19
0009 Alternative transportation in parks and public Lands –20
0011 Seniors and persons with disabilities –99
0012 Non-urbanized area programs 173
0013 New Freedom –69
0014 National Transit Database 1
0015 Oversight 11
0016 Consolidated Specialized Transportation 303
0017 Emergency Relief Program 19



0900 Total new obligations –488

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 [-8350] 500
1137 Portion applied to liquidate contract authority used –500



1160 Appropriation, discretionary (total)
Contract authority, mandatory:
1600 Contract authority –768
1900 Budget authority (total) –768
1930 Total budgetary resources available –768
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year –280

Change in obligated balance:
3030 Obligations incurred, unexpired accounts –488
3040 Outlays (gross) 161
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) –327

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross –768
Outlays, gross:
4100 Outlays from new mandatory authority –161
4180 Budget authority, net (total) –768
4190 Outlays, net (total) –161

Memorandum (non-add) entries:
5053 Obligated balance, EOY: Contract authority –1,268
5055 Fund balance in excess of liquidating requirements, EOY: Contract authority

The 2012 Budget presents FTA's proposed reauthorization program and account structure. This includes renaming the Formula and Bus Grants account to the Transit Formula Grants account and reorganizing programs within the account. Some programs previously funded here have been merged with others or moved to other accounts. The account is funded from the Mass Transit Account of the Transportation Trust Fund. The 2012 Budget request includes $7.7 billion for this account, and over six years, the Administration proposes to invest $46.6 billion.

Formula Grant funds can be used for all transit capital purposes including bus and railcar purchases, facility repair and construction, maintenance and where eligible, planning and operating expenses. These funds help existing transit systems provide safe and reliable transportation options, promote economically vibrant communities and meet the requirements of the Americans with Disabilities Act (ADA) and the Clean Air Act (CAA). The 2012 formula grant program structure includes:

Urbanized Area Formula._$6,492 million will be apportioned to areas with populations of 50,000 or more. Funds may be used for any transit capital purpose, including preventive maintenance for capital assets in urban areas over 200,000 in population. In urban areas under 200,000, both capital and operating costs are eligible expenditures. Formula funds to areas of 50,000 or more in population for capital projects, including preventive maintenance, and in instances operating costs.

Non- Urbanized Areas Formula._$766 million will be apportioned by legislative formula based on each State's nonurban areas with populations of less than 50,000. Available funding may also be used to support intercity bus service as well as to help meet rural and small urban areas' transit needs, and including $10.9 million for the Rural Transportation Assistance Program. This request also includes $15.0 million for discretionary grants to native american tribes for capital, operating, planning and administrative assistance.

Consolidated Specialized Transportation Grant Program._$405 million. A new program that replaces three existing grant programs for targeted populations (formerly the Elderly Individuals and Individuals with Disabilitites Program, the New Freedom program, and the Job Access and Reverse Commute program). This new program would continue the goals of these programs by funding alternative forms of transportation where traditional services are unavailable, inappropriate, or insufficient.

National Transit Data Base (NTD)._$5 million. For operation and maintenance of the NTD, a database of statistics on the transit industry that FTA is legally required to maintain. NTD data serves as the basis for FTA formula apportionments to its grant recipients.

Emergency Relief Program._$25 million. A new program to help transit agencies restore needed transportation services following disaster events.

Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. Within this account totals, $3 billion is provided for additional transit formula grant assistance to both urban and rural areas.
The Administration proposes to reclassify all surface transportation outlays as mandatory, with the recommendations of the Presidents National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending increase above baseline that is subject to PAYGO.

Object Classification (in millions of dollars)


Identification code 69–8350–4–7–401 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 11
41.0 Grants, subsidies, and contributions –499



99.9 Total new obligations –488

ADMINISTRATIVE PROVISIONS

administrative provisions—federal transit administration

SEC. 160. The limitations on obligations for the programs of the Federal Transit Administration shall not apply to any authority under 49 U.S.C. 5338, previously made available for obligation, or to any other authority previously made available for obligation.SEC. 161. Notwithstanding any other provision of law, funds appropriated or limited by this Act under ["Federal Transit Administration, Capital Investment Grants'' and for bus and bus facilities under "Federal Transit Administration, Formula and Bus Grants''] the Federal Transit Administration's discretionary program appropriations headings for projects specified in this Act or identified in reports accompanying this Act not obligated by September 30, [2013] 2014, and other recoveries, shall be [made available for] directed to other projects [under 49 U.S.C. 5309] eligible to use the funds for the purposes for which they were originally provided.SEC. 162. Notwithstanding any other provision of law, any funds appropriated before October 1, [2010] 2011, under any section of chapter 53 of title 49, United States Code, that remain available for expenditure, may be transferred to and administered under the most recent appropriation heading for any such section.[SEC. 163. During fiscal year 2011, each Federal Transit Administration grant for a project that involves the acquisition or rehabilitation of a bus to be used in public transportation shall be funded for 90 percent of the net capital costs of a biodiesel bus or a factory-installed or retrofitted hybrid electric propulsion system and any equipment related to such a system: Provided, That the Secretary shall have the discretion to determine, through practicable administrative procedures, the costs attributable to the system and related-equipment.][SEC. 164. Notwithstanding any other provision of law, for fiscal year 2011, the total estimated amount of future obligations of the Government and contingent commitments to incur obligations covered by all outstanding full funding grant agreements entered into on or before September 30, 2009, and all outstanding letters of intent and early systems work agreements under subsection 5309(g) of Title 49, United States Code, for major new fixed guideway capital projects may be not more than the sum of the amount authorized under subsections 5338(a)(3)(iv) and 5338(c) of such title for such projects and an amount equivalent to the last 3 fiscal years of funding allocated under subsections 5309(m)(1)(A) and (m)(2)(A)(ii) of such title, for such projects, less an amount the Secretary reasonably estimates is necessary for grants under subsection 5309(b)(1) of such title for those of such projects that are not covered by a letter or agreement: Provided, That the Secretary may enter into full funding grant agreements under subsection 5309(g)(2) of such title for major new fixed guideway capital projects that contain contingent commitments to incur obligations in such amounts as the Secretary determines are appropriate.][SEC. 165. In addition to the amounts made available under section 5327(c)(1) of title 49, United States Code, the Secretary may use, for program management activities described in section 5327(c)(2), 0.25 percent of the amount made available to carry out section 5307 of title 49, United States Code, 0.5 percent of the amount made available to carry out section 5311 of title 49, United States Code, and 1 percent of the amount made available to carry out section 5316 of title 49, United States Code: Provided, That funds made available for program management oversight shall be used to oversee the compliance of a recipient or subrecipient of Federal transit assistance consistent with activities identified under section 5327(c)(2) and for purposes of enforcement. ]

Saint Lawrence Seaway Development Corporation

Federal Funds

Saint Lawrence Seaway Development Corporation

The Saint Lawrence Seaway Development Corporation is hereby authorized to make such expenditures, within the limits of funds and borrowing authority available to the Corporation, and in accord with law, and to make such contracts and commitments without regard to fiscal year limitations as provided by section 104 of the Government Corporation Control Act, as amended, as may be necessary in carrying out the programs set forth in the Corporation's budget for the current fiscal year. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–4089–0–3–403 2010 actual CR 2012 est.

Obligations by program activity:
0801 Operations and maintenance 23 21 20
0802 Replacements and improvements 10 12 15



0900 Total new obligations 33 33 35

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 15 15 15
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 33 33 35
1930 Total budgetary resources available 48 48 50
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 15 15 15

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 19 26 26
3030 Obligations incurred, unexpired accounts 33 33 35
3040 Outlays (gross) –26 –33 –35
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 26 26 26

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 33 33 35
Outlays, gross:
4100 Outlays from new mandatory authority 26 33 35
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –32 –32 –34
4123 Non-Federal sources –1 –1 –1



4130 Offsets against gross budget authority and outlays (total) –33 –33 –35



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory) –7
4180 Budget authority, net (total)
4190 Outlays, net (total) –7

The Saint Lawrence Seaway Development Corporation (SLSDC) is a wholly owned government corporation responsible for the operation, maintenance, and development of that part of the St. Lawrence Seaway between the Port of Montreal and Lake Erie that is within the territorial limits of the United States. The St. Lawrence Seaway is a waterway and lock transportation system for the efficient and economic movement of commercial cargoes to and from the Great Lakes Region of North America. SLSDC works with its Canadian counterpart agency to ensure the reliability, safety and security of the locks and waterway and the uninterrupted flow of maritime commerce through the system.

Appropriations from the Harbor Maintenance Trust Fund, and revenues from other non-Federal sources, are used to finance operational and capital asset renewal needs for the U.S. portion of the St. Lawrence Seaway.

Balance Sheet (in millions of dollars)


Identification code 69–4089–0–3–403 2009 actual 2010 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 18 26
Other Federal assets:
1801 Cash and other monetary assets 12 12
1803 Property, plant and equipment, net 74 76
1901 Other assets 4 3


1999 Total assets 108 117
LIABILITIES:
Non-Federal liabilities:
2201 Accounts payable 4 4
2206 Pension and other actuarial liabilities 3 3


2999 Total liabilities 7 7
NET POSITION:
3100 Invested Capital 89 91
3300 Cumulative results of operations 12 19


3999 Total net position 101 110


4999 Total liabilities and net position 108 117

Object Classification (in millions of dollars)


Identification code 69–4089–0–3–403 2010 actual CR 2012 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 10 11 11
12.1 Civilian personnel benefits 3 4 4
25.2 Other services from non-federal sources 2
25.3 Other goods and services from federal sources 1 1 1
25.4 Operation and maintenance of facilities 6 4 3
26.0 Supplies and materials 1 1 1
31.0 Equipment 2 2
32.0 Land and structures 6 12 13



99.0 Reimbursable obligations 31 33 35
99.5 Below reporting threshold 2



99.9 Total new obligations 33 33 35

Employment Summary


Identification code 69–4089–0–3–403 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 135 144 144

Trust Funds

operations and maintenance

(harbor maintenance trust fund)

For necessary expenses for operations, maintenance, and capital asset renewal of those portions of the St. Lawrence Seaway owned, operated, and maintained by the Saint Lawrence Seaway Development Corporation, [$32,150,000] $33,996,000, to be derived from the Harbor Maintenance Trust Fund, pursuant to Public Law 99–662. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–8003–0–7–403 2010 actual CR 2012 est.

Obligations by program activity:
0001 Operations and maintenance 32 32 34



0900 Total new obligations (object class 25.3) 32 32 34

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 32 32 34
1930 Total budgetary resources available 32 32 34

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 32 32 34
3040 Outlays (gross) –32 –32 –34

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 32 32 34
Outlays, gross:
4010 Outlays from new discretionary authority 32 32 34
4180 Budget authority, net (total) 32 32 34
4190 Outlays, net (total) 32 32 34

The Water Resources Development Act of 1986 authorizes use of the Harbor Maintenance Trust Fund as an appropriation source for the Saint Lawrence Seaway Development Corporation's operating and capital asset renewal programs.

Pipeline and Hazardous Materials Safety Administration

The following table depicts funding for all the Pipeline and Hazardous Materials Safety Administration programs.

[In millions of dollars]


2010 Actual 2011 CR 2012 Est.

Budget authority:
Operational Expenses 20 20 21
Hazardous Materials Safety 38 38 50
Research and Special Programs 0 0 0
Emergency Preparedness Grants 23 28 28
Pipeline Safety 87 87 99

Pipeline Safety Share of Oil Spill Liability Trust Fund 19 19 22




Total budget authority 187 193 220



Program level (obligations):
Operational Expenses 20 20 21
Hazardous Materials Safety 39 43 50
Research and Special Programs 0 0 0
Emergency Preparedness Grants 23 28 28
Pipeline Safety 88 104 99

Pipeline Safety Share of Oil Spill Liability Trust Fund 19 19 22




Total program level 189 214 220



Outlays:
Operational Expenses 17 21 21
Hazardous Materials Safety 35 44 46
Research and Special Programs 1 0 0
Emergency Preparedness Grants 22 50 23
Pipeline Safety 77 82 91

Pipeline Safety Share of Oil Spill Liability Trust Fund 18 19 22




Total outlays 170 217 203




Federal Funds

Research and Special Programs

Program and Financing (in millions of dollars)


Identification code 69–0104–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 Research and Special Programs 1



0900 Total new obligations (object class 25.3) 1

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1
1930 Total budgetary resources available 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 1 1
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3020 Obligated balance, start of year (net)
3030 Obligations incurred, unexpired accounts 1
3040 Outlays (gross) –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 1 1
3091 Uncollected pymts, Fed sources, end of year –1 –1 –1



3100 Obligated balance, end of year (net)

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 1
4180 Budget authority, net (total)
4190 Outlays, net (total) 1

hazardous materials safety

(hazardous materials approvals and permits fund)

For expenses necessary to discharge the hazardous materials safety functions of the Pipeline and Hazardous Materials Safety Administration, [$40,434,000]$50,089,000, of which [$1,707,000]$1,716,000 shall remain available until September 30, [2013]2014: Provided, That amounts collected from special permits and approval fees established in this Act (estimated to be $11,713,000 in fiscal year 2012), shall be retained and used for necessary expenses in this appropriation, and shall remain available until expended: Provided further, That the sum herein appropriated from the general fund shall be reduced as such offsetting receipts are received during fiscal year 2012, so as to result in a final fiscal year 2012 appropriation from the general fund estimated at $38,376,000: Provided further, That during fiscal year 2012, should the total amount of offsetting receipts be less than $11,713,000, this amount shall be reduced accordingly: Provided further, That any amount received in excess of $11,713,000 in fiscal year 2012 shall remain available until expended: Provided further, That up to $800,000 in fees collected under 49 U.S.C. 5108(g) shall be deposited in the general fund of the Treasury as offsetting receipts: [shall be deposited in the general fund of the Treasury as offsetting receipts:] Provided further, That there may be credited to this appropriation, to be available until expended, funds received from States, counties, municipalities, other public authorities, and private sources for expenses incurred for training, for reports publication and dissemination, and for travel expenses incurred in performance of hazardous materials exemptions and approvals functions.

Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Special and Trust Fund Receipts (in millions of dollars)


Identification code 69–1401–0–1–407 2010 actual CR 2012 est.

0100 Balance, start of year
Receipts:
0260 Hazardous Materials Approvals and Permits Fund 12



0400 Total: Balances and collections 12



0799 Balance, end of year 12

Program and Financing (in millions of dollars)


Identification code 69–1401–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 Hazardous materials safety 38 43 50
0801 Reimbursable program 1



0900 Total new obligations 39 43 50

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5 5
Budget authority:
Appropriations, discretionary:
1100 Appropriation 38 38 50
Spending authority from offsetting collections, discretionary:
1700 Collected 1
1900 Budget authority (total) 39 38 50
1930 Total budgetary resources available 44 43 50
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 5

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 11 14 13
3030 Obligations incurred, unexpired accounts 39 43 50
3040 Outlays (gross) –36 –44 –46
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 14 13 17

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 39 38 50
Outlays, gross:
4010 Outlays from new discretionary authority 27 26 34
4011 Outlays from discretionary balances 9 18 12



4020 Outlays, gross (total) 36 44 46
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1



4070 Budget authority, net (discretionary) 38 38 50
4080 Outlays, net (discretionary) 35 44 46
4180 Budget authority, net (total) 38 38 50
4190 Outlays, net (total) 35 44 46

The Pipeline and Hazardous Materials Safety Administration (PHMSA) has a responsibility for advancing the safe and secure transportation of hazardous materials. PHMSA's Hazardous Materials Safety program is focused on five principal areas. First, PHMSA provides comprehensive regulations for the safe and secure transportation of hazardous materials. Second, through outreach, training and distribution of informational materials, PHMSA helps the hazardous materials community understand the regulations and how to comply with them. Third, PHMSA enforces the regulations to ensure compliance with safety and security standards by those subject to the regulations. Fourth, PHMSA assists the Nation's response community to plan for and respond to hazardous materials transportation emergencies. Finally, PHMSA builds on each of these principal areas to reduce overall transportation risk by establishing a sound and comprehensive technical and analytical foundation to ensure that the program's resources are effectively applied to minimize serious incidents and fatalities, mitigate the consequences of incidents that occur, and enhance safety.

Object Classification (in millions of dollars)


Identification code 69–1401–0–1–407 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 16 17 20
12.1 Civilian personnel benefits 4 5 6
21.0 Travel and transportation of persons 1 1 2
23.1 Rental payments to GSA 1 1 3
23.3 Communications, utilities, and miscellaneous charges 1
25.2 Other services from non-federal sources 9 12
25.3 Other goods and services from federal sources 12 2 4
25.5 Research and development contracts 2 7 2



99.0 Direct obligations 36 42 50
99.0 Reimbursable obligations 1
99.5 Below reporting threshold 2 1



99.9 Total new obligations 39 43 50

Employment Summary


Identification code 69–1401–0–1–407 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 156 182 209

Operational Expenses

(PIPELINE SAFETY FUND)

(INCLUDING TRANSFER OF FUNDS)

For necessary operational expenses of the Pipeline and Hazardous Materials Safety Administration, [$22,383,000]$22,158,000, of which $639,000 shall be derived from the Pipeline Safety Fund: Provided, That $1,000,000 shall be transferred to "Pipeline Safety'' in order to fund "Pipeline Safety Information Grants to Communities'' as authorized under section 60130 of title 49, United States Code. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–1400–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 Operations 20 20 21

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 20 20 21
1120 Appropriations transferred to other accounts –1 –1 –1
1121 Appropriations transferred from other accounts 1 1 1



1160 Appropriation, discretionary (total) 20 20 21
1900 Budget authority (total) 20 20 21
1930 Total budgetary resources available 20 20 21

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 4 7 6
3030 Obligations incurred, unexpired accounts 20 20 21
3040 Outlays (gross) –17 –21 –21
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 7 6 6

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 20 20 21
Outlays, gross:
4010 Outlays from new discretionary authority 14 14 14
4011 Outlays from discretionary balances 3 7 7



4020 Outlays, gross (total) 17 21 21
4180 Budget authority, net (total) 20 20 21
4190 Outlays, net (total) 17 21 21

The success of the Pipeline and Hazardous Materials Safety Administration safety programs depends on the performance of support organizations that empower the program offices to meet their safety mandate. These support organizations include the Administrator, Deputy Administrator, Assistant Administrator/Chief Safety Officer, Chief Counsel, Chief Financial Officer, Governmental, International and Public Affairs, Associate Administrator for Administration, Information Technology Services, Administrative Services, Budget and Finance, Contracts and Procurement, Human Resources and Civil Rights.

Object Classification (in millions of dollars)


Identification code 69–1400–0–1–407 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 6 6 8
12.1 Civilian personnel benefits 1 2 2
23.1 Rental payments to GSA 2 3 1
23.3 Communications, utilities, and miscellaneous charges-WCF 1
25.1 Advisory and assistance services 1 1
25.2 Other services from non-federal sources 1 1
25.3 Other goods and services from federal sources 4 3
25.7 Operation and maintenance of equipment 4 4 7
31.0 Equipment 1



99.0 Direct obligations 20 19 20
99.5 Below reporting threshold 1 1



99.9 Total new obligations 20 20 21

Employment Summary


Identification code 69–1400–0–1–407 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 53 65 69
2001 Reimbursable civilian full-time equivalent employment 1 11 11

pipeline safety

(pipeline safety fund)

(oil spill liability trust fund)

(pipeline safety design review fund)

(pipeline safety special permit fund)

For expenses necessary to conduct the functions of the pipeline safety program, for grants-in-aid to carry out a pipeline safety program, as authorized by 49 U.S.C. 60107, and to discharge the pipeline program responsibilities of the Oil Pollution Act of 1990, [$111,111,000]$119,864,000;[,] of which [$18,905,000]$21,510,000 shall be derived from the Oil Spill Liability Trust Fund and shall remain available until September 30, [2013]2014; [and] of which [$92,206,000]$93,854,000 shall be derived from the Pipeline Safety Fund, of which [$51,206,000]$54,265,000 shall remain available until September 30, [2013]2014; of which $4,000,000, to remain available until expended, shall be derived from the Pipeline Safety Design Review Fund, as established by this Act, and of which $500,000, to remain available until expended, shall be derived from the Pipeline Safety Special Permit Fund, as established by this Act.

Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Special and Trust Fund Receipts (in millions of dollars)


Identification code 69–5172–0–2–407 2010 actual CR 2012 est.

0100 Balance, start of year 34 38 38
Receipts:
0260 Pipeline Safety Fund 90 87 94
0261 Pipeline Safety Design Review Fund 4
0262 Pipeline Safety Special Permit Fund 1



0299 Total receipts and collections 90 87 99



0400 Total: Balances and collections 124 125 137
Appropriations:
0500 Pipeline Safety –87 –87 –99
0610 Pipeline Safety 1



0799 Balance, end of year 38 38 38

Program and Financing (in millions of dollars)


Identification code 69–5172–0–2–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 Operations 57 71 68
0002 Research and development 7 8 7
0003 Grants 43 44 46



0900 Total new obligations 107 123 121

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 16 17
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 18 17
Budget authority:
Appropriations, discretionary:
1101 Appropriation (special fund) 87 87 99
1120 Appropriations transferred to other accounts –1 –1 –1
1121 Appropriations transferred from other accounts 1 1 1



1160 Appropriation, discretionary (total) 87 87 99
Spending authority from offsetting collections, discretionary:
1700 Collected 18 19 22
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 19 19 22
1900 Budget authority (total) 106 106 121
1930 Total budgetary resources available 124 123 121
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 17
Special and non-revolving trust funds:
1952 Expired unobligated balance, start of year 4 3 3
1953 Expired unobligated balance, end of year 3 3 3
1954 Unobligated balance canceling 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 53 63 85
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –10 –11 –11



3020 Obligated balance, start of year (net) 43 52 74
3030 Obligations incurred, unexpired accounts 107 123 121
3040 Outlays (gross) –95 –101 –113
3050 Change in uncollected pymts, Fed sources, unexpired –1
3080 Recoveries of prior year unpaid obligations, unexpired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 63 85 93
3091 Uncollected pymts, Fed sources, end of year –11 –11 –11



3100 Obligated balance, end of year (net) 52 74 82

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 106 106 121
Outlays, gross:
4010 Outlays from new discretionary authority 46 52 59
4011 Outlays from discretionary balances 49 49 54



4020 Outlays, gross (total) 95 101 113
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –18 –19 –22
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1



4070 Budget authority, net (discretionary) 87 87 99
4080 Outlays, net (discretionary) 77 82 91
4180 Budget authority, net (total) 87 87 99
4190 Outlays, net (total) 77 82 91

The Pipeline and Hazardous Materials Safety Administration (PHMSA) is responsible for the Department's pipeline safety program. PHMSA's Pipeline Safety program oversees the safety, security, and environmental protection of pipelines through analysis of data, damage prevention, education and training, enforcement of regulations and standards, research and development, grants for States pipeline safety programs, and emergency planning for response to accidents.

Object Classification (in millions of dollars)


Identification code 69–5172–0–2–407 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 19 20 22
12.1 Civilian personnel benefits 6 6 7
21.0 Travel and transportation 3 3 3
23.1 Rental payments to GSA 2 3 3
23.3 Communications, utilities, and miscellaneous charges - wcf 1 1 1
25.1 Advisory and assistance services 13 29 20
25.2 Other services from non-federal sources 1 2 4
25.3 Other goods and services from federal sources 8 6 7
25.4 Operation and maintenance of facilities 1
25.5 Research and development contracts 7 8 7
25.7 Operation and maintenance of equipment 3
31.0 Equipment 1 1 1
41.0 Grants, subsidies, and contributions 42 44 46



99.9 Total new obligations 107 123 121

Employment Summary


Identification code 69–5172–0–2–407 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 175 206 225

emergency preparedness grants

(emergency preparedness fund)

For necessary expenses to carry out 49 U.S.C. 5128(b), $188,000, to be derived from the Emergency Preparedness Fund, to remain available until September 30, [2012]2013: Provided, That not more than $28,318,000 shall be made available for obligation in fiscal year [2011] 2012 from amounts made available by 49 U.S.C. 5116([I]i) and 5128(b)-(c): Provided further, That none of the funds made available by 49 U.S.C. 5116 (i), 5128(b), or 5128(c) shall be made available for obligation by individuals other than the Secretary of Transportation, or his designee. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Special and Trust Fund Receipts (in millions of dollars)


Identification code 69–5282–0–2–407 2010 actual CR 2012 est.

0100 Balance, start of year 10 15 9
Receipts:
0220 Hazardous Materials Transportation Registration, Filing, and Permit Fees, Emergency Preparedness Grants 28 22 30



0400 Total: Balances and collections 38 37 39
Appropriations:
0500 Emergency Preparedness Grants –28 –28 –28
0501 Emergency Preparedness Grants 5



0599 Total appropriations –23 –28 –28



0799 Balance, end of year 15 9 11

Program and Financing (in millions of dollars)


Identification code 69–5282–0–2–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 Grants 20 26 26
0002 Supplemental training grants 1 1 1
0003 Operations 2 1 1



0900 Total new obligations 23 28 28

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special fund) 28 28 28
1235 Appropriations precluded from obligation –5



1260 Appropriations, mandatory (total) 23 28 28
1930 Total budgetary resources available 23 28 28

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 41 42 20
3030 Obligations incurred, unexpired accounts 23 28 28
3040 Outlays (gross) –22 –50 –23
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 42 20 25

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 23 28 28
Outlays, gross:
4100 Outlays from new mandatory authority 1 10 10
4101 Outlays from mandatory balances 21 40 13



4110 Outlays, gross (total) 22 50 23
4180 Budget authority, net (total) 23 28 28
4190 Outlays, net (total) 22 50 23

Federal hazardous material law (49 U.S.C. 5101 et seq.) established a national registration program for shippers and carriers of hazardous materials. The law also established fees to be collected from registrants. These fees finance emergency preparedness planning and training grants, development of a training curriculum for emergency responders, and technical assistance to States, political subdivisions, and Indian tribes; publication and distribution of the Emergency Response guidebook; and costs for staff to administer the program.

Object Classification (in millions of dollars)


Identification code 69–5282–0–2–407 2010 actual CR 2012 est.

41.0 Direct obligations: Grants, subsidies, and contributions 21 27 27
99.5 Below reporting threshold 2 1 1



99.9 Total new obligations 23 28 28

Trust Funds

Trust Fund Share of Pipeline Safety

Program and Financing (in millions of dollars)


Identification code 69–8121–0–7–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 Trust fund share of pipeline safety 19 19 22



0900 Total new obligations (object class 94.0) 19 19 22

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 19 19 22
1930 Total budgetary resources available 19 19 22

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 10 11 13
3030 Obligations incurred, unexpired accounts 19 19 22
3040 Outlays (gross) –18 –17 –20
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 11 13 15

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 19 19 22
Outlays, gross:
4010 Outlays from new discretionary authority 9 9 11
4011 Outlays from discretionary balances 9 8 9



4020 Outlays, gross (total) 18 17 20
4180 Budget authority, net (total) 19 19 22
4190 Outlays, net (total) 18 17 20

The Oil Pollution Act of 1990 requires the preparation of oil spill response plans by pipeline operators to minimize the environmental impact of oil spills and to improve public and private sector response capabilities. The Pipeline and Hazardous Materials Safety Administration (PHMSA) is responsible for the review and approval of these plans as an added measure helping to ensure that the public and the environment are provided with an adequate level of protection from such spills. PHMSA also seeks to improve oil spill preparedness and response through data analysis, spill monitoring, pipeline mapping, environmental indexing, and advanced technologies to detect and prevent leaks from hazardous liquid pipelines.

ADMINISTRATIVE PROVISIONS

administrative provisions—pipeline and hazardous materials safety administration

SEC. 1. Establishment. (a) There is established a Hazardous Materials Approvals and Permits fund for the administration of special permits and approvals. (b) The Secretary of Transportation shall collect a reasonable fee, to the extent and in such amounts as provided in advance in appropriations acts, for the administration of special permits and approvals, as specified in paragraph (c) below, which shall be deposited in the fund established in paragraph (a). (c) For 2012, fees for permits and approvals shall be as follows: (1) New Special Permits: $3,000 per application, under 49 C.F.R. 107.105. (2) Modification of a Special Permit: $3,000 per application modification, under 49 C.F.R. 107.121. (3) Renewal Special Permit: $1,000 per application, under 49 C.F.R. 107.109. (4) Party Status Special Permit: $1,000 per application, under 49 C.F.R. 107.107. (5) Cylinder Manufacturer Approvals: $3,000 per application for approval, under 49 C.F.R. 107.805 (6) All Other Approvals: $700 per application, under 49 C.F.R. 107 Subpart H and Subpart I.SEC. 2. Cost Recovery for Design Reviews. Section 60117(n) of title 49, United States Code, is amended to read as follows: "(n) Cost Recovery For Design Reviews.— (1) In General.—If the Secretary conducts facility design safety reviews in connection with a proposal to construct, expand, or operate a gas or hazardous liquid pipeline or liquefied natural gas pipeline facility, including construction inspections and oversight, the Secretary may require the person or entity proposing the project to pay the costs incurred by the Secretary relating to such reviews. If the Secretary exercises the cost recovery authority described in this section, the Secretary shall prescribe a fee structure and assessment methodology that is based on the costs of providing these reviews and shall prescribe procedures to collect fees under this section. This authority is in addition to the authority provided in section 60301 of this title. (2) Notification.—For any new pipeline construction project in which the Secretary will conduct design reviews, the person or entity proposing the project shall notify the Secretary and provide design specifications, construction plans and procedures, and related materials at least 120 days prior to the commencement of construction. (3) Deposit and Use.—The Secretary shall deposit funds paid under this subsection into the Pipeline Safety Design Review Fund. Funds deposited under this section are authorized to be appropriated for the purposes set forth in this chapter. Fees authorized under this section shall be collected and available for obligation only to the extent and in the amount provided in advance in appropriations acts.". SEC. 3. Special Permits. Section 60118(c) of title 49, United States Code, is further amended by revising paragraph (3) to read as follows: "(3) Fees.—(A) In General.—The Secretary shall establish reasonable fees for processing waiver applications that are based on the costs of providing these activities. The fee may include a basic filing fee, as well as fees to recover the costs of technical studies or environmental analysis for special permit applications. The Secretary shall prescribe procedures to collect fees under this section. This authority is in addition to the authority provided in section 60301 of this title. (B) Establishment and Use.—There is established a Pipeline Safety Special Permit Fund in the Department of Treasury of the United States. Funds deposited under this section are authorized to be appropriated for the purposes set forth in this Chapter. Fees authorized under this section shall be collected and available for obligation only to the extent and in the amount provided in advance in appropriations acts.".

Research and Innovative Technology Administration

Federal Funds

research and development

For necessary expenses of the Research and Innovative Technology Administration, [$17,200,000]$17,600,000, of which $10,000,000 shall remain available until September 30, [2013]2014: Provided, That there may be credited to this appropriation, to be available until expended, funds received from States, counties, municipalities, other public authorities, and private sources for expenses incurred for training. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–1730–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
0001 Salaries and administrative expenses 7 7 8
0002 Research development and technology coordination 1 1 1
0003 Alternative fuels R&D 1 1 1
0004 Nationwide differential global positioning system 4 5 7
0005 Positioning navigation & timing 1



0091 Direct program activities, subtotal 13 14 18



0100 Direct Program by Activities - Subtotal (running) 13 14 18
0801 University transportation center 3 8 8
0802 Transportation safety institute 10 20 20
0803 Other programs 7 10 10



0809 Reimbursable program activities, subtotal 20 38 38



0899 Total reimbursable obligations 20 38 38



0900 Total new obligations 33 52 56

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 3 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 13 13 18
Spending authority from offsetting collections, discretionary:
1700 Collected 24 38 38
1701 Change in uncollected payments, Federal sources –6



1750 Spending auth from offsetting collections, disc (total) 18 38 38
1900 Budget authority (total) 31 51 56
1930 Total budgetary resources available 34 52 56
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 174 108 23
3001 Adjustments to unpaid obligations, brought forward, Oct 1 11
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –16 –22 –22
3011 Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 –11



3020 Obligated balance, start of year (net) 158 86 1
3030 Obligations incurred, unexpired accounts 33 52 56
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –106 –137 –55
3050 Change in uncollected pymts, Fed sources, unexpired 6
3051 Change in uncollected pymts, Fed sources, expired –1
3080 Recoveries of prior year unpaid obligations, unexpired –2
3081 Recoveries of prior year unpaid obligations, expired –3
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 108 23 24
3091 Uncollected pymts, Fed sources, end of year –22 –22 –22



3100 Obligated balance, end of year (net) 86 1 2

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 31 51 56
Outlays, gross:
4010 Outlays from new discretionary authority 22 50 54
4011 Outlays from discretionary balances 84 87 1



4020 Outlays, gross (total) 106 137 55
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –21 –38 –38
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 6
4052 Offsetting collections credited to expired accounts –3



4060 Additional offsets against budget authority only (total) 3



4070 Budget authority, net (discretionary) 13 13 18
4080 Outlays, net (discretionary) 85 99 17
4180 Budget authority, net (total) 13 13 18
4190 Outlays, net (total) 85 99 17

The Research and Innovative Technology Administration (RITA) is responsible for coordinating, facilitating, and reviewing the Department's research and development programs and activities. Coordination and advancement of research and technology activities is led by the RITA Office of Research, Development and Technology and is funded through the General Fund. RITA is also responsible for coordinating and developing Positioning, Navigation and Timing (PNT) technology, PNT policy coordination, and spectrum management. RITA is the program manager for the Nationwide Differential Global Positioning System.

RITA oversees and provides direction to the following programs and activities:

The Bureau of Transportation Statistics (BTS) manages and shares statistical knowledge and information on the Nation's transportation systems, including statistics on freight movement, geospatial transportation information, and transportation economics. BTS is funded by an allocation from the Federal Highway Administration's Federal-Aid Highways account.

The Intelligent Transportation Systems (ITS) Joint Program Office (JPO) facilitates the deployment of technology to enhance the safety, efficiency, convenience, and environmental sustainability of surface transportation. The ITS program carries out its goals through research and development, operational testing, technology transfer, training and technical guidance. The ITS Research Program is currently funded through the Federal Highway Administration (FHWA) . As part of the Wireless Innovation and Infrastructure Initiative, ITS will receive $100 million in mandatory resources in 2012, to conduct innovative wireless technology applications for transportation.

The University Transportation Centers (UTC) advance U.S. technology and expertise in many transportation-related disciplines through grants for transportation education, research, and technology transfer at university-based centers of excellence. The UTC Program funding is provided to RITA through an allocation from the Federal Highway Administration and a reimbursable agreement from the Federal Transit Administration.

The John A.Volpe National Transportation Systems (Cambridge, MA) provides expertise in research, analysis, technology deployment, and other technical knowledge to DOT and non-DOT customers on specific transportation system projects or issues, on a fee-for-service basis.

The Transportation Safety Institute develops and conducts safety, security, and environmental training, products, and services for both the public and private sector on a fee-for-service and tuition basis.

Object Classification (in millions of dollars)


Identification code 69–1730–0–1–407 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 3 3 4
12.1 Civilian personnel benefits 1 1 1
23.1 Rental payments to GSA 1 1
25.2 Other services from non-federal sources 1 1 4
25.3 Other goods and services from federal sources 8 8 8



99.0 Direct obligations 13 14 18
99.0 Reimbursable obligations 20 38 38



99.9 Total new obligations 33 52 56

Employment Summary


Identification code 69–1730–0–1–407 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 26 26 26
2001 Reimbursable civilian full-time equivalent employment 45 60 60
3001 Allocation account civilian full-time equivalent employment 68 70 70

Working Capital Fund, Volpe National Transportation Systems Center

Program and Financing (in millions of dollars)


Identification code 69–4522–0–4–407 2010 actual CR 2012 est.

Obligations by program activity:
0801 Volpe National Transportation Systems Center 251 250 250

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 237 262 262
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 278 250 250
1701 Change in uncollected payments, Federal sources –2



1750 Spending auth from offsetting collections, disc (total) 276 250 250
1930 Total budgetary resources available 513 512 512
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 262 262 262

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 118 114 114
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –126 –124 –124



3020 Obligated balance, start of year (net) –8 –10 –10
3030 Obligations incurred, unexpired accounts 251 250 250
3040 Outlays (gross) –255 –250 –250
3050 Change in uncollected pymts, Fed sources, unexpired 2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 114 114 114
3091 Uncollected pymts, Fed sources, end of year –124 –124 –124



3100 Obligated balance, end of year (net) –10 –10 –10

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 276 250 250
Outlays, gross:
4010 Outlays from new discretionary authority 175 250 250
4011 Outlays from discretionary balances 80



4020 Outlays, gross (total) 255 250 250
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –275 –250 –250
4033 Non-Federal sources –3



4040 Offsets against gross budget authority and outlays (total) –278 –250 –250
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 2



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) –23
4180 Budget authority, net (total)
4190 Outlays, net (total) –23

The Working Capital Fund finances multidisciplinary research, evaluation, analytical and related activities undertaken at the Volpe Center in Cambridge, MA. The fund is financed through negotiated agreements with the Office of the Secretary, Departmental operating administrations, and other governmental elements requiring the Center's capabilities. These agreements also define the activities undertaken at the Volpe Center.

Object Classification (in millions of dollars)


Identification code 69–4522–0–4–407 2010 actual CR 2012 est.

Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 51 50 50
11.3 Other than full-time permanent 3 3 3
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 55 54 54
12.1 Civilian personnel benefits 15 14 14
21.0 Travel and transportation of persons 4 5 5
23.3 Communications, utilities, and miscellaneous charges 3 4 4
25.1 Advisory and assistance services 3
25.2 Other services from non-federal sources 61 60 60
25.3 Other goods and services from federal sources 1 1
25.4 Operation and maintenance of facilities 5 5 5
25.5 Research and development contracts 87 94 94
25.7 Operation and maintenance of equipment 1 1 1
26.0 Supplies and materials 5 1 1
31.0 Equipment 11 8 8
32.0 Land and structures 1 3 3



99.0 Reimbursable obligations 251 250 250



99.9 Total new obligations 251 250 250

Employment Summary


Identification code 69–4522–0–4–407 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 532 532 532

Office of Inspector General

Federal Funds

salaries and expenses

For necessary expenses of the Office of Inspector General to carry out the provisions of the Inspector General Act of 1978, as amended, [$79,772,000] $89,185,000: Provided, That the Inspector General shall have all necessary authority, in carrying out the duties specified in the Inspector General Act, as amended (5 U.S.C. App. 3), to investigate allegations of fraud, including false statements to the government (18 U.S.C. 1001), by any person or entity that is subject to regulation by the Department: Provided further, That the funds made available under this heading may be used to investigate, pursuant to section 41712 of title 49, United States Code: (1) unfair or deceptive practices and unfair methods of competition by domestic and foreign air carriers and ticket agents; and (2) the compliance of domestic and foreign air carriers with respect to item (1) of this proviso. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0130–0–1–407 2010 actual CR 2012 est.

Obligations by program activity:
0101 General administration 77 77 89
0102 ARRA oversight administration 4 6 6



0191 Direct program activities, subtotal 81 83 95
0801 Reimbursable program 4 5



0900 Total new obligations 85 88 95

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 20 16 10
Budget authority:
Appropriations, discretionary:
1100 Appropriation 75 75 89
1121 Appropriations transferred from other accounts 2 2



1160 Appropriation, discretionary (total) 77 77 89
Spending authority from offsetting collections, discretionary:
1700 Collected 4 5
1900 Budget authority (total) 81 82 89
1930 Total budgetary resources available 101 98 99
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 16 10 4

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 8 9 8
3030 Obligations incurred, unexpired accounts 85 88 95
3040 Outlays (gross) –83 –89 –94
3081 Recoveries of prior year unpaid obligations, expired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 9 8 9

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 81 82 89
Outlays, gross:
4010 Outlays from new discretionary authority 73 74 80
4011 Outlays from discretionary balances 10 15 14



4020 Outlays, gross (total) 83 89 94
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –4 –5



4070 Budget authority, net (discretionary) 77 77 89
4080 Outlays, net (discretionary) 79 84 94
4180 Budget authority, net (total) 77 77 89
4190 Outlays, net (total) 79 84 94

This appropriation finances the cost of conducting and supervising audits, inspections and investigations relating to the programs and operations of the Department to promote economy, efficiency and effectiveness, and to prevent and detect fraud, waste, and abuse in such programs and operations. The Budget reflects resources that will enable the Office of the Inspector General to perform its oversight responsibilities and assist the Department in achieving its strategic goals for "organizational excellence." Additional funding will be received via a reimbursable agreement from the National Transportation Safety Board (NTSB) to acquire contract services to perform an independent audit of NTSB's financial statements.

Object Classification (in millions of dollars)


Identification code 69–0130–0–1–407 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 41 43 49
11.3 Other than full-time permanent 2 2 2
11.5 Other personnel compensation 3 3 3



11.9 Total personnel compensation 46 48 54
12.1 Civilian personnel benefits 13 15 17
21.0 Travel and transportation of persons 3 3 3
23.1 Rental payments to GSA 5 5 6
23.3 Communications, utilities, and miscellaneous charges 1 1 1
25.1 Advisory and assistance services 1 1 1
25.2 Other services from non-federal sources 5 4 6
25.3 Other goods and services from federal sources 5 5 6
31.0 Equipment 1 1 1



99.0 Direct obligations 80 83 95
99.0 Reimbursable obligations 4 5
99.5 Below reporting threshold 1



99.9 Total new obligations 85 88 95

Employment Summary


Identification code 69–0130–0–1–407 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 403 393 471
2001 Reimbursable civilian full-time equivalent employment 35 35

Surface Transportation Board

Federal Funds

salaries and expenses

For necessary expenses of the Surface Transportation Board, including services authorized by 5 U.S.C. 3109, [$25,988,000]$31,250,000: Provided, That notwithstanding any other provision of law, not to exceed $1,250,000 from fees established by the Chairman of the Surface Transportation Board shall be credited to this appropriation as offsetting collections and used for necessary and authorized expenses under this heading: Provided further, That the sum herein appropriated from the general fund shall be reduced on a dollar-for-dollar basis as such offsetting collections are received during fiscal year [2011]2012, to result in a final appropriation from the general fund estimated at no more than [$24,738,000]$30,000,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–0301–0–1–401 2010 actual CR 2012 est.

Obligations by program activity:
0001 Rail carriers 27 27 29
0002 Other surface transportation carriers 1 1 1



0091 Direct program activities, subtotal 28 28 30



0100 Total direct obligations 28 28 30
0812 Reimbursable rail carriers 1 1 1



0900 Total new obligations 29 29 31

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 28 28 30
Spending authority from offsetting collections, discretionary:
1700 Collected 1 1 1
1900 Budget authority (total) 29 29 31
1930 Total budgetary resources available 30 30 32
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 3 2 3
3030 Obligations incurred, unexpired accounts 29 29 31
3040 Outlays (gross) –30 –28 –31
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2 3 3

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 29 29 31
Outlays, gross:
4010 Outlays from new discretionary authority 28 26 28
4011 Outlays from discretionary balances 2 2 3



4020 Outlays, gross (total) 30 28 31
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –1 –1 –1



4070 Budget authority, net (discretionary) 28 28 30
4080 Outlays, net (discretionary) 29 27 30
4180 Budget authority, net (total) 28 28 30
4190 Outlays, net (total) 29 27 30

The Surface Transportation Board was created on January 1, 1996, by P.L. 104–88, the ICC Termination Act of 1995 (ICCTA). The Board is specifically responsible for the regulation of the rail and pipeline industries and certain non-licensing regulation of motor carriers and water carriers.

Rail Carriers._This regulatory oversight encompasses the regulation of rates, mergers and acquisitions, construction, and abandonment of railroad lines, as well as the planning, analysis and policy development associated with these activities.

Other Surface Transportation Carriers._This regulatory oversight includes certain regulation of the intercity bus industry and surface pipeline carriers as well as the rate regulation of water transportation in the non-contiguous domestic trade, household-good carriers, and collectively determined motor rates.

2012 Program Request._$31.250 million is requested to implement rulemakings and adjudicate the ongoing caseload within the directives and deadlines set forth by the ICCTA. This includes a request for $1.250 million from reimbursements from offsetting collections of user fees.
The following paragraph is presented in compliance with Section 703 of the ICCTA. It is presented without change or correction.

The Board's Request to OMB._The Board had submitted to the Secretary of Transportation and the Office of Management and Budget a 2012 appropriation request of $34.708 million and a request that $1.250 million from the offsetting collection of user fees be made available to the Board to operate at 170 FTEs. The offsetting collection of user fees is based on the costs incurred by the Board for fee-related activities and is commensurate with the costs of processing parties' submissions. In past fiscal years, the Board received both an appropriation and authorization for offsetting collections to be made available to the appropriation for the Board's expenses. The 2012 Budget request reflects offsetting collections as a credit to the appropriation received, to the extent that they are collected.
This level of funding is necessary to implement rulemakings and adjudicate the ongoing caseload within the deadlines imposed by ICCTA. The Board requires adequate resources to perform key functions under the ICCTA, including rail rate reasonableness oversight; the processing of rail consolidations, abandonments, and other restructuring proposals; and the resolution of non-rail matters. This request also includes staffing and resources required to implement the Board's expanded jurisdiction with respect to regulation of passenger rail service under the Passenger Rail Investment and Improvement Act of 2008, P.L. No. 110–432.

Object Classification (in millions of dollars)


Identification code 69–0301–0–1–401 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 17 16 17
11.3 Other than full-time permanent 1 1 1



11.9 Total personnel compensation 18 17 18
12.1 Civilian personnel benefits 4 4 5
23.1 Rental payments to GSA 4 4 4
25.2 Other services from non-federal sources 1 1 1
25.3 Other goods and services from federal sources 1 2 2



99.0 Direct obligations 28 28 30
99.0 Reimbursable obligations 1 1 1



99.9 Total new obligations 29 29 31

Employment Summary


Identification code 69–0301–0–1–401 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 140 139 145
2001 Reimbursable civilian full-time equivalent employment 9 9 9

Maritime Administration

Federal Funds

operations and training

For necessary expenses of operations and training activities authorized by law, [$164,353,000] $161,539,000, of which [$11,007,000] $11,100,000 shall remain available until expended for maintenance and repair of training ships at State Maritime Academies, and of which $2,400,000 shall remain available through September 30, 2013 for Student Incentive Program payments at State Maritime Academies, and of which [$30,900,000] $28,885,000 shall remain available until expended for facilities maintenance and repair, equipment, and capital improvements at the United States Merchant Marine Academy: [, and of which $6,000,000 shall be available until expended for the Secretary's reimbursement of overcharged midshipmen fees: Provided, That the Secretary, through such structure and administration as the Secretary establishes, shall reimburse current and former midshipmen of United States Merchant Marine Academy in such amounts as the Secretary determines, in his sole discretion, to be appropriate to address claims regarding the overcharging of midshipman fees, pertaining first to academic years 2003/2004 through 2008/2009, and then pertaining to earlier academic years to the extent that the Secretary determines to be appropriate and subject to the amounts specifically appropriated herein for such reimbursements: Provided further, That notwithstanding any other provision of law, such midshipmen-fee reimbursements shall be the exclusive remedy available for the compensation of fees overcharged to current and former midshipmen at the United States Merchant Marine Academy and, in addition, shall be the final, conclusive, non-reviewable settlement of any and all overcharges and of any and all claims arising out or relating to midshipmen fees:] Provided [further], That amounts apportioned for the United States Merchant Marine Academy shall be available only upon allotments made personally by the Secretary of Transportation or the Assistant Secretary for Budget and Programs: Provided further, That the Superintendent, Deputy Superintendent and the Director of the Office of Resource Management of the United States Merchant Marine Academy may not be allotment holders for the United States Merchant Marine Academy, and the Administrator of Maritime Administration shall hold all allotments made by the Secretary of Transportation or the Assistant Secretary for Budget and Programs under the previous proviso. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–1750–0–1–403 2010 actual CR 2012 est.

Obligations by program activity:
0001 Merchant Marine Academy 79 80 93
0002 State marine schools 16 19 17
0003 MARAD operations 58 59 51
0004 Other Maritime Programs 18 2
0005 ARRA- Grant Admin. 2



0091 Direct program activities, subtotal 173 160 161



0100 Subtotal, Direct program 173 160 161
0801 Reimbursable program 12 39 28



0900 Total new obligations 185 199 189

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 41 21
Budget authority:
Appropriations, discretionary:
1100 Appropriation 150 150 161
Spending authority from offsetting collections, discretionary:
1700 Collected 11 28 28
1701 Change in uncollected payments, Federal sources 8



1750 Spending auth from offsetting collections, disc (total) 19 28 28
1900 Budget authority (total) 169 178 189
1930 Total budgetary resources available 210 199 189
Memorandum (non-add) entries:
1940 Unobligated balance expiring –4
1941 Unexpired unobligated balance, end of year 21

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 62 102 50
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –23 –20 –20



3020 Obligated balance, start of year (net) 39 82 30
3030 Obligations incurred, unexpired accounts 185 199 189
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –144 –251 –188
3050 Change in uncollected pymts, Fed sources, unexpired –8
3051 Change in uncollected pymts, Fed sources, expired 11
3081 Recoveries of prior year unpaid obligations, expired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 102 50 51
3091 Uncollected pymts, Fed sources, end of year –20 –20 –20



3100 Obligated balance, end of year (net) 82 30 31

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 169 178 189
Outlays, gross:
4010 Outlays from new discretionary authority 102 156 165
4011 Outlays from discretionary balances 42 95 23



4020 Outlays, gross (total) 144 251 188
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –17 –28 –28
4033 Non-Federal sources –5



4040 Offsets against gross budget authority and outlays (total) –22 –28 –28
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –8
4052 Offsetting collections credited to expired accounts 11



4060 Additional offsets against budget authority only (total) 3



4070 Budget authority, net (discretionary) 150 150 161
4080 Outlays, net (discretionary) 122 223 160
4180 Budget authority, net (total) 150 150 161
4190 Outlays, net (total) 122 223 160

The appropriation for Operations and Training provides funding for staff at headquarters and field offices to administer and direct Maritime Administration operations and training programs. Maritime Administration operations include planning for coordination of U.S. maritime industry activities under emergency conditions; technology assessments calculated to achieve advancements in ship design, construction and operation; and port and intermodal development to increase capacity and mitigate congestion in freight movements. Maritime training programs include the operation of the U.S. Merchant Marine Academy and financial assistance to the six State maritime academies.

The Operations and Training 2012 Budget request of $161 million includes $93 million for the United States Merchant Marine Academy, $17 million for the State Maritime Academies, and $51 million for Maritime Operations and Programs.

Object Classification (in millions of dollars)


Identification code 69–1750–0–1–403 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 37 42 42
11.3 Other than full-time permanent 4 5 5
11.5 Other personnel compensation 2 2 2



11.9 Total personnel compensation 43 49 49
12.1 Civilian personnel benefits 11 12 13
21.0 Travel and transportation of persons 1 2 2
23.1 Rental payments to GSA 4 4 4
23.3 Communications, utilities, and miscellaneous charges 4 5 5
25.2 Other services from non-federal sources 63 72 72
26.0 Supplies and materials 6 6 6
31.0 Equipment 3 2 2
32.0 Land and structures 21 4 4
41.0 Grants, subsidies, and contributions 17 4 4



99.0 Direct obligations 173 160 161
99.0 Reimbursable obligations 12 39 28



99.9 Total new obligations 185 199 189

Employment Summary


Identification code 69–1750–0–1–403 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 457 478 491

Assistance to Small Shipyards

Program and Financing (in millions of dollars)


Identification code 69–1770–0–1–403 2010 actual CR 2012 est.

Obligations by program activity:
0001 Grants for Capital Improvement for Small Shipyards 15 16



0900 Total new obligations (object class 41.0) 15 16

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 15 15
1930 Total budgetary resources available 16 16
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 118 62
3030 Obligations incurred, unexpired accounts 15 16
3040 Outlays (gross) –71 –78
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 62

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 15 15
Outlays, gross:
4010 Outlays from new discretionary authority 3 15
4011 Outlays from discretionary balances 68 63



4020 Outlays, gross (total) 71 78
4180 Budget authority, net (total) 15 15
4190 Outlays, net (total) 71 78

The National Defense Authorization Act for Fiscal Year 2006 authorized the Maritime Administration to make grants for capital and related improvements at eligible shipyard facilities that will foster efficiency, competitive operations, and quality ship construction, repair, and reconfiguration. Grant funds may also be used for maritime training programs to enhance technical skills and operational productivity in communities whose economies are related to or dependent upon the maritime industry. No new funds are requested for 2012.

ship disposal

For necessary expenses related to the disposal of obsolete vessels in the National Defense Reserve Fleet of the Maritime Administration, [$10,000,000] $18,500,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–1768–0–1–403 2010 actual CR 2012 est.

Obligations by program activity:
0001 Ship disposal 22 35 18

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 26 20
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 27 20
Budget authority:
Appropriations, discretionary:
1100 Appropriation 15 15 18
1930 Total budgetary resources available 42 35 18
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 20

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 7 8 8
3030 Obligations incurred, unexpired accounts 22 35 18
3040 Outlays (gross) –20 –35 –17
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 8 8 9

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 15 15 18
Outlays, gross:
4010 Outlays from new discretionary authority 8 9
4011 Outlays from discretionary balances 20 27 8



4020 Outlays, gross (total) 20 35 17
4180 Budget authority, net (total) 15 15 18
4190 Outlays, net (total) 20 35 17

The Ship Disposal program provides resources to properly dispose of obsolete Government-owned merchant ships maintained by the Maritime Administration in the National Defense Reserve Fleet. The Maritime Administration contracts with domestic shipbreaking firms to dismantle these vessels in accordance with guidelines set forth by the U.S. Evironmental Protection Agency. This account also funds environmental remediation at the obsolete fleet storage sites and storage of the obsolete Nuclear-powered ship SAVANNAH.

Object Classification (in millions of dollars)


Identification code 69–1768–0–1–403 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 1 1 1
25.3 Other goods and services from federal sources 1 1 1
25.4 Operation and maintenance of facilities 20 33 16



99.9 Total new obligations 22 35 18

Employment Summary


Identification code 69–1768–0–1–403 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 11 11 11

maritime security program

For necessary expenses to maintain and preserve a U.S.-flag merchant fleet to serve the national security needs of the United States, $174,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–1711–0–1–054 2010 actual CR 2012 est.

Obligations by program activity:
0001 Maritime security program 174 174 186



0900 Total new obligations (object class 41.0) 174 174 186

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5 10 14
1021 Recoveries of prior year unpaid obligations 5 4



1050 Unobligated balance (total) 10 14 14
Budget authority:
Appropriations, discretionary:
1100 Appropriation 174 174 174
1930 Total budgetary resources available 184 188 188
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 10 14 2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 20 19
3030 Obligations incurred, unexpired accounts 174 174 186
3040 Outlays (gross) –170 –189 –176
3080 Recoveries of prior year unpaid obligations, unexpired –5 –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 19 10

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 174 174 174
Outlays, gross:
4010 Outlays from new discretionary authority 156 162 162
4011 Outlays from discretionary balances 14 27 14



4020 Outlays, gross (total) 170 189 176
4180 Budget authority, net (total) 174 174 174
4190 Outlays, net (total) 170 189 176

The Maritime Security Program provides direct payments to U.S. flag ship operators engaged in foreign commerce to establish and sustain a fleet of active, commercially viable, privately-owned, militarily useful vessels to meet national defense and other emergency sealift requirements. Participating operators are required to make their ships and commercial transportation resources available upon request by the Secretary of Defense during times of war or national emergency. Commercial transportation resources include ships, logistics management services, port terminal facilities and U.S. citizen merchant mariners to crew both Government-owned and commercial fleets.

Ship Construction

Operating-differential Subsidies

Program and Financing (in millions of dollars)


Identification code 69–1709–0–1–403 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
1930 Total budgetary resources available 1 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 10 10 10
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 10 10 10
4180 Budget authority, net (total)
4190 Outlays, net (total)

This program has been replaced by the Maritime Security Program and is inactive except for final settlement of open contracts to close financial accounts.

Ocean Freight Differential

Program and Financing (in millions of dollars)


Identification code 69–1751–0–1–403 2010 actual CR 2012 est.

Obligations by program activity:
0001 Ocean freight differential - 20% Excess Freight 102 139 139
0002 Ocean Freight Differential - Incremental 26 35 35
0003 Ocean freight differential - Interest to Treasury 1 1



0900 Total new obligations (object class 22.0) 128 175 175

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 26
1020 Adjustment of unobligated bal brought forward, Oct 1 –26



1050 Unobligated balance (total)
Budget authority:
Appropriations, mandatory:
1200 Appropriation 150 175 175
1236 Appropriations applied to repay debt –149 –175 –175



1260 Appropriations, mandatory (total) 1
Borrowing authority, mandatory:
1400 Borrowing authority 127 175 175
1900 Budget authority (total) 128 175 175
1930 Total budgetary resources available 128 175 175
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 128 175 175
3040 Outlays (gross) –128 –175 –175
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 128 175 175
Outlays, gross:
4100 Outlays from new mandatory authority 128 175 175
4180 Budget authority, net (total) 128 175 175
4190 Outlays, net (total) 128 175 175

Ocean freight differential is the difference in cost incurred in the movement of ocean cargoes. In general, when applied to cargo preference policy implementation, it is the cost difference between using U.S flag carriers and foreign-flag carriers. Cargo preference provides a revenue source to help sustain a privately-owned U.S. flag merchant marine by requiring shippers of certain U.S. government-sponsored cargoes to use U.S. flag vessels. P.L. 99–108 amended the cargo preference requirement in Section 901 of the Merchant Marine Act by increasing the minimum required tonnage of certain government-sponsored food-aid shipments that must be shipped on U.S. flag vessels from 50 to 75 percent. The Maritime Administration is required to reimburse the U.S. government agencies that sponsor these food-aid shipments for the increase in ocean freight differential associated with compliance with this expanded U.S. flag shipping requirement.

Ready Reserve Force

Program and Financing (in millions of dollars)


Identification code 69–1710–0–1–054 2010 actual CR 2012 est.

Obligations by program activity:
0801 Reimbursable program activity 407 407

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 2 2
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 407 407
1930 Total budgetary resources available 2 409 409
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 2 2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 41
3030 Obligations incurred, unexpired accounts 407 407
3040 Outlays (gross) –366 –407
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 41 41

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 407 407
Outlays, gross:
4010 Outlays from new discretionary authority 366 366
4011 Outlays from discretionary balances 41



4020 Outlays, gross (total) 366 407
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –407 –407



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) –41
4180 Budget authority, net (total)
4190 Outlays, net (total) –41

The Ready Reserve Force (RRF) is comprised of Government-owned merchant ships within the National Defense Reserve Fleet (NDRF) that are maintained in an advanced state of readiness to meet surge sealift requirements during a national emergency. Resources for RRF vessel maintenance, activation and operation costs, as well as RRF infrastructure support costs and additional Department of Defense/Navy-sponsored sealift activities and special projects, are provided by reimbursement from the Department of Defense Sealift Fund.

Object Classification (in millions of dollars)


Identification code 69–1710–0–1–054 2010 actual CR 2012 est.

99.0 Reimbursable obligations 407 407



99.9 Total new obligations 407 407

Employment Summary


Identification code 69–1710–0–1–054 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 333 333

Vessel Operations Revolving Fund

Program and Financing (in millions of dollars)


Identification code 69–4303–0–3–403 2010 actual CR 2012 est.

Obligations by program activity:
0801 Vessel operations 354 5 5

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 95 42 42
1021 Recoveries of prior year unpaid obligations 11



1050 Unobligated balance (total) 106 42 42
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 367 5 5
1701 Change in uncollected payments, Federal sources –77



1750 Spending auth from offsetting collections, disc (total) 290 5 5
1930 Total budgetary resources available 396 47 47
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 42 42 42

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 158 145 145
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –129 –52 –52



3020 Obligated balance, start of year (net) 29 93 93
3030 Obligations incurred, unexpired accounts 354 5 5
3040 Outlays (gross) –356 –5 –6
3050 Change in uncollected pymts, Fed sources, unexpired 77
3080 Recoveries of prior year unpaid obligations, unexpired –11
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 145 145 144
3091 Uncollected pymts, Fed sources, end of year –52 –52 –52



3100 Obligated balance, end of year (net) 93 93 92

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 290 5 5
Outlays, gross:
4010 Outlays from new discretionary authority 228 5 5
4011 Outlays from discretionary balances 128 1



4020 Outlays, gross (total) 356 5 6
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –367 –5 –5
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 77



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) –11 1
4180 Budget authority, net (total)
4190 Outlays, net (total) –11 1

The Maritime Administration (MARAD) is authorized to reactivate, maintain, operate, and deactivate government-owned merchant vessels comprising the National Defense Reserve Fleet (NDRF) and the Ready Reserve Force (RRF), a subset of the NDRF. Resources for RRF vessel maintenance, preservation, activation and operation costs, as well as RRF infrastructure support costs and additional DOD/Navy-sponsored sealift activities and special projects, are provided by reimbursement from the Department of Defense Sealift Fund. In 2011 and thereafter, these interagency agreement transactions will be reflected in the Ready Reserve Force account instead of the Vessel Operations Revolving Fund.

The fund is also authorized for the receipt of sales proceeds from the disposition of obsolete vessels. Direct appropriations for the disposal of obsolete government-owned merchant vessels are provided to a separate account within the ship disposal program.

Object Classification (in millions of dollars)


Identification code 69–4303–0–3–403 2010 actual CR 2012 est.

Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 28
11.5 Other personnel compensation 3



11.9 Total personnel compensation 31
12.1 Civilian personnel benefits 8
21.0 Travel and transportation of persons 1
23.1 Rental payments to GSA 5
23.2 Rental payments to others 12
23.3 Communications, utilities, and miscellaneous charges 12
25.1 Advisory and assistance services 3
25.2 Other services from non-federal sources 2
25.3 Other goods and services from federal sources 5
25.4 Operation and maintenance of facilities 262 5 5
25.7 Operation and maintenance of equipment 4
26.0 Supplies and materials 8
31.0 Equipment 1



99.0 Reimbursable obligations 354 5 5



99.9 Total new obligations 354 5 5

Employment Summary


Identification code 69–4303–0–3–403 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 304

War Risk Insurance Revolving Fund

Program and Financing (in millions of dollars)


Identification code 69–4302–0–3–403 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 46 46 46
1930 Total budgetary resources available 46 46 46
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 46 46 46
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 29 44 44
5001 Total investments, EOY: Federal securities: Par value 44 44 44

The Maritime Administration is authorized to insure against war risk loss or damage to maritime operators until commercial insurance can be obtained on reasonable terms and conditions. This insurance includes war risk hull and disbursements interim insurance, war risk protection and indemnity interim insurance, second seamen's war risk interim insurance, and the war risk cargo insurance standby program.

Port of Guam Improvement Enterprise Fund

Program and Financing (in millions of dollars)


Identification code 69–5560–0–2–403 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 50



0100 Direct program activities, subtotal 50
0801 Reimbursable program 2 50



0900 Total new obligations 2 100

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 50
Budget authority:
Appropriations, discretionary:
1121 Appropriations transferred from other accounts 50
Spending authority from offsetting collections, discretionary:
1701 Change in uncollected payments, Federal sources 2 50
1900 Budget authority (total) 52 50
1930 Total budgetary resources available 52 100
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 50

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2
3030 Obligations incurred, unexpired accounts 2 100
3040 Outlays (gross) –102
3050 Change in uncollected pymts, Fed sources, unexpired –2 –50
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2
3091 Uncollected pymts, Fed sources, end of year –2 –50



3100 Obligated balance, end of year (net) –50

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 52 50
Outlays, gross:
4010 Outlays from new discretionary authority 50
4011 Outlays from discretionary balances 52



4020 Outlays, gross (total) 102
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –50
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –2 –50
4052 Offsetting collections credited to expired accounts 50



4060 Additional offsets against budget authority only (total) –2



4070 Budget authority, net (discretionary) 50
4080 Outlays, net (discretionary) 52
4180 Budget authority, net (total) 50
4190 Outlays, net (total) 52

Object Classification (in millions of dollars)


Identification code 69–5560–0–2–403 2010 actual CR 2012 est.

Direct obligations:
25.3 Other goods and services from federal sources 1
41.0 Grants, subsidies, and contributions 49



99.0 Direct obligations 50
99.0 Reimbursable obligations 2 50



99.9 Total new obligations 2 100

Federal Ship Financing Fund Liquidating Account

maritime guaranteed loan (title xi) program account

(including transfer and cancellation of funds)

For necessary administrative expenses of the maritime guaranteed loan program, [$3,688,000] $3,740,000 shall be paid to the appropriation for "Operations and Training'', Maritime Administration[.]: Provided, That, of the unobligated balance of funds made available for obligation under Public Law 110–329 and Public Law 111–118, $54,100,000 are hereby permanently cancelled.

Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 69–1752–0–1–403 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0702 Loan guarantee subsidy 1 16 11
0707 Reestimates of loan guarantee subsidy 32 42
0708 Interest on reestimates of loan guarantee subsidy 24 41
0709 Administrative expenses 4 4 4



0900 Total new obligations 61 103 15

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 43 77 65
Budget authority:
Appropriations, discretionary:
1100 Appropriation 9 9 4
1131 Unobligated balance of appropriations permanently reduced –54



1160 Appropriation, discretionary (total) 9 9 –50
Appropriations, mandatory:
1200 Appropriation 56 82
Spending authority from offsetting collections, discretionary:
1700 Collected 30
1900 Budget authority (total) 95 91 –50
1930 Total budgetary resources available 138 168 15
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 77 65

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2 1
3030 Obligations incurred, unexpired accounts 61 103 15
3040 Outlays (gross) –63 –102 –15
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 39 9 –50
Outlays, gross:
4010 Outlays from new discretionary authority 5 9 4
4011 Outlays from discretionary balances 2 11 11



4020 Outlays, gross (total) 7 20 15
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –30



4070 Budget authority, net (discretionary) 9 9 –50
4080 Outlays, net (discretionary) –23 20 15
Mandatory:
4090 Budget authority, gross 56 82
Outlays, gross:
4100 Outlays from new mandatory authority 56 82
4180 Budget authority, net (total) 65 91 –50
4190 Outlays, net (total) 33 102 15

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 69–1752–0–1–403 2010 actual CR 2012 est.

Guaranteed loan levels supportable by subsidy budget authority:
215009 Risk Category 2 136 74
215011 Risk Category 4 23 176 108



215999 Total loan guarantee levels 23 312 182
Guaranteed loan subsidy (in percent):
232009 Risk Category 2 0.00 3.26 3.62
232011 Risk Category 4 6.21 6.77 7.26



232999 Weighted average subsidy rate 6.21 5.24 5.78
Guaranteed loan subsidy budget authority:
233009 Risk Category 2 4 3
233011 Risk Category 4 1 12 8



233999 Total subsidy budget authority 1 16 11
Guaranteed loan subsidy outlays:
234009 Risk Category 2 4 3
234011 Risk Category 4 2 12 8



234999 Total subsidy outlays 2 16 11
Guaranteed loan upward reestimates:
235014 Weighted Average Reestimates 56 82



235999 Total upward reestimate budget authority 56 82
Guaranteed loan downward reestimates:
237014 Weighted Average Reestimates –44 –20



237999 Total downward reestimate subsidy budget authority –44 –20

Administrative expense data:
3510 Budget authority 4 4 4
3590 Outlays from new authority 4 4 4

Title XI maritime loan guarantees provide for a full faith and credit guarantee of debt obligations issued by U.S or foreign shipowners to finance or refinance either U.S.-flag vessels or eligible export vessels constructed, reconstructed or reconditioned in U.S. shipyards; or by U.S. shipyards to finance the modernization of U.S. shipbuilding technology at shipyard facilities located in the United States.

As required by the Federal Credit Reform Act of 1990, this account also includes the subsidy costs associated with loan guarantee commitments made in 1992 and subsequent years, and the administrative expenses of the program. The subsidy costs are estimated on a present value basis; the administrative expenses are estimated on a cash basis. Funds for administrative expenses for the Title XI program are appropriated to this account, then paid to the Operations and Training account. No new funds for loan guarantees are requested for 2012, and of the unrequested amounts made available to MARAD in fiscal year 2009 and fiscal year 2010 Department of Defense Appropriations, $54.1 million is proposed for cancellation in the 2012 Budget.

Object Classification (in millions of dollars)


Identification code 69–1752–0–1–403 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 4 4 4
41.0 Grants, subsidies, and contributions 57 99 11



99.9 Total new obligations 61 103 15

Maritime Guaranteed Loan (title XI) Financing Account

Program and Financing (in millions of dollars)


Identification code 69–4304–0–3–999 2010 actual CR 2012 est.

Obligations by program activity:
0003 Default related activities 241 10 10
Credit program obligations:
0711 Default claim payments on principal 77 75
0712 Default claim payments on interest 4 4
0713 Payment of interest to Treasury 11 12 12
0742 Downward reestimate paid to receipt account 24 10
0743 Interest on downward reestimates 20 10



0791 Direct program activities, subtotal 55 113 91



0900 Total new obligations 296 123 101

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 250 180 220
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 183 50
Spending authority from offsetting collections, mandatory:
1800 Collected 80 113 20
1801 Change in uncollected payments, Federal sources –2
1825 Spending authority from offsetting collections applied to repay debt –35



1850 Spending auth from offsetting collections, mand (total) 43 113 20
1900 Financing authority(total) 226 163 20
1930 Total budgetary resources available 476 343 240
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 180 220 139

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2 3 35
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –2



3020 Obligated balance, start of year (net) 3 35
3030 Obligations incurred, unexpired accounts 296 123 101
3040 Financing disbursements (gross) –295 –91 –89
3050 Change in uncollected pymts, Fed sources, unexpired 2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3 35 47
3091 Uncollected pymts, Fed sources, end of year



3100 Obligated balance, end of year (net) 3 35 47

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 226 163 20
Financing disbursements:
4110 Financing disbursements, gross 295 91 89
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Payments from program account - Upward Reestimate –59 –82
4120 Federal sources –16 –11
4122 Interest on uninvested funds –17
4123 Loan Repayment –4
4123 Fees Collected –15 –9



4130 Offsets against gross financing auth and disbursements (total) –80 –113 –20
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired 2



4160 Financing authority, net (mandatory) 148 50
4170 Financing disbursements, net (mandatory) 215 –22 69
4180 Financing authority, net (total) 148 50
4190 Financing disbursements, net (total) 215 –22 69

Status of Guaranteed Loans (in millions of dollars)


Identification code 69–4304–0–3–999 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on commitments:
2131 Guaranteed loan commitments exempt from limitation 23 312 182



2150 Total guaranteed loan commitments 23 312 182

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 2,441 2,028 2,041
2231 Disbursements of new guaranteed loans 63 312 182
2251 Repayments and prepayments –254 –218 –225
2262 Adjustments: Terminations for default that result in acquisition of property –222 –81 –79



2290 Outstanding, end of year 2,028 2,041 1,919

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 2,028 2,041 1,919

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from Title XI program loan guarantee commitments in 1992 and subsequent years. The amounts in this account are a means of financing and are not included in the budget totals.

Balance Sheet (in millions of dollars)


Identification code 69–4304–0–3–999 2009 actual 2010 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 250 183
Investments in US securities:
1106 Receivables, net 20 170


1999 Total assets 270 353
LIABILITIES:
2204 Non-Federal liabilities: Liabilities for loan guarantees 270 353


2999 Total liabilities 270 353


4999 Total liabilities and net position 270 353

Trust Funds

Miscellaneous Trust Funds, Maritime Administration

Special and Trust Fund Receipts (in millions of dollars)


Identification code 69–8547–0–7–403 2010 actual CR 2012 est.

0100 Balance, start of year
Receipts:
0220 Special Studies, Services and Projects, Maritime Administration, Transportation 42



0299 Total receipts and collections 42



0400 Total: Balances and collections 42
Appropriations:
0500 Miscellaneous Trust Funds, Maritime Administration –42



0599 Total appropriations –42



0799 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 69–8547–0–7–403 2010 actual CR 2012 est.

Obligations by program activity:
0001 Special Studies 29 14
0002 Gifts and Bequests 1



0100 Total direct program - Subtotal (running) 29 15



0900 Total new obligations (object class 25.2) 29 15

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 15
Budget authority:
Appropriations, mandatory:
1202 [-8547] 42
1930 Total budgetary resources available 44 15
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 15

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 21 22 1
3030 Obligations incurred, unexpired accounts 29 15
3040 Outlays (gross) –28 –36
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 22 1 1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 42
Outlays, gross:
4100 Outlays from new mandatory authority 8
4101 Outlays from mandatory balances 20 36



4110 Outlays, gross (total) 28 36
4180 Budget authority, net (total) 42
4190 Outlays, net (total) 28 36

ADMINISTRATIVE PROVISIONS

administrative provisions—maritime administration

SEC. 175. Notwithstanding any other provision of this Act, the Maritime Administration is authorized to furnish utilities and services and make necessary repairs in connection with any lease, contract, or occupancy involving Government property under control of the Maritime Administration, and payments received therefor shall be credited to the appropriation charged with the cost thereof: Provided, That rental payments under any such lease, contract, or occupancy for items other than such utilities, services, or repairs shall be covered into the Treasury as miscellaneous receipts.

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2010 actual CR 2012 est.

Offsetting receipts from the public:
69–085500 Hazardous Materials Transportation Registration, Filing, and Permit Fees, Administrative Costs 1 1 1
69–272830 Maritime (title XI) Loan Program, Downward Reestimates of Subsidies 44 20
69–276030 Downward Reestimates, Railroad Rehabilitation and Improvement Program 16 21
69–276830 Transportation Infrastructure Finance and Innovation Program, Interest on Downward Reestimates 1
69–322000 All Other General Fund Proprietary Receipts Including Budget Clearing Accounts 9
General Fund Offsetting receipts from the public 70 43 1

Intragovernmental payments:
69–388500 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts 7



General Fund Intragovernmental payments 7

GENERAL PROVISIONS—DEPARTMENT OF TRANSPORTATION

SEC. 180. During the current fiscal year applicable appropriations to the Department of Transportation shall be available for maintenance and operation of aircraft; hire of passenger motor vehicles and aircraft; purchase of liability insurance for motor vehicles operating in foreign countries on official department business; and uniforms or allowances therefor, as authorized by law (5 U.S.C. 5901–5902).SEC. 181. Appropriations contained in this Act for the Department of Transportation shall be available for services as authorized by 5 U.S.C. 3109, but at rates for individuals not to exceed the per diem rate equivalent to the rate for an Executive Level IV.SEC. 182. None of the funds in this Act shall be available for salaries and expenses of more than 110 political and Presidential appointees in the Department of Transportation.SEC. 183. None of the funds in this Act shall be used to implement section 404 of title 23, United States Code.SEC. 184. (a) No recipient of funds made available in this Act shall disseminate personal information (as defined in 18 U.S.C. 2725(3)) obtained by a State department of motor vehicles in connection with a motor vehicle record as defined in 18 U.S.C. 2725(1), except as provided in 18 U.S.C. 2721 for a use permitted under 18 U.S.C. 2721.

(b) Notwithstanding subsection (a), the Secretary shall not withhold funds provided in this Act for any grantee if a State is in noncompliance with this provision.

SEC. 185. Funds received by the Federal Highway Administration, Federal Transit Administration, and Federal Railroad Administration from States, counties, municipalities, other public authorities, and private sources for expenses incurred for training may be credited respectively to the Federal Highway Administration's "Federal-Aid Highways'' account, the Federal Transit Administration's "Research and University Research Centers'' account, and to the Federal Railroad Administration's "Safety and Operations'' account, and used for such expenses, except for State rail safety inspectors participating in training pursuant to 49 U.S.C. 20105.SEC. 186. Notwithstanding any other provisions of law, rule or regulation, the Secretary of Transportation is authorized to allow the issuer of any preferred stock heretofore sold to the Department to redeem or repurchase such stock upon the payment to the Department of an amount determined by the Secretary.SEC. 187. None of the funds in this Act to the Department of Transportation may be used to make a grant unless the Secretary of Transportation notifies the House and Senate Committees on Appropriations not less than 3 full business days before any discretionary grant award, letter of intent, or full funding grant agreement totaling $1,000,000 or more is announced by the department or its modal administrations from: (1) any discretionary grant program of the Federal Highway Administration including the emergency relief program; (2) the airport improvement program of the Federal Aviation Administration; (3) any grant from the Federal Railroad Administration; or (4) any program of the Federal Transit Administration other than the formula grants and fixed guideway modernization programs: Provided, That the Secretary gives concurrent notification to the House and Senate Committees on Appropriations for any "quick release'' of funds from the emergency relief program: Provided further, That no notification shall involve funds that are not available for obligation.SEC. 188. Rebates, refunds, incentive payments, minor fees and other funds received by the Department of Transportation from travel management centers, charge card programs, the subleasing of building space, and miscellaneous sources are to be credited to appropriations of the Department of Transportation and allocated to elements of the Department of Transportation using fair and equitable criteria and such funds shall be available until expended.SEC. 189. Amounts made available in this or any other Act that the Secretary determines represent improper payments by the Department of Transportation to a third-party contractor under a financial assistance award, which are recovered pursuant to law, shall be available—

(1) to reimburse the actual expenses incurred by the Department of Transportation in recovering improper payments; and

(2) to pay contractors for services provided in recovering improper payments or contractor support in the implementation of the Improper Payments Information Act of 2002: Provided, That amounts in excess of that required for paragraphs (1) and (2)—

(A) shall be credited to and merged with the appropriation from which the improper payments were made, and shall be available for the purposes and period for which such appropriations are available; or

(B) if no such appropriation remains available, shall be deposited in the Treasury as miscellaneous receipts: Provided further, That the Secretary shall report annually to the House and Senate Committees on Appropriations the amount and reasons for these transfers: Provided further, That for purposes of this section, the term "improper payments'', has the same meaning as that provided in section 2(d)(2) of Public Law 107–300.

SEC. 190. Notwithstanding section 3324 of Title 31, United States Code, in addition to authority provided by section 327 of title 49, United States Code, the Department's Working Capital Fund is hereby authorized to provide payments in advance to vendors and accept reimbursements from agencies other than the Department of Transportation for transit benefit distribution services that are necessary to carry out the Federal transit pass transportation fringe benefit program under Executive Order 13150 and section 3049 of Public Law 109–59: Provided, that the Department shall include adequate safeguards in the contract with the vendors to ensure timely and high quality performance under the contract.SEC. 191. The Secretary of Transportation is authorized to carry out a program that establishes uniform standards for developing and supporting agency transit pass and transit benefits authorized under section 7905 of title 5, United States Code, including distribution of transit benefits by various paper and electronic media. SEC. [191]192. Funds appropriated in this Act to the modal administrations may be obligated for the Office of the Secretary of Transportation for the costs related to assessments or reimbursable agreements only when such amounts are for the costs of goods and services that are purchased to provide a direct benefit to the applicable modal administration or administrations.SEC. [192]193. In addition to the authority provided by section 327 of title 49, United States Code, the Secretary of Transportation is authorized to maintain and utilize without fiscal year limitation a reasonable operating and capital replacement reserve, notwithstanding paragraph (d) of such section, within the Working Capital Fund: Provided, That such capital replacement reserve shall not exceed four percent of the revenue from the previous fiscal year.[SEC. 193. For an additional amount for the "Salaries and Expenses" account, $7,622,655, to increase the Department's acquisition workforce capacity and capabilities: Provided, That such funds may be transferred by the Secretary to any other account in the Department to carry out the purposes provided herein: Provided further, That such transfer authority is in addition to any other transfer authority provided in this Act: Provided further, That such funds shall be available only to supplement and not to supplant existing acquisition workforce activities: Provided further, That such funds shall be available for training, recruitment, retention, and hiring additional members of the acquisition workforce as defined by the Office of Federal Procurement Policy Act, as amended (41 U.S.C. 401 et seq.): Provided further, That such funds shall be available for information technology in support of acquisition workforce effectiveness or for management solutions to improve acquisition management.]SEC. 194. No funds appropriated in this Act to an agency of the Department of Transportation shall be transferred to the Working Capital Fund without a quorum approval of the Working Capital Fund Steering Committee and approval of the Secretary.

GENERAL PROVISIONS—THIS ACT

SEC. 401. None of the funds in this Act shall be used for the planning or execution of any program to pay the expenses of, or otherwise compensate, non-Federal parties intervening in regulatory or adjudicatory proceedings funded in this Act.SEC. 402. None of the funds appropriated in this Act shall remain available for obligation beyond the current fiscal year, nor may any be transferred to other appropriations, unless expressly so provided herein.SEC. 403. The expenditure of any appropriation under this Act for any consulting service through procurement contract pursuant to section 3109 of title 5, United States Code, shall be limited to those contracts where such expenditures are a matter of public record and available for public inspection, except where otherwise provided under existing law, or under existing Executive order issued pursuant to existing law.SEC. 404. Except as otherwise specifically provided by law, not to exceed 50 percent of unobligated balances remaining available at the end of fiscal year [2011] 2012 from appropriations made available for salaries and expenses for fiscal year [2011] 2012 in this Act, shall remain available through September 30, [2012] 2013, for each such account for the purposes authorized: Provided, That notice thereof shall be submitted to the House and Senate Committees on Appropriations prior to the expenditure of such fundsSEC. 405. No funds in this Act may be used to support any Federal, State, or local projects that seek to use the power of eminent domain, unless eminent domain is employed only for a public use: Provided, That for purposes of this section, public use shall not be construed to include economic development that primarily benefits private entities: Provided further, That any use of funds for mass transit, railroad, airport, seaport or highway projects as well as utility projects which benefit or serve the general public (including energy-related, communication-related, water-related and wastewater-related infrastructure), other structures designated for use by the general public or which have other common-carrier or public-utility functions that serve the general public and are subject to regulation and oversight by the government, and projects for the removal of an immediate threat to public health and safety or brownsfield as defined in the Small Business Liability Relief and Brownsfield Revitalization Act (Public Law 107–118) shall be considered a public use for purposes of eminent domain.SEC. 406. No funds appropriated pursuant to this Act may be expended in contravention of sections 2 through 4 of the Act of March 3, 1933 (41 U.S.C. 10a-10c, popularly known as the "Buy American Act'').SEC. 407. No funds appropriated or otherwise made available under this Act shall be made available to any person or entity that has been found to violate the Buy American Act (41 U.S.C. 10a-10c).SEC. 408. None of the funds made available in this Act may be used for first-class airline accommodations in contravention of sections 301–10.122 and 301–10.123 of title 41, Code of Federal Regulations.SEC. 409. None of the funds made available in this Act may be used to purchase a light bulb for an office building unless the light bulb has, to the extent practicable, an Energy Star or Federal Energy Management Program designation.SEC. 410. None of the funds made available under this Act or any prior Act may be provided to the Association of Community Organizations for Reform Now (ACORN), or any of its affiliates, subsidiaries, or allied organizations.[SEC. 411. To the extent that the report of the Committee on Appropriations of the House of Representatives accompanying this Act (H. Rept. 111–218) includes specific projects that are considered congressional earmarks for purposes of clause 9 of rule XXI of the Rules of the House of Representatives, such projects, when intended to be awarded to a for-profit entity, shall be awarded under a full and open competition. ]