For necessary expenses of the Office of the Secretary, [$117,000,000] $118,842,000: Provided, That not to exceed $60,000 shall be for allocation within the Department for official reception and representation expenses as the Secretary may determine: Provided further, That notwithstanding any other provision of law, excluding fees authorized in Public Law 107–71, there may be credited to this appropriation up to $2,500,000 in funds received in user fees: Provided further, That of the funds made available under this heading, $7,623,000 shall be for strengthening the capacity and capabilities of the acquisition workforce, as defined by the Office of Federal Procurement Policy Act, as amended (41 U.S.C. 401 et seq.), including the recruitment, hiring, training, and retention of such workforce and information technology in support of acquisition workforce effectiveness or for management solutions to improve acquisition management. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0102–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | General administration | 99 | 105 | 121 |
| 0002 | SCASDP grants | 8 | 14 | |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 107 | 119 | 121 |
|
|
|
|
||
| 0100 | Subtotal Direct Obligations | 107 | 119 | 121 |
| 0801 | Reimbursable program | 22 | 28 | 8 |
|
|
|
|
||
| 0900 | Total new obligations | 129 | 147 | 129 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 13 | 14 | 7 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 103 | 103 | 119 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 30 | 37 | 10 |
| 1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 31 | 37 | 10 |
| 1900 | Budget authority (total) | 134 | 140 | 129 |
| 1930 | Total budgetary resources available | 147 | 154 | 136 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –4 | ||
| 1941 | Unexpired unobligated balance, end of year | 14 | 7 | 7 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 44 | 43 | 11 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –8 | –8 | –8 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 36 | 35 | 3 |
| 3030 | Obligations incurred, unexpired accounts | 129 | 147 | 129 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –128 | –179 | –128 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 43 | 11 | 12 |
| 3091 | Uncollected pymts, Fed sources, end of year | –8 | –8 | –8 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 35 | 3 | 4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 134 | 140 | 129 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 107 | 130 | 118 |
| 4011 | Outlays from discretionary balances | 21 | 49 | 10 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 128 | 179 | 128 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –28 | –34 | –8 |
| 4033 | Non-Federal sources | –3 | –3 | –3 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –31 | –37 | –11 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 4052 | Offsetting collections credited to expired accounts | 1 | 1 | |
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 103 | 103 | 119 |
| 4080 | Outlays, net (discretionary) | 97 | 142 | 117 |
| 4180 | Budget authority, net (total) | 103 | 103 | 119 |
| 4190 | Outlays, net (total) | 97 | 142 | 117 |
|
|
||||
The Office of the Secretary is responsible for the overall planning, coordination and administration of the Department's progams. Funding supports the Secretary, Deputy Secretary, Under Secretary for Policy, Assistant Secretaries, and their immediate staffs, who provide federal transporation policy development and guidance, institutional and public liaison activities, and other program support to ensure effective management and operation of the Department.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0102–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 40 | 48 | 49 |
| 11.3 | Other than full-time permanent | 5 | 4 | 4 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 46 | 53 | 54 |
| 12.1 | Civilian personnel benefits | 11 | 13 | 14 |
| 21.0 | Travel and transportation of persons | 1 | 2 | 2 |
| 23.1 | Rental payments to GSA | 9 | 9 | 10 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 31 | 27 | 40 |
| 31.0 | Equipment | 1 | ||
| 41.0 | Grants, subsidies, and contributions | 7 | 14 | |
|
|
|
|
||
| 99.0 | Direct obligations | 107 | 119 | 121 |
| 99.0 | Reimbursable obligations | 22 | 28 | 8 |
|
|
|
|
||
| 99.9 | Total new obligations | 129 | 147 | 129 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0102–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 410 | 478 | 482 |
| 2001 | Reimbursable civilian full-time equivalent employment | 23 | 31 | 22 |
|
|
||||
For necessary expenses for livable communities initiatives, including coordinating livability and sustainability work within the Department of Transportation and with the Environmental Protection Agency and the Department of Housing and Urban Development; developing performance standards and metrics; building analytical capacity; and providing [grants and] direct technical assistance to State governments, local governments, and non-profit organizations, [$20,000,000] $10,000,000, to remain available until September 30, [2013] 2014; Provided, That any [grants and] technical assistance [made available] under this heading shall be for improved performance measurement capabilities, enhanced ability to perform alternatives analysis, and training and workshops for personnel. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0158–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Livable Communities | 9 | ||
| 0002 | Administration | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations | 10 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 10 | ||
| 1930 | Total budgetary resources available | 10 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 10 | ||
| 3040 | Outlays (gross) | –4 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 10 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | ||
| 4180 | Budget authority, net (total) | 10 | ||
| 4190 | Outlays, net (total) | 4 | ||
|
|
||||
This appropriation provides funding to coordinate livability and sustainability work within the Department of Transportation and with the Department of Housing and Urban Development and the Environmental Protection Agency. Activities will support developing performance standards and metrics; building analytical capacity; and providing direct technical assistance to State governments, local governments, and non-profit organizations for improved performance measurement capabilities, enhanced ability to perform alternatives analysis, and training and workshops for personnel.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0158–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | ||
| 25.2 | Other services from non-federal sources | 9 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 10 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0158–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 3 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0143–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | National Infrastructure Investment Grants | 1,139 | ||
| 0002 | Administrative Costs | 1 | 12 | |
| 0003 | TIFIA Subsidy and Admin Exp | 20 | ||
|
|
|
|
||
| 0900 | Total new obligations | 1 | 1,171 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 599 | 28 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 600 | 600 | |
| 1930 | Total budgetary resources available | 600 | 1,199 | 28 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 599 | 28 | 28 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1,034 | |
| 3030 | Obligations incurred, unexpired accounts | 1 | 1,171 | |
| 3040 | Outlays (gross) | –138 | –330 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1,034 | 704 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 600 | 600 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 6 | ||
| 4011 | Outlays from discretionary balances | 132 | 330 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 138 | 330 | |
| 4180 | Budget authority, net (total) | 600 | 600 | |
| 4190 | Outlays, net (total) | 138 | 330 | |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 600 | 600 | ||
| Outlays | 138 | 330 | ||
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 609 | |||
| Outlays | 6 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | 1,391 | |||
| Outlays | 14 | |||
| Total: | ||||
| Budget Authority | 600 | 600 | 2,000 | |
| Outlays | 138 | 350 | ||
|
|
||||
This program provides funding for grant awards to State and local governments, transit agencies, or a collaboration of such entities on a competitive basis for capital investments in surface transportation infrastructure that will have a significant impact on the Nation, a metropolitan area or a region.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0143–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 2 | ||
| 25.2 | Other services from non-federal sources | 1 | 1 | |
|
|
|
|
||
| 99.0 | Direct obligations | 1 | 3 | |
| Allocation Account - direct: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 2 | ||
| 25.2 | Other services from non-federal sources | 7 | ||
| 41.0 | Grants, subsidies, and contributions | 1,159 | ||
|
|
|
|
||
| 99.0 | Allocation account - direct | 1,168 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 1 | 1,171 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0143–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1 | 18 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0143–7–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –600 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 600 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3040 | Outlays (gross) | –6 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –6 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –600 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –6 | ||
| 4011 | Outlays from discretionary balances | –132 | –330 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –138 | –330 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 600 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 6 | 6 | |
| 4101 | Outlays from mandatory balances | 132 | 330 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 138 | 336 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 6 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0143–9–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –600 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 600 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –600 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 600 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory, for comparability purposes.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0143–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | National Infrastructure Investment Grants | 1,970 | ||
| 0002 | Administrative Oversight | 20 | ||
|
|
|
|
||
| 0900 | Total new obligations | 1,990 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 2,000 | ||
| 1200 | Appropriation | –609 | ||
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 1,391 | ||
| 1900 | Budget authority (total) | 1,391 | ||
| 1930 | Total budgetary resources available | 1,391 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 1,990 | ||
| 3040 | Outlays (gross) | –14 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,976 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1,391 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 14 | ||
| 4180 | Budget authority, net (total) | 1,391 | ||
| 4190 | Outlays, net (total) | 14 | ||
|
|
||||
The National Infrastructure Investments account reflects activity under the TIGER program. TIGER awards grants as well as TIFIA credit assistance to projects that demonstrate their ability to contribute to the long-term economic competitiveness of the nation, improve the condition of existing transportation facilities and systems, increase energy efficiency, reduce greenhouse gas emissions, improve the safety of U.S. transportation facilities, and/or enhance the quality of living and working environments of communities through increased transportation choices and connections.
Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above
current law spending for roads, railways and runways. Within the upfront total, the Budget requests $2 billion in 2012 for
a single round of competitive funding awards under the TIGER program.
The Administration proposes to reclassify all surface transportation outlays, including the up-front $50 billion, as mandatory,
consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also
move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule
are necessary to adjust the mandatory budget authority downward so that the Budget properly accounts for requested program
growth in the new trust fund accounts and should not be misinterpreted as a reduction below $2 billion for TIGER in 2012.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0143–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 4 | ||
| 25.2 | Other services from non-federal sources | 2 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 6 | ||
| Allocation Account - direct: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 5 | ||
| 21.0 | Travel and transportation of persons | 3 | ||
| 25.2 | Other services from non-federal sources | 6 | ||
| 41.0 | Grants, subsidies, and contributions | 1,970 | ||
|
|
|
|
||
| 99.0 | Allocation account - direct | 1,984 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 1,990 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0143–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 25 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0106–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Discretionary Grants | 420 | 1,049 | |
| 0002 | Administrative Costs | 1 | 1 | |
| 0003 | TIFIA Subsidy & Admin | 20 | ||
| 0004 | TIFIA Challenge Grants | 9 | ||
|
|
|
|
||
| 0900 | Total new obligations | 421 | 1,079 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,500 | 1,079 | |
| 1010 | Unobligated balance transferred to other accounts | –1,459 | ||
| 1011 | Unobligated balance transferred from other accounts | 1,459 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,500 | 1,079 | |
| 1930 | Total budgetary resources available | 1,500 | 1,079 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1,079 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 411 | 780 | |
| 3030 | Obligations incurred, unexpired accounts | 421 | 1,079 | |
| 3040 | Outlays (gross) | –10 | –710 | –420 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 411 | 780 | 360 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 10 | 710 | 420 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 10 | 710 | 420 |
|
|
||||
This American Recovery and Reinvestment Act program provided funding for grant awards to State and local governments or transit agencies on a competitive basis for capital investments in surface transportation infrastructure resulting in a significant impact on the Nation, a metropolitan area or a region. Of the amount appropriated, an amount not to exceed $200,000,000 could be used to pay the subsidy and administrative costs of projects eligible for federal credit assistance under U.S.C. 23 Chapter 6, the Transportation Infrastructure Finance and Innovation Act. No funds are requested for this program for 2012.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0106–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 41.0 | Allocation Account - direct: Grants, subsidies, and contributions | 420 | 1,078 | |
| 99.5 | Below reporting threshold | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 421 | 1,079 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0106–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 3 | ||
|
|
||||
For necessary expenses for upgrading and enhancing the Department of Transportation's financial systems and re-engineering business processes, [$21,000,000] $17,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0116–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Financial management capital | 4 | 11 | 17 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 4 | 11 | 17 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | 6 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 5 | 5 | 17 |
| 1930 | Total budgetary resources available | 10 | 11 | 17 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 6 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 4 | 11 | 17 |
| 3040 | Outlays (gross) | –2 | –12 | –15 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 1 | 3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 5 | 5 | 17 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | 14 | |
| 4011 | Outlays from discretionary balances | 2 | 8 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 2 | 12 | 15 |
| 4180 | Budget authority, net (total) | 5 | 5 | 17 |
| 4190 | Outlays, net (total) | 2 | 12 | 15 |
|
|
||||
This appropriation provides funds for a multi-year business transformation effort to streamline and standardize the financial systems and business processes across the Department of Transportation. This effort includes upgrading and enhancing the commercial software used for DOT's financial systems, improving the cost and performance data provided to managers, implementing a budget line of business, and instituting new accounting standards and mandates.
For necessary expenses of the Office of Civil Rights, [$9,767,000] $9,661,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0118–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Office of Civil Rights | 9 | 10 | 10 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 10 | 10 | 10 |
| 1930 | Total budgetary resources available | 10 | 10 | 10 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 3 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 9 | 10 | 10 |
| 3040 | Outlays (gross) | –8 | –12 | –10 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 10 | 10 | 10 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 7 | 9 | 9 |
| 4011 | Outlays from discretionary balances | 1 | 3 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 8 | 12 | 10 |
| 4180 | Budget authority, net (total) | 10 | 10 | 10 |
| 4190 | Outlays, net (total) | 8 | 12 | 10 |
|
|
||||
The Office of Civil Rights provides Department-wide leadership for all civil rights activities, including employment opportunity and enforcement of laws and regulations that prohibit discrimination in the financing and operation of transportation programs with federal resources. The Office also is responsible for non-discrimination policy development, analysis, coordination and compliance, promotes an organizational culture that values workforce diversity, and handles all civil rights cases related to Department of Transportation employees.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0118–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 4 | 5 | 5 |
| 12.1 | Civilian personnel benefits | 1 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 4 | 3 | 3 |
|
|
|
|
||
| 99.9 | Total new obligations | 9 | 10 | 10 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0118–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 42 | 55 | 55 |
|
|
||||
For necessary expenses of Minority Business Resource Center outreach activities, [$3,395,000] $3,100,000, to remain available until September 30, [2012] 2013: Provided, That notwithstanding 49 U.S.C. 332, these funds may be used for business opportunities related to any mode of transportation. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0119–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Minority business outreach | 4 | 11 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 9 | 8 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 3 | 3 | 3 |
| 1930 | Total budgetary resources available | 12 | 11 | 3 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 8 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 6 | |
| 3030 | Obligations incurred, unexpired accounts | 4 | 11 | 3 |
| 3040 | Outlays (gross) | –3 | –17 | –3 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3 | 3 | 3 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 3 | 3 | |
| 4011 | Outlays from discretionary balances | 3 | 14 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 3 | 17 | 3 |
| 4180 | Budget authority, net (total) | 3 | 3 | 3 |
| 4190 | Outlays, net (total) | 3 | 17 | 3 |
|
|
||||
This activity provides contractual support to assist small, women-owned, Native American, and other disadvantaged business firms in securing contracts and subcontracts resulting from transportation-related Federal support.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0119–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 2 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 2 | 10 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 4 | 11 | 3 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0119–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1 | 2 | 4 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0147–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | New Headquarters Building | 2 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 2 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | ||
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 2 | 2 | |
| 1930 | Total budgetary resources available | 2 | 2 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 2 | ||
| 3040 | Outlays (gross) | –2 | –3 | |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 2 | 3 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 2 | 3 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0111–0–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | 7 | |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 5 | 2 | |
| 1900 | Budget authority (total) | 5 | 2 | |
| 1930 | Total budgetary resources available | 5 | 7 | 7 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | 7 | 7 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 5 | 2 | |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –5 | –2 | |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –5 | –2 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –5 | –2 | |
|
|
||||
The Air Transportation Safety and System Stabilization Act (P.L. 107–42) provided $5 billion to compensate air carriers for direct losses incurred during the Federal ground stop of civil aviation after the September 11, 2001, terrorist attacks, and for incremental losses incurred between September 11 and December 31, 2001. The remaining balance in this account is not needed for the purpose originally enacted. If needed, the remaining balance will be transferred to Payments to Air Carriers pursuant to the transfer authority included in that appropriation.
Of the amounts made available under this heading by section 185 of Public Law 109–115, all unobligated balances as of the date of enactment of this Act are hereby permanently cancelled. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0156–0–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 3 | 3 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1131 | Unobligated balance of appropriations permanently reduced | –3 | ||
| 1930 | Total budgetary resources available | 3 | 3 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 3 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –3 | ||
| 4180 | Budget authority, net (total) | –3 | ||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Transportation, Treasury and Housing and Urban Development, The Judiciary, District of Columbia and Independent Agencies Appropriations Act for Fiscal Year 2006 (P.L. 109–115) provided $17 million to reimburse fixed-based general aviation operators and providers of general aviation ground support services at five facilities for the financial losses they incurred when the Federal Government closed the facilities due to the September 11, 2001 terrorist attacks. The remaining balance in this account is not needed for the purpose originally enacted and is being proposed for cancellation in 2012.
For necessary expenses for conducting transportation planning, research, systems development, development activities, and making grants, to remain available until expended, [$9,819,000] $9,824,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0142–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Transportation policy and planning | 21 | 25 | 10 |
| 0002 | Safe skies | 4 | 1 | |
| 0004 | Mississippi-Missouri Rivers Study pursuant to Pub. L. 111–117, Section 195 | 2 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 27 | 26 | 10 |
|
|
|
|
||
| 0100 | Total direct program | 27 | 26 | 10 |
| 0801 | Reimbursable program activity | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations | 27 | 27 | 11 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 14 | 9 | 1 |
| 1012 | Expired unobligated bal transferred to unexpired accts | 2 | ||
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 18 | 9 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 18 | 18 | 10 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 1 | |
| 1900 | Budget authority (total) | 18 | 19 | 11 |
| 1930 | Total budgetary resources available | 36 | 28 | 12 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 9 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 23 | 25 | 15 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 22 | 24 | 14 |
| 3030 | Obligations incurred, unexpired accounts | 27 | 27 | 11 |
| 3040 | Outlays (gross) | –20 | –37 | –16 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 25 | 15 | 10 |
| 3091 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 24 | 14 | 9 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 18 | 19 | 11 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 5 | 8 | 5 |
| 4011 | Outlays from discretionary balances | 15 | 29 | 11 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 20 | 37 | 16 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –1 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 18 | 18 | 10 |
| 4080 | Outlays, net (discretionary) | 20 | 36 | 15 |
| 4180 | Budget authority, net (total) | 18 | 18 | 10 |
| 4190 | Outlays, net (total) | 20 | 36 | 15 |
|
|
||||
This appropriation finances research and studies concerned with planning, analysis, and information development needed to support the Secretary's responsibilities in the formulation of national transportation policies and the coordination of national-level transportation planning. Funding also supports departmental leadership in areas such as regulatory modernization, energy conservation, environmental and safety impacts of transportation, aviation economic policy and international transportation issues. The program is carried out primarily through contracts with other Federal agencies, educational institutions, non-profit research organizations, and private firms.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0142–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 3 | 5 | 4 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 23 | 20 | 5 |
|
|
|
|
||
| 99.0 | Direct obligations | 27 | 26 | 10 |
| 99.0 | Reimbursable obligations | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 27 | 27 | 11 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0142–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 28 | 32 | 33 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–5423–0–2–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Essential air service and rural airport improvement | 50 | 50 | 50 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 14 | 24 | 24 |
| 1021 | Recoveries of prior year unpaid obligations | 10 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 24 | 24 | 24 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 50 | 50 | 50 |
| 1930 | Total budgetary resources available | 74 | 74 | 74 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 24 | 24 | 24 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 23 | 28 | 20 |
| 3030 | Obligations incurred, unexpired accounts | 50 | 50 | 50 |
| 3040 | Outlays (gross) | –35 | –58 | –50 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –10 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 28 | 20 | 20 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 50 | 50 | 50 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 35 | 30 | 30 |
| 4101 | Outlays from mandatory balances | 28 | 20 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 35 | 58 | 50 |
| 4180 | Budget authority, net (total) | 50 | 50 | 50 |
| 4190 | Outlays, net (total) | 35 | 58 | 50 |
|
|
||||
The Federal Aviation Reauthorization Act of 1996 (P.L. 104–264) authorized the collection of user fees for services provided by the FAA to aircraft that neither take off nor land in the United States, commonly known as overflight fees. The Act permanently appropriated the first $50,000,000 of such fees for the Essential Air Service program and rural airport improvements. To the extent that fee collections fall below $50,000,000 the law requires the difference to be covered by Federal Aviation Administration funds.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–5423–0–2–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 49 | 48 | 48 |
|
|
|
|
||
| 99.0 | Direct obligations | 50 | 49 | 49 |
| 99.5 | Below reporting threshold | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 50 | 50 | 50 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–5423–0–2–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 10 | 14 | 14 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4520–0–4–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | DOT service center activities | 136 | 148 | 192 |
| 0802 | Non-DOT service center activities | 341 | 446 | 389 |
|
|
|
|
||
| 0900 | Total new obligations | 477 | 594 | 581 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 25 | 48 | 48 |
| 1021 | Recoveries of prior year unpaid obligations | 35 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 60 | 48 | 48 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 460 | 594 | 581 |
| 1701 | Change in uncollected payments, Federal sources | 5 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 465 | 594 | 581 |
| 1930 | Total budgetary resources available | 525 | 642 | 629 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 48 | 48 | 48 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 95 | 81 | 81 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –43 | –48 | –48 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 52 | 33 | 33 |
| 3030 | Obligations incurred, unexpired accounts | 477 | 594 | 581 |
| 3040 | Outlays (gross) | –456 | –594 | –581 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –35 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 81 | 81 | 81 |
| 3091 | Uncollected pymts, Fed sources, end of year | –48 | –48 | –48 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 33 | 33 | 33 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 465 | 594 | 581 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 408 | 594 | 581 |
| 4011 | Outlays from discretionary balances | 48 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 456 | 594 | 581 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –458 | –590 | –578 |
| 4033 | Non-Federal sources | –2 | –4 | –3 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –460 | –594 | –581 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | –4 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –4 | ||
|
|
||||
The Working Capital Fund finances common administrative services and other services that are centrally performed in the interest of economy and efficiency. The fund is financed through agreements with the Department of Transportation operating administrations and other customers.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–4520–0–4–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 17 | 21 | 25 |
| 11.5 | Other personnel compensation | 2 | 2 | |
|
|
|
|
||
| 11.9 | Total personnel compensation | 19 | 21 | 27 |
| 12.1 | Civilian personnel benefits | 5 | 5 | 6 |
| 13.0 | Benefits for former personnel | 1 | 1 | 2 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 8 | 8 | 8 |
| 23.3 | Communications, utilities, and miscellaneous charges | 13 | 13 | 15 |
| 25.2 | Other services from non-federal sources | 1 | ||
| 25.3 | Other goods and services from federal sources | 85 | 92 | 119 |
| 25.7 | Operation and maintenance of equipment | 6 | 9 | 17 |
| 26.0 | Supplies and materials | 327 | 433 | 375 |
| 31.0 | Equipment | 12 | 9 | 9 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 477 | 592 | 580 |
| 99.5 | Below reporting threshold | 2 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 477 | 594 | 581 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–4520–0–4–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 196 | 271 | 262 |
|
|
||||
For the cost of guaranteed loans, [$329,000] $333,000, as authorized by 49 U.S.C. 332: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That these funds are available to subsidize total loan principal, any part of which is to be guaranteed, not to exceed $18,367,000. In addition, for administrative expenses to carry out the guaranteed loan program, [$584,000] $589,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0155–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0709 | Administrative expenses | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations (object class 99.5) | 1 | 1 | 1 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
| 3040 | Outlays (gross) | –2 | –1 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | 1 | 1 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 1 | |
| 4011 | Outlays from discretionary balances | 1 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 2 | 1 | |
| 4180 | Budget authority, net (total) | 1 | 1 | 1 |
| 4190 | Outlays, net (total) | 2 | 1 | |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 69–0155–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215001 | Minority Business Resource Center Loan Guarantees | 3 | 18 | 18 |
|
|
|
|
||
| 215999 | Total loan guarantee levels | 3 | 18 | 18 |
| Guaranteed loan subsidy (in percent): | ||||
| 232001 | Minority Business Resource Center Loan Guarantees | 1.86 | 1.79 | 1.81 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | 1.86 | 1.79 | 1.81 |
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 1 | 1 | 1 |
| 3590 | Outlays from new authority | 1 | 1 | |
|
|
||||
This program provides assistance in obtaining short-term working capital for minority, women-owned and other disadvantaged businesses and Small Business Administration 8(a) firms. As required by the Federal Credit Reform Act of 1990, this account records the subsidy costs for this program associated with guaranteed loans, as well as administrative expenses of this program.
Employment Summary
|
|
||||
| Identification code 69–0155–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1 | 1 | 1 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 69–4082–0–3–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2111 | Limitation on guaranteed loans made by private lenders | 18 | 18 | 18 |
| 2142 | Uncommitted loan guarantee limitation | –16 | ||
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 2 | 18 | 18 |
| 2199 | Guaranteed amount of guaranteed loan commitments | 2 | 14 | 14 |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 3 | 3 | 18 |
| 2231 | Disbursements of new guaranteed loans | 2 | 18 | 18 |
| 2251 | Repayments and prepayments | –2 | –3 | –18 |
|
|
|
|
||
| 2290 | Outstanding, end of year | 3 | 18 | 18 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 2 | 14 | 14 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all the cash flows to and from the Government resulting from guaranteed loan commitments. The amounts in this account are a means of financing and are not included in the budget totals.
In addition to funds made available from any other source to carry out the essential air service program under 49 U.S.C. 41731 through 41742, [$132,000,000]$123,254,000, to be derived from the Airport and Airway Trust Fund, to remain available until expended: Provided, That, in determining between or among carriers competing to provide service to a community, the Secretary may consider the relative subsidy requirements of the carriers: Provided further, That, hereafter, no funds made available under section 41742 of Title 49, United States Code, and no funds made available in this Act or any other Act in any fiscal year, shall be available to carry out the essential air service program under sections 41731 through 41742 of such title in communities in the 48 contiguous States that were not receiving subsidies on October 1, [2010]2011: Provided further, That, basic essential air service minimum requirements shall not include the 15-passenger capacity requirement under 49 U.S.C. 41732(b)(3): Provided further, That, if the funds under this heading are insufficient to meet the costs of the essential air service program in the current fiscal year, such sums as may be necessary to carry out the essential air service program shall be transferred from any available amounts appropriated to or directly administered by the [Federal Aviation Administration]Department of Transportation. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8304–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payments to air carriers | 139 | 146 | 145 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 139 | 146 | 145 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 18 | 22 |
| 1021 | Recoveries of prior year unpaid obligations | 6 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 7 | 18 | 22 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 150 | 150 | 123 |
| 1930 | Total budgetary resources available | 157 | 168 | 145 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 18 | 22 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 28 | 31 | 38 |
| 3030 | Obligations incurred, unexpired accounts | 139 | 146 | 145 |
| 3040 | Outlays (gross) | –130 | –139 | –134 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –6 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 31 | 38 | 49 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 150 | 150 | 123 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 119 | 90 | 74 |
| 4011 | Outlays from discretionary balances | 11 | 49 | 60 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 130 | 139 | 134 |
| 4180 | Budget authority, net (total) | 150 | 150 | 123 |
| 4190 | Outlays, net (total) | 130 | 139 | 134 |
|
|
||||
Through 1997, the Essential Air Service program was funded from the Airport and Airway Trust Fund. Starting in 1998, the FAA reauthorization funded it as a mandatory program supported by overflight fees under the Essential Air Service and Rural Airport Improvement Fund. In addition to mandatory funding supported by overflight fees, direct appropriations from the Airport and Airway Trust Fund to Payments to Air Carriers have been enacted every year beginning in 2002 to meet the needs of the essential air service program. For 2012, $123,254,000 is requested from the Airport and Airway Trust Fund for Payments to Air Carriers. The Budget proposes to repeal the 15-passenger seat requirement under 49 U.S.C. 41732(b)(3) and to limit the program size, for the 48 contiguous States, to communities that are receiving subsidized Essential Air Service as of October 1, 2011.
Contingent upon enactment of multi-year surface transportation authorization legislation, funds available for the implementation or execution of the National Infrastructure Bank authorized under chapter 6 of title 23, United States Code, as amended by such authorization, shall not exceed total obligations of $5,000,000,000 in fiscal year 2012, to remain available until expended: Provided, That up to $200,000,000 of such funds shall be available for analysis of costs and benefits of projects and for planning and feasibility grants: Provided further, That of the funds made available under this heading, up to $70,000,000 shall be available for administering the program.
Contingent upon enactment of multi-year surface transportation authorization language, $600,000,000, to be derived from the Transportation Trust Fund and to remain available until expended, for the payment of obligations incurred in carrying out the activities of the National Infrastructure Bank authorized under title 23, United States Code, as amended by such authorization.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8541–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Planning Grants/CBA | 200 | ||
| 0002 | Project Grants | 2,200 | ||
| 0003 | Administrative Expenses | 70 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 2,470 | ||
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 200 | ||
|
|
|
|
||
| 0900 | Total new obligations | 2,670 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 5,000 | ||
| 1137 | Appropriations applied to liquidate contract authority | –5,000 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 5,000 | ||
| 1900 | Budget authority (total) | 5,000 | ||
| 1930 | Total budgetary resources available | 5,000 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2,330 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 2,670 | ||
| 3040 | Outlays (gross) | –470 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2,200 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 5,000 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 470 | ||
| 4180 | Budget authority, net (total) | 5,000 | ||
| 4190 | Outlays, net (total) | 470 | ||
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 69–8541–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | NIB Direct Loans | 1,000 | ||
|
|
|
|
||
| 115999 | Total direct loan levels | 1,000 | ||
| Direct loan subsidy (in percent): | ||||
| 132001 | NIB Direct Loans | 20.00 | ||
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 20.00 | ||
| Direct loan subsidy budget authority: | ||||
| 133001 | NIB Direct Loans | 200 | ||
|
|
|
|
||
| 133999 | Total subsidy budget authority | 200 | ||
| Direct loan subsidy outlays: | ||||
| 134001 | NIB Direct Loans | 5 | ||
|
|
|
|
||
| 134999 | Total subsidy outlays | 5 | ||
|
|
||||
The National Infrastructure Bank (NIB) establishes a new direction in Federal infrastructure investment that emphasizes demonstrable merit and analytical measures of performance. NIB investments will be issued in the form of grants, loans, or a blend of both and will target transportation and transportation-related projects that provide a significant economic benefit to the Nation or a region. In addition, the NIB will sponsor planning, feasibility, and analytical work including cost-benefit analysis of projects necessary to identify high-value investments around the country. The NIB will encourage the leveraging of Federal funds and collaboration among non-Federal stakeholders including States, municipalities, and private investors, and will also promote coordination with investments in other infrastructure sectors.The NIB is included as part of the Administrations six-year surface reauthorization proposal and would be financed from the Transportation Trust Fund (TTF).
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8541–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 13 | ||
| 25.2 | Other services from non-federal sources | 57 | ||
| 41.0 | Grants, subsidies, and contributions | 2,600 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 2,670 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8541–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 100 | ||
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans and lines of credit made under the National Infrastructure Bank. The amounts in this account are a means of financing and are not included in the budget totals.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4283–4–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 1,000 | ||
|
|
|
|
||
| 0900 | Total new obligations | 1,000 | ||
|
|
||||
| Budgetary Resources: | ||||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 800 | ||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 5 | ||
| 1801 | Change in uncollected payments, Federal sources | 195 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 200 | ||
| 1900 | Financing authority(total) | 1,000 | ||
| 1930 | Total budgetary resources available | 1,000 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 1,000 | ||
| 3040 | Financing disbursements (gross) | –25 | ||
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –195 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 975 | ||
| 3091 | Uncollected pymts, Fed sources, end of year | –195 | ||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 780 | ||
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 1,000 | ||
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 25 | ||
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources: Subsidy from program account | –5 | ||
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –195 | ||
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 800 | ||
| 4170 | Financing disbursements, net (mandatory) | 20 | ||
| 4180 | Financing authority, net (total) | 800 | ||
| 4190 | Financing disbursements, net (total) | 20 | ||
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 69–4283–4–3–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 1,000 | ||
|
|
|
|
||
| 1150 | Total direct loan obligations | 1,000 | ||
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | |||
| 1231 | Disbursements: Direct loan disbursements | 25 | ||
| 1261 | Adjustments: Capitalized interest | 1 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 26 | ||
|
|
||||
The following table depicts the total funding for all Federal Aviation Administration (FAA) programs, for which more detail is furnished in the budget schedules:
[In millions of dollars]
|
|
|||
| 2010 actual | 2011 CR | 2012 est. | |
|
|
|||
| Budget Authority: | |||
| Operations | 9,351 | 9,350 | 9,823 |
| General Fund (memorandum entry) | [5,351] | [5,350] | [4,865] |
| Facilities and Equipment (Trust Fund) | 2,928 | 2,936 | 2,870 |
| Facilities and Equipment (General Fund - Infrastructure) | —- | —- | 250 |
| Research, Engineering and Development (Trust Fund) | 191 | 191 | 190 |
| Grants-in-Aid for Airports (Trust Fund) | 3,121 | 3,700 | 2,424 |
|
|
|||
| Grants-in-Aid for Airports (General Fund - Infrastructure) | —- | —- | 3,100 |
|
|
|
|
|
| Total net | 15,591 | 16,177 | 18,657 |
| Obligations: | |||
| Operations | 9,366 | 9,350 | 9,823 |
| Facilities and Equipment (Trust Fund) | 2,825 | 2,850 | 2,896 |
| Facilities and Equipment (General Fund - ARRA) | 117 | —- | —- |
| Facilities and Equipment (General Fund - Infrastructure) | —- | —- | 150 |
| Research, Engineering and Development (Trust Fund) | 201 | 205 | 204 |
| Grants-in-Aid for Airports (Trust Fund) | 3,608 | 3,515 | 2,424 |
| Grants-in-Aid for Airports (General Fund - ARRA) | 38 | —- | —- |
| Grants-in-Aid for Airports (General Fund - Infrastructure) | —- | —- | 2,325 |
|
|
|||
| Aviation Insurance Revolving Fund | 13 | 18 | 18 |
|
|
|
|
|
| Total net | 16,168 | 15,938 | 17,840 |
| Outlays: | |||
| Operations | 9,294 | 9,710 | 9,766 |
| Facilities and Equipment (Trust Fund) | 2,610 | 2,877 | 2,992 |
| Facilities and Equipment (General Fund - ARRA) | 72 | 52 | 52 |
| Facilities and Equipment (General Fund - Infrastructure) | —- | —- | 100 |
| Research, Engineering and Development (Trust Fund) | 147 | 212 | 222 |
| Grants-in-Aid for Airports (Trust Fund) | 3,282 | 3,418 | 3,613 |
| Grants-in-Aid for Airports (General Fund - ARRA) | 726 | 193 | 2 |
| Grants-in-Aid for Airports (General Fund - Infrastructure) | —- | —- | 496 |
| Aviation Insurance Revolving Fund | –137 | –137 | –139 |
|
|
|||
| Administrative Services Franchise Fund | 28 | –29 | 99 |
|
|
|
|
|
| Total net | 16,022 | 16,296 | 17,203 |
|
|
|||
|
|
|
|
|
|
|
|||
For necessary expenses of the Federal Aviation Administration, not otherwise provided for, including operations and research activities related to commercial space transportation, administrative expenses for research and development, establishment of air navigation facilities, the operation (including leasing) and maintenance of aircraft, subsidizing the cost of aeronautical charts and maps sold to the public, lease or purchase of passenger motor vehicles for replacement only, in addition to amounts made available by Public Law 108–176, [$9,793,000,000]$9,823,000,000, of which [$6,064,000,000]$4,958,000,000 shall be derived from the Airport and Airway Trust Fund: Provided , That not to exceed 2 percent of any budget activity, except for aviation safety budget activity, may be transferred to any budget activity under this heading: Provided further, That no transfer may increase or decrease any appropriation by more than 2 percent: Provided further, That funds may be used to enter into a grant agreement with a nonprofit standard-setting organization to assist in the development of aviation safety standards: Provided further, That none of the funds in this Act shall be available for new applicants for the second career training program: Provided further, That there may be credited to this appropriation as offsetting collections funds received from States, counties, municipalities, foreign authorities, other public authorities, and private sources, including funds from fees authorized under Chapter 453 of title 49, United States Code, other than those authorized by section 45301(a)(1) of that title, which shall be available for expenses incurred in the provision of agency services, including receipts for the maintenance and operation of air navigation facilities, and for issuance, renewal or modification of certificates, including airman, aircraft, and repair station certificates, or for tests related thereto, or for processing major repair or alteration forms. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1301–0–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Air Traffic Organization (ATO) | 7,312 | 7,299 | 7,646 |
| 0004 | Regulation and certification | 1,240 | 1,234 | 1,283 |
| 0005 | Commercial space transportation | 15 | 15 | 27 |
| 0006 | Staff offices | 799 | 802 | 867 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 9,366 | 9,350 | 9,823 |
|
|
|
|
||
| 0100 | Direct Program Activities Subtotal | 9,366 | 9,350 | 9,823 |
| 0801 | Reimbursable program | 143 | 211 | 143 |
|
|
|
|
||
| 0900 | Total new obligations | 9,509 | 9,561 | 9,966 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 84 | 68 | |
| 1021 | Recoveries of prior year unpaid obligations | 7 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 91 | 68 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 5,350 | 5,350 | 4,865 |
| 1121 | Appropriations transferred from other accounts | 1 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 5,351 | 5,350 | 4,865 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 4,093 | 4,143 | 5,101 |
| 1701 | Change in uncollected payments, Federal sources | 58 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 4,151 | 4,143 | 5,101 |
| 1900 | Budget authority (total) | 9,502 | 9,493 | 9,966 |
| 1930 | Total budgetary resources available | 9,593 | 9,561 | 9,966 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –16 | ||
| 1941 | Unexpired unobligated balance, end of year | 68 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1,725 | 1,634 | 1,342 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –317 | –221 | –221 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1,408 | 1,413 | 1,121 |
| 3030 | Obligations incurred, unexpired accounts | 9,509 | 9,561 | 9,966 |
| 3031 | Obligations incurred, expired accounts | 36 | ||
| 3040 | Outlays (gross) | –9,504 | –9,853 | –9,909 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –58 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 154 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –7 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –125 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,634 | 1,342 | 1,399 |
| 3091 | Uncollected pymts, Fed sources, end of year | –221 | –221 | –221 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1,413 | 1,121 | 1,178 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 9,502 | 9,493 | 9,966 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 8,203 | 8,371 | 8,787 |
| 4011 | Outlays from discretionary balances | 1,301 | 1,482 | 1,122 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 9,504 | 9,853 | 9,909 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –4,189 | –4,123 | –5,082 |
| 4033 | Non-Federal sources | –21 | –20 | –19 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –4,210 | –4,143 | –5,101 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –58 | ||
| 4052 | Offsetting collections credited to expired accounts | 117 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 59 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 5,351 | 5,350 | 4,865 |
| 4080 | Outlays, net (discretionary) | 5,294 | 5,710 | 4,808 |
| 4180 | Budget authority, net (total) | 5,351 | 5,350 | 4,865 |
| 4190 | Outlays, net (total) | 5,294 | 5,710 | 4,808 |
|
|
||||
For 2012, the Budget requests $9,823 million for FAA operations. These funds will be used to continue to promote aviation safety and efficiency. The Budget provides funding for the Air Traffic Organization (ATO) which is responsible for managing the air traffic control system. As a performance-based organization, the ATO is designed to provide cost-effective, efficient, and, above all, safe air traffic services. The Budget also funds the Aviation Safety Organization (AVS) which ensures the safe operation of the airlines and certifies new aviation products. In addition, the request also funds regulation of the commercial space transportation industry, as well as FAA policy oversight and overall management functions.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1301–0–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 4,423 | 4,542 | 4,808 |
| 11.3 | Other than full-time permanent | 44 | 48 | 50 |
| 11.5 | Other personnel compensation | 366 | 404 | 428 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 4,833 | 4,994 | 5,286 |
| 12.1 | Civilian personnel benefits | 1,573 | 1,552 | 1,643 |
| 13.0 | Benefits for former personnel | 1 | 7 | 7 |
| 21.0 | Travel and transportation of persons | 188 | 147 | 147 |
| 22.0 | Transportation of things | 25 | 19 | 19 |
| 23.1 | Rental payments to GSA | 116 | 116 | 127 |
| 23.2 | Rental payments to others | 52 | 52 | 53 |
| 23.3 | Communications, utilities, and miscellaneous charges | 269 | 262 | 281 |
| 24.0 | Printing and reproduction | 6 | 5 | 5 |
| 25.1 | Advisory and assistance services | 526 | 483 | 485 |
| 25.2 | Other services from non-federal sources | 1,552 | 1,534 | 1,590 |
| 26.0 | Supplies and materials | 144 | 109 | 110 |
| 31.0 | Equipment | 72 | 63 | 63 |
| 32.0 | Land and structures | 4 | 4 | 4 |
| 41.0 | Grants, subsidies, and contributions | 3 | 2 | 2 |
| 42.0 | Insurance claims and indemnities | 2 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 9,366 | 9,350 | 9,823 |
| 99.0 | Reimbursable obligations | 143 | 211 | 143 |
|
|
|
|
||
| 99.9 | Total new obligations | 9,509 | 9,561 | 9,966 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1301–0–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 42,291 | 42,371 | 42,606 |
| 2001 | Reimbursable civilian full-time equivalent employment | 263 | 263 | 263 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1304–0–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Power systems | 21 | ||
| 0002 | Modernize aging en route air traffic control centers | 10 | ||
| 0003 | Replace air traffic control towers (ATCT/TRACONS) | 79 | ||
| 0004 | Install airport lighting, navigation and landing equipment | 7 | ||
|
|
|
|
||
| 0900 | Total new obligations | 117 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 111 | ||
| 1021 | Recoveries of prior year unpaid obligations | 8 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 119 | ||
| 1930 | Total budgetary resources available | 119 | ||
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –2 | ||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 87 | 124 | 72 |
| 3030 | Obligations incurred, unexpired accounts | 117 | ||
| 3040 | Outlays (gross) | –72 | –52 | –52 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –8 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 124 | 72 | 20 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 72 | 52 | 52 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 72 | 52 | 52 |
|
|
||||
The American Recovery and Reinvestment Act of 2009 provided $200 million to FAA's Facilities & Equipment (F&E) account, which finances major capital investments related to modernizing and improving air traffic control and airway facilities, equipment, and systems. Funds were appropriated from the General Fund of the U.S. Treasury and available for obligation through 2010. The funding is being used to upgrade, modernize, and improve FAA power systems, air route traffic control centers, air traffic control towers, terminal radar approach control facilities, and navigation and landing equipment.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1304–0–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 39 | ||
| 26.0 | Supplies and materials | 1 | ||
| 31.0 | Equipment | 4 | ||
| 32.0 | Land and structures | 73 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 117 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1308–4–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Engineering, development, test and evaluation | 82 | ||
| 0002 | Procurement and modernization of air traffic | 65 | ||
| 0003 | Procurement and modernization of non-ATC facilities and equipment | 1 | ||
| 0004 | Mission support | 2 | ||
|
|
|
|
||
| 0900 | Total new obligations | 150 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 250 | ||
| 1930 | Total budgetary resources available | 250 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 100 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 150 | ||
| 3040 | Outlays (gross) | –100 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 50 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 250 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 100 | ||
| 4180 | Budget authority, net (total) | 250 | ||
| 4190 | Outlays, net (total) | 100 | ||
|
|
||||
To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. The Budget requests a one-time appropriation of $250 million in mandatory General Fund resources to advance FAA's next generation air-traffic control system (NextGen) and make near-term improvements in FAA's air traffic control infrastructure. $200 million will be used to accelerate applied research, advance development, and implement engineering solutions for NextGen technologies, applications, and procedures; and $50 million will be used to upgrade FAA capital infrastructure such as power systems and air traffic control centers and towers.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1308–4–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 125 | ||
| 31.0 | Equipment | 10 | ||
| 32.0 | Land and structures | 15 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 150 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1306–0–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Grants-in-Aid for Airports | 37 | ||
| 0002 | Administration and Oversight | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations | 38 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 21 | ||
| 1021 | Recoveries of prior year unpaid obligations | 17 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 38 | ||
| 1930 | Total budgetary resources available | 38 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 900 | 195 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 38 | ||
| 3040 | Outlays (gross) | –726 | –193 | –2 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –17 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 195 | 2 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 726 | 193 | 2 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 726 | 193 | 2 |
|
|
||||
The American Recovery and Reinvestment Act of 2009 provided $1.1 billion for Grants-in-Aid for Airports (AIP). Funds were appropriated from the General Fund of the U.S. Treasury and were available for obligation through 2010. Discretionary grants were allocated to qualified airports based on a project priority system that addresses airport safety and security, runway safety, increased capacity, and mitigation of environmental impacts.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1306–0–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.5 | Personnel compensation: Other personnel compensation | 1 | ||
| 41.0 | Grants, subsidies, and contributions | 37 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 38 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 38 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1306–0–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 4 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1305–4–1–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Grants-in-Aid for Airports | 2,325 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 2,325 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 3,100 | ||
| 1930 | Total budgetary resources available | 3,100 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 775 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 2,325 | ||
| 3040 | Outlays (gross) | –496 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,829 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 3,100 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 496 | ||
| 4180 | Budget authority, net (total) | 3,100 | ||
| 4190 | Outlays, net (total) | 496 | ||
|
|
||||
To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. The Budget requests a one-time appropriation of $3.1 billion in mandatory General Fund resources for the Grants-in-Aid program. Most of this funding will be used for runway construction and other airport improvement projects aimed at increasing overall system efficiency in the future.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 69–5422–0–2–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 30 | 31 | 33 |
| Receipts: | ||||
| 0200 | Aviation User Fees, Overflight Fees | 51 | 52 | 54 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 81 | 83 | 87 |
| Appropriations: | ||||
| 0500 | Aviation User Fees | –50 | –50 | –50 |
|
|
|
|
||
| 0799 | Balance, end of year | 31 | 33 | 37 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–5422–0–2–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 50 | 50 | 50 |
| 1220 | Appropriations transferred to other accounts | –50 | –50 | –50 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Federal Aviation Reauthorization Act of 1996 (P.L. 104–264) authorized the collection of user fees for air traffic control and related services provided by the FAA to aircraft that neither take off nor land in the United States, commonly known as overflight fees. The Budget estimates that $54 million in overflight fees will be collected in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4120–0–3–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Program Administration | 13 | 18 | 18 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,311 | 1,450 | 1,587 |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,313 | 1,450 | 1,587 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 150 | 155 | 157 |
| 1930 | Total budgetary resources available | 1,463 | 1,605 | 1,744 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1,450 | 1,587 | 1,726 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 7 | 5 | 5 |
| 3030 | Obligations incurred, unexpired accounts | 13 | 18 | 18 |
| 3040 | Outlays (gross) | –13 | –18 | –18 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 5 | 5 | 5 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 150 | 155 | 157 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 13 | 13 | 13 |
| 4101 | Outlays from mandatory balances | 5 | 5 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 13 | 18 | 18 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4121 | Interest on Federal securities | –38 | –38 | –33 |
| 4123 | Non-Federal sources | –112 | –117 | –124 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –150 | –155 | –157 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –137 | –137 | –139 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –137 | –137 | –139 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 1,271 | 1,452 | 1,569 |
| 5001 | Total investments, EOY: Federal securities: Par value | 1,452 | 1,569 | 1,722 |
|
|
||||
The fund provides direct support for the aviation insurance program (chapter 443 of title 49, U.S. Code). Income to the fund is derived from premium collections for premium insurance coverage issued, income from authorized investments, and filing fees for non-premium coverage issued. The non-premium program provides aviation insurance coverage for aircraft used in connection with certain Government contract operations by the Department of Defense.
The Homeland Security Act of 2002 (P.L. 107–296) added a provision requiring the Secretary to provide additional federal insurance coverage (hull loss or damage and passenger and crew liability) to air carriers insured for third-party war risk liability on November 25, 2002.
The FAA insurance policy covers: (i) hull losses at agreed value; (ii) death, injury, or property loss to passengers or crew, the limit being the same as the air carrier's commercial coverage as of November 25, 2002; and (iii) third party liability.
Now that commercial underwriters are expressing a stronger interest in writing a small but limited amount of war risk, the Budget proposes to establish a $150 million deductible for hull and liability exposures in all FAA war risk policies. The Administration's goal is to incentivize the commercial marketplace to underwrite most but not all aviation war risks.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–4120–0–3–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 42.0 | Insurance claims and indemnities | 5 | 12 | 12 |
| 44.0 | Refunds | 7 | 5 | 5 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 13 | 18 | 18 |
|
|
|
|
||
| 99.9 | Total new obligations | 13 | 18 | 18 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–4120–0–3–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 5 | 5 | 5 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4562–0–4–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Accounting Services | 55 | 57 | 59 |
| 0804 | Information Services | 115 | 115 | 118 |
| 0805 | Duplicating Services | 6 | 6 | 6 |
| 0806 | Multi Media | 2 | 2 | 2 |
| 0807 | CMEL/Training | 12 | 12 | 13 |
| 0808 | International Training | 4 | 4 | 4 |
| 0810 | Logistics | 275 | 273 | 280 |
| 0811 | Aircraft Maintenance | 66 | 65 | 68 |
| 0812 | Acquisition | 10 | 11 | 11 |
|
|
|
|
||
| 0900 | Total new obligations | 545 | 545 | 561 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 174 | 130 | 137 |
| 1021 | Recoveries of prior year unpaid obligations | 38 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 212 | 130 | 137 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 458 | 552 | 563 |
| 1701 | Change in uncollected payments, Federal sources | 5 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 463 | 552 | 563 |
| 1930 | Total budgetary resources available | 675 | 682 | 700 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 130 | 137 | 139 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 166 | 187 | 209 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –18 | –23 | –23 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 148 | 164 | 186 |
| 3030 | Obligations incurred, unexpired accounts | 545 | 545 | 561 |
| 3040 | Outlays (gross) | –486 | –523 | –662 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –38 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 187 | 209 | 108 |
| 3091 | Uncollected pymts, Fed sources, end of year | –23 | –23 | –23 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 164 | 186 | 85 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 463 | 552 | 563 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 373 | 375 | 383 |
| 4011 | Outlays from discretionary balances | 113 | 148 | 279 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 486 | 523 | 662 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –458 | –552 | –563 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | 28 | –29 | 99 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 28 | –29 | 99 |
|
|
||||
In 1997, the Federal Aviation Administration established a franchise fund to finance operations where the costs for goods and services provided are charged to the users on a reimbursable basis. The fund improves organizational efficiency and provides better support to FAA's internal and external customers. The activities included in this franchise fund are: training, accounting, payroll, travel, duplicating services, multi-media services, information technology, materiel management (logistics), and aircraft maintenance.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–4562–0–4–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 125 | 132 | 137 |
| 12.1 | Civilian personnel benefits | 33 | 37 | 38 |
| 21.0 | Travel and transportation of persons | 6 | 6 | 6 |
| 22.0 | Transportation of things | 4 | 4 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 16 | 22 | 23 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 248 | 219 | 228 |
| 26.0 | Supplies and materials | 91 | 94 | 94 |
| 31.0 | Equipment | 21 | 30 | 30 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 545 | 545 | 561 |
|
|
|
|
||
| 99.9 | Total new obligations | 545 | 545 | 561 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–4562–0–4–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 1,649 | 1,666 | 1,676 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8103–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 7,829 | 7,045 | 6,805 |
| 5001 | Total investments, EOY: Federal securities: Par value | 7,045 | 6,805 | 5,701 |
|
|
||||
Section 9502 of Title 26, U.S. Code, provides for amounts equivalent to the funds received in the Treasury for the passenger ticket tax and certain other taxes paid by airport and airway users to be transferred to the Airport and Airway Trust Fund. In turn, appropriations are authorized from this fund to meet obligations for airport improvement grants, FAA facilities and equipment, research, operations, payment to air carriers, and for the Bureau of Transportation Statistics Office of Airline Information.
The status of the fund is as follows:
Status of Funds (in millions of dollars)
|
|
||||
| Identification code 69–8103–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Unexpended balance, start of year: | ||||
| 0100 | Balance, start of year | 8,780 | 9,428 | 9,107 |
| Adjustments: | ||||
| 0190 | Adjustments | 10 | ||
|
|
|
|
||
| 0199 | Total balance, start of year | 8,790 | 9,428 | 9,107 |
| Cash income during the year: | ||||
| Current law: | ||||
| Receipts: | ||||
| 1200 | Excise Taxes, Airport and Airway Trust Fund | 10,612 | 10,127 | 10,250 |
| Offsetting receipts (intragovernmental): | ||||
| 1240 | Interest, Airport and Airway Trust Fund | 195 | 198 | 200 |
| 1241 | Interest, Airport and Airway Trust Fund | –8 | ||
| Offsetting collections: | ||||
| 1280 | Grants-in-aid for Airports (Airport and Airway Trust Fund) | 1 | 1 | 1 |
| 1281 | Facilities and Equipment (Airport and Airway Trust Fund) | 11 | 48 | 48 |
| 1282 | Facilities and Equipment (Airport and Airway Trust Fund) | 76 | 94 | 92 |
| 1283 | Research, Engineering and Development (Airport and Airway Trust | 9 | 16 | 16 |
| 1299 | Income under present law | 10,904 | 10,484 | 10,599 |
| Proposed legislation: | ||||
| 2299 | Income under proposed legislation | |||
|
|
|
|
||
| 3299 | Total cash income | 10,904 | 10,484 | 10,599 |
| Cash outgo during year: | ||||
| Current law: | ||||
| 4500 | Payments to Air Carriers | –130 | –139 | –134 |
| 4500 | Grants-in-aid for Airports (Airport and Airway Trust Fund) | –3,283 | –3,419 | –3,811 |
| 4500 | Facilities and Equipment (Airport and Airway Trust Fund) | –2,697 | –3,019 | –3,132 |
| 4500 | Research, Engineering and Development (Airport and Airway Trust | –156 | –228 | –238 |
| 4500 | Trust Fund Share of FAA Activities (Airport and Airway Trust Fun | –4,000 | –4,000 | –4,958 |
| 4599 | Outgo under current law (-) | –10,266 | –10,805 | –12,273 |
| Proposed legislation: | ||||
| 5500 | Grants-in-aid for Airports (Airport and Airway Trust Fund) | 197 | ||
| 5599 | Outgo under proposed legislation (-) | 197 | ||
|
|
|
|
||
| 6599 | Total cash outgo (-) | –10,266 | –10,805 | –12,076 |
|
|
|
|
||
| 7699 | Total adjustments | |||
| Unexpended balance, end of year: | ||||
| 8700 | Uninvested balance (net), end of year | 2,383 | 2,302 | 1,929 |
| 8701 | Invested balance, end of year | 7,045 | 6,805 | 5,701 |
|
|
|
|
||
| 8799 | Total balance, end of year | 9,428 | 9,107 | 7,630 |
|
|
||||
For liquidation of obligations incurred for grants-in-aid for airport planning and development, and noise compatibility planning and programs as authorized under subchapter I of chapter 471 and subchapter I of chapter 475 of title 49, United States Code, and under other law authorizing such obligations; for procurement, installation, and commissioning of runway incursion prevention devices and systems at airports of such title; for grants authorized under section 41743 of title 49, United States Code; and for inspection activities and administration of airport safety programs, including those related to airport operating certificates under section 44706 of title 49, United States Code, [$3,550,000,000]$3,600,000,000, to be derived from the Airport and Airway Trust Fund and to remain available until expended: Provided, That none of the funds under this heading shall be available for the planning or execution of programs the obligations for which are in excess of [$3,515,000,000]$3,515,000,000 in fiscal year [2011]2012, notwithstanding section 47117(g) of title 49, United States Code: Provided further, That none of the funds under this heading shall be available for the replacement of baggage conveyor systems, reconfiguration of terminal baggage areas, or other airport improvements that are necessary to install bulk explosive detection systems: Provided further, That notwithstanding any other provision of law, of funds limited under this heading, not more than [$100,208,000]$101,000,000 shall be obligated for administration, not less than $15,000,000 shall be available for the airport cooperative research program, and not less than [$27,217,000]$29,250,000 shall be for Airport Technology Research. [.]
Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8106–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Grants-in-aid for airports | 3,474 | 3,379 | 3,370 |
| 0002 | Personnel and related expenses | 91 | 93 | 101 |
| 0003 | Airport technology research | 22 | 22 | 29 |
| 0005 | Small community air service | 6 | 6 | |
| 0006 | Airport Cooperative Research | 15 | 15 | 15 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 3,608 | 3,515 | 3,515 |
|
|
|
|
||
| 0100 | Total direct program | 3,608 | 3,515 | 3,515 |
| 0801 | Reimbursable program | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 3,609 | 3,516 | 3,516 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 395 | 4 | 189 |
| 1021 | Recoveries of prior year unpaid obligations | 96 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 491 | 4 | 189 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 3,000 | 3,000 | 3,600 |
| 1137 | Appropriations applied to liquidate contract authority | –3,000 | –3,000 | –3,600 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 3,515 | 3,700 | 3,700 |
| 1621 | Unobligated balance of contract authority permanently reduced | –394 | ||
|
|
|
|
||
| 1640 | Contract authority, mandatory (total) | 3,121 | 3,700 | 3,700 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 1 | 1 |
| 1900 | Budget authority (total) | 3,122 | 3,701 | 3,701 |
| 1930 | Total budgetary resources available | 3,613 | 3,705 | 3,890 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 4 | 189 | 374 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4,703 | 4,933 | 5,030 |
| 3030 | Obligations incurred, unexpired accounts | 3,609 | 3,516 | 3,516 |
| 3040 | Outlays (gross) | –3,283 | –3,419 | –3,811 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –96 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 4,933 | 5,030 | 4,735 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | 1 | 1 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 617 | 693 | 698 |
| 4011 | Outlays from discretionary balances | 2,666 | 2,726 | 3,113 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 3,283 | 3,419 | 3,811 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –1 | –1 | –1 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | 3,282 | 3,418 | 3,810 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 3,121 | 3,700 | 3,700 |
| 4180 | Budget authority, net (total) | 3,121 | 3,700 | 3,700 |
| 4190 | Outlays, net (total) | 3,282 | 3,418 | 3,810 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5052 | Obligated balance, SOY: Contract authority | 3,555 | 3,676 | 4,376 |
| 5053 | Obligated balance, EOY: Contract authority | 3,676 | 4,376 | 4,476 |
| 5061 | Limitation on obligations (Transportation Trust Funds) | 3,515 | 3,515 | 3,515 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 3,121 | 3,700 | 3,700 | |
| Outlays | 3,282 | 3,418 | 3,810 | |
| Legislative proposal, not subject to PAYGO: | ||||
| Budget Authority | –1,276 | |||
| Outlays | –197 | |||
| Total: | ||||
| Budget Authority | 3,121 | 3,700 | 2,424 | |
| Outlays | 3,282 | 3,418 | 3,613 | |
|
|
||||
Subchapter I of chapter 471, title 49, U.S. Code provides for airport improvement grants, including those emphasizing capacity development, safety and security needs; and chapter 475 of title 49 provides for grants for aircraft noise compatibility planning and programs.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8106–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 55 | 58 | 63 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 57 | 60 | 65 |
| 12.1 | Civilian personnel benefits | 16 | 17 | 18 |
| 21.0 | Travel and transportation of persons | 4 | 4 | 4 |
| 25.2 | Other services from non-federal sources | 48 | 49 | 50 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 3,481 | 3,383 | 3,376 |
|
|
|
|
||
| 99.0 | Direct obligations | 3,608 | 3,515 | 3,515 |
| 99.0 | Reimbursable obligations | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 3,609 | 3,516 | 3,516 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8106–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 547 | 557 | 572 |
| 2001 | Reimbursable civilian full-time equivalent employment | 1 | 1 | 1 |
|
|
||||
Contingent upon the enactment of reforms to chapter 471 of title 49, the obligation limitation for fiscal year 2012 shall be reduced by $1,091,000,000.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8106–2–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Grants-in-aid for airports | –1,091 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | –1,091 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | –1,276 | ||
| 1930 | Total budgetary resources available | –1,276 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | –185 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | –1,091 | ||
| 3040 | Outlays (gross) | 197 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –894 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –197 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –1,276 | ||
| 4180 | Budget authority, net (total) | –1,276 | ||
| 4190 | Outlays, net (total) | –197 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5053 | Obligated balance, EOY: Contract authority | –1,276 | ||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –1,091 | ||
|
|
||||
The Budget proposes to lower funding for the ongoing airport grants program to $2.4 billion, a reduction of $1.1 billion, by eliminating guaranteed funding for large and medium hub airports. The Budget proposal is consistent with the recommendation of the President's National Commission on Fiscal Responsibility and Reform to eliminate grants to large and medium hub airports. To assist those airports that need the most help, the Administration proposes to focus Federal grants to support smaller commercial and general aviation airports that do not have access to additional revenue or other outside sources of capital. The Budget also proposes to allow large and medium hub airports to increase the non-Federal Passenger Facility Charge thereby, giving large and medium hub airports greater flexibility to generate their own revenue. Eligible airports in all size categories will be able to compete for an additional $3.1 billion in one-time funding that will be made available under the President's infrastructure proposal targeted at investments in roads, railways, and runways.
For necessary expenses, not otherwise provided for, for acquisition, establishment, technical support services, improvement by contract or purchase, and hire of national airspace systems and experimental facilities and equipment, as authorized under part A of subtitle VII of title 49, United States Code, including initial acquisition of necessary sites by lease or grant; engineering and service testing, including construction of test facilities and acquisition of necessary sites by lease or grant; construction and furnishing of quarters and related accommodations for officers and employees of the Federal Aviation Administration stationed at remote localities where such accommodations are not available; and the purchase, lease, or transfer of aircraft from funds available under this heading, including aircraft for aviation regulation and certification; to be derived from the Airport and Airway Trust Fund, [$2,970,000,000]$2,870,000,000, of which [$2,478,000,000]$2,390,000,000 shall remain available until September 30, [2013]2014, and of which [$492,000,000]$480,000,000 shall remain available until September 30, [2011]2012: Provided, That there may be credited to this appropriation funds received from States, counties, municipalities, other public authorities, and private sources, for expenses incurred in the establishment, improvement, and modernization of National Airspace Systems: Provided further, That upon initial submission to the Congress of the fiscal year [2012]2013 President's budget, the Secretary of Transportation shall transmit to the Congress a comprehensive capital investment plan for the Federal Aviation Administration which includes funding for each budget line item for fiscal years [2012] 2013 through [2016]2017, with total funding for each year of the plan constrained to the funding targets for those years as estimated and approved by the Office of Management and Budget. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8107–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Engineering, development, test and evaluation | 445 | 447 | 498 |
| 0002 | Procurement and modernization of air traffic control (ATC) facilities and equipment | 1,518 | 1,623 | 1,575 |
| 0003 | Procurement and modernization of non-ATC facilities and equipment | 156 | 127 | 128 |
| 0004 | Mission support | 239 | 183 | 215 |
| 0005 | Personnel and related expenses | 467 | 470 | 480 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 2,825 | 2,850 | 2,896 |
|
|
|
|
||
| 0100 | Subtotal, direct program | 2,825 | 2,850 | 2,896 |
| 0801 | Reimbursable program | 53 | 140 | 140 |
|
|
|
|
||
| 0900 | Total new obligations | 2,878 | 2,990 | 3,036 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,203 | 1,379 | 1,467 |
| 1021 | Recoveries of prior year unpaid obligations | 73 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,276 | 1,379 | 1,467 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 2,936 | 2,936 | 2,870 |
| 1133 | Unobligated balance of appropriations temporarily reduced | –8 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 2,928 | 2,936 | 2,870 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 76 | 142 | 140 |
| 1701 | Change in uncollected payments, Federal sources | –1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 75 | 142 | 140 |
| 1900 | Budget authority (total) | 3,003 | 3,078 | 3,010 |
| 1930 | Total budgetary resources available | 4,279 | 4,457 | 4,477 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –22 | ||
| 1941 | Unexpired unobligated balance, end of year | 1,379 | 1,467 | 1,441 |
| Special and non-revolving trust funds: | ||||
| 1951 | Unobligated balance expiring | 22 | ||
| 1952 | Expired unobligated balance, start of year | 130 | 125 | 125 |
| 1953 | Expired unobligated balance, end of year | 103 | 125 | 125 |
| 1954 | Unobligated balance canceling | 53 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1,945 | 2,012 | 1,983 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –115 | –88 | –88 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1,830 | 1,924 | 1,895 |
| 3030 | Obligations incurred, unexpired accounts | 2,878 | 2,990 | 3,036 |
| 3031 | Obligations incurred, expired accounts | 15 | ||
| 3040 | Outlays (gross) | –2,697 | –3,019 | –3,132 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 26 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –73 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –56 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2,012 | 1,983 | 1,887 |
| 3091 | Uncollected pymts, Fed sources, end of year | –88 | –88 | –88 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1,924 | 1,895 | 1,799 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3,003 | 3,078 | 3,010 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1,042 | 1,345 | 1,326 |
| 4011 | Outlays from discretionary balances | 1,638 | 1,662 | 1,794 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 2,680 | 3,007 | 3,120 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –11 | –48 | –48 |
| 4033 | Non-Federal sources | –76 | –94 | –92 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –87 | –142 | –140 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
| 4052 | Offsetting collections credited to expired accounts | 11 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 12 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 2,928 | 2,936 | 2,870 |
| 4080 | Outlays, net (discretionary) | 2,593 | 2,865 | 2,980 |
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 17 | 12 | 12 |
| 4180 | Budget authority, net (total) | 2,928 | 2,936 | 2,870 |
| 4190 | Outlays, net (total) | 2,610 | 2,877 | 2,992 |
|
|
||||
Funding in this account provides for the deployment of communications, navigation, surveillance, and related capabilities within the National Airspace System (NAS). This includes funding for several activities of the Next Generation Air Transportation System, a joint effort between DOT, NASA, and the Departments of Defense, Homeland Security and Commerce to improve the safety, capacity, security, and environmental performance of the NAS. As the organization primarily responsible for air traffic infrastructure, the Air Traffic Organization receives and manages 95 percent of the funding in this account. The funding request for 2012 supports FAA's comprehensive plan for modernizing, maintaining, and improving air traffic control and airway facilities services.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8107–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 317 | 319 | 325 |
| 11.3 | Other than full-time permanent | 3 | 3 | 3 |
| 11.5 | Other personnel compensation | 11 | 11 | 11 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 331 | 333 | 339 |
| 12.1 | Civilian personnel benefits | 85 | 85 | 87 |
| 21.0 | Travel and transportation of persons | 38 | 38 | 39 |
| 22.0 | Transportation of things | 2 | 2 | 2 |
| 23.2 | Rental payments to others | 1 | ||
| 23.3 | Communications, utilities, and miscellaneous charges | 68 | 68 | 70 |
| 24.0 | Printing and reproduction | 1 | ||
| 25.2 | Other services from non-federal sources | 1,938 | 1,957 | 1,988 |
| 26.0 | Supplies and materials | 31 | 31 | 32 |
| 31.0 | Equipment | 190 | 192 | 195 |
| 32.0 | Land and structures | 132 | 133 | 134 |
| 41.0 | Grants, subsidies, and contributions | 10 | 11 | 8 |
|
|
|
|
||
| 99.0 | Direct obligations | 2,825 | 2,850 | 2,896 |
| 99.0 | Reimbursable obligations | 53 | 140 | 140 |
|
|
|
|
||
| 99.9 | Total new obligations | 2,878 | 2,990 | 3,036 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8107–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2,899 | 3,062 | 3,082 |
| 2001 | Reimbursable civilian full-time equivalent employment | 46 | 55 | 55 |
|
|
||||
For necessary expenses, not otherwise provided for, for research, engineering, and development, as authorized under part A of subtitle VII of title 49, United States Code, including construction of experimental facilities and acquisition of necessary sites by lease or grant, [$190,000,000]$190,000,000, to be derived from the Airport and Airway Trust Fund and to remain available until September 30, [2013]2014: Provided, That there may be credited to this appropriation as offsetting collections, funds received from States, counties, municipalities, other public authorities, and private sources, which shall be available for expenses incurred for research, engineering, and development. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8108–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0011 | Improve aviation safety | 93 | 96 | 102 |
| 0012 | Improve efficiency of the air traffic control system | 47 | 67 | 56 |
| 0013 | Reduce environmental impact of aviation | 53 | 34 | 40 |
| 0014 | Improve the efficiency of mission support | 8 | 8 | 6 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 201 | 205 | 204 |
|
|
|
|
||
| 0100 | Subtotal, direct program | 201 | 205 | 204 |
| 0801 | Reimbursable program | 8 | 16 | 16 |
|
|
|
|
||
| 0900 | Total new obligations | 209 | 221 | 220 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 61 | 50 | 37 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | 1 | 1 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 62 | 51 | 38 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | [-8108] | 191 | 191 | 190 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 4 | 16 | 16 |
| 1701 | Change in uncollected payments, Federal sources | 3 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 7 | 16 | 16 |
| 1900 | Budget authority (total) | 198 | 207 | 206 |
| 1930 | Total budgetary resources available | 260 | 258 | 244 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 50 | 37 | 24 |
| Special and non-revolving trust funds: | ||||
| 1951 | Unobligated balance expiring | 1 | ||
| 1952 | Expired unobligated balance, start of year | 7 | 6 | 6 |
| 1953 | Expired unobligated balance, end of year | 5 | 6 | 6 |
| 1954 | [-8108] | 4 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 147 | 197 | 187 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –13 | –10 | –10 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 134 | 187 | 177 |
| 3030 | Obligations incurred, unexpired accounts | 209 | 221 | 220 |
| 3040 | Outlays (gross) | –156 | –228 | –238 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 6 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | –1 | –1 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –2 | –2 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 197 | 187 | 168 |
| 3091 | Uncollected pymts, Fed sources, end of year | –10 | –10 | –10 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 187 | 177 | 158 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 198 | 207 | 206 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 68 | 100 | 100 |
| 4011 | Outlays from discretionary balances | 88 | 128 | 138 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 156 | 228 | 238 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –9 | –16 | –16 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
| 4052 | Offsetting collections credited to expired accounts | 5 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 2 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 191 | 191 | 190 |
| 4080 | Outlays, net (discretionary) | 147 | 212 | 222 |
| 4180 | Budget authority, net (total) | 191 | 191 | 190 |
| 4190 | Outlays, net (total) | 147 | 212 | 222 |
|
|
||||
This account provides funding to conduct research, engineering, and development to improve the national airspace system's capacity and safety, as well as the ability to meet environmental needs. For 2012, the proposed funding is allocated to the following performance goal areas of the FAA: improve safety, capacity, and environmental performance of the National Airspace System. The request includes funding for several research and development activities of the Next Generation Air Transportation System (NextGen), as well as the Joint Planning and Development Office which coordinates the interagency effort to develop NextGen.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8108–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 28 | 30 | 30 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 29 | 31 | 31 |
| 12.1 | Civilian personnel benefits | 7 | 7 | 8 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 25.5 | Research and development contracts | 135 | 137 | 137 |
| 26.0 | Supplies and materials | 2 | 2 | 2 |
| 31.0 | Equipment | 2 | 2 | 1 |
| 41.0 | Grants, subsidies, and contributions | 24 | 24 | 23 |
|
|
|
|
||
| 99.0 | Direct obligations | 201 | 205 | 204 |
| 99.0 | Reimbursable obligations | 8 | 16 | 16 |
|
|
|
|
||
| 99.9 | Total new obligations | 209 | 221 | 220 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8108–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 268 | 276 | 279 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8104–0–7–402 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payment to Operations | 4,000 | 4,000 | 4,958 |
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 4,000 | 4,000 | 4,958 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 4,000 | 4,000 | 4,958 |
| 1930 | Total budgetary resources available | 4,000 | 4,000 | 4,958 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 4,000 | 4,000 | 4,958 |
| 3040 | Outlays (gross) | –4,000 | –4,000 | –4,958 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 4,000 | 4,000 | 4,958 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4,000 | 4,000 | 4,958 |
| 4180 | Budget authority, net (total) | 4,000 | 4,000 | 4,958 |
| 4190 | Outlays, net (total) | 4,000 | 4,000 | 4,958 |
|
|
||||
For 2012, the Budget proposes $9,823 million for FAA Operations, of which $4,958 million would be provided from the Airport and Airway Trust Fund.
The authorization for Federal surface transportation programs, SAFETEA-LU, ended on September 30, 2009. To continue highway, transit, and highway safety programs, Congress has extended the SAFETEA-LU authorities on a short-term basis, most recently through March 4, 2011. The Federal Highway Administration's (FHWA) 2012 Budget request represents a new paradigm in funding our nation's highways. Built on past successes, the new structure strives to enhance the safety, livability, condition, and efficiency of our nation's highway system. The proposed 2012 FHWA Budget will provide the resources necessary for State, local and other Federal transportation agencies to improve the condition and performance of their highway and roadway system, in ways that protect the environment, provide user access and choices, and take advantage of advances in technology and innovation.
In summary, the 2012 Budget consists of $70,414 million in new budget authority and $51,552 million in outlays. To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above current law spending for roads, railways and runways. Within amounts requested for FHWA, $25 billion is to be apportioned to the States for critical highway infrastructure on enhanced National Highway System, $2.2 billion to support significant improvements at land ports of entry facilities which link directly to the transportation infrastructure at border crossing locations, and $450 million to address the growing demand for TIFIA credit assistance.
The following table reflects the total funding for all Federal Highway Administration programs.
[In millions of dollars]
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Budget Authority: | |||
| Federal-aid highways (TTF) | 50,436 | 43,075 | 70,414 |
| Federal-aid subject to limitation | 49,697 | 42,303 | 69,675 |
| Federal-aid highways exempt from the limitation | 836 | 772 | 739 |
| Uobligated balance rescission/cancellation | –2,200 | 0 | –630 |
| Payment to the Transportation Trust Fund | 19,500 | 0 | 0 |
| Miscellaneous appropriations (GF) | 347 | 311 | 100 |
| Miscellaneous trust funds (TF) | 40 | 40 | 40 |
| Highway Infrastructure Program (GF) | 650 | 650 | 0 |
| Miscellaneous highway trust funds (TF) | –6 | 0 | 0 |
|
|
|||
| ROW Revolving Fund Liq Acct (TF) | –16 | –23 | –8 |
|
|
|
|
|
| Total Budget Authority | 70,162 | 44,054 | 69,916 |
| Total Discretionary | 0 | 0 | –630 |
|
|
|||
| Total Mandatory | 0 | 0 | 70,546 |
|
|
|
|
|
| Obligation Limitation: | |||
|
|
|||
| Federal-aid highways (HTF) | 41,107 | 41,107 | 69,675 |
|
|
|
|
|
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–9911–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0002 | 69-X-0538 STP | 81 | 371 | 78 |
| 0003 | 69-X-991 All Others | 9 | 22 | 22 |
| 0083 | 69-X-0505 TIFIA | 55 | 19 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 145 | 412 | 100 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 228 | 437 | 337 |
| 1010 | Unobligated balance transferred to other accounts | –4 | ||
| 1011 | Unobligated balance transferred from other accounts | 4 | ||
| 1021 | Recoveries of prior year unpaid obligations | 7 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 235 | 437 | 337 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 293 | 293 | |
| 1120 | Appropriations transferred to other accounts | –5 | ||
| 1121 | Appropriations transferred from other accounts | 4 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 292 | 293 | |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 55 | 19 | |
| 1900 | Budget authority (total) | 347 | 312 | |
| 1930 | Total budgetary resources available | 582 | 749 | 337 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 437 | 337 | 237 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 123 | 142 | 362 |
| 3030 | Obligations incurred, unexpired accounts | 145 | 412 | 100 |
| 3040 | Outlays (gross) | –119 | –192 | –219 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –7 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 142 | 362 | 243 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 292 | 293 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 5 | 79 | |
| 4011 | Outlays from discretionary balances | 59 | 94 | 219 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 64 | 173 | 219 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 55 | 19 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 55 | 19 | |
| 4180 | Budget authority, net (total) | 347 | 312 | |
| 4190 | Outlays, net (total) | 119 | 192 | 219 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 347 | 312 | ||
| Outlays | 119 | 192 | 219 | |
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | 100 | |||
| Outlays | 20 | |||
| Total: | ||||
| Budget Authority | 347 | 312 | 100 | |
| Outlays | 119 | 192 | 239 | |
|
|
||||
This consolidated schedule shows the obligation and outlay of amounts appropriated from the General Fund for miscellaneous programs. This includes a 2010 appropriation of $292.8 million for surface transportation projects identified by Congress. Additionally, the schedule reflects a Transportation Infrastructure Finance and Innovation Act (TIFIA) program upward re-estimate of $55.1 million for 2010 and $18.6 million for 2011. No further discretionary appropriations are requested for 2012 .
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–9911–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0003 | 69-X-991 All Others | 20 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 20 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 100 | ||
| 1930 | Total budgetary resources available | 100 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 80 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 20 | ||
| 3040 | Outlays (gross) | –20 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 100 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 20 | ||
| 4180 | Budget authority, net (total) | 100 | ||
| 4190 | Outlays, net (total) | 20 | ||
|
|
||||
The Budget includes a mandatory request of $100 million for DOTs Intelligent Transportation System program, managed by the Research and Innovative Technology Administration (RITA), to develop innovative wireless technology applications for transportation. This funding comes from the Wireless Innovation and Infrastructure Initiative.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0500–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 529 | 444 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 529 | 444 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 802 | 444 | |
| 1021 | Recoveries of prior year unpaid obligations | 171 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 973 | 444 | |
| 1930 | Total budgetary resources available | 973 | 444 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 444 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1,019 | 787 | 597 |
| 3030 | Obligations incurred, unexpired accounts | 529 | 444 | |
| 3040 | Outlays (gross) | –590 | –634 | –415 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –171 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 787 | 597 | 182 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 590 | 634 | 415 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 590 | 634 | 415 |
|
|
||||
The Emergency Relief program receives $100 million annually in mandatory funds in the Federal-aid highways account. SAFETEA-LU authorized the program to receive additional General Fund discretionary funding as needed. No appropriation was enacted for this account in 2010 or 2011. No further appropriation is requested for this account in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0640–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Appalachian Development Highway System | 18 | 58 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 18 | 58 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 72 | 58 | |
| 1021 | Recoveries of prior year unpaid obligations | 4 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 76 | 58 | |
| 1930 | Total budgetary resources available | 76 | 58 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 58 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 75 | 62 | 76 |
| 3030 | Obligations incurred, unexpired accounts | 18 | 58 | |
| 3040 | Outlays (gross) | –27 | –44 | –38 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –4 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 62 | 76 | 38 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 27 | 44 | 38 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 27 | 44 | 38 |
|
|
||||
Funding for this program is used for the necessary expenses relating to construction of, and improvements to, corridors of the Appalachian Development Highway System (ADHS). This schedule shows the obligation and outlay of amounts made available in prior years. No funding is requested for 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0549–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 2 | 2 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 2 | 2 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
This schedule shows the obligation and outlay of amounts made available in prior years. No further appropriations are requested.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0504–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Highway Infrastructure Investment Grants | 9,188 | ||
| 0020 | Federal Lands | 360 | ||
| 0030 | Puerto Rico Highway Program | 43 | ||
| 0040 | Territorial Highway Program | 5 | ||
| 0050 | Construction of Ferry Boats | 50 | ||
| 0060 | Highway Surface Transportation and Technology Training | 15 | ||
| 0070 | Disadvantaged Business Enterprise Bonding Assistance | 1 | ||
| 0080 | Projects and Activities Oversight | 11 | 13 | 12 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 9,673 | 13 | 12 |
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 27 | ||
| 0709 | Administrative expenses | 2 | ||
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 29 | ||
|
|
|
|
||
| 0799 | Total direct obligations | 9,673 | 42 | 12 |
| 0801 | Reimbursable program | 78 | ||
|
|
|
|
||
| 0900 | Total new obligations | 9,751 | 42 | 12 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7,747 | 25 | 12 |
| 1010 | Unobligated balance transferred to other accounts | –160 | ||
| 1011 | Unobligated balance transferred from other accounts | 5 | ||
| 1021 | Recoveries of prior year unpaid obligations | 2,167 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 9,759 | 25 | 12 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1120 | Appropriations transferred to other accounts | –79 | ||
| 1121 | Appropriations transferred from other accounts | 79 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 51 | 29 | |
| 1701 | Change in uncollected payments, Federal sources | –15 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 36 | 29 | |
| 1900 | Budget authority (total) | 36 | 29 | |
| 1930 | Total budgetary resources available | 9,795 | 54 | 12 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –19 | ||
| 1941 | Unexpired unobligated balance, end of year | 25 | 12 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 17,128 | 12,764 | 6,812 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –80 | –65 | –65 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 17,048 | 12,699 | 6,747 |
| 3030 | Obligations incurred, unexpired accounts | 9,751 | 42 | 12 |
| 3040 | Outlays (gross) | –11,948 | –5,994 | –4,084 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 15 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2,167 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 12,764 | 6,812 | 2,740 |
| 3091 | Uncollected pymts, Fed sources, end of year | –65 | –65 | –65 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 12,699 | 6,747 | 2,675 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 36 | 29 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 36 | 29 | |
| 4011 | Outlays from discretionary balances | 11,912 | 5,965 | 4,084 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 11,948 | 5,994 | 4,084 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –51 | –29 | |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 15 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | 11,897 | 5,965 | 4,084 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 11,897 | 5,965 | 4,084 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 69–0504–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Tiger TIFIA Direct Loans (ARRA) | 610 | ||
|
|
|
|
||
| 115999 | Total direct loan levels | 610 | ||
| Direct loan subsidy (in percent): | ||||
| 132001 | Tiger TIFIA Direct Loans (ARRA) | 0.00 | 4.42 | 0.00 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 0.00 | 4.42 | 0.00 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Tiger TIFIA Direct Loans (ARRA) | 27 | ||
|
|
|
|
||
| 133999 | Total subsidy budget authority | 27 | ||
| Direct loan subsidy outlays: | ||||
| 134001 | Tiger TIFIA Direct Loans (ARRA) | 5 | 5 | |
|
|
|
|
||
| 134999 | Total subsidy outlays | 5 | 5 | |
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 2 | ||
| 3590 | Outlays from new authority | 2 | ||
|
|
||||
Enacted on February 17, 2009, the American Recovery and Reinvestment Act of 2009 (Recovery Act) provided $27.5 billion from the General Fund to the Federal Highway Administration (FHWA), of which $26.6 billion was apportioned to States based on formulas described in the Act and $0.9 billion was allocated to programs identified in the Act, including the Indian Reservation Roads Program, Park Roads and Parkway Program, Forest Highway Program, Refuge Roads Program, Disadvantaged Business Enterprise Bonding Assistance, Territorial Highway Program, Puerto Rico Highway Program, and the Ferry Boat Discretionary Program. Administrative oversight funds are available through September 30, 2012 and all other funds were available through September 30, 2010. No additional funding was received for 2011 and no funds are requested for 2012.
The FHWA Recovery Act funds have been used to invest in transportation, environmental protection, and other infrastructure that will provide longer term economic benefits to the Nation. The Recovery Act funds augmented existing investments, authorized by SAFETEA-LU, enabled States, regional and local governments to accelerate to completion a number of highway infrastructure projects planned or underway. Since the Recovery Act was enacted in February 2009, more than 40,000 miles of pavement across the United States have been improved. Of the 12,900 highway projects for which Recovery Act funds were obligated for, more than 5,900 projects are under construction and more than 6,300 projects have been completed.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0504–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 5 | 5 | 3 |
| 11.3 | Other than full-time permanent | 2 | 2 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 7 | 7 | 4 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 25.1 | Advisory and assistance services | 2 | 5 | 5 |
| 25.2 | Other services from non-federal sources | 125 | ||
| 25.3 | Other goods and services from federal sources | 21 | ||
| 41.0 | Grants, subsidies, and contributions | 9,278 | 27 | |
|
|
|
|
||
| 99.0 | Direct obligations | 9,436 | 42 | 12 |
| 99.0 | Reimbursable obligations | 76 | ||
| Allocation Account - direct: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 2 | ||
| 11.3 | Other than full-time permanent | 1 | ||
|
|
|
|
||
| 11.9 | Total personnel compensation | 3 | ||
| 12.1 | Civilian personnel benefits | 1 | ||
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | ||
| 25.2 | Other services from non-federal sources | 224 | ||
| 25.4 | Operation and maintenance of facilities | 1 | ||
| 26.0 | Supplies and materials | 2 | ||
| 41.0 | Grants, subsidies, and contributions | 5 | ||
|
|
|
|
||
| 99.0 | Allocation account - direct | 237 | ||
| 99.5 | Below reporting threshold | 2 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 9,751 | 42 | 12 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0504–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 52 | 60 | 31 |
| 2001 | Reimbursable civilian full-time equivalent employment | 11 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0534–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payment to Highway Trust Fund | 19,500 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 19,500 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 19,500 | ||
| 1930 | Total budgetary resources available | 19,500 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 19,500 | ||
| 3040 | Outlays (gross) | –19,500 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 19,500 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 19,500 | ||
| 4180 | Budget authority, net (total) | 19,500 | ||
| 4190 | Outlays, net (total) | 19,500 | ||
|
|
||||
This account reflects the 2010 appropriation of $19.5 billion from the General Fund to the Highway Account and Transit Account of the Transportation Trust Fund.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4123–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 2,158 | 1,314 | 4,259 |
| 0713 | Payment of interest to Treasury | 111 | 145 | 221 |
| 0742 | Downward reestimate paid to receipt account | 5 | 15 | |
| 0743 | Interest on downward reestimates | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations | 2,274 | 1,475 | 4,480 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 11 | 44 | 54 |
| 1021 | Recoveries of prior year unpaid obligations | 17 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 28 | 44 | 54 |
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 2,024 | 1,356 | 4,303 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 273 | 227 | 259 |
| 1801 | Change in uncollected payments, Federal sources | 111 | –64 | 184 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –118 | –34 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 266 | 129 | 443 |
| 1900 | Financing authority(total) | 2,290 | 1,485 | 4,746 |
| 1930 | Total budgetary resources available | 2,318 | 1,529 | 4,800 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 44 | 54 | 320 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2,416 | 3,992 | 3,646 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –214 | –325 | –261 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 2,202 | 3,667 | 3,385 |
| 3030 | Obligations incurred, unexpired accounts | 2,274 | 1,475 | 4,480 |
| 3040 | Financing disbursements (gross) | –681 | –1,821 | –2,057 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –111 | 64 | –184 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –17 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3,992 | 3,646 | 6,069 |
| 3091 | Uncollected pymts, Fed sources, end of year | –325 | –261 | –445 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 3,667 | 3,385 | 5,624 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 2,290 | 1,485 | 4,746 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 681 | 1,821 | 2,057 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources: subsidy from program account | –54 | –119 | –177 |
| 4120 | Federal sources: Upward Reestimate | –97 | –33 | |
| 4120 | Federal sources: Interest on upward reestimate | –55 | –19 | |
| 4122 | Interest on uninvested funds | –15 | –25 | –44 |
| 4123 | Non-Federal sources-up-front Fees | –34 | ||
| 4123 | Non-Federal sources - Interest only payments | –18 | –31 | –38 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –273 | –227 | –259 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –111 | 64 | –184 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 1,906 | 1,322 | 4,303 |
| 4170 | Financing disbursements, net (mandatory) | 408 | 1,594 | 1,798 |
| 4180 | Financing authority, net (total) | 1,906 | 1,322 | 4,303 |
| 4190 | Financing disbursements, net (total) | 408 | 1,594 | 1,798 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 69–4123–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 2,158 | 1,314 | 4,259 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 2,158 | 1,314 | 4,259 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 1,880 | 2,528 | 4,490 |
| 1231 | Disbursements: Direct loan disbursements | 565 | 1,821 | 2,057 |
| 1251 | Repayments: Repayments and prepayments | –4 | ||
| 1261 | Adjustments: Capitalized interest | 83 | 145 | 221 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 2,528 | 4,490 | 6,768 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans made under the Transportation Infrastructure Finance and Innovation Act Program (TIFIA). The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 69–4123–0–3–401 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 14 | 47 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 1,880 | 2,528 |
| 1402 | Interest receivable | 124 | 19 |
| 1405 | Allowance for subsidy cost (-) | –90 | –220 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 1,914 | 2,327 |
|
|
|
||
| 1999 | Total assets | 1,928 | 2,374 |
| LIABILITIES: | |||
| 2103 | Federal liabilities: Debt | 1,928 | 2,374 |
|
|
|
||
| 2999 | Total liabilities | 1,928 | 2,374 |
|
|
|
||
| 4999 | Total liabilities and net position | 1,928 | 2,374 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4145–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | ||
| Financing authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 4 | 8 | |
| 1930 | Total budgetary resources available | 4 | 12 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 4 | 12 | |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 4 | 8 | |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –4 | –8 | |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | |||
| 4170 | Financing disbursements, net (mandatory) | –4 | –8 | |
| 4180 | Financing authority, net (total) | |||
| 4190 | Financing disbursements, net (total) | –4 | –8 | |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 69–4145–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 200 | 200 | |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 200 | 200 | |
| 2199 | Guaranteed amount of guaranteed loan commitments | 200 | 200 | |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 40 | ||
| 2231 | Disbursements of new guaranteed loans | 40 | 80 | |
|
|
|
|
||
| 2290 | Outstanding, end of year | 40 | 120 | |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 40 | 120 | |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees made under the Transportation Infrastructure Finance and Innovation Act Program (TIFIA). The amounts are a means of financing and are not included in the budget totals.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4173–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 200 | 200 | |
| 0713 | Payment of interest to Treasury | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations | 201 | 201 | |
|
|
||||
| Budgetary Resources: | ||||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 181 | 181 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 4 | 4 | |
| 1801 | Change in uncollected payments, Federal sources | 16 | 16 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 20 | 20 | |
| 1900 | Financing authority(total) | 201 | 201 | |
| 1930 | Total budgetary resources available | 201 | 201 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 159 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –16 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 143 | ||
| 3030 | Obligations incurred, unexpired accounts | 201 | 201 | |
| 3040 | Financing disbursements (gross) | –42 | –42 | |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –16 | –16 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 159 | 318 | |
| 3091 | Uncollected pymts, Fed sources, end of year | –16 | –32 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 143 | 286 | |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 201 | 201 | |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 42 | 42 | |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –4 | –4 | |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –16 | –16 | |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 181 | 181 | |
| 4170 | Financing disbursements, net (mandatory) | 38 | 38 | |
| 4180 | Financing authority, net (total) | 181 | 181 | |
| 4190 | Financing disbursements, net (total) | 38 | 38 | |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 69–4173–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 200 | 200 | |
|
|
|
|
||
| 1150 | Total direct loan obligations | 200 | 200 | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 40 | ||
| 1231 | Disbursements: Direct loan disbursements | 40 | 40 | |
|
|
|
|
||
| 1290 | Outstanding, end of year | 40 | 80 | |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from lines of credit made under the Transportation Infrastructure Finance and Innovation Act Program (TIFIA). The amounts are a means of financing and are not included in the budget totals.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0542–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 19 | ||
| 0709 | Administrative expenses | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations | 20 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 20 | ||
| 1930 | Total budgetary resources available | 20 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 20 | ||
| 3040 | Outlays (gross) | –4 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 16 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 20 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | ||
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | –20 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | 4 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 4 | ||
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 69–0542–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | TIFIA TIGER Direct Loans | 592 | ||
|
|
|
|
||
| 115999 | Total direct loan levels | 592 | ||
| Direct loan subsidy (in percent): | ||||
| 132001 | TIFIA TIGER Direct Loans | 3.21 | ||
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 3.21 | ||
| Direct loan subsidy budget authority: | ||||
| 133001 | TIFIA TIGER Direct Loans | 19 | ||
|
|
|
|
||
| 133999 | Total subsidy budget authority | 19 | ||
| Direct loan subsidy outlays: | ||||
| 134001 | TIFIA TIGER Direct Loans | 4 | ||
|
|
|
|
||
| 134999 | Total subsidy outlays | 4 | ||
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 1 | ||
|
|
||||
The Office of the Secretary of Transportation (OST) received an appropriation of $600 million for National Infrastructure Investment (NII) as part of the 2010 Department of Transportation (DOT) Appropriations Act. The NII appropriation authorized the Department of Transportation to pay subsidy and administrative costs, not to exceed $150 million, of projects eligible for Federal credit assistance under Chapter 6 of Title 23 United States Code. OST has delegated the authority to negotiate and administer TIFIA loans under this program to the Federal Highway Administration (FHWA).
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0542–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.1 | Advisory and assistance services | 1 | ||
| 41.0 | Grants, subsidies, and contributions | 19 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 20 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4348–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 592 | ||
| 0713 | Payment of interest to Treasury | 4 | ||
|
|
|
|
||
| 0900 | Total new obligations | 596 | ||
|
|
||||
| Budgetary Resources: | ||||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 577 | ||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 4 | ||
| 1801 | Change in uncollected payments, Federal sources | 15 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 19 | ||
| 1900 | Financing authority(total) | 596 | ||
| 1930 | Total budgetary resources available | 596 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 596 | ||
| 3040 | Financing disbursements (gross) | –122 | ||
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –15 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 474 | ||
| 3091 | Uncollected pymts, Fed sources, end of year | –15 | ||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 459 | ||
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 596 | ||
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 122 | ||
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –4 | ||
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –15 | ||
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 577 | ||
| 4170 | Financing disbursements, net (mandatory) | 118 | ||
| 4180 | Financing authority, net (total) | 577 | ||
| 4190 | Financing disbursements, net (total) | 118 | ||
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 69–4348–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 592 | ||
|
|
|
|
||
| 1150 | Total direct loan obligations | 592 | ||
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | |||
| 1231 | Disbursements: Direct loan disbursements | 118 | ||
| 1261 | Adjustments: Capitalized interest | 4 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 122 | ||
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records cash flows to and from the Government resulting from direct loans made as National Infrastructure Investment awards and administered by the Transportation Infrastructure Finance and Innovation Act Program (TIFIA). The amounts in this account are a means of financing and are not included in the budget totals.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4347–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 610 | ||
| 0713 | Payment of interest to Treasury | 6 | 12 | |
|
|
|
|
||
| 0900 | Total new obligations | 616 | 12 | |
|
|
||||
| Budgetary Resources: | ||||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 589 | 12 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 5 | 5 | |
| 1801 | Change in uncollected payments, Federal sources | 22 | –5 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 27 | ||
| 1900 | Financing authority(total) | 616 | 12 | |
| 1930 | Total budgetary resources available | 616 | 12 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 488 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –22 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 466 | ||
| 3030 | Obligations incurred, unexpired accounts | 616 | 12 | |
| 3040 | Financing disbursements (gross) | –128 | –134 | |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –22 | 5 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 488 | 366 | |
| 3091 | Uncollected pymts, Fed sources, end of year | –22 | –17 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 466 | 349 | |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 616 | 12 | |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 128 | 134 | |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –5 | –5 | |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –22 | 5 | |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 589 | 12 | |
| 4170 | Financing disbursements, net (mandatory) | 123 | 129 | |
| 4180 | Financing authority, net (total) | 589 | 12 | |
| 4190 | Financing disbursements, net (total) | 123 | 129 | |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 69–4347–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 610 | ||
|
|
|
|
||
| 1150 | Total direct loan obligations | 610 | ||
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 128 | ||
| 1231 | Disbursements: Direct loan disbursements | 122 | 122 | |
| 1261 | Adjustments: Capitalized interest | 6 | 12 | |
|
|
|
|
||
| 1290 | Outstanding, end of year | 128 | 262 | |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records cash flows to and from the Government resulting from direct loans made as Supplemental Discretionary Grants for a National Surface Transportation System awards and administered by the Transportation Infrastructure Finance and Innovation Act Program (TIFIA). The amounts in this account are a means of financing and are not included in the budget totals.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0543–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
As required by the Federal Credit Reform Act of 1990, this account records the subsidy costs associated with the direct loans obligated in 1992 and later years (including modifications of direct loans, loan guarantees, or lines of credit that resulted from obligations or commitments in any year) as well as administrative expenses of this program. The Department provided these lines of credit for two toll road projects in Orange County, California. This account was closed at the end of 2010.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4264–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1021 | Recoveries of prior year unpaid obligations | 12 | ||
| 1024 | Unobligated balance of borrowing authority withdrawn | –11 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1 | ||
| Financing authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1801 | Change in uncollected payments, Federal sources | –1 | ||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 11 | ||
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –12 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | –1 | ||
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | |||
| 4180 | Financing authority, net (total) | |||
| 4190 | Financing disbursements, net (total) | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0548–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 231 | 859 | 209 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 231 | 859 | 209 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 419 | 210 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 650 | 650 | |
| 1930 | Total budgetary resources available | 650 | 1,069 | 210 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 419 | 210 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 143 | 853 | |
| 3030 | Obligations incurred, unexpired accounts | 231 | 859 | 209 |
| 3040 | Outlays (gross) | –88 | –149 | –415 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 143 | 853 | 647 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 650 | 650 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 88 | 59 | |
| 4011 | Outlays from discretionary balances | 90 | 415 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 88 | 149 | 415 |
| 4180 | Budget authority, net (total) | 650 | 650 | |
| 4190 | Outlays, net (total) | 88 | 149 | 415 |
|
|
||||
In 2010, Congress appropriated $650 million for the restoration, repair, and construction of highway infrastructure, and other activities eligible under paragraph (b) of section 133 of title 23, United States Code. No further appropriations are requested in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8402–0–8–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 16 | 23 | 8 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –16 | –23 | –8 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 6 | 6 | 6 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6 | 6 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | |||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –16 | –23 | –8 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –16 | –23 | –8 |
| 4170 | Outlays, net (mandatory) | –16 | –23 | –8 |
| 4180 | Budget authority, net (total) | –16 | –23 | –8 |
| 4190 | Outlays, net (total) | –16 | –23 | –8 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 69–8402–0–8–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 75 | 59 | 36 |
| 1251 | Repayments: Repayments and prepayments | –16 | –23 | –8 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 59 | 36 | 28 |
|
|
||||
The Federal-Aid Highway Act of 1968 authorized the establishment of a right-of-way revolving fund. This fund was used to make cash advances to States for the purpose of purchasing right-of-way parcels in advance of highway construction and thereby preventing the inflation of land prices from significantly increasing construction costs.
This program was terminated by TEA-21 but will continue to be shown for reporting purposes as loan balances remain outstanding. The purchase of right-of-way is an eligible expense of the Federal-aid program.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8102–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 11,484 | 24,455 | 17,285 |
| 5001 | Total investments, EOY: Federal securities: Par value | 24,455 | 17,285 | 23,430 |
|
|
||||
The Highway Revenue Act of 1956, as amended, provides for the transfer from the General Fund to the Highway Trust Fund of revenue from the motor fuel tax and certain other taxes paid by highway users. The Secretary of the Treasury estimates the amounts to be transferred. In turn, appropriations are authorized from this fund to meet expenditures for Federal-aid highways and other programs as specified by law. The Administration proposes, as part of a multi-year surface transportation reauthorization, to rename the Highway Trust Fund as the Transportation Trust Fund, and create two new additional accounts for rail and the National Infrastructure Bank.
The following Status of Funds table presents the status of the proposed Transportation Trust Fund.
Cash balances._The Status of Funds table begins with the unexpended balance on a "cash basis'' at the start of the year. The table shows the amount of cash invested in Federal securities at par value and the amount of cash on hand, i.e., uninvested balance. Next, the table provides the amounts of cash income and cash outlays during each year to show the cash balance at the end of each year.
Revenues._The Budget presentation includes new (or increased) revenues sufficient to ensure solvency of the Transportation Trust Fund
through 2021. As a matter of policy, the Administration believes the proceeds from existing Highway Trust Fund excise taxes
should continue to be dedicated solely to the Highway and Mass Transit accounts, and no existing revenue would be diverted
to the new accounts for rail and the National Infrastructure Bank. The additional revenue displayed below would be sufficient
to maintain the solvency of the Transportation Trust Fund, but are not associated with any specific policy proposal. Rather,
the Administration intends to work with Congress to authorize sufficient revenue for the Transportation Trust Fund.
Status of Funds (in millions of dollars)
|
|
||||
| Identification code 69–8102–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Unexpended balance, start of year: | ||||
| 0100 | Balance, start of year | 14,094 | 29,214 | 22,022 |
| 0110 | Federal-aid Highways [021–15–8083–0] | –772 | ||
| 0110 | Miscellaneous Transportation Trust Funds [021–15–9972–0] | 2 | ||
| 0110 | Motor Carrier Safety Operations and Programs [021–17–8159–0] | –1 | ||
| 0110 | Operations and Research (Transportation Trust Fund) [021–18–8016–0] | –9 | ||
| 0111 | Federal-aid Highways [021–15–8083–0] | 767 | ||
| 0111 | Federal-aid Highways [021–15–8083–0] | 6 | ||
| 0111 | Motor Carrier Safety Operations and Programs [021–17–8159–0] | 1 | ||
| 0111 | Operations and Research (Transportation Trust Fund) [021–18–8016–0] | 10 | ||
| Adjustments: | ||||
| 0195 | Adjustment to reconcile from non-cash to cash presentation | –4 | ||
|
|
|
|
||
| 0199 | Total balance, start of year | 14,094 | 29,214 | 22,022 |
| Cash income during the year: | ||||
| Current law: | ||||
| Receipts: | ||||
| 1200 | Transportation Trust Fund, Deposits (highway Account) | 30,120 | 32,630 | 33,512 |
| 1201 | Transportation Trust Fund, Deposits (Mass Transit Account) | 4,872 | 4,869 | 4,908 |
| Offsetting receipts (proprietary): | ||||
| 1220 | Transportation Infrastructure Finance and Innovation Program, Do | 5 | 15 | |
| Offsetting receipts (intragovernmental): | ||||
| 1240 | Earnings on Investments, Transportation Trust Fund | 17 | ||
| 1241 | Payment from the General Fund, Highway Trust Fund (highway Acco | 19,500 | ||
| Offsetting collections: | ||||
| 1280 | Right-of-way Revolving Fund Liquidating Account | 16 | 23 | 8 |
| 1281 | Federal-aid Highways | 253 | 220 | 220 |
| 1282 | Federal-aid Highways | 1 | ||
| 1283 | Appalachian Development Highway System (Transportation Trust Fun | 2 | ||
| 1284 | Motor Carrier Safety Operations and Programs | 15 | 27 | 27 |
| 1285 | Operations and Research (Transportation Trust Fund) | 19 | 25 | 25 |
| 1299 | Income under present law | 54,820 | 37,809 | 38,700 |
| Proposed legislation: | ||||
| Receipts: | ||||
| 2202 | Transportation Trust Fund, Deposits (additional Reveune Account) | 26,000 | ||
| 2299 | Income under proposed legislation | 26,000 | ||
|
|
|
|
||
| 3299 | Total cash income | 54,820 | 37,809 | 64,700 |
| Cash outgo during year: | ||||
| Current law: | ||||
| 4500 | Construction (trust Fund) | –1 | ||
| 4500 | Federal-aid Highways | –31,032 | –35,650 | –29,210 |
| 4500 | Federal-aid Highways | –11,254 | ||
| 4500 | Appalachian Development Highway System (Transportation Trust Fun | –1 | –2 | –1 |
| 4500 | Miscellaneous Transportation Trust Funds | –41 | –42 | –38 |
| 4500 | Motor Carrier Safety | –1 | ||
| 4500 | National Motor Carrier Safety Program | –1 | ||
| 4500 | Motor Carrier Safety Grants | –275 | –448 | –222 |
| 4500 | Motor Carrier Safety Grants | –88 | ||
| 4500 | Motor Carrier Safety Operations and Programs | –221 | ||
| 4500 | Motor Carrier Safety Operations and Programs | –252 | –329 | –51 |
| 4500 | Operations and Research (Transportation Trust Fund) | –144 | –147 | –79 |
| 4500 | Operations and Research (Transportation Trust Fund) | –66 | ||
| 4500 | Highway Traffic Safety Grants | –258 | ||
| 4500 | Highway Traffic Safety Grants | –566 | –703 | –448 |
| 4500 | Discretionary Grants (Transportation Trust Fund, Mass Transit Ac | –17 | –13 | –13 |
| 4500 | Transit Formula Grants | –1,777 | ||
| 4500 | Transit Formula Grants | –7,346 | –7,644 | –7,865 |
| 4599 | Outgo under current law (-) | –39,675 | –44,978 | –51,592 |
| Proposed legislation: | ||||
| 5500 | National Infrastructure Bank | –470 | ||
| 5500 | Federal-aid Highways | –3,308 | ||
| 5500 | Motor Carrier Safety Grants | –4 | ||
| 5500 | Motor Carrier Safety Operations and Programs | –27 | ||
| 5500 | Operations and Research (Transportation Trust Fund) | –110 | ||
| 5500 | Highway Traffic Safety Grants | 30 | ||
| 5500 | System Preservation | –2,253 | ||
| 5500 | Network Development | –636 | ||
| 5500 | Transit Expansion and Livable Communities Programs, Trust Fund | –347 | ||
| 5500 | Bus and Rail State of Good Repair, Trust Fund | –1,606 | ||
| 5500 | Research and Technology Deployment, Trust Fund | –33 | ||
| 5500 | Operations and Safety, Trust Fund | –149 | ||
| 5500 | Transit Formula Grants | 161 | ||
| 5599 | Outgo under proposed legislation (-) | –8,752 | ||
|
|
|
|
||
| 6599 | Total cash outgo (-) | –39,675 | –44,978 | –60,344 |
| 7625 | Miscellaneous Transportation Trust Funds | –7 | ||
| 7645 | Federal-aid Highways | 5 | ||
| 7645 | Federal-aid Highways | –1,052 | ||
| 7645 | Federal-aid Highways | 23 | ||
| 7645 | Highway-related Safety Grants | –1 | ||
| 7645 | Highway-related Safety Grants | 1 | ||
| 7645 | Transit Formula Grants | –5 | ||
| 7645 | Transit Formula Grants | –23 | ||
| 7645 | Transit Formula Grants | 1,052 | ||
| 7650 | Right-of-way Revolving Fund Liquidating Account | –16 | –23 | –8 |
|
|
|
|
||
| 7699 | Total adjustments | –23 | –23 | –8 |
| Unexpended balance, end of year: | ||||
| 8700 | Uninvested balance (net), end of year | 4,759 | 4,737 | 2,940 |
| 8701 | Transportation Trust Fund | 24,455 | 17,285 | 23,430 |
|
|
|
|
||
| 8799 | Total balance, end of year | 29,214 | 22,022 | 26,370 |
| Commitments against unexpended balance, end of year: | ||||
| 9899 | Total commitments (-) | |||
|
|
||||
Unobligated balances of funds made available for projects authorized by 23 U.S.C. 320 and provided for in section 147 of Public Law 95–599, section 9(c) of Public Law 97–134, section 149 of Public Law 100–17, and sections 1006, 1069, 1103, 1104, 1105, 1106, 1107, 1108, 6005, 6015, and 6023 of Public Law 102–240 are hereby permanently cancelled. In addition, the unobligated balances available on September 30, 2011, under section 1602 of the Transportation Equity Act for the 21st Century (Public Law 105–178) for each project for which less than 10 percent of the amount authorized for such project under such section has been obligated are hereby permanently cancelled. In addition, of the amounts authorized for fiscal years 2005 through 2009 by section 1101(a)(16) of the Safe, Accountable, Flexible, Efficient Transportation Equity Act: A Legacy for Users (Public Law 109–59) to carry out the high priority projects program under section 117 of title 23, United States Code, that are not allocated for projects described in section 1702 of such Act, $8,190,335 are hereby permanently cancelled. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8083–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Surface transportation program | 9,606 | 8,054 | |
| 0011 | National highway system | 8,464 | 7,605 | |
| 0012 | Interstate maintenance | 5,236 | 6,227 | |
| 0013 | Bridge program | 5,585 | 5,321 | |
| 0014 | Congestion mitigation and air quality improvement | 1,246 | 2,171 | |
| 0015 | Highway safety improvement program | 1,307 | 1,331 | |
| 0016 | Equity programs | 1,151 | 2,007 | |
| 0017 | Federal lands highways | 443 | 800 | |
| 0018 | Appalachian development highway system | 216 | 867 | |
| 0019 | High priority projects | 1,563 | 2,777 | |
| 0020 | Projects of national and regional significance | 293 | 589 | |
| 0021 | Research, development, and technology | 390 | 370 | |
| 0022 | Administration | 411 | 414 | 441 |
| 0023 | Other programs | 5,533 | 6,269 | 3,424 |
| 0024 | National highway program | 31,743 | ||
| 0025 | Safety program | 2,539 | ||
| 0026 | Livable communities program | 4,100 | ||
| 0027 | Research, technology and education program | 390 | ||
| 0028 | Federal allocation program | 1,257 | ||
|
|
|
|
||
| 0091 | Programs subject to obligation limitation | 41,444 | 44,802 | 43,894 |
| 0211 | Emergency relief program | 104 | 146 | 111 |
| 0213 | Equity programs | 415 | 735 | 678 |
| 0214 | Demonstration projects | 41 | 69 | 48 |
|
|
|
|
||
| 0291 | Programs exempt from obligation limitation | 560 | 950 | 837 |
|
|
|
|
||
| 0500 | Total direct program | 42,004 | 45,752 | 44,731 |
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 167 | 100 | 425 |
| 0702 | Loan guarantee subsidy | 20 | 20 | |
| 0705 | Reestimates of direct loan subsidy | 97 | 33 | |
| 0709 | Administrative expenses | 2 | 2 | 5 |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 266 | 155 | 450 |
|
|
|
|
||
| 0799 | Total direct obligations | 42,270 | 45,907 | 45,181 |
| 0801 | Reimbursable program | 70 | 220 | 220 |
|
|
|
|
||
| 0900 | Total new obligations | 42,340 | 46,127 | 45,401 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 25,819 | 31,025 | 28,193 |
| 1011 | Unobligated balance transferred from other accounts | 5 | ||
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –772 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 25,052 | 31,025 | 28,193 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 41,846 | 43,042 | 43,042 |
| 1120 | Appropriations transferred to other accounts | –1,052 | ||
| 1121 | Appropriations transferred from other accounts | 23 | ||
| 1137 | Appropriations applied to liquidate contract authority | –40,817 | –43,042 | –43,042 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund, indefinite) | 97 | 33 | |
| Contract authority, discretionary: | ||||
| 1521 | Unobligated balance of contract authority permanently reduced | –630 | ||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 51,750 | 43,042 | 43,042 |
| 1610 | Contract authority transferred to other accounts | –1,434 | ||
| 1611 | Contract authority transferred from other accounts | 23 | ||
| 1621 | Unobligated balance permanently reduced (PL 111–226) | –2,200 | ||
|
|
|
|
||
| 1640 | Contract authority, mandatory (total) | 48,139 | 43,042 | 43,042 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 253 | 220 | 220 |
| 1701 | Change in uncollected payments, Federal sources | –176 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 77 | 220 | 220 |
| 1900 | Budget authority (total) | 48,313 | 43,295 | 42,632 |
| 1930 | Total budgetary resources available | 73,365 | 74,320 | 70,825 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 31,025 | 28,193 | 25,424 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 52,631 | 64,706 | 75,183 |
| 3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 767 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –516 | –334 | –334 |
| 3011 | Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 | 6 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 52,888 | 64,372 | 74,849 |
| 3030 | Obligations incurred, unexpired accounts | 42,340 | 46,127 | 45,401 |
| 3040 | Outlays (gross) | –31,032 | –35,650 | –29,210 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 176 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 64,706 | 75,183 | 91,374 |
| 3091 | Uncollected pymts, Fed sources, end of year | –334 | –334 | –334 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 64,372 | 74,849 | 91,040 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 77 | 220 | –410 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 8,181 | 11,319 | 220 |
| 4011 | Outlays from discretionary balances | 22,119 | 23,469 | 28,103 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 30,300 | 34,788 | 28,323 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –253 | –220 | –220 |
| 4033 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –254 | –220 | –220 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 176 | ||
| 4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 177 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | –630 | ||
| 4080 | Outlays, net (discretionary) | 30,046 | 34,568 | 28,103 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 48,236 | 43,075 | 43,042 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 182 | 233 | 200 |
| 4101 | Outlays from mandatory balances | 550 | 629 | 687 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 732 | 862 | 887 |
| 4180 | Budget authority, net (total) | 48,236 | 43,075 | 42,412 |
| 4190 | Outlays, net (total) | 30,778 | 35,430 | 28,990 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5050 | Unobligated balance, SOY: Contract authority | 1,814 | ||
| 5051 | Unobligated balance, EOY: Contract authority | |||
| 5052 | Obligated balance, SOY: Contract authority | 52,115 | 61,251 | 61,251 |
| 5053 | Obligated balance, EOY: Contract authority | 61,251 | 61,251 | 60,621 |
| 5061 | Limitation on obligations (Transportation Trust Funds) | 39,696 | 41,107 | |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 48,236 | 43,075 | 42,412 | |
| Outlays | 30,778 | 35,430 | 28,990 | |
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | –1,196 | –621 | ||
| Outlays | 11,254 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | 27,993 | |||
| Outlays | 3,308 | |||
| Total: | ||||
| Budget Authority | 48,236 | 41,879 | 69,784 | |
| Outlays | 30,778 | 35,430 | 43,552 | |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 69–8083–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | TIFIA Lines of Credit | 200 | 200 | |
| 115002 | TIFIA Direct Loans | 2,158 | 1,314 | 4,259 |
|
|
|
|
||
| 115999 | Total direct loan levels | 2,158 | 1,514 | 4,459 |
| Direct loan subsidy (in percent): | ||||
| 132001 | TIFIA Lines of Credit | 0.00 | 10.00 | 10.00 |
| 132002 | TIFIA Direct Loans | 7.74 | 6.09 | 9.51 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 7.74 | 6.61 | 9.53 |
| Direct loan subsidy budget authority: | ||||
| 133001 | TIFIA Lines of Credit | 20 | 20 | |
| 133002 | TIFIA Direct Loans | 167 | 80 | 405 |
|
|
|
|
||
| 133999 | Total subsidy budget authority | 167 | 100 | 425 |
| Direct loan subsidy outlays: | ||||
| 134001 | TIFIA Lines of Credit | 4 | 4 | |
| 134002 | TIFIA Direct Loans | 54 | 119 | 177 |
|
|
|
|
||
| 134999 | Total subsidy outlays | 54 | 123 | 181 |
| Direct loan upward reestimates: | ||||
| 135002 | TIFIA Direct Loans | 152 | 52 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 152 | 52 | |
| Direct loan downward reestimates: | ||||
| 137002 | TIFIA Direct Loans | –5 | –16 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –5 | –16 | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215001 | Loan guarantee | 200 | 200 | |
|
|
|
|
||
| 215999 | Total loan guarantee levels | 200 | 200 | |
| Guaranteed loan subsidy (in percent): | ||||
| 232001 | Loan guarantee | 0.00 | 10.00 | 10.00 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | 0.00 | 10.00 | 10.00 |
| Guaranteed loan subsidy budget authority: | ||||
| 233001 | Loan guarantee | 20 | 20 | |
|
|
|
|
||
| 233999 | Total subsidy budget authority | 20 | 20 | |
| Guaranteed loan subsidy outlays: | ||||
| 234001 | Loan guarantee | 4 | 8 | |
|
|
|
|
||
| 234999 | Total subsidy outlays | 4 | 8 | |
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 2 | 2 | 5 |
| 3590 | Outlays from new authority | 2 | 2 | 5 |
|
|
||||
The Federal-Aid Highways program is designed to aid in the development, operations and management of an intermodal transportation system that is economically efficient, environmentally sound, provides the foundation for the Nation to compete in the global economy, and moves people and goods safely. Typically, all programs included within FAH are financed from the Highway Account of the Transportation Trust Fund , and most are distributed via apportionments and allocations to States. Liquidating cash appropriations are subsequently requested to fund outlays resulting from obligations incurred under contract authority.
The authorization for Federal surface transportation programs, SAFETEA-LU, ended on September 30, 2009. To continue highway programs, Congress has extended the SAFETEA-LU authorities on a short-term basis, most recently through March 4, 2011.
The Federal Highway Administration's (FHWA) 2012 Budget request represents a new paradigm in funding our nations highways. Built on past successes, the new structure strives to enhance the safety, livability, condition, and efficiency of our nation's highway system. The new construct consists of six core programs: Safety Program; National Highway Program; Livable Communities Program; Research, Technology and Education Program; Federal Allocation Program; and, the Transportation Leadership Awards.
Safety Program._The revamped, performance-based Highway Safety Improvement Program ($2.5 billion) doubles the Federal investment in highway safety programs to reduce fatalities and injuries on public roads in alignment with Department's Roadway Safety Plan. This program will provide $2.2 billion for infrastructure oriented safety improvement projects, with the flexibility to use up to 25 percent of funds for education, enforcement and emergency medical services investments if needed to address specific safety problems in the State. The program also features funding for rural road safety, as well as a new $293 million Highway Safety Data Improvement Program designed to focus on improved State data collection, use of data to identify problems, and use of analytical tools and processes to identify and prioritize safety treatments. The Administration proposes $17 billion for the Safety Program over the six-year reauthorization period.
National Highway Program._The new performance-based National Highway Program ($32.4 billion) targets investment to maintain a state of good repair on roads critical to national interests while also providing flexibility to the States for making transportation investments on the larger system of Federal-aid eligible highways. The proposal streamlines and consolidates portions of several existing programs including Interstate Maintenance, National Highway System, Highway Bridge, and the Surface Transportation Program. The National Highway Program includes two new subprograms: (1) a $16.75 billion Highway Infrastructure Performance Program that is designed to improve infrastructure condition and performance on an enhanced National Highway System, a 220,000-mile network that carries 55 percent of all traffic and 97 percent of all truck-borne freight; and (2) a $15.6 billion Flexible Investment Program that provides flexibility to the States to invest in infrastructure preservation, congestion mitigation, or performance improvement projects on any Federal-aid eligible highway. Further, as an incentive to make performance-based investment decisions, States that successfully set and meet condition and performance targets on the enhanced National Highway System for three consecutive years are afforded broader eligibility for where they can invest their funds. The Administration proposes $257 billion for the National Highway Program over the six-year reauthorization period.
Livable Communities._The new Livable Communities Program ($4.1 billion) establishes place-based planning, policies, and investments to help communities increase transportation choices and access to transportation services. This program will fund transportation projects that improve quality of life in both rural and urban areas, provide users with enhanced transportation choices, and improve air quality in large metropolitan areas. The program includes a new $3.4 billion formula-based program to enable recipients to deliver transportation projects for rural and urban areas that benefit quality of life, a new $500 million competitive grant program to promote innovative, multi-modal, and multi-jurisdictional highway projects that promise significant environmental and economic benefits to an entire metropolitan area, a region, or the nation, and a $200 million discretionary grants program to support metropolitan transportation planning capacity building across the country. The Administration proposes $28 billion for the Livable Communities program over the six-year reauthorization period.
Federal Allocation Program._The new Federal Allocation Program ($1.4 billion) consolidates several existing programs with inherently Federal responsibilities into one program with four components: (1) improving roads both within and directly connecting to Federal lands, such as National parks, forests, and wildlife refuges; (2) improving roads within and accessing Tribal lands; (3) providing funding to the States to recover from natural disasters and other emergencies; and (4) supporting the development of the future transportation workforce. The Administration proposes $10 billion for the Federal Allocation Program over the six-year reauthorization period.
Research Program._The Research, Technology, and Education Program ($641 million) provides for a comprehensive, nationally-coordinated research, technology, and education program that will advance DOT organizational goals, while accelerating innovation delivery and technology implementation. The proposal restructures existing FHWA research, development and technology activities into three programs: a highway research and development program, a technology and innovation deployment program, and a training and education activities program. The Research Program also supports activities in the areas of safety, infrastructure preservation, operations, environmental sustainability, livability, and policy. The Administration proposes $4 billion for the Research Program over the six-year reauthorization period.
Transportation Leadership Awards._This $1.3 billion competitive grant program will assist State departments of transportation, metropolitan planning organizations, Tribal governments and other transportation agencies to make critical reforms necessary to institutionalize best practices and innovations in transportation policy. The program will use competitive funding awards as incentives for State and local partners to reform the way transportation investments and decisions are made, to integrate performance management into budget and project selection processes, and to make other reforms proven to deliver better outcomes on national strategic priorities. The Administration proposes $17 billion for the Transportation Leadership Awards over the six-year reauthorization period.
Surface Transportation Revenue Alternatives Office._The Budget includes $20 million to establish a Surface Transportation Revenue Alternatives Office to research, analyze, and field test the feasibility of various innovations in user-fee collection, including mileage-based user fee systems, that provide a stronger connection between fees paid by travelers and the impact of their travel on transportation conditions and performance.
Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above
current law spending for roads, railways and runways. In addition to the six core FHWA programs, the 2012 Budget request
includes $25 billion to be apportioned to the States for critical highway infrastructure on an enhanced National Highway System,
$2.2 billion to support significant improvements at land ports of entry facilities which link directly to the transportation
infrastructure at border crossing locations, and $450 million to address the growing demand for TIFIA credit assistance.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8083–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 266 | 251 | 251 |
| 11.3 | Other than full-time permanent | 4 | 6 | 6 |
| 11.5 | Other personnel compensation | 4 | 4 | 4 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 274 | 261 | 261 |
| 12.1 | Civilian personnel benefits | 73 | 70 | 70 |
| 21.0 | Travel and transportation of persons | 20 | 20 | 20 |
| 22.0 | Transportation of things | 1 | 2 | 2 |
| 23.1 | Rental payments to GSA | 27 | 27 | 27 |
| 23.2 | Rental payments to others | 1 | ||
| 23.3 | Communications, utilities, and miscellaneous charges | 4 | 5 | 5 |
| 24.0 | Printing and reproduction | 2 | 2 | |
| 25.1 | Advisory and assistance services | 56 | 55 | 60 |
| 25.2 | Other services from non-federal sources | 282 | 387 | 387 |
| 25.3 | Other goods and services from federal sources | 467 | 408 | 422 |
| 25.7 | Operation and maintenance of equipment | 50 | 40 | 50 |
| 25.8 | Subsistence and support of persons | 1 | ||
| 26.0 | Supplies and materials | 4 | 5 | 5 |
| 31.0 | Equipment | 4 | 5 | 5 |
| 33.0 | Investments and loans | 250 | ||
| 41.0 | Grants, subsidies, and contributions | 39,425 | 43,573 | 42,531 |
|
|
|
|
||
| 99.0 | Direct obligations | 40,939 | 44,860 | 43,847 |
| 99.0 | Reimbursable obligations | 70 | 220 | 220 |
| Allocation Account - direct: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 70 | 49 | 70 |
| 11.3 | Other than full-time permanent | 7 | 6 | 7 |
| 11.5 | Other personnel compensation | 4 | 3 | 4 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 81 | 58 | 81 |
| 12.1 | Civilian personnel benefits | 27 | 15 | 27 |
| 21.0 | Travel and transportation of persons | 6 | 5 | 6 |
| 23.1 | Rental payments to GSA | 4 | 2 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 9 | 1 | 9 |
| 25.1 | Advisory and assistance services | 4 | 7 | 7 |
| 25.2 | Other services from non-federal sources | 589 | 525 | 589 |
| 25.3 | Other goods and services from federal sources | 6 | 5 | 6 |
| 25.4 | Operation and maintenance of facilities | 4 | 4 | |
| 26.0 | Supplies and materials | 10 | 7 | 10 |
| 31.0 | Equipment | 6 | 5 | 6 |
| 32.0 | Land and structures | 22 | 16 | 22 |
| 41.0 | Grants, subsidies, and contributions | 563 | 401 | 563 |
|
|
|
|
||
| 99.0 | Allocation account - direct | 1,331 | 1,047 | 1,334 |
|
|
|
|
||
| 99.9 | Total new obligations | 42,340 | 46,127 | 45,401 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8083–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2,665 | 2,721 | 2,721 |
| 2001 | Reimbursable civilian full-time equivalent employment | 169 | 185 | 185 |
| 3001 | Allocation account civilian full-time equivalent employment | 3 | 3 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8083–7–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3040 | Outlays (gross) | –11,254 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –11,254 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –11,099 | ||
| 4011 | Outlays from discretionary balances | –23,391 | –28,042 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –34,490 | –28,042 | |
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 11,099 | 11,254 | |
| 4101 | Outlays from mandatory balances | 23,391 | 28,042 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 34,490 | 39,296 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 11,254 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –41,107 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of contract authority that is equal to the previous discretionary obligation limitation baseline, to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8083–9–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –8,142 | ||
| 4011 | Outlays from discretionary balances | –21,970 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –30,112 | ||
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 8,142 | ||
| 4101 | Outlays from mandatory balances | 21,970 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 30,112 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –39,696 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority, for 2010 actual amounts, for comparability purposes.
Contingent upon enactment of multi-year surface transportation authorization legislation, funds available for the implementation or execution of programs of Federal-aid highways and highway safety construction programs authorized under titles 23 and 49, United States Code, and the provisions of Public Law 109–59, as amended by such authorization, shall not exceed total obligations of $69,675,000,000 for fiscal year 2012[None of the funds in this Act shall be available for the implementation or execution of programs, the obligations for which are in excess of $41,362,775,000 for Federal-aid highways and highway safety construction programs for fiscal year 2011: Provided, That within the $41,362,775,000 obligation limitation on Federal-aid highways and highway safety construction programs, not more than $429,800,000 shall be available for the implementation or execution of programs for transportation research (chapter 5 of title 23, United States Code; sections 111, 5505, and 5506 of title 49, United States Code; and title 5 of Public Law 109–59) for fiscal year 2011: Provided further, That this limitation on transportation research programs shall not apply to any authority previously made available for obligation]: Provided [further], That the Secretary may collect and spend fees, as authorized by [section 605(b) of] title 23, United States Code, [collect and spend fees] to cover the costs of services of expert firms, including counsel, in the field of municipal and project finance to assist in the underwriting and servicing of Federal credit instruments and all or a portion of the costs to the Federal Government of servicing such credit instruments: Provided further, That such fees are available until expended to pay for such costs: Provided further, That such amounts are in addition to administrative expenses that are also available for such purpose, and are not subject to any obligation limitation or the limitation on administrative expenses under [section 608 of] title 23, United States Code.
[For carrying out the provisions of title 23, United States Code, that are attributable to Federal-aid highways, not otherwise provided, including reimbursement for sums expended pursuant to the provisions of 23 U.S.C. 308, $42,102,000,000 or so much thereof as may be available in and derived from the Highway Trust Fund (other than the Mass Transit Account), to remain available until expended.]Contingent upon enactment of multi-year surface transportation authorization language, $70,414,000,000, to be derived from the Highway Account of the Transportation Trust Fund and to remain available until expended, for the payment of obligations incurred in carrying out Federal-aid highways and highway safety construction programs authorized under title 23, United States Code, as amended by such authorization.
Not to exceed $437,172,000, together with advances and reimbursements received by the Federal Highway Administration, shall be paid in accordance with law from appropriations made available by this Act to the Federal Highway Administration for necessary expenses for administration and operation. [Not to exceed $420,843,000, together with advances and reimbursements received by the Federal Highway Administration, shall be paid in accordance with law from appropriations made available by this Act to the Federal Highway Administration for necessary expenses for administration and operation. In addition, not to exceed $3,524,000 shall be paid from appropriations made available by this Act and transferred to the Department of Transportation's Office of Inspector General for costs associated with audits and investigations of projects and programs of the Federal Highway Administration, and not to exceed $285,000 shall be paid from appropriations made available by this Act and provided to that office through reimbursement to conduct the annual audits of financial statements in accordance with section 3521 of title 31, United States Code.] In addition, not to exceed [$3,300,000]$3,828,000 shall be paid from appropriations made available by this Act and transferred to the Appalachian Regional Commission in accordance with section 104 of title 23, United States Code.
[Of the unobligated balances of funds made available for obligation under 23 U.S.C. 320, section 147 of Public Law 95–599, section 9(c) of Public Law 97–134, section 149 of Public Law 100–17, and sections 1006, 1069, 1103, 1104, 1105, 1106, 1107, 1108, 6005, 6015, and 6023 of Public Law 102–240, $263,130,663 are hereby cancelled.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8083–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0029 | Cross-border transportation infrastructure | 2,200 | ||
| 0030 | Transportation Leadership Awards | 773 | ||
| 0031 | Surface transportation revenue alternatives | 20 | ||
| 0032 | Critical highway infrastructure | 25,000 | ||
|
|
|
|
||
| 0500 | Total direct program | 27,993 | ||
|
|
|
|
||
| 0900 | Total new obligations | 27,993 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 27,372 | ||
| 1137 | Appropriations applied to liquidate contract authority | –27,372 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 27,993 | ||
| 1900 | Budget authority (total) | 27,993 | ||
| 1930 | Total budgetary resources available | 27,993 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 27,993 | ||
| 3040 | Outlays (gross) | –3,308 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 24,685 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 27,993 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 3,308 | ||
| 4180 | Budget authority, net (total) | 27,993 | ||
| 4190 | Outlays, net (total) | 3,308 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5053 | Obligated balance, EOY: Contract authority | 621 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending increase above baseline that is subject to PAYGO.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8083–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 6 | ||
| 12.1 | Civilian personnel benefits | 2 | ||
| 41.0 | Grants, subsidies, and contributions | 27,985 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 27,993 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 27,993 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8083–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Loan guarantee [69–4145] | 65 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8072–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Obligations | 3 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations | 3 | 1 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 1 | |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 2 | ||
| 1930 | Total budgetary resources available | 4 | 1 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 6 | 5 |
| 3030 | Obligations incurred, unexpired accounts | 3 | 1 | |
| 3040 | Outlays (gross) | –1 | –2 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6 | 5 | 4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 2 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | ||
| 4011 | Outlays from discretionary balances | 2 | 1 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1 | 2 | 1 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –2 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | –1 | 2 | 1 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –1 | 2 | 1 |
|
|
||||
Funding for this program is used for the necessary expenses for the Appalachian Development Highway System (ADHS) as distributed to the following States: Alabama, Georgia, Kentucky, Maryland, Mississippi, New York, North Carolina, Ohio, Pennsylvania, South Carolina, Tennessee, Virginia, and West Virginia. This schedule shows the obligation and outlay of amounts made available in prior years.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8072–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 41.0 | Direct obligations: Grants, subsidies, and contributions | 1 | ||
|
|
|
|
||
| 99.0 | Reimbursable obligations: reimbursable obligations | 3 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 3 | 1 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8019–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
| 1029 | Other balances withdrawn | –1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1120 | Appropriations transferred to other accounts | –1 | ||
| 1121 | Appropriations transferred from other accounts | 1 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| 1930 | Total budgetary resources available | |||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
| Special and non-revolving trust funds: | ||||
| 1950 | Other balances withdrawn | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Highway Safety Act of 1970 authorized grants to States and communities for implementing and maintaining highway-related safety standards. Title 23, United States Code, authorizes a consolidated State and community highway safety formula grant program, and therefore this schedule reflects spending of prior year balances. This account was closed at the end of 2010.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 69–9971–0–7–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Advances from State Cooperating Agencies and Foreign Governments, FHA Miscellaneous Trust | 38 | 38 | 38 |
| 0221 | Proprietary Receipts, Miscellaneous Trust Funds | 1 | 1 | 1 |
| 0240 | Advances from Other Federal Agencies, FHA Miscellaneous Trust | 1 | 1 | 1 |
|
|
|
|
||
| 0299 | Total receipts and collections | 40 | 40 | 40 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 40 | 40 | 40 |
| Appropriations: | ||||
| 0500 | Miscellaneous Trust Funds | –40 | –40 | –40 |
|
|
|
|
||
| 0599 | Total appropriations | –40 | –40 | –40 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–9971–0–7–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Cooperative work, forest highways 69-X-8265 | 3 | 4 | 4 |
| 0003 | Contributions for highway research programs 69-X-8264 | 1 | 1 | 1 |
| 0004 | Advances from State cooperating agencies 69-X-8054 | 40 | 54 | 54 |
| 0005 | Advances from foreign governments 69-X-8502 | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 45 | 60 | 60 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 42 | 43 | 23 |
| 1021 | Recoveries of prior year unpaid obligations | 6 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 48 | 43 | 23 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 40 | 40 | 40 |
| 1930 | Total budgetary resources available | 88 | 83 | 63 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 43 | 23 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 73 | 38 | 31 |
| 3030 | Obligations incurred, unexpired accounts | 45 | 60 | 60 |
| 3040 | Outlays (gross) | –74 | –67 | –70 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –6 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 38 | 31 | 21 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 40 | 40 | 40 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 32 | 32 | 32 |
| 4101 | Outlays from mandatory balances | 42 | 35 | 38 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 74 | 67 | 70 |
| 4180 | Budget authority, net (total) | 40 | 40 | 40 |
| 4190 | Outlays, net (total) | 74 | 67 | 70 |
|
|
||||
The Miscellaneous Trust Funds account reflects work performed by Federal Highway Administration (FHWA) for other parties. FHWA performs the work on a reimbursable basis.
Cooperative work, forest highways._Contributions are received from States and counties in connection with cooperative engineering, survey, maintenance, and construction projects for forest highways.
Contributions for highway research programs (Government Receipts)._Contributions are received from various sources in support of the FHWA Research, Development, and Technology Program. The funds are used primarily in support of pooled-funds projects.
Advances from State cooperating agencies._Funds are contributed by the State highway departments or local subdivisions thereof for construction and/or maintenance of roads or bridges. The work is performed under the supervision of the FHWA.
International highway transportation outreach._Funds are collected to inform the domestic highway community of technological innovations, promote highway transportation expertise internationally, and increase transfers of transportation technology to foreign countries.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–9971–0–7–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 44 | 59 | 59 |
|
|
|
|
||
| 99.9 | Total new obligations | 45 | 60 | 60 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–9971–0–7–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 10 | 10 | 10 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–9972–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0027 | Obligations by program activity Miscellaneous highway projects | 16 | 32 | 28 |
|
|
|
|
||
| 0100 | Direct Program by Activities - Subtotal (running) | 16 | 32 | 28 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 16 | 32 | 28 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 124 | 106 | 74 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | 2 | ||
| 1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 129 | 106 | 74 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1131 | Unobligated balance of appropriations permanently reduced | –7 | ||
| 1930 | Total budgetary resources available | 122 | 106 | 74 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 106 | 74 | 46 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 101 | 73 | 63 |
| 3030 | Obligations incurred, unexpired accounts | 16 | 32 | 28 |
| 3040 | Outlays (gross) | –41 | –42 | –38 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 73 | 63 | 53 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –7 | ||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 41 | 42 | 38 |
| 4180 | Budget authority, net (total) | –7 | ||
| 4190 | Outlays, net (total) | 41 | 42 | 38 |
|
|
||||
Accounts in this consolidated schedule show the obligation and outlay amounts made available in prior years.
(a) The Secretary of Transportation shall—
(1) not distribute from the obligation limitation for Federal-aid highways amounts authorized for administrative expenses and programs by section 104(a) of title 23, United States Code; and the Bureau of Transportation Statistics;
(2) not distribute an amount from the obligation limitation for Federal-aid highways that is equal to the unobligated balance of amounts made available from the Highway Account of the Transportation Trust Fund or the Highway Trust Fund (other than the Mass Transit Account) for Federal-aid highway and highway safety programs for previous fiscal years the funds for which are allocated by the Secretary;
(3) determine the ratio that—
(A) the obligation limitation for Federal-aid highways, less the aggregate of amounts not distributed under paragraphs (1) and (2), bears to
(B) the total of the sums authorized to be appropriated for the Federal-aid highway and highway safety construction programs (other than sums authorized to be appropriated for provisions of law described in paragraphs (1) through (11) of subsection (b) and sums authorized to be appropriated for section 133 of title 23, United States Code, equal to the amount referred to in subsection (b)(12) for such fiscal year), less the aggregate of the amounts not distributed under paragraphs (1) and (2) of this subsection;
(4) distribute the obligation limitation provided for Federal-aid highways, less the aggregate amounts not distributed under paragraphs (1) and (2), for each of the programs that are allocated by the Secretary under title 23, United States Code, as amended by such authorization legislation, (other than to programs to which paragraph (1) applies), by multiplying the ratio determined under paragraph (3) by the amounts authorized to be appropriated for each such program for such fiscal year; and
(5) distribute the obligation limitation provided for Federal-aid highways, less the aggregate amounts not distributed under paragraphs (1) and (2) and the amounts distributed under paragraph (4), for Federal-aid highway and highway safety construction programs that are apportioned by the Secretary under title 23, United States Code, as amended by such authorization legislation, (other than the amounts apportioned for the flexible investment program in section 133 of title 23, United State Code, that are exempt from limitation under subsection (b)(12)) in the ratio that—
(A) amounts authorized to be appropriated for the programs that are apportioned to each State for such fiscal year; bear to
(B) the total of the amounts authorized to be appropriated for the programs that are apportioned to all States for such fiscal year.
(b) EXCEPTIONS FROM OBLIGATION LIMITATION.—The obligation limitation for Federal-aid highways shall not apply to obligations:
(1) under section 125 of title 23, United States Code;
(2) under section 147 of the Surface Transportation Assistance Act of 1978 (23 U.S.C. 144 note; 92 Stat. 2714);
(3) under section 9 of the Federal-Aid Highway Act of 1981 (Public Law 97–134; 95 Stat. 1701);
(4) under subsections (b) and (j) of section 131 of the Surface Transportation Assistance Act of 1982 (Public Law 97–424; 96 Stat. 2119);
(5) under subsections (b) and (c) of section 149 of the Surface Transportation and Uniform Relocation Assistance Act of 1987 (Public Law 100–17; 101 Stat. 198);
(6) under sections 1103 through 1108 of the Intermodal Surface Transportation Efficiency Act of 1991 (Public Law 102–240; 105 Stat. 2027);
(7) under section 157 of title 23, United States Code (as in effect on June 8, 1998);
(8) under section 105 of title 23, United States Code (as in effect for fiscal years 1998 through 2004, but only in an amount equal to $639,000,000 for each of those fiscal years);
(9) for Federal-aid highway programs for which obligation authority was made available under the Transportation Equity Act for the 21st Century (Public Law 105–178; 112 Stat. 107) or subsequent public laws for multiple years or to remain available until used, but only to the extent that the obligation authority has not lapsed or been used;
(10) under section 105 of title 23, United States Code (as in effect for fiscal years 2005 through 2011, but only in an amount equal to $639,000,000 for each of those fiscal years);
(11) under section 1603 of the Safe, Accountable, Flexible, Efficient Transportation Equity Act: A Legacy for Users (Public Law 109–59; 119 Stat. 1248), to the extent that funds obligated in accordance with that section were not subject to a limitation on obligations at the time at which the funds were initially made available for obligation; and
(12) under section 133 of title 23, United State Code (but, for fiscal years 2012, only in an amount equal to $639,000,000).
(c) REDISTRIBUTION OF UNUSED OBLIGATION AUTHORITY.— Notwithstanding subsection (a), the Secretary shall, after August 1 of such fiscal year, revise a distribution of the obligation limitation made available under subsection (a) if an amount distributed cannot be obligated during that fiscal year and redistribute sufficient amounts to those States able to obligate amounts in addition to those previously distributed during that fiscal year, giving priority to those States having large unobligated balances of funds apportioned under sections 144 (as in effect on the date before the date of enactment of such authorization legislation) and 104 of title 23, United States Code, as amended by such authorization legislation.
(d) NO-YEAR AND MULTI-YEAR OBLIGATION LIMITATION.—
(1) TRANSPORTATION RESEARCH PROGRAMS.—The obligation limitation shall apply to transportation research programs carried out under chapter 5 of title 23, United States Code, as amended by such authorization legislation, except that obligation authority made available for such programs under such limitation shall remain available until used for obligation of such funds for transportation research programs and shall be in addition to the amount of any limitation imposed on obligations for Federal-aid highway and highway safety construction programs for future fiscal years.
(2) SURFACE TRANSPORTATION REVENUE ALTERNATIVES OFFICE.— Obligation limitation distributed under subsection (a)(4) for the surface transportation revenue alternatives office shall—
(A) remain available until used for obligation of funds for such office; and
(B) be in addition to the amount of any limitation imposed on obligations for Federal-aid highway and highway safety construction programs for future fiscal years.
(3) ADMINISTRATIVE EXPENSES FOR THE CRITICAL HIGHWAY INFRASTRUCTURE PROGRAM.—Obligation limitation distributed under subsection (a)(4) for administrative expenses for the critical highway infrastructure program shall—
(A) remain available for a period of 3 fiscal years; and
(B) be in addition to the amount of any limitation imposed on obligations for Federal-aid highway and highway safety construction programs for future fiscal years.
(e) REDISTRIBUTION OF CERTAIN AUTHORIZED FUNDS.—
(1) IN GENERAL.—Not later than 30 days after the date of distribution of obligation limitation under subsection (a), the Secretary shall distribute to the States any funds that
(A) are authorized to be appropriated for such fiscal year for Federal-aid highway programs; and
(B) the Secretary determines will not be allocated to the States, and will not be available for obligation, in such fiscal year due to the imposition of any obligation limitation for such fiscal year.
(2) RATIO.—Funds shall be distributed under paragraph (1) in the same ratio as the distribution of obligation authority under subsection (a)(5).
(3) AVAILABILITY.—Funds distributed under paragraph (1) shall be available for any purpose described in section 133(c) of title 23, United States Code.
The Federal Motor Carrier Safety Administration (FMCSA) was established within the Department of Transportation by the Motor Carrier Safety Improvement Act (P.L. 106–159) in December 1999. Prior to this legislation, motor carrier safety responsibilities were under the jurisdiction of the Federal Highway Administration.
FMCSA's mission is to promote safe commercial motor vehicle operation and reduce truck and bus crashes. The agency also is charged with reducing fatalities associated with commercial motor vehicles through education, regulation, enforcement, and research and innovative technology, thereby achieving a safer and more secure transportation environment. Additionally, FMCSA is responsible for enforcing Federal motor carrier safety and hazardous materials regulations for all commercial vehicles entering the United States along its southern and northern borders .
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8055–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7 | 12 | 6 |
| 1021 | Recoveries of prior year unpaid obligations | 11 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 18 | 12 | 6 |
| Budget authority: | ||||
| Contract authority, discretionary: | ||||
| 1521 | Unobligated balance of contract authority permanently reduced | –6 | ||
| Contract authority, mandatory: | ||||
| 1621 | Unobligated balance of contract authority permanently reduced | –6 | ||
| 1900 | Budget authority (total) | –6 | –6 | |
| 1930 | Total budgetary resources available | 12 | 6 | 6 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 12 | 6 | 6 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 10 | –2 | –2 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2 | –2 | –2 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 8 | –4 | –4 |
| 3040 | Outlays (gross) | –1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –11 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –2 | –2 | –2 |
| 3091 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –4 | –4 | –4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –6 | ||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 1 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –6 | ||
| 4180 | Budget authority, net (total) | –6 | –6 | |
| 4190 | Outlays, net (total) | 1 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5054 | Fund balance in excess of liquidating requirements, SOY: Contract authority | 35 | 41 | 41 |
| 5055 | Fund balance in excess of liquidating requirements, EOY: Contract authority | 41 | 41 | 41 |
|
|
||||
No funding is requested for this account in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8048–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 16 | 17 | 14 |
| 1021 | Recoveries of prior year unpaid obligations | 4 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 20 | 17 | 14 |
| Budget authority: | ||||
| Contract authority, discretionary: | ||||
| 1521 | Unobligated balance of contract authority permanently reduced | –3 | ||
| Contract authority, mandatory: | ||||
| 1621 | Unobligated balance of contract authority permanently reduced | –3 | ||
| 1900 | Budget authority (total) | –3 | –3 | |
| 1930 | Total budgetary resources available | 17 | 14 | 14 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 17 | 14 | 14 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 14 | 9 | 9 |
| 3040 | Outlays (gross) | –1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –4 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 9 | 9 | 9 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –3 | ||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 1 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –3 | ||
| 4180 | Budget authority, net (total) | –3 | –3 | |
| 4190 | Outlays, net (total) | 1 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5050 | Unobligated balance, SOY: Contract authority | 2 | 2 | |
| 5051 | Unobligated balance, EOY: Contract authority | 2 | 2 | |
| 5052 | Obligated balance, SOY: Contract authority | 14 | 9 | 9 |
| 5053 | Obligated balance, EOY: Contract authority | 9 | 9 | 9 |
| 5061 | Limitation on obligations (Transportation Trust Funds) | |||
|
|
||||
No funding is requested for this account in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8158–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Motor Carrier Safety Assistance Program | 211 | 215 | 219 |
| 0002 | Commercial Driver's License (CDL) Program Improvement Grants | 25 | 30 | 30 |
| 0003 | Border Enforcement Grants | 25 | 32 | 32 |
| 0004 | Performance and Registration Information System | 2 | 5 | 5 |
| 0005 | Commercial Vehicle Information Systems | 6 | 25 | 25 |
| 0006 | Safety Data Improvement Grants | 3 | 3 | 3 |
| 0007 | CDL Information System | 8 | ||
|
|
|
|
||
| 0900 | Total new obligations | 280 | 310 | 314 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | 35 | 35 |
| 1021 | Recoveries of prior year unpaid obligations | 5 | 5 | 5 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 10 | 40 | 40 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Motor Carrier Safety Grants | 310 | 310 | 310 |
| 1137 | Portion applied to liquidate contract authority, Motor Carrier Safety Grants | –310 | –310 | –310 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, discretionary: | ||||
| 1521 | Unobligated balance of contract authority permanently reduced | –2 | ||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority, Motor Carrier Safety Grants | 307 | 307 | 307 |
| 1621 | Unobligated balance of contract authority permanently reduced | –2 | ||
|
|
|
|
||
| 1640 | Contract authority, mandatory (total) | 305 | 307 | 307 |
| 1900 | Budget authority (total) | 305 | 305 | 307 |
| 1930 | Total budgetary resources available | 315 | 345 | 347 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 35 | 35 | 33 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 362 | 362 | 219 |
| 3030 | Obligations incurred, unexpired accounts | 280 | 310 | 314 |
| 3040 | Outlays (gross) | –275 | –448 | –222 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –5 | –5 | –5 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 362 | 219 | 306 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –2 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 83 | 86 | |
| 4011 | Outlays from discretionary balances | 192 | 362 | 222 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 275 | 448 | 222 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 305 | 307 | 307 |
| 4180 | Budget authority, net (total) | 305 | 305 | 307 |
| 4190 | Outlays, net (total) | 275 | 448 | 222 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5054 | Fund balance in excess of liquidating requirements, SOY: Contract authority | 21 | 26 | 31 |
| 5055 | Fund balance in excess of liquidating requirements, EOY: Contract authority | 26 | 31 | 34 |
| 5061 | Limitation on obligations (Transportation Trust Funds) | 310 | 310 | |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 305 | 305 | 307 | |
| Outlays | 275 | 448 | 222 | |
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 3 | 7 | ||
| Outlays | 88 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | 16 | |||
| Outlays | 4 | |||
| Total: | ||||
| Budget Authority | 305 | 308 | 330 | |
| Outlays | 275 | 448 | 314 | |
|
|
||||
Motor Carrier Safety Grants support State compliance reviews; identify and apprehend traffic violators; conduct roadside inspections; and support safety audits on new entrant carriers. State safety enforcement efforts at the southern and northern borders ensure that all points of entry into the U.S. are fortified with comprehensive safety measures. In addition, the FMCSA oversees State commercial driver's license (CDL) oversight activities to prevent unqualified drivers from being issued CDLs. The Performance and Registration Information Systems and Management (PRISM) program links State motor vehicle registration systems with carrier safety data in order to identify unsafe commercial motor carriers. FMCSA is also deploying Commercial Vehicle Information Systems and Networks (CVISN) to improve safety and productivity of commercial vehicles and drivers. An administrative takedown is also provided to conduct trainings for state partners and to cover administrative costs.
Under the Administration's surface transportation reauthorization proposal, the Motor Carrier Safety Grants will be consolidated and re-organized under three umbrella grant programs— the Compliance and Safety Accountability Grant Program, the Driver Safety Program, and the Data Information Technology Grant Program— to allow for more efficient administration of grant funds and to better achieve FMCSA's safety goals.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8158–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 23 | 24 | 24 |
| 41.0 | Grants, subsidies, and contributions | 256 | 285 | 289 |
|
|
|
|
||
| 99.9 | Total new obligations | 280 | 310 | 314 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8158–7–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –88 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –88 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –87 | ||
| 4011 | Outlays from discretionary balances | –362 | –223 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –449 | –223 | |
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 87 | 88 | |
| 4101 | Outlays from mandatory balances | 362 | 223 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 449 | 311 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 88 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –310 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of contract authority that is equal to the previous discretionary obligation limitation baseline, to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8158–9–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –83 | ||
| 4011 | Outlays from discretionary balances | –192 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –275 | ||
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 83 | ||
| 4101 | Outlays from mandatory balances | 192 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 275 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –310 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for 2010 actual amounts, for comparability purposes.
Contingent upon enactment of multi-year surface transportation authorization legislation, $330,000,000, to be derived from the Transportation Trust Fund (Highway Account) and to remain available until expended, for payment of obligations incurred in carrying out motor carrier safety programs authorized under title 49, United States Code, and the provisions of Public Law 109–59, as amended by such authorization: Provided, That funds available for the implementation or execution of motor carrier safety programs, shall not exceed total obligations of $330,000,000, in fiscal year 2012 for "Motor Carrier Safety Grants''; including $261,890,000 for the Compliance, Safety, and Accountability Grant Program, $37,690,000 for the Driver Safety Grants Program; and $30,420,000 for the Data and Information Technology Grant Programs.
[For payment of obligations incurred in carrying out sections 31102, 31104(a), 31106, 31107, 31109, 31309, 31313 of title 49, United States Code, and sections 4126 and 4128 of Public Law 109–59, $310,070,000, to be derived from the Highway Trust Fund (other than the Mass Transit Account) and to remain available until expended: Provided, That none of the funds in this Act shall be available for the implementation or execution of programs, the obligations for which are in excess of $310,070,000, for "Motor Carrier Safety Grants''; of which $215,070,000 shall be available for the motor carrier safety assistance program to carry out sections 31102 and 31104(a) of title 49, United States Code; $30,000,000 shall be available for the commercial driver's license improvements program to carry out section 31313 of title 49, United States Code; $32,000,000 shall be available for the border enforcement grants program to carry out section 31107 of title 49, United States Code; $5,000,000 shall be available for the performance and registration information system management program to carry out sections 31106(b) and 31109 of title 49, United States Code; $25,000,000 shall be available for the commercial vehicle information systems and networks deployment program to carry out section 4126 of Public Law 109–59; $3,000,000 shall be available for the safety data improvement program to carry out section 4128 of Public Law 109–59; and $1,000,000 shall be available for the commercial driver's license information system modernization program to carry out section 31309(e) of title 49, United States Code: Provided further, That of the funds made available for the motor carrier safety assistance program, $35,000,000 shall be available for audits of new entrant motor carriers.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8158–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Motor Carrier Safety Assistance Program | 14 | ||
| 0002 | Commercial Driver's License (CDL) Program Improvement Grants | 8 | ||
| 0003 | Border Enforcement Grants | –7 | ||
| 0006 | Safety Data Improvement Grants | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 16 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Motor Carrier Safety Grants | 20 | ||
| 1137 | Portion applied to liquidate contract authority, Motor Carrier Safety Grants | –20 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority, Motor Carrier Safety Grants | 16 | ||
| 1900 | Budget authority (total) | 16 | ||
| 1930 | Total budgetary resources available | 16 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 16 | ||
| 3040 | Outlays (gross) | –4 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 12 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 16 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 4 | ||
| 4180 | Budget authority, net (total) | 16 | ||
| 4190 | Outlays, net (total) | 4 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5055 | Fund balance in excess of liquidating requirements, EOY: Contract authority | 4 | ||
| 5061 | Limitation on obligations (Transportation Trust Funds) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending increase above baseline that is subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8159–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Operating Expenses | 183 | 185 | 191 |
| 0003 | Research and Technology | 8 | 8 | 8 |
| 0004 | Information Mamgement | 34 | 34 | 34 |
| 0005 | Regulatory Development | 10 | 9 | 9 |
| 0006 | Outreach and Education | 3 | 3 | 3 |
| 0007 | Commercial Motor Vehicle Operating Grants | 1 | 1 | 1 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 239 | 240 | 246 |
|
|
|
|
||
| 0100 | Subtotal, direct program | 239 | 240 | 246 |
| 0801 | Reimbursable program | 14 | 27 | 27 |
|
|
|
|
||
| 0900 | Total new obligations | 253 | 267 | 273 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 10 | 14 | 23 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –1 | ||
| 1021 | Recoveries of prior year unpaid obligations | 3 | 5 | 5 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 12 | 19 | 28 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 240 | 240 | 240 |
| 1137 | Appropriations applied to liquidate contract authority | –240 | –240 | –240 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 240 | 244 | 244 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 15 | 27 | 27 |
| 1900 | Budget authority (total) | 255 | 271 | 271 |
| 1930 | Total budgetary resources available | 267 | 290 | 299 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 14 | 23 | 26 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 87 | 86 | 19 |
| 3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 1 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 88 | 86 | 19 |
| 3030 | Obligations incurred, unexpired accounts | 253 | 267 | 273 |
| 3040 | Outlays (gross) | –252 | –329 | –51 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | –5 | –5 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 86 | 19 | 236 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 15 | 27 | 27 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 191 | 239 | 24 |
| 4011 | Outlays from discretionary balances | 61 | 90 | 27 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 252 | 329 | 51 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4034 | Offsetting governmental collections | –15 | –27 | –27 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | 237 | 302 | 24 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 240 | 244 | 244 |
| 4180 | Budget authority, net (total) | 240 | 244 | 244 |
| 4190 | Outlays, net (total) | 237 | 302 | 24 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5054 | Fund balance in excess of liquidating requirements, SOY: Contract authority | 10 | 10 | 6 |
| 5055 | Fund balance in excess of liquidating requirements, EOY: Contract authority | 10 | 6 | 2 |
| 5061 | Limitation on obligations (Transportation Trust Funds) | 240 | 239 | |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 240 | 244 | 244 | |
| Outlays | 237 | 302 | 24 | |
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | –5 | 2 | ||
| Outlays | 221 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | 30 | |||
| Outlays | 27 | |||
| Total: | ||||
| Budget Authority | 240 | 239 | 276 | |
| Outlays | 237 | 302 | 272 | |
|
|
||||
The Operations and Programs account provides the necessary resources to support program and administrative activities for motor carrier safety. Under the Administration's surface transportation reauthorization proposal, FMCSA will improve safety and reduce severe and fatal commercial motor vehicles crashes by raising the bar to entry into the commercial motor vehicle industry, by requiring operators to maintain standards to remain in the industry, and by removing high-risk carriers, vehicles, drivers and service providers from operation.
Funding supports nationwide motor carrier safety and consumer enforcement efforts, including the implementation of the Compliance, Safety and Accountability Program; Household goods regulation and enforcement, and Federal safety enforcement activities at the borders to ensure that foreign-domiciled carriers entering the U.S. are in compliance with Federal Motor Carrier Safety Regulations. Resources are also provided to fund regulatory development and implementation, information management, research and technology, grants to State and local partners, safety education and outreach and the safety and consumer telephone hotline.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8159–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 79 | 85 | 85 |
| 11.3 | Other than full-time permanent | 2 | 3 | 3 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 81 | 88 | 88 |
| 12.1 | Civilian personnel benefits | 33 | 32 | 38 |
| 21.0 | Travel and transportation of persons | 14 | 13 | 13 |
| 23.1 | Rental payments to GSA | 12 | 11 | 11 |
| 23.3 | Communications, utilities, and miscellaneous charges | 7 | 6 | 6 |
| 24.0 | Printing and reproduction | 2 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 79 | 76 | 76 |
| 25.5 | Research and development contracts | 9 | 10 | 10 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 2 | 2 | 2 |
|
|
|
|
||
| 99.0 | Direct obligations | 240 | 240 | 246 |
| 99.0 | Reimbursable obligations | 13 | 27 | 27 |
|
|
|
|
||
| 99.9 | Total new obligations | 253 | 267 | 273 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8159–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,026 | 1,062 | 1,026 |
| 2001 | Reimbursable civilian full-time equivalent employment | 38 | 61 | 61 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8159–7–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –221 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –221 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –215 | ||
| 4011 | Outlays from discretionary balances | –84 | –24 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –299 | –24 | |
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 215 | 221 | |
| 4101 | Outlays from mandatory balances | 84 | 24 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 299 | 245 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 221 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –239 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of contract authority that is equal to the previous discretionary obligation limitation baseline, to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8159–9–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –176 | ||
| 4011 | Outlays from discretionary balances | –61 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –237 | ||
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 176 | ||
| 4101 | Outlays from mandatory balances | 61 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 237 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –240 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for 2010 actual amounts, for comparability purposes.
Contingent upon enactment of multi-year surface transportation authorization legislation, $276,000,000, to be derived from the Transportation Trust Fund (Highway Account), together with advances and reimbursements received by the Federal Motor Carrier Safety Administration, and to remain available until expended, for payment of obligations incurred in the implementation, execution and administration of motor carrier safety operations and programs authorized under title 49, United States Code, and the provisions of Public Law 109–59, as amended by such authorization: Provided, That funds available for implementation, execution or administration of motor carrier safety operations and programs authorized under title 49, United States Code, shall not exceed total obligations of $276,000,000 for "Motor Carrier Safety Operations and Programs'' for fiscal year 2012, of which $8,586,000, to remain available for obligation until September 30, 2014, is for Research and Technology program; and $25,792,000 is for IT Development, to remain available for obligation until September 30, 2014: Provided further, That notwithstanding any other provision of law, none of the funds under this heading for outreach and education shall be available for transfer.
[For payment of obligations incurred in the implementation, execution and administration of motor carrier safety operations and programs pursuant to section 31104(i) of title 49, United States Code, and sections 4127 and 4134 of Public Law 109–59, $259,878,000, to be derived from the Highway Trust Fund (other than the Mass Transit Account), together with advances and reimbursements received by the Federal Motor Carrier Safety Administration, the sum of which shall remain available until expended: Provided, That none of the funds derived from the Highway Trust Fund in this Act shall be available for the implementation, execution or administration of programs, the obligations for which are in excess of $259,878,000, for "Motor Carrier Safety Operations and Programs'' of which $8,586,000, to remain available for obligation until September 30, 2012, is for the research and technology program and $1,000,000 shall be available for commercial motor vehicle operator's grants to carry out section 4134 of Public Law 109–59: Provided further, That notwithstanding any other provision of law, none of the funds under this heading for outreach and education shall be available for transfer.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8159–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Operating Expenses | 50 | ||
| 0002 | IT Development | 26 | ||
| 0004 | Information Mamgement | –34 | ||
| 0005 | Regulatory Development | –9 | ||
| 0006 | Outreach and Education | –3 | ||
| 0007 | Commercial Motor Vehicle Operating Grants | –1 | ||
| 0008 | Program Development (Rulemaking) | 1 | ||
|
|
|
|
||
| 0100 | Subtotal, direct program | 30 | ||
|
|
|
|
||
| 0900 | Total new obligations | 30 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 36 | ||
| 1137 | Appropriations applied to liquidate contract authority | –36 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 30 | ||
| 1900 | Budget authority (total) | 30 | ||
| 1930 | Total budgetary resources available | 30 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 30 | ||
| 3040 | Outlays (gross) | –27 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 30 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 27 | ||
| 4180 | Budget authority, net (total) | 30 | ||
| 4190 | Outlays, net (total) | 27 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5055 | Fund balance in excess of liquidating requirements, EOY: Contract authority | 6 | ||
| 5061 | Limitation on obligations (Transportation Trust Funds) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending increase above baseline that is subject to PAYGO.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8159–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 12 | ||
| 25.2 | Other services from non-federal sources | 18 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 30 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 30 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8159–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 108 | ||
|
|
||||
The National Highway Traffic Safety Administration (NHTSA) is responsible for motor vehicle safety, highway safety behavioral programs, and motor vehicle information and automobile fuel economy programs. NHTSA is charged with reducing traffic crashes and deaths and injuries resulting from traffic crashes; establishing motor vehicle safety standards for motor vehicles and motor vehicle equipment in interstate commerce; carrying out needed safety research and development; and the operation of the National Driver Register.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0654–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Consumer Assistance to Recycle and Save (CARS) | 34 | 22 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 78 | 22 | |
| 1021 | Recoveries of prior year unpaid obligations | 23 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 101 | 22 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1131 | Unobligated balance of appropriations permanently reduced | –44 | ||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 4 | ||
| 1900 | Budget authority (total) | –40 | ||
| 1930 | Total budgetary resources available | 61 | 22 | |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –5 | ||
| 1941 | Unexpired unobligated balance, end of year | 22 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 94 | 5 | 7 |
| 3030 | Obligations incurred, unexpired accounts | 34 | 22 | |
| 3040 | Outlays (gross) | –100 | –20 | –2 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –23 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 5 | 7 | 5 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –40 | ||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 100 | 20 | 2 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –4 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | –44 | ||
| 4080 | Outlays, net (discretionary) | 96 | 20 | 2 |
| 4180 | Budget authority, net (total) | –44 | ||
| 4190 | Outlays, net (total) | 96 | 20 | 2 |
|
|
||||
The schedules above illustrate the remaining activity associated with the completed Consumer Assistance to Recycle and Save (Cash for Clunkers) program. No new funds are requested for this program in 2012.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0654–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | |
| 25.2 | Other services from non-federal sources | 33 | 21 | |
|
|
|
|
||
| 99.9 | Total new obligations | 34 | 22 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0654–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 15 | 15 | |
|
|
||||
[For expenses necessary to discharge the functions of the Secretary, with respect to traffic and highway safety under subtitle C of title X of Public Law 109–59 and chapter 301 and part C of subtitle VI of title 49, United States Code, $132,837,000, of which $30,445,000 shall remain available through September 30, 2012.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0650–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0002 | Research and analysis | 36 | 35 | |
| 0003 | Rulemaking | 22 | 22 | |
| 0004 | Enforcement | 18 | 18 | |
| 0006 | Administrative Expenses | 63 | 65 | |
|
|
|
|
||
| 0900 | Total new obligations | 139 | 140 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 3 | 3 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 3 | 3 | 3 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 140 | 140 | |
| 1930 | Total budgetary resources available | 143 | 143 | 3 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 3 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 73 | 75 | 79 |
| 3030 | Obligations incurred, unexpired accounts | 139 | 140 | |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –131 | –136 | –38 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –6 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 75 | 79 | 41 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 140 | 140 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 82 | 81 | |
| 4011 | Outlays from discretionary balances | 49 | 55 | 38 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 131 | 136 | 38 |
| 4180 | Budget authority, net (total) | 140 | 140 | |
| 4190 | Outlays, net (total) | 131 | 136 | 38 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 140 | 140 | ||
| Outlays | 131 | 136 | 38 | |
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 143 | |||
| Outlays | 83 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –143 | |||
| Outlays | –83 | |||
| Total: | ||||
| Budget Authority | 140 | 140 | ||
| Outlays | 131 | 136 | 38 | |
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0650–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 34 | 39 | |
| 11.5 | Other personnel compensation | 1 | 2 | |
|
|
|
|
||
| 11.9 | Total personnel compensation | 35 | 41 | |
| 12.1 | Civilian personnel benefits | 10 | 11 | |
| 23.1 | Rental payments to GSA | 2 | 2 | |
| 23.3 | Communications, utilities, and miscellaneous charges | 3 | 1 | |
| 25.2 | Other services from non-federal sources | 52 | 48 | |
| 25.5 | Research and development contracts | 36 | 36 | |
| 31.0 | Equipment | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 139 | 140 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0650–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 323 | 362 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0650–7–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –140 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 140 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3040 | Outlays (gross) | –83 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –83 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –140 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –81 | ||
| 4011 | Outlays from discretionary balances | –55 | –38 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –136 | –38 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 140 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 81 | 83 | |
| 4101 | Outlays from mandatory balances | 55 | 38 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 136 | 121 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 83 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0650–9–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –140 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 140 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –140 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –82 | ||
| 4011 | Outlays from discretionary balances | –49 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –131 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 140 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 131 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory, for comparability purposes.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0650–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | –143 | ||
| 1900 | Budget authority (total) | –143 | ||
| 1930 | Total budgetary resources available | –143 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3040 | Outlays (gross) | 83 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 83 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –143 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –83 | ||
| 4180 | Budget authority, net (total) | –143 | ||
| 4190 | Outlays, net (total) | –83 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0660–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | National Driver Register Modernization | 3 | 3 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 3 | 3 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 3 | 3 | |
| 1930 | Total budgetary resources available | 3 | 3 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 3 | |
| 3030 | Obligations incurred, unexpired accounts | 3 | 3 | |
| 3040 | Outlays (gross) | –1 | –2 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 3 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3 | 3 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 2 | |
| 4011 | Outlays from discretionary balances | 1 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1 | 2 | 1 |
| 4180 | Budget authority, net (total) | 3 | 3 | |
| 4190 | Outlays, net (total) | 1 | 2 | 1 |
|
|
||||
The mission of the National Driver Register (NDR) is to improve traffic and transportation safety by providing a nationwide database of problem drivers that assists State driver licensing agencies in identifying these individuals and assists employers in making hiring and certification decisions. NDR is a computerized database of information about drivers who have had their licenses revoked or suspended, or who have been convicted of serious traffic violations such as driving while impaired by alcohol or drugs. State motor vehicle agencies provide NDR with the names of individuals who have lost their privileges or who have been convicted of a serious traffic violation.
The funds in this account supported the modernization of this program. In 2012, the National Driver Register Modernization is no longer funded as a separate account, but the program activity will continue under NHTSA's Operations and Research programs. Therefore, no funding is requested for this account in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8016–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Highway safety programs | 44 | 45 | 49 |
| 0002 | Research and analysis | 26 | 28 | 28 |
| 0007 | National driver register | 4 | 4 | |
| 0008 | Administrative Expenses | 35 | 35 | 35 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 109 | 112 | 112 |
|
|
|
|
||
| 0100 | Total Direct Obligations | 109 | 112 | 112 |
| 0801 | Reimbursable program | 16 | 25 | 25 |
|
|
|
|
||
| 0900 | Total new obligations | 125 | 137 | 137 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 11 | 4 | 2 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –9 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 2 | 4 | 2 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | [-8016] | 110 | 112 | 112 |
| 1137 | Appropriations applied to liquidate contract authority | –110 | –112 | –112 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, discretionary: | ||||
| 1521 | Unobligated balance of contract authority permanently reduced | –2 | ||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 111 | 112 | 112 |
| 1621 | Unobligated balance of contract authority permanently reduced | –2 | ||
|
|
|
|
||
| 1640 | Contract authority, mandatory (total) | 109 | 112 | 112 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 19 | 25 | 25 |
| 1701 | Change in uncollected payments, Federal sources | –1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 18 | 25 | 25 |
| 1900 | Budget authority (total) | 127 | 135 | 137 |
| 1930 | Total budgetary resources available | 129 | 139 | 139 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 4 | 2 | 2 |
| Special and non-revolving trust funds: | ||||
| 1952 | Expired unobligated balance, start of year | 2 | 2 | 2 |
| 1953 | Expired unobligated balance, end of year | 2 | 2 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 116 | 109 | 99 |
| 3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 10 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 125 | 109 | 99 |
| 3030 | Obligations incurred, unexpired accounts | 125 | 137 | 137 |
| 3031 | Obligations incurred, expired accounts | 2 | ||
| 3040 | Outlays (gross) | –144 | –147 | –79 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 109 | 99 | 157 |
| 3091 | Uncollected pymts, Fed sources, end of year | |||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 109 | 99 | 157 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 18 | 23 | 25 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 62 | 79 | 15 |
| 4011 | Outlays from discretionary balances | 82 | 68 | 64 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 144 | 147 | 79 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –19 | –25 | –25 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | –2 | ||
| 4080 | Outlays, net (discretionary) | 125 | 122 | 54 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 109 | 112 | 112 |
| 4180 | Budget authority, net (total) | 109 | 110 | 112 |
| 4190 | Outlays, net (total) | 125 | 122 | 54 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5054 | Fund balance in excess of liquidating requirements, SOY: Contract authority | 26 | 27 | 27 |
| 5055 | Fund balance in excess of liquidating requirements, EOY: Contract authority | 27 | 27 | 27 |
| 5061 | Limitation on obligations (Transportation Trust Funds) | 110 | 112 | |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 109 | 110 | 112 | |
| Outlays | 125 | 122 | 54 | |
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 2 | |||
| Outlays | 66 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | 190 | |||
| Outlays | 110 | |||
| Total: | ||||
| Budget Authority | 109 | 110 | 304 | |
| Outlays | 125 | 122 | 230 | |
|
|
||||
The Budget includes funding levels for all surface programs. In 2012, Vehicle Safety is re-baselined from general fund to contract authority in the Transportation Trust Fund.
NHTSA provides research, demonstrations, technical assistance, and national leadership for highway safety programs conducted by State and local governments, and various safety associations and organizations. This program emphasizes alcohol and drug countermeasures, driver and passenger occupant protection, traffic enforcement and justice services, emergency medical and trauma care systems, traffic records and licensing, State and community evaluation, motorcycle riders, pedestrian and bicycle safety, pupil transportation, young and older driver safety programs, and development of improved accident investigation procedures.
Under the Administration's reauthorization proposal, NHTSA improves its vital data collection and analysis which form the basis of its research, rulemaking, and performance measurement activities. NHTSA also proposes the expanded collection and analysis of crash data to identify safety problems, and the implementation and operation of the National Driver Register's Problem Driver Pointer System, which helps to identify drivers who have been suspended for or convicted of serious traffic offenses, such as driving under the influence of alcohol or other drugs.
These programs support vehicle safety activities to reduce highway fatalities, prevent injuries, and reduce their associated economic toll by research into and implementation of Federal motor vehicle safety standards. NHTSA's research areas include biomechanics, crash avoidance and mitigation technologies, and vehicle safety issues related to fuel efficiency and alternative fuels. NHTSA's Operation and Research programs fund a broad range of initiatives, including promulgation of Federal motor vehicle safety standards for motor vehicles and safety related equipment; automotive fuel economy standards required by the Energy Policy and Conservation Act, as amended by the Energy Independence and Security Act of 2007; international harmonization of vehicle standards; and consumer information on motor vehicle safety, including the New Car Assessment Program. NHTSA conducts compliance programs for motor vehicle safety and automotive fuel economy standards; investigations of safety-related motor vehicle defects; enforcement of Federal odometer law; support of enforcement of State odometer law; and safety recalls when warranted. Motor vehicle safety research and development supports all NHTSA programs, including the collection and analysis of crash data to identify safety problems; development of alternative solutions; and assessments of costs, benefits, and effectiveness. Research continues on standards and technologies to improve vehicle crashworthiness and crash avoidance, with emphasis on decreasing fatalities from rollover crashes and improving vehicle-to-vehicle crash compatibility.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8016–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 17 | 16 | 16 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 18 | 17 | 17 |
| 12.1 | Civilian personnel benefits | 4 | 5 | 5 |
| 21.0 | Travel and transportation of persons | 1 | 1 | |
| 23.1 | Rental payments to GSA | 6 | 6 | 2 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 46 | 54 | 42 |
| 25.5 | Research and development contracts | 33 | 27 | 44 |
| 26.0 | Supplies and materials | 1 | 1 | |
|
|
|
|
||
| 99.0 | Direct obligations | 109 | 112 | 112 |
| 99.0 | Reimbursable obligations | 16 | 25 | 25 |
|
|
|
|
||
| 99.9 | Total new obligations | 125 | 137 | 137 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8016–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 193 | 190 | 190 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8016–7–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –66 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –66 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –65 | ||
| 4011 | Outlays from discretionary balances | –53 | –55 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –118 | –55 | |
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 65 | 66 | |
| 4101 | Outlays from mandatory balances | 53 | 55 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 118 | 121 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 66 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –112 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of contract authority that is equal to the previous discretionary obligation limitation baseline, to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8016–9–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –45 | ||
| 4011 | Outlays from discretionary balances | –80 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –125 | ||
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 45 | ||
| 4101 | Outlays from mandatory balances | 80 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 125 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –110 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for 2010 actual amounts, for comparability purposes.
Contingent upon enactment of multi-year surface transportation authorization legislation, $133,191,276, to be derived from the Transportation Trust Fund (Highway Account) and to remain available until expended, for payment of obligations incurred in carrying out operations and research authorized under titles 23 and 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of operations and research authorized under title 23, United States Code, shall not exceed $133,191,276 in fiscal year 2012: Provided further, That within the $133,191,276 obligation limitation for operations and research, $50,000,000 shall remain available until September 30, 2013 and shall be in addition to the amount of any limitation imposed on obligations for future years.
[For payment of obligations incurred in carrying out the provisions of 23 U.S.C. 403, $117,376,000 to be derived from the Highway Trust Fund (other than the Mass Transit Account) and to remain available until expended: Provided, That none of the funds in this Act shall be available for the planning or execution of programs the total obligations for which, in fiscal year 2011, are in excess of $117,376,000 for programs authorized under 23 U.S.C. 403: Provided further, That within the $117,376,000 obligation limitation for operations and research, $29,737,000 shall remain available until September 30, 2012 and shall be in addition to the amount of any limitation imposed on obligations for future years.]
In addition, contingent upon enactment of multi-year surface transportation authorization legislation, $170,708,723 to be derived from the Transportation Trust Fund (Highway Account) and to remain available until expended, for payment of obligations incurred in carrying out the functions of the Secretary, with respect to traffic and highway safety authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of functions of the Secretary with respect to traffic and highway safety programs authorized under title 49, United States Code, shall not exceed $170,708,723 in fiscal year 2012: Provided further, That within the $170,708,723 obligation limitation for operations and research, $40,000,000 shall remain available until September 30, 2013 and shall be in addition to the amount of any limitation imposed on obligations for future years: Provided further, That the obligation limitation for fiscal year 2012 shall not apply to the obligation of funds previously made available in other years.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8016–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Highway Safety Program | 11 | ||
| 0002 | Research and Development | 16 | ||
| 0003 | Vehicle Safety Program | 171 | ||
| 0008 | Administrative Expense | –8 | ||
|
|
|
|
||
| 0900 | Total new obligations | 190 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 192 | ||
| 1137 | Appropriations applied to liquidate contract authority | –192 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 190 | ||
| 1900 | Budget authority (total) | 190 | ||
| 1930 | Total budgetary resources available | 190 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 190 | ||
| 3040 | Outlays (gross) | –110 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 80 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 190 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 110 | ||
| 4180 | Budget authority, net (total) | 190 | ||
| 4190 | Outlays, net (total) | 110 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5055 | Fund balance in excess of liquidating requirements, EOY: Contract authority | 2 | ||
| 5061 | Limitation on obligations (Transportation Trust Funds) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending increase above baseline that is subject to PAYGO.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8016–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 47 | ||
| 11.5 | Other personnel compensation | 1 | ||
|
|
|
|
||
| 11.9 | Total personnel compensation | 48 | ||
| 12.1 | Civilian personnel benefits | 12 | ||
| 21.0 | Travel and transportation of persons | 1 | ||
| 23.1 | Rental payments to GSA | 6 | ||
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | ||
| 25.2 | Other services from non-federal sources | 84 | ||
| 25.5 | Research and development contracts | 36 | ||
| 26.0 | Supplies and materials | 1 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 190 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 190 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8016–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 395 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8020–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Section 402 formula grants | 235 | 235 | 235 |
| 0002 | Section 405 Combined occupant protection grants | 25 | 25 | 25 |
| 0003 | Section 406 Safety Belt Performance | 11 | 125 | 125 |
| 0004 | Section 408 State Traffic Information System Improvements | 34 | 34 | 34 |
| 0005 | Section 410 Impaired Driving Countermeasures | 139 | 139 | 139 |
| 0006 | Section 3010 High Visibility Enforcement | 29 | 29 | 29 |
| 0007 | Section 3011 Motorcyclist Safety | 7 | 7 | 7 |
| 0008 | Section 2011 Child Safety and Booster Seat Grants | 7 | 7 | 7 |
| 0009 | Section 2001 Grant Administrative | 19 | 19 | 19 |
| 0010 | Safety Belt Performance Sec 406 UA/CAF | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations | 507 | 620 | 620 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 16 | 98 | 84 |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 18 | 98 | 84 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 620 | 620 | 620 |
| 1137 | Appropriations applied to liquidate contract authority | –620 | –620 | –620 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, discretionary: | ||||
| 1521 | Unobligated balance of contract authority permanently reduced | –14 | ||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 626 | 620 | 620 |
| 1620 | Contract authority permanently reduced | –25 | ||
| 1621 | Unobligated balance of contract authority permanently reduced | –14 | ||
|
|
|
|
||
| 1640 | Contract authority, mandatory (total) | 587 | 620 | 620 |
| 1900 | Budget authority (total) | 587 | 606 | 620 |
| 1930 | Total budgetary resources available | 605 | 704 | 704 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 98 | 84 | 84 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 852 | 791 | 708 |
| 3030 | Obligations incurred, unexpired accounts | 507 | 620 | 620 |
| 3040 | Outlays (gross) | –566 | –703 | –448 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 791 | 708 | 880 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –14 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 219 | 248 | |
| 4011 | Outlays from discretionary balances | 347 | 455 | 448 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 566 | 703 | 448 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 587 | 620 | 620 |
| 4180 | Budget authority, net (total) | 587 | 606 | 620 |
| 4190 | Outlays, net (total) | 566 | 703 | 448 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5052 | Obligated balance, SOY: Contract authority | 50 | 18 | 18 |
| 5053 | Obligated balance, EOY: Contract authority | 18 | 18 | 18 |
| 5061 | Limitation on obligations (Transportation Trust Funds) | 620 | 620 | |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 587 | 606 | 620 | |
| Outlays | 566 | 703 | 448 | |
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 9 | |||
| Outlays | 258 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –73 | |||
| Outlays | –30 | |||
| Total: | ||||
| Budget Authority | 587 | 606 | 556 | |
| Outlays | 566 | 703 | 676 | |
|
|
||||
NHTSA provides grants for several activities related to highway traffic safety. Under the Administration's reauthorization proposal, NHTSA streamlines the highway safety grant process. It also establishes a new distracted driving grant for States that enact and enforce laws to prevent distracted driving, such as prohibiting texting while driving. States would be able to use up to $50,000,000 for any safety activity authorized under title 23, of which up to $5,000,000 is reserved for media campaigns. NHTSA also strengthens its major highway safety grant programs that support the following efforts:
State highway safety programs designed to reduce traffic crashes and resulting deaths, injuries, and property damage.
Programs to reduce deaths and injuries of children and adults from riding unrestrained or improperly restrained in motor vehicles including the enforcement of laws or requirements regarding the use of safety belts and child restraints in passenger motor vehicles.
Adoption and implementation of effective programs to improve the timeliness, accuracy, completeness, uniformity, integration, and accessibility of State data that is needed to identify priorities for national, State, and local highway and traffic safety programs.
Adoption and implementation of effective programs to reduce traffic safety problems resulting from individuals driving while under the influence of alcohol.
Reduction of the number of single and multi-vehicle crashes involving motorcyclists through motorcyclist safety training and motorcyclist awareness programs, including improvements to training curricula, delivery of training, recruitment or retention of motorcyclist safety instructors, and public awareness and outreach programs.
High-visibility traffic safety law enforcement campaigns to achieve one or both of the following objectives: (1) reduce alcohol-impaired or drug-impaired operation of motor vehicles; and/or (2) increase the use of safety belts by occupants of motor vehicles.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8020–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 8 | 8 | 10 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 3 |
| 25.2 | Other services from non-federal sources | 8 | 9 | 6 |
| 41.0 | Grants, subsidies, and contributions | 489 | 601 | 601 |
|
|
|
|
||
| 99.0 | Direct obligations | 507 | 620 | 620 |
|
|
|
|
||
| 99.9 | Total new obligations | 507 | 620 | 620 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8020–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 79 | 87 | 99 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8020–7–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –258 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –258 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –254 | ||
| 4011 | Outlays from discretionary balances | –455 | –453 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –709 | –453 | |
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 254 | 258 | |
| 4101 | Outlays from mandatory balances | 455 | 453 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 709 | 711 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 258 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –620 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of contract authority that is equal to the previous discretionary obligation limitation baseline, to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8020–9–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –219 | ||
| 4011 | Outlays from discretionary balances | –347 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –566 | ||
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 219 | ||
| 4101 | Outlays from mandatory balances | 347 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 566 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –620 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for 2010 actual amounts, for comparability purposes.
Contingent upon enactment of multi-year surface transportation authorization legislation, $556,100,000, to be derived from the Transportation Trust Fund (Highway Account) and to remain available until expended, for payment of obligations incurred in carrying out the provisions of title 23, United States Code, and the provisions of Public Law 109–59, as amended by such authorization: Provided, That funds available for the planning or executing of highway traffic safety programs authorized under title 23, United States Code, shall not exceed total obligations of $556,100,000 in fiscal year 2012, of which $235,000,000 shall be for "Highway Safety Programs''; $35,000,000 shall be for "Combined Occupant Protection Grants''; $34,500,000 shall be for "State Traffic Safety Information System Improvements''; $139,000,000 shall be for "Impaired Driving Countermeasures"; $50,000,000 shall be for "Distracted Driving Grants"; $18,600,000 shall be for "Administrative Expenses''; $37,000,000 shall be for "High Visibility Enforcement Program''; and $7,000,000 shall be for "Motorcyclist Safety'': Provided further, That of the funds made available for grants to States that enact and enforce laws to prevent distracted driving, up to $5,000,000 may be available for the development, and placement of broadcast media to support the enforcement of state distracted driving laws: Provided further, That none of these funds shall be used for construction, rehabilitation, or remodeling costs, or for office furnishings and fixtures for State, local or private buildings or structures.
[For payment of obligations incurred in carrying out the provisions of 23 U.S.C. 402, 405, 406, 408, and 410 and sections 2001(a)(11), 2009, 2010, and 2011 of Public Law 109–59, to remain available until expended, $620,697,000 to be derived from the Highway Trust Fund (other than the Mass Transit Account): Provided, That none of the funds in this Act shall be available for the planning or execution of programs the total obligations for which, in fiscal year 2011, are in excess of $620,697,000 for programs authorized under 23 U.S.C. 402, 405, 406, 408, and 410 and sections 2001(a)(11), 2009, 2010, and 2011 of Public Law 109–59, of which $235,000,000 shall be for "Highway Safety Programs'' under 23 U.S.C. 402; $25,000,000 shall be for "Occupant Protection Incentive Grants'' under 23 U.S.C. 405; $124,500,000 shall be for "Safety Belt Performance Grants'' under 23 U.S.C. 406, and such obligation limitation shall remain available until September 30, 2012 in accordance with subsection (f) of such section 406 and shall be in addition to the amount of any limitation imposed on obligations for such grants for future fiscal years, of which up to $50,000,000 may be made available by the Secretary as grants to States that enact and enforce laws to prevent distracted driving; $34,500,000 shall be for "State Traffic Safety Information System Improvements'' under 23 U.S.C. 408; $139,000,000 shall be for "Alcohol-Impaired Driving Countermeasures Incentive Grant Program'' under 23 U.S.C. 410; $19,697,000 shall be for "Administrative Expenses'' under section 2001(a)(11) of Public Law 109–59; $29,000,000 shall be for "High Visibility Enforcement Program'' under section 2009 of Public Law 109–59; $7,000,000 shall be for "Motorcyclist Safety'' under section 2010 of Public Law 109–59; and $7,000,000 shall be for "Child Safety and Child Booster Seat Safety Incentive Grants'' under section 2011 of Public Law 109–59: Provided further, That of the funds made available for grants to States that enact and enforce laws to prevent distracted driving, up to $5,000,000 may be available for the development, production, and use of of broadcast and print media advertising for distracted driving prevention: Provided further, That none of these funds shall be used for construction, rehabilitation, or remodeling costs, or for office furnishings and fixtures for State, local or private buildings or structures: Provided further, That not to exceed $500,000 of the funds made available for section 410 "Alcohol-Impaired Driving Countermeasures Grants'' shall be available for technical assistance to the States: Provided further, That not to exceed $750,000 of the funds made available for the "High Visibility Enforcement Program'' shall be available for the evaluation required under section 2009(f) of Public Law 109–59.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8020–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0002 | Section 405 Combined occupant protection grants | 10 | ||
| 0003 | Section 406 Safety Belt Performance | –125 | ||
| 0004 | Section 408 State Traffic Information System Improvements | 1 | ||
| 0006 | Section 3010 High Visibility Enforcement | 8 | ||
| 0008 | Section 2011 Child Safety and Booster Seat Grants | –7 | ||
| 0009 | Section 2001 Grant Administrative | –10 | ||
| 0011 | Section 411 Distracted Driving | 50 | ||
|
|
|
|
||
| 0900 | Total new obligations | –73 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | –64 | ||
| 1137 | Appropriations applied to liquidate contract authority | 64 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | –73 | ||
| 1900 | Budget authority (total) | –73 | ||
| 1930 | Total budgetary resources available | –73 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | –73 | ||
| 3040 | Outlays (gross) | 30 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –43 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –73 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –30 | ||
| 4180 | Budget authority, net (total) | –73 | ||
| 4190 | Outlays, net (total) | –30 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5053 | Obligated balance, EOY: Contract authority | –9 | ||
| 5061 | Limitation on obligations (Transportation Trust Funds) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending increase above baseline that is subject to PAYGO.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8020–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 1 | ||
| 41.0 | Grants, subsidies, and contributions | –74 | ||
|
|
|
|
||
| 99.0 | Direct obligations | –73 | ||
|
|
|
|
||
| 99.9 | Total new obligations | –73 | ||
|
|
||||
The following tables show the funding for all Federal Railroad Administration programs:
[In millions of dollars]
|
|
|||
| 2010 Actual | 2011 CR | 2012 Est. | |
|
|
|||
| Budget Authority: | |||
| Safety and Operations | 172 | 172 | 223 |
| Offsetting Collections | 0 | 0 | –80 |
| Safety and Operations Net BA | 172 | 172 | 143 |
| Railroad Safety Technology Program | 50 | 50 | 0 |
| Railroad Research and Development | 38 | 38 | 40 |
| Network Development (CA) (TF) | 0 | 0 | 4,000 |
| System Preservation and Renewal (CA) (TF) | 0 | 0 | 4,046 |
| Rail Line Relocation | 34 | 34 | 0 |
| Intercity Passenger Rail Grant Program | 0 | 0 | 0 |
| Capital and Debt Service Grants to Amtrak | 1,002 | 1,002 | 0 |
| Operating Subsidy Grants to Amtrak | 563 | 563 | 0 |
| Capital Grants to Amtrak (Recovery Act) | 0 | 0 | 0 |
| Capital Assistance for High Speed Rail and Intercity Passenger Grants (Recovery Act) | 0 | 0 | 0 |
| Capital Assistance for High Speed Rail and Intercity Passenger Grants | 2,500 | 2,500 | 0 |
| Grants to Amtrak | 0 | 0 | 0 |
| Efficiency Incentive Grants to Amtrak | 0 | 0 | 0 |
| Northeast Corridor Improvement Program | 0 | 0 | 0 |
| Railroad Rehabilitation and Repair Program | 0 | 0 | 0 |
| Pennsylvania Station Redevelopment Project | 0 | 0 | 0 |
| Next Generation High Speed Rail | 0 | 0 | 0 |
|
|
|||
| Alaska Railroad Rehabilitation | 0 | 0 | 0 |
|
|
|
|
|
| Total Budget Authority (net) | 4,359 | 4,359 | 8,229 |
|
|
|||
|
|
|
|
|
| Outlays: | |||
| Safety and Operations | 185 | 235 | 255 |
| Offsetting Collections | 0 | 0 | –80 |
| Safety and Operations Net Outlays | 185 | 235 | 175 |
| Railroad Safety Technology Program | 0 | 30 | 50 |
| Railroad Research and Development | 41 | 38 | 42 |
| Network Development (CA) (TF) | 0 | 0 | 635 |
| System Preservation and Renewal (CA) (TF) | 0 | 0 | 2,253 |
| Rail Line Relocation | 0 | 57 | 40 |
| Intercity Passenger Rail Grant Program | 10 | 18 | 60 |
| Capital and Debt Service Grants to Amtrak | 918 | 1,089 | 0 |
| Operating Subsidy Grants to Amtrak | 563 | 563 | 0 |
| Capital Grants to Amtrak (Recovery Act) | 885 | 323 | 0 |
| Capital Assistance for High Speed Rail and Intercity Passenger Grants (Recovery Act) | 15 | 922 | 1,002 |
| Capital Assistance for High Speed Rail and Intercity Passenger Grants | 1 | 22 | 113 |
| Grants to Amtrak | 3 | 6 | 0 |
| Efficiency Incentive Grants to Amtrak | 22 | 0 | 0 |
| Northeast Corridor Improvement Program | 0 | 6 | 0 |
| Railroad Rehabilitation and Repair Program | 8 | 11 | 0 |
| Pennsylvania Station Redevelopment Project | 0 | 5 | 24 |
| Next Generation High-Speed Rail | 4 | 9 | 9 |
|
|
|||
| Alaska Railroad Rehabilitation | 1 | 0 | 0 |
|
|
|
|
|
| Total Outlays (net) | 2,656 | 3,334 | 4,482 |
|
|
|||
|
|
|
|
|
|
|
|||
For necessary expenses of the Federal Railroad Administration, not otherwise provided for, [$153,846,000]$223,034,000, of which [$5,492,000]$36,658,000 shall remain available until expended and of which [$50,000,000]$80,000,000 shall be derived from railroad safety fees collected in fiscal year [2011]2012, as provided in this Act: Provided, That such railroad safety fees shall be credited as an offsetting collection to this account, of which $24,047,000 [to] shall remain available until expended for railroad safety activities: Provided further, That the sum herein appropriated from the general fund shall be reduced on a dollar-for-dollar basis as such offsetting collections are received during fiscal year [2011]2012, so as to result in a final appropriation from the general fund estimated at [$103,846,000]$143,034,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0700–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and expenses | 174 | 173 | 141 |
| 0002 | Contract support | 1 | 1 | 1 |
| 0006 | Alaska railroad liabilities | 1 | 1 | 1 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 176 | 175 | 143 |
|
|
|
|
||
| 0100 | Total direct program | 176 | 175 | 143 |
| 0801 | Reimbursable services | 1 | 80 | |
|
|
|
|
||
| 0900 | Total new obligations | 177 | 175 | 223 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7 | 3 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 8 | 3 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 172 | 172 | 143 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 80 | |
| 1900 | Budget authority (total) | 173 | 172 | 223 |
| 1930 | Total budgetary resources available | 181 | 175 | 223 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 3 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 203 | 210 | 150 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 202 | 210 | 150 |
| 3030 | Obligations incurred, unexpired accounts | 177 | 175 | 223 |
| 3031 | Obligations incurred, expired accounts | 7 | ||
| 3040 | Outlays (gross) | –186 | –235 | –255 |
| 3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
| 3061 | Unpaid obligations transferred from other accounts | 20 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –10 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 210 | 150 | 118 |
| 3091 | Uncollected pymts, Fed sources, end of year | |||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 210 | 150 | 118 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 173 | 172 | 223 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 151 | 138 | 187 |
| 4011 | Outlays from discretionary balances | 35 | 97 | 68 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 186 | 235 | 255 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | ||
| 4033 | Non-Federal sources | –80 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –1 | –80 | |
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | |||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 172 | 172 | 143 |
| 4080 | Outlays, net (discretionary) | 185 | 235 | 175 |
| 4180 | Budget authority, net (total) | 172 | 172 | 143 |
| 4190 | Outlays, net (total) | 185 | 235 | 175 |
|
|
||||
Funds requested in the Safety and Operations account support Federal Railroad Administration's (FRA) management and administrative costs in the following activities:
Salaries and expenses._Provides support for administrative and operating activities related to FRA personnel and programs.
Contract support._Provides support for policy-oriented economic, industry, and systems analysis.
Alaska Railroad Liabilities._Provides reimbursement to the Department of Labor for compensation payments to former Federal employees of the Alaska Railroad
employed during the period of Federal ownership and support for clean-up activities at hazardous waste sites located at properties
once owned by the FRA. The 2012 request is for workers' compensation.
In the FRA Administrative Provisions, the Budget includes language to implement a rail safety user fee. The fee is meant
to recoup the cost of FRA rail safety inspectors. The fee would be phased-in starting in 2012, and fee collections would
increase in subsequent years.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0700–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 81 | 88 | 67 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
| 11.5 | Other personnel compensation | 3 | 3 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 85 | 92 | 70 |
| 12.1 | Civilian personnel benefits | 26 | 27 | 19 |
| 21.0 | Travel and transportation of persons | 12 | 6 | 7 |
| 23.1 | Rental payments to GSA | 6 | 6 | 7 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 4 | 8 | 11 |
| 25.3 | Other goods and services from federal sources | 29 | 26 | 12 |
| 25.7 | Operation and maintenance of equipment | 6 | 5 | 3 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 4 | 1 | 9 |
| 42.0 | Insurance claims and indemnities | 1 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 176 | 175 | 143 |
| 99.0 | Reimbursable obligations | 1 | 80 | |
|
|
|
|
||
| 99.9 | Total new obligations | 177 | 175 | 223 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0700–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 840 | 895 | 1,000 |
|
|
||||
For necessary expenses for railroad research and development, $40,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0745–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Railroad system issues | 4 | 4 | 4 |
| 0002 | Human factors | 3 | 3 | 3 |
| 0003 | Rolling stock and components | 5 | 4 | 3 |
| 0004 | Track and structures | 5 | 6 | 5 |
| 0005 | Track and train interaction | 4 | 5 | 4 |
| 0006 | Train control | 6 | 10 | 8 |
| 0007 | Grade crossings | 1 | 3 | 2 |
| 0008 | Hazardous materials transportation | 1 | 2 | 2 |
| 0009 | Train occupant protection | 5 | 5 | 5 |
| 0010 | R&D facilities and test equipment | 3 | 3 | 3 |
| 0012 | PEERS, IL | 1 | ||
| 0013 | Metrolink - PTC | 1 | ||
| 0014 | Ohio Hub Cleveland - Columbus Rail Corridor | 1 | 1 | |
| 0015 | Railroad cooperative research program | 1 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 40 | 46 | 40 |
|
|
|
|
||
| 0100 | Total direct program | 40 | 46 | 40 |
| 0810 | Reimbursable program | 1 | 2 | |
|
|
|
|
||
| 0900 | Total new obligations | 41 | 48 | 40 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 10 | 10 | 2 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 11 | 10 | 2 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 38 | 38 | 40 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 2 | |
| 1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 2 | 2 | |
| 1900 | Budget authority (total) | 40 | 40 | 40 |
| 1930 | Total budgetary resources available | 51 | 50 | 42 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 10 | 2 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 52 | 50 | 58 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –2 | –2 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 51 | 48 | 56 |
| 3030 | Obligations incurred, unexpired accounts | 41 | 48 | 40 |
| 3040 | Outlays (gross) | –42 | –40 | –42 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 50 | 58 | 56 |
| 3091 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 48 | 56 | 54 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 40 | 40 | 40 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 18 | 13 | 12 |
| 4011 | Outlays from discretionary balances | 24 | 27 | 30 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 42 | 40 | 42 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –2 | |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 38 | 38 | 40 |
| 4080 | Outlays, net (discretionary) | 41 | 38 | 42 |
| 4180 | Budget authority, net (total) | 38 | 38 | 40 |
| 4190 | Outlays, net (total) | 41 | 38 | 42 |
|
|
||||
Funding requested in the Railroad Research and Development Program provides science and technology support for FRA's rail safety rulemaking and enforcement efforts. It also stimulates technological advances in conventional and high speed railroads. The program focuses on the following areas of research:
Railroad system issues._Provides for research in railroad system safety, performance-based regulations, railroad systems and infrastructure security, railroad environmental issues, and locomotive research and development (R&D).
Human factors._Provides for research in train operations, and yard and terminal accidents and incidents.
Rolling stock and components._Provides for research in on-board monitoring systems, wayside monitoring systems, and material and design improvements.
Track and structures._Provides for research in inspection techniques, material and component reliability, track and structure design and performance, and track stability data processing and feedback.
Track and train interaction._Provides for research in derailment mechanisms, and vehicle-track performance.
Train control._Provides for research in train control test and evaluation.
Grade crossings._Provides for research in grade crossing human factors and infrastructure.
Hazardous materials transportation._Provides for research in hazmat transportation safety, damage assessment and inspection, and tank car safety.
Train occupant protection._Provides for research in locomotive safety, and passenger car safety and performance.
R&D facilities and test equipment._Provides support to the Transportation Technology Center (TTC) and the track research instrumentation platform. The TTC is a Government-owned facility near Pueblo, Colorado, operated by the Association of American Railroads under a contract for care, custody and control.
Rail Cooperative Research Program._Enables the FRA to (1) efficiently gather inputs from all stakeholders (e.g.: railroads, states, technology providers and university researchers) in the nations rail transportation system to establish research priorities; and, (2) accelerate the real-world impact of FRA's Research and Development Program by strengthening and broadening the academic and industrial railroad technical communities.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0745–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 14 | 4 | 4 |
| 25.4 | Operation and maintenance of facilities | 2 | 4 | 4 |
| 25.5 | Research and development contracts | 15 | 31 | 31 |
| 41.0 | Grants, subsidies, and contributions | 9 | 7 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 40 | 46 | 40 |
| 99.0 | Reimbursable obligations | 1 | 2 | |
|
|
|
|
||
| 99.9 | Total new obligations | 41 | 48 | 40 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0723–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Pennsylvania Station redevelopment project | 60 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 60 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 60 | 60 | |
| 1930 | Total budgetary resources available | 60 | 60 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 60 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 55 | ||
| 3030 | Obligations incurred, unexpired accounts | 60 | ||
| 3040 | Outlays (gross) | –5 | –24 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 55 | 31 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 5 | 24 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 5 | 24 | |
|
|
||||
Funds are used to redevelop the Pennsylvania Station in New York City, which involves renovating the James A. Farley Post Office building. Funding for this project was included in the Grants to the National Railroad Passenger Corporation appropriation in 1995 through 1997, and the Northeast Corridor Improvement Program in 1998. In 2000, an advance appropriation of $20 million was provided for 2001, 2002, and 2003. In 2001, Congress specified that the $20 million advance appropriation provided in 2000 for the Farley Building was to be used exclusively for fire and life safety initiatives.
No new funds are requested for this program in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0730–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
| 3040 | Outlays (gross) | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 1 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | ||
|
|
||||
These funds have historically been earmarked under the Department of Defense Appropriation for direct payments to the Alaska railroad.
No new funds are requested for this program in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0704–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Capital Grants - Recovery Act Capital Investment | 1 | ||
| 0002 | Capital Grants — Recovery Act Security Investments | 1 | ||
| 0004 | Amtrak Asset Valuation | 1 | ||
| 0005 | Capital Grant — Recovery Act — Oversight | 4 | ||
|
|
|
|
||
| 0900 | Total new obligations | 6 | 1 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7 | 1 | |
| 1930 | Total budgetary resources available | 7 | 1 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1,203 | 327 | |
| 3030 | Obligations incurred, unexpired accounts | 6 | 1 | |
| 3040 | Outlays (gross) | –888 | –328 | |
| 3061 | Unpaid obligations transferred from other accounts | 6 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 327 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 888 | 328 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 888 | 328 | |
|
|
||||
The National Railroad Passenger Corporation (Amtrak) was established in 1970 through the Rail Passenger Service Act. Amtrak is operated and managed as a for-profit corporation with all Board members appointed by the Executive Branch of the Federal Government, with the advice and consent of the Senate. Amtrak is not an agency or instrument of the U.S. Government. Since 2006, Federal resources specifically for Amtrak have been provided through separate appropriation accounts for capital, operating, and efficiency incentive grants.
In 2009, the American Recovery and Reinvestment Act (ARRA) provided $1.3 billion to Amtrak for capital grants, of which $450 million was designated for capital security grants to fund enhancements in situational awareness, improvised explosive devices (IED) and Vehicle Borne Improvised Explosive Device detection, risk assessment/risk reduction cycle optimization (when vulnerabilities are discovered), and quick response communications within the intercity passenger rail network. The remaining $850 million funds projects that remediate vulnerabilities in the system's physical infrastructure and enhance national incident management and risk mitigation capabilities in the intercity passenger rail network.
Under the Administration's surface transportation reauthorization proposal, Amtrak will be an eligible grantee for competitive grants under the System Preservation and Renewal component of the new National Rail System program, funded within the Rail Account of the Transportation Trust Fund.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0704–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 4 | 1 | |
| 41.0 | Grants, subsidies, and contributions | 2 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 6 | 1 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0121–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Operating subsidy grants | 563 | 563 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 563 | 563 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 563 | 563 | |
| 1930 | Total budgetary resources available | 563 | 563 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 563 | 563 | |
| 3040 | Outlays (gross) | –563 | –563 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 563 | 563 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 563 | 563 | |
| 4180 | Budget authority, net (total) | 563 | 563 | |
| 4190 | Outlays, net (total) | 563 | 563 | |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 563 | 563 | ||
| Outlays | 563 | 563 | ||
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 571 | |||
| Outlays | 571 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –571 | |||
| Outlays | –571 | |||
| Total: | ||||
| Budget Authority | 563 | 563 | ||
| Outlays | 563 | 563 | ||
|
|
||||
Under the Administration's surface transportation reauthorization proposal, Federal support for the National Railroad Passenger Corporation (Amtrak) operations will be an eligible activity for competitive grants under the System Preservation and Renewal component of the new National Rail System program, funded within the Rail Account of the Transportation Trust Fund.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0121–7–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –563 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 563 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –571 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –563 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –563 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 563 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 563 | 571 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 571 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0121–9–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –563 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 563 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –563 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –563 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 563 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 563 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory, for comparability purposes.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0121–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | –571 | ||
| 1900 | Budget authority (total) | –571 | ||
| 1930 | Total budgetary resources available | –571 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | 571 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –571 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –571 | ||
| 4180 | Budget authority, net (total) | –571 | ||
| 4190 | Outlays, net (total) | –571 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.
[To enable the Secretary of Transportation to make grants to the National Railroad Passenger Corporation for capital investments as authorized by section 101(c) and 219 (b) of the Passenger Rail Investment and Improvement Act of 2008 (division B of Public Law 110–432), $1,052,000,000, to remain available until expended, of which not to exceed $288,000,000 shall be for debt service obligations as authorized by section 102 of such Act: Provided, That after an initial distribution of up to $200,000,000 which shall be used by the Corporation as a working capital account, all remaining funds shall be provided to the Corporation only on a reimbursable basis: Provided further, That the Secretary may retain up to one-half of 1 percent of the funds provided under this heading to fund the costs of project management oversight of capital projects funded by grants provided under this heading, as authorized by subsection 101(d) of division B of Public Law 110–432: Provided further, That the Secretary shall approve funding for capital expenditures, including advance purchase orders of materials, for the Corporation only after receiving and reviewing a grant request for each specific capital project justifying the Federal support to the Secretary's satisfaction: Provided further, That none of the funds under this heading may be used to subsidize operating losses of the Corporation: Provided further, That none of the funds under this heading may be used for capital projects not approved by the Secretary of Transportation or on the Corporation's fiscal year 2010 business plan: Provided further, That in addition to the project management oversight funds authorized under section 101(d) of division B of Public Law 110–432, the Secretary may retain up to an additional one-half of one percent of the funds provided under this heading to fund expenses associated with implementing section 212 of division B of Public Law 110–432, including the amendments made by section 212 to section 24905 of title 49, United States Code, and other mandates of Division B of Public Law 110–432.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0125–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | General Capital Improvements | 728 | 704 | |
| 0002 | Debt Service Grants | 264 | 288 | |
| 0005 | Contract Oversight | 1 | 13 | |
| 0006 | NECIP (Sec. 212 of PRIIA) | 10 | ||
|
|
|
|
||
| 0900 | Total new obligations | 993 | 1,015 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | 13 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1,002 | 1,002 | |
| 1930 | Total budgetary resources available | 1,006 | 1,015 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 13 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 75 | ||
| 3030 | Obligations incurred, unexpired accounts | 993 | 1,015 | |
| 3040 | Outlays (gross) | –918 | –1,090 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 75 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,002 | 1,002 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 918 | 1,002 | |
| 4011 | Outlays from discretionary balances | 88 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 918 | 1,090 | |
| 4180 | Budget authority, net (total) | 1,002 | 1,002 | |
| 4190 | Outlays, net (total) | 918 | 1,090 | |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 1,002 | 1,002 | ||
| Outlays | 918 | 1,090 | ||
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 1,016 | |||
| Outlays | 1,016 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –1,016 | |||
| Outlays | –1,016 | |||
| Total: | ||||
| Budget Authority | 1,002 | 1,002 | ||
| Outlays | 918 | 1,090 | ||
|
|
||||
Under the Administration's surface transportation reauthorization proposal, capital and debt service activities of the National Railroad Passenger Corporation (Amtrak) will be eligible for competitive grants under the System Preservation and Renewal component of the new National Rail System program, funded within the Rail Account of the Transportation Trust Fund.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0125–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 1 | 16 | |
| 41.0 | Grants, subsidies, and contributions | 992 | 999 | |
|
|
|
|
||
| 99.9 | Total new obligations | 993 | 1,015 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0125–7–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –1,002 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 1,002 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –1,016 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –1,002 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –1,002 | ||
| 4011 | Outlays from discretionary balances | –88 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –1,090 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1,002 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1,002 | 1,016 | |
| 4101 | Outlays from mandatory balances | 88 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1,090 | 1,016 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1,016 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0125–9–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –1,002 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 1,002 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –1,002 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –918 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1,002 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 918 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory, for comparability purposes.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0125–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | –1,016 | ||
| 1900 | Budget authority (total) | –1,016 | ||
| 1930 | Total budgetary resources available | –1,016 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | 1,016 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –1,016 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –1,016 | ||
| 4180 | Budget authority, net (total) | –1,016 | ||
| 4190 | Outlays, net (total) | –1,016 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0124–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Emergency Railroad Rehabilitation and Repair | 15 | 5 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 15 | 5 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 20 | 5 | |
| 1930 | Total budgetary resources available | 20 | 5 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 7 | ||
| 3030 | Obligations incurred, unexpired accounts | 15 | 5 | |
| 3040 | Outlays (gross) | –8 | –12 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 7 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 8 | 12 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 8 | 12 | |
|
|
||||
Funding for this program was provided in a supplemental appropriation in 2008. This program provides discretionary grants to States to repair and rehabilitate Class II and Class III railroad infrastructure damaged by hurricanes, floods, and other natural disasters in areas for which the President declared a major disaster under title IV of the Robert T. Stafford Disaster Relief and Emergency Assistance Act of 1974. In 2012, no new funding is requested for this program.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0120–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 22 | ||
| 3040 | Outlays (gross) | –22 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 22 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 22 | ||
|
|
||||
Resources in this account are provided to the Secretary of Transportation for grants to the National Passenger Railroad Corporation (Amtrak) for operating expenses contingent upon efficiency gains. No new funds are requested for this program in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0715–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Intercity passenger rail grants | 13 | 79 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 13 | 79 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 92 | 79 | |
| 1930 | Total budgetary resources available | 92 | 79 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 79 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 28 | 31 | 92 |
| 3030 | Obligations incurred, unexpired accounts | 13 | 79 | |
| 3040 | Outlays (gross) | –10 | –18 | –60 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 31 | 92 | 32 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 10 | 18 | 60 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 10 | 18 | 60 |
|
|
||||
This competitive grant program encourages state participation in its passenger rail service. Under this program, a State or States may apply for grants for up to 50 percent of the cost of capital investments necessary to support improved intercity passenger rail service that either requires no operating subsidy or for which the State or States agree to provide any needed operating subsidy. To qualify for funding, States must include intercity passenger rail service as an integral part of Statewide transportation planning as required under 23 U.S.C. 135. Additionally, the specific project must be on the Statewide Transportation Improvement Plan at the time of application.
No new funds are requested for this program in 2012.
[To enable the Secretary of Transportation to make grants for high-speed rail projects as authorized under section 26106 of title 49, United States Code, capital investment grants to support intercity passenger rail service as authorized under section 24406 of title 49, United States Code, and congestion grants as authorized under section 24105 of title 49, United States Code, and to enter into cooperative agreements for these purposes as authorized, $2,500,000,000, to remain available until expended: Provided, That $50,000,000 of funds provided under this paragraph are available to the Administrator of the Federal Railroad Administration to fund the award and oversight by the Administrator of grants and cooperative agreements for intercity and high-speed rail: Provided further, That up to $30,000,000 of the funds provided under this paragraph are available to the Administrator for the purposes of conducting research and demonstrating technologies supporting the development of high-speed rail in the United States, including the demonstration of next-generation rolling stock fleet technology and the implementation of the Rail Cooperative Research Program authorized by section 24910 of title 49, United States Code: Provided further, That up to $50,000,000 of the funds provided under this paragraph may be used for planning activities that lead directly to the development of a passenger rail corridor investment plan consistent with the requirements established by the Administrator or a state rail plan consistent with chapter 227 of title 49, United States Code: Provided further, That the Secretary may retain a portion of the funds made available for planning activities under the previous proviso to facilitate the preparation of a service development plan and related environmental impact statement for high-speed corridors located in multiple States: Provided further, That the Secretary shall issue interim guidance to applicants covering application procedures and administer the grants provided under this heading pursuant to that guidance until final regulations are issued: Provided further, That not less than 85 percent of the funds provided under this heading shall be for cooperative agreements that lead to the development of entire segments or phases of intercity or high-speed rail corridors: Provided further, That the Secretary shall submit to Congress the national rail plan required by section 103(j) of title 49, United States Code, no later than September 15, 2010:] [Provided further, That at least 30 days prior to issuing a letter of intent or cooperative agreement pursuant to Section 24402(f) of title 49, United States Code, for a major corridor development program, the Secretary shall provide to the House and Senate Committees on Appropriations written notification consisting of a business and public investment case for the proposed corridor program which shall include: a comprehensive analysis of the monetary and non-monetary costs and benefits of the corridor development program; an assessment of ridership, passenger travel time reductions, congestion relief benefits, environmental benefits, economic benefits, and other public benefits; operating financial forecasts for the program; a full capital cost estimation for the entire project, including the amount, source and security of non-Federal funds to complete the project; a summary of the grants management plan and an evaluation of the grantee's ability to sustain the project: Provided further, That the Federal share payable of the costs for which a grant or cooperative agreements is made under this heading shall not exceed 80 percent: Provided further, That in addition to the provisions of title 49, United States Code, that apply to each of the individual programs funded under this heading, subsections 24402(a)(2), 24402(f), 24402(i), and 24403(a) and (c) of title 49, United States Code, shall also apply to the provision of funds provided under this heading: Provided further, That a project need not be in a State rail plan developed under Chapter 227 of title 49, United States Code, to be eligible for assistance under this heading: Provided further, That recipients of grants under this paragraph shall conduct all procurement transactions using such grant funds in a manner that provides full and open competition, as determined by the Secretary, in compliance with existing labor agreements.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0719–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Capital Assistance High- Speed Rail (ARRA) Grants | 870 | 7,110 | |
| 0002 | Capital Assistance High-Speed Rail (ARRA) Oversight | 11 | 4 | |
| 0003 | Capital Assistance High-Speed Rail Corridors and IPR Service Grants | 4,740 | ||
| 0004 | Capital Assistance High-Speed Rail Corridors and IPR Service Oversight | 8 | 92 | |
| 0005 | Capital Assistance High-Speed Rail Corridors and IPR Service Research and Demonstrating Technologies | 6 | 54 | |
| 0006 | Capital Assistance High-Speed Rail Corridors and IPR Service Planning Activities | 100 | ||
|
|
|
|
||
| 0900 | Total new obligations | 895 | 12,100 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7,995 | 9,600 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 2,500 | 2,500 | |
| 1930 | Total budgetary resources available | 10,495 | 12,100 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 9,600 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 882 | 12,037 |
| 3030 | Obligations incurred, unexpired accounts | 895 | 12,100 | |
| 3040 | Outlays (gross) | –16 | –945 | –1,115 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 882 | 12,037 | 10,922 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 2,500 | 2,500 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | ||
| 4011 | Outlays from discretionary balances | 16 | 943 | 1,115 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 16 | 945 | 1,115 |
| 4180 | Budget authority, net (total) | 2,500 | 2,500 | |
| 4190 | Outlays, net (total) | 16 | 945 | 1,115 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 2,500 | 2,500 | ||
| Outlays | 16 | 945 | 1,115 | |
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 2,535 | |||
| Outlays | 2 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –2,535 | |||
| Outlays | –2 | |||
| Total: | ||||
| Budget Authority | 2,500 | 2,500 | ||
| Outlays | 16 | 945 | 1,115 | |
|
|
||||
Through this program, FRA provides capital grants to States to invest and improve intercity passenger rail service, including the development of new high-speed rail capacity. Activity in this account includes the $8 billion provided by the American Recovery and Reinvestment Act and an additional $2.5 billion provided in the 2010 enacted appropriations. No funds are requested in this account for 2012, as the Administration is proposing to include passenger rail (including high speed rail) within multi-year surface transportation reauthorization. As part of that reauthorization, a new National Rail System program would be created, funded out a dedicated Rail Account of the Transportation Trust Fund. Activities currently carried out in this account would be continued in 2012 within a new Network Development account.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0719–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 20 | 250 | |
| 41.0 | Grants, subsidies, and contributions | 875 | 11,850 | |
|
|
|
|
||
| 99.9 | Total new obligations | 895 | 12,100 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0719–7–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –2,500 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 2,500 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –2 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –2,500 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –2 | ||
| 4011 | Outlays from discretionary balances | –21 | –113 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –23 | –113 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 2,500 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 2 | 2 | |
| 4101 | Outlays from mandatory balances | 21 | 113 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 23 | 115 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 2 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0719–9–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –2,500 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 2,500 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –2,500 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 2,500 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory, for comparability purposes.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0719–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | –2,535 | ||
| 1900 | Budget authority (total) | –2,535 | ||
| 1930 | Total budgetary resources available | –2,535 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | 2 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –2,535 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –2 | ||
| 4180 | Budget authority, net (total) | –2,535 | ||
| 4190 | Outlays, net (total) | –2 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0722–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | High Speed Non-Electric Locomotives | 1 | ||
| 0003 | Grade crossing hazard mitigation/low-cost innovative technologies | 4 | ||
| 0005 | Corridor planning | 1 | 4 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.3) | 2 | 8 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 9 | 8 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 10 | 8 | |
| 1930 | Total budgetary resources available | 10 | 8 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 8 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12 | 10 | 9 |
| 3030 | Obligations incurred, unexpired accounts | 2 | 8 | |
| 3040 | Outlays (gross) | –3 | –9 | –9 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 10 | 9 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 3 | 9 | 9 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 3 | 9 | 9 |
|
|
||||
The Next Generation High-Speed Rail Program funds: research, development, and technology demonstration programs and the planning and analysis required to evaluate high speed rail technology proposals .
No new funds are requested for this program in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0123–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Northeast corridor improvement program | 1 | 5 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 1 | 5 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | 5 | |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 6 | 5 | |
| 1930 | Total budgetary resources available | 6 | 5 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 1 | 5 | |
| 3040 | Outlays (gross) | –6 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 6 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 6 | ||
|
|
||||
This program provided funds to continue the upgrade of passenger rail service in the corridor between Washington, D.C. and Boston. Since 2001, capital funding has been provided in the Amtrak appropriation. Under the Administration's surface transportation reauthorization proposal, Federal resources for capital improvements to the Northeast Corridor will be an eligible activity under the new National Rail System program, funded within the Rail Account of the Transportation Trust Fund .
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0716–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Rail line relocation | 7 | 108 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 7 | 108 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 45 | 73 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 35 | 35 | |
| 1930 | Total budgetary resources available | 80 | 108 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 73 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 7 | 58 | |
| 3030 | Obligations incurred, unexpired accounts | 7 | 108 | |
| 3040 | Outlays (gross) | –57 | –40 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 7 | 58 | 18 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 35 | 35 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 18 | ||
| 4011 | Outlays from discretionary balances | 39 | 40 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 57 | 40 | |
| 4180 | Budget authority, net (total) | 35 | 35 | |
| 4190 | Outlays, net (total) | 57 | 40 | |
|
|
||||
This program provides Federal assistance to States for relocating or making necessary improvements to local rail lines. No new funds are requested for this program in 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0701–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Railroad Safety Technology Program | 50 | 50 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 50 | 50 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 50 | 50 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 50 | 50 | |
| 1930 | Total budgetary resources available | 50 | 100 | 50 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 50 | 50 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 20 | ||
| 3030 | Obligations incurred, unexpired accounts | 50 | 50 | |
| 3040 | Outlays (gross) | –30 | –50 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 20 | 20 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 50 | 50 | |
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 30 | 50 | |
| 4180 | Budget authority, net (total) | 50 | 50 | |
| 4190 | Outlays, net (total) | 30 | 50 | |
|
|
||||
The Railroad Safety Technology Program provides competitive grants for the deployment of train control technologies to passenger and freight rail carriers, railroad suppliers, and State and local governments for projects that have a public benefit of improved railroad safety and efficiency. Projects may include the deployment of train control technologies, train control component technologies, processor-based technologies, electronically controlled pneumatic brakes, rail integrity inspection systems, rail integrity warning systems, switch position indicators and monitors, remote control power switch technologies, track integrity circuit technologies, and other new technologies to improve the safety of railroad systems.
Priority is given to projects that make technologies interoperable between railroad systems; accelerate the deployment of train control technology on high risk corridors, such as those that have high volumes of hazardous materials shipments, or over which commuter or passenger trains operate; or benefit both passenger and freight safety and efficiency. Entities need not have developed plans required under 49 U.S.C. 20156(e)(2) and 20157. However, in order to qualify for a grant under this program, all applicants must demonstrate that they are currently developing the required plans.
No new funds are requested in this account for fiscal year 2012.
The Secretary of Transportation is authorized to issue to the Secretary of the Treasury notes or other obligations pursuant to section 512 of the Railroad Revitalization and Regulatory Reform Act of 1976 (Public Law 94–210), as amended, in such amounts and at such times as may be necessary to pay any amounts required pursuant to the guarantee of the principal amount of obligations under sections 511 through 513 of such Act, such authority to exist as long as any such guaranteed obligation is outstanding: Provided, That pursuant to section 502 of such Act, as amended, no new direct loans or loan guarantee commitments shall be made using Federal funds for the credit risk premium during fiscal year [2011]2012. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0750–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0705 | Reestimates of direct loan subsidy | 16 | 19 | |
| 0706 | Interest on reestimates of direct loan subsidy | 2 | 5 | |
|
|
|
|
||
| 0900 | Total new obligations | 18 | 24 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 18 | 24 | |
| 1930 | Total budgetary resources available | 18 | 24 | |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 18 | 24 | |
| 3040 | Outlays (gross) | –18 | –24 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 18 | 24 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 18 | 24 | |
| 4180 | Budget authority, net (total) | 18 | 24 | |
| 4190 | Outlays, net (total) | 18 | 24 | |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 69–0750–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Railroad Rehabilitation and Improvement Financing Direct Loans | 172 | 600 | 600 |
|
|
|
|
||
| 115999 | Total direct loan levels | 172 | 600 | 600 |
| Direct loan subsidy (in percent): | ||||
| 132001 | Railroad Rehabilitation and Improvement Financing Direct Loans | 0.00 | 0.00 | 0.00 |
| Direct loan upward reestimates: | ||||
| 135001 | Railroad Rehabilitation and Improvement Financing Direct Loans | 18 | 24 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 18 | 24 | |
| Direct loan downward reestimates: | ||||
| 137001 | Railroad Rehabilitation and Improvement Financing Direct Loans | –16 | –21 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –16 | –21 | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215002 | Railroad Rehabilitation and Improvement Financing Guarantees | 100 | 100 | |
|
|
|
|
||
| 215999 | Total loan guarantee levels | 100 | 100 | |
| Guaranteed loan subsidy (in percent): | ||||
| 232002 | Railroad Rehabilitation and Improvement Financing Guarantees | 0.00 | 0.00 | 0.00 |
|
|
||||
The Transportation Equity Act of the 21st Century of 1998 established the Railroad Rehabilitation and Improvement Financing (RRIF) loan and loan guarantee program. SAFETEA-LU amended the program to allow direct loan and loan guarantees up to $35,000,000,000 and required that no less than $7,000,000,000 be reserved for projects primarily benefiting freight railroads other than class I carriers. The funding may be used: (1) to acquire, improve, or rehabilitate intermodal or rail equipment or facilities, including track, components of track, bridges, yards, buildings, or shops; (2) to refinance debt; or (3) to develop and establish new intermodal or railroad facilities.
No Federal appropriation is required, since a non-Federal infrastructure partner may contribute the subsidy amount (in the form of a cerdit risk premium) required by the Credit Reform Act of 1990. Once received, statutorily established investigation charges are immediately available for appraisals and necessary determinations and findings.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0750–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 33.0 | Investments and loans | 16 | 19 | |
| 43.0 | Interest and dividends | 2 | 5 | |
|
|
|
|
||
| 99.9 | Total new obligations | 18 | 24 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4288–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | ||
| Financing authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Offsetting collections (credit risk premium) | 3 | 3 | |
| 1930 | Total budgetary resources available | 3 | 6 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 6 | |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 3 | 3 | |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –3 | –3 | |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | |||
| 4170 | Financing disbursements, net (mandatory) | –3 | –3 | |
| 4180 | Financing authority, net (total) | |||
| 4190 | Financing disbursements, net (total) | –3 | –3 | |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 69–4288–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 100 | 100 | |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 100 | 100 | |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 95 | ||
| 2231 | Disbursements of new guaranteed loans | 100 | 100 | |
| 2251 | Repayments and prepayments | –5 | –5 | |
|
|
|
|
||
| 2290 | Outstanding, end of year | 95 | 190 | |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 95 | 190 | |
|
|
||||
As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond (including modifications of loan guarantees that resulted from commitments in any year). The amounts in this account are a means of financing and are not included in the budget totals.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4420–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 172 | 600 | 600 |
| 0713 | Payment of interest to Treasury | 20 | 38 | 38 |
| 0742 | Downward reestimate paid to receipt account | 2 | 6 | |
| 0743 | Interest on downward reestimates | 14 | 15 | |
|
|
|
|
||
| 0900 | Total new obligations | 208 | 659 | 638 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 2 | |
| 1021 | Recoveries of prior year unpaid obligations | 18 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 21 | 2 | |
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 169 | 600 | 600 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Offsetting collections (interest on uninvested funds) | 2 | 3 | 3 |
| 1800 | Offsetting collections (principal-borrowers) | 10 | 60 | 60 |
| 1800 | Offsetting collections (upward reestimate) | 18 | 24 | |
| 1800 | Offsetting collections (interest-borrowers) | 16 | 27 | 27 |
| 1800 | Collected | 1 | 6 | 6 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –27 | –63 | –58 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 20 | 57 | 38 |
| 1900 | Financing authority(total) | 189 | 657 | 638 |
| 1930 | Total budgetary resources available | 210 | 659 | 638 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 90 | 200 | 223 |
| 3030 | Obligations incurred, unexpired accounts | 208 | 659 | 638 |
| 3040 | Financing disbursements (gross) | –80 | –636 | –636 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –18 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 200 | 223 | 225 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 189 | 657 | 638 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 80 | 636 | 636 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –18 | –24 | |
| 4122 | Interest on uninvested funds | –2 | –3 | –3 |
| 4123 | Credit Risk Premium | –1 | –6 | –6 |
| 4123 | Principal Repayment | –10 | –60 | –60 |
| 4123 | Interest Repayment | –16 | –27 | –27 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –47 | –120 | –96 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 142 | 537 | 542 |
| 4170 | Financing disbursements, net (mandatory) | 33 | 516 | 540 |
| 4180 | Financing authority, net (total) | 142 | 537 | 542 |
| 4190 | Financing disbursements, net (total) | 33 | 516 | 540 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 69–4420–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 172 | 600 | 600 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 172 | 600 | 600 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 375 | 410 | 950 |
| 1231 | Disbursements: Direct loan disbursements | 44 | 600 | 600 |
| 1251 | Repayments: Repayments and prepayments | –9 | –60 | –60 |
| 1263 | Write-offs for default: Direct loans | |||
|
|
|
|
||
| 1290 | Outstanding, end of year | 410 | 950 | 1,490 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 69–4420–0–3–401 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 375 | 410 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 375 | 410 |
|
|
|
||
| 1999 | Total assets | 375 | 410 |
| LIABILITIES: | |||
| 2105 | Federal liabilities: Other | 375 | 410 |
|
|
|
||
| 2999 | Total liabilities | 375 | 410 |
|
|
|
||
| 4999 | Total liabilities and net position | 375 | 410 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4411–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0713 | Payment of interest to Treasury | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 43.0) | 1 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 4 | 3 | |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –3 | –3 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 1 | ||
| 1930 | Total budgetary resources available | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 1 | ||
| 3040 | Outlays (gross) | –1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | ||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –4 | –3 | |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –3 | –3 | |
| 4170 | Outlays, net (mandatory) | –3 | –3 | |
| 4180 | Budget authority, net (total) | –3 | –3 | |
| 4190 | Outlays, net (total) | –3 | –3 | |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 69–4411–0–3–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 7 | 3 | |
| 1251 | Repayments: Repayments and prepayments | –4 | –3 | |
|
|
|
|
||
| 1290 | Outstanding, end of year | 3 | ||
|
|
||||
This account records credit activity that occurred prior to the passage of the Federal Credit Reform Act, including:
Section 505—Redeemable preference shares._Authority for the section 505 redeemable preference shares program expired on September 30, 1988. The account reflects actual and projected outlays resulting from payments of principal and interest as well as repurchases of redeemable preference shares and the sale of redeemable preference shares to the private sector.
Section 511—Loan repayments._This program reflects repayments of principal and interest on outstanding borrowings by the railroads to the Federal Financing
Bank under the section 511 loan guarantee program.
As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the
Government resulting from direct loans obligated and loan guarantees committed prior to 1992. All new activity in this program
(including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year) is
recorded in corresponding program accounts and financing accounts.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 69–4411–0–3–401 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1601 | Direct loans, gross | 7 | 3 |
| 1602 | Interest receivable | 1 | 1 |
|
|
|
||
| 1699 | Value of assets related to direct loans | 8 | 4 |
|
|
|
||
| 1999 | Total assets | 8 | 4 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2102 | Interest payable | 1 | 1 |
| 2103 | Debt | 7 | 3 |
|
|
|
||
| 2999 | Total liabilities | 8 | 4 |
|
|
|
||
| 4999 | Total liabilities and net position | 8 | 4 |
|
|
|||
Contingent upon enactment of multi-year surface transportation authorization legislation, funds available for the implementation or execution of programs for railroad system preservation and renewal authorized under title 49, United States Code, as amended by such authorization, shall not exceed $4,046,000,000 for railroad system preservation and renewal programs, including $2,982,000,000 for Public Asset Backlog Retirement, of which $1,200,000,000 shall remain available until September 30th, 2013; $914,000,000 for National Network Service; and $150,000,000 for State-of-Good Repair and Recapitalization, which shall remain available until expended.
Contingent upon enactment of multi-year surface transportation authorization legislation, $2,600,000,000, to be derived from the Rail Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out railroad system preservation and renewal programs authorized under title 49, United States Code, as amended by such authorization.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8320–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Public Asset Backlog Retirement | 2,982 | ||
| 0002 | National Network Service | 914 | ||
| 0003 | State of Good Repair & Recapitalization | 150 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 4,046 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 2,600 | ||
| 1137 | Appropriations applied to liquidate contract authority | –2,600 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 4,046 | ||
| 1900 | Budget authority (total) | 4,046 | ||
| 1930 | Total budgetary resources available | 4,046 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 4,046 | ||
| 3040 | Outlays (gross) | –2,253 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,793 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 4,046 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 2,253 | ||
| 4180 | Budget authority, net (total) | 4,046 | ||
| 4190 | Outlays, net (total) | 2,253 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5053 | Obligated balance, EOY: Contract authority | 1,446 | ||
|
|
||||
For the first time, the Administration proposes to include passenger rail programs within surface transportation reauthorization, with a new National Rail System program, funded out of a dedicated Rail Account of the Transportation Trust Fund. Funding requested in the System Preservation account will ensure safe and reliable passenger rail assets are maintained. The 2012 Budget request includes $4.0 billion for System Preservation, and over six years, the Administration proposes to invest $15.0 billion. Three program areas provide the framework necessary to preserve and renew existing infrastructure:
National Network Service._Fund operating and capital costs associated with the National Passenger Railroad Corporation (Amtrak) long-distance rail passenger services; capital projects to maintain national reservations, security, mechanical facilities, training centers, and other assets; and high priority congestion mitigation investments to reduce bottlenecks to reliable long-distance or state-supported corridor service.
State of Good Repair and Recapitalization._Fund a share of the annualized life-cycle costs of publicly owned infrastructure and equipment. Amtrak is the primary passenger rail service provider in the U.S. Funding in this account will ensure those services are uninterrupted and benefit the condition of the existing network.
Public Asset Backlog Retirement._Eliminate the backlog of needed railroad and railroad asset repairs and upgrades, including those necessary for Americans with Disabilities Act (ADA) compliance; replace obsolete infrastructure, facilities, and equipment; and fund costs associated with early buyouts of existing capital equipment loans and leases.
Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above
current law spending for roads, railways and runways. Within this account totals, $2.5 billion is provided to reduce the
maintenance backlog for Amtrak fleet and infrastructure, particularly station compliance with the Americans with Disability
Act.
The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part
of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority
and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified
baseline amounts in the existing General Fund accounts.
Contingent upon enactment of multi-year surface transportation authorization legislation, funds available for the implementation or execution of Network Development programs authorized under title 49, United States Code, as amended by such authorization, shall not exceed total obligations of $4,000,000,000 for Railroad Network Development Programs, including $3,137,000,000 for High-Speed Corridor Development; $240,000,000 for Station Development and Rail Relocation; $245,000,000 for U.S. Rail Equipment Development; and $378,000,000 for Capacity Building and Transition Assistance, to remain available until expended.
Contingent upon enactment of multi-year surface transportation authorization legislation, $1,000,000,000, to be derived from the Rail Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out Network Development programs authorized under title 49, United States Code, as amended by such authorization.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8310–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | High Speed Corridor Development | 3,137 | ||
| 0002 | Station Development & Rail Relocation | 240 | ||
| 0003 | U.S. Rail Equipment Development | 245 | ||
| 0004 | Capacity Building & Transition Assistance | 378 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 4,000 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 1,000 | ||
| 1137 | Appropriations applied to liquidate contract authority | –1,000 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 4,000 | ||
| 1900 | Budget authority (total) | 4,000 | ||
| 1930 | Total budgetary resources available | 4,000 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 4,000 | ||
| 3040 | Outlays (gross) | –636 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3,364 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 4,000 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 636 | ||
| 4180 | Budget authority, net (total) | 4,000 | ||
| 4190 | Outlays, net (total) | 636 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5053 | Obligated balance, EOY: Contract authority | 3,000 | ||
|
|
||||
For the first time, the Administration proposes to include passenger rail programs within surface transportation reauthorization, with a new National Rail System program, funded out of a dedicated Rail Account of the Transportation Trust Fund. Funding requested in the Network Development account will be used to transform high-speed and intercity passenger rail service using Federal leadership, coordinated with State, local, and private sector partners. The 2012 Budget request includes $4.0 billion for this account, and over six years, the Administration proposes to invest $37.6 billion. The program's goal will be to develop robust passenger rail service in areas it makes economic sense, to enhance mobility options for America's congested cities, foster environmentally-favorable mass transportation, and decrease energy consumption. This will be accomplished through four program areas:
High-Speed Corridor Development._To plan and develop a national system of corridors with the goal of connecting at least 80 percent of Americans to efficient and viable passenger rail transportation within 25 years. This will include the development of Core Express, Regional, and Emerging/Feeder corridors.
Station Development._To plan and develop intermodal stations that will connect passenger rail services to other transportation modes, including public transit, airports, and non-motorized facilities.
U.S. Rail Equipment Development._To promote interoperability of passenger rail equipment and create economies of scale for domestic passenger equipment manufacturing.
Capacity-building and Transition Assistance._To develop governmental and private institutional capacity and expertise in passenger rail transportation and relieve the financial burden on states and rail service operators during start-up of new operations.
Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above
current law spending for roads, railways and runways. Within this account totals, $3 billion is provided for additional high
speed rail network planning and construction.
The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part
of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority
and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified
baseline amounts in the existing General Fund accounts.
(b) Collection Procedures. The Secretary shall prescribe procedures to collect the fees. The Secretary may use the services of a department, agency, or instrumentality of the United States Government or a State or local authority to collect the fees, and may reimburse the department, agency, [or] instrumentality, or authority a reasonable amount for its services.
(c) Collection, Deposit, and Use.-
(1) Fees collected under this section shall be deposited in the Federal Railroad Administrations [Federal Railroad] Safety and Operations account as offsetting collections.
(2) Such fees shall be collected and available to the extent provided in appropriations acts.
The Federal Transit Administration (FTA) provides grant funding to State and local governments, public and private transit operators, and other recipients to construct new public transit systems; purchase and maintain transit vehicles and equipment; subsidize public transit operations; support regional transportation planning efforts; and improve the technology and service methods used in the delivery of public transportation services. FTA programs advance the Administration's domestic and fiscal policy priorities and increase the impact of government spending by leveraging place-conscious planning and programming. In 2012, as part of the Administration's surface transportation reauthorization proposal, FTA proposes to reformat and restructure its programs and accounts. These changes reflect the Administration's commitment to improve the state of good repair of bus and rail transit infrastructure and strengthen the safety oversight of public transportation operators. Funding in 2012 for public transportation will increase choices for transportation users, provide affordable access to employment centers and social services, and enhance economic opportunities and quality of life for all Americans.
The table below presents actual funding enacted for 2010 , estimated 2011 funding based on a full year Continuing Resulotion, and requested 2012 funding under the proposed account structure. Note that the FY 2012 Budget proposes that all new funding be authorized as mandatory contract authority from the renamed Transportation Trust Fund. The Budget also adjusts 2010 and 2011 funding for programs that received discretionary General Fund appropriations as mandatory to create a consistent comparison across years. Additional detail is provided in the program budget schedules that follow.
[In millions of dollars]
|
|
|||
| 2010 Actual | 2011 CR | 2012 Estimate | |
|
|
|||
| Budget Resources: | |||
| Transit Formula Grants (TF) | 8,343 | 8,343 | 7,692 |
| Capital Investment Grants (GF) | 1,998 | 1,998 | 0 |
| Washington Metropolitan Area Transit authority (GF) | 150 | 150 | 150 |
| National reserach and technology (GF) | 66 | 66 | 0 |
| Grants for Energy Efficiency and Greenhouse Gas Reduction | 75 | 75 | 0 |
| Administrative expenses (GF) | 99 | 99 | 0 |
| Transit Expansion and Livable Communities (TF) | 0 | 0 | 3,469 |
| Bus and Rail State of Good Repair (TF) | 0 | 0 | 10,707 |
| Reseach and Technology Deployment (TF) | 0 | 0 | 166 |
|
|
|||
| Operations and Safety (TF) | 0 | 0 | 166 |
|
|
|
|
|
| Total Budget Resources | 10,731 | 10,731 | 22,351 |
| Total Discretionary | 150 | 150 | 150 |
|
|
|||
| Total Mandatory | 10,581 | 10,581 | 22,201 |
|
|
|
|
|
|
|
|||
[For necessary administrative expenses of the Federal Transit Administration's programs authorized by chapter 53 of title 49, United States Code, $113,559,000.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1120–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Administrative expenses | 99 | 99 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 99 | 99 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | ||
| 1900 | Budget authority (total) | 100 | 99 | |
| 1930 | Total budgetary resources available | 100 | 99 | |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12 | 13 | 10 |
| 3030 | Obligations incurred, unexpired accounts | 99 | 99 | |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –97 | –102 | –10 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 13 | 10 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 100 | 99 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 88 | 89 | |
| 4011 | Outlays from discretionary balances | 9 | 13 | 10 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 97 | 102 | 10 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 99 | 99 | |
| 4080 | Outlays, net (discretionary) | 96 | 102 | 10 |
| 4180 | Budget authority, net (total) | 99 | 99 | |
| 4190 | Outlays, net (total) | 96 | 102 | 10 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 99 | 99 | ||
| Outlays | 96 | 102 | 10 | |
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 102 | |||
| Outlays | 92 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –102 | |||
| Outlays | –92 | |||
| Total: | ||||
| Budget Authority | 99 | 99 | ||
| Outlays | 96 | 102 | 10 | |
|
|
||||
FTA administrative expenses include the salaries, benefits and administrative overhead of the staffing level necessary to support the agency's operations. No funds are requested in this account for 2012. The Administration is proposing funding for these programs within multi-year surface transportation reauthorization. As part of that reauthorization proposal, programs currently administered from this account would be continued in a new Operations and Safety account that would be funded from the Mass Transit Account of the Transportation Trust Fund.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1120–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 54 | 55 | |
| 11.3 | Other than full-time permanent | 1 | 1 | |
|
|
|
|
||
| 11.9 | Total personnel compensation | 55 | 56 | |
| 12.1 | Civilian personnel benefits | 14 | 13 | |
| 21.0 | Travel and transportation of persons | 2 | 2 | |
| 23.1 | Rental payments to GSA | 6 | 7 | |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | |
| 25.2 | Other services from non-federal sources | 14 | 14 | |
| 25.3 | Other goods and services from federal sources | 6 | 5 | |
| 31.0 | Equipment | 1 | 1 | |
|
|
|
|
||
| 99.0 | Direct obligations | 99 | 99 | |
|
|
|
|
||
| 99.9 | Total new obligations | 99 | 99 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1120–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 529 | 529 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1120–7–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –99 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 99 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3040 | Outlays (gross) | –92 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –92 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –99 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –89 | ||
| 4011 | Outlays from discretionary balances | –13 | –10 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –102 | –10 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 99 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 89 | 92 | |
| 4101 | Outlays from mandatory balances | 13 | 10 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 102 | 102 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 92 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1120–9–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –99 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 99 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –99 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –87 | ||
| 4011 | Outlays from discretionary balances | –9 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –96 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 99 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 87 | ||
| 4101 | Outlays from mandatory balances | 9 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 96 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory for comparability purposes.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1120–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | –102 | ||
| 1900 | Budget authority (total) | –102 | ||
| 1930 | Total budgetary resources available | –102 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3040 | Outlays (gross) | 92 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 92 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –102 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –92 | ||
| 4180 | Budget authority, net (total) | –102 | ||
| 4190 | Outlays, net (total) | –92 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1129–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Urban formula - capital | 3 | 23 | 23 |
| 0002 | Elderly and Disabled | 1 | 1 | |
| 0003 | Nonurban formula | 2 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 5 | 25 | 25 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 82 | 85 | 60 |
| 1021 | Recoveries of prior year unpaid obligations | 7 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 89 | 85 | 60 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1121 | Appropriations transferred from other accounts | 1 | ||
| 1900 | Budget authority (total) | 1 | ||
| 1930 | Total budgetary resources available | 90 | 85 | 60 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 85 | 60 | 35 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1,252 | 822 | 427 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –14 | –14 | –14 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1,238 | 808 | 413 |
| 3030 | Obligations incurred, unexpired accounts | 5 | 25 | 25 |
| 3040 | Outlays (gross) | –428 | –420 | –253 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –7 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 822 | 427 | 199 |
| 3091 | Uncollected pymts, Fed sources, end of year | –14 | –14 | –14 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 808 | 413 | 185 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | ||
| 4011 | Outlays from discretionary balances | 427 | 420 | 253 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 428 | 420 | 253 |
| 4180 | Budget authority, net (total) | 1 | ||
| 4190 | Outlays, net (total) | 428 | 420 | 253 |
|
|
||||
This shedule shows the obligation and outlay of formula grant program funding made available in fiscal years prior to 2005. In 2012, funds requested for these transit formula grant programs are included in the Transit Formula Grants account and funded exclusively by the Mass Transit Account of the Transportation Trust Fund.
[For necessary expenses to carry out 49 U.S.C. 5312–5314, and 5322, $29,729,000, to remain available until expended: Provided, That $9,729,000 is available to carry out the transit cooperative research program under section 5313 of title 49, United States Code: Provided further, That $20,000,000 is available to carry out national research programs under sections 5312, 5313, 5314, and 5322 of title 49, United States Code.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1137–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Research and University Research Centers | 48 | 56 | 59 |
| 0801 | Reimbursable program | 2 | 13 | 34 |
|
|
|
|
||
| 0900 | Total new obligations | 50 | 69 | 93 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 76 | 104 | 131 |
| 1021 | Recoveries of prior year unpaid obligations | 5 | 5 | 5 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 81 | 109 | 136 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 66 | 66 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 25 | 25 | |
| 1701 | Change in uncollected payments, Federal sources | –18 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 7 | 25 | |
| 1900 | Budget authority (total) | 73 | 91 | |
| 1930 | Total budgetary resources available | 154 | 200 | 136 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 104 | 131 | 43 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 138 | 105 | 63 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –70 | –52 | –52 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 68 | 53 | 11 |
| 3030 | Obligations incurred, unexpired accounts | 50 | 69 | 93 |
| 3040 | Outlays (gross) | –78 | –106 | –83 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 18 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –5 | –5 | –5 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 105 | 63 | 68 |
| 3091 | Uncollected pymts, Fed sources, end of year | –52 | –52 | –52 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 53 | 11 | 16 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 73 | 91 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 9 | 38 | |
| 4011 | Outlays from discretionary balances | 69 | 68 | 83 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 78 | 106 | 83 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –25 | –25 | |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 18 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 66 | 66 | |
| 4080 | Outlays, net (discretionary) | 53 | 81 | 83 |
| 4180 | Budget authority, net (total) | 66 | 66 | |
| 4190 | Outlays, net (total) | 53 | 81 | 83 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 66 | 66 | ||
| Outlays | 53 | 81 | 83 | |
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 67 | |||
| Outlays | 13 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –67 | |||
| Outlays | –13 | |||
| Total: | ||||
| Budget Authority | 66 | 66 | ||
| Outlays | 53 | 81 | 83 | |
|
|
||||
FTA research programs include discretionary grant support for the National Research Program, Transit Cooperative Research, the National Transit Institute, and University Transportation Centers research administered by Research and Innovative Technology Administration (RITA). No funds are requested in this account for 2012. The Administration is proposing funding for these programs within multi-year surface transportation reauthorization. As part of that reauthorization proposal, programs currently administered from this account would be continued in a new Research and Technology Deployment account that would be funded from the Mass Transit Account of the Transportation Trust Fund.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1137–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.5 | Research and development contracts | 14 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 34 | 55 | 58 |
|
|
|
|
||
| 99.0 | Direct obligations | 48 | 56 | 59 |
| 99.0 | Reimbursable obligations | 2 | 13 | 34 |
|
|
|
|
||
| 99.9 | Total new obligations | 50 | 69 | 93 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1137–7–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –66 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 66 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –13 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –66 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –13 | ||
| 4011 | Outlays from discretionary balances | –44 | –60 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –57 | –60 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 66 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 13 | 13 | |
| 4101 | Outlays from mandatory balances | 44 | 60 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 57 | 73 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 13 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the Presidents National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1137–9–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –66 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 66 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –66 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –9 | ||
| 4011 | Outlays from discretionary balances | –44 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –53 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 66 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 9 | ||
| 4101 | Outlays from mandatory balances | 44 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 53 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory for comparability purposes.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1137–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | –67 | ||
| 1900 | Budget authority (total) | –67 | ||
| 1930 | Total budgetary resources available | –67 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | 13 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –67 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –13 | ||
| 4180 | Budget authority, net (total) | –67 | ||
| 4190 | Outlays, net (total) | –13 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the Presidents National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1125–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Job access and reverse commute grants | 1 | 6 | 5 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 1 | 6 | 5 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 13 | 13 | 7 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 14 | 13 | 7 |
| 1930 | Total budgetary resources available | 14 | 13 | 7 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 13 | 7 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 50 | 31 | 23 |
| 3030 | Obligations incurred, unexpired accounts | 1 | 6 | 5 |
| 3040 | Outlays (gross) | –19 | –14 | –9 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 31 | 23 | 19 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 19 | 14 | 9 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 19 | 14 | 9 |
|
|
||||
This schedule shows the obligation and outlay of funding made availabe for this program in fiscal years prior to 2005.
[For necessary expenses to carry out section 5309 of title 49, United States Code, $1,822,112,000, to remain available until expended: Provided, That $2,000,000 shall be transferred to the Department of Transportation Office of Inspector General from funds set aside for the execution of oversight contracts pursuant to section 5327(c) of title 49, United States Code, for costs associated with audits and investigations of transit-related issues, including reviews of new fixed guideway systems.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1134–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Capital investment grants | 1,708 | 2,100 | 1,560 |
| 0002 | Federal emergency management P.L. 107–206 Reimbursable (FEMA) | 2 | ||
| 0003 | Lower Manhattan recovery P.L. 107–206 | 1 | 105 | |
| 0004 | Capital Investment Grants Recovery Act | 274 | 6 | |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 1,985 | 2,211 | 1,560 |
| 0801 | FEMA LMRO PL 107–206 | 602 | 19 | |
|
|
|
|
||
| 0900 | Total new obligations | 1,985 | 2,813 | 1,579 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2,100 | 2,586 | 1,771 |
| 1021 | Recoveries of prior year unpaid obligations | 473 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 2,573 | 2,586 | 1,771 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 2,000 | 2,000 | |
| 1120 | Appropriations transferred to other accounts | –2 | –2 | |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 1,998 | 1,998 | |
| 1900 | Budget authority (total) | 1,998 | 1,998 | |
| 1930 | Total budgetary resources available | 4,571 | 4,584 | 1,771 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2,586 | 1,771 | 192 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4,666 | 3,812 | 4,338 |
| 3030 | Obligations incurred, unexpired accounts | 1,985 | 2,813 | 1,579 |
| 3040 | Outlays (gross) | –2,366 | –2,287 | –2,037 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –473 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3,812 | 4,338 | 3,880 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,998 | 1,998 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 439 | 240 | |
| 4011 | Outlays from discretionary balances | 1,927 | 2,047 | 2,037 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 2,366 | 2,287 | 2,037 |
| 4180 | Budget authority, net (total) | 1,998 | 1,998 | |
| 4190 | Outlays, net (total) | 2,366 | 2,287 | 2,037 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 1,998 | 1,998 | ||
| Outlays | 2,366 | 2,287 | 2,037 | |
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 2,026 | |||
| Outlays | 243 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –2,026 | |||
| Outlays | –243 | |||
| Total: | ||||
| Budget Authority | 1,998 | 1,998 | ||
| Outlays | 2,366 | 2,287 | 2,037 | |
|
|
||||
FTA's New Starts program is the Federal Government's primary source for capital investment in transit infrastructure that is planned, constructed and operated by State and local government entities.
No funds are requested in this account for 2012. The Administration is proposing funding for these programs within multi-year surface transportation reauthorization. As part of that reauthorization proposal, programs currently administered from this account would be continued in a new Transit Expansion and Livable Communities Programs account that would be funded from the Mass Transit Account of the Transportation Trust Fund.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1134–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 36 | 29 | 2 |
| 41.0 | Grants, subsidies, and contributions | 1,946 | 2,181 | 1,557 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,983 | 2,211 | 1,560 |
| 99.0 | Reimbursable obligations | 2 | 602 | 19 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,985 | 2,813 | 1,579 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1134–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 5 | 6 | 6 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1134–7–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –1,998 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 1,998 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –243 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –1,998 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –240 | ||
| 4011 | Outlays from discretionary balances | –1,097 | –1,342 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –1,337 | –1,342 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1,998 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 240 | 243 | |
| 4101 | Outlays from mandatory balances | 1,097 | 1,342 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1,337 | 1,585 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 243 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1134–9–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –1,998 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 1,998 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –1,998 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –439 | ||
| 4011 | Outlays from discretionary balances | –758 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –1,197 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1,998 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 439 | ||
| 4101 | Outlays from mandatory balances | 758 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1,197 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory for comparability purposes.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1134–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | –2,026 | ||
| 1900 | Budget authority (total) | –2,026 | ||
| 1930 | Total budgetary resources available | –2,026 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | 243 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –2,026 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –243 | ||
| 4180 | Budget authority, net (total) | –2,026 | ||
| 4190 | Outlays, net (total) | –243 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the Presidents National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1131–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Energy and Greenhouse Gas Reductions | 75 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 75 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 75 | 75 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 75 | 75 | |
| 1930 | Total budgetary resources available | 75 | 150 | 75 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 75 | 75 | 75 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 67 | ||
| 3030 | Obligations incurred, unexpired accounts | 75 | ||
| 3040 | Outlays (gross) | –8 | –28 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 67 | 39 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 75 | 75 | |
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 8 | 28 | |
| 4180 | Budget authority, net (total) | 75 | 75 | |
| 4190 | Outlays, net (total) | 8 | 28 | |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 75 | 75 | ||
| Outlays | 8 | 28 | ||
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | 76 | |||
| Outlays | 1 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –76 | |||
| Outlays | ||||
| Total: | ||||
| Budget Authority | 75 | 75 | ||
| Outlays | 8 | 29 | ||
|
|
||||
This program complements FTA's other capital assistance programs by supporting investments that contribute to reductions in energy consumption and greenhouse has emissions by public transportation systems. No funds are requested in this account for 2012. The Administration is proposing funding for these grants within multi-year surface transportation reauthorization. As part of that reauthorization proposal, grants currently administered from this account would be continued in a new Research and Technology Deployment account that would be funded from the Mass Transit Account of the Transportation Trust Fund.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1131–7–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –75 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 75 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –75 | ||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | –8 | –27 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 75 | ||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 8 | 28 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1131–9–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –75 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 75 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –75 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 75 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2010 enacted budget authority and outlays as mandatory for comparability purposes.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1131–4–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | –76 | ||
| 1900 | Budget authority (total) | –76 | ||
| 1930 | Total budgetary resources available | –76 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –76 | ||
| 4180 | Budget authority, net (total) | –76 | ||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the Presidents National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the proposal properly accounts for requested program growth in the new trust fund accounts.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1102–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 7 | 2 | 2 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 11 | 4 | 2 |
| 1930 | Total budgetary resources available | 11 | 4 | 2 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 4 | 2 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 662 | 423 | 203 |
| 3030 | Obligations incurred, unexpired accounts | 7 | 2 | 2 |
| 3040 | Outlays (gross) | –246 | –222 | –120 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 423 | 203 | 85 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 246 | 222 | 120 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 246 | 222 | 120 |
|
|
||||
The American Recovery and Reinvestment Act (ARRA) of 2009 provided $750 million to fund fixed guideway modernization grants to create jobs to bolster the American economy. The funds were apportioned under the existing multi-tiered allocation formula. The funds were used for eligible capital projects including purchase or rehabilitation of rail rolling stock and construction or rehabilitation of transit guideway systems, passenger facilities, maintenance facilities and security systems.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1102–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 2 | 2 | 2 |
| 41.0 | Grants, subsidies, and contributions | 5 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 7 | 2 | 2 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1101–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Urban area formula grants | 760 | ||
| 0002 | Nonurban area formula grants | 177 | ||
| 0003 | Tribal transit grants | 17 | ||
| 0004 | Transit energy reduction | 100 | ||
| 0005 | Administration/Oversight | 6 | 30 | 13 |
|
|
|
|
||
| 0900 | Total new obligations | 1,060 | 30 | 13 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 945 | 43 | 13 |
| 1011 | Unobligated balance transferred from other accounts | 155 | ||
| 1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,103 | 43 | 13 |
| 1930 | Total budgetary resources available | 1,103 | 43 | 13 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 43 | 13 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5,673 | 4,214 | 1,784 |
| 3030 | Obligations incurred, unexpired accounts | 1,060 | 30 | 13 |
| 3040 | Outlays (gross) | –2,516 | –2,460 | –1,244 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 4,214 | 1,784 | 553 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 2,516 | 2,460 | 1,244 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 2,516 | 2,460 | 1,244 |
|
|
||||
The American Recovery and Reinvestment Act (ARRA) of 2009 provided $6.9 billion to fund transit capital assistance to create jobs to bolster the American economy. Transit capital assistance was provided through urbanized area formula grants, non-ubanized area formula grants, and discretionary Tribal Transit grants . The funds were used for eligible capital projects, preventive maintenance, and the acquisition of buses and rail rolling stock. Additional ARRA capital assistance funding supported a new Transportation Investments in Greenhouse Gas and Energy Reduction (TIGGER) program to increase the use of environmentally sustainable operations in the public transporation sector.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1101–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 4 | 5 | 5 |
| 25.2 | Other services from non-federal sources | 2 | 25 | 8 |
| 41.0 | Grants, subsidies, and contributions | 1,054 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 1,060 | 30 | 13 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1101–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 26 | 40 | 40 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1121–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
Since 2006, the activities funded in the Research, Training and Human Resources account have been requested and funded in the Research and University Research Centers program. The 2012 budget includes a new trust fund account for research and technology deployment activites. This schedule shows the obligation and outlay of amounts made available in fiscal years prior to 2006.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1127–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 1 | 1 | |
|
|
|
|
||
| 0100 | Direct program activities, subtotal | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 1 | 1 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 2 | 1 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 2 | 2 | 1 |
| 1930 | Total budgetary resources available | 2 | 2 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | |
| 3040 | Outlays (gross) | –1 | –1 | |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 1 | 1 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | 1 | |
|
|
||||
This account funds transit capital projects substituted for previously withdrawn segments of the Interstate Highway System under the provisions of 23 U.S.C. 103(e)(4).
For grants to the Washington Metropolitan Area Transit Authority as authorized under section 601 of division B of Public Law 110–432, [$150,000,000,] $150,000,000, to remain available until expended: Provided, That the Secretary shall approve grants for capital and preventive maintenance expenditures for the Washington Metropolitan Area Transit Authority only after receiving and reviewing a request for each specific project: Provided further, That prior to approving such grants, the Secretary shall determine that the Washington Metropolitan Area Transit Authority has placed the highest priority on those investments that will improve the safety of the system. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1128–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Washington Metropolitan Area Transit Authority | 301 | 150 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 301 | 150 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 151 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 150 | 150 | 150 |
| 1930 | Total budgetary resources available | 151 | 301 | 150 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 151 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 135 | ||
| 3030 | Obligations incurred, unexpired accounts | 301 | 150 | |
| 3040 | Outlays (gross) | –166 | –210 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 135 | 75 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 150 | 150 | 150 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 15 | 75 | |
| 4011 | Outlays from discretionary balances | 151 | 135 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 166 | 210 | |
| 4180 | Budget authority, net (total) | 150 | 150 | 150 |
| 4190 | Outlays, net (total) | 166 | 210 | |
|
|
||||
The Federal Rail Safety Improvements Act, 2008, (P.L. 110–432, Title VI, Sec. 601), provided authorization for capital and preventive maintenance projects for the Washington Metropolitan Area Transit Authority (WMATA). Funding will help WMATA address its maintenance backlog to improve the safety and reliability of service and to expand existing system capacity to meet growing demand. The Secretary will use his authority to approve grants under this program to ensure that available funds first address WMATA's most critical safety needs.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1122–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8191–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Discretionary grants | 2 | 2 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 2 | 2 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 4 | 2 |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 4 | 4 | 2 |
| 1930 | Total budgetary resources available | 4 | 4 | 2 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 4 | 2 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 80 | 61 | 50 |
| 3030 | Obligations incurred, unexpired accounts | 2 | 2 | |
| 3040 | Outlays (gross) | –17 | –13 | –13 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 61 | 50 | 39 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 17 | 13 | 13 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 17 | 13 | 13 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5054 | Fund balance in excess of liquidating requirements, SOY: Contract authority | 38 | 38 | 38 |
| 5055 | Fund balance in excess of liquidating requirements, EOY: Contract authority | 38 | 38 | |
| 5061 | Limitation on obligations (Transportation Trust Funds) | |||
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Outlays | 17 | 13 | 13 | |
| Amounts included in baseline projection of current policy: | ||||
| Outlays | ||||
| Adjustments for year-to-year comparability: | ||||
| Outlays | ||||
|
|
||||
In 2012, no additional liquidating cash is requested to pay previously incurred obligations in the Discretionary Grants account.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8191–7–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | –13 | –13 | |
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 13 | 13 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8191–9–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | –17 | ||
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 17 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | |||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority, for 2010 actual amounts, for comparability purposes.
Contingent upon enactment of multi-year surface transportation authorization legislation, $600,000,000, to be derived from the Mass Transit Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out mass transit programs authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of mass transit programs authorized under title 49, United States Code, shall not exceed total obligations of $3,469,070,000 in fiscal year 2012, of which $1,000,000,000 is to remain available through September 30, 2013 for New Starts Capital Investement Grants, and the balance of which shall remain available until used for the obligation of funds and shall be in addition to the amount of any limitation imposed on obligations for future years.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8543–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Fixed Guideway New Starts Program | 2,427 | ||
| 0002 | Paul S. Sarbanes Transit in Parks Program | 21 | ||
| 0003 | Tribal Transit Program Grants | 11 | ||
| 0004 | Planning Programs | 105 | ||
| 0005 | Demonstration Grant Program | 38 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 2,602 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 600 | ||
| 1137 | Appropriations applied to liquidate contract authority | –600 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 3,469 | ||
| 1900 | Budget authority (total) | 3,469 | ||
| 1930 | Total budgetary resources available | 3,469 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 867 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 2,602 | ||
| 3040 | Outlays (gross) | –347 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2,255 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 3,469 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 347 | ||
| 4180 | Budget authority, net (total) | 3,469 | ||
| 4190 | Outlays, net (total) | 347 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5051 | Unobligated balance, EOY: Contract authority | 614 | ||
| 5053 | Obligated balance, EOY: Contract authority | 2,255 | ||
|
|
||||
The 2012 Budget presents FTA's proposed reauthorization program and account structure, including the creation of a new Transit Expansion and Livable Communities account. The account is funded from the Mass Transit Account of the Transportation Trust Fund. The 2012 Budget request includes $3.5 billion for this account, and over six years, the Administration proposes to invest $20.2 billion. The account includes programs dedicated to expanding transit systems and making communities more livable and sustainable.
These objectives will be acccomplished through the following five programs:
New Starts._$3.236 million for New Starts, the Federal Government's primary source for capital investment in transit infrastructure that is planned, constructed and operated by State and local government entities. These projects include heavy rail, light rail, commuter rail, bus rapid transit and streetcar systems that are implemented in communities across the country. FTA allocates resources to grantees through a competitive process based on a set of statutory rating criteria.
Transit In the Parks._$28 million for transit service on public lands including national parks, national forests, and national wildlife refuges.
Tribal Transit Grants._$15 million for transit services on and around Tribal Reservations.
Livability Demonstration Grants._$50 million for a new program to demonstrate different approaches to making communities more livable and sustainable.
Planning Programs._$140 million for formula grants to metropolitan planning organizations and State and local governments for analytical, environmental, and air quality conformity planning work.
Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above
current law spending for roads, railways and runways. Within this account totals, $1 billion is provided for additional transit
New Starts investment.
The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part
of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority
and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified
baseline amounts in the existing General Fund accounts.
Contingent upon enactment of multi-year surface transportation authorization legislation, $3,000,000,000, to be derived from the Mass Transit Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out Bus and Rail State of Good Repair programs authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of Bus and Rail State of Good Repair programs authorized under title 49, United States Code, shall not exceed total obligations of $10,707,178,000 in fiscal year 2012, of which $7,500,000,000 shall remain available through September 30, 2013, and the balance of which shall remain available until used for the obligation of funds and shall be in addition to the amount of any limitation imposed on obligations for future years.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8544–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Bus and Rail State Good Repair | 2,677 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 3,000 | ||
| 1137 | Appropriations applied to liquidate contract authority | –3,000 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 10,707 | ||
| 1900 | Budget authority (total) | 10,707 | ||
| 1930 | Total budgetary resources available | 10,707 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 8,030 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 2,677 | ||
| 3040 | Outlays (gross) | –1,606 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,071 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 10,707 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1,606 | ||
| 4180 | Budget authority, net (total) | 10,707 | ||
| 4190 | Outlays, net (total) | 1,606 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5051 | Unobligated balance, EOY: Contract authority | 6,636 | ||
| 5053 | Obligated balance, EOY: Contract authority | 1,071 | ||
|
|
||||
The 2012 Budget presents FTAs proposed reauthorization program and account structure, including the creation of a new Bus and Rail State of Good Repair account to be funded from the Mass Transit Account of the Transportation Trust Fund. This account replaces the Fixed Guideway Modernization Program and the discretionary bus and bus facilities grant program. The 2012 Budget request includes $10.7 billion for this account, and over six years, the Administration proposes to invest $35 billion. Funding requested in this account will be distributed through formula grants to local transit agencies to improve the condition of existing capital assets to a state of good repair.
Up-Front Investment._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above
current law spending for roads, railways and runways. Within this account totals, $7.5 billion is provided for additional
fixed guideway modernization and bus replacements.
The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part
of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority
and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified
baseline amounts in the existing General Fund accounts.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8544–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 67 | ||
| 41.0 | Grants, subsidies, and contributions | 2,610 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 2,677 | ||
|
|
||||
Contingent upon enactment of multi-year surface transportation authorization legislation, $80,000,000, to be derived from the Mass Transit Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out Research and Technology Deployment programs authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of Research and Technology Deployment programs authorized under title 49, United States Code,
shall not exceed total obligations of $166,472,000 for fiscal year 2012: Provided further, That the obligation limitation for fiscal year 2012 shall remain available until used for the obligation of funds and shall be in addition to the amount of any limitation imposed on obligations for future years.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8542–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | National Research Program | 2 | ||
| 0002 | Technical Assistance Activities | 3 | ||
| 0003 | Transit Cooperative Research | 5 | ||
| 0004 | National Transit Institute | 5 | ||
| 0005 | University Centers Program | 4 | ||
| 0006 | Greenhouse Gas and Energy Reduction Deployment Demonstration Program | 56 | ||
| 0007 | Clean Fuels and Environmental Research | 11 | ||
|
|
|
|
||
| 0900 | Total new obligations | 86 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 80 | ||
| 1137 | Appropriations applied to liquidate contract authority | –80 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 167 | ||
| 1900 | Budget authority (total) | 167 | ||
| 1930 | Total budgetary resources available | 167 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 81 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 86 | ||
| 3040 | Outlays (gross) | –33 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 53 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 167 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 33 | ||
| 4180 | Budget authority, net (total) | 167 | ||
| 4190 | Outlays, net (total) | 33 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5051 | Unobligated balance, EOY: Contract authority | 34 | ||
| 5053 | Obligated balance, EOY: Contract authority | 53 | ||
|
|
||||
The 2012 Budget presents FTA's proposed reauthorization program and account structure, including the creation of a new Research and Technology Deployment account. This account replaces the Research and University Centers Account and the Grants for Energy Efficiency and Greenhouse Gas Reductions account, and also includes resources clean fuels research. It is funded from the Mass Transit Account of the Transportation Trust Fund. The 2012 Budget request includes $166 million for this account, and over six years, the Administration proposes to invest $1.4 billion. For 2012, the account's programs include:
Greenhouse Gas and Energy Reduction Deployment and Demonstration Program._$75 million to complement FTA capital programs with capital grants to transit agencies to implement technologies that reduce greenhouse gas emissions, improve energy efficiency, reduce dependency on fossil fuels and increase the use of environmentally sustainable practices and materials.
Clean Fuels and Environmental Research._$14.7 million to build on the Clean Fuels and Environmental Research and the Research to Reduce Environmental Impacts Programs that have contributed to the deployment of low emission technologies in public transportation.
National Research Program._$20 million for discretionary research to increase ridership, improve operating efficiencies, understand the service needs of rural and targeted populations, improve planning and service projections, improve safety, and provide research leadership to address other major issues facing the transit industry.
Transit Cooperative Research._$9.7 million to provide funds to the National Science Foundation to conduct investigative research on subjects related to public transprotation.
National Transit Institute._$5 million to support the Institutes training programs for the transit industry on a variety of topics including planning, operations, safety, and management.
University Transportation Centers._$8 million to support transit research at university transportation centers through reimburseable agreements with the Research and Innovative Technology Administration.
Technical Assistance Activities._$34 million to provide necessary support to FTAs capacity to help grantees to administer expanded capital programs as well
as research grants, contracts and cooperative agreements and to improve nationwide transit customer service through capacity
building and deployment of best practices. FTA technical assistance will also support FTAs State of Good Repair and Safety
programs by helping grantees better manage capital asset bases and identify opportunities for the effective implementation
safety standards, technological advances and institutional policies.
The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part
of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority
and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified
baseline amounts in the existing General Fund accounts.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8542–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.5 | Research and development contracts | 1 | ||
| 41.0 | Grants, subsidies, and contributions | 85 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 86 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 86 | ||
|
|
||||
Contingent upon enactment of multi-year surface transportation authorization legislation, $166,294,000, to be derived from the Mass Transit Account of the Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out Operations and Safety programs authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of administrative programs authorized under title 49, United States Code, shall not exceed total obligations of $129,700,000 in fiscal year 2012: Provided further, That funds available for the implementation or execution of Rail Transit Safety programs authorized under title 49, United States Code, shall not exceed total obligations of $36,594,000 in fiscal year 2012 and shall remain available until used for the obligation of funds and shall be in addition to the amount of any limitation imposed on obligations for future years.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8540–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Administrative Expenses | 130 | ||
| 0002 | Rail Safety Oversight Program | 33 | ||
|
|
|
|
||
| 0900 | Total new obligations | 163 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 166 | ||
| 1137 | Appropriations applied to liquidate contract authority | –166 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 166 | ||
| 1900 | Budget authority (total) | 166 | ||
| 1930 | Total budgetary resources available | 166 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 163 | ||
| 3040 | Outlays (gross) | –149 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 14 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 166 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 149 | ||
| 4180 | Budget authority, net (total) | 166 | ||
| 4190 | Outlays, net (total) | 149 | ||
|
|
||||
The 2012 Budget presents FTAs proposed reauthorization program and account structure, including the creation of a new Operations and Safety account. Replacing the existing Administrative Expenses account, this new account is funded from the Mass Transit Account of the Transportation Trust Fund and includes resources for FTA's operating requirements totaling $130 million to fund the salaries, benefits and administrative overhead for the staffing level necessary to support the agency's stewardship of Federal funds, technical assistance to grantees during project development and program implementation, capital project oversight, and grantee compliance. Included in this amount is $8.6 million is for a new Transit Safety Office in support of the Administration's rail transit safety oversight proposal.
For a new Rail Transit Safety Oversight Program, $36.6 million is requested to enable states to enforce new regulations and meet federal rail transit safety standards, as proposed in the Administrations safety legislation. These resources would fund a teams of federally employed, and/or FTA-funded State employed, rail safety inspectors to conduct investigations and audits targeted to identify unsafe vehicles, equipment, control systems, and operating practices.
Over six years, the Administration's proposes $850 million for Operations and $240 million for Safety.
The Administration proposes to move a number of current General Fund programs into the Transportation Trust Fund, as part of surface transportation reauthorization. Amounts reflected in this schedule represent the new mandatory contract authority and outlays supporting these programs. PAYGO costs will be calculated as the change between these amounts and reclassified baseline amounts in the existing General Fund accounts.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8540–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 68 | ||
| 11.5 | Other personnel compensation | 2 | ||
|
|
|
|
||
| 11.9 | Total personnel compensation | 70 | ||
| 12.1 | Civilian personnel benefits | 17 | ||
| 21.0 | Travel and transportation of persons | 3 | ||
| 23.1 | Rental payments to GSA | 8 | ||
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | ||
| 25.2 | Other services from non-federal sources | 15 | ||
| 25.3 | Other goods and services from federal sources | 15 | ||
| 31.0 | Equipment | 1 | ||
| 41.0 | Grants, subsidies, and contributions | 33 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 163 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8540–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 639 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8350–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Urbanized area programs | 4,872 | 5,093 | 6,227 |
| 0002 | Fixed guideway modernization | 1,383 | 1,637 | 2,048 |
| 0003 | Bus and bus facility grants | 495 | 1,436 | 1,678 |
| 0004 | Over-the-road bus | 1 | 16 | 18 |
| 0005 | Clean Fuels Program | 19 | 83 | 96 |
| 0006 | Planning Programs | 165 | 104 | 132 |
| 0007 | Job Access & Reverse Commute | 163 | 253 | 294 |
| 0008 | Alternatives analysis program | 16 | 43 | 49 |
| 0009 | Alternative transportation in parks and public Lands | 22 | 40 | 43 |
| 0011 | Seniors and persons with disabilities | 176 | 152 | 185 |
| 0012 | Non-urbanized area programs | 633 | 516 | 652 |
| 0013 | New Freedom | 90 | 140 | 163 |
| 0014 | National Transit Database | 4 | 5 | 4 |
| 0015 | Oversight | 64 | 77 | 92 |
|
|
|
|
||
| 0900 | Total new obligations | 8,103 | 9,595 | 11,681 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5,714 | 7,427 | 6,193 |
| 1010 | Unobligated balance transferred to other accounts | –5 | ||
| 1021 | Recoveries of prior year unpaid obligations | 49 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 5,758 | 7,427 | 6,193 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | [-8350] | 9,400 | 9,400 | 9,500 |
| 1120 | Appropriations transferred to other accounts | –23 | ||
| 1121 | Appropriations transferred from other accounts | 1,052 | ||
| 1137 | Portion applied to liquidate contract authority used | –10,429 | –9,400 | –9,500 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 8,361 | 8,361 | 8,361 |
| 1610 | Contract authority transferred to other accounts | –23 | ||
| 1611 | Contract authority transferred from other accounts | 1,434 | ||
|
|
|
|
||
| 1640 | Contract authority, mandatory (total) | 9,772 | 8,361 | 8,361 |
| 1900 | Budget authority (total) | 9,772 | 8,361 | 8,361 |
| 1930 | Total budgetary resources available | 15,530 | 15,788 | 14,554 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 7,427 | 6,193 | 2,873 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 9,523 | 10,231 | 12,182 |
| 3030 | Obligations incurred, unexpired accounts | 8,103 | 9,595 | 11,681 |
| 3040 | Outlays (gross) | –7,346 | –7,644 | –7,865 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –49 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 10,231 | 12,182 | 15,998 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1,540 | 1,752 | |
| 4011 | Outlays from discretionary balances | 5,806 | 5,892 | 7,865 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 7,346 | 7,644 | 7,865 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 9,772 | 8,361 | 8,361 |
| 4180 | Budget authority, net (total) | 9,772 | 8,361 | 8,361 |
| 4190 | Outlays, net (total) | 7,346 | 7,644 | 7,865 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5052 | Obligated balance, SOY: Contract authority | 8,516 | 7,859 | 6,820 |
| 5053 | Obligated balance, EOY: Contract authority | 7,859 | 6,820 | 5,681 |
| 5061 | Limitation on obligations (Transportation Trust Funds) | 9,754 | 8,343 | |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 9,772 | 8,361 | 8,361 | |
| Outlays | 7,346 | 7,644 | 7,865 | |
| Amounts included in baseline projection of current policy: | ||||
| Budget Authority | –18 | 99 | ||
| Outlays | 1,777 | |||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –768 | |||
| Outlays | –161 | |||
| Total: | ||||
| Budget Authority | 9,772 | 8,343 | 7,692 | |
| Outlays | 7,346 | 7,644 | 9,481 | |
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8350–0–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 80 | 94 | 92 |
| 41.0 | Grants, subsidies, and contributions | 8,023 | 9,501 | 11,589 |
|
|
|
|
||
| 99.9 | Total new obligations | 8,103 | 9,595 | 11,681 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8350–7–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –1,777 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –1,777 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –1,752 | ||
| 4011 | Outlays from discretionary balances | –5,892 | –7,864 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | –7,644 | –7,864 | |
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1,752 | 1,777 | |
| 4101 | Outlays from mandatory balances | 5,892 | 7,864 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 7,644 | 9,641 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1,777 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –8,343 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority for the 2011 estimate. This schedule also creates a new baseline of mandatory contract authority that is equal to the previous discretionary obligation limitation baseline to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8350–9–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –1,540 | ||
| 4011 | Outlays from discretionary balances | –5,806 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | –7,346 | ||
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1,540 | ||
| 4101 | Outlays from mandatory balances | 5,806 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 7,346 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –9,754 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform. This schedule reclassifies discretionary outlays from obligation limitations as mandatory outlays from mandatory contract authority, for 2010 actual amounts, for comparability purposes.
Contingent upon enactment of multi-year surface transportation authorization legislation,[For payment of obligations incurred in carrying out the provisions of 49 U.S.C. 5305, 5307, 5308, 5309, 5310, 5311, 5316, 5317, 5320, 5335, 5339, and 5340 and section 3038 of Public Law 105–178, as amended, $9,200,000,000] $10,000,000,000, to be derived from the Mass Transit Account of the [Highway] Transportation Trust Fund and to remain available until expended, for payment of obligations incurred in carrying out mass transit programs authorized under title 49, United States Code, as amended by such authorization: Provided, That funds available for the implementation or execution of mass transit programs authorized under title 49, United States Code, [U.S.C. 5307, 5308, 5309, 5310, 5311, 5320, 5335,] shall not exceed [total] obligations of [$8,271,700,000] $7,691,986,000 for Transit Formula Grants programs in fiscal year [2011] 2012, of which $3,000,000,000, to remain available for obligation through September 30, 2013, is for Urbanized Area and Non-urbanized Area Formula Grants, and the balance of which shall remain available until used for the obligation of funds and shall be in addition to the amount of any limitation imposed on obligations for future years. [: Provided further, That $306,905,000 in contract authority for programs under 49 U.S.C 5305, 5316 and 5339 is transferred to the "Livable Communities" account, Federal Transit Administration: Provided further, That $52,743,000 in contract authority to implement programs under 49 U.S.C. 301 is transferred to the Greenhouse Gas and Energy Reduction account of the Federal Transit Administration.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8350–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Urbanized area programs | 1,429 | ||
| 0002 | Fixed guideway modernization | –1,235 | ||
| 0003 | Bus and bus facility grants | –729 | ||
| 0004 | Over-the-road bus | –6 | ||
| 0005 | Clean Fuels Program | –39 | ||
| 0006 | Planning Programs | –85 | ||
| 0007 | Job Access & Reverse Commute | –123 | ||
| 0008 | Alternatives analysis program | –19 | ||
| 0009 | Alternative transportation in parks and public Lands | –20 | ||
| 0011 | Seniors and persons with disabilities | –99 | ||
| 0012 | Non-urbanized area programs | 173 | ||
| 0013 | New Freedom | –69 | ||
| 0014 | National Transit Database | 1 | ||
| 0015 | Oversight | 11 | ||
| 0016 | Consolidated Specialized Transportation | 303 | ||
| 0017 | Emergency Relief Program | 19 | ||
|
|
|
|
||
| 0900 | Total new obligations | –488 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | [-8350] | 500 | ||
| 1137 | Portion applied to liquidate contract authority used | –500 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | |||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | –768 | ||
| 1900 | Budget authority (total) | –768 | ||
| 1930 | Total budgetary resources available | –768 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | –280 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | –488 | ||
| 3040 | Outlays (gross) | 161 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –327 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –768 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –161 | ||
| 4180 | Budget authority, net (total) | –768 | ||
| 4190 | Outlays, net (total) | –161 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5053 | Obligated balance, EOY: Contract authority | –1,268 | ||
| 5055 | Fund balance in excess of liquidating requirements, EOY: Contract authority | |||
|
|
||||
The 2012 Budget presents FTA's proposed reauthorization program and account structure. This includes renaming the Formula and Bus Grants account to the Transit Formula Grants account and reorganizing programs within the account. Some programs previously funded here have been merged with others or moved to other accounts. The account is funded from the Mass Transit Account of the Transportation Trust Fund. The 2012 Budget request includes $7.7 billion for this account, and over six years, the Administration proposes to invest $46.6 billion.
Formula Grant funds can be used for all transit capital purposes including bus and railcar purchases, facility repair and construction, maintenance and where eligible, planning and operating expenses. These funds help existing transit systems provide safe and reliable transportation options, promote economically vibrant communities and meet the requirements of the Americans with Disabilities Act (ADA) and the Clean Air Act (CAA). The 2012 formula grant program structure includes:
Urbanized Area Formula._$6,492 million will be apportioned to areas with populations of 50,000 or more. Funds may be used for any transit capital purpose, including preventive maintenance for capital assets in urban areas over 200,000 in population. In urban areas under 200,000, both capital and operating costs are eligible expenditures. Formula funds to areas of 50,000 or more in population for capital projects, including preventive maintenance, and in instances operating costs.
Non- Urbanized Areas Formula._$766 million will be apportioned by legislative formula based on each State's nonurban areas with populations of less than 50,000. Available funding may also be used to support intercity bus service as well as to help meet rural and small urban areas' transit needs, and including $10.9 million for the Rural Transportation Assistance Program. This request also includes $15.0 million for discretionary grants to native american tribes for capital, operating, planning and administrative assistance.
Consolidated Specialized Transportation Grant Program._$405 million. A new program that replaces three existing grant programs for targeted populations (formerly the Elderly Individuals and Individuals with Disabilitites Program, the New Freedom program, and the Job Access and Reverse Commute program). This new program would continue the goals of these programs by funding alternative forms of transportation where traditional services are unavailable, inappropriate, or insufficient.
National Transit Data Base (NTD)._$5 million. For operation and maintenance of the NTD, a database of statistics on the transit industry that FTA is legally required to maintain. NTD data serves as the basis for FTA formula apportionments to its grant recipients.
Emergency Relief Program._$25 million. A new program to help transit agencies restore needed transportation services following disaster events.
Up-Front Investments._To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost above
current law spending for roads, railways and runways. Within this account totals, $3 billion is provided for additional transit
formula grant assistance to both urban and rural areas.
The Administration proposes to reclassify all surface transportation outlays as mandatory, with the recommendations of the
Presidents National Commission on Fiscal Responsibility and Reform. Amounts reflected in this schedule represent the spending
increase above baseline that is subject to PAYGO.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8350–4–7–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 11 | ||
| 41.0 | Grants, subsidies, and contributions | –499 | ||
|
|
|
|
||
| 99.9 | Total new obligations | –488 | ||
|
|
||||
The Saint Lawrence Seaway Development Corporation is hereby authorized to make such expenditures, within the limits of funds and borrowing authority available to the Corporation, and in accord with law, and to make such contracts and commitments without regard to fiscal year limitations as provided by section 104 of the Government Corporation Control Act, as amended, as may be necessary in carrying out the programs set forth in the Corporation's budget for the current fiscal year. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4089–0–3–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Operations and maintenance | 23 | 21 | 20 |
| 0802 | Replacements and improvements | 10 | 12 | 15 |
|
|
|
|
||
| 0900 | Total new obligations | 33 | 33 | 35 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 15 | 15 | 15 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 33 | 33 | 35 |
| 1930 | Total budgetary resources available | 48 | 48 | 50 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 15 | 15 | 15 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 19 | 26 | 26 |
| 3030 | Obligations incurred, unexpired accounts | 33 | 33 | 35 |
| 3040 | Outlays (gross) | –26 | –33 | –35 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 26 | 26 | 26 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 33 | 33 | 35 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 26 | 33 | 35 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –32 | –32 | –34 |
| 4123 | Non-Federal sources | –1 | –1 | –1 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –33 | –33 | –35 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –7 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –7 | ||
|
|
||||
The Saint Lawrence Seaway Development Corporation (SLSDC) is a wholly owned government corporation responsible for the operation, maintenance, and development of that part of the St. Lawrence Seaway between the Port of Montreal and Lake Erie that is within the territorial limits of the United States. The St. Lawrence Seaway is a waterway and lock transportation system for the efficient and economic movement of commercial cargoes to and from the Great Lakes Region of North America. SLSDC works with its Canadian counterpart agency to ensure the reliability, safety and security of the locks and waterway and the uninterrupted flow of maritime commerce through the system.
Appropriations from the Harbor Maintenance Trust Fund, and revenues from other non-Federal sources, are used to finance operational and capital asset renewal needs for the U.S. portion of the St. Lawrence Seaway.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 69–4089–0–3–403 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 18 | 26 |
| Other Federal assets: | |||
| 1801 | Cash and other monetary assets | 12 | 12 |
| 1803 | Property, plant and equipment, net | 74 | 76 |
| 1901 | Other assets | 4 | 3 |
|
|
|
||
| 1999 | Total assets | 108 | 117 |
| LIABILITIES: | |||
| Non-Federal liabilities: | |||
| 2201 | Accounts payable | 4 | 4 |
| 2206 | Pension and other actuarial liabilities | 3 | 3 |
|
|
|
||
| 2999 | Total liabilities | 7 | 7 |
| NET POSITION: | |||
| 3100 | Invested Capital | 89 | 91 |
| 3300 | Cumulative results of operations | 12 | 19 |
|
|
|
||
| 3999 | Total net position | 101 | 110 |
|
|
|
||
| 4999 | Total liabilities and net position | 108 | 117 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–4089–0–3–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 10 | 11 | 11 |
| 12.1 | Civilian personnel benefits | 3 | 4 | 4 |
| 25.2 | Other services from non-federal sources | 2 | ||
| 25.3 | Other goods and services from federal sources | 1 | 1 | 1 |
| 25.4 | Operation and maintenance of facilities | 6 | 4 | 3 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 2 | 2 | |
| 32.0 | Land and structures | 6 | 12 | 13 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 31 | 33 | 35 |
| 99.5 | Below reporting threshold | 2 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 33 | 33 | 35 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–4089–0–3–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 135 | 144 | 144 |
|
|
||||
For necessary expenses for operations, maintenance, and capital asset renewal of those portions of the St. Lawrence Seaway owned, operated, and maintained by the Saint Lawrence Seaway Development Corporation, [$32,150,000] $33,996,000, to be derived from the Harbor Maintenance Trust Fund, pursuant to Public Law 99–662. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8003–0–7–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Operations and maintenance | 32 | 32 | 34 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.3) | 32 | 32 | 34 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 32 | 32 | 34 |
| 1930 | Total budgetary resources available | 32 | 32 | 34 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 32 | 32 | 34 |
| 3040 | Outlays (gross) | –32 | –32 | –34 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 32 | 32 | 34 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 32 | 32 | 34 |
| 4180 | Budget authority, net (total) | 32 | 32 | 34 |
| 4190 | Outlays, net (total) | 32 | 32 | 34 |
|
|
||||
The Water Resources Development Act of 1986 authorizes use of the Harbor Maintenance Trust Fund as an appropriation source for the Saint Lawrence Seaway Development Corporation's operating and capital asset renewal programs.
The following table depicts funding for all the Pipeline and Hazardous Materials Safety Administration programs.
[In millions of dollars]
|
|
|||
| 2010 Actual | 2011 CR | 2012 Est. | |
|
|
|||
| Budget authority: | |||
| Operational Expenses | 20 | 20 | 21 |
| Hazardous Materials Safety | 38 | 38 | 50 |
| Research and Special Programs | 0 | 0 | 0 |
| Emergency Preparedness Grants | 23 | 28 | 28 |
| Pipeline Safety | 87 | 87 | 99 |
|
|
|||
| Pipeline Safety Share of Oil Spill Liability Trust Fund | 19 | 19 | 22 |
|
|
|
|
|
|
|
|||
| Total budget authority | 187 | 193 | 220 |
|
|
|
|
|
| Program level (obligations): | |||
| Operational Expenses | 20 | 20 | 21 |
| Hazardous Materials Safety | 39 | 43 | 50 |
| Research and Special Programs | 0 | 0 | 0 |
| Emergency Preparedness Grants | 23 | 28 | 28 |
| Pipeline Safety | 88 | 104 | 99 |
|
|
|||
| Pipeline Safety Share of Oil Spill Liability Trust Fund | 19 | 19 | 22 |
|
|
|
|
|
|
|
|||
| Total program level | 189 | 214 | 220 |
|
|
|
|
|
| Outlays: | |||
| Operational Expenses | 17 | 21 | 21 |
| Hazardous Materials Safety | 35 | 44 | 46 |
| Research and Special Programs | 1 | 0 | 0 |
| Emergency Preparedness Grants | 22 | 50 | 23 |
| Pipeline Safety | 77 | 82 | 91 |
|
|
|||
| Pipeline Safety Share of Oil Spill Liability Trust Fund | 18 | 19 | 22 |
|
|
|
|
|
|
|
|||
| Total outlays | 170 | 217 | 203 |
|
|
|
|
|
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0104–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Research and Special Programs | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 25.3) | 1 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
| 1930 | Total budgetary resources available | 1 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | |||
| 3030 | Obligations incurred, unexpired accounts | 1 | ||
| 3040 | Outlays (gross) | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
| 3091 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 1 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | ||
|
|
||||
For expenses necessary to discharge the hazardous materials safety functions of the Pipeline and Hazardous Materials Safety Administration, [$40,434,000]$50,089,000, of which [$1,707,000]$1,716,000 shall remain available until September 30, [2013]2014: Provided, That amounts collected from special permits and approval fees established in this Act (estimated to be $11,713,000 in fiscal year 2012), shall be retained and used for necessary expenses in this appropriation, and shall remain available until expended: Provided further, That the sum herein appropriated from the general fund shall be reduced as such offsetting receipts are received during fiscal year 2012, so as to result in a final fiscal year 2012 appropriation from the general fund estimated at $38,376,000: Provided further, That during fiscal year 2012, should the total amount of offsetting receipts be less than $11,713,000, this amount shall be reduced accordingly: Provided further, That any amount received in excess of $11,713,000 in fiscal year 2012 shall remain available until expended: Provided further, That up to $800,000 in fees collected under 49 U.S.C. 5108(g) shall be deposited in the general fund of the Treasury as offsetting receipts: [shall be deposited in the general fund of the Treasury as offsetting receipts:] Provided further, That there may be credited to this appropriation, to be available until expended, funds received from States, counties, municipalities, other public authorities, and private sources for expenses incurred for training, for reports publication and dissemination, and for travel expenses incurred in performance of hazardous materials exemptions and approvals functions.
Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 69–1401–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0260 | Hazardous Materials Approvals and Permits Fund | 12 | ||
|
|
|
|
||
| 0400 | Total: Balances and collections | 12 | ||
|
|
|
|
||
| 0799 | Balance, end of year | 12 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1401–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Hazardous materials safety | 38 | 43 | 50 |
| 0801 | Reimbursable program | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations | 39 | 43 | 50 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | 5 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 38 | 38 | 50 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | ||
| 1900 | Budget authority (total) | 39 | 38 | 50 |
| 1930 | Total budgetary resources available | 44 | 43 | 50 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 11 | 14 | 13 |
| 3030 | Obligations incurred, unexpired accounts | 39 | 43 | 50 |
| 3040 | Outlays (gross) | –36 | –44 | –46 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 14 | 13 | 17 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 39 | 38 | 50 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 27 | 26 | 34 |
| 4011 | Outlays from discretionary balances | 9 | 18 | 12 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 36 | 44 | 46 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 38 | 38 | 50 |
| 4080 | Outlays, net (discretionary) | 35 | 44 | 46 |
| 4180 | Budget authority, net (total) | 38 | 38 | 50 |
| 4190 | Outlays, net (total) | 35 | 44 | 46 |
|
|
||||
The Pipeline and Hazardous Materials Safety Administration (PHMSA) has a responsibility for advancing the safe and secure transportation of hazardous materials. PHMSA's Hazardous Materials Safety program is focused on five principal areas. First, PHMSA provides comprehensive regulations for the safe and secure transportation of hazardous materials. Second, through outreach, training and distribution of informational materials, PHMSA helps the hazardous materials community understand the regulations and how to comply with them. Third, PHMSA enforces the regulations to ensure compliance with safety and security standards by those subject to the regulations. Fourth, PHMSA assists the Nation's response community to plan for and respond to hazardous materials transportation emergencies. Finally, PHMSA builds on each of these principal areas to reduce overall transportation risk by establishing a sound and comprehensive technical and analytical foundation to ensure that the program's resources are effectively applied to minimize serious incidents and fatalities, mitigate the consequences of incidents that occur, and enhance safety.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1401–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 16 | 17 | 20 |
| 12.1 | Civilian personnel benefits | 4 | 5 | 6 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 2 |
| 23.1 | Rental payments to GSA | 1 | 1 | 3 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | ||
| 25.2 | Other services from non-federal sources | 9 | 12 | |
| 25.3 | Other goods and services from federal sources | 12 | 2 | 4 |
| 25.5 | Research and development contracts | 2 | 7 | 2 |
|
|
|
|
||
| 99.0 | Direct obligations | 36 | 42 | 50 |
| 99.0 | Reimbursable obligations | 1 | ||
| 99.5 | Below reporting threshold | 2 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 39 | 43 | 50 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1401–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 156 | 182 | 209 |
|
|
||||
For necessary operational expenses of the Pipeline and Hazardous Materials Safety Administration, [$22,383,000]$22,158,000, of which $639,000 shall be derived from the Pipeline Safety Fund: Provided, That $1,000,000 shall be transferred to "Pipeline Safety'' in order to fund "Pipeline Safety Information Grants to Communities'' as authorized under section 60130 of title 49, United States Code. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1400–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Operations | 20 | 20 | 21 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 20 | 20 | 21 |
| 1120 | Appropriations transferred to other accounts | –1 | –1 | –1 |
| 1121 | Appropriations transferred from other accounts | 1 | 1 | 1 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 20 | 20 | 21 |
| 1900 | Budget authority (total) | 20 | 20 | 21 |
| 1930 | Total budgetary resources available | 20 | 20 | 21 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 7 | 6 |
| 3030 | Obligations incurred, unexpired accounts | 20 | 20 | 21 |
| 3040 | Outlays (gross) | –17 | –21 | –21 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 7 | 6 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 20 | 20 | 21 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 14 | 14 | 14 |
| 4011 | Outlays from discretionary balances | 3 | 7 | 7 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 17 | 21 | 21 |
| 4180 | Budget authority, net (total) | 20 | 20 | 21 |
| 4190 | Outlays, net (total) | 17 | 21 | 21 |
|
|
||||
The success of the Pipeline and Hazardous Materials Safety Administration safety programs depends on the performance of support organizations that empower the program offices to meet their safety mandate. These support organizations include the Administrator, Deputy Administrator, Assistant Administrator/Chief Safety Officer, Chief Counsel, Chief Financial Officer, Governmental, International and Public Affairs, Associate Administrator for Administration, Information Technology Services, Administrative Services, Budget and Finance, Contracts and Procurement, Human Resources and Civil Rights.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1400–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 6 | 6 | 8 |
| 12.1 | Civilian personnel benefits | 1 | 2 | 2 |
| 23.1 | Rental payments to GSA | 2 | 3 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges-WCF | 1 | ||
| 25.1 | Advisory and assistance services | 1 | 1 | |
| 25.2 | Other services from non-federal sources | 1 | 1 | |
| 25.3 | Other goods and services from federal sources | 4 | 3 | |
| 25.7 | Operation and maintenance of equipment | 4 | 4 | 7 |
| 31.0 | Equipment | 1 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 20 | 19 | 20 |
| 99.5 | Below reporting threshold | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 20 | 20 | 21 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1400–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 53 | 65 | 69 |
| 2001 | Reimbursable civilian full-time equivalent employment | 1 | 11 | 11 |
|
|
||||
For expenses necessary to conduct the functions of the pipeline safety program, for grants-in-aid to carry out a pipeline safety program, as authorized by 49 U.S.C. 60107, and to discharge the pipeline program responsibilities of the Oil Pollution Act of 1990, [$111,111,000]$119,864,000;[,] of which [$18,905,000]$21,510,000 shall be derived from the Oil Spill Liability Trust Fund and shall remain available until September 30, [2013]2014; [and] of which [$92,206,000]$93,854,000 shall be derived from the Pipeline Safety Fund, of which [$51,206,000]$54,265,000 shall remain available until September 30, [2013]2014; of which $4,000,000, to remain available until expended, shall be derived from the Pipeline Safety Design Review Fund, as established by this Act, and of which $500,000, to remain available until expended, shall be derived from the Pipeline Safety Special Permit Fund, as established by this Act.
Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 69–5172–0–2–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 34 | 38 | 38 |
| Receipts: | ||||
| 0260 | Pipeline Safety Fund | 90 | 87 | 94 |
| 0261 | Pipeline Safety Design Review Fund | 4 | ||
| 0262 | Pipeline Safety Special Permit Fund | 1 | ||
|
|
|
|
||
| 0299 | Total receipts and collections | 90 | 87 | 99 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 124 | 125 | 137 |
| Appropriations: | ||||
| 0500 | Pipeline Safety | –87 | –87 | –99 |
| 0610 | Pipeline Safety | 1 | ||
|
|
|
|
||
| 0799 | Balance, end of year | 38 | 38 | 38 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–5172–0–2–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Operations | 57 | 71 | 68 |
| 0002 | Research and development | 7 | 8 | 7 |
| 0003 | Grants | 43 | 44 | 46 |
|
|
|
|
||
| 0900 | Total new obligations | 107 | 123 | 121 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 16 | 17 | |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 18 | 17 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1101 | Appropriation (special fund) | 87 | 87 | 99 |
| 1120 | Appropriations transferred to other accounts | –1 | –1 | –1 |
| 1121 | Appropriations transferred from other accounts | 1 | 1 | 1 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 87 | 87 | 99 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 18 | 19 | 22 |
| 1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 19 | 19 | 22 |
| 1900 | Budget authority (total) | 106 | 106 | 121 |
| 1930 | Total budgetary resources available | 124 | 123 | 121 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 17 | ||
| Special and non-revolving trust funds: | ||||
| 1952 | Expired unobligated balance, start of year | 4 | 3 | 3 |
| 1953 | Expired unobligated balance, end of year | 3 | 3 | 3 |
| 1954 | Unobligated balance canceling | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 53 | 63 | 85 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –10 | –11 | –11 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 43 | 52 | 74 |
| 3030 | Obligations incurred, unexpired accounts | 107 | 123 | 121 |
| 3040 | Outlays (gross) | –95 | –101 | –113 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 63 | 85 | 93 |
| 3091 | Uncollected pymts, Fed sources, end of year | –11 | –11 | –11 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 52 | 74 | 82 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 106 | 106 | 121 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 46 | 52 | 59 |
| 4011 | Outlays from discretionary balances | 49 | 49 | 54 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 95 | 101 | 113 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –18 | –19 | –22 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 87 | 87 | 99 |
| 4080 | Outlays, net (discretionary) | 77 | 82 | 91 |
| 4180 | Budget authority, net (total) | 87 | 87 | 99 |
| 4190 | Outlays, net (total) | 77 | 82 | 91 |
|
|
||||
The Pipeline and Hazardous Materials Safety Administration (PHMSA) is responsible for the Department's pipeline safety program. PHMSA's Pipeline Safety program oversees the safety, security, and environmental protection of pipelines through analysis of data, damage prevention, education and training, enforcement of regulations and standards, research and development, grants for States pipeline safety programs, and emergency planning for response to accidents.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–5172–0–2–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 19 | 20 | 22 |
| 12.1 | Civilian personnel benefits | 6 | 6 | 7 |
| 21.0 | Travel and transportation | 3 | 3 | 3 |
| 23.1 | Rental payments to GSA | 2 | 3 | 3 |
| 23.3 | Communications, utilities, and miscellaneous charges - wcf | 1 | 1 | 1 |
| 25.1 | Advisory and assistance services | 13 | 29 | 20 |
| 25.2 | Other services from non-federal sources | 1 | 2 | 4 |
| 25.3 | Other goods and services from federal sources | 8 | 6 | 7 |
| 25.4 | Operation and maintenance of facilities | 1 | ||
| 25.5 | Research and development contracts | 7 | 8 | 7 |
| 25.7 | Operation and maintenance of equipment | 3 | ||
| 31.0 | Equipment | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 42 | 44 | 46 |
|
|
|
|
||
| 99.9 | Total new obligations | 107 | 123 | 121 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–5172–0–2–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 175 | 206 | 225 |
|
|
||||
For necessary expenses to carry out 49 U.S.C. 5128(b), $188,000, to be derived from the Emergency Preparedness Fund, to remain available until September 30, [2012]2013: Provided, That not more than $28,318,000 shall be made available for obligation in fiscal year [2011] 2012 from amounts made available by 49 U.S.C. 5116([I]i) and 5128(b)-(c): Provided further, That none of the funds made available by 49 U.S.C. 5116 (i), 5128(b), or 5128(c) shall be made available for obligation by individuals other than the Secretary of Transportation, or his designee. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 69–5282–0–2–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 10 | 15 | 9 |
| Receipts: | ||||
| 0220 | Hazardous Materials Transportation Registration, Filing, and Permit Fees, Emergency Preparedness Grants | 28 | 22 | 30 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 38 | 37 | 39 |
| Appropriations: | ||||
| 0500 | Emergency Preparedness Grants | –28 | –28 | –28 |
| 0501 | Emergency Preparedness Grants | 5 | ||
|
|
|
|
||
| 0599 | Total appropriations | –23 | –28 | –28 |
|
|
|
|
||
| 0799 | Balance, end of year | 15 | 9 | 11 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–5282–0–2–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Grants | 20 | 26 | 26 |
| 0002 | Supplemental training grants | 1 | 1 | 1 |
| 0003 | Operations | 2 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 23 | 28 | 28 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 28 | 28 | 28 |
| 1235 | Appropriations precluded from obligation | –5 | ||
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 23 | 28 | 28 |
| 1930 | Total budgetary resources available | 23 | 28 | 28 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 41 | 42 | 20 |
| 3030 | Obligations incurred, unexpired accounts | 23 | 28 | 28 |
| 3040 | Outlays (gross) | –22 | –50 | –23 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 42 | 20 | 25 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 23 | 28 | 28 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 10 | 10 |
| 4101 | Outlays from mandatory balances | 21 | 40 | 13 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 22 | 50 | 23 |
| 4180 | Budget authority, net (total) | 23 | 28 | 28 |
| 4190 | Outlays, net (total) | 22 | 50 | 23 |
|
|
||||
Federal hazardous material law (49 U.S.C. 5101 et seq.) established a national registration program for shippers and carriers of hazardous materials. The law also established fees to be collected from registrants. These fees finance emergency preparedness planning and training grants, development of a training curriculum for emergency responders, and technical assistance to States, political subdivisions, and Indian tribes; publication and distribution of the Emergency Response guidebook; and costs for staff to administer the program.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–5282–0–2–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 41.0 | Direct obligations: Grants, subsidies, and contributions | 21 | 27 | 27 |
| 99.5 | Below reporting threshold | 2 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 23 | 28 | 28 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8121–0–7–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Trust fund share of pipeline safety | 19 | 19 | 22 |
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 19 | 19 | 22 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 19 | 19 | 22 |
| 1930 | Total budgetary resources available | 19 | 19 | 22 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 10 | 11 | 13 |
| 3030 | Obligations incurred, unexpired accounts | 19 | 19 | 22 |
| 3040 | Outlays (gross) | –18 | –17 | –20 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 11 | 13 | 15 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 19 | 19 | 22 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 9 | 9 | 11 |
| 4011 | Outlays from discretionary balances | 9 | 8 | 9 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 18 | 17 | 20 |
| 4180 | Budget authority, net (total) | 19 | 19 | 22 |
| 4190 | Outlays, net (total) | 18 | 17 | 20 |
|
|
||||
The Oil Pollution Act of 1990 requires the preparation of oil spill response plans by pipeline operators to minimize the environmental impact of oil spills and to improve public and private sector response capabilities. The Pipeline and Hazardous Materials Safety Administration (PHMSA) is responsible for the review and approval of these plans as an added measure helping to ensure that the public and the environment are provided with an adequate level of protection from such spills. PHMSA also seeks to improve oil spill preparedness and response through data analysis, spill monitoring, pipeline mapping, environmental indexing, and advanced technologies to detect and prevent leaks from hazardous liquid pipelines.
For necessary expenses of the Research and Innovative Technology Administration, [$17,200,000]$17,600,000, of which $10,000,000 shall remain available until September 30, [2013]2014: Provided, That there may be credited to this appropriation, to be available until expended, funds received from States, counties, municipalities, other public authorities, and private sources for expenses incurred for training. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1730–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and administrative expenses | 7 | 7 | 8 |
| 0002 | Research development and technology coordination | 1 | 1 | 1 |
| 0003 | Alternative fuels R&D | 1 | 1 | 1 |
| 0004 | Nationwide differential global positioning system | 4 | 5 | 7 |
| 0005 | Positioning navigation & timing | 1 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 13 | 14 | 18 |
|
|
|
|
||
| 0100 | Direct Program by Activities - Subtotal (running) | 13 | 14 | 18 |
| 0801 | University transportation center | 3 | 8 | 8 |
| 0802 | Transportation safety institute | 10 | 20 | 20 |
| 0803 | Other programs | 7 | 10 | 10 |
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 20 | 38 | 38 |
|
|
|
|
||
| 0899 | Total reimbursable obligations | 20 | 38 | 38 |
|
|
|
|
||
| 0900 | Total new obligations | 33 | 52 | 56 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 3 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 13 | 13 | 18 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 24 | 38 | 38 |
| 1701 | Change in uncollected payments, Federal sources | –6 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 18 | 38 | 38 |
| 1900 | Budget authority (total) | 31 | 51 | 56 |
| 1930 | Total budgetary resources available | 34 | 52 | 56 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 174 | 108 | 23 |
| 3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 11 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –16 | –22 | –22 |
| 3011 | Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 | –11 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 158 | 86 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 33 | 52 | 56 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –106 | –137 | –55 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 6 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | –1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 108 | 23 | 24 |
| 3091 | Uncollected pymts, Fed sources, end of year | –22 | –22 | –22 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 86 | 1 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 31 | 51 | 56 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 22 | 50 | 54 |
| 4011 | Outlays from discretionary balances | 84 | 87 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 106 | 137 | 55 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –21 | –38 | –38 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 6 | ||
| 4052 | Offsetting collections credited to expired accounts | –3 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 3 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 13 | 13 | 18 |
| 4080 | Outlays, net (discretionary) | 85 | 99 | 17 |
| 4180 | Budget authority, net (total) | 13 | 13 | 18 |
| 4190 | Outlays, net (total) | 85 | 99 | 17 |
|
|
||||
The Research and Innovative Technology Administration (RITA) is responsible for coordinating, facilitating, and reviewing the Department's research and development programs and activities. Coordination and advancement of research and technology activities is led by the RITA Office of Research, Development and Technology and is funded through the General Fund. RITA is also responsible for coordinating and developing Positioning, Navigation and Timing (PNT) technology, PNT policy coordination, and spectrum management. RITA is the program manager for the Nationwide Differential Global Positioning System.
RITA oversees and provides direction to the following programs and activities:
The Bureau of Transportation Statistics (BTS) manages and shares statistical knowledge and information on the Nation's transportation systems, including statistics on freight movement, geospatial transportation information, and transportation economics. BTS is funded by an allocation from the Federal Highway Administration's Federal-Aid Highways account.
The Intelligent Transportation Systems (ITS) Joint Program Office (JPO) facilitates the deployment of technology to enhance the safety, efficiency, convenience, and environmental sustainability of surface transportation. The ITS program carries out its goals through research and development, operational testing, technology transfer, training and technical guidance. The ITS Research Program is currently funded through the Federal Highway Administration (FHWA) . As part of the Wireless Innovation and Infrastructure Initiative, ITS will receive $100 million in mandatory resources in 2012, to conduct innovative wireless technology applications for transportation.
The University Transportation Centers (UTC) advance U.S. technology and expertise in many transportation-related disciplines through grants for transportation education, research, and technology transfer at university-based centers of excellence. The UTC Program funding is provided to RITA through an allocation from the Federal Highway Administration and a reimbursable agreement from the Federal Transit Administration.
The John A.Volpe National Transportation Systems (Cambridge, MA) provides expertise in research, analysis, technology deployment, and other technical knowledge to DOT and non-DOT customers on specific transportation system projects or issues, on a fee-for-service basis.
The Transportation Safety Institute develops and conducts safety, security, and environmental training, products, and services for both the public and private sector on a fee-for-service and tuition basis.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1730–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 3 | 3 | 4 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 1 | 1 | |
| 25.2 | Other services from non-federal sources | 1 | 1 | 4 |
| 25.3 | Other goods and services from federal sources | 8 | 8 | 8 |
|
|
|
|
||
| 99.0 | Direct obligations | 13 | 14 | 18 |
| 99.0 | Reimbursable obligations | 20 | 38 | 38 |
|
|
|
|
||
| 99.9 | Total new obligations | 33 | 52 | 56 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1730–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 26 | 26 | 26 |
| 2001 | Reimbursable civilian full-time equivalent employment | 45 | 60 | 60 |
| 3001 | Allocation account civilian full-time equivalent employment | 68 | 70 | 70 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4522–0–4–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Volpe National Transportation Systems Center | 251 | 250 | 250 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 237 | 262 | 262 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 278 | 250 | 250 |
| 1701 | Change in uncollected payments, Federal sources | –2 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 276 | 250 | 250 |
| 1930 | Total budgetary resources available | 513 | 512 | 512 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 262 | 262 | 262 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 118 | 114 | 114 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –126 | –124 | –124 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –8 | –10 | –10 |
| 3030 | Obligations incurred, unexpired accounts | 251 | 250 | 250 |
| 3040 | Outlays (gross) | –255 | –250 | –250 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 114 | 114 | 114 |
| 3091 | Uncollected pymts, Fed sources, end of year | –124 | –124 | –124 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –10 | –10 | –10 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 276 | 250 | 250 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 175 | 250 | 250 |
| 4011 | Outlays from discretionary balances | 80 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 255 | 250 | 250 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –275 | –250 | –250 |
| 4033 | Non-Federal sources | –3 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –278 | –250 | –250 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 2 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | –23 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –23 | ||
|
|
||||
The Working Capital Fund finances multidisciplinary research, evaluation, analytical and related activities undertaken at the Volpe Center in Cambridge, MA. The fund is financed through negotiated agreements with the Office of the Secretary, Departmental operating administrations, and other governmental elements requiring the Center's capabilities. These agreements also define the activities undertaken at the Volpe Center.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–4522–0–4–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 51 | 50 | 50 |
| 11.3 | Other than full-time permanent | 3 | 3 | 3 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 55 | 54 | 54 |
| 12.1 | Civilian personnel benefits | 15 | 14 | 14 |
| 21.0 | Travel and transportation of persons | 4 | 5 | 5 |
| 23.3 | Communications, utilities, and miscellaneous charges | 3 | 4 | 4 |
| 25.1 | Advisory and assistance services | 3 | ||
| 25.2 | Other services from non-federal sources | 61 | 60 | 60 |
| 25.3 | Other goods and services from federal sources | 1 | 1 | |
| 25.4 | Operation and maintenance of facilities | 5 | 5 | 5 |
| 25.5 | Research and development contracts | 87 | 94 | 94 |
| 25.7 | Operation and maintenance of equipment | 1 | 1 | 1 |
| 26.0 | Supplies and materials | 5 | 1 | 1 |
| 31.0 | Equipment | 11 | 8 | 8 |
| 32.0 | Land and structures | 1 | 3 | 3 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 251 | 250 | 250 |
|
|
|
|
||
| 99.9 | Total new obligations | 251 | 250 | 250 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–4522–0–4–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 532 | 532 | 532 |
|
|
||||
For necessary expenses of the Office of Inspector General to carry out the provisions of the Inspector General Act of 1978, as amended, [$79,772,000] $89,185,000: Provided, That the Inspector General shall have all necessary authority, in carrying out the duties specified in the Inspector General Act, as amended (5 U.S.C. App. 3), to investigate allegations of fraud, including false statements to the government (18 U.S.C. 1001), by any person or entity that is subject to regulation by the Department: Provided further, That the funds made available under this heading may be used to investigate, pursuant to section 41712 of title 49, United States Code: (1) unfair or deceptive practices and unfair methods of competition by domestic and foreign air carriers and ticket agents; and (2) the compliance of domestic and foreign air carriers with respect to item (1) of this proviso. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0130–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0101 | General administration | 77 | 77 | 89 |
| 0102 | ARRA oversight administration | 4 | 6 | 6 |
|
|
|
|
||
| 0191 | Direct program activities, subtotal | 81 | 83 | 95 |
| 0801 | Reimbursable program | 4 | 5 | |
|
|
|
|
||
| 0900 | Total new obligations | 85 | 88 | 95 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 20 | 16 | 10 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 75 | 75 | 89 |
| 1121 | Appropriations transferred from other accounts | 2 | 2 | |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 77 | 77 | 89 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 4 | 5 | |
| 1900 | Budget authority (total) | 81 | 82 | 89 |
| 1930 | Total budgetary resources available | 101 | 98 | 99 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 16 | 10 | 4 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 8 | 9 | 8 |
| 3030 | Obligations incurred, unexpired accounts | 85 | 88 | 95 |
| 3040 | Outlays (gross) | –83 | –89 | –94 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 9 | 8 | 9 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 81 | 82 | 89 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 73 | 74 | 80 |
| 4011 | Outlays from discretionary balances | 10 | 15 | 14 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 83 | 89 | 94 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –4 | –5 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 77 | 77 | 89 |
| 4080 | Outlays, net (discretionary) | 79 | 84 | 94 |
| 4180 | Budget authority, net (total) | 77 | 77 | 89 |
| 4190 | Outlays, net (total) | 79 | 84 | 94 |
|
|
||||
This appropriation finances the cost of conducting and supervising audits, inspections and investigations relating to the programs and operations of the Department to promote economy, efficiency and effectiveness, and to prevent and detect fraud, waste, and abuse in such programs and operations. The Budget reflects resources that will enable the Office of the Inspector General to perform its oversight responsibilities and assist the Department in achieving its strategic goals for "organizational excellence." Additional funding will be received via a reimbursable agreement from the National Transportation Safety Board (NTSB) to acquire contract services to perform an independent audit of NTSB's financial statements.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0130–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 41 | 43 | 49 |
| 11.3 | Other than full-time permanent | 2 | 2 | 2 |
| 11.5 | Other personnel compensation | 3 | 3 | 3 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 46 | 48 | 54 |
| 12.1 | Civilian personnel benefits | 13 | 15 | 17 |
| 21.0 | Travel and transportation of persons | 3 | 3 | 3 |
| 23.1 | Rental payments to GSA | 5 | 5 | 6 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.1 | Advisory and assistance services | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 5 | 4 | 6 |
| 25.3 | Other goods and services from federal sources | 5 | 5 | 6 |
| 31.0 | Equipment | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 80 | 83 | 95 |
| 99.0 | Reimbursable obligations | 4 | 5 | |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 85 | 88 | 95 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0130–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 403 | 393 | 471 |
| 2001 | Reimbursable civilian full-time equivalent employment | 35 | 35 | |
|
|
||||
For necessary expenses of the Surface Transportation Board, including services authorized by 5 U.S.C. 3109, [$25,988,000]$31,250,000: Provided, That notwithstanding any other provision of law, not to exceed $1,250,000 from fees established by the Chairman of the Surface Transportation Board shall be credited to this appropriation as offsetting collections and used for necessary and authorized expenses under this heading: Provided further, That the sum herein appropriated from the general fund shall be reduced on a dollar-for-dollar basis as such offsetting collections are received during fiscal year [2011]2012, to result in a final appropriation from the general fund estimated at no more than [$24,738,000]$30,000,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0301–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Rail carriers | 27 | 27 | 29 |
| 0002 | Other surface transportation carriers | 1 | 1 | 1 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 28 | 28 | 30 |
|
|
|
|
||
| 0100 | Total direct obligations | 28 | 28 | 30 |
| 0812 | Reimbursable rail carriers | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 29 | 29 | 31 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 28 | 28 | 30 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 1 | 1 |
| 1900 | Budget authority (total) | 29 | 29 | 31 |
| 1930 | Total budgetary resources available | 30 | 30 | 32 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 2 | 3 |
| 3030 | Obligations incurred, unexpired accounts | 29 | 29 | 31 |
| 3040 | Outlays (gross) | –30 | –28 | –31 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 3 | 3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 29 | 29 | 31 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 28 | 26 | 28 |
| 4011 | Outlays from discretionary balances | 2 | 2 | 3 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 30 | 28 | 31 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –1 | –1 | –1 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 28 | 28 | 30 |
| 4080 | Outlays, net (discretionary) | 29 | 27 | 30 |
| 4180 | Budget authority, net (total) | 28 | 28 | 30 |
| 4190 | Outlays, net (total) | 29 | 27 | 30 |
|
|
||||
The Surface Transportation Board was created on January 1, 1996, by P.L. 104–88, the ICC Termination Act of 1995 (ICCTA). The Board is specifically responsible for the regulation of the rail and pipeline industries and certain non-licensing regulation of motor carriers and water carriers.
Rail Carriers._This regulatory oversight encompasses the regulation of rates, mergers and acquisitions, construction, and abandonment of railroad lines, as well as the planning, analysis and policy development associated with these activities.
Other Surface Transportation Carriers._This regulatory oversight includes certain regulation of the intercity bus industry and surface pipeline carriers as well as the rate regulation of water transportation in the non-contiguous domestic trade, household-good carriers, and collectively determined motor rates.
2012 Program Request._$31.250 million is requested to implement rulemakings and adjudicate the ongoing caseload within the directives and deadlines
set forth by the ICCTA. This includes a request for $1.250 million from reimbursements from offsetting collections of user
fees.
The following paragraph is presented in compliance with Section 703 of the ICCTA. It is presented without change or correction.
The Board's Request to OMB._The Board had submitted to the Secretary of Transportation and the Office of Management and Budget a 2012 appropriation request
of $34.708 million and a request that $1.250 million from the offsetting collection of user fees be made available to the
Board to operate at 170 FTEs. The offsetting collection of user fees is based on the costs incurred by the Board for fee-related
activities and is commensurate with the costs of processing parties' submissions. In past fiscal years, the Board received
both an appropriation and authorization for offsetting collections to be made available to the appropriation for the Board's
expenses. The 2012 Budget request reflects offsetting collections as a credit to the appropriation received, to the extent
that they are collected.
This level of funding is necessary to implement rulemakings and adjudicate the ongoing caseload within the deadlines imposed
by ICCTA. The Board requires adequate resources to perform key functions under the ICCTA, including rail rate reasonableness
oversight; the processing of rail consolidations, abandonments, and other restructuring proposals; and the resolution of non-rail
matters. This request also includes staffing and resources required to implement the Board's expanded jurisdiction with respect
to regulation of passenger rail service under the Passenger Rail Investment and Improvement Act of 2008, P.L. No. 110–432.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0301–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 17 | 16 | 17 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 18 | 17 | 18 |
| 12.1 | Civilian personnel benefits | 4 | 4 | 5 |
| 23.1 | Rental payments to GSA | 4 | 4 | 4 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 25.3 | Other goods and services from federal sources | 1 | 2 | 2 |
|
|
|
|
||
| 99.0 | Direct obligations | 28 | 28 | 30 |
| 99.0 | Reimbursable obligations | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 29 | 29 | 31 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0301–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 140 | 139 | 145 |
| 2001 | Reimbursable civilian full-time equivalent employment | 9 | 9 | 9 |
|
|
||||
For necessary expenses of operations and training activities authorized by law, [$164,353,000] $161,539,000, of which [$11,007,000] $11,100,000 shall remain available until expended for maintenance and repair of training ships at State Maritime Academies, and of which $2,400,000 shall remain available through September 30, 2013 for Student Incentive Program payments at State Maritime Academies, and of which [$30,900,000] $28,885,000 shall remain available until expended for facilities maintenance and repair, equipment, and capital improvements at the United States Merchant Marine Academy: [, and of which $6,000,000 shall be available until expended for the Secretary's reimbursement of overcharged midshipmen fees: Provided, That the Secretary, through such structure and administration as the Secretary establishes, shall reimburse current and former midshipmen of United States Merchant Marine Academy in such amounts as the Secretary determines, in his sole discretion, to be appropriate to address claims regarding the overcharging of midshipman fees, pertaining first to academic years 2003/2004 through 2008/2009, and then pertaining to earlier academic years to the extent that the Secretary determines to be appropriate and subject to the amounts specifically appropriated herein for such reimbursements: Provided further, That notwithstanding any other provision of law, such midshipmen-fee reimbursements shall be the exclusive remedy available for the compensation of fees overcharged to current and former midshipmen at the United States Merchant Marine Academy and, in addition, shall be the final, conclusive, non-reviewable settlement of any and all overcharges and of any and all claims arising out or relating to midshipmen fees:] Provided [further], That amounts apportioned for the United States Merchant Marine Academy shall be available only upon allotments made personally by the Secretary of Transportation or the Assistant Secretary for Budget and Programs: Provided further, That the Superintendent, Deputy Superintendent and the Director of the Office of Resource Management of the United States Merchant Marine Academy may not be allotment holders for the United States Merchant Marine Academy, and the Administrator of Maritime Administration shall hold all allotments made by the Secretary of Transportation or the Assistant Secretary for Budget and Programs under the previous proviso. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1750–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Merchant Marine Academy | 79 | 80 | 93 |
| 0002 | State marine schools | 16 | 19 | 17 |
| 0003 | MARAD operations | 58 | 59 | 51 |
| 0004 | Other Maritime Programs | 18 | 2 | |
| 0005 | ARRA- Grant Admin. | 2 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 173 | 160 | 161 |
|
|
|
|
||
| 0100 | Subtotal, Direct program | 173 | 160 | 161 |
| 0801 | Reimbursable program | 12 | 39 | 28 |
|
|
|
|
||
| 0900 | Total new obligations | 185 | 199 | 189 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 41 | 21 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 150 | 150 | 161 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 11 | 28 | 28 |
| 1701 | Change in uncollected payments, Federal sources | 8 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 19 | 28 | 28 |
| 1900 | Budget authority (total) | 169 | 178 | 189 |
| 1930 | Total budgetary resources available | 210 | 199 | 189 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –4 | ||
| 1941 | Unexpired unobligated balance, end of year | 21 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 62 | 102 | 50 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –23 | –20 | –20 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 39 | 82 | 30 |
| 3030 | Obligations incurred, unexpired accounts | 185 | 199 | 189 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –144 | –251 | –188 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –8 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 11 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 102 | 50 | 51 |
| 3091 | Uncollected pymts, Fed sources, end of year | –20 | –20 | –20 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 82 | 30 | 31 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 169 | 178 | 189 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 102 | 156 | 165 |
| 4011 | Outlays from discretionary balances | 42 | 95 | 23 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 144 | 251 | 188 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –17 | –28 | –28 |
| 4033 | Non-Federal sources | –5 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –22 | –28 | –28 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –8 | ||
| 4052 | Offsetting collections credited to expired accounts | 11 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 3 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 150 | 150 | 161 |
| 4080 | Outlays, net (discretionary) | 122 | 223 | 160 |
| 4180 | Budget authority, net (total) | 150 | 150 | 161 |
| 4190 | Outlays, net (total) | 122 | 223 | 160 |
|
|
||||
The appropriation for Operations and Training provides funding for staff at headquarters and field offices to administer and direct Maritime Administration operations and training programs. Maritime Administration operations include planning for coordination of U.S. maritime industry activities under emergency conditions; technology assessments calculated to achieve advancements in ship design, construction and operation; and port and intermodal development to increase capacity and mitigate congestion in freight movements. Maritime training programs include the operation of the U.S. Merchant Marine Academy and financial assistance to the six State maritime academies.
The Operations and Training 2012 Budget request of $161 million includes $93 million for the United States Merchant Marine Academy, $17 million for the State Maritime Academies, and $51 million for Maritime Operations and Programs.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1750–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 37 | 42 | 42 |
| 11.3 | Other than full-time permanent | 4 | 5 | 5 |
| 11.5 | Other personnel compensation | 2 | 2 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 43 | 49 | 49 |
| 12.1 | Civilian personnel benefits | 11 | 12 | 13 |
| 21.0 | Travel and transportation of persons | 1 | 2 | 2 |
| 23.1 | Rental payments to GSA | 4 | 4 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 4 | 5 | 5 |
| 25.2 | Other services from non-federal sources | 63 | 72 | 72 |
| 26.0 | Supplies and materials | 6 | 6 | 6 |
| 31.0 | Equipment | 3 | 2 | 2 |
| 32.0 | Land and structures | 21 | 4 | 4 |
| 41.0 | Grants, subsidies, and contributions | 17 | 4 | 4 |
|
|
|
|
||
| 99.0 | Direct obligations | 173 | 160 | 161 |
| 99.0 | Reimbursable obligations | 12 | 39 | 28 |
|
|
|
|
||
| 99.9 | Total new obligations | 185 | 199 | 189 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1750–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 457 | 478 | 491 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1770–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Grants for Capital Improvement for Small Shipyards | 15 | 16 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 15 | 16 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 15 | 15 | |
| 1930 | Total budgetary resources available | 16 | 16 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 118 | 62 | |
| 3030 | Obligations incurred, unexpired accounts | 15 | 16 | |
| 3040 | Outlays (gross) | –71 | –78 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 62 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 15 | 15 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 3 | 15 | |
| 4011 | Outlays from discretionary balances | 68 | 63 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 71 | 78 | |
| 4180 | Budget authority, net (total) | 15 | 15 | |
| 4190 | Outlays, net (total) | 71 | 78 | |
|
|
||||
The National Defense Authorization Act for Fiscal Year 2006 authorized the Maritime Administration to make grants for capital and related improvements at eligible shipyard facilities that will foster efficiency, competitive operations, and quality ship construction, repair, and reconfiguration. Grant funds may also be used for maritime training programs to enhance technical skills and operational productivity in communities whose economies are related to or dependent upon the maritime industry. No new funds are requested for 2012.
For necessary expenses related to the disposal of obsolete vessels in the National Defense Reserve Fleet of the Maritime Administration, [$10,000,000] $18,500,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1768–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Ship disposal | 22 | 35 | 18 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 26 | 20 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 27 | 20 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 15 | 15 | 18 |
| 1930 | Total budgetary resources available | 42 | 35 | 18 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 20 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 7 | 8 | 8 |
| 3030 | Obligations incurred, unexpired accounts | 22 | 35 | 18 |
| 3040 | Outlays (gross) | –20 | –35 | –17 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 8 | 8 | 9 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 15 | 15 | 18 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 8 | 9 | |
| 4011 | Outlays from discretionary balances | 20 | 27 | 8 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 20 | 35 | 17 |
| 4180 | Budget authority, net (total) | 15 | 15 | 18 |
| 4190 | Outlays, net (total) | 20 | 35 | 17 |
|
|
||||
The Ship Disposal program provides resources to properly dispose of obsolete Government-owned merchant ships maintained by the Maritime Administration in the National Defense Reserve Fleet. The Maritime Administration contracts with domestic shipbreaking firms to dismantle these vessels in accordance with guidelines set forth by the U.S. Evironmental Protection Agency. This account also funds environmental remediation at the obsolete fleet storage sites and storage of the obsolete Nuclear-powered ship SAVANNAH.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1768–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 25.3 | Other goods and services from federal sources | 1 | 1 | 1 |
| 25.4 | Operation and maintenance of facilities | 20 | 33 | 16 |
|
|
|
|
||
| 99.9 | Total new obligations | 22 | 35 | 18 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1768–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 11 | 11 | 11 |
|
|
||||
For necessary expenses to maintain and preserve a U.S.-flag merchant fleet to serve the national security needs of the United States, $174,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1711–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Maritime security program | 174 | 174 | 186 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 174 | 174 | 186 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | 10 | 14 |
| 1021 | Recoveries of prior year unpaid obligations | 5 | 4 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 10 | 14 | 14 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 174 | 174 | 174 |
| 1930 | Total budgetary resources available | 184 | 188 | 188 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 10 | 14 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 20 | 19 | |
| 3030 | Obligations incurred, unexpired accounts | 174 | 174 | 186 |
| 3040 | Outlays (gross) | –170 | –189 | –176 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –5 | –4 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 19 | 10 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 174 | 174 | 174 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 156 | 162 | 162 |
| 4011 | Outlays from discretionary balances | 14 | 27 | 14 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 170 | 189 | 176 |
| 4180 | Budget authority, net (total) | 174 | 174 | 174 |
| 4190 | Outlays, net (total) | 170 | 189 | 176 |
|
|
||||
The Maritime Security Program provides direct payments to U.S. flag ship operators engaged in foreign commerce to establish and sustain a fleet of active, commercially viable, privately-owned, militarily useful vessels to meet national defense and other emergency sealift requirements. Participating operators are required to make their ships and commercial transportation resources available upon request by the Secretary of Defense during times of war or national emergency. Commercial transportation resources include ships, logistics management services, port terminal facilities and U.S. citizen merchant mariners to crew both Government-owned and commercial fleets.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1709–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 10 | 10 | 10 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 10 | 10 | 10 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
This program has been replaced by the Maritime Security Program and is inactive except for final settlement of open contracts to close financial accounts.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1751–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Ocean freight differential - 20% Excess Freight | 102 | 139 | 139 |
| 0002 | Ocean Freight Differential - Incremental | 26 | 35 | 35 |
| 0003 | Ocean freight differential - Interest to Treasury | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 22.0) | 128 | 175 | 175 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 26 | ||
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –26 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 150 | 175 | 175 |
| 1236 | Appropriations applied to repay debt | –149 | –175 | –175 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 1 | ||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 127 | 175 | 175 |
| 1900 | Budget authority (total) | 128 | 175 | 175 |
| 1930 | Total budgetary resources available | 128 | 175 | 175 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 128 | 175 | 175 |
| 3040 | Outlays (gross) | –128 | –175 | –175 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 128 | 175 | 175 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 128 | 175 | 175 |
| 4180 | Budget authority, net (total) | 128 | 175 | 175 |
| 4190 | Outlays, net (total) | 128 | 175 | 175 |
|
|
||||
Ocean freight differential is the difference in cost incurred in the movement of ocean cargoes. In general, when applied to cargo preference policy implementation, it is the cost difference between using U.S flag carriers and foreign-flag carriers. Cargo preference provides a revenue source to help sustain a privately-owned U.S. flag merchant marine by requiring shippers of certain U.S. government-sponsored cargoes to use U.S. flag vessels. P.L. 99–108 amended the cargo preference requirement in Section 901 of the Merchant Marine Act by increasing the minimum required tonnage of certain government-sponsored food-aid shipments that must be shipped on U.S. flag vessels from 50 to 75 percent. The Maritime Administration is required to reimburse the U.S. government agencies that sponsor these food-aid shipments for the increase in ocean freight differential associated with compliance with this expanded U.S. flag shipping requirement.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1710–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 407 | 407 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | 2 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 407 | 407 | |
| 1930 | Total budgetary resources available | 2 | 409 | 409 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | 2 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 41 | ||
| 3030 | Obligations incurred, unexpired accounts | 407 | 407 | |
| 3040 | Outlays (gross) | –366 | –407 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 41 | 41 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 407 | 407 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 366 | 366 | |
| 4011 | Outlays from discretionary balances | 41 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 366 | 407 | |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –407 | –407 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | –41 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –41 | ||
|
|
||||
The Ready Reserve Force (RRF) is comprised of Government-owned merchant ships within the National Defense Reserve Fleet (NDRF) that are maintained in an advanced state of readiness to meet surge sealift requirements during a national emergency. Resources for RRF vessel maintenance, activation and operation costs, as well as RRF infrastructure support costs and additional Department of Defense/Navy-sponsored sealift activities and special projects, are provided by reimbursement from the Department of Defense Sealift Fund.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1710–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 99.0 | Reimbursable obligations | 407 | 407 | |
|
|
|
|
||
| 99.9 | Total new obligations | 407 | 407 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1710–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 333 | 333 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4303–0–3–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Vessel operations | 354 | 5 | 5 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 95 | 42 | 42 |
| 1021 | Recoveries of prior year unpaid obligations | 11 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 106 | 42 | 42 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 367 | 5 | 5 |
| 1701 | Change in uncollected payments, Federal sources | –77 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 290 | 5 | 5 |
| 1930 | Total budgetary resources available | 396 | 47 | 47 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 42 | 42 | 42 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 158 | 145 | 145 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –129 | –52 | –52 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 29 | 93 | 93 |
| 3030 | Obligations incurred, unexpired accounts | 354 | 5 | 5 |
| 3040 | Outlays (gross) | –356 | –5 | –6 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 77 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –11 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 145 | 145 | 144 |
| 3091 | Uncollected pymts, Fed sources, end of year | –52 | –52 | –52 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 93 | 93 | 92 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 290 | 5 | 5 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 228 | 5 | 5 |
| 4011 | Outlays from discretionary balances | 128 | 1 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 356 | 5 | 6 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –367 | –5 | –5 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 77 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | –11 | 1 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –11 | 1 | |
|
|
||||
The Maritime Administration (MARAD) is authorized to reactivate, maintain, operate, and deactivate government-owned merchant vessels comprising the National Defense Reserve Fleet (NDRF) and the Ready Reserve Force (RRF), a subset of the NDRF. Resources for RRF vessel maintenance, preservation, activation and operation costs, as well as RRF infrastructure support costs and additional DOD/Navy-sponsored sealift activities and special projects, are provided by reimbursement from the Department of Defense Sealift Fund. In 2011 and thereafter, these interagency agreement transactions will be reflected in the Ready Reserve Force account instead of the Vessel Operations Revolving Fund.
The fund is also authorized for the receipt of sales proceeds from the disposition of obsolete vessels. Direct appropriations for the disposal of obsolete government-owned merchant vessels are provided to a separate account within the ship disposal program.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–4303–0–3–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 28 | ||
| 11.5 | Other personnel compensation | 3 | ||
|
|
|
|
||
| 11.9 | Total personnel compensation | 31 | ||
| 12.1 | Civilian personnel benefits | 8 | ||
| 21.0 | Travel and transportation of persons | 1 | ||
| 23.1 | Rental payments to GSA | 5 | ||
| 23.2 | Rental payments to others | 12 | ||
| 23.3 | Communications, utilities, and miscellaneous charges | 12 | ||
| 25.1 | Advisory and assistance services | 3 | ||
| 25.2 | Other services from non-federal sources | 2 | ||
| 25.3 | Other goods and services from federal sources | 5 | ||
| 25.4 | Operation and maintenance of facilities | 262 | 5 | 5 |
| 25.7 | Operation and maintenance of equipment | 4 | ||
| 26.0 | Supplies and materials | 8 | ||
| 31.0 | Equipment | 1 | ||
|
|
|
|
||
| 99.0 | Reimbursable obligations | 354 | 5 | 5 |
|
|
|
|
||
| 99.9 | Total new obligations | 354 | 5 | 5 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–4303–0–3–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 304 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4302–0–3–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 46 | 46 | 46 |
| 1930 | Total budgetary resources available | 46 | 46 | 46 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 46 | 46 | 46 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 29 | 44 | 44 |
| 5001 | Total investments, EOY: Federal securities: Par value | 44 | 44 | 44 |
|
|
||||
The Maritime Administration is authorized to insure against war risk loss or damage to maritime operators until commercial insurance can be obtained on reasonable terms and conditions. This insurance includes war risk hull and disbursements interim insurance, war risk protection and indemnity interim insurance, second seamen's war risk interim insurance, and the war risk cargo insurance standby program.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–5560–0–2–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 50 | ||
|
|
|
|
||
| 0100 | Direct program activities, subtotal | 50 | ||
| 0801 | Reimbursable program | 2 | 50 | |
|
|
|
|
||
| 0900 | Total new obligations | 2 | 100 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 50 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1121 | Appropriations transferred from other accounts | 50 | ||
| Spending authority from offsetting collections, discretionary: | ||||
| 1701 | Change in uncollected payments, Federal sources | 2 | 50 | |
| 1900 | Budget authority (total) | 52 | 50 | |
| 1930 | Total budgetary resources available | 52 | 100 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 50 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | ||
| 3030 | Obligations incurred, unexpired accounts | 2 | 100 | |
| 3040 | Outlays (gross) | –102 | ||
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –2 | –50 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | ||
| 3091 | Uncollected pymts, Fed sources, end of year | –2 | –50 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –50 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 52 | 50 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 50 | ||
| 4011 | Outlays from discretionary balances | 52 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 102 | ||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –50 | ||
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –2 | –50 | |
| 4052 | Offsetting collections credited to expired accounts | 50 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –2 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 50 | ||
| 4080 | Outlays, net (discretionary) | 52 | ||
| 4180 | Budget authority, net (total) | 50 | ||
| 4190 | Outlays, net (total) | 52 | ||
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–5560–0–2–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.3 | Other goods and services from federal sources | 1 | ||
| 41.0 | Grants, subsidies, and contributions | 49 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 50 | ||
| 99.0 | Reimbursable obligations | 2 | 50 | |
|
|
|
|
||
| 99.9 | Total new obligations | 2 | 100 | |
|
|
||||
For necessary administrative expenses of the maritime guaranteed loan program, [$3,688,000] $3,740,000 shall be paid to the appropriation for "Operations and Training'', Maritime Administration[.]: Provided, That, of the unobligated balance of funds made available for obligation under Public Law 110–329 and Public Law 111–118, $54,100,000 are hereby permanently cancelled.
Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1752–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0702 | Loan guarantee subsidy | 1 | 16 | 11 |
| 0707 | Reestimates of loan guarantee subsidy | 32 | 42 | |
| 0708 | Interest on reestimates of loan guarantee subsidy | 24 | 41 | |
| 0709 | Administrative expenses | 4 | 4 | 4 |
|
|
|
|
||
| 0900 | Total new obligations | 61 | 103 | 15 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 43 | 77 | 65 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 9 | 9 | 4 |
| 1131 | Unobligated balance of appropriations permanently reduced | –54 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 9 | 9 | –50 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 56 | 82 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 30 | ||
| 1900 | Budget authority (total) | 95 | 91 | –50 |
| 1930 | Total budgetary resources available | 138 | 168 | 15 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 77 | 65 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 61 | 103 | 15 |
| 3040 | Outlays (gross) | –63 | –102 | –15 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 39 | 9 | –50 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 5 | 9 | 4 |
| 4011 | Outlays from discretionary balances | 2 | 11 | 11 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 7 | 20 | 15 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –30 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 9 | 9 | –50 |
| 4080 | Outlays, net (discretionary) | –23 | 20 | 15 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 56 | 82 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 56 | 82 | |
| 4180 | Budget authority, net (total) | 65 | 91 | –50 |
| 4190 | Outlays, net (total) | 33 | 102 | 15 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 69–1752–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215009 | Risk Category 2 | 136 | 74 | |
| 215011 | Risk Category 4 | 23 | 176 | 108 |
|
|
|
|
||
| 215999 | Total loan guarantee levels | 23 | 312 | 182 |
| Guaranteed loan subsidy (in percent): | ||||
| 232009 | Risk Category 2 | 0.00 | 3.26 | 3.62 |
| 232011 | Risk Category 4 | 6.21 | 6.77 | 7.26 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | 6.21 | 5.24 | 5.78 |
| Guaranteed loan subsidy budget authority: | ||||
| 233009 | Risk Category 2 | 4 | 3 | |
| 233011 | Risk Category 4 | 1 | 12 | 8 |
|
|
|
|
||
| 233999 | Total subsidy budget authority | 1 | 16 | 11 |
| Guaranteed loan subsidy outlays: | ||||
| 234009 | Risk Category 2 | 4 | 3 | |
| 234011 | Risk Category 4 | 2 | 12 | 8 |
|
|
|
|
||
| 234999 | Total subsidy outlays | 2 | 16 | 11 |
| Guaranteed loan upward reestimates: | ||||
| 235014 | Weighted Average Reestimates | 56 | 82 | |
|
|
|
|
||
| 235999 | Total upward reestimate budget authority | 56 | 82 | |
| Guaranteed loan downward reestimates: | ||||
| 237014 | Weighted Average Reestimates | –44 | –20 | |
|
|
|
|
||
| 237999 | Total downward reestimate subsidy budget authority | –44 | –20 | |
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 4 | 4 | 4 |
| 3590 | Outlays from new authority | 4 | 4 | 4 |
|
|
||||
Title XI maritime loan guarantees provide for a full faith and credit guarantee of debt obligations issued by U.S or foreign shipowners to finance or refinance either U.S.-flag vessels or eligible export vessels constructed, reconstructed or reconditioned in U.S. shipyards; or by U.S. shipyards to finance the modernization of U.S. shipbuilding technology at shipyard facilities located in the United States.
As required by the Federal Credit Reform Act of 1990, this account also includes the subsidy costs associated with loan guarantee commitments made in 1992 and subsequent years, and the administrative expenses of the program. The subsidy costs are estimated on a present value basis; the administrative expenses are estimated on a cash basis. Funds for administrative expenses for the Title XI program are appropriated to this account, then paid to the Operations and Training account. No new funds for loan guarantees are requested for 2012, and of the unrequested amounts made available to MARAD in fiscal year 2009 and fiscal year 2010 Department of Defense Appropriations, $54.1 million is proposed for cancellation in the 2012 Budget.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1752–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 4 | 4 | 4 |
| 41.0 | Grants, subsidies, and contributions | 57 | 99 | 11 |
|
|
|
|
||
| 99.9 | Total new obligations | 61 | 103 | 15 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4304–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0003 | Default related activities | 241 | 10 | 10 |
| Credit program obligations: | ||||
| 0711 | Default claim payments on principal | 77 | 75 | |
| 0712 | Default claim payments on interest | 4 | 4 | |
| 0713 | Payment of interest to Treasury | 11 | 12 | 12 |
| 0742 | Downward reestimate paid to receipt account | 24 | 10 | |
| 0743 | Interest on downward reestimates | 20 | 10 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 55 | 113 | 91 |
|
|
|
|
||
| 0900 | Total new obligations | 296 | 123 | 101 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 250 | 180 | 220 |
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 183 | 50 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 80 | 113 | 20 |
| 1801 | Change in uncollected payments, Federal sources | –2 | ||
| 1825 | Spending authority from offsetting collections applied to repay debt | –35 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 43 | 113 | 20 |
| 1900 | Financing authority(total) | 226 | 163 | 20 |
| 1930 | Total budgetary resources available | 476 | 343 | 240 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 180 | 220 | 139 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 3 | 35 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 3 | 35 | |
| 3030 | Obligations incurred, unexpired accounts | 296 | 123 | 101 |
| 3040 | Financing disbursements (gross) | –295 | –91 | –89 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 35 | 47 |
| 3091 | Uncollected pymts, Fed sources, end of year | |||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 3 | 35 | 47 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 226 | 163 | 20 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 295 | 91 | 89 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Payments from program account - Upward Reestimate | –59 | –82 | |
| 4120 | Federal sources | –16 | –11 | |
| 4122 | Interest on uninvested funds | –17 | ||
| 4123 | Loan Repayment | –4 | ||
| 4123 | Fees Collected | –15 | –9 | |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –80 | –113 | –20 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 2 | ||
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 148 | 50 | |
| 4170 | Financing disbursements, net (mandatory) | 215 | –22 | 69 |
| 4180 | Financing authority, net (total) | 148 | 50 | |
| 4190 | Financing disbursements, net (total) | 215 | –22 | 69 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 69–4304–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 23 | 312 | 182 |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 23 | 312 | 182 |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 2,441 | 2,028 | 2,041 |
| 2231 | Disbursements of new guaranteed loans | 63 | 312 | 182 |
| 2251 | Repayments and prepayments | –254 | –218 | –225 |
| 2262 | Adjustments: Terminations for default that result in acquisition of property | –222 | –81 | –79 |
|
|
|
|
||
| 2290 | Outstanding, end of year | 2,028 | 2,041 | 1,919 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 2,028 | 2,041 | 1,919 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from Title XI program loan guarantee commitments in 1992 and subsequent years. The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 69–4304–0–3–999 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 250 | 183 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 20 | 170 |
|
|
|
||
| 1999 | Total assets | 270 | 353 |
| LIABILITIES: | |||
| 2204 | Non-Federal liabilities: Liabilities for loan guarantees | 270 | 353 |
|
|
|
||
| 2999 | Total liabilities | 270 | 353 |
|
|
|
||
| 4999 | Total liabilities and net position | 270 | 353 |
|
|
|||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 69–8547–0–7–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Special Studies, Services and Projects, Maritime Administration, Transportation | 42 | ||
|
|
|
|
||
| 0299 | Total receipts and collections | 42 | ||
|
|
|
|
||
| 0400 | Total: Balances and collections | 42 | ||
| Appropriations: | ||||
| 0500 | Miscellaneous Trust Funds, Maritime Administration | –42 | ||
|
|
|
|
||
| 0599 | Total appropriations | –42 | ||
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8547–0–7–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Special Studies | 29 | 14 | |
| 0002 | Gifts and Bequests | 1 | ||
|
|
|
|
||
| 0100 | Total direct program - Subtotal (running) | 29 | 15 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 29 | 15 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 15 | |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | [-8547] | 42 | ||
| 1930 | Total budgetary resources available | 44 | 15 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 15 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 21 | 22 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 29 | 15 | |
| 3040 | Outlays (gross) | –28 | –36 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 22 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 42 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 8 | ||
| 4101 | Outlays from mandatory balances | 20 | 36 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 28 | 36 | |
| 4180 | Budget authority, net (total) | 42 | ||
| 4190 | Outlays, net (total) | 28 | 36 | |
|
|
||||
(in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Offsetting receipts from the public: | ||||
| 69–085500 | Hazardous Materials Transportation Registration, Filing, and Permit Fees, Administrative Costs | 1 | 1 | 1 |
| 69–272830 | Maritime (title XI) Loan Program, Downward Reestimates of Subsidies | 44 | 20 | |
| 69–276030 | Downward Reestimates, Railroad Rehabilitation and Improvement Program | 16 | 21 | |
| 69–276830 | Transportation Infrastructure Finance and Innovation Program, Interest on Downward Reestimates | 1 | ||
| 69–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 9 | ||
| General Fund Offsetting receipts from the public | 70 | 43 | 1 | |
|
|
||||
| Intragovernmental payments: | ||||
| 69–388500 | Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts | 7 | ||
|
|
|
|
||
| General Fund Intragovernmental payments | 7 | |||
|
|
||||
(b) Notwithstanding subsection (a), the Secretary shall not withhold funds provided in this Act for any grantee if a State is in noncompliance with this provision.
SEC. 185. Funds received by the Federal Highway Administration, Federal Transit Administration, and Federal Railroad Administration from States, counties, municipalities, other public authorities, and private sources for expenses incurred for training may be credited respectively to the Federal Highway Administration's "Federal-Aid Highways'' account, the Federal Transit Administration's "Research and University Research Centers'' account, and to the Federal Railroad Administration's "Safety and Operations'' account, and used for such expenses, except for State rail safety inspectors participating in training pursuant to 49 U.S.C. 20105.SEC. 186. Notwithstanding any other provisions of law, rule or regulation, the Secretary of Transportation is authorized to allow the issuer of any preferred stock heretofore sold to the Department to redeem or repurchase such stock upon the payment to the Department of an amount determined by the Secretary.SEC. 187. None of the funds in this Act to the Department of Transportation may be used to make a grant unless the Secretary of Transportation notifies the House and Senate Committees on Appropriations not less than 3 full business days before any discretionary grant award, letter of intent, or full funding grant agreement totaling $1,000,000 or more is announced by the department or its modal administrations from: (1) any discretionary grant program of the Federal Highway Administration including the emergency relief program; (2) the airport improvement program of the Federal Aviation Administration; (3) any grant from the Federal Railroad Administration; or (4) any program of the Federal Transit Administration other than the formula grants and fixed guideway modernization programs: Provided, That the Secretary gives concurrent notification to the House and Senate Committees on Appropriations for any "quick release'' of funds from the emergency relief program: Provided further, That no notification shall involve funds that are not available for obligation.SEC. 188. Rebates, refunds, incentive payments, minor fees and other funds received by the Department of Transportation from travel management centers, charge card programs, the subleasing of building space, and miscellaneous sources are to be credited to appropriations of the Department of Transportation and allocated to elements of the Department of Transportation using fair and equitable criteria and such funds shall be available until expended.SEC. 189. Amounts made available in this or any other Act that the Secretary determines represent improper payments by the Department of Transportation to a third-party contractor under a financial assistance award, which are recovered pursuant to law, shall be available—(1) to reimburse the actual expenses incurred by the Department of Transportation in recovering improper payments; and
(2) to pay contractors for services provided in recovering improper payments or contractor support in the implementation of the Improper Payments Information Act of 2002: Provided, That amounts in excess of that required for paragraphs (1) and (2)—
(A) shall be credited to and merged with the appropriation from which the improper payments were made, and shall be available for the purposes and period for which such appropriations are available; or
(B) if no such appropriation remains available, shall be deposited in the Treasury as miscellaneous receipts: Provided further, That the Secretary shall report annually to the House and Senate Committees on Appropriations the amount and reasons for these transfers: Provided further, That for purposes of this section, the term "improper payments'', has the same meaning as that provided in section 2(d)(2) of Public Law 107–300.
SEC. 190. Notwithstanding section 3324 of Title 31, United States Code, in addition to authority provided by section 327 of title 49, United States Code, the Department's Working Capital Fund is hereby authorized to provide payments in advance to vendors and accept reimbursements from agencies other than the Department of Transportation for transit benefit distribution services that are necessary to carry out the Federal transit pass transportation fringe benefit program under Executive Order 13150 and section 3049 of Public Law 109–59: Provided, that the Department shall include adequate safeguards in the contract with the vendors to ensure timely and high quality performance under the contract.SEC. 191. The Secretary of Transportation is authorized to carry out a program that establishes uniform standards for developing and supporting agency transit pass and transit benefits authorized under section 7905 of title 5, United States Code, including distribution of transit benefits by various paper and electronic media. SEC. [191]192. Funds appropriated in this Act to the modal administrations may be obligated for the Office of the Secretary of Transportation for the costs related to assessments or reimbursable agreements only when such amounts are for the costs of goods and services that are purchased to provide a direct benefit to the applicable modal administration or administrations.SEC. [192]193. In addition to the authority provided by section 327 of title 49, United States Code, the Secretary of Transportation is authorized to maintain and utilize without fiscal year limitation a reasonable operating and capital replacement reserve, notwithstanding paragraph (d) of such section, within the Working Capital Fund: Provided, That such capital replacement reserve shall not exceed four percent of the revenue from the previous fiscal year.[SEC. 193. For an additional amount for the "Salaries and Expenses" account, $7,622,655, to increase the Department's acquisition workforce capacity and capabilities: Provided, That such funds may be transferred by the Secretary to any other account in the Department to carry out the purposes provided herein: Provided further, That such transfer authority is in addition to any other transfer authority provided in this Act: Provided further, That such funds shall be available only to supplement and not to supplant existing acquisition workforce activities: Provided further, That such funds shall be available for training, recruitment, retention, and hiring additional members of the acquisition workforce as defined by the Office of Federal Procurement Policy Act, as amended (41 U.S.C. 401 et seq.): Provided further, That such funds shall be available for information technology in support of acquisition workforce effectiveness or for management solutions to improve acquisition management.]SEC. 194. No funds appropriated in this Act to an agency of the Department of Transportation shall be transferred to the Working Capital Fund without a quorum approval of the Working Capital Fund Steering Committee and approval of the Secretary.