LEGISLATIVE BRANCH

Senate

Federal Funds

Expense Allowances

For expense allowances of the Vice President, $20,000; the President Pro Tempore of the Senate, $40,000; Majority Leader of the Senate, $40,000; Minority Leader of the Senate, $40,000; Majority Whip of the Senate, $10,000; Minority Whip of the Senate, $10,000; Chairmen of the Majority and Minority Conference Committees, $5,000 for each Chairman; and Chairmen of the Majority and Minority Policy Committees, $5,000 for each Chairman; in all, $180,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Representation Allowances for the Majority and Minority Leaders

For representation allowances of the Majority and Minority Leaders of the Senate, $15,000 for each such Leader; in all, $30,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Salaries, Officers and Employees

For compensation of officers, employees, and others as authorized by law, including agency contributions, [$191,239,000]$186,570,000, which shall be paid from this appropriation without regard to the following limitations:

Office of the Vice President

For the Office of the Vice President, [$2,561,000]$2,517,000.

Office of the President Pro Tempore

For the Office of the President Pro Tempore, [$852,000]$752,000.

Offices of the Majority and Minority Leaders

For Offices of the Majority and Minority Leaders, [$5,304,000]$5,212,000.

Offices of the Majority and Minority Whips

For Offices of the Majority and Minority Whips, [$3,348,000]$3,288,000.

Committee on Appropriations

For salaries of the Committee on Appropriations, $15,844,000.

Conference Committees

For the Conference of the Majority and the Conference of the Minority, at rates of compensation to be fixed by the Chairman of each such committee, [$1,757,000]$1,726,000 for each such committee; in all, [$3,514,000]$3,452,000.

Offices of the Secretaries of the Conference of the Majority and the Conference of the Minority

For Offices of the Secretaries of the Conference of the Majority and the Conference of the Minority, [$868,000]$850,000.

Policy Committees

For salaries of the Majority Policy Committee and the Minority Policy Committee, [$1,794,000]$1,763,000 for each such committee; in all, [$3,588,000]$3,526,000.

Office of the Chaplain

For Office of the Chaplain, [$424,000]$415,000.

Office of the Secretary

For Office of the Secretary, [$26,231,000]$25,790,000.

Office of the Sergeant at Arms and Doorkeeper

For Office of the Sergeant at Arms and Doorkeeper, [$78,000,000]$77,588,000.

Offices of the Secretaries for the Majority and Minority

For Offices of the Secretary for the Majority and the Secretary for the Minority, [$1,870,000]$1,836,000.

Agency Contributions and Related Expenses

For agency contributions for employee benefits, as authorized by law, and related expenses, [$48,835,000]$45,500,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Office of the Legislative Counsel of the Senate

For salaries and expenses of the Office of the Legislative Counsel of the Senate, [$7,531,600] $7,411.000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Office of Senate Legal Counsel

For salaries and expenses of the Office of Senate Legal Counsel, [$1,570,000]$1,544,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Expense Allowances of the Secretary of the Senate, Sergeant at Arms and Doorkeeper of the Senate, and Secretaries for the Majority and Minority of the Senate

For expense allowances of the Secretary of the Senate, $7,500; Sergeant at Arms and Doorkeeper of the Senate, $7,500; Secretary for the Majority of the Senate, $7,500; Secretary for the Minority of the Senate, $7,500; in all, $30,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Contingent Expenses of the Senate

inquiries and investigations

For expenses of inquiries and investigations ordered by the Senate, or conducted under paragraph 1 of rule XXVI of the Standing Rules of the Senate, section 112 of the Supplemental Appropriations and Rescission Act, 1980 (Public Law 96–304), and Senate Resolution 281, 96th Congress, agreed to March 11, 1980, [$164,569,000] $161,346,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

expenses of the united states senate caucus on international narcotics control

For expenses of the United States Senate Caucus on International Narcotics Control, $520,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

secretary of the senate

For expenses of the Office of the Secretary of the Senate, [$34,000,000]$6,200,000, of which [$32,000,000]$4,200,000 shall remain available until September 30, [2015]2016. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

sergeant at arms and doorkeeper of the senate

For expenses of the Office of the Sergeant at Arms and Doorkeeper of the Senate, [$161,286,000]$141,588,000, which shall remain available until September 30, [2015] 2016. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

miscellaneous items

For miscellaneous items, [$22,046,000]$18,860,000[, of which up to $500,000 shall be made available for a pilot program for mailings of postal patron postcards by Senators for the purpose of providing notice of a town meeting by a Senator in a county (or equivalent unit of local government) at which the Senator will personally attend: Provided, That any amount allocated to a Senator for such mailing shall not exceed 50 percent of the cost of the mailing and the remaining cost shall be paid by the Senator from other funds available to the Senator]. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

senators' official personnel and office expense account

For Senators' Official Personnel and Office Expense Account, [$458,616,000]$446,967,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

official mail costs

For expenses necessary for official mail costs of the Senate, $300,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

ADMINISTRATIVE PROVISIONS

House of Representatives

Salaries and Expenses

For salaries and expenses of the House of Representatives, [$1,418,972,000]$1,333,708,000 as follows:

house leadership offices

For salaries and expenses, as authorized by law, [$26,171,000]$24,862,000, including: Office of the Speaker, [$5,147,000]$4,877,000, including $25,000 for official expenses of the Speaker; Office of the Majority Floor Leader, [$2,561,000]$2,430,000, including $10,000 for official expenses of the Majority Leader; Office of the Minority Floor Leader, [$4,626,000]$4,385,000, including $10,000 for official expenses of the Minority Leader; Office of the Majority Whip, including the Chief Deputy Majority Whip, [$2,224,000]$2,108,000, including $5,000 for official expenses of the Majority Whip; Office of the Minority Whip, including the Chief Deputy Minority Whip, [$1,714,000]$1,624,000, including $5,000 for official expenses of the Minority Whip; Speaker's Office for Legislative Floor Activities, [$518,000]$497,000; Republican Steering Committee, [$984,000]$942,000; Republican Conference, [$1,773,000]$1,679,000; Republican Policy Committee, [$359,000]$348,000; Democratic Steering and Policy Committee, [$1,371,000]$1,312,000; Democratic Caucus, [$1,745,000]$1,657,000; nine minority employees, [$1,553,000]$1,491,000; training and program development—majority, [$290,000]$279,000; training and program development—minority, [$290,000]$279,000; Cloakroom Personnel—majority, [$508,000]$477,000; and Cloakroom Personnel—minority, [$508,000]$477,000.

Members' Representational Allowances

including members' clerk hire, official expenses of members, and official mail

For Members' representational allowances, including Members' clerk hire, official expenses, and official mail, [$671,072,000]$633,848,000.

Committee Employees

standing committees, special and select

For salaries and expenses of standing committees, special and select, authorized by House resolutions, [$157,058,000]$134,549,000: Provided, That such amount shall remain available for such salaries and expenses until December 31, 2012, except that [$5,545,000]$1,000,000 of such amount shall remain available until expended for committee room upgrading.

Committee on Appropriations

For salaries and expenses of the Committee on Appropriations, [$32,300,000]$28,483,000, including studies and examinations of executive agencies and temporary personal services for such committee, to be expended in accordance with section 202(b) of the Legislative Reorganization Act of 1946 and to be available for reimbursement to agencies for services performed: Provided, That such amount shall remain available for such salaries and expenses until December 31, 2012.

Salaries, Officers and Employees

For compensation and expenses of officers and employees, as authorized by law, [$206,413,000]$203,801,000, including: for salaries and expenses of the Office of the Clerk, including the cost of the House Fellows Program (including lodging and related expenses for visiting Program participants), including not more than $23,000, of which not more than $20,000 is for the Family Room, for official representation and reception expenses, [$29,299,000]$30,516,000 of which [$6,000,000]$2,600,000 shall remain available until expended; for salaries and expenses of the Office of the Sergeant at Arms, including the position of Superintendent of Garages, and including not more than $3,000 for official representation and reception expenses, [$19,623,000]$19,454,000 of which [$10,115,000]$9,945,000 shall remain available until expended; for salaries and expenses of the Office of the Chief Administrative Officer including not more than $3,000 for official representation and reception expenses, [$133,268,000]$130,782,000, of which $3,937,000 shall remain available until expended; for salaries and expenses of the Office of the Inspector General, [$5,212,000]$5,045,000; for salaries and expenses of the Office of General Counsel, [$1,439,000]$1,415,000; for the Office of the Chaplain, [$176,000]$179,000; for salaries and expenses of the Office of the Parliamentarian, including the Parliamentarian, $2,000 for preparing the Digest of Rules, and not more than $1,000 for official representation and reception expenses, [$2,095,000]$2,060,000; for salaries and expenses of the Office of the Law Revision Counsel of the House, [$3,365,000]$3,258,000; for salaries and expenses of the Office of the Legislative Counsel of the House, [$9,052,000]$8,814,000; for salaries and expenses of the Office of Interparliamentary Affairs, [$879,000]$859,000; for other authorized employees, [$1,356,000]$1,249,000; and for salaries and expenses of the Office of the Historian, [including the cost of the House Fellows Program (including lodging and related expenses for visiting Program participants),] [$649,000]$170,000.

Allowances and Expenses

For allowances and expenses as authorized by House resolution or law, [$325,958,000]$308,165,000, including: supplies, materials, administrative costs and Federal tort claims, [$4,400,000]$3,948,000; official mail for committees, leadership offices, and administrative offices of the House, $201,000; Government contributions for health, retirement, Social Security, and other applicable employee benefits, [$286,316,000]$276,703,000, including employee tuition assistance benefit payments, $3,500,000, if authorized, and employee child care benefit payments, $1,000,000, if authorized; Business Continuity and Disaster Recovery, [$26,312,000]$17,098,000;[, of which] [$7,623,000 shall remain available until expended;] transition activities for new members and staff, [$2,664,000]$2,907,000; Wounded Warrior Program, $2,500,000, to remain available until expended; Office of Congressional Ethics, [$2,272,000]$1,548,000; Energy Demonstration Projects, [$500,000]$2,500,000, if authorized, to remain available until expended; and miscellaneous items including purchase, exchange, maintenance, repair and operation of House motor vehicles, interparliamentary receptions, and gratuities to heirs of deceased employees of the House, [$793,000]$760,000 (H. Res. 22).

ADMINISTRATIVE PROVISIONS

Administrative Provisions

SEC. 101. (a) Requiring Amounts Remaining in Members' Representational Allowances to Be Used for Deficit Reduction or to Reduce the Federal Debt.—Notwithstanding any other provision of law, any amounts appropriated under this Act for "House of Representatives—Salaries and Expenses—Members' Representational Allowances'' shall be available only for fiscal year [2011]2012. Any amount remaining after all payments are made under such allowances for fiscal year [2011]2012 shall be deposited in the Treasury and used for deficit reduction (or, if there is no Federal budget deficit after all such payments have been made, for reducing the Federal debt, in such manner as the Secretary of the Treasury considers appropriate).

(b) Regulations.—The Committee on House Administration of the House of Representatives shall have authority to prescribe regulations to carry out this section.

(c) Definition.—As used in this section, the term "Member of the House of Representatives'' means a Representative in, or a Delegate or Resident Commissioner to, the Congress.

'

house fitness center

SEC. 102. Any active duty member of the Armed Forces who is assigned to a congressional liaison office of the Armed Forces at the House of Representatives may obtain membership in the exercise facility established for employees of the House of Representatives (as described in section 103(a) of the Legislative Branch Appropriations Act, 2005) in the same manner as an employee of the House of Representatives, in accordance with such regulations as the Committee on House Administration may promulgate.'

[house child care center]

[SEC. 103. (a) CONVERSION OF HOUSE CHILD CARE CENTER ACCOUNT INTO REVOLVING FUND. ]SEC. . [(1) IN GENERAL. Section 312(d)(1) of the Legislative Branch Appropriations Act, 1992 (2 U.S.C. 2062(d)(1)) is amended to read as follows: There is established in the Treasury of the United States a revolving fund for the House of Representatives to be known as the House Child Care Center Revolving Fund (hereafter in this section referred to as the Fund), consisting of the amounts received under subsection (c) and any other funds deposited by the Chief Administrative Officer of the House of Representatives from amounts received by the House of Representatives with respect to the operation of the center. Except as provided in paragraphs (2) and (3), the Fund shall be the exclusive source for all salaries and expenses for activities carried out under this section..]SEC. . [(2) TRANSFER OF EXISTING ACCOUNT. Any amounts in the account established by section 312(d)(1) of such Act as of the day before the effective date of this section shall be transferred to the House Child Care Center Revolving Fund established by such section as amended by paragraph (1).(b) TRANSFER AUTHORITY. Section 312 of such Act (2 U.S.C. 2062) is amended (1) by redesignating subsection (e) as subsection (f); and (2) by inserting after subsection (d) the following new subsection: (e) The Fund shall be treated as a category of allowances and expenses for purposes of section 101(a) of the Legislative Branch Appropriations Act, 1993 (2 U.S.C. 95b(a)). ]SEC. . [(3) (c) USE OF FUNDS WITHOUT FISCAL YEAR LIMITATION. Section 307 of the Legislative Branch Appropriations Act, 1993 (2 U.S.C. 2062 note) is amended by striking , subject to the approval of the Committee on Appropriations of the House of Representatives. (d) EFFECTIVE DATE. This section and the amendments made by this section shall take effect October 1, 2010, and shall apply with respect to fiscal year 2011 and each succeeding fiscal year.]'

[Using Appropriated Funds for the Purchase of Bottled Water]

[SEC. 104. (a) USING APPROPRIATED FUNDS FOR THE PURCHASE OF BOTTLED WATER IN THE HOUSE. Appropriated funds may be used by House offices to purchase bottled water. ]SEC. . [(b) EFFECTIVE DATE.—This section shall take effect October 1, 2010, and shall apply with respect to fiscal year 2011 and each succeeding fiscal year.] Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Joint Items

Federal Funds

For Joint Committees, as follows:

Joint Economic Committee

For salaries and expenses of the Joint Economic Committee, [$4,895,000]$4,814,000, to be disbursed by the Secretary of the Senate. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Joint Committee on Taxation

For salaries and expenses of the Joint Committee on Taxation, [$11,617,000]$11,327,000, to be disbursed by the Chief Administrative Officer of the House of Representatives. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Office of the Attending Physician

For medical supplies, equipment, and contingent expenses of the emergency rooms, and for the Attending Physician and his assistants, including: (1) an allowance of $2,175 per month to the Attending Physician; (2) an allowance of $1,300 per month to the Senior Medical Officer; (3) an allowance of $725 per month each to three medical officers while on duty in the Office of the Attending Physician; (4) an allowance of $725 per month to 2 assistants and $580 per month each not to exceed 11 assistants on the basis heretofore provided for such assistants; and (5) [$2,426,000]$2,427,000 for reimbursement to the Department of the Navy for expenses incurred for staff and equipment assigned to the Office of the Attending Physician, which shall be advanced and credited to the applicable appropriation or appropriations from which such salaries, allowances, and other expenses are payable and shall be available for all the purposes thereof, [$3,407,000]$3,403,000, to be disbursed by the Chief Administrative Officer of the House of Representatives. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Office of Congressional Accessibility Services

salaries and expenses

For salaries and expenses of the Office of Congressional Accessibility Services, [$1,437,000]$1,363,000, to be disbursed by the Secretary of the Senate. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Capitol Police

Federal Funds

Salaries

For salaries of employees of the Capitol Police, including overtime, hazardous duty pay , and Government contributions for health, retirement, social security, professional liability insurance, and other applicable employee benefits, [$280,330,000]$299,343,000, of which [$1,843,000]$2,518,000 shall remain available until September 30, 2014 to be disbursed by the Chief of the Capitol Police or his designee. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 02–0477–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 269 265 299

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 266 265 299
1120 Appropriations transferred to other accounts –1
1121 Appropriations transferred from other accounts 5



1160 Appropriation, discretionary (total) 270 265 299
1930 Total budgetary resources available 271 265 299
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2
1941 Unexpired unobligated balance, end of year

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 16 18 18
3030 Obligations incurred, unexpired accounts 269 265 299
3031 Obligations incurred, expired accounts 3
3040 Outlays (gross) –270 –265 –299
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 18 18 18

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 270 265 299
Outlays, gross:
4010 Outlays from new discretionary authority 254 265 299
4011 Outlays from discretionary balances 16



4020 Outlays, gross (total) 270 265 299
4180 Budget authority, net (total) 270 265 299
4190 Outlays, net (total) 270 265 299

Object Classification (in millions of dollars)


Identification code 02–0477–0–1–801 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 207 201 232
12.1 Civilian personnel benefits 62 64 67



99.9 Total new obligations 269 265 299

Employment Summary


Identification code 02–0477–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 2,310 2,243 2,246

General Expenses

For necessary expenses of the Capitol Police, including motor vehicles, communications and other equipment, security equipment and installation, uniforms, weapons, supplies, materials, training, medical services, forensic services, stenographic services, personal and professional services, the employee assistance program, the awards program, postage, communication services, travel advances, relocation of instructor and liaison personnel for the Federal Law Enforcement Training Center, and not more than $5,000 to be expended on the certification of the Chief of the Capitol Police in connection with official representation and reception expenses, [$95,694,220]$88,273,000 of which [$27,186,780]$10,779,000 shall remain available until September 30, 2014 to be disbursed by the Chief of the Capitol Police or his designee: Provided, That, notwithstanding any other provision of law, the cost of basic training for the Capitol Police at the Federal Law Enforcement Training Center for fiscal year [2011]2012 shall be paid by the Secretary of Homeland Security from funds available to the Department of Homeland Security. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 02–0476–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 125 76 88

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 85 31 18
Budget authority:
Appropriations, discretionary:
1100 Appropriation 76 63 88
1120 Appropriations transferred to other accounts –5
1121 Appropriations transferred from other accounts 1



1160 Appropriation, discretionary (total) 72 63 88
1900 Budget authority (total) 72 63 88
1930 Total budgetary resources available 157 94 106
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 31 18 18

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 26 64 78
3030 Obligations incurred, unexpired accounts 125 76 88
3031 Obligations incurred, expired accounts 9
3040 Outlays (gross) –96 –62 –98
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 64 78 68

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 72 63 88
Outlays, gross:
4010 Outlays from new discretionary authority 35 38 53
4011 Outlays from discretionary balances 61 24 45



4020 Outlays, gross (total) 96 62 98
4180 Budget authority, net (total) 72 63 88
4190 Outlays, net (total) 96 62 98

Object Classification (in millions of dollars)


Identification code 02–0476–0–1–801 2010 actual CR 2012 est.

Direct obligations:
21.0 Travel and transportation of persons 7 7 12
23.3 Communications, utilities, and miscellaneous charges 3 3 4
25.2 Other services from non-federal sources 31 46 42
26.0 Supplies and materials 4 5 6
31.0 Equipment 80 15 24



99.9 Total new obligations 125 76 88

Security Enhancements

Program and Financing (in millions of dollars)


Identification code 02–0461–0–1–801 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
1930 Total budgetary resources available 1 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1
4180 Budget authority, net (total)
4190 Outlays, net (total)

ADMINISTRATIVE PROVISIONS

Administrative Provision

'

(including transfer of funds)

SEC. 1001. Amounts appropriated for fiscal year [2011]2012 for the Capitol Police may be transferred between the headings "Salaries'' and "General expenses'' upon the approval of the Committees on Appropriations of the House of Representatives and the Senate.[SEC. 1002. Report of Disbursements. Section 1005 of the Legislative Branch Appropriations Act, 2006 (Public Law 109–55), is hereby repealed.] Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Office of Compliance

Federal Funds

Salaries and Expenses

For salaries and expenses of the Office of Compliance, as authorized by section 305 of the Congressional Accountability Act of 1995 (2 U.S.C. 1385), [$4,858,057]$4,782,000 of which [$976,000]$884,000 shall remain available until September 30, [2012]2013: Provided, That not more than $500 may be expended on the certification of the Executive Director of the Office of Compliance in connection with official representation and reception expenses. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 09–1600–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 4 5 5

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4 5 5
1930 Total budgetary resources available 4 5 5

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 4 5 5
3040 Outlays (gross) –4 –5 –5
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4 5 5
Outlays, gross:
4010 Outlays from new discretionary authority 4 5 5
4180 Budget authority, net (total) 4 5 5
4190 Outlays, net (total) 4 5 5

The Congressional Accountability Act of 1995 (CAA) established an independent Office of Compliance to apply the rights and protections of the following labor and employment statutes to covered employees within the Legislative Branch: the Fair Labor Standards Act of 1938, Title VII of the Civil Rights Act of 1964, the Americans with Disabilities Act of 1990, the Age Discrimination in Employment Act of 1967, the Family and Medical Leave Act of 1993, the Occupational Safety and Health Act of 1970, chapter 71 of title 5 of the U.S. Code (relating to Federal service labor-management relations), the Employee Polygraph Protection Act of 1988, the Worker Adjustment and Retraining Notification Act, the Rehabilitation Act of 1973, and chapter 43 of title 38 of the U.S. Code (relating to veterans' employment and reemployment). This Act was amended in 1998 to apply the Veterans Employment Opportunities Act. In 2008, the CAA was amended to apply the Genetic Information and Nondiscrimination Act of 2008.

The Office provides employees and employing offices with an independent, neutral dispute resolution process, as an alternative to the court system, through which they may adjudicate claims under the laws applied by the CAA. The Office is headed by a five-member Board of Directors, who are appointed jointly by the House and Senate majority and minority leadership.

Object Classification (in millions of dollars)


Identification code 09–1600–0–1–801 2010 actual CR 2012 est.

11.1 Direct obligations: Personnel compensation: Full-time permanent 2 2 2
99.5 Below reporting threshold 2 3 3



99.9 Total new obligations 4 5 5

Employment Summary


Identification code 09–1600–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 22 22 22

Awards and Settlements Funds

Section 415 of the Congressional Accountability Act (CAA) established "an account of the Office in the Treasury of the United States for the payment of awards and settlements under this Act,'' and further authorized to be appropriated "such sums as may be necessary to pay such awards and settlements.'' Section 415 stipulated that awards and settlements under the CAA should only be paid from that account, which was to be kept separate from the operating expenses account of the Office of Compliance.

The Legislative Branch Appropriations Acts have appropriated funds for awards and settlements under the CAA by means of the following language:

Such sums as may be necessary are appropriated to the account described in subsection (a) of section 415 of Public Law 104–1 to pay awards and settlements as authorized under such subsection.

Congressional Budget Office

Federal Funds

Salaries and Expenses

For salaries and expenses necessary for operation of the Congressional Budget Office, including not more than $6,000 to be expended on the certification of the Director of the Congressional Budget Office in connection with official representation and reception expenses, [$47,289,000] $46,865,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 08–0100–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 47 45 47

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2
Budget authority:
Appropriations, discretionary:
1100 Appropriation 45 45 47
1930 Total budgetary resources available 47 45 47
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 5 5 4
3030 Obligations incurred, unexpired accounts 47 45 47
3031 Obligations incurred, expired accounts 2
3040 Outlays (gross) –48 –46 –46
3081 Recoveries of prior year unpaid obligations, expired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 5 4 5

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 45 45 47
Outlays, gross:
4010 Outlays from new discretionary authority 40 41 42
4011 Outlays from discretionary balances 8 5 4



4020 Outlays, gross (total) 48 46 46
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –1
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 1



4070 Budget authority, net (discretionary) 45 45 47
4080 Outlays, net (discretionary) 47 46 46
4180 Budget authority, net (total) 45 45 47
4190 Outlays, net (total) 47 46 46

The Congressional Budget Office (CBO) was established as a non-partisan office of Congress by Title II of the Congressional Budget and Impoundment Control Act of 1974 (2 U.S.C. 601 et seq.). CBO provides objective economic and budgetary analysis and information to assist Congress in the fulfillment of its responsibilities. That information includes forecasts of the economy, analyses of economic trends and alternative fiscal policies, long-term projections of federal spending and revenue, and, upon request, studies on budget-related issues. In addition, CBO provides Congress with multi-year cost estimates for reported bills, as well as analyses of the costs of state, local, tribal, or private sector mandates.

Object Classification (in millions of dollars)


Identification code 08–0100–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 28 30 31
11.3 Other than full-time permanent 1 1 1
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 30 32 33
12.1 Civilian personnel benefits 10 10 10
25.1 Advisory and assistance services 2 1
25.2 Other services from non-federal sources 1 1
25.3 Other goods and services from federal sources 1
25.7 Operation and maintenance of equipment 1 1 1
26.0 Supplies and materials 1
31.0 Equipment 2 1 1



99.9 Total new obligations 47 45 47

Employment Summary


Identification code 08–0100–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 250 254 254

ADMINISTRATIVE PROVISIONS

Administrative Provision

'

FUNDS AVAILABLE FOR INFORMATION TECHNOLOGY SECURITY

SEC. 1. Unobligated balances of expired Congressional Budget Office appropriations for fiscal year 2012 and each fiscal year thereafter shall remain available until expended for information technology security projects.

'

FUNDS AVAILABLE FOR EMPLOYEES WITH NON-IMMIGRANT VISAS

SEC. 2. During fiscal year 2012, appropriations available to the Congressional Budget Office may be used to pay the compensation of employees in specialty occupations with non-immigrant visas. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Architect of the Capitol

Federal Funds

General Administration

For salaries for the Architect of the Capitol, and other personal services, at rates of pay provided by law; for surveys and studies in connection with activities under the care of the Architect of the Capitol; for all necessary expenses for the general and administrative support of the operations under the Architect of the Capitol including the Botanic Garden; electrical substations of the Capitol, Senate and House office buildings, and other facilities under the jurisdiction of the Architect of the Capitol; including furnishings and office equipment; including not more than $5,000 for official reception and representation expenses, to be expended as the Architect of the Capitol may approve; for purchase or exchange, maintenance, and operation of a passenger motor vehicle, [$118,708,000] $119,150,000, of which [$7,499,000] $8,049,000 shall remain available until September 30, [2015] 2016. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 01–0100–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 101 108 114

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 107 107 119
1120 Appropriations transferred to other accounts –5



1160 Appropriation, discretionary (total) 102 107 119
1930 Total budgetary resources available 103 108 119
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 1 5

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 30 31 37
3030 Obligations incurred, unexpired accounts 101 108 114
3040 Outlays (gross) –99 –102 –119
3081 Recoveries of prior year unpaid obligations, expired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 31 37 32

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 102 107 119
Outlays, gross:
4010 Outlays from new discretionary authority 78 96 107
4011 Outlays from discretionary balances 21 6 12



4020 Outlays, gross (total) 99 102 119
4180 Budget authority, net (total) 102 107 119
4190 Outlays, net (total) 99 102 119

Object Classification (in millions of dollars)


Identification code 01–0100–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 37 38 40
11.3 Other than full-time permanent 1 1 1
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 39 40 42
12.1 Civilian personnel benefits 17 15 16
23.2 Rental payments to others 1
23.3 Communications, utilities, and miscellaneous charges 3 3
25.1 Advisory and assistance services 22 19 19
25.2 Other services from non-federal sources 3 9 9
25.4 Operation and maintenance of facilities 10 10
25.7 Operation and maintenance of equipment 3 2 15
26.0 Supplies and materials 1 3 3
31.0 Equipment 5 6 6
32.0 Land and structures 1 1



99.0 Direct obligations 101 108 114



99.9 Total new obligations 101 108 114

Employment Summary


Identification code 01–0100–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 390 397 401

Capitol Building

For all necessary expenses for the maintenance, care and operation of the Capitol, [$79,585,000] $41,545,000, of which [$52,195,000] $14,466,000 shall remain available until September 30, [2015] 2016. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 01–0105–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 38 43 44

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 18 18 8
1011 Unobligated balance transferred from other accounts 3



1050 Unobligated balance (total) 21 18 8
Budget authority:
Appropriations, discretionary:
1100 Appropriation 34 33 42
Spending authority from offsetting collections, discretionary:
1700 Collected 1
1900 Budget authority (total) 35 33 42
1930 Total budgetary resources available 56 51 50
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 18 8 6

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 7 13 26
3030 Obligations incurred, unexpired accounts 38 43 44
3040 Outlays (gross) –32 –30 –31
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 13 26 39

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 35 33 42
Outlays, gross:
4010 Outlays from new discretionary authority 22 15 17
4011 Outlays from discretionary balances 10 15 14



4020 Outlays, gross (total) 32 30 31
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –1



4070 Budget authority, net (discretionary) 34 33 42
4080 Outlays, net (discretionary) 31 30 31
4180 Budget authority, net (total) 34 33 42
4190 Outlays, net (total) 31 30 31

Included in this presentation is "Alterations and improvements, buildings and grounds, to provide facilities for the physically handicapped.''

Object Classification (in millions of dollars)


Identification code 01–0105–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 12 10 10
11.3 Other than full-time permanent 1 2 2
11.5 Other personnel compensation 3 3 4



11.9 Total personnel compensation 16 15 16
12.1 Civilian personnel benefits 5 5 5
25.1 Advisory and assistance services 5 3 2
25.4 Operation and maintenance of facilities 5 5 5
26.0 Supplies and materials 4 5 5
32.0 Land and structures 2 10 11



99.0 Direct obligations 37 43 44
99.0 Reimbursable obligations 1



99.9 Total new obligations 38 43 44

Employment Summary


Identification code 01–0105–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 235 250 250

Capitol Grounds

For all necessary expenses for care and improvement of grounds surrounding the Capitol, the Senate and House office buildings, and the Capitol Power Plant, [$12,066,000] $10,799,000, of which [$2,028,000] $732,000 shall remain available until September 30, [2015] 2016. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 01–0108–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 12 11 11

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 11 11 11
1121 Appropriations transferred from other accounts 1



1160 Appropriation, discretionary (total) 12 11 11
1930 Total budgetary resources available 12 11 11

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 4 4 4
3030 Obligations incurred, unexpired accounts 12 11 11
3040 Outlays (gross) –12 –11 –12
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 4 4 3

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 12 11 11
Outlays, gross:
4010 Outlays from new discretionary authority 9 8 8
4011 Outlays from discretionary balances 3 3 4



4020 Outlays, gross (total) 12 11 12
4180 Budget authority, net (total) 12 11 11
4190 Outlays, net (total) 12 11 12

Object Classification (in millions of dollars)


Identification code 01–0108–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 4 5 5
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 5 6 6
12.1 Civilian personnel benefits 1 1 1
25.1 Advisory and assistance services 1 1 1
25.4 Operation and maintenance of facilities 2 2 2
26.0 Supplies and materials 1 1 1
32.0 Land and structures 1



99.0 Direct obligations 11 11 11
99.5 Below reporting threshold 1



99.9 Total new obligations 12 11 11

Employment Summary


Identification code 01–0108–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 70 71 71

Senate Office Buildings

For all necessary expenses for the maintenance, care and operation of Senate office buildings; and furniture and furnishings to be expended under the control and supervision of the Architect of the Capitol, [$104,073,000] $87,253,000, of which [$40,864,000] $27,119,000 shall remain available until September 30, [2015] 2016. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 01–0123–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 87 83 83

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 17 19 10
1011 Unobligated balance transferred from other accounts 8



1050 Unobligated balance (total) 25 19 10
Budget authority:
Appropriations, discretionary:
1100 Appropriation 74 74 87
1121 Appropriations transferred from other accounts 5



1160 Appropriation, discretionary (total) 79 74 87
Spending authority from offsetting collections, discretionary:
1700 Collected 2
1900 Budget authority (total) 81 74 87
1930 Total budgetary resources available 106 93 97
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 19 10 14

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 24 33 28
3030 Obligations incurred, unexpired accounts 87 83 83
3040 Outlays (gross) –78 –88 –91
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 33 28 20

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 81 74 87
Outlays, gross:
4010 Outlays from new discretionary authority 56 56 56
4011 Outlays from discretionary balances 22 32 35



4020 Outlays, gross (total) 78 88 91
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –2



4070 Budget authority, net (discretionary) 79 74 87
4080 Outlays, net (discretionary) 76 88 91
4180 Budget authority, net (total) 79 74 87
4190 Outlays, net (total) 76 88 91

This presentation includes the Senate restaurant fund and Senate Wellness Center fund.

Object Classification (in millions of dollars)


Identification code 01–0123–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 27 25 25
11.3 Other than full-time permanent 3 4 4
11.5 Other personnel compensation 5 4 4



11.9 Total personnel compensation 35 33 33
12.1 Civilian personnel benefits 11 10 10
23.1 Rental payments to GSA 7 9 9
25.1 Advisory and assistance services 2 1 1
25.4 Operation and maintenance of facilities 15 8 8
26.0 Supplies and materials 5 8 8
31.0 Equipment 2 2 2
32.0 Land and structures 9 12 12



99.0 Direct obligations 86 83 83
99.0 Reimbursable obligations 1



99.9 Total new obligations 87 83 83

Employment Summary


Identification code 01–0123–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 547 564 564

House Office Buildings

For necessary expenses for the maintenance, care and operation of the House office buildings, [$90,810,000] $119,647,000, of which [$40,872,000] $70,733,000 shall remain available until September 30, [2015] 2016.

In addition, for a payment to the House Historic Buildings Revitalization Trust Fund, $50,000,000, to remain available until expended.

Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 01–0127–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 69 72 78

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 30 61 89
Budget authority:
Appropriations, discretionary:
1100 Appropriation 150 150 170
1120 Appropriations transferred to other accounts –50 –50 –50



1160 Appropriation, discretionary (total) 100 100 120
1930 Total budgetary resources available 130 161 209
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 61 89 131

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 30 33 20
3030 Obligations incurred, unexpired accounts 69 72 78
3040 Outlays (gross) –66 –85 –86
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 33 20 12

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 100 100 120
Outlays, gross:
4010 Outlays from new discretionary authority 45 66 66
4011 Outlays from discretionary balances 21 19 20



4020 Outlays, gross (total) 66 85 86
4180 Budget authority, net (total) 100 100 120
4190 Outlays, net (total) 66 85 86

This presentation includes the House of Representatives Wellness Center fund.

Object Classification (in millions of dollars)


Identification code 01–0127–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 27 23 23
11.3 Other than full-time permanent 3 5 5
11.5 Other personnel compensation 5 4 4



11.9 Total personnel compensation 35 32 32
12.1 Civilian personnel benefits 11 10 10
25.1 Advisory and assistance services 3 2 2
25.4 Operation and maintenance of facilities 4 6 6
26.0 Supplies and materials 4 5 5
31.0 Equipment 1 1 1
32.0 Land and structures 11 16 22



99.9 Total new obligations 69 72 78

Employment Summary


Identification code 01–0127–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 576 573 573

House Historic Buildings Revitalization Trust Fund

[For all necessary expenses for construction, repair and revitalization of the major historical buildings and assets of the U.S. House of Representatives for which the Architect of the Capitol is responsible, $50,000,000, to remain available until expended.] Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 01–1833–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 1 35 35

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 49 64
Budget authority:
Appropriations, discretionary:
1121 Appropriations transferred from other accounts 50 50 50
1930 Total budgetary resources available 50 99 114
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 49 64 79

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 14
3030 Obligations incurred, unexpired accounts 1 35 35
3040 Outlays (gross) –1 –21 –46
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 14 3

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 50 50 50
Outlays, gross:
4010 Outlays from new discretionary authority 1 3 3
4011 Outlays from discretionary balances 18 43



4020 Outlays, gross (total) 1 21 46
4180 Budget authority, net (total) 50 50 50
4190 Outlays, net (total) 1 21 46

Object Classification (in millions of dollars)


Identification code 01–1833–0–1–801 2010 actual CR 2012 est.

Direct obligations:
25.1 Advisory and assistance services 1 5 5
32.0 Land and structures 30 30



99.9 Total new obligations 1 35 35

Capitol Power Plant

For all necessary expenses for the maintenance, care and operation of the Capitol Power Plant; lighting, heating, power (including the purchase of electrical energy) and water and sewer services for the Capitol, Senate and House office buildings, Library of Congress buildings, and the grounds about the same, Botanic Garden, Senate garage, and air conditioning refrigeration not supplied from plants in any of such buildings; heating the Government Printing Office and Washington City Post Office, and heating and chilled water for air conditioning for the Supreme Court Building, the Union Station complex, the Thurgood Marshall Federal Judiciary Building and the Folger Shakespeare Library, expenses for which shall be advanced or reimbursed upon request of the Architect of the Capitol and amounts so received shall be deposited into the Treasury to the credit of this appropriation, [$120,585,000]$142,101,000, of which [$25,646,000]$45,817,000 shall remain available until September 30, [2015] 2016: Provided, That not more than $8,000,000 of the funds credited or to be reimbursed to this appropriation as herein provided shall be available for obligation during fiscal year [2011]2012. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 01–0133–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 128 129 130
0801 Reimbursable program 8 8 8



0900 Total new obligations 136 137 138

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 54 42 32
Budget authority:
Appropriations, discretionary:
1100 Appropriation 119 119 142
1120 Appropriations transferred to other accounts –5
1121 Appropriations transferred from other accounts 3



1160 Appropriation, discretionary (total) 117 119 142
Spending authority from offsetting collections, discretionary:
1700 Collected 7 8 8
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 8 8 8
1900 Budget authority (total) 125 127 150
1930 Total budgetary resources available 179 169 182
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 42 32 44

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 54 55 55
3030 Obligations incurred, unexpired accounts 136 137 138
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –132 –137 –140
3050 Change in uncollected pymts, Fed sources, unexpired –1
3081 Recoveries of prior year unpaid obligations, expired –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 55 55 53
3091 Uncollected pymts, Fed sources, end of year –1



3100 Obligated balance, end of year (net) 54 55 53

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 125 127 150
Outlays, gross:
4010 Outlays from new discretionary authority 81 120 127
4011 Outlays from discretionary balances 51 17 13



4020 Outlays, gross (total) 132 137 140
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1
4033 Non-Federal sources –8 –8 –8



4040 Offsets against gross budget authority and outlays (total) –8 –8 –9
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1
4052 Offsetting collections credited to expired accounts 1 1



4060 Additional offsets against budget authority only (total) 1



4070 Budget authority, net (discretionary) 117 119 142
4080 Outlays, net (discretionary) 124 129 131
4180 Budget authority, net (total) 117 119 142
4190 Outlays, net (total) 124 129 131

Object Classification (in millions of dollars)


Identification code 01–0133–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 6 6 6
11.3 Other than full-time permanent 1 1 1
11.5 Other personnel compensation 2 1 1



11.9 Total personnel compensation 9 8 8
12.1 Civilian personnel benefits 2 2 2
23.3 Communications, utilities, and miscellaneous charges 66 68 81
25.1 Advisory and assistance services 9 6 4
25.4 Operation and maintenance of facilities 8 9 9
26.0 Supplies and materials 4 6 6
32.0 Land and structures 30 30 20



99.0 Direct obligations 128 129 130
99.0 Reimbursable obligations 8 8 8



99.9 Total new obligations 136 137 138

Employment Summary


Identification code 01–0133–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 95 95 95

Library Buildings and Grounds

For all necessary expenses for the mechanical and structural maintenance, care and operation of the Library buildings and grounds, [$101,203,000]$67,888,000, of which [$74,264,000]$40,420,000 shall remain available until September 30, [2015]2016. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 01–0155–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 39 46 67

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 22 29 29
Budget authority:
Appropriations, discretionary:
1100 Appropriation 46 46 68
1930 Total budgetary resources available 68 75 97
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 29 29 30

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 22 20 35
3030 Obligations incurred, unexpired accounts 39 46 67
3031 Obligations incurred, expired accounts 2
3040 Outlays (gross) –41 –31 –53
3081 Recoveries of prior year unpaid obligations, expired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 20 35 49

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 46 46 68
Outlays, gross:
4010 Outlays from new discretionary authority 23 18 26
4011 Outlays from discretionary balances 18 13 27



4020 Outlays, gross (total) 41 31 53
4180 Budget authority, net (total) 46 46 68
4190 Outlays, net (total) 41 31 53

Object Classification (in millions of dollars)


Identification code 01–0155–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 12 8 8
11.3 Other than full-time permanent 3 3 3
11.5 Other personnel compensation 3 2 2



11.9 Total personnel compensation 18 13 13
12.1 Civilian personnel benefits 5 4 4
25.1 Advisory and assistance services 4 7 21
25.4 Operation and maintenance of facilities 7 9 14
26.0 Supplies and materials 2 3 5
32.0 Land and structures 3 10 10



99.9 Total new obligations 39 46 67

Employment Summary


Identification code 01–0155–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 225 191 191

Capitol Police Buildings, Grounds and Security

For all necessary expenses for the maintenance, care and operation of buildings, grounds and security enhancements of the United States Capitol Police, wherever located, the Alternate Computer Facility, and AOC security operations, [$39,515,000]$32,312,000, of which [$16,820,000]$12,271,000 shall remain available until September 30, [2015]2016. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 01–0171–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 24 29 29
0801 Reimbursable program activity 10



0900 Total new obligations 34 29 29

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 9 13 11
Budget authority:
Appropriations, discretionary:
1100 Appropriation 27 27 32
1121 Appropriations transferred from other accounts 1



1160 Appropriation, discretionary (total) 28 27 32
Spending authority from offsetting collections, discretionary:
1700 Collected 10
1900 Budget authority (total) 38 27 32
1930 Total budgetary resources available 47 40 43
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 13 11 14

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 10 23 20
3030 Obligations incurred, unexpired accounts 34 29 29
3040 Outlays (gross) –21 –32 –41
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 23 20 8

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 38 27 32
Outlays, gross:
4010 Outlays from new discretionary authority 13 15 16
4011 Outlays from discretionary balances 8 17 25



4020 Outlays, gross (total) 21 32 41
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –8
4033 Non-Federal sources –2



4040 Offsets against gross budget authority and outlays (total) –10



4070 Budget authority, net (discretionary) 28 27 32
4080 Outlays, net (discretionary) 11 32 41
4180 Budget authority, net (total) 28 27 32
4190 Outlays, net (total) 11 32 41

Object Classification (in millions of dollars)


Identification code 01–0171–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 2 1 1
11.3 Other than full-time permanent 1 1



11.9 Total personnel compensation 2 2 2
12.1 Civilian personnel benefits 2 1 1
23.2 Rental payments to others 6 10 13
25.1 Advisory and assistance services 1 1
25.4 Operation and maintenance of facilities 7 12 10
32.0 Land and structures 6 3 3



99.0 Direct obligations 24 29 29
99.0 Reimbursable obligations 10



99.9 Total new obligations 34 29 29

Employment Summary


Identification code 01–0171–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 24 22 22

Capitol Visitor Center

For all necessary expenses for the operation of the Capitol Visitor Center, [$23,915,000]$23,016,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 01–0161–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 40 42 32

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 54 33 13
1010 Unobligated balance transferred to other accounts –3



1050 Unobligated balance (total) 51 33 13
Budget authority:
Appropriations, discretionary:
1100 Appropriation 22 22 23
1930 Total budgetary resources available 73 55 36
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 33 13 4

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 14 13 24
3030 Obligations incurred, unexpired accounts 40 42 32
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –41 –31 –26
3081 Recoveries of prior year unpaid obligations, expired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 13 24 30

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 22 22 23
Outlays, gross:
4010 Outlays from new discretionary authority 18 18 18
4011 Outlays from discretionary balances 23 13 8



4020 Outlays, gross (total) 41 31 26
4180 Budget authority, net (total) 22 22 23
4190 Outlays, net (total) 41 31 26

Object Classification (in millions of dollars)


Identification code 01–0161–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 12 12 13
11.3 Other than full-time permanent 1 1



11.9 Total personnel compensation 12 13 14
12.1 Civilian personnel benefits 4 4 4
25.1 Advisory and assistance services 4 1 1
25.2 Other services from non-federal sources 1 3 3
25.4 Operation and maintenance of facilities 1 3 3
26.0 Supplies and materials 1 2 2
31.0 Equipment 2 1 1
32.0 Land and structures 15 15 4



99.0 Direct obligations 40 42 32



99.9 Total new obligations 40 42 32

Employment Summary


Identification code 01–0161–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 223 247 247

Capitol Visitor Center Revolving Fund

Program and Financing (in millions of dollars)


Identification code 01–4296–0–3–801 2010 actual CR 2012 est.

Obligations by program activity:
0801 Reimbursable program activity 2 3 3



0900 Total new obligations (object class 26.0) 2 3 3

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 4 5
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 4 4 4
1930 Total budgetary resources available 6 8 9
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 5 6

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 2 3 3
3040 Outlays (gross) –2 –3 –3
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4 4 4
Outlays, gross:
4010 Outlays from new discretionary authority 2 3 3
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –4 –4 –4



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) –2 –1 –1
4180 Budget authority, net (total)
4190 Outlays, net (total) –2 –1 –1

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 2 3 3
5001 Total investments, EOY: Federal securities: Par value 3 3 3

Object Classification (in millions of dollars)


Identification code 01–4296–0–3–801 2010 actual CR 2012 est.

Reimbursable obligations:
26.0 Supplies and materials 2 3 3



99.0 Reimbursable obligations 2 3 3

Judiciary Office Building Development and Operations Fund

Program and Financing (in millions of dollars)


Identification code 01–4518–0–4–801 2010 actual CR 2012 est.

Obligations by program activity:
0801 Operations and Maintenance 25 25 25

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
Budget authority:
Borrowing authority, mandatory:
1400 Borrowing authority 12 12 12
Spending authority from offsetting collections, mandatory:
1800 Collected 30 30 30
1825 Spending authority from offsetting collections applied to repay debt –17 –17 –17



1850 Spending auth from offsetting collections, mand (total) 13 13 13
1900 Budget authority (total) 25 25 25
1930 Total budgetary resources available 26 26 26
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 5 1
3030 Obligations incurred, unexpired accounts 25 25 25
3040 Outlays (gross) –29 –26 –25
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 25 25 25
Outlays, gross:
4100 Outlays from new mandatory authority 29 25 25
4101 Outlays from mandatory balances 1



4110 Outlays, gross (total) 29 26 25
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –30 –30 –30
Additional offsets against gross budget authority only:
4142 Offsetting collections credited to expired accounts



4160 Budget authority, net (mandatory) –5 –5 –5
4170 Outlays, net (mandatory) –1 –4 –5
4180 Budget authority, net (total) –5 –5 –5
4190 Outlays, net (total) –1 –4 –5

Memorandum (non-add) entries:
5010 Total investments, SOY: non-Fed securities: Market value 36 36 36
5011 Total investments, EOY: non-Fed securities: Market value 36 36 36

The Judiciary Office Building Development Act, Public Law 100–480, among other purposes, authorized the Architect of the Capitol to contract for the design and construction of a building adjacent to Union Station in the District of Columbia to be leased to the Judicial Branch of the United States. This schedule reflects the costs associated with the construction of the building. Costs of construction were financed by an initial $125 million of Federal agency debt (sales price less unamortized discount) issued in 1989.

Estimates prepared by the Legislative Branch assumed the financial arrangements to be a lease-purchase, which would distribute outlays associated with acquisition of the building over a period of thirty years. However, the arrangements involve Federally guaranteed financing and other characteristics that make them substantively the same as direct Federal construction, financed by direct Federal borrowing.

Estimates shown are consistent with the requirements of the Budget Enforcement Act and are presented with the agreement of the Budget and Appropriations Committees.

Object Classification (in millions of dollars)


Identification code 01–4518–0–4–801 2010 actual CR 2012 est.

Reimbursable obligations:
23.3 Communications, utilities, and miscellaneous charges 2
25.4 Operation and maintenance of facilities 6 8 8
32.0 Land and structures 17 17 17



99.0 Reimbursable obligations 25 25 25



99.9 Total new obligations 25 25 25

Trust Funds

Gifts and Donations

Special and Trust Fund Receipts (in millions of dollars)


Identification code 01–8189–0–7–801 2010 actual CR 2012 est.

0100 Balance, start of year 1
Receipts:
0220 Gifts and Donations 1 1



0299 Total receipts and collections 1 1



0400 Total: Balances and collections 1 2
Appropriations:
0599 Total appropriations



0799 Balance, end of year 1 2

Botanic Garden

Federal Funds

Botanic Garden

For all necessary expenses for the maintenance, care and operation of the Botanic Garden and the nurseries, buildings, grounds, and collections; and purchase and exchange, maintenance, repair, and operation of a passenger motor vehicle; all under the direction of the Joint Committee on the Library, [$14,348,000]$12,344,000[, of which $1,690,000 shall remain available until September 30, 2015]: Provided, That of the amount made available under this heading, the Architect may obligate and expend such sums as may be necessary for the maintenance, care and operation of the National Garden established under section 307E of the Legislative Branch Appropriations Act, 1989 (2 U.S.C. 2146), upon vouchers approved by the Architect or a duly authorized designee. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 09–0200–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 11 11 12

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 11 11 12
1930 Total budgetary resources available 11 11 12

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 5 5 2
3030 Obligations incurred, unexpired accounts 11 11 12
3040 Outlays (gross) –11 –14 –12
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 5 2 2

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 11 11 12
Outlays, gross:
4010 Outlays from new discretionary authority 8 9 10
4011 Outlays from discretionary balances 3 5 2



4020 Outlays, gross (total) 11 14 12
4180 Budget authority, net (total) 11 11 12
4190 Outlays, net (total) 11 14 12

Object Classification (in millions of dollars)


Identification code 09–0200–0–1–801 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 4 5 5
12.1 Civilian personnel benefits 2 2 2
25.1 Advisory and assistance services 3 1 2
25.4 Operation and maintenance of facilities 1 1 2
26.0 Supplies and materials 1 1
32.0 Land and structures 1



99.0 Direct obligations 10 11 12
99.5 Below reporting threshold 1



99.9 Total new obligations 11 11 12

Employment Summary


Identification code 09–0200–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 64 67 68

Trust Funds

Gifts and Donations

Pursuant to 40 U.S.C. 216c, as amended, the Architect of the Capitol, subject to the direction of the Joint Committee on the Library, is authorized to construct a National Garden and to solicit and accept certain gifts on behalf of the United States Botanic Garden for the purpose of constructing the National Garden, or for the general benefit of the Botanic Garden and the renovation of the Botanic Garden conservatory, to deposit such gift funds in the Treasury of the United States, and, subject to approval in appropriations Acts, to obligate and expend such sums.

Library of Congress

Federal Funds

Salaries and Expenses

For necessary expenses of the Library of Congress not otherwise provided for, including development and maintenance of the Library's catalogs; custody and custodial care of the Library buildings; special clothing; cleaning, laundering and repair of uniforms; preservation of motion pictures in the custody of the Library; operation and maintenance of the American Folklife Center in the Library; activities under the Civil Rights History Project Act of 2009; preparation and distribution of catalog records and other publications of the Library; hire or purchase of one passenger motor vehicle; and expenses of the Library of Congress Trust Fund Board not properly chargeable to the income of any trust fund held by the Board, [$467,272,000] $462,329,000, of which not more than $6,000,000 shall be derived from collections credited to this appropriation during fiscal year [2011] 2012, and shall remain available until expended, under the Act of June 28, 1902 (chapter 1301; 32 Stat. 480; 2 U.S.C. 150) and not more than $350,000 shall be derived from collections during fiscal year [2011] 2012 and shall remain available until expended for the development and maintenance of an international legal information database and activities related thereto: Provided, That the Library of Congress may not obligate or expend any funds derived from collections under the Act of June 28, 1902, in excess of the amount authorized for obligation or expenditure in appropriations Acts: Provided further, That the total amount available for obligation shall be reduced by the amount by which collections are less than $6,350,000: Provided further, That of the total amount appropriated, not more than $12,000 may be expended, on the certification of the Librarian of Congress, in connection with official representation and reception expenses for the Overseas Field Offices: Provided further, That of the total amount appropriated, [$7,429,000] $7,495,000 shall remain available until expended for the digital collections and educational curricula program . Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 03–0101–0–1–503 2010 actual CR 2012 est.

Obligations by program activity:
0001 Library Services 233 227 235
0002 Office of Strategic Initiatives 115 114 120
0003 Law Library 18 17 17
0004 Office of the Librarian 20 24 24
0005 Office of Support Operations 56 55 57
0006 Office of Inspector General 3 3 3



0091 Direct program activities, subtotal 445 440 456
0801 Reimbursable program - Interagency/ Intra-agency 9 7 8
0802 Reimbursable program - National Library 4 6 6



0899 Total reimbursable obligations 13 13 14



0900 Total new obligations 458 453 470

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 13 14 8
1021 Recoveries of prior year unpaid obligations 7 1 1



1050 Unobligated balance (total) 20 15 9
Budget authority:
Appropriations, discretionary:
1100 Appropriation 440 440 456
1120 Appropriations transferred to other accounts –1



1160 Appropriation, discretionary (total) 439 440 456
Spending authority from offsetting collections, discretionary:
1700 Collected 13 6 6
1900 Budget authority (total) 452 446 462
1930 Total budgetary resources available 472 461 471
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 14 8 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 135 140 136
3030 Obligations incurred, unexpired accounts 458 453 470
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –439 –456 –467
3080 Recoveries of prior year unpaid obligations, unexpired –7 –1 –1
3081 Recoveries of prior year unpaid obligations, expired –8
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 140 136 138

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 452 446 462
Outlays, gross:
4010 Outlays from new discretionary authority 343 339 351
4011 Outlays from discretionary balances 96 117 116



4020 Outlays, gross (total) 439 456 467
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –9 –6 –6
4033 Non-Federal sources –4



4040 Offsets against gross budget authority and outlays (total) –13 –6 –6



4070 Budget authority, net (discretionary) 439 440 456
4080 Outlays, net (discretionary) 426 450 461
Mandatory:
4090 Budget authority, gross
4180 Budget authority, net (total) 439 440 456
4190 Outlays, net (total) 426 450 461

Library Services._The mission of Library Services is the acquisition of materials; cataloging, classification, and preparation of materials for use; serving the public and maintaining and managing the Library's universal collections, which are the largest in the world; and, the preservation of materials for use now and in the future. It also distributes to the broader library community its cataloging data and technical publications. Library Services contributes directly to the Nation's educational and intellectual life through programs that interpret the Library's resources and promote the use of its unparalleled collections.

Office of Strategic Initiatives._The Office of Strategic Initiatives (OSI) supports the Library's mission by directing the national program for long-term preservation of digital cultural assets, leading a collaborative institution-wide effort to develop consolidated plans for our digital future, and integrating the delivery of information technology services.

Law Library._The Law Library of Congress (LAW) is the world's largest law and legislative library. Its primary mission is to provide the United States Congress, Executive Branch agencies, courts, the legal community, and others with legal research and reference services in foreign, international, and comparative law, and with reference assistance in American law. LAW's core research capacity includes foreign and U.S. trained attorneys, librarians, and linguists. They use LAW's repository of more than 2.78 million volumes of comprehensive legal materials that cover approximately 240 legal systems and jurisdictions. LAW acquires, maintains, and preserves its collection in both analog and digital formats, and uses virtual technology to make the collections accessible through various systems and products. THOMAS, which makes federal legislative information freely available to the public, includes full texts of bills, resolutions, the Congressional Record, legislative calendars, committee information, treaties plus a full range of other congressional material. Additional LAW-supported systems and products provides access to historic legislative documents which focus on legal research techniques, events and issues and access to the exchange of legal sources online through which foreign legislatures and government agencies and international and multi-national organizations contribute laws, regulations, and related legal materials accessible via the Internet.

Office of the Librarian._The Office of the Librarian has overall management responsibility for the Library and carries out certain executive functions of the Library. The Office of the Librarian includes the Office of the Chief Financial Officer, the Office of the General Counsel, the Congressional Relations Office, the Office of Communications, the Development Office, and the Office of Special Events and Public Programs.

Office of Support Operations._This newly established service unit oversees essential infrastructure services that support the operational requirements of the entire Library of Congress: human resources services, security and emergency preparedness, contracts and grants management, equal opportunity, and specialized services including logistics, mail processing, transportation, office systems, building management, health and safety, and rental of space off of Capitol Hill.

Office of the Inspector General._The Office of the Inspector General (OIG), an independent office within the Library of Congress, has a statutory mandate to provide policy direction for and conduct, supervise, and coordinate performance and financial audits, administrative and criminal investigations, and other reviews relating to programs and operations of the Library; review and make recommendations on the impact of existing and proposed legislation and Library regulations; recommend policies for, and conduct, supervise, or coordinate other activities carried out or financed by the Library for the purpose of promoting economy and efficiency and preventing and detecting fraud, waste, and abuse in Library programs and operations; coordinate relationships between the Library and other organizations and entities with respect to OIG matters; keep the Librarian and the Congress informed about serious problems relating to the programs and operations of the Library; recommend corrective action and report on the progress made in implementing such corrective actions; and provide leadership and coordination and recommend policies to promote effective management.

Object Classification (in millions of dollars)


Identification code 03–0101–0–1–503 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 203 209 214
11.3 Other than full-time permanent 3 4 4
11.5 Other personnel compensation 3 3 2



11.9 Total personnel compensation 209 216 220
12.1 Civilian personnel benefits 54 56 59
21.0 Travel and transportation of persons 1 1 1
22.0 Transportation of things 1 1
23.1 Rental payments to GSA 2 3 3
23.3 Communications, utilities, and miscellaneous charges 3 3 3
24.0 Printing and reproduction 3 3 3
25.1 Advisory and assistance services 21 27 28
25.2 Other services from non-federal sources 48 46 48
25.3 Other goods and services from federal sources 11 9 10
25.4 Operation and maintenance of facilities 7 8 8
25.7 Operation and maintenance of equipment 14 17 19
26.0 Supplies and materials 3 3 3
31.0 Equipment 53 40 42
41.0 Grants, subsidies, and contributions 8 7 8
94.0 Financial transfers 7



99.0 Direct obligations 444 440 456
99.0 Reimbursable obligations 12 12 14
99.5 Below reporting threshold 2 1



99.9 Total new obligations 458 453 470

Employment Summary


Identification code 03–0101–0–1–503 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 2,328 2,470 2,475
2001 Reimbursable civilian full-time equivalent employment 10 22 22

Copyright Office

salaries and expenses

For necessary expenses of the Copyright Office, [$56,785,000] $56,440,000, of which not more than $28,751,000, to remain available until expended, shall be derived from collections credited to this appropriation during fiscal year [2011] 2012 under section 708(d) of title 17, United States Code: Provided, That the Copyright Office may not obligate or expend any funds derived from collections under such section, in excess of the amount authorized for obligation or expenditure in appropriations Acts: Provided further, That not more than [$5,639,000] $5,966,000 shall be derived from collections during fiscal year [2011] 2012 under sections 111(d)(2), 119(b)(2), 803(e), 1005, and 1316 of such title: Provided further, That the total amount available for obligation shall be reduced by the amount by which collections are less than [$34,390,000] $34,717,000: Provided further, That not more than $100,000 of the amount appropriated is available for the maintenance of an "International Copyright Institute'' in the Copyright Office of the Library of Congress for the purpose of training nationals of developing countries in intellectual property laws and policies: Provided further, That not more than $4,250 may be expended, on the certification of the Librarian of Congress, in connection with official representation and reception expenses for activities of the International Copyright Institute and for copyright delegations, visitors, and seminars: Provided further, That notwithstanding any provision of chapter 8 of title 17, United States Code, any amounts made available under this heading which are attributable to royalty fees and payments received by the Copyright Office pursuant to sections 111, 119, and chapter 10 of such title may be used for the costs incurred in the administration of the Copyright Royalty Judges program, with the exception of the costs of salaries and benefits for the Copyright Royalty Judges and staff under section 802(e). Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 03–0102–0–1–376 2010 actual CR 2012 est.

Obligations by program activity:
0001 Registration, recordation, cataloging, acquisitions, & public reference (Basic) 20 20 21
0002 Determinations by Copyright Royalty Judges 1 1 1



0091 Direct program activities, subtotal 21 21 22
0801 Registration, recordation, cataloging, acquisitions, & public reference (Basic) 28 29 29
0802 Licensing 5 5 5



0899 Total reimbursable obligations 33 34 34



0900 Total new obligations 54 55 56

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4 6 6
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 5 6 6
Budget authority:
Appropriations, discretionary:
1100 Appropriation 21 21 22
Spending authority from offsetting collections, discretionary:
1700 Collected 34 34 34
1900 Budget authority (total) 55 55 56
1930 Total budgetary resources available 60 61 62
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 6 6 6

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 8 10 11
3030 Obligations incurred, unexpired accounts 54 55 56
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –52 –54 –56
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 10 11 11

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 55 55 56
Outlays, gross:
4010 Outlays from new discretionary authority 46 46 47
4011 Outlays from discretionary balances 6 8 9



4020 Outlays, gross (total) 52 54 56
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –5 –5
4033 Non-Federal sources –34 –29 –29



4040 Offsets against gross budget authority and outlays (total) –34 –34 –34



4070 Budget authority, net (discretionary) 21 21 22
4080 Outlays, net (discretionary) 18 20 22
4180 Budget authority, net (total) 21 21 22
4190 Outlays, net (total) 18 20 22

The Office is conducted in part on a self-sustaining basis. The amount requested is substantially counterbalanced by fees received for services rendered and the value of books and other library materials deposited in accordance with the Copyright Act and transferred to the Library of Congress. The receipts and obligations for 2010, and estimates for 2011 and 2012 are as follows:

(Dollars in thousands)


2010 actual 2011 est. 2012 est.

Receipts:
Offsetting Collections $33,122 $34,612 $34,717

Estimated value of materials deposited and transferred to the Library of Congress $32,885 $33,000 $34,000




Total Receipts $66,007 $67,612 $68,717




Obligations $53,391 $55,476 $56,440




Registration, recordation, acquisitions, copyright records, and public information._The Copyright Office is responsible for: registering copyright claims and renewals, vessel hull designs, and mask works; recording assignments and other related documents; acquiring U.S. copyrighted works for possible inclusion in Library of Congress collections; creating and making available records of copyright ownership; and providing copyright information to the public. These activities relate to an estimated 550,000 copyright registrations in 2012 and 2011, and 636,527 during 2010.

Licensing Division._The Licensing Division handles administrative provisions of copyright statutory licenses and obligations, including those involving secondary transmissions by cable television systems and satellite carriers and the importation, manufacture and distribution of digital audio recording devices and distribution media. The division collects specified royalty fees for distribution to copyright owners.

Copyright Royalty Judges (CRJ)._The new system, staffed by Copyright Royalty Judges and their staff, and operated under the Librarian of Congress, will determine royalty distributions and adjust royalty rates.._._

Object Classification (in millions of dollars)


Identification code 03–0102–0–1–376 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 16 16 16
12.1 Civilian personnel benefits 4 4 4
25.2 Other services from non-federal sources 1 1



99.0 Direct obligations 20 21 21
99.0 Reimbursable obligations 31 34 32
99.5 Below reporting threshold 3 3



99.9 Total new obligations 54 55 56

Employment Summary


Identification code 03–0102–0–1–376 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 185 182 175
2001 Reimbursable civilian full-time equivalent employment 273 293 300

Congressional Research Service

salaries and expenses

For necessary expenses to carry out the provisions of section 203 of the Legislative Reorganization Act of 1946 (2 U.S.C. 166) and to revise and extend the Annotated Constitution of the United States of America, [$119,919,000] $117,102,000: Provided, That no part of such amount may be used to pay any salary or expense in connection with any publication, or preparation of material therefor (except the Digest of Public General Bills), to be issued by the Library of Congress unless such publication has obtained prior approval of either the Committee on House Administration of the House of Representatives or the Committee on Rules and Administration of the Senate. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 03–0127–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 112 112 117

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 112 112 117
1900 Budget authority (total) 112 112 117
1930 Total budgetary resources available 112 112 117

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 12 12 11
3030 Obligations incurred, unexpired accounts 112 112 117
3040 Outlays (gross) –112 –113 –119
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 12 11 9

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 112 112 117
Outlays, gross:
4010 Outlays from new discretionary authority 101 103 108
4011 Outlays from discretionary balances 11 10 11



4020 Outlays, gross (total) 112 113 119
4180 Budget authority, net (total) 112 112 117
4190 Outlays, net (total) 112 113 119

The Congressional Research Service (CRS) assists all Members and committees of Congress with its deliberations and legislative decisions by providing objective, authoritative, non-partisan, and confidential research and analysis. As a shared resource, serving Congress exclusively, CRS experts work along side the Congress at all stages of the legislative process and provide integrated and interdisciplinary analysis and insights in all areas of legislative activity.

Object Classification (in millions of dollars)


Identification code 03–0127–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 77 77 80
11.3 Other than full-time permanent 2 2 2
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 80 80 83
12.1 Civilian personnel benefits 19 19 21
25.1 Advisory and assistance services 1
25.2 Other services from non-federal sources 4 4 4
25.7 Operation and maintenance of equipment 1 2 2
26.0 Supplies and materials 4 4 4
31.0 Equipment 3 2 2



99.0 Direct obligations 112 111 116
99.5 Below reporting threshold 1 1



99.9 Total new obligations 112 112 117

Employment Summary


Identification code 03–0127–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 674 675 692

Books for the Blind and Physically Handicapped

salaries and expenses

For salaries and expenses to carry out the Act of March 3, 1931 (chapter 400; 46 Stat. 1487; 2 U.S.C. 135a), [$71,549,000] $71,927,000, of which [$30,975,000] $31,347,000 shall remain available until expended: Provided, That of the total amount appropriated, $650,000 shall be available to contract to provide newspapers to blind and physically handicapped residents at no cost to the individual. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 03–0141–0–1–503 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct service to users 91 70 72

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 22 1 1
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 23 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 70 70 72
1930 Total budgetary resources available 93 71 73
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 65 75 71
3030 Obligations incurred, unexpired accounts 91 70 72
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –77 –74 –105
3080 Recoveries of prior year unpaid obligations, unexpired –1
3081 Recoveries of prior year unpaid obligations, expired –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 75 71 38

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 70 70 72
Outlays, gross:
4010 Outlays from new discretionary authority 22 36 37
4011 Outlays from discretionary balances 55 38 68



4020 Outlays, gross (total) 77 74 105
4180 Budget authority, net (total) 70 70 72
4190 Outlays, net (total) 77 74 105

The National Library Service for the Blind and Physically Handicapped (NLS) is responsible for administering a national program to provide reading material for blind and physically handicapped residents of the United States, its outlying areas, and for U.S. citizens residing abroad.

Direct service to users._During the past five-year period, 2006–2010, the blind and physically handicapped readership throughout the country ranged from 811,015 to approximately 930,000 and circulation ranged from 26,296,198 units (volumes and containers) to approximately 27,000,000.

Support services._A variety of professional, technical, and clerical functions are performed by the NLS. A total of 15,550 requests for information concerning library and related services available to the blind and to other physically handicapped persons were received in 2010 and 211,000 interlibrary loan items were circulated.

Object Classification (in millions of dollars)


Identification code 03–0141–0–1–503 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 9 8 9
12.1 Civilian personnel benefits 2 2 2
23.1 Rental payments to GSA 2 2 2
24.0 Printing and reproduction 1 1 1
25.1 Advisory and assistance services 1 1 1
25.2 Other services from non-federal sources 4 3 4
25.3 Other goods and services from federal sources 1 1
26.0 Supplies and materials 2 3 3
31.0 Equipment 69 46 47



99.0 Direct obligations 91 67 69
99.5 Below reporting threshold 3 3



99.9 Total new obligations 91 70 72

Employment Summary


Identification code 03–0141–0–1–503 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 113 128 128

Furniture and Furnishings

Payments to Copyright Owners

Special and Trust Fund Receipts (in millions of dollars)


Identification code 03–5175–0–2–376 2010 actual CR 2012 est.

0100 Balance, start of year
Receipts:
0200 Fees from Jukebox, Satellite and Cable Television for Operating Costs, Copyright Office 5
Adjustments:
0291 Rounding adjustment 1



0299 Total receipts and collections 6



0400 Total: Balances and collections 6
Appropriations:
0500 Payments to Copyright Owners –6



0799 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 03–5175–0–2–376 2010 actual CR 2012 est.

Obligations by program activity:
0001 Licensing costs 6
0003 Payments to copyright owners 1,181



0900 Total new obligations 1,187

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,180
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special fund) 6
Spending authority from offsetting collections, mandatory:
1800 Collected 1
1900 Budget authority (total) 7
1930 Total budgetary resources available 1,187
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 1,187
3040 Outlays (gross) –1,187

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
Mandatory:
4090 Budget authority, gross 7
Outlays, gross:
4100 Outlays from new mandatory authority 1
4101 Outlays from mandatory balances 1,186



4110 Outlays, gross (total) 1,187
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –1



4160 Budget authority, net (mandatory) 6
4170 Outlays, net (mandatory) 1,186
4180 Budget authority, net (total) 6
4190 Outlays, net (total) 1,186

The receipts from digital audio devices are distributed to the copyright owners through this appropriation after deduction of administrative costs for the Copyright Office Licensing Division and the Copyright Royalty Judges program. Distributions are made in accordance with the schedule established in 17 U.S.C. subsection 1007.

Object Classification (in millions of dollars)


Identification code 03–5175–0–2–376 2010 actual CR 2012 est.

Direct obligations:
25.3 Other goods and services from federal sources 6
44.0 Payment to Copyright Owners 1,180



99.0 Direct obligations 1,186
99.0 Reimbursable obligations 1



99.9 Total new obligations 1,187

Cooperative Acquisitions Program Revolving Fund

Program and Financing (in millions of dollars)


Identification code 03–4325–0–3–503 2010 actual CR 2012 est.

Obligations by program activity:
0801 Cooperative Acquisitions Program 3 5 6

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4 4 4
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 3 5 6
1930 Total budgetary resources available 7 9 10
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 4 4

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 1
3030 Obligations incurred, unexpired accounts 3 5 6
3040 Outlays (gross) –3 –6 –6
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3 5 6
Outlays, gross:
4010 Outlays from new discretionary authority 3 5 5
4011 Outlays from discretionary balances 1 1



4020 Outlays, gross (total) 3 6 6
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –3 –5 –6



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) 1
4180 Budget authority, net (total)
4190 Outlays, net (total) 1

Under the authority of 2 U.S.C. 182, the Library of Congress operates a revolving fund for the acquisition of foreign research materials for participating institutions through the Library's overseas offices.

Object Classification (in millions of dollars)


Identification code 03–4325–0–3–503 2010 actual CR 2012 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 1
31.0 Equipment 2 3 3



99.0 Reimbursable obligations 2 3 4
99.5 Below reporting threshold 1 2 2



99.9 Total new obligations 3 5 6

Employment Summary


Identification code 03–4325–0–3–503 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 8

Duplication Services

Under the authority of 2 U.S.C. 182a, the Library of Congress operates a revolving fund to provide preservation, duplication, and delivery services for the Library's audio-visual collections, including motion pictures, videotapes, sound recordings, and radio and television broadcasts. Audio-visual preservation and access services are also provided to other archives, libraries, and industry constituents.

Employment Summary


Identification code 03–4339–0–3–503 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 1 2 2

Gift Shop, Decimal Classification, Photo Duplication, and Related Services

Program and Financing (in millions of dollars)


Identification code 03–4346–0–3–503 2010 actual CR 2012 est.

Obligations by program activity:
0801 National Library 6 8 9

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 6 8 9
1930 Total budgetary resources available 7 9 10
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 1 1
3030 Obligations incurred, unexpired accounts 6 8 9
3040 Outlays (gross) –6 –8 –10
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 6 8 9
Outlays, gross:
4010 Outlays from new discretionary authority 4 7 8
4011 Outlays from discretionary balances 2 1 2



4020 Outlays, gross (total) 6 8 10
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –8 –9
4033 Non-Federal sources –5



4040 Offsets against gross budget authority and outlays (total) –6 –8 –9



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) 1
4180 Budget authority, net (total)
4190 Outlays, net (total) 1

Under the authority of 2 U.S.C. 182b, the Library of Congress operates a revolving fund for the support of the Library's retail marketing sales shop activities; for providing Dewey Decimal Classification editorial services; for providing preservation microfilming services for the Library's collections and photocopy, microfilm, photographic and digital services to other libraries, research institutions, government agencies, and individuals in the United States and abroad; and for operating special events and programs.

Object Classification (in millions of dollars)


Identification code 03–4346–0–3–503 2010 actual CR 2012 est.

Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 2 2 3
11.5 Other personnel compensation 1 1



11.9 Total personnel compensation 2 3 4
12.1 Civilian personnel benefits 1 1 1
25.2 Other services from non-federal sources 1 2 2
25.3 Other goods and services from federal sources 1 1 1
26.0 Supplies and materials 1 1 1



99.0 Reimbursable obligations 6 8 9



99.9 Total new obligations 6 8 9

Employment Summary


Identification code 03–4346–0–3–503 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 30 39 39

Fedlink Program and Federal Research Program

Program and Financing (in millions of dollars)


Identification code 03–4543–0–4–503 2010 actual CR 2012 est.

Obligations by program activity:
0801 Fedlink and Federal Research 109 133 152

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 14 8 8
1021 Recoveries of prior year unpaid obligations 13



1050 Unobligated balance (total) 27 8 8
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 90 133 152
1930 Total budgetary resources available 117 141 160
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 8 8 8

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 50 53 53
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –12 –12 –12



3020 Obligated balance, start of year (net) 38 41 41
3030 Obligations incurred, unexpired accounts 109 133 152
3040 Outlays (gross) –93 –133 –152
3080 Recoveries of prior year unpaid obligations, unexpired –13
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 53 53 53
3091 Uncollected pymts, Fed sources, end of year –12 –12 –12



3100 Obligated balance, end of year (net) 41 41 41

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 90 133 152
Outlays, gross:
4010 Outlays from new discretionary authority 57 84 97
4011 Outlays from discretionary balances 36 49 55



4020 Outlays, gross (total) 93 133 152
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –90 –133 –152



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) 3
Mandatory:
4090 Budget authority, gross
4180 Budget authority, net (total)
4190 Outlays, net (total) 3

Under the authority of 2 U.S.C. 182c, the Library of Congress operates a revolving fund for providing support to federal libraries through cost effective training, procurement of books, serials, and computer-based information retrieval services, and for providing customized research services to federal agencies.

Object Classification (in millions of dollars)


Identification code 03–4543–0–4–503 2010 actual CR 2012 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 5 6 7
12.1 Civilian personnel benefits 1 2 2
25.1 Advisory and assistance services 1 2 2
25.2 Other services from non-federal sources 48 64 79
25.3 Other goods and services from federal sources 4 3 2
31.0 Equipment 31 55 60
44.0 Refunds 19



99.0 Reimbursable obligations 109 132 152
99.5 Below reporting threshold 1



99.9 Total new obligations 109 133 152

Employment Summary


Identification code 03–4543–0–4–503 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 60 71 71

Trust Funds

Gift and Trust Fund Accounts

Special and Trust Fund Receipts (in millions of dollars)


Identification code 03–9971–0–7–503 2010 actual CR 2012 est.

0100 Balance, start of year 9 9 7
Receipts:
0220 Contributions, Library of Congress Gift Fund 11 11 11
0221 Contributions, Library of Congress Permanent Loan Account 3 3 3
0222 Income from Donated Securities, Library of Congress 4 4 2



0299 Total receipts and collections 18 18 16



0400 Total: Balances and collections 27 27 23
Appropriations:
0500 Gift and Trust Fund Accounts –18 –20 –20



0599 Total appropriations –18 –20 –20



0799 Balance, end of year 9 7 3

Program and Financing (in millions of dollars)


Identification code 03–9971–0–7–503 2010 actual CR 2012 est.

Obligations by program activity:
0001 Office of the Librarian 8 9 9
0002 Office of Strategic Initiatives 3 3 3
0003 Library Services 8 8 8



0900 Total new obligations 19 20 20

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 36 36 36
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 37 36 36
Budget authority:
Appropriations, mandatory:
1202 Appropriation (Gift and Trust Fund) 18 20 20
1930 Total budgetary resources available 55 56 56
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 36 36 36

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 6 6
3030 Obligations incurred, unexpired accounts 19 20 20
3040 Outlays (gross) –18 –26 –20
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 6

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 18 20 20
Outlays, gross:
4100 Outlays from new mandatory authority 16 16
4101 Outlays from mandatory balances 18 10 4



4110 Outlays, gross (total) 18 26 20
4180 Budget authority, net (total) 18 20 20
4190 Outlays, net (total) 18 26 20

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 37 37 38
5001 Total investments, EOY: Federal securities: Par value 37 38 38
5010 Total investments, SOY: non-Fed securities: Market value 79 85 87
5011 Total investments, EOY: non-Fed securities: Market value 85 87 87

This schedule covers: (1) funds received as gifts for immediate expenditure, funds received as trust funds for expenditure, and receipts from the sale of recordings, publications, and other materials financed from capital originally received as gifts; (2) income from investments held by or for the Library of Congress Trust Fund Board; and (3) interest paid by the Treasury on the principal funds deposited therewith as described under "Library of Congress Trust Fund, Principal Accounts." The Library has seven program areas related to Gift and Trust funds:

Library Services._Library Services acquires and catalogs materials for the Library's collections; manages and maintains the collections; and, preserves materials for use now and in the future. It also serves the public and contributes directly to the Nation's educational and intellectual life through programs that interpret the Library's resources and promotes the use of its unparalleled collections.

Office of Strategic Initiatives._The Office of Strategic Initiatives (OSI) supports the Library's mission by directing the national program for long-term preservation of digital cultural assets and provides access to the nations incomparable cultural heritage collections.

Law Library._The Law Library of Congress maintains a global law collection of over 2,780,000 volumes and 134,000 digital items as well as legal information websites including THOMAS and GLIN, and provides legal research and reference services, covering more than 200 foreign jurisdictions, to the Congress, the Judiciary, federal agencies, and the public-approximately 100,000 users and over 3,000,000 queries and website visits annually.

Copyright Office._The Copyright Office administers the U.S. copyright laws; provides expert advice to the Congress, the executive branch, and the courts; and promotes international protection for copyrighted works.

Congressional Research Service._The Congressional Research Service (CRS) serves all Members and committees of the Congress. CRS experts provide Congress with authoritative, confidential, non-partisan, and objective expertise across the full range of legislative policy issues.

National Library Service for the Blind and Physically Handicapped._The National Library Service for the Blind and Physically Handicapped manages a free national reading program for blind and physically handicapped people - circulating at no cost to users approximately 27,000,000 items a year.

Revolving Gift Funds._Under the authority of 2 U.S.C. 160, the Library of Congress operates five gift revolving activities that provide traveling exhibits, publishing services, and special music programs to libraries, other institutions, and the general public.

Object Classification (in millions of dollars)


Identification code 03–9971–0–7–503 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 2 2 2
21.0 Travel and transportation of persons 1 1 1
25.1 Advisory and assistance services 4 4 4
25.2 Other services from non-federal sources 4 4 4
25.3 Other goods and services from federal sources 2 2 2
31.0 Equipment 1 1 1
33.0 Investments and loans 3 3 3
41.0 Grants, subsidies, and contributions 1 2 1



99.0 Direct obligations 18 19 18
99.5 Below reporting threshold 1 1 2



99.9 Total new obligations 19 20 20

Employment Summary


Identification code 03–9971–0–7–503 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 28 28 28

ADMINISTRATIVE PROVISIONS

Administrative Provisions

'

reimbursable and revolving fund activities

SEC. 1401. (a) In General.—For fiscal year [2011]2012, the obligational authority of the Library of Congress for the activities described in subsection (b) may not exceed [$148,064,000]$169,725,000.

(b) Activities.—The activities referred to in subsection (a) are reimbursable and revolving fund activities that are funded from sources other than appropriations to the Library in appropriations Acts for the legislative branch.

(c) Transfer of Funds.—During fiscal year [2011]2012, the Librarian of Congress may temporarily transfer funds appropriated in this Act, under the heading "Library of Congress'', under the subheading "Salaries and Expenses'', to the revolving fund for the FEDLINK Program and the Federal Research Program established under section 103 of the Library of Congress Fiscal Operations Improvement Act of 2000 (Public Law 106–481; 2 U.S.C. 182c): Provided, That the total amount of such transfers may not exceed $1,900,000: Provided further, That the appropriate revolving fund account shall reimburse the Library for any amounts transferred to it before the period of availability of the Library appropriation expires.

'

transfer authority

SEC. 1402. (a) In General.—Amounts appropriated for fiscal year [2011]2012 for the Library of Congress may be transferred during fiscal year [2011]2012 between any of the headings under the heading "Library of Congress'' upon the approval of the Committees on Appropriations of the Senate and the House of Representatives.

(b) Limitation.—Not more than 10 percent of the total amount of funds appropriated to the account under any heading under the heading "Library of Congress'' for fiscal year [2011]2012 may be transferred from that account by all transfers made under subsection (a).

'

[availability of funds for student loan repayment program]

[SEC. 1403. (a) In General.—Amounts appropriated under this Act for "Library of Congress - Salaries and Expenses" shall be available for repayment of student loans under section 5379 of title 5 United States Code for Library employees without regard to the appropriation or fund that pays the employee's salary.

(b) Effective Date.—This section shall apply with respect to fiscal year 2011 and each fiscal year thereafter.]

'

funds available for workers compensation payments

SEC. [1404]1403. (a) In General.—Notwithstanding any other provision of law, available balances of expired Library of Congress appropriations shall be available for the purposes of making payments for employees of the Library of Congress under section 8147 of title 5, United States Code without regard to the fiscal year for which the obligation to make such payments is incurred.

(b) Effective Date.—This section shall apply with respect to appropriations for fiscal year [2011]2012 and each fiscal year thereafter.

'

proceeds from disposition of surplus or obsolete personal property

SEC. [1405]1404. (a) In General.—Within the limits of available appropriations, the Librarian of Congress may dispose of surplus or obsolete personal property of the Library of Congress by inter-agency transfer, donation, sale, trade-in, or discarding. Amounts received for the sale or trade-in of personal property shall be credited to funds available for the operations of the Library of Congress and be available for the costs of acquiring similar property. Such funds shall be available for such purposes during the fiscal year received and the following fiscal year.

(b) Effective Date.—This section shall apply with respect to fiscal year [2011]2012 and each fiscal year thereafter.

Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Government Printing Office

Federal Funds

Congressional Printing and Binding

(including transfer of funds)

For authorized printing and binding for the Congress and the distribution of Congressional information in any format; printing and binding for the Architect of the Capitol; expenses necessary for preparing the semimonthly and session index to the Congressional Record, as authorized by law (section 902 of title 44, United States Code); printing and binding of Government publications authorized by law to be distributed to Members of Congress; and printing, binding, and distribution of Government publications authorized by law to be distributed without charge to the recipient, [$96,652,000] $100,001,000: Provided, That this appropriation shall not be available for paper copies of the permanent edition of the Congressional Record for individual Representatives, Resident Commissioners or Delegates authorized under section 906 of title 44, United States Code: Provided further, That this appropriation shall be available for the payment of obligations incurred under the appropriations for similar purposes for preceding fiscal years: Provided further, That notwithstanding the 2-year limitation under section 718 of title 44, United States Code, none of the funds appropriated or made available under this Act or any other Act for printing and binding and related services provided to Congress under chapter 7 of title 44, United States Code, may be expended to print a document, report, or publication after the 27-month period beginning on the date that such document, report, or publication is authorized by Congress to be printed, unless Congress reauthorizes such printing in accordance with section 718 of title 44, United States Code: Provided further, That any unobligated or unexpended balances in this account or accounts for similar purposes for preceding fiscal years may be transferred to the Government Printing Office revolving fund for carrying out the purposes of this heading, subject to the approval of the Committees on Appropriations of the House of Representatives and Senate. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 04–0203–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 94 94 100



0900 Total new obligations (object class 24.0) 94 94 100

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 94 94 100
1930 Total budgetary resources available 94 94 100

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 38 43 14
3030 Obligations incurred, unexpired accounts 94 94 100
3040 Outlays (gross) –89 –123 –99
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 43 14 15

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 94 94 100
Outlays, gross:
4010 Outlays from new discretionary authority 66 80 85
4011 Outlays from discretionary balances 23 43 14



4020 Outlays, gross (total) 89 123 99
4180 Budget authority, net (total) 94 94 100
4190 Outlays, net (total) 89 123 99

This appropriation covers authorized printing and binding for the Congress and the Architect of the Capitol, content management, and for printing and binding of Government publications authorized by law to be distributed to Members of Congress. Also, this appropriation includes funding for printing, binding, and distribution of Government publications authorized by law to be distributed without charge to the recipients.

Office of Superintendent of Documents

salaries and expenses

(including transfer of funds)

For expenses of the Office of Superintendent of Documents necessary to provide for the cataloging and indexing of Government publications and their distribution to the public, Members of Congress, other Government agencies, and designated depository and international exchange libraries as authorized by law, [$44,208,000] $42,173,000: Provided, That amounts of not more than $2,000,000 from current year appropriations are authorized for producing and disseminating Congressional serial sets and other related publications for fiscal years [2009 and] 2010 and 2011 to depository and other designated libraries: Provided further, That any unobligated or unexpended balances in this account or accounts for similar purposes for preceding fiscal years may be transferred to the Government Printing Office revolving fund for carrying out the purposes of this heading, subject to the approval of the Committees on Appropriations of the House of Representatives and Senate. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 04–0201–0–1–808 2010 actual CR 2012 est.

Obligations by program activity:
0001 Depository Library Distribution 28 28 29
0002 Cataloging and Indexing 10 10 10
0003 International Exchange 2 2 2
0004 By Law Distribution 1 1 1



0900 Total new obligations 41 41 42

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 41 41 42
1930 Total budgetary resources available 41 41 42

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 26 32 49
3030 Obligations incurred, unexpired accounts 41 41 42
3040 Outlays (gross) –35 –24 –37
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 32 49 54

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 41 41 42
Outlays, gross:
4010 Outlays from new discretionary authority 27 21 21
4011 Outlays from discretionary balances 8 3 16



4020 Outlays, gross (total) 35 24 37
4180 Budget authority, net (total) 41 41 42
4190 Outlays, net (total) 35 24 37

The Office of the Superintendent of Documents operates under a separate appropriation that provides funds for: (1) the mailing for Members of Congress and other Government agencies of certain Government publications, as authorized by law; (2) the distribution of Government publications to designated depository libraries, including tangible Government information products, online access to over approximately 5,000 databases of Federal Government information, via GPO's Federal Digital System (FDsys); (3) the compilation of catalogs and indexes of Government publications; and (4) the distribution of Government publications in the International Exchange Program. These four functions are related to the publication activity of other agencies and to the demands of the public, Members of Congress, and depository libraries. Consequently, the Office of the Superintendent of Documents can exercise limited control over the volume of work which it may be called upon to perform. Following is a description of these four functions.

Distribution for other Government agencies and Members of Congress (By-Law Distribution)._The Office of Superintendent of Documents maintains mailing lists and mails, at the request of Government agencies and Members of Congress, certain publications specified by public law.

Federal Depository Library Program._Established by Congress to ensure the American public has access to its Governments information, the Federal Depository Library Program (FDLP) involves the acquisition, format conversion, and distribution of depository materials and the coordination of Federal depository libraries across the country.
The mission of the FDLP is to disseminate information products from all three branches of the Government to over 1,200 libraries nationwide. Libraries that have been designated as Federal depositories maintain these information products (as provided by GPO) as part of their existing collections and are responsible for assuring that the public has free access to the material provided by the FDLP.
Included in this program is the maintenance and expansion of free, electronic access to information products produced by the Federal Government via FDsys. Electronic information dissemination and access have greatly expanded the number of publications offered to the Federal depository libraries as well as increasing public use of the FDLP content. As the FDLP continues its transition to a primarily electronic program, the costs of the program are increasingly related to identifying, acquiring, cataloging, linking to, authenticating, modernizing, and providing permanent public access to electronic Government information, which involves recurring costs.

Cataloging and indexing._The Office of Superintendent of Documents is charged with preparing catalogs and indexes of all publications issued by the Federal Government that are not confidential in character. The principal publication is the web-based "Catalog of U.S. Government Publications" (CGP). GPO's goal is to expand the CGP to a more comprehensive title listing of public documents, both historic and electronic, to increase the visibility and use of Govenrment information products.

International exchange._Under the direction of the library of Congress (LC), the Superintendent of Documents distributes tangible Government publications to foreign governments that agree to send the United States similar publications of their governments for the LC collections.

Object Classification (in millions of dollars)


Identification code 04–0201–0–1–808 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 8 10 10
12.1 Civilian personnel benefits 2 3 3
22.0 Transportation of things 1 2 2
24.0 Printing and reproduction 10 9 10
25.2 Other services from non-federal sources 19 17 17
26.0 Supplies and materials 1



99.9 Total new obligations 41 41 42

Employment Summary


Identification code 04–0201–0–1–808 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 103 124 124

Government Printing Office Revolving Fund

For payment to the Government Printing Office Revolving Fund, [$25,700,000]$6,300,000, to remain available until expended, for information technology development[, facilities repair, workforce retraining,] [and continuity of operations]: Provided, That the Government Printing Office is hereby authorized to make such expenditures, within the limits of funds available and in accordance with law, and to make such contracts and commitments without regard to fiscal year limitations as provided by section 9104 of title 31, United States Code, as may be necessary in carrying out the programs and purposes set forth in the budget for the current fiscal year for the Government Printing Office revolving fund: Provided further, That not more than $7,500 may be expended on the certification of the Public Printer in connection with official representation and reception expenses: Provided further, That the revolving fund shall be available for the hire or purchase of not more than 12 passenger motor vehicles: Provided further, That expenditures in connection with travel expenses of the advisory councils to the Public Printer shall be deemed necessary to carry out the provisions of title 44, United States Code: Provided further, That the revolving fund shall be available for temporary or intermittent services under section 3109(b) of title 5, United States Code, but at rates for individuals not more than the daily equivalent of the annual rate of basic pay for level V of the Executive Schedule under section 5316 of such title: Provided further, That activities financed through the revolving fund may provide information in any format: Provided further, That the revolving fund and the funds provided under the headings "Office of Superintendent of Documents'' and "Salaries and Expenses'' may not be used for contracted security services at GPO's passport facility in the District of Columbia. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 04–4505–0–4–808 2010 actual CR 2012 est.

Obligations by program activity:
0801 Printing and binding 862 925 929
0802 Publication and Information Sales 23 20 22
0811 Capital investment 16 30 26



0900 Total new obligations 901 975 977

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 69 126 175
Budget authority:
Appropriations, discretionary:
1100 Appropriation 13 13 6
Spending authority from offsetting collections, mandatory:
1800 Collected 988 1,009 1,029
1801 Change in uncollected payments, Federal sources –43 2 2



1850 Spending auth from offsetting collections, mand (total) 945 1,011 1,031
1900 Budget authority (total) 958 1,024 1,037
1930 Total budgetary resources available 1,027 1,150 1,212
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 126 175 235

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 513 490 414
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –393 –350 –352



3020 Obligated balance, start of year (net) 120 140 62
3030 Obligations incurred, unexpired accounts 901 975 977
3040 Outlays (gross) –924 –1,051 –1,212
3050 Change in uncollected pymts, Fed sources, unexpired 43 –2 –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 490 414 179
3091 Uncollected pymts, Fed sources, end of year –350 –352 –354



3100 Obligated balance, end of year (net) 140 62 –175

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 13 13 6
Outlays, gross:
4010 Outlays from new discretionary authority 8 10 5
4011 Outlays from discretionary balances 5 3



4020 Outlays, gross (total) 8 15 8
Mandatory:
4090 Budget authority, gross 945 1,011 1,031
Outlays, gross:
4100 Outlays from new mandatory authority 847 910 928
4101 Outlays from mandatory balances 69 126 276



4110 Outlays, gross (total) 916 1,036 1,204
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –969 –989 –1,009
4123 Non-Federal sources –19 –20 –20



4130 Offsets against gross budget authority and outlays (total) –988 –1,009 –1,029
Additional offsets against gross budget authority only:
4140 Change in uncollected pymts, Fed sources, unexpired 43 –2 –2



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory) –72 27 175
4180 Budget authority, net (total) 13 13 6
4190 Outlays, net (total) –64 42 183

The Government Printing Office executes orders for printing, binding, and blankbook work, CD-ROMs and electronic formats, placed by Congress and the various agencies of the Federal Government, and furnishes on order blank paper, inks, and similar supplies. The Government Printing Office also sells publications to the public through its sales of publications program, and distributes publications to the public for other Government agencies.

Such work is financed through the Government Printing Office revolving fund (44 U.S.C. 309). The fund is reimbursed by the customer agencies and receipts from sales of publications to the general public.

Object Classification (in millions of dollars)


Identification code 04–4505–0–4–808 2010 actual CR 2012 est.

Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 198 188 190
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 199 189 191
12.1 Civilian personnel benefits 48 57 58
21.0 Travel and transportation of persons 2 2 2
22.0 Transportation of things 17 12 12
23.2 Rental payments to others 3 3 3
23.3 Communications, utilities, and miscellaneous charges 14 16 16
24.0 Printing and reproduction 418 494 500
25.2 Other services from non-federal sources 41 39 40
26.0 Supplies and materials 116 133 134
31.0 Equipment 43 30 21



99.0 Reimbursable obligations 901 975 977



99.9 Total new obligations 901 975 977

Employment Summary


Identification code 04–4505–0–4–808 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 2,160 2,146 2,146

Government Accountability Office

Federal Funds

Salaries and Expenses

For necessary expenses of the Government Accountability Office, including not more than $12,500 to be expended on the certification of the Comptroller General of the United States in connection with official representation and reception expenses; temporary or intermittent services under section 3109(b) of title 5, United States Code, but at rates for individuals not more than the daily equivalent of the annual rate of basic pay for level IV of the Executive Schedule under section 5315 of such title; hire of one passenger motor vehicle; advance payments in foreign countries in accordance with section 3324 of title 31, United States Code; benefits comparable to those payable under sections 901(5), (6), and (8) of the Foreign Service Act of 1980 (22 U.S.C. 4081(5), (6), and (8)); and under regulations prescribed by the Comptroller General of the United States, rental of living quarters in foreign countries, [$601,117,000] $556,849,000: [Provided, That not more than $8,389,000 of payments received under section 782 of title 31, United States Code, shall be available for use in fiscal year 2011: Provided further, That not more than $2,300,000 of reimbursements received under section 9105 of title 31, United States Code, shall be available for use in fiscal year 2011: Provided further, That not more than $8,749,000 of reimbursements received under section 3521 of title 31, United States Code, shall be available for use in fiscal year 2011:] Provided, That, in addition, $18,304,000 of payments received under sections 782, 3521, and 9105 of title 31, United States Code, shall be available without fiscal year limitation: Provided further, That this appropriation and appropriations for administrative expenses of any other department or agency which is a member of the National Intergovernmental Audit Forum or a Regional Intergovernmental Audit Forum shall be available to finance an appropriate share of either Forum's costs as determined by the respective Forum, including necessary travel expenses of non-Federal participants: Provided further, That payments hereunder to the Forum may be credited as reimbursements to any appropriation from which costs involved are initially financed. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 05–0107–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 GOAL 1-Timely, quality service to Congress & federal gov. to address current & emerging challenges to the well-being & financial security of the American people. 208 215 215
0002 GOAL 2-Timely, quality service to Congress & federal government to respond to changing security threats & the challenges of global interdependence. 166 146 146
0003 GOAL 3-Help transform the federal government's role & how it does business to meet 21st century challenges. 183 175 175
0004 GOAL 4-Maximize the value of GAO by being a model federal agency & a world-class professional services organization. 22 21 21



0091 Direct program activities, subtotal 579 557 557
0801 Reimbursable program activity goal 2 5 5 5
0802 Reimbursable program activity goal 3 12 19 17
0803 Reimbursable program activity goal 4 4 4 4



0809 Reimbursable program activities, subtotal 21 28 26



0899 Total reimbursable obligations 21 28 26



0900 Total new obligations 600 585 583

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 25 7 7
Budget authority:
Appropriations, discretionary:
1100 Appropriation 558 557 557
Spending authority from offsetting collections, discretionary:
1700 Collected 24 28 26
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 25 28 26
1900 Budget authority (total) 583 585 583
1930 Total budgetary resources available 608 592 590
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 7 7 7

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 72 78 48
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3020 Obligated balance, start of year (net) 71 77 47
3030 Obligations incurred, unexpired accounts 600 585 583
3031 Obligations incurred, expired accounts 2
3040 Outlays (gross) –594 –615 –617
3050 Change in uncollected pymts, Fed sources, unexpired –1
3051 Change in uncollected pymts, Fed sources, expired 1
3081 Recoveries of prior year unpaid obligations, expired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 78 48 14
3091 Uncollected pymts, Fed sources, end of year –1 –1 –1



3100 Obligated balance, end of year (net) 77 47 13

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 583 585 583
Outlays, gross:
4010 Outlays from new discretionary authority 512 573 571
4011 Outlays from discretionary balances 82 42 46



4020 Outlays, gross (total) 594 615 617
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –24 –28 –26
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1



4070 Budget authority, net (discretionary) 558 557 557
4080 Outlays, net (discretionary) 570 587 591
4180 Budget authority, net (total) 558 557 557
4190 Outlays, net (total) 570 587 591

The Government Accountability Office's mission is to support the Congress in meeting its constitutional responsiblities and to help improve the performance and ensure the accountability of the federal government for the benefit of the American people.

Object Classification (in millions of dollars)


Identification code 05–0107–0–1–801 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 323 321 320
11.3 Other than full-time permanent 23 15 16
11.5 Other personnel compensation 3 3 3



11.9 Total personnel compensation 349 339 339
12.1 Civilian personnel benefits 96 97 98
21.0 Travel and transportation of persons 13 11 10
23.1 Rental payments to GSA 8 9 9
23.3 Communications, utilities, and miscellaneous charges 10 9 9
24.0 Printing and reproduction 1 1 1
25.1 Advisory and assistance services 5 5 5
25.2 Other services from non-federal sources 23 23 21
25.3 Other goods and services from federal sources 1 1 1
25.4 Operation and maintenance of facilities 10 5 5
25.7 Operation and maintenance of equipment 44 47 45
26.0 Supplies and materials 2 2 2
31.0 Equipment 14 6 9
32.0 Land and structures 2 2 3



99.0 Direct obligations 578 557 557
99.0 Reimbursable obligations 21 27 25
99.5 Below reporting threshold 1 1 1



99.9 Total new obligations 600 585 583

Employment Summary


Identification code 05–0107–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 3,176 3,220 3,220
2001 Reimbursable civilian full-time equivalent employment 40 30 25

United States Tax Court

Federal Funds

salaries and expenses

For necessary expenses, including contract reporting and other services as authorized by 5 U.S.C. 3109, [$52,200,862] $59,996,339: Provided, That travel expenses of the judges shall be paid upon the written certificate of the judge. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 23–0100–0–1–752 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 49 49 60

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 49 49 60
1930 Total budgetary resources available 49 49 60

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 11 10 6
3030 Obligations incurred, unexpired accounts 49 49 60
3031 Obligations incurred, expired accounts 1 1
3040 Outlays (gross) –51 –54 –60
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 10 6 6

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 49 49 60
Outlays, gross:
4010 Outlays from new discretionary authority 45 44 55
4011 Outlays from discretionary balances 6 10 5



4020 Outlays, gross (total) 51 54 60
4180 Budget authority, net (total) 49 49 60
4190 Outlays, net (total) 51 54 60

The United States Tax Court is a court of law established in 1969 under Article I of the United States Constitution. 26 U.S.C. sec. 7441. The Tax Court is composed of 19 judges, one of whom is elected as Chief Judge. Judges of the Tax Court are appointed to 15-year terms by the President, by and with the advice and consent of the Senate. Decisions by the Tax Court are reviewable by the United States Courts of Appeals and, if certiorari is granted, by the Supreme Court. 26 U.S.C. secs. 7441, 7443, and 7482.

The Tax Court judges and senior judges (retired judges who are recalled to perform judicial duties) adjudicate tax disputes. Special trial judges, who are appointed by the Chief Judge under 26 U.S.C. sec. 7443A, have statutory authority to decide several categories of cases, including cases involving up to $50,000 in dispute per tax year.

The jurisdiction of the Tax Court is established by various sections of Title 26 of the U.S. Code, also known as the Internal Revenue Code. The Tax Court is a court of national jurisdiction and conducts trial sessions in 74 cities throughout the United States. For 2010, the Tax Court anticipates scheduling 280 weeks of trial.

The actual and estimated number of cases before the Tax Court are presented in the following tabulation:


FY 2010 FY 2011 FY 2012


Actual Estimate Estimate

Pending, beginning year 29,239 27,972 28,811
Docketed during year 29,370 30,251 31,159
Adjustments during year 277
Closed during year 30,950 31,879 32,835
Pending, end of year 27,972 28,811 29,675

NOTE: The actual numbers displayed in the table above include an insignificant margin of error due to the difference between the time of receipt of a petition and when it is cleared for processing, as well as orders dated in one month and served in another that either vacate an order of dismissal or close cases on grounds of duplication.

The Tax Court administers an independent counsel and pro se services fund. This fund is established under 26 U.S.C. sec. 7475. The fund is used by the Tax Court to employ independent counsel to pursue disciplinary matters involving practitioners admitted to practice before the Tax Court and to provide services to pro se taxpayers.

Object Classification (in millions of dollars)


Identification code 23–0100–0–1–752 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 24 25 27
12.1 Civilian personnel benefits 5 6 6
21.0 Travel and transportation of persons 1 1 1
23.1 Rental payments to GSA 11 11 13
25.2 Other services from non-federal sources 6 6 10
26.0 Supplies and materials 1 1
31.0 Equipment 1 2



99.0 Direct obligations 49 49 60



99.9 Total new obligations 49 49 60

Employment Summary


Identification code 23–0100–0–1–752 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 335 335 335

Trust Funds

Tax Court Judges Survivors Annuity Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 23–8115–0–7–602 2010 actual CR 2012 est.

0100 Balance, start of year 8 8 8
Receipts:
0240 Tax Court Judges Survivors Annuity, Interest and Profits on Investments 1 1



0400 Total: Balances and collections 8 9 9
Appropriations:
0500 Tax Court Judges Survivors Annuity Fund –1 –1



0799 Balance, end of year 8 8 8

Program and Financing (in millions of dollars)


Identification code 23–8115–0–7–602 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 1 1 1



0900 Total new obligations (object class 12.1) 1 1 1

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1
Budget authority:
Appropriations, mandatory:
1202 Appropriation (trust fund) 1 1
1930 Total budgetary resources available 1 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 1 1 1
3040 Outlays (gross) –1 –1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1 1
Outlays, gross:
4100 Outlays from new mandatory authority 1 1
4180 Budget authority, net (total) 1 1
4190 Outlays, net (total) 1 1

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 10 10 10
5001 Total investments, EOY: Federal securities: Par value 10 10 10

This fund, established under 26 U.S.C. sec. 7448, is used to pay survivorship benefits to eligible surviving spouses and dependent children of deceased judges of the Tax Court. Participating judges pay 3.5 percent of their salaries or retired pay into the fund to cover creditable service for which payment is required. Additional funds, as are needed, subject to a maximum of 11 percent of the participating judges' salaries, are provided through the annual appropriation of the Tax Court.

As of September 30, 2010, 24 judges of the Tax Court were participating in the fund, and 1 eligible dependent child and 5 surviving spouses were receiving survivorship annuity payments.

Legislative Branch Boards and Commissions

Federal Funds

Medicare Payment Advisory Commission

salaries and expenses

For expenses necessary to carry out section 1805 of the Social Security Act, $13,100,000, to be transferred to this appropriation from the Federal Hospital Insurance Trust Fund and the Federal Supplementary Medical Insurance Trust Fund. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 48–1550–0–1–571 2010 actual CR 2012 est.

Obligations by program activity:
0801 Reimbursable program 12 13 13



0809 Reimbursable program activities, subtotal 12 13 13



0900 Total new obligations 12 13 13

Budgetary Resources:
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 12 13 13
1930 Total budgetary resources available 12 13 13

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 3 3 3
3030 Obligations incurred, unexpired accounts 12 13 13
3040 Outlays (gross) –12 –13 –13
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3 3 3

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 12 13 13
Outlays, gross:
4010 Outlays from new discretionary authority 9 13 13
4011 Outlays from discretionary balances 3



4020 Outlays, gross (total) 12 13 13
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –12 –13 –13



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary)
4180 Budget authority, net (total)
4190 Outlays, net (total)

The Medicare Payment Advisory Commission, established under section 1805 of the Social Security Act (42 U.S.C. 1395 b-6) as added by section 4022 of the Balanced Budget Act of 1997 (P.L. 105–33), is an independent legislative agency charged with advising the Congress on payment and other policy issues affecting the Medicare program, as well as on the implications of changes in health care delivery in the United States and in the market for health care services on the Medicare program.

The Commission's 17 members represent diverse points of view including providers, payers, consumers, employers, and individuals with expertise in biomedical, health services, and health economics research. It maintains a full time staff of 40 in Washington, D.C.

The Commission is required by law to report to the Congress on March 1 and June 15 of each year, and to comment on congressionally mandated reports of the Secretary of Health and Human Services.

Object Classification (in millions of dollars)


Identification code 48–1550–0–1–571 2010 actual CR 2012 est.

99.0 Reimbursable obligations 12 13 13



99.9 Total new obligations 12 13 13

Employment Summary


Identification code 48–1550–0–1–571 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 40 40 40

National Health Care Workforce Commission

salaries and expenses

For necessary expenses for the National Health Care Workforce Commission, as authorized by section 5101 of the Patient Protection and Affordable Care Act (Public Law 111–148), $3,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 09–1805–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 3

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3
1930 Total budgetary resources available 3

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 3
3040 Outlays (gross) –3

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3
Outlays, gross:
4010 Outlays from new discretionary authority 3
4180 Budget authority, net (total) 3
4190 Outlays, net (total) 3

The National Health Care Workforce Commission (the Commission) was established under section 5101 of The Patient Protection and Affordable Care Act. The independent Commission was created to serve as a national resource on health care workforce policy for the Congress, the President, states and localities; communicate and coordinate with federal departments; develop and commission evaluations of education and training activities; identify barriers to improve coordination at the federal, state, and local levels and recommend ways to address them; and to encourage innovations that address population needs, changing technology, and other environmental factors affecting the health care workforce. The Commission's 15 members represent diverse points of view and expertise on workforce issues, including representatives of health care workforce and health professionals; employers, including small business and self-employed individuals; third-party payers; individuals skilled in the conduct and interpretation of health care services and health economics research; representatives of consumers, labor unions, state or local workforce investment boards; and educational institutions. The Commission will maintain a full time staff in Washington, DC, and is required by law to report to the Congress on April 1 and October 1 of each year.

Object Classification (in millions of dollars)


Identification code 09–1805–0–1–801 2010 actual CR 2012 est.

25.2 Direct obligations: Other services from non-federal sources 2
99.5 Below reporting threshold 1



99.9 Total new obligations 3

Employment Summary


Identification code 09–1805–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 5

Medicaid and Chip Payment and Access Commission

For expenses necessary to carry out section 1900 of the Social Security Act, $11,000,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 09–1801–0–1–551 2010 actual CR 2012 est.

Obligations by program activity:
0123 Direct program activity 9 13

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11 2
Budget authority:
Appropriations, discretionary:
1100 Appropriation 9 11
Appropriations, mandatory:
1221 Appropriations transferred from other accounts 2
1900 Budget authority (total) 11 11
1930 Total budgetary resources available 11 11 13
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 11 2

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 9 13
3040 Outlays (gross) –9 –13

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 9 11
Outlays, gross:
4010 Outlays from new discretionary authority 11
4011 Outlays from discretionary balances 9



4020 Outlays, gross (total) 9 11
Mandatory:
4090 Budget authority, gross 2
Outlays, gross:
4101 Outlays from mandatory balances 2
4180 Budget authority, net (total) 11 11
4190 Outlays, net (total) 9 13

The Medicaid and CHIP Payment and Access Commission (MACPAC), established under section 1900 of the Social Security Act (42 U.S.C. 1396) as added by section 506 the Children's Health Insurance Program Reauthorization Act of 2009 (P.L. 111–3) and later amended by section 2801 of the Patient Protection and Affordable Care Act (P.L. 111–148), is an independent legislative agency charged with advising the Congress on access, payment, and other policies affecting Medicaid and CHIP.The Commissions 17 members provide diverse perspectives on the Medicaid and CHIP programs. The Commissioners include health care providers, health plan and hospital executives, a parent with children enrolled in Medicaid, current and former state Medicaid and CHIP directors, and other Medicaid/CHIP researchers and experts. The Commissioners are nationally recognized for their expertise in Federal safety net health programs, actuarial science, health finance and economics, integrated delivery systems, reimbursement of health facilities, or health information technology. The Commission has broad geographic representation, including representatives from urban and rural areas.MACPAC maintains a full-time staff in Washington, D.C., and is establishing its analytic capacity with expertise in health policy, health administration, health services research, and health economics on state and federal issues.The Commissions public deliberations began in September 2010. MACPAC is required by law to report to the Congress on March 15 and June 15 of each year and to comment on congressionally mandated reports of the Secretary of Health and Human Services. In carrying out its duties, MACPAC regularly consults with states to inform its analytic work and recommendations. It also coordinates with MedPAC and the Federal Coordinated Health Care Office regarding issues affecting individuals eligible for both Medicare and Medicaid.

Object Classification (in millions of dollars)


Identification code 09–1801–0–1–551 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 2 4
12.1 Civilian personnel benefits 1 1
25.2 Other services from non-federal sources 5 8
25.3 Other goods and services from federal sources 1



99.9 Total new obligations 9 13

Employment Summary


Identification code 09–1801–0–1–551 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 25 40

United States-China Economic and Security Review Commission

salaries and expenses

For necessary expenses of the United States-China Economic and Security Review Commission, $3,500,000, including not more than $4,000 for the purpose of official representation, to remain available until September 30, [2012] 2013: Provided, That the Commission shall provide to the Committees on Appropriations a quarterly accounting of the cumulative balances of any unobligated funds that were received by the Commission during any previous fiscal year: Provided further, That section 308(e) of the United States-China Relations Act of 2000 (22 U.S.C. 6918(e)) (relating to the treatment of employees as Congressional employees), and section 309 of such Act (22 U.S.C. 6919) (relating to printing and binding costs), shall apply to the Commission in the same manner as such section applies to the Congressional-Executive Commission on the People's Republic of China: Provided further, That the Commission shall comply with chapter 43 of title 5, United States Code, regarding the establishment and regular review of employee performance appraisals: Provided further, That the Commission shall comply with section 4505a of title 5, United States Code, with respect to limitations on payment of performance-based cash awards: Provided further, That compensation for the executive director of the Commission may not exceed the rate payable for level II of the Executive Schedule under section 5313 of title 5, United States Code: Provided further, That travel by members and staff of the Commission shall be arranged and conducted under the rules and procedures applying to travel by members and staff of the House of Representatives. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 48–2973–0–1–808 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 4 5 4

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 2 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4 4 4
1930 Total budgetary resources available 6 6 5
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1
3030 Obligations incurred, unexpired accounts 4 5 4
3040 Outlays (gross) –4 –4 –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4 4 4
Outlays, gross:
4010 Outlays from new discretionary authority 2 4 4
4011 Outlays from discretionary balances 2



4020 Outlays, gross (total) 4 4 4
4180 Budget authority, net (total) 4 4 4
4190 Outlays, net (total) 4 4 4

U.S.-China Economic and Security Review Commission._Congress created the U.S.-China Economic and Security Review Commission (USCC) in 2000 in the National Defense Authorization Act (Public Law 106–398 as amended by Division P of the Consolidated Appropriations Resolution, 2003 (Public Law 108–7), as amended by Public Law 109–108 (November 10, 2005). The statute gives the Commission the mandate to monitor, investigate, and assess the "national security implications of the bilateral trade and economic relationship between the United States and the People's Republic of China.'' Its members are appointed by Congressional leaders, and its statutory mandate is to report to Congress on Chinese proliferation practices; the qualitative and quantitative effects of transfers of U.S. economic production activities to China; the effect of China's development on world energy supplies; the access to and use of U.S. capital markets by China; China's regional economic and security impacts; U.S.-China bilateral programs and agreements; China's compliance with its accession agreement to the World Trade Organization; and the implications of China's restrictions on freedom of expression. The Commission reports annually on these issues to the Congress, making recommendations for policy action and legislation when appropriate. In order to obtain new information and perspectives on these issues, the USCC conducts hearings throughout the year and maintains a website containing the records of these proceedings as well as original commissioned research on economic and security matters related to the Commission's statutory mandate.
The Commission is comprised of 12 Commissioners, 3 Commissioners appointed by each leader in the House and Senate, supported by a professional staff numbering approximately 18. The chairmanship of the USCC rotates between a Republican and a Democratic Commissioner upon issuance of each annual report to Congress.

Object Classification (in millions of dollars)


Identification code 48–2973–0–1–808 2010 actual CR 2012 est.

11.1 Direct obligations: Personnel compensation: Full-time permanent 2 3 3
99.5 Below reporting threshold 2 2 1



99.9 Total new obligations 4 5 4

Employment Summary


Identification code 48–2973–0–1–808 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 18 18 18
1001 Direct civilian full-time equivalent employment 12 12 12

United States Commission on International Religious Freedom

salaries and expenses

For necessary expenses for the United States Commission on International Religious Freedom, as authorized by title II of the International Religious Freedom Act of 1998 (Public Law 105–292), $4,400,000, to remain available until September 30, [2011]2012: Provided, That notwithstanding the expenditure limitation specified in section 208(c)(1) of such Act (22 U.S.C. 6435a(c)(1)), the Commission may expend up to $250,000 of the funds made available under this heading to procure temporary and intermittent services under the authority of section 3109(b) of title 5, United States Code. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 48–2975–0–1–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 5 4 4

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4 4 4
1930 Total budgetary resources available 5 4 4
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 1 1
3030 Obligations incurred, unexpired accounts 5 4 4
3040 Outlays (gross) –5 –4 –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 1 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4 4 4
Outlays, gross:
4010 Outlays from new discretionary authority 4 3 3
4011 Outlays from discretionary balances 1 1 1



4020 Outlays, gross (total) 5 4 4
4180 Budget authority, net (total) 4 4 4
4190 Outlays, net (total) 5 4 4

The United States Commission on International Religious Freedom is an independent, bipartisan U.S. government agency that was created by the International Religious Freedom Act of 1998 to monitor the status of freedom of thought, conscience, and religion or belief abroad, as defined in the Universal Declaration of Human Rights and related international instruments, and to give independent policy recommendations to the President, the Secretary of State and the Congress.

Object Classification (in millions of dollars)


Identification code 48–2975–0–1–801 2010 actual CR 2012 est.

11.1 Direct obligations: Personnel compensation: Full-time permanent 2 2 2
99.5 Below reporting threshold 3 2 2



99.9 Total new obligations 5 4 4

Employment Summary


Identification code 48–2975–0–1–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 21 21 21

Other Legislative Branch Boards and Commissions

Commission on Security and Cooperation in Europe

Salaries and Expenses

For necessary expenses of the Commission on Security and Cooperation in Europe, as authorized by Public Law 94–304, $2,715,000, to remain available until September 30, 2013[2011].

Congressional-Executive Commission on the People's Republic of China

Salaries and Expenses

For necessary expenses of the Congressional-Executive Commission on the People's Republic of China, as authorized, $2,000,000, including not more than $3,000 for the purpose of official representation, to remain available until September 30, 2013 [2011].

Dwight D. Eisenhower Memorial Commission

Salaries and Expenses

For necessary expenses, including the costs of construction design, of the Dwight D. Eisenhower Memorial Commission, $6,000,000, to remain available until expended.

Program and Financing (in millions of dollars)


Identification code 09–9911–0–1–999 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 15 11 7

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 15 11 8
Budget authority:
Appropriations, discretionary:
1100 Appropriation 10 8 11
1121 Appropriations transferred from other accounts 1



1160 Appropriation, discretionary (total) 11 8 11
1930 Total budgetary resources available 26 19 19
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 11 8 12

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2 3 3
3030 Obligations incurred, unexpired accounts 15 11 7
3040 Outlays (gross) –14 –11 –10
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3 3

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 11 8 11
Outlays, gross:
4010 Outlays from new discretionary authority 5 6 8
4011 Outlays from discretionary balances 9 5 2



4020 Outlays, gross (total) 14 11 10
4180 Budget authority, net (total) 11 8 11
4190 Outlays, net (total) 14 11 10

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 1 1 1
5001 Total investments, EOY: Federal securities: Par value 1 1 1

This presentation includes the following:

Commission on Security and Cooperation in Europe._The Commission on Security and Cooperation in Europe is authorized and directed to monitor the acts of the signatories which reflect compliance with or violation of the articles of the Final Act of the Conference on Security and Cooperation in Europe, with particular regard to the provisions relating to Cooperation in Humanitarian Fields. The law establishing the Commission on Security and Cooperation in Europe also mandated it to monitor and encourage U.S. Government and private activities designed to expand East-West trade and the exchange of people and ideas. The Commission will receive an annual report from the Secretary of State discussing the overall United States policy objectives that are advanced through meetings of decision-making bodies of the Organization for Security and Cooperation in Europe (OSCE), the OSCE implementation review process, and other activities of the OSCE.

Congressional-Executive Commission on the People's Republic of China._Congress created the Congressional-Executive Commission on the People's Republic of China (CECC) in 2000 by passing Title III of P.L. 106–286, the China Relations Act of 2000. The statute gives the Commission the mandate to monitor the Chinese government's compliance with international human rights standards and to track the development of the rule of law in China. The Commission reports annually on these issues to the President and the Congressional leadership, making recommendations for policy action and legislation when appropriate. The CECC was also charged with creating and maintaining a registry of victims of human rights abuses in China, including prisoners of conscience. The CECC conducts hearings and staff-led issues roundtables throughout the year and maintains a website containing the records of these proceedings, as well as other information about human rights and rule of law issues in China. The CECC seeks to be a resource on these issues for Capitol Hill, the NGO community, the academic world, and the general public.
The Commission comprises nine Senators, nine Members of the House of Representatives, and five Executive Branch officials, supported by a professional staff numbering about 15 people. The chairmanship of the CECC rotates from the Senate to the House in even-numbered Congresses.

Dwight D. Eisenhower Memorial Commission._The Dwight D. Eisenhower Memorial Commission was created by Congress in 1999 by Public Law 106–79. The Commission's congressional mandate is to establish an appropriate, permanent national memorial to Dwight D. Eisenhower, who served as Supreme Commander of the Allied forces in Europe in World War II and subsequently as 34th President of the United States. The Commission's enabling legislation dictates that a memorial should be created to perpetuate his memory and his contributions to the United States. The Commission is bipartisan and consists of 12 members. Four Commissioners are members of the House of Representatives, four are Senators, and four are private citizens appointed by the President. The Commission is led by two World War II combat-decorated veterans: Rocco C. Siciliano and Senator Daniel K. Inouye. The Commemorative Works Act and GSA policy require sufficient funding for the Commission to complete the Memorial before construction can begin. To continue our accelerated schedule and open the Memorial in May 2015 (the 70th anniversary of victory in World War II), the Commission requests these funds in FY 2012.

Object Classification (in millions of dollars)


Identification code 09–9911–0–1–999 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 5 6 4
12.1 Civilian personnel benefits 1 1 1
21.0 Travel and transportation of persons 1
32.0 Land and structures 4



99.0 Direct obligations 11 7 5
99.0 Reimbursable obligations 1 1
99.5 Below reporting threshold 3 3 2



99.9 Total new obligations 15 11 7

Employment Summary


Identification code 09–9911–0–1–999 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 97 65 45

Capital Construction, Dwight D. Eisenhower Memorial Commission

For necessary expenses of the Dwight D. Eisenhower Memorial Commission for design and construction of a memorial in honor of Dwight D. Eisenhower, as authorized by Public Law 106–79, $83,768,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 48–2990–0–1–808 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 5 8 18



0293 Direct program activities, subtotal 5 8 18



0900 Total new obligations (object class 25.2) 5 8 18

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11 19
Budget authority:
Appropriations, discretionary:
1100 Appropriation 16 16 84
1930 Total budgetary resources available 16 27 103
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 11 19 85

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 3 1
3030 Obligations incurred, unexpired accounts 5 8 18
3040 Outlays (gross) –2 –10 –15
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3 1 4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 16 16 84
Outlays, gross:
4010 Outlays from new discretionary authority 2 2 13
4011 Outlays from discretionary balances 8 2



4020 Outlays, gross (total) 2 10 15
4180 Budget authority, net (total) 16 16 84
4190 Outlays, net (total) 2 10 15

For necessary expenses of the Dwight D. Eisenhower Memorial Commision for the design and construction of a permanent national memorial, as authorized by Public Law 106–79 $83,768,000 to remain available until expended.

Open World Leadership Center Trust Fund

For a payment to the Open World Leadership Center Trust Fund for financing activities of the Open World Leadership Center under section 313 of the Legislative Branch Appropriations Act, 2001 (2 U.S.C. 1151), [$14,000,000] $12,600,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Program and Financing (in millions of dollars)


Identification code 09–0145–0–1–154 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 12 12 13



0900 Total new obligations (object class 94.0) 12 12 13

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 12 12 13
1930 Total budgetary resources available 12 12 13

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 12 12 13
3040 Outlays (gross) –12 –12 –13

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 12 12 13
Outlays, gross:
4010 Outlays from new discretionary authority 12 12 13
4180 Budget authority, net (total) 12 12 13
4190 Outlays, net (total) 12 12 13

The Open World Leadership Center, under the direction of its Board of Trustees, supports the identification of emerging leaders from foreign countries selected by the Board of Trustees and oversees the development of an intensive program in the United States to link up to 3,000 participants each year with U.S. counterparts. The Center's mission entails enhancing the understanding and capabilities for cooperation between the United States and participating countries by developing a network of leaders who have gained significant, firsthand exposure to America's democratic, accountable government and its free-market system. The Center has also administered a program to enable cultural leaders from the Russian Federation to gain exposure to the operations of American cultural institutions.

The Center is authorized to solicit and accept federal and private funds, in addition to receipt of this appropriation, and to invest appropriated funds in par value securities at the U.S. Treasury. The Center is governed by an eleven-member board of trustees, composed of the Librarian of Congress, members of the U.S. Senate and House of Representatives and representatives of the private sector. The Center is authorized to obtain a wide range of administrative support, including space, from the Library of Congress.

FY 2012 funding supports U.S. grants and logistical services for hosting in communities throughout the United States as well as other operating expenses of the Center.

Trust Funds

John C. Stennis Center for Public Service Training and Development

For payment to the John C. Stennis Center for Public Service Development Trust Fund established under section 116 of the John C. Stennis Center for Public Service Training and Development Act (2 U.S.C. 1105), $430,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).

Special and Trust Fund Receipts (in millions of dollars)


Identification code 09–8275–0–7–801 2010 actual CR 2012 est.

0100 Balance, start of year 1
Receipts:
0240 Payments, John C. Stennis Center for Public Service Training and Development 1 1 1
0241 Interest Received by Trust Fund, J. C. Stennis Center 2 2



0299 Total receipts and collections 1 3 3



0400 Total: Balances and collections 1 3 4
Appropriations:
0500 John C. Stennis Center for Public Service Training and Development Trust Fund –1 –2 –2



0599 Total appropriations –1 –2 –2



0799 Balance, end of year 1 2

Program and Financing (in millions of dollars)


Identification code 09–8275–0–7–801 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 1 2 2



0900 Total new obligations (object class 99.5) 1 2 2

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 14 6 6
1020 Adjustment of unobligated bal brought forward, Oct 1 –8



1050 Unobligated balance (total) 6 6 6
Budget authority:
Appropriations, mandatory:
1202 Appropriation (trust fund) 1 2 2
1930 Total budgetary resources available 7 8 8
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 6 6 6

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 1 2 2
3040 Outlays (gross) –1 –2 –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1 2 2
Outlays, gross:
4100 Outlays from new mandatory authority 1 2 2
4180 Budget authority, net (total) 1 2 2
4190 Outlays, net (total) 1 2 2

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 14 15 15
5001 Total investments, EOY: Federal securities: Par value 15 15 15

The principal for this fund was established by the transfer of $7,500,000 from the appropriation "Payment to the John C. Stennis Center''. The principal for the Stennis Center Fund is a non-expendable corpus invested in Special Issue Certificates of Indebtedness with the U.S. Treasury. The Center's operations are funded by the interest on these Treasury investments as well as by other funds and contributions provided by outside sources.

Employment Summary


Identification code 09–8275–0–7–801 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 6 5 6

U.S. Capitol Preservation Commission

Special and Trust Fund Receipts (in millions of dollars)


Identification code 09–8300–0–7–801 2010 actual CR 2012 est.

0100 Balance, start of year 1 1 1



0400 Total: Balances and collections 1 1 1



0799 Balance, end of year 1 1 1

Program and Financing (in millions of dollars)


Identification code 09–8300–0–7–801 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11 11 11
1930 Total budgetary resources available 11 11 11
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 11 11 11
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 11 11 11
5001 Total investments, EOY: Federal securities: Par value 11 11 11

Open World Leadership Center Trust Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 09–8148–0–7–154 2010 actual CR 2012 est.

0100 Balance, start of year 2
Receipts:
0220 Gifts and Donations, Open World Leadership Center Trust Fund 1 1 1
0240 Earnings on Investments, Open World Leadership Center Trust Fund 1 1
0241 Payment from the General Fund, Open World Leadership Center Trust Fund 12 12 13



0299 Total receipts and collections 13 14 15



0400 Total: Balances and collections 13 14 17
Appropriations:
0500 Open World Leadership Center Trust Fund –13 –12 –13



0799 Balance, end of year 2 4

Program and Financing (in millions of dollars)


Identification code 09–8148–0–7–154 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 14 12 13

Budgetary Resources:
Unobligated balance:
1021 Recoveries of prior year unpaid obligations 1
Budget authority:
Appropriations, discretionary:
1102 Appropriation (trust fund) 13 12 13
1930 Total budgetary resources available 14 12 13

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 8 7 3
3030 Obligations incurred, unexpired accounts 14 12 13
3040 Outlays (gross) –14 –16 –13
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 7 3 3

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 13 12 13
Outlays, gross:
4010 Outlays from new discretionary authority 7 10 10
4011 Outlays from discretionary balances 7 6 3



4020 Outlays, gross (total) 14 16 13
4180 Budget authority, net (total) 13 12 13
4190 Outlays, net (total) 14 16 13

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 8 7 8
5001 Total investments, EOY: Federal securities: Par value 7 8 8

Object Classification (in millions of dollars)


Identification code 09–8148–0–7–154 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 1 1 1
25.1 Advisory and assistance services 8 8 8
25.3 Other goods and services from federal sources 1
41.0 Grants, subsidies, and contributions 4 3 3



99.0 Direct obligations 14 12 12
99.5 Below reporting threshold 1



99.9 Total new obligations 14 12 13

Employment Summary


Identification code 09–8148–0–7–154 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 8 8 8

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2010 actual CR 2012 est.

Offsetting receipts from the public:
01–322000 All Other General Fund Proprietary Receipts Including Budget Clearing Accounts 4 2 2
General Fund Offsetting receipts from the public 4 2 2

Intragovernmental payments:
03–388500 Undistributed Intragovernmental Payments 1



General Fund Intragovernmental payments 1

GENERAL PROVISIONS

'

maintenance and care of private vehicles

SEC. 201. No part of the funds appropriated in this Act shall be used for the maintenance or care of private vehicles, except for emergency assistance and cleaning as may be provided under regulations relating to parking facilities for the House of Representatives issued by the Committee on House Administration and for the Senate issued by the Committee on Rules and Administration.'

fiscal year limitation

SEC. 202. No part of the funds appropriated in this Act shall remain available for obligation beyond fiscal year [2011]2012 unless expressly so provided in this Act.'

rates of compensation and designation

SEC. 203. Whenever in this Act any office or position not specifically established by the Legislative Pay Act of 1929 (46 Stat. 32 et seq.) is appropriated for or the rate of compensation or designation of any office or position appropriated for is different from that specifically established by such Act, the rate of compensation and the designation in this Act shall be the permanent law with respect thereto: Provided, That the provisions in this Act for the various items of official expenses of Members, officers, and committees of the Senate and House of Representatives, and clerk hire for Senators and Members of the House of Representatives shall be the permanent law with respect thereto.'

consulting services

SEC. 204. The expenditure of any appropriation under this Act for any consulting service through procurement contract, under section 3109 of title 5, United States Code, shall be limited to those contracts where such expenditures are a matter of public record and available for public inspection, except where otherwise provided under existing law, or under existing Executive order issued under existing law.'

awards and settlements

SEC. 205. Such sums as may be necessary are appropriated to the account described in subsection (a) of section 415 of the Congressional Accountability Act of 1995 (2 U.S.C. 1415(a)) to pay awards and settlements as authorized under such subsection.'

costs of lbfmc

SEC. 206. Amounts available for administrative expenses of any legislative branch entity which participates in the Legislative Branch Financial Managers Council (LBFMC) established by charter on March 26, 1996, shall be available to finance an appropriate share of LBFMC costs as determined by the LBFMC, except that the total LBFMC costs to be shared among all participating legislative branch entities (in such allocations among the entities as the entities may determine) may not exceed $2,000.'

landscape maintenance

SEC. 207. The Architect of the Capitol, in consultation with the District of Columbia, is authorized to maintain and improve the landscape features, excluding streets, in the irregular shaped grassy areas bounded by Washington Avenue, SW, on the northeast, Second Street, SW, on the west, Square 582 on the south, and the beginning of the I-395 tunnel on the southeast.'

limitation on transfers

SEC. 208. None of the funds made available in this Act may be transferred to any department, agency, or instrumentality of the United States Government, except pursuant to a transfer made by, or transfer authority provided in, this Act or any other appropriation Act.'

guided tours of the capitol

SEC. 209. (a) Except as provided in subsection (b), none of the funds made available to the Architect of the Capitol in this Act may be used to eliminate or restrict guided tours of the United States Capitol which are led by employees and interns of offices of Members of Congress and other offices of the House of Representatives and Senate.

(b) At the direction of the Capitol Police Board, or at the direction of the Architect of the Capitol with the approval of the Capitol Police Board, guided tours of the United States Capitol which are led by employees and interns described in subsection (a) may be suspended temporarily or otherwise subject to restriction for security or related reasons to the same extent as guided tours of the United States Capitol which are led by the Architect of the Capitol.

Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended).