For expenses necessary for the Access Board, as authorized by section 502 of the Rehabilitation Act of 1973, as amended, [$7,300,000]$7,400,000: Provided, That, notwithstanding any other provision of law, there may be credited to this appropriation funds received for publications and training expenses. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–3200–0–1–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and Expenses | 7 | 7 | 7 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 7 | 7 | 7 |
| 1930 | Total budgetary resources available | 7 | 7 | 7 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 7 | 7 | 7 |
| 3040 | Outlays (gross) | –7 | –7 | –7 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 7 | 7 | 7 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 6 | 6 | 6 |
| 4011 | Outlays from discretionary balances | 1 | 1 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 7 | 7 | 7 |
| 4180 | Budget authority, net (total) | 7 | 7 | 7 |
| 4190 | Outlays, net (total) | 7 | 7 | 7 |
|
|
||||
The Architectural and Transportation Barriers Compliance Board (Access Board) was established by section 502 of the Rehabilitation Act of 1973. The Access Board is responsible for developing guidelines under the Americans with Disabilities Act, the Architectural Barriers Act, and the Telecommunications Act. These guidelines ensure that buildings and facilities, transportation vehicles, and telecommunications equipment covered by these laws are readily accessible to and usable by people with disabilities. The Board is also responsible for developing standards under section 508 of the Rehabilitation Act for accessible electronic and information technology used by Federal agencies and standards under section 510 of the Rehabilitation Act for accessible medical diagnostic equipment. In addition, the Access Board enforces the Architectural Barriers Act, and provides training and technical assistance on the guidelines and standards it develops.
The Board also has additional responsibilities under the Help America Vote Act. The Board serves on the Board of Advisors and the Technical Guidelines Development Committee, which helps the Election Assistance Commission develop voluntary guidelines and guidance for voting systems, including accessibility for people with disabilities.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–3200–0–1–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 3 | 3 | 4 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
| 25.3 | Other goods and services from federal sources | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 6 | 6 | 7 |
| 99.5 | Below reporting threshold | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 7 | 7 | 7 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–3200–0–1–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 28 | 31 | 32 |
|
|
||||
For necessary expenses of the Administrative Conference of the United States, authorized by 5 U.S.C. 591 et seq., $3,200,000, of which not to exceed $1,000 is for official reception and representation expenses. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1700–0–1–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 1 | 3 | 3 |
|
|
|
|
||
| 0900 | Total new obligations (object class 99.5) | 1 | 3 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 1 | |
| 1012 | Expired unobligated bal transferred to unexpired accts | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1 | 2 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 2 | 2 | 3 |
| 1930 | Total budgetary resources available | 3 | 4 | 4 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
| 3030 | Obligations incurred, unexpired accounts | 1 | 3 | 3 |
| 3040 | Outlays (gross) | –1 | –2 | –2 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 2 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 2 | 2 | 3 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | 2 | |
| 4011 | Outlays from discretionary balances | 1 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1 | 2 | 2 |
| 4180 | Budget authority, net (total) | 2 | 2 | 3 |
| 4190 | Outlays, net (total) | 1 | 2 | 2 |
|
|
||||
The Administrative Conference of the United States (ACUS) is an independent agency that assists the President, the Congress, Federal departments, and agencies in improving the regulatory and legal process. The Conference analyzes the administrative law process and discusses regulatory and administrative law matters pertinent to the operation of the Federal Government. The Conference shares best practices and issues formal recommendations for improvements and then assists agencies with their implementation. The Conference is a public-private partnership that brings together senior federal officials with private sector leaders from law, business, and academia.
For necessary expenses of the Advisory Council on Historic Preservation (Public Law 89–665, as amended), [$5,908,000]$6,108,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2300–0–1–303 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 6 | 6 | 6 |
| 0801 | Reimbursable program | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 7 | 7 | 7 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 6 | 6 | 6 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 1 | 1 |
| 1900 | Budget authority (total) | 7 | 7 | 7 |
| 1930 | Total budgetary resources available | 7 | 7 | 7 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –1 | ||
| 3030 | Obligations incurred, unexpired accounts | 7 | 7 | 7 |
| 3040 | Outlays (gross) | –7 | –7 | –7 |
| 3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
| 3091 | Uncollected pymts, Fed sources, end of year | |||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 7 | 7 | 7 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 7 | 7 | 7 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –1 | –1 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 6 | 6 | 6 |
| 4080 | Outlays, net (discretionary) | 6 | 6 | 6 |
| 4180 | Budget authority, net (total) | 6 | 6 | 6 |
| 4190 | Outlays, net (total) | 6 | 6 | 6 |
|
|
||||
The Council advises the President and the Congress on national historic preservation policy and promotes the preservation, enhancement, and productive use of our Nation's historic resources.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2300–0–1–303 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 4 | 4 | 4 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 5 | 5 | 5 |
| 99.0 | Reimbursable obligations | 1 | 1 | 1 |
| 99.5 | Below reporting threshold | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 7 | 7 | 7 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2300–0–1–303 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 36 | 36 | 36 |
| 2001 | Reimbursable civilian full-time equivalent employment | 5 | 8 | 8 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5528–0–2–604 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0200 | Contributions, Federal Home Loan Banks, Affordable Housing Program | 216 | 216 | 216 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 216 | 216 | 216 |
| Appropriations: | ||||
| 0500 | Affordable Housing Program | –216 | –216 | –216 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5528–0–2–604 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 216 | 216 | 216 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 216 | 216 | 216 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 216 | 216 | 216 |
| 1930 | Total budgetary resources available | 216 | 216 | 216 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 216 | 216 | 216 |
| 3040 | Outlays (gross) | –216 | –216 | –216 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 216 | 216 | 216 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 216 | 216 | 216 |
| 4180 | Budget authority, net (total) | 216 | 216 | 216 |
| 4190 | Outlays, net (total) | 216 | 216 | 216 |
|
|
||||
The Affordable Housing Program was created by the Financial Institutions Reform, Recovery, and Enforcement Act of 1989 (FIRREA). FIRREA requires each of the twelve Federal Home Loan Banks to contribute 10-percent of its previous year's net earnings to an Affordable Housing Program (AHP) to be used to subsidize the cost of affordable homeownership and rental housing. The Federal Housing Finance Agency (FHFA) regulates the AHP and ensures that the AHP fulfills its mission.
For expenses necessary to carry out the programs authorized by the Appalachian Regional Development Act of 1965, as amended, for necessary expenses for the Federal Co-Chairman and the Alternate on the Appalachian Regional Commission, for payment of the Federal share of the administrative expenses of the Commission, including services as authorized by 5 U.S.C. 3109, and hire of passenger motor vehicles, $76,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 46–0200–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0101 | Appalachian development highway system | 1 | 2 | 1 |
| 0102 | Area development and technical assistance program | 73 | 73 | 73 |
| 0103 | Local development districts program | 7 | 7 | 7 |
|
|
|
|
||
| 0191 | Total Appalachian regional development programs | 81 | 82 | 81 |
| 0201 | Federal co-chairman and staff | 1 | 1 | 1 |
| 0202 | Administrative expenses | 5 | 5 | 5 |
|
|
|
|
||
| 0291 | Total salaries and expenses | 6 | 6 | 6 |
|
|
|
|
||
| 0900 | Total new obligations | 87 | 88 | 87 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 29 | 26 | 20 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | 2 | ||
| 1021 | Recoveries of prior year unpaid obligations | 5 | 6 | 6 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 36 | 32 | 26 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 76 | 76 | 76 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | ||
| 1900 | Budget authority (total) | 77 | 76 | 76 |
| 1930 | Total budgetary resources available | 113 | 108 | 102 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 26 | 20 | 15 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 131 | 140 | 147 |
| 3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | –2 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 129 | 140 | 147 |
| 3030 | Obligations incurred, unexpired accounts | 87 | 88 | 87 |
| 3040 | Outlays (gross) | –71 | –75 | –75 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –5 | –6 | –6 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 140 | 147 | 153 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 77 | 76 | 76 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 16 | 25 | 25 |
| 4011 | Outlays from discretionary balances | 55 | 50 | 50 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 71 | 75 | 75 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 76 | 76 | 76 |
| 4080 | Outlays, net (discretionary) | 70 | 75 | 75 |
| 4180 | Budget authority, net (total) | 76 | 76 | 76 |
| 4190 | Outlays, net (total) | 70 | 75 | 75 |
|
|
||||
The Appalachian Regional Commission (ARC) was established as a Federal-State partnership in 1965 to invest in sustainable economic development in the 420 county Appalachian Region. The Commission is comprised of 13 members representing the States in the Region and a Federal Co-Chairman, who represents the Federal Government. It is the mission of the ARC to help the Appalachian Region reach parity with the Nation by planning and coordinating regional investments and targeting resources to those communities with the greatest needs. ARC investments go toward area development and technical assistance goals, such as increasing job opportunities, improving employability, strengthening basic infrastructure and building the Appalachian Development Highway System. ARC also assists communities through support of 73 multi-county Local Development Districts (LDDs) that assist local governments in implementing economic development strategies. In 2012, ARC will devote $10 million to work with partner agencies on the Administration's Appalachian Regional Development Inititative Memorandum of Understanding to promote diversified and sustainable economic growth and employment in the Region.
Salaries and expenses._In this Federal-State partnership, the Federal Government contributes half of the expenses of a professional staff that works with the States and the Federal staff in operating the program. The other half of these non-Federal employee expenses are provided by member States.
Performance._A detailed presentation of performance outcomes, measures, and targets can be found in the ARC 2012 Budget submission.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 46–0200–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 4 | 4 | 4 |
| 41.0 | Grants, subsidies, and contributions | 48 | 50 | 50 |
|
|
|
|
||
| 99.0 | Direct obligations | 53 | 55 | 55 |
| 99.0 | Reimbursable obligations | 1 | 1 | 1 |
| 41.0 | Allocation Account - direct: Grants, subsidies, and contributions | 33 | 32 | 31 |
|
|
|
|
||
| 99.9 | Total new obligations | 87 | 88 | 87 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 46–0200–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 8 | 11 | 11 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 46–9971–0–7–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 1 | 1 | 1 |
| Receipts: | ||||
| 0220 | Fees for Services, Appalachian Regional Commission | 4 | 4 | 4 |
| 0240 | General Fund Contributions, Appalachian Regional Commission | 4 | 4 | 4 |
|
|
|
|
||
| 0299 | Total receipts and collections | 8 | 8 | 8 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 9 | 9 | 9 |
| Appropriations: | ||||
| 0500 | Miscellaneous Trust Funds | –8 | –8 | –8 |
|
|
|
|
||
| 0599 | Total appropriations | –8 | –8 | –8 |
|
|
|
|
||
| 0799 | Balance, end of year | 1 | 1 | 1 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 46–9971–0–7–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 8 | 8 | 8 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | 2 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 8 | 8 | 8 |
| 1930 | Total budgetary resources available | 10 | 10 | 10 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | 2 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 8 | 8 | 8 |
| 3040 | Outlays (gross) | –8 | –8 | –8 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 8 | 8 | 8 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 8 | 8 | 8 |
| 4180 | Budget authority, net (total) | 8 | 8 | 8 |
| 4190 | Outlays, net (total) | 8 | 8 | 8 |
|
|
||||
Under the Appalachian Regional Development Act, administrative activities of the Commission are funded equally by Federal funds and State funds. Those funds are deposited into and paid out of a trust fund at the Treasury Department.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 46–9971–0–7–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.8 | Personnel compensation: Special personal services payments | 4 | 4 | 4 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 3 | 3 | 3 |
|
|
|
|
||
| 99.9 | Total new obligations | 8 | 8 | 8 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–8281–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 39 | 39 | |
| Adjustments: | ||||
| 0191 | Adjustment - to reflect amount available only for investment | 40 | ||
|
|
|
|
||
| 0199 | Balance, start of year | 40 | 39 | 39 |
| Receipts: | ||||
| 0240 | Interest on Investments, Barry Goldwater Scholarship and Excellence in Education Foundation | 3 | 4 | 4 |
|
|
|
|
||
| 0299 | Total receipts and collections | 3 | 4 | 4 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 43 | 43 | 43 |
| Appropriations: | ||||
| 0500 | Barry Goldwater Scholarship and Excellence in Education Foundation | –4 | –4 | –4 |
|
|
|
|
||
| 0599 | Total appropriations | –4 | –4 | –4 |
|
|
|
|
||
| 0799 | Balance, end of year | 39 | 39 | 39 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8281–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 4 | 4 | 4 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 4 | 4 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 68 | 28 | 28 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –40 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 28 | 28 | 28 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 4 | 4 | 4 |
| 1930 | Total budgetary resources available | 32 | 32 | 32 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 28 | 28 | 28 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 4 | 4 | 4 |
| 3040 | Outlays (gross) | –4 | –4 | –4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 4 | 4 | 4 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 4 | 4 | 4 |
| 4180 | Budget authority, net (total) | 4 | 4 | 4 |
| 4190 | Outlays, net (total) | 4 | 4 | 4 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 66 | 52 | 66 |
| 5001 | Total investments, EOY: Federal securities: Par value | 52 | 66 | 66 |
|
|
||||
Public Law 99–661 established the Barry Goldwater Scholarship and Excellence in Education Foundation to operate the scholarship program that is the sole permanent tribute to the former Senator from Arizona. The Foundation awards scholarships to outstanding undergraduate students who intend to pursue careers in mathematics, the natural sciences and engineering. The Foundation awards approximately 300 scholarships each year.
Employment Summary
|
|
||||
| Identification code 95–8281–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2 | 2 | 2 |
|
|
||||
For necessary expenses to enable the Broadcasting Board of Governors (BBG), as authorized, to carry out international communication activities, including the purchase, rent, construction, and improvement of facilities for radio and television transmission and reception and purchase, lease, and installation of necessary equipment for radio and television transmission and reception to Cuba, and to make and supervise grants for radio and television broadcasting to the Middle East, [$755,143,000]$754,261,000 : Provided, That, of the total amount in this heading, not to exceed $16,000 may be used for official receptions within the United States as authorized, not to exceed $35,000 may be used for representation abroad as authorized, and not to exceed $39,000 may be used for official reception and representation expenses of Radio Free Europe/Radio Liberty : Provided further, That the authority provided by section 504(c) of the Foreign Relations Authorization Act, Fiscal Year 2003 (Public Law 107–228; 22 U.S.C. 6206 note) shall remain in effect through Fiscal Year 2012: Provided further, That in addition to funds made available under this heading, and notwithstanding any other provision of law, up to $2,000,000 in receipts from advertising and revenue from business ventures, up to $500,000 in receipts from cooperating international organizations, and up to $1,000,000 in receipts from privatization efforts of the Voice of America and the International Broadcasting Bureau, to remain available until expended for carrying out authorized purposes. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–0206–0–1–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Broadcasting Board of Governors | 747 | 737 | 754 |
|
|
|
|
||
| 0100 | Subtotal, direct obligations | 747 | 737 | 754 |
| 0801 | Reimbursable program | 2 | 5 | |
|
|
|
|
||
| 0900 | Total new obligations | 749 | 742 | 754 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 16 | 7 | 4 |
| 1011 | Unobligated balance transferred from other accounts | 1 | ||
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 16 | 7 | 4 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 737 | 734 | 754 |
| 1120 | Appropriations transferred to other accounts | –1 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 736 | 734 | 754 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 5 | |
| 1701 | Change in uncollected payments, Federal sources | 4 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 5 | 5 | |
| 1900 | Budget authority (total) | 741 | 739 | 754 |
| 1930 | Total budgetary resources available | 757 | 746 | 758 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 7 | 4 | 4 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 104 | 120 | 131 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4 | –6 | –6 |
| 3011 | Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 | 1 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 101 | 114 | 125 |
| 3030 | Obligations incurred, unexpired accounts | 749 | 742 | 754 |
| 3031 | Obligations incurred, expired accounts | 3 | ||
| 3040 | Outlays (gross) | –726 | –731 | –751 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –10 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 120 | 131 | 134 |
| 3091 | Uncollected pymts, Fed sources, end of year | –6 | –6 | –6 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 114 | 125 | 128 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 741 | 739 | 754 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 637 | 621 | 633 |
| 4011 | Outlays from discretionary balances | 89 | 110 | 118 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 726 | 731 | 751 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –2 | –5 | |
| 4033 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –3 | –5 | |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
| 4052 | Offsetting collections credited to expired accounts | 2 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –2 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 736 | 734 | 754 |
| 4080 | Outlays, net (discretionary) | 723 | 726 | 751 |
| 4180 | Budget authority, net (total) | 736 | 734 | 754 |
| 4190 | Outlays, net (total) | 723 | 726 | 751 |
|
|
||||
This appropriation provides operational funding for U.S. non-military, international broadcasting programs, including the Voice of America, Office of Cuba Broadcasting , Radio Free Europe/Radio Liberty, Radio Free Asia, and the Middle East Broadcasting Networks and the necessary engineering and technical, program, and administrative support activities.
In 2012, funding is included to continue the BBG broadcast operations, digital and new media efforts, and to establish a BBG global news-sharing network.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–0206–0–1–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 166 | 171 | 177 |
| 11.3 | Other than full-time permanent | 5 | 5 | 5 |
| 11.5 | Other personnel compensation | 12 | 12 | 13 |
| 11.8 | Special personal services payments | 3 | 3 | 3 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 186 | 191 | 198 |
| 12.1 | Civilian personnel benefits | 51 | 53 | 54 |
| 13.0 | Benefits for former personnel | 1 | ||
| 21.0 | Travel and transportation of persons | 4 | 4 | 4 |
| 22.0 | Transportation of things | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 31 | 33 | 33 |
| 23.2 | Rental payments to others | 4 | 4 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 77 | 77 | 77 |
| 25.1 | Advisory and assistance services | 4 | 3 | 3 |
| 25.2 | Other services from non-federal sources | 89 | 86 | 86 |
| 25.3 | Other goods and services from federal sources | 1 | 1 | 1 |
| 25.4 | Operation and maintenance of facilities | 2 | 1 | 1 |
| 25.5 | Research and development contracts | 12 | 13 | 14 |
| 25.7 | Operation and maintenance of equipment | 10 | 8 | 8 |
| 26.0 | Supplies and materials | 13 | 10 | 11 |
| 31.0 | Equipment | 11 | 9 | 10 |
| 41.0 | Grants, subsidies, and contributions | 249 | 243 | 249 |
|
|
|
|
||
| 99.0 | Direct obligations | 746 | 737 | 754 |
| 99.0 | Reimbursable obligations | 3 | 5 | |
|
|
|
|
||
| 99.9 | Total new obligations | 749 | 742 | 754 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–0206–0–1–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,936 | 2,031 | 2,084 |
|
|
||||
For the purchase, rent, construction, and improvement of facilities for radio and television transmission and reception, and purchase and installation of necessary equipment for radio and television transmission and reception as authorized, [$13,635,000]$12,769,000, to remain available until expended, as authorized. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–0204–0–1–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0002 | Upgrade of existing relay station capabilities | 9 | 8 | 4 |
| 0003 | Maintenance, improvements, replacements and repairs | 6 | 3 | 6 |
| 0005 | Satellite and terrestrial feed systems | 2 | 2 | 3 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 17 | 13 | 13 |
|
|
|
|
||
| 0192 | Total direct obligations | 17 | 13 | 13 |
| 0801 | Maintenance, improvements, replacements and repairs | 3 | ||
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 3 | ||
|
|
|
|
||
| 0900 | Total new obligations | 17 | 16 | 13 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 13 | 11 | 11 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 14 | 11 | 11 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 13 | 13 | 13 |
| 1121 | Appropriations transferred from other accounts | 1 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 14 | 13 | 13 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 3 | ||
| 1900 | Budget authority (total) | 14 | 16 | 13 |
| 1930 | Total budgetary resources available | 28 | 27 | 24 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 11 | 11 | 11 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 11 | 16 | 16 |
| 3030 | Obligations incurred, unexpired accounts | 17 | 16 | 13 |
| 3040 | Outlays (gross) | –11 | –16 | –17 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 16 | 16 | 12 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 14 | 16 | 13 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 7 | 4 | |
| 4011 | Outlays from discretionary balances | 11 | 9 | 13 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 11 | 16 | 17 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –3 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 14 | 13 | 13 |
| 4080 | Outlays, net (discretionary) | 11 | 13 | 17 |
| 4180 | Budget authority, net (total) | 14 | 13 | 13 |
| 4190 | Outlays, net (total) | 11 | 13 | 17 |
|
|
||||
This account provides funding for maintenance and improvement of the Broadcasting Board of Governors' worldwide transmission network. This activity funds the upgrade of transmission facilities and equipment to improve transmission quality and includes digital media management, the conversion of program production and operations to a digital domain, broadcast disaster recovery, and infrastructure projects. Further activities include, the continuing repairs and improvements required to maintain the global transmission and communications network, assessing and maintaining building and physical security requirements, the construction and maintenance of the Satellite Interconnect System (SIS), Television Receive Only (TVRO) earth stations, and upgrading global satellite distribution and operations.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–0204–0–1–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 9 | 8 | 9 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 7 | 4 | 3 |
|
|
|
|
||
| 99.0 | Direct obligations | 17 | 13 | 13 |
| 99.0 | Reimbursable obligations | 3 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 17 | 16 | 13 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–0208–0–1–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
| 3040 | Outlays (gross) | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 1 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | ||
|
|
||||
This account provides funding for Radio Marti and TV Marti to provide news and information to the people of Cuba. Funding for Radio Marti and TV Marti has been included in the International Broadcasting Operations account since 2004. The 2012 request for Radio Marti and TV Marti is also included in the International Broadcasting Operations account.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1147–0–1–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
| 1010 | Unobligated balance transferred to other accounts | –1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| 1930 | Total budgetary resources available | |||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
This account provides funding to offset losses due to exchange rate and overseas wage and price fluctuations unanticipated in the budget. As authorized, gains due to fluctuations are deposited into this account to be available to offset future losses.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8285–0–7–602 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 6 | 6 | 6 |
| 1930 | Total budgetary resources available | 6 | 6 | 6 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 6 | 6 | 6 |
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 1 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | ||
|
|
||||
This fund is maintained to pay separation costs for Foreign Service National employees of the Broadcasting Board of Governors in those countries in which such pay is legally authorized. The fund, as authorized by Public Law 102–138, and amended by Division G of P.L. 105–277, the Foreign Affairs Reform and Restructuring Act of 1998, is maintained by annual government contributions which are appropriated in the International Broadcasting Operations account.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5577–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0200 | Transfers from the Federal Reserve Board, Bureau of Consumer Financial Protection Fund | 18 | 134 | 329 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 18 | 134 | 329 |
| Appropriations: | ||||
| 0500 | Bureau of Consumer Financial Protection Fund | –18 | –134 | –329 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5577–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Consumer Financial Protection Bureau | 135 | 329 | |
|
|
|
|
||
| 0100 | Direct program activities, subtotal | 135 | 329 | |
| 0801 | Reimbursable Activity | 9 | 8 | |
|
|
|
|
||
| 0900 | Total new obligations | 9 | 143 | 329 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 9 | ||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 18 | 134 | 329 |
| 1930 | Total budgetary resources available | 18 | 143 | 329 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 9 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 9 | 42 | |
| 3030 | Obligations incurred, unexpired accounts | 9 | 143 | 329 |
| 3040 | Outlays (gross) | –110 | –267 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 9 | 42 | 104 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 18 | 134 | 329 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 101 | 247 | |
| 4101 | Outlays from mandatory balances | 9 | 20 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 110 | 267 | |
| 4180 | Budget authority, net (total) | 18 | 134 | 329 |
| 4190 | Outlays, net (total) | 110 | 267 | |
|
|
||||
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act) established the Bureau of Consumer Financial Protection (CFPB) to protect consumers from abusive financial services practices. The CFPB will be an independent bureau within the Federal Reserve System, and will consolidate certain authorities from seven different regulators. The Secretary of the Treasury is authorized to perform certain functions of the Bureau until the Director of the Bureau has been confirmed by the Senate. On the designated transfer date, July 21, 2011, certain authorities will transfer from other agencies to the CFPB, and the CFPB will be able to exercise certain additional, new authorities under the Dodd-Frank Act and other laws.
The CFPB has important authorities under the Dodd-Frank Act and other consumer laws to look out for consumers as they borrow money or use other financial services. Among other things, the new consumer agency will:
—Conduct rulemaking, supervision, and enforcement for Federal consumer protection laws;
—Restrict unfair, deceptive, or abusive acts or practices;
—Create a center to take consumer complaints;
—Promote financial education;
—Research consumer behavior;
—Monitor financial markets for new risks to consumers; and
—Enforce laws that outlaw discrimination and other unfair treatment in consumer finance.
The CFPB has six primary divisions: Supervision and Enforcement; Consumer Education and Engagement; Research and Markets; External Affairs; General Counsel; and Management and Operations.
The CFPB receives a mandatory transfer of funding from the Federal Reserve System in an amount determined by the Director of the CFPB to be necessary to fund Bureau operations, subject to limits established in the Dodd-Frank Act. The Secretary of the Treasury is authorized to request funding from the Federal Reserve System before the designated transfer date. The CFPB is also authorized to request up to $200 million in discretionary appropriations if the amount transferred by the Federal Reserve is not sufficient. The CFPB is not requesting a discretionary appropriaton in 2011 or 2012.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–5577–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 44 | 167 | |
| 12.1 | Civilian personnel benefits | 15 | 58 | |
| 21.0 | Travel and transportation of persons | 3 | 12 | |
| 22.0 | Transportation of things | 1 | 1 | |
| 23.1 | Rental payments to GSA | 7 | 22 | |
| 23.3 | Communications, utilities, and miscellaneous charges | 3 | 9 | |
| 25.2 | Other services from non-federal sources | 56 | 49 | |
| 26.0 | Supplies and materials | 1 | 3 | |
| 31.0 | Equipment | 5 | 8 | |
|
|
|
|
||
| 99.0 | Direct obligations | 135 | 329 | |
| 99.0 | Reimbursable obligations | 9 | 8 | |
|
|
|
|
||
| 99.9 | Total new obligations | 9 | 143 | 329 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–5577–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 342 | 1,225 | |
| 2001 | Reimbursable civilian full-time equivalent employment | 77 | ||
|
|
||||
For payment to the Central Intelligence Agency Retirement and Disability System Fund, to maintain the proper funding level for continuing the operation of the Central Intelligence Agency Retirement and Disability System, [$292,000,000] $513,700,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 56–3400–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Personnel benefits | 291 | 291 | 514 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 291 | 291 | 514 |
| 1930 | Total budgetary resources available | 291 | 291 | 514 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 291 | 291 | 514 |
| 3040 | Outlays (gross) | –291 | –291 | –514 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 291 | 291 | 514 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 291 | 291 | 514 |
| 4180 | Budget authority, net (total) | 291 | 291 | 514 |
| 4190 | Outlays, net (total) | 291 | 291 | 514 |
|
|
||||
Independent actuarial projections show the CIARDS Fund going bankrupt by the end of 2012 with an unfunded liability of $6.4 billion. To ensure that the Fund remains solvent and authorized payments to beneficiaries continue, the Budget requests $514 million in 2012. This amount reflects the amortized cost of recapitalizing the CIARDS Fund over twenty years.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 56–3400–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 12.1 | Civilian personnel benefits | 76 | 75 | |
| 13.0 | Benefits for former personnel | 215 | 216 | 514 |
|
|
|
|
||
| 99.9 | Total new obligations | 291 | 291 | 514 |
|
|
||||
For necessary expenses in carrying out activities pursuant to section 112(r)(6) of the Clean Air Act, as amended, including hire of passenger vehicles, uniforms or allowances therefor, as authorized by 5 U.S.C. 5901–5902, and for services authorized by 5 U.S.C. 3109 but at rates for individuals not to exceed the per diem equivalent to the maximum rate payable for senior level positions under 5 U.S.C. 5376, [$10,799,000]11,147,000: Provided, That the Chemical Safety and Hazard Investigation Board (Board) shall have not more than three career Senior Executive Service positions: Provided further, That notwithstanding any other provision of law, the individual appointed to the position of Inspector General of the Environmental Protection Agency (EPA) shall, by virtue of such appointment, also hold the position of Inspector General of the Board: Provided further, That notwithstanding any other provision of law, the Inspector General of the Board shall utilize personnel of the Office of Inspector General of EPA in performing the duties of the Inspector General of the Board, and shall not appoint any individuals to positions within the Board. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–3850–0–1–304 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 11 | 11 | 11 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 11 | 11 | 11 |
| 1930 | Total budgetary resources available | 12 | 12 | 12 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 3 | 3 |
| 3030 | Obligations incurred, unexpired accounts | 11 | 11 | 11 |
| 3040 | Outlays (gross) | –10 | –11 | –10 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 3 | 4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 11 | 11 | 11 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 8 | 8 | 8 |
| 4011 | Outlays from discretionary balances | 2 | 3 | 2 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 10 | 11 | 10 |
| 4180 | Budget authority, net (total) | 11 | 11 | 11 |
| 4190 | Outlays, net (total) | 10 | 11 | 10 |
|
|
||||
The Chemical Safety and Hazard Investigation Board, as authorized by the Clean Air Act Amendments of 1990, became operational in 1998. It is an independent, non-regulatory agency that promotes chemical safety and accident prevention through investigating chemical accidents; making recommendations for accident prevention; conducting special studies; broadly disseminating its findings to industry and labor organizations; and advising the President and the Congress on key issues relating to chemical safety and on actions taken by the Environmental Protection Agency, the Department of Labor, and other Federal agencies to implement Board recommendations. As authorized by law, the Board will submit a separate request for 2012 to the Congress and OMB concurrently.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–3850–0–1–304 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 4 | 4 | 4 |
| 11.3 | Other than full-time permanent | 1 | 1 | |
|
|
|
|
||
| 11.9 | Total personnel compensation | 4 | 5 | 5 |
| 12.1 | Civilian personnel benefits | 1 | 2 | 2 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 25.1 | Advisory and assistance services | 2 | ||
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 25.3 | Other goods and services from federal sources | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 11 | 11 | 11 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–3850–0–1–304 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 39 | 48 | 49 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 76–0100–0–1–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 1 | 1 | 1 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
| 3040 | Outlays (gross) | –1 | –1 | –1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | 1 | 1 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | 1 | 1 | 1 |
| 4190 | Outlays, net (total) | 1 | 1 | 1 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 76–0100–0–1–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2 | 2 | 2 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 76–8187–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
Public Law 102–281 established the Christopher Columbus Fellowship Foundation "to encourage and support research, study, and labor designed to produce new discoveries in all fields of endeavor for the benefit of mankind.'' Surcharges from the sale of Christopher Columbus Quincentenary coins were placed in the Foundation's trust fund to operate the Foundation's programs.
The Foundation supports competitive programs rewarding American scientist/researchers, companies, educators and students who develop new innovations and innovative approaches to homeland security, life sciences, agriscience and solving community issues through science and education.
The Foundation will continue its programs until its funds are expended.
Employment Summary
|
|
||||
| Identification code 76–8187–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2 | 2 | |
|
|
||||
For necessary salaries and expenses of the Civilian Property Realignment Board, $23,000,000: Provided, That, consistent with authorizing legislation, the Board shall identify opportunities for the government to significantly reduce and realign its civilian real property portfolio through disposals, leases, transfers, consolidations, co-locations, or any other reconfigurations: Provided further, That the Board shall recommend such opportunities to the Director of the Office of Management and Budget (OMB) for the Director's approval or disapproval: Provided further, That, if the OMB Director approves the recommendations, the Director shall transmit the approved recommendations to Congress and, unless Congress disapproves the recommendations by the enactment of a joint resolution that is passed within 45 days, the approved recommendations immediately gain legal force and agencies shall commence recommended activities.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–3753–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and Expenses | 23 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 23 | ||
| 1930 | Total budgetary resources available | 23 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 23 | ||
| 3040 | Outlays (gross) | –21 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 23 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 21 | ||
| 4180 | Budget authority, net (total) | 23 | ||
| 4190 | Outlays, net (total) | 21 | ||
|
|
||||
The Civilian Property Realignment Board, as established by section 735 of the Government-wide General Provisions, is an independent agency that assists the President and Congress in identifying ways the Government can eliminate unneeded assets and downsize its real property inventory. The Board, utilizing strengthened authorities, will be able to accomplish these tasks with far greater scope, speed, and efficiency. The purpose of the Board is to create a fair process that will result in the timely disposal and realignment of Federal real property. The goals of the Board are to sell unneeded property, reduce the operating costs of the Government, support and incentivize agency co-location, and improve the sustainability of the Government's operations.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–3753–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 6 | ||
| 11.5 | Other personnel compensation | 3 | ||
|
|
|
|
||
| 11.9 | Total personnel compensation | 9 | ||
| 12.1 | Civilian personnel benefits | 3 | ||
| 21.0 | Travel and transportation of persons | 1 | ||
| 23.1 | Rental payments to GSA | 1 | ||
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | ||
| 25.1 | Advisory and assistance services | 5 | ||
| 26.0 | Supplies and materials | 1 | ||
| 31.0 | Equipment | 2 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 23 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–3753–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 40 | ||
|
|
||||
For necessary expenses to support agency civilian real property projects identified through the recommendations of the Civilian Property Realignment Board, $65,000,000, to remain available until expended: Provided, That, consistent with authorizing legislation, the Board will identify and recommend opportunities for the government to significantly reduce and realign its civilian real property portfolio through disposals, leases, transfers, consolidations, co-locations, or any other reconfigurations: Provided further, That the Board may, at the Board's discretion and with the consent of the Director of the Office of Management and Budget (OMB), transfer funds to agencies for the administrative costs (such as the expenses of reconfiguration, office relocation, or disposal) associated with implementing the recommendations of the Board that are approved and gain legal force: Provided further, That the net proceeds (from the disposal of civilian real property resulting from the recommendations of the Board that are approved and gain legal force) shall be divided between the General Fund of the Treasury, the Federal agencies for the purpose of real property management reinvestment, and to this appropriation, in fiscal year 2012 and each fiscal year thereafter, based on an annual distribution, through transfer, of the net proceeds as determined by the OMB Director: Provided further, That the General Fund must receive, at a minimum, no less than sixty percent of the total annual net proceeds.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–4350–0–3–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 42 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 25.3) | 42 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 65 | ||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | |||
| 1900 | Budget authority (total) | 65 | ||
| 1930 | Total budgetary resources available | 65 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 23 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 42 | ||
| 3040 | Outlays (gross) | –42 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 65 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 42 | ||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | |||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 65 | ||
| 4080 | Outlays, net (discretionary) | 42 | ||
| 4180 | Budget authority, net (total) | 65 | ||
| 4190 | Outlays, net (total) | 42 | ||
|
|
||||
The Civilian Property Realignment Board, as established by section 735 of the Government-wide General Provisions, may provide, at the discretion of the Director of the Office of Management and Budget, logistical and financial support to agencies in their own efforts to ready properties for disposal, consolidation, co-location, or other reconfiguration as a result of recommendations of the Board. The appropriation in the amount of $65,000,000 will supply initial capital to fund this role of the Board. Net proceeds received from the disposal of any property as a result of the recommendations by the Board shall be divided between the General Fund of the Treasury, Federal agencies for the purpose of real property management reinvestment, and the Asset Proceeds and Space Management fund. The Director of the Office of Management and Budget will decide the proportion of the net proceeds distributed; however, at a minimum, the General Fund of the Treasury must receive sixty percent of the net proceeds. The net proceeds distributed to this Asset Proceeds and Space Management Fund after the division will also be used to fund the Board's discretionary role of providing logistical and financial support to help agencies in their own efforts to act on a Board recommendation.
For expenses made necessary by the Act establishing a Commission of Fine Arts (40 U.S.C. 104),[$2,349,000] $2,400,000: Provided, That the Commission is authorized to charge fees to cover the full costs of its publications, and such fees shall be credited to this account as an offsetting collection, to remain available until expended without further appropriation: Provided further, That the Commission is authorized to accept gifts, including objects, papers, artwork, drawings and artifacts, that pertain to the history and design of the Nation's Capital or the history and activities of the Commission of Fine Arts, for the purpose of artistic display, study or education[: Provided further, That any grant funding the Commission is authorized to award shall be awarded on a competitive basis]. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2600–0–1–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 2 | 2 | 2 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 2 | 2 | 2 |
| 1930 | Total budgetary resources available | 2 | 2 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 2 | 2 | 2 |
| 3040 | Outlays (gross) | –2 | –2 | –2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 2 | 2 | 2 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | 2 | 2 |
| 4180 | Budget authority, net (total) | 2 | 2 | 2 |
| 4190 | Outlays, net (total) | 2 | 2 | 2 |
|
|
||||
The Commission advises the President, the Congress, and department heads on matters of architecture, sculpture, landscape, and other fine arts. Its primary function is to preserve and enhance the appearance of the Nation's Capital.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2600–0–1–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 11.1 | Direct obligations: Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 99.5 | Below reporting threshold | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 2 | 2 | 2 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2600–0–1–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 11 | 11 | 11 |
|
|
||||
[For necessary expenses as authorized by Public Law 99–190 (20 U.S.C. 956a), as amended, $4,500,000: Provided, That no organization shall receive a grant in excess of $650,000 in a single year.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2602–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 10 | 10 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 10 | 10 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 10 | 10 | |
| 1930 | Total budgetary resources available | 10 | 10 | |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 10 | 10 | |
| 3040 | Outlays (gross) | –10 | –10 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 10 | 10 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 10 | 10 | |
| 4180 | Budget authority, net (total) | 10 | 10 | |
| 4190 | Outlays, net (total) | 10 | 10 | |
|
|
||||
No funding is proposed for this non-competitive grants program administered by the Commission of Fine Arts. The President's Budget proposes funding to transform this program to a competitive grants program administered by the Distrct of Columbia.
For necessary expenses of the Commission on Civil Rights, including hire of passenger motor vehicles, [$9,400,000]$9,429,000: Provided, That none of the funds appropriated in this paragraph shall be used to employ in excess of four full-time individuals under Schedule C of the Excepted Service exclusive of one special assistant for each Commissioner: Provided further, That none of the funds appropriated in this paragraph shall be used to reimburse Commissioners for more than 75 billable days, with the exception of the chairperson, who is permitted 125 billable days. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1900–0–1–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 9 | 9 | 9 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 9 | 9 | 9 |
| 1930 | Total budgetary resources available | 9 | 9 | 9 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 9 | 9 | 9 |
| 3040 | Outlays (gross) | –9 | –9 | –9 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 2 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 9 | 9 | 9 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 9 | 9 | 9 |
| 4180 | Budget authority, net (total) | 9 | 9 | 9 |
| 4190 | Outlays, net (total) | 9 | 9 | 9 |
|
|
||||
Originally established by the Civil Rights Act of 1957, the U.S. Commission on Civil Rights (USCCR) is an independent, bi-partisan, fact finding Federal agency. Its mission is to inform the development of national civil rights policy and enhance enforcement of Federal civil rights laws. The Commission pursues this mission by studying alleged deprivations of voting rights and alleged discrimination based on race, color, religion, sex, age, disability, or national origin, or in the administration of justice. The Commission plays a vital role in advancing civil rights through objective and comprehensive investigation, research, and analysis on issues of fundamental concern to the Federal government and the public. The Commission also supports a network of State Advisory Committees, each composed of a diverse group of citizen volunteers, which conduct civil rights research at the State and regional levels.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–1900–0–1–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 5 | 5 | 5 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 2 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 9 | 9 | 9 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–1900–0–1–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 45 | 47 | 44 |
|
|
||||
For expenses necessary for the Committee for Purchase From People Who Are Blind or Severely Disabled established by Public Law 92–28, [$5,771,000]$5,841,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2000–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and Expenses | 5 | 5 | 6 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 5 | 5 | 6 |
| 1930 | Total budgetary resources available | 5 | 5 | 6 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 5 | 5 | 6 |
| 3040 | Outlays (gross) | –5 | –4 | –6 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 2 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 5 | 5 | 6 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | 4 | 5 |
| 4011 | Outlays from discretionary balances | 1 | 1 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 5 | 4 | 6 |
| 4180 | Budget authority, net (total) | 5 | 5 | 6 |
| 4190 | Outlays, net (total) | 5 | 4 | 6 |
|
|
||||
The Committee for Purchase From People Who Are Blind or Severely Disabled (the Committee) administers the AbilityOne Program (formerly known as the JWOD Program) under the authority of the Javits-Wagner-O'Day Act of 1971, as amended. The principal objective of AbilityOne is to leverage the purchasing power of the Federal Government to provide employment opportunities for people who are blind or have other significant disabilities. The Committee accomplishes its mission by first identifying Government procurement requirements that can create employment opportunities for individuals who are blind or have other significant disabilities. Following opportunities for public comment and after due deliberation, the Committee then places such products and service requirements on the AbilityOne Procurement List, thus requiring Federal departments and agencies to procure the designated products and services from a network of over 600 qualified State and private nonprofit agencies (NPAs) employing people who are blind or have other significant disabilities.
The long-term goal of AbilityOne has been and continues to be increasing job opportunities for people who are blind or have other significant disabilities. In 2010, approximately 47,400 employees, including 2,400 veterans earned $528.3 million in wages with an average hourly wage of $11.00 through AbilityOne. Because of their employment, these individuals have reduced their dependence on Social Security, Food Stamps, Temporary Assistance of Needy Families, and other public income transfer payments.
To meet the changing needs of the Federal Government and employment interests of people who are blind or have significant disabilities, AbilityOne has opened new lines of business in areas such as contract management services, automotive fleet management, document destruction services, and secure mail facility management. In addition to pursuing these initiatives, AbilityOne has expanded the range of unique military products and services it has traditionally provided to meet the needs of the Nation's war fighters. The resources proposed for 2012 would enable the Committee to continue increasing employment opportunities for people who are blind or severely disabled while providing Federal departments and agencies with high quality products and services to support their missions.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2000–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 11.1 | Direct obligations: Personnel compensation: Full-time permanent | 3 | 3 | 3 |
| 99.5 | Below reporting threshold | 2 | 2 | 3 |
|
|
|
|
||
| 99.9 | Total new obligations | 5 | 5 | 6 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2000–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 25 | 32 | 32 |
|
|
||||
For necessary expenses to carry out the provisions of the Commodity Exchange Act (7 U.S.C. 1 et seq.), including the purchase and hire of passenger motor vehicles, and the rental of space (to include multiple year leases) in the District of Columbia and elsewhere, [$216,000,000]$308,000,000, to remain available until September 30, [2012]2013, including not to exceed $3,000 for official reception and representation expenses, and not to exceed $25,000 for the expenses for consultations and meetings hosted by the Commission with foreign governmental and other regulatory officials. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1400–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Market Oversight | 35 | 34 | 78 |
| 0002 | Enforcement | 42 | 44 | 75 |
| 0003 | Clearing and Intermediary Oversight | 27 | 31 | 56 |
| 0004 | Proceedings | 3 | 2 | 3 |
| 0005 | General Counsel | 12 | 13 | 22 |
| 0006 | Chief Economist | 4 | 3 | 6 |
| 0007 | International Affairs | 3 | 3 | 4 |
| 0008 | Agency Direction | 8 | 8 | 13 |
| 0009 | Administrative Management and Support | 34 | 31 | 51 |
|
|
|
|
||
| 0900 | Total new obligations | 168 | 169 | 308 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 169 | 169 | 308 |
| 1930 | Total budgetary resources available | 169 | 169 | 308 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 41 | 42 | 19 |
| 3030 | Obligations incurred, unexpired accounts | 168 | 169 | 308 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –167 | –192 | –293 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 42 | 19 | 34 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 169 | 169 | 308 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 132 | 150 | 274 |
| 4011 | Outlays from discretionary balances | 35 | 42 | 19 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 167 | 192 | 293 |
| 4180 | Budget authority, net (total) | 169 | 169 | 308 |
| 4190 | Outlays, net (total) | 167 | 192 | 293 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 169 | 169 | 308 | |
| Outlays | 167 | 192 | 293 | |
| Legislative proposal, not subject to PAYGO: | ||||
| Budget Authority | –117 | |||
| Outlays | –104 | |||
| Total: | ||||
| Budget Authority | 169 | 169 | 191 | |
| Outlays | 167 | 192 | 189 | |
|
|
||||
Congress created the Commodity Futures Trading Commission (CFTC) in 1974 as an independent agency with the mandate to regulate commodity futures and option markets in the United States. The CFTC's mandate under the Commodity Exchange Act (CEA) was renewed and/or expanded in 1978, 1982, 1986, 1992, 1995, 2000, 2008 and 2010. The recent Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act) significantly broadened the CFTC's regulatory authority to include the over-the-counter (OTC) derivatives—or "swaps"—markets. The CFTC was established to further the economic utility of the futures markets by encouraging competitiveness and efficiency, protecting participants against fraud, manipulation and abusive trade practices and ensuring the financial integrity of the clearing process. Through effective oversight of designated contract markets, derivatives clearing organizations, commodity professionals, and self-regulatory organizations, the CFTC enables the futures markets to serve the important function of providing a means for price discovery and offsetting price risk. The CFTC's short- and long-term goals include the implementation of the Dodd-Frank Act (including substantial rule-writing required by the legislation) in order to bring similar protections to the swap marketplace.
Over the years, the futures industry has become increasingly diversified. While agricultural interests continue to use the futures markets to lock in prices for their crops and livestock, highly complex financial contracts based on interest rates, foreign currencies, Treasury bonds, security indexes and other products now far exceed agricultural contracts in trading volume. In fact, only about eight percent of on-exchange commodity futures and options trading activity occurs in the agriculture sector, while financial commodity futures and option contracts make up approximately 79 percent of trading activity on futures exchanges. Futures and options contracts on commodities, such as metals and energy, make up about 13 percent.
The increase in commodity futures and options trading activity, number of participants and complexity and number of contracts available for trading has transformed the futures markets into a $39 trillion industry. The rapid evolution in trading technologies, cross-border activities, product innovation and competition has made the futures markets an integral and significant part of the global economy. In addition to the rapid growth of the futures markets, the U.S. economy has also seen the development of a new derivatives marketplace—the swap markets. The first OTC derivatives transaction took place in 1981. Since then, swap transactions have grown to $217 trillion notional amount in the United States. The emergence of this new marketplace has brought new challenges to the financial regulatory system. The Dodd-Frank Act authorizes the CFTC to bring regulation to the swap markets. Implementing that legislative mandate will constitute a significant part of the CFTC's mission over the next few years.
The Budget proposes an increase of $139,200,000 and 378 FTE in FY 2012 over the FY 2010 enacted level to carry out both the CFTC's current authorities, as well as its new regulatory responsibilities under the Dodd-Frank Act. These increased resources will ensure proper oversight of the futures and swap markets through the maintenance of adequate staffing levels, which generally were held constant for years in the face of substantial market growth. Additional resources will allow the Commission to make improvements in information technology (IT) by upgrading hardware and software, by enhancing existing systems, and by developing critical new systems to automate market oversight. This investment also will permit the CFTC to implement reforms under the Dodd-Frank Act that, among other changes: 1) require swap dealers and major swap participants to register and come under comprehensive regulation - including capital standards, margin requirements, business conduct standards and record-keeping and reporting requirements; 2) ensure that dealers and major swap participants bring their clearable swaps into central clearinghouses; 3) require dealers and major swap participants to use transparent trading venues for their clearable swaps; 4) provide the CFTC with authority to impose position limits in the swaps markets; and 5) provide the CFTC with important new enforcement tools to detect, investigate, and litigate violations of the CEA and CFTC regulations. FY 2012 funds are designated as two-year to encourage long-term planning for a range of budget activities. To encourage effective absorption of resources during this period of substantial growth, the Budget assumes a ramp-up in CFTC funding in FY 2013 to the Commission's post-Dodd-Frank Act steady state level, estimated at $340 million including an estimated 160 new positions for a total of approximately 1,140.
Additionally, the Budget proposes to fund CFTC non-enforcement activities through user fees. This user fee proposal brings the CFTC into line with all other Federal financial regulators, which are funded in whole or in part through user fees. Subject to enactment of authorizing legislation, the Budget offsets $117 million of FY 2012 funding with fees imposed on the regulated community. A full legislative proposal will be transmitted to the Congress in 2011.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–1400–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 81 | 93 | 140 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
| 11.5 | Other personnel compensation | 1 | 1 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 83 | 95 | 143 |
| 12.1 | Civilian personnel benefits | 23 | 27 | 42 |
| 21.0 | Travel and transportation of persons | 2 | 1 | 5 |
| 23.2 | Rental payments to others | 13 | 14 | 23 |
| 23.3 | Communications, utilities, and miscellaneous charges | 4 | 4 | 5 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 30 | 24 | 66 |
| 26.0 | Supplies and materials | 1 | 1 | 2 |
| 31.0 | Equipment | 7 | 2 | 15 |
| 32.0 | Land and structures | 4 | 6 | |
|
|
|
|
||
| 99.9 | Total new obligations | 168 | 169 | 308 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–1400–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 605 | 667 | 983 |
|
|
||||
Contingent upon the enactment of legislation authorizing the Commodity Futures Trading Commission to collect user fees to fund the Commission's financial regulation activities, fees and charges assessed by the Commission shall be credited to this account as offsetting collections: Provided, That not to exceed $117,000,000 of such offsetting collections shall be available until expended for necessary expenses of this account: Provided further, That the total amount appropriated under this heading from the general fund for fiscal year 2012 shall be reduced as such offsetting fees are received so as to result in a final total fiscal year 2012 appropriation from the general fund estimated at not more than $191,000,000.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1400–2–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –117 | ||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 117 | ||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –13 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 13 | ||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –117 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | –117 | ||
| 4080 | Outlays, net (discretionary) | –104 | ||
| 4180 | Budget authority, net (total) | –117 | ||
| 4190 | Outlays, net (total) | –104 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–4334–0–3–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0802 | Whistleblower Payments | 15 | ||
| 0803 | Customer Education Initiatives | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations | 16 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 15 | ||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 15 | 50 | |
| 1930 | Total budgetary resources available | 15 | 65 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 15 | 49 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 16 | ||
| 3040 | Outlays (gross) | –16 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 15 | 50 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | ||
| 4101 | Outlays from mandatory balances | 15 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 16 | ||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –15 | –50 | |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –15 | –34 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –15 | –34 | |
|
|
||||
Section 748 of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 amended the Commodity Exchange Act to direct the Commission to issue rules implementing incentives and protections for whistleblowers. Specifically, Section 748 requires the Commission to pay awards to whistleblowers who are individuals that provide original information to the Commission that leads to successful enforcement of a Commission action resulting in monetary sanctions exceeding $1,000,000, and who satisfy other eligibility requirements. The amount of the awards, as determined by the Commission, will be between 10 to 30 percent of sanctions collected in either the Commission's action or a related action that is based upon original information provided by the whistleblower.
The Commission's award determination is dependent upon certain criteria. The Commission may exercise discretion in granting an award based upon the significance of the information, degree of assistance provided in support of the Commission's action or related action, the Commission's programmatic interest, and other criteria. An award shall be denied to certain Government employees and others who are statutorily ineligible.
A whistleblower may appeal the Commission's award determination, including determinations as to whom an award is made, the amount of an award, or the denial of an award, to the appropriate U.S. Circuit Court of Appeals.
The "Commodity Futures Trading Commission Customer Protection Fund" is a revolving fund established under Section 748 of the Dodd-Frank Act. The Commission shall deposit civil monetary penalties, disgorgements, and fines it collects in covered administrative or judicial enforcement actions into the Customer Protection Fund whenever the balance in the fund at the time of the deposit is less than or equal to $100,000,000. The Commission will not deposit restitution awarded to victims into the Customer Protection Fund, and will pay whistleblower awards and finance customer education initiatives from the Customer Protection Fund.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–4334–0–3–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.8 | Personnel compensation: Special personal services payments | 15 | ||
| 41.0 | Grants, subsidies, and contributions | 1 | ||
|
|
|
|
||
| 99.0 | Reimbursable obligations | 16 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 16 | ||
|
|
||||
For necessary expenses of the Consumer Product Safety Commission, including hire of passenger motor vehicles, services as authorized by 5 U.S.C. 3109, but at rates for individuals not to exceed the per diem rate equivalent to the maximum rate payable under 5 U.S.C. 5376, purchase of nominal awards to recognize non-Federal officials' contributions to Commission activities, and not to exceed $2,000 for official reception and representation expenses, $122,000,000 [$118,600,000]. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 61–0100–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Leadership in Safety | 15 | 16 | 15 |
| 0002 | Commitment to Prevention | 24 | 25 | 25 |
| 0003 | Rigorous Hazard Identification | 32 | 30 | 32 |
| 0004 | Decisive Response | 33 | 40 | 41 |
| 0005 | Raising Awareness | 12 | 9 | 9 |
| 0006 | Laboratory modernization | 4 | 2 | |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 120 | 122 | 122 |
|
|
|
|
||
| 0100 | Direct program activities, subtotal | 120 | 122 | 122 |
| 0801 | Reimbursable program | 3 | 3 | 3 |
|
|
|
|
||
| 0900 | Total new obligations | 123 | 125 | 125 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 8 | 4 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 118 | 118 | 122 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 3 | 3 | 3 |
| 1900 | Budget authority (total) | 121 | 121 | 125 |
| 1930 | Total budgetary resources available | 129 | 125 | 125 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –2 | ||
| 1941 | Unexpired unobligated balance, end of year | 4 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 41 | 58 | 34 |
| 3030 | Obligations incurred, unexpired accounts | 123 | 125 | 125 |
| 3040 | Outlays (gross) | –105 | –149 | –129 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 58 | 34 | 30 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 121 | 121 | 125 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 83 | 97 | 100 |
| 4011 | Outlays from discretionary balances | 22 | 52 | 29 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 105 | 149 | 129 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –3 | –3 | –3 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 118 | 118 | 122 |
| 4080 | Outlays, net (discretionary) | 102 | 146 | 126 |
| 4180 | Budget authority, net (total) | 118 | 118 | 122 |
| 4190 | Outlays, net (total) | 102 | 146 | 126 |
|
|
||||
The CPSC is an independent federal regulatory agency that protects the public against unreasonable risks of injury from consumer products through education, safety standards activities, regulation, and enforcement. To accomplish its mission, the CPSC's operations are structured around five strategic goals: Leadership in Safety, Commitment to Prevention, Rigorous Hazard Identification, Decisive Response, and Raising Awareness.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 61–0100–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 45 | 55 | 57 |
| 11.3 | Other than full-time permanent | 4 | 4 | 5 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 50 | 60 | 63 |
| 12.1 | Civilian personnel benefits | 13 | 16 | 17 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 23.1 | Rental payments to GSA | 5 | 8 | 8 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 1 | 1 |
| 24.0 | Printing and reproduction | 1 | ||
| 25.1 | Advisory and assistance services | 4 | ||
| 25.2 | Other services from non-federal sources | 25 | 25 | 23 |
| 25.3 | Other goods and services from federal sources | 6 | 2 | 2 |
| 25.4 | Operation and maintenance of facilities | 3 | ||
| 25.5 | Research and development contracts | 2 | 2 | |
| 25.7 | Operation and maintenance of equipment | 2 | 1 | 1 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 6 | 2 | 2 |
| 41.0 | Grants, subsidies, and contributions | 2 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 120 | 122 | 122 |
| 99.0 | Reimbursable obligations | 3 | 3 | 3 |
|
|
|
|
||
| 99.9 | Total new obligations | 123 | 125 | 125 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 61–0100–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 488 | 576 | 610 |
|
|
||||
For necessary expenses for the Corporation for National and Community Service ("the Corporation'') to carry out the Domestic Volunteer Service Act of 1973 ("1973 Act'') and the National and Community Service Act of 1990 ("1990 Act''), and notwithstanding sections 198B(b)(3),198S(g), and 501(a)(4)(C) of the 1990 Act, [$1,297,586,000]$1,257,860,000: Provided, That of the amounts provided under this heading: (1) up to 1 percent of program grant funds may be used to defray the costs of conducting grant application reviews, including the use of outside peer reviewers and electronic management of the grants cycle; (2) [$293,662,000]$235,326,000, to remain available until expended, shall be paid to the National Service Trust for expenses authorized under Subtitle D of title I of the 1990 Act; (3) in addition to the amounts provided in the previous clause, the Corporation may transfer funds from the amounts allocated to grants under Subtitle C of title I of the 1990 Act, upon determination that such transfer is necessary to support the activities of national service participants and after notice is transmitted to the Congress; ( 4) [$10,000,000]$5,000,000 shall be available for expenses authorized under 501(a)(4)(F)(iii) of the 1990 Act, which, notwithstanding any other provision of law, shall be awarded by the Corporation on a competitive basis to State Commissions [and nonprofit organizations]; ( 5) [$13,000,000] $7,500,000 shall be available for expenses to carry out sections 112(e), 179A, and 198O and subtitle J of title I of the 1990 Act, notwithstanding section 501(a)(6) of the 1990 Act; ( 6) [$6,000,000] $5,000,000 shall be available for grants to public or private nonprofit institutions to increase the participation of individuals with disabilities in national service and for demonstration activities in furtherance of this purpose, notwithstanding section 129(k)(1) of the 1990 Act; ( 7) [$18,000,000] $17,000,000 shall be available to provide assistance to State [commissions on national and community service]Service Commissions, under section 126(a) of the 1990 Act and notwithstanding section 501(a)(5)(B) of the 1990 Act; [and (8) up to $1,000,000 shall be available for grants to State Commissions authorized under 198B of the 1990 Act, notwithstanding subsections 198B(b)(1), (b)(2)(A) and (B), and (b)(3)]not to exceed 20 percent of funds made available under section 501(a)(4)(E)(iii) of the 1990 Act may be used for Social Innovation Funds Pilot Program-related performance-based awards for Pay for Success projects: Provided further, That, with respect to the previous proviso, any funds obligated for such projects shall remain available for disbursement until expended, notwithstanding 31 U.S.C.1552(a): Provided further, That, with respect to the first proviso, any deobligated funds from such projects shall immediately be available for activities authorized under 198K of such Act. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2728–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Learn and Serve | 39 | 40 | 40 |
| 0002 | AmeriCorps*NCCC | 29 | 29 | 35 |
| 0003 | AmeriCorps*State and National | 367 | 372 | 400 |
| 0004 | AmeriCorps*VISTA | 99 | 99 | 100 |
| 0005 | National Service Trust | 200 | 197 | 235 |
| 0006 | State Comm. Admin. Grants | 17 | 17 | 17 |
| 0007 | National Senior Service Corps | 219 | 221 | 226 |
| 0008 | Innovation, Demon., and Assistance Act. | 7 | 5 | 5 |
| 0009 | Evaluations | 6 | 6 | 6 |
| 0010 | Social Innovation Fund | 50 | 50 | 70 |
| 0011 | Volunteer Generation Fund | 4 | 4 | 5 |
| 0012 | Training and Technical Assistance | 8 | 8 | 8 |
| 0013 | Disability Placement Funds | 5 | 5 | 5 |
| 0014 | Recovery Act | 36 | ||
| 0015 | Non-Profit Capacity Building | 1 | 1 | |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 1,087 | 1,054 | 1,152 |
| 0801 | Reimbursable program activity | 2 | 2 | 2 |
|
|
|
|
||
| 0900 | Total new obligations | 1,089 | 1,056 | 1,154 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 34 | ||
| 1021 | Recoveries of prior year unpaid obligations | 5 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 39 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1,054 | 1,054 | 1,152 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 2 | 2 | 2 |
| 1900 | Budget authority (total) | 1,056 | 1,056 | 1,154 |
| 1930 | Total budgetary resources available | 1,095 | 1,056 | 1,154 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –6 | ||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 746 | 852 | 1,343 |
| 3030 | Obligations incurred, unexpired accounts | 1,089 | 1,056 | 1,154 |
| 3031 | Obligations incurred, expired accounts | 6 | ||
| 3040 | Outlays (gross) | –965 | –565 | –1,363 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –5 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –19 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 852 | 1,343 | 1,134 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,056 | 1,056 | 1,154 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 379 | 333 | 365 |
| 4011 | Outlays from discretionary balances | 586 | 232 | 998 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 965 | 565 | 1,363 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –2 | –2 |
| 4033 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –2 | –2 | –2 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 1,054 | 1,054 | 1,152 |
| 4080 | Outlays, net (discretionary) | 963 | 563 | 1,361 |
| 4180 | Budget authority, net (total) | 1,054 | 1,054 | 1,152 |
| 4190 | Outlays, net (total) | 963 | 563 | 1,361 |
|
|
||||
The Corporation for National and Community Service (Corporation) provides opportunities for Americans to serve their community and country while meeting the Nation's greatest challenges. By working with nonprofit organizations, faith-based groups, schools, and other civic organizations, the Corporation engages Americans of all ages in community-based service that addresses educational, human, public safety, health and environmental needs. In doing so, the Corporation strengthens the ties that bind us together as a people and provides educational opportunities for those who make a commitment to service.
The Corporation plays a vital role in supporting the American culture of citizenship, service and responsibility. As the nation's largest grant maker in the area of service and volunteering, the Corporation promotes service around the country and helps organizations engage volunteers effectively. Since 1993, the Corporation has operated three major programs: Senior Corps, AmeriCorps, and Learn and Serve America. Members and volunteers who serve in Corporation programs provide vital assistance to their communities through local institutions. These institutions include: nonprofits, K-12 schools, institutions of higher learning, faith-based and other community organizations, as well as local and municipal government.
AmeriCorps State and National grants._With funds channeled through both States and community-based organizations, AmeriCorps grants enable communities to recruit, train and place AmeriCorps members to meet critical local needs in Education, Healthy Futures, Economic Opportunity, Clean Energy, and Veterans as directed by the Edward M. Kennedy Serve America Act, 2009. The 2012 Budget request is $399.6 million and funds 78,800 AmeriCorps State and National members.
AmeriCorps National Civilian Community Corps._AmeriCorps NCCC is a 10-month residential national service program for people ages 18–24. The 2012 Budget request is 35.0 million and funds 1,200 AmeriCorps NCCC members that will primarily be deployed to respond to natural disasters across the nation.
AmeriCorps Volunteers in Service to America._The AmeriCorps VISTA program provides full-time members to community organizations and public agencies working to resolve local poverty-related problems in areas such as illiteracy, hunger, unemployment, substance abuse, homelessness, and lack of adequate health support. The 2012 Budget request is $100.0 million and funds 6,500 full-time AmeriCorps VISTA members and 1,500 Summer Associates.
AmeriCorps National Service Trust._The 2012 Budget request for the Trust is $235.3 million. The Trust serves as a secure repository for educational awards set aside for eligible participants in National Service programs. Accounting methodology for the Trust is specified in the Strengthen AmeriCorps Program Act of 2003.
State Service Commission Administrative Grants._The 2012 Budget request for State Service Commissions is $17.0 million. These population-based formula grants support the operation of state service commissions that administer approximately three-fourths of AmeriCorps State and National grant funds. Commissions are responsible for monitoring sub-grantees and ensuring that they comply with Federal requirements and performance expectations. These grants must be matched by the commissions.
Learn and Serve America._This program provides grants to schools, higher education institutions, and community programs to integrate service into their curricula. Service-learning aims to promote civic participation and volunteering from an early age. The 2012 Budget request is $39.5 million and provides continued support for service-learning programs in our nation's schools, supports roughly 2,000 Summer of Service participants, and funds a 10-year longitudinal study on the impact of service-learning.
Senior Corps._The 2012 Budget request for all three Senior Corps is $226.1 million. These programs connect individuals over the age of 55 to local volunteer opportunities, including mentoring vulnerable children, providing independent living services and support to frail seniors and their caregivers, and leveraging additional volunteers. The total includes $5.0 million for a demonstration project that
Training and Technical Assistance._The 2012 Budget for training and technical assistance services is $8.5 million. The Corporation provides training and technical assistance services to programs and entities receiving or applying for financial support from the Corporation.
Disability Grants._The 2012 Budget request is $5.0 million for disability inclusion grants to State Service Commissions and for training and technical assistance activities through a national provider.
Innovation, Demonstration, and Assistance._ The 2012 Budget continues to expand the range of initiatives funded by the Corporation, including the Social Innovation Fund, which will help identify and scale-up promising programs across the country, the Volunteer Generation Fund, and a nationwide Call to Service Campaign. These initiatives and programs are aimed at incubating new ideas, expanding proven initiatives that address specific community needs, and supporting the generation of new volunteers. This activity also funds the annual Martin Luther King, Jr. Day of Service. The 2012 Budget request is $82.5 million.
Evaluation._This activity supports performance measurement and studies of program impact. The 2012 Budget request of 6.0 million will support in-depth assessments of the performance and impact of Corporation programs.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2728–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 7 | 9 | 9 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
| 11.8 | Special personal services payments | 83 | 60 | 63 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 91 | 70 | 73 |
| 12.1 | Civilian personnel benefits | 9 | 4 | 5 |
| 21.0 | Travel and transportation of persons | 11 | 11 | 14 |
| 23.2 | Rental payments to others | 1 | 3 | 2 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 47 | 58 | 59 |
| 26.0 | Supplies and materials | 2 | 3 | 3 |
| 31.0 | Equipment | 1 | 1 | |
| 41.0 | Grants, subsidies, and contributions | 728 | 706 | 759 |
| 94.0 | Financial transfers | 197 | 197 | 235 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,087 | 1,054 | 1,152 |
| 99.0 | Reimbursable obligations | 2 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,089 | 1,056 | 1,154 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2728–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 90 | 111 | 112 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2720–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 47 | 14 | 14 |
| 3031 | Obligations incurred, expired accounts | –5 | ||
| 3040 | Outlays (gross) | –19 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –9 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 14 | 14 | 14 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 19 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 19 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–0103–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 6 | 3 | 3 |
| 3031 | Obligations incurred, expired accounts | –2 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 3 | 3 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
For necessary expenses of the Office of Inspector General in carrying out the Inspector General Act of 1978, [$9,000,000] $8,450,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2721–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 8 | 9 | 9 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 8 | 8 | 9 |
| 1930 | Total budgetary resources available | 9 | 9 | 9 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 3 | 5 |
| 3030 | Obligations incurred, unexpired accounts | 8 | 9 | 9 |
| 3040 | Outlays (gross) | –7 | –7 | –8 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 5 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 8 | 8 | 9 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 5 | 3 | 3 |
| 4011 | Outlays from discretionary balances | 2 | 4 | 5 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 7 | 7 | 8 |
| 4180 | Budget authority, net (total) | 8 | 8 | 9 |
| 4190 | Outlays, net (total) | 7 | 7 | 8 |
|
|
||||
The Office of the Inspector General provides an independent assessment of Corporation operations, primarily through audits and investigations, with a goal of preventing fraud, waste, and abuse.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2721–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 3 | 4 | 4 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 3 | 3 | 3 |
|
|
|
|
||
| 99.0 | Direct obligations | 7 | 8 | 8 |
| 99.5 | Below reporting threshold | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 8 | 9 | 9 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2721–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 28 | 37 | 37 |
|
|
||||
For necessary expenses of administration as provided under section 501(a)(5) of the National and Community Service Act of 1990 and under section 504(a) of the Domestic Volunteer Service Act of 1973, including payment of salaries, authorized travel, hire of passenger motor vehicles, the rental of conference rooms in the District of Columbia, the employment of experts and consultants authorized under 5 U.S.C. 3109, and not to exceed $2,500 for official reception and representation expenses, [$109,000,000] $97,694,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2722–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | NCSA Salaries & Expenses | 88 | 88 | 98 |
| 0002 | Recovery Act | 2 | ||
|
|
|
|
||
| 0900 | Total new obligations | 90 | 88 | 98 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 88 | 88 | 98 |
| 1930 | Total budgetary resources available | 90 | 88 | 98 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 20 | 29 | 32 |
| 3030 | Obligations incurred, unexpired accounts | 90 | 88 | 98 |
| 3040 | Outlays (gross) | –81 | –85 | –98 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 29 | 32 | 32 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 88 | 88 | 98 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 64 | 68 | 76 |
| 4011 | Outlays from discretionary balances | 17 | 17 | 22 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 81 | 85 | 98 |
| 4180 | Budget authority, net (total) | 88 | 88 | 98 |
| 4190 | Outlays, net (total) | 81 | 85 | 98 |
|
|
||||
This account provides salaries and operating expenses for the Corporation for National and Community Service.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2722–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 48 | 43 | 44 |
| 11.3 | Other than full-time permanent | 2 | 2 | 2 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 51 | 46 | 47 |
| 12.1 | Civilian personnel benefits | 12 | 12 | 12 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 23.1 | Rental payments to GSA | 8 | 9 | 10 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 14 | 16 | 24 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 90 | 88 | 98 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2722–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 474 | 524 | 524 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2723–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 8 | 6 | 6 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 8 | 6 | 6 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 2 | 2 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 7 | 6 | 6 |
| 1930 | Total budgetary resources available | 10 | 8 | 8 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | 2 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 8 | 6 | 6 |
| 3040 | Outlays (gross) | –8 | –6 | –6 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 7 | 6 | 6 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 8 | 6 | 6 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –7 | –6 | –6 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | 1 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | ||
|
|
||||
The VISTA Advance Payments Revolving Fund was established in 2007 by Public Law 110–05 as the initial source of funding for VISTA member living allowances for which the Corporation is later reimbursed by nonprofit organizations as part of cost share agreements. All VISTA member benefits and services, and the majority of living allowances, are funded in the Operating Expenses account.
Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–9972–0–7–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 1 | ||
| Receipts: | ||||
| 0240 | Interest on Investment, National Service Trust Fund | 16 | 20 | 20 |
| 0241 | Interest on Investment, National Service Trust Fund | 1 | 1 | |
| 0242 | Payment from the General Fund, National Service Trust Fund | 200 | 197 | 235 |
|
|
|
|
||
| 0299 | Total receipts and collections | 216 | 218 | 256 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 216 | 218 | 257 |
| Appropriations: | ||||
| 0500 | Gifts and Contributions | –200 | –197 | –235 |
| 0501 | Gifts and Contributions | –16 | –20 | –20 |
|
|
|
|
||
| 0599 | Total appropriations | –216 | –217 | –255 |
|
|
|
|
||
| 0799 | Balance, end of year | 1 | 2 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–9972–0–7–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 219 | 197 | 235 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 219 | 197 | 235 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 64 | 62 | 82 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 200 | 197 | 235 |
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 16 | 20 | 20 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | ||
| 1900 | Budget authority (total) | 217 | 217 | 255 |
| 1930 | Total budgetary resources available | 281 | 279 | 337 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 62 | 82 | 102 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 444 | 499 | 624 |
| 3030 | Obligations incurred, unexpired accounts | 219 | 197 | 235 |
| 3040 | Outlays (gross) | –164 | –72 | –295 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 499 | 624 | 564 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 201 | 197 | 235 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 164 | ||
| 4011 | Outlays from discretionary balances | 55 | 261 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 164 | 55 | 261 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 200 | 197 | 235 |
| 4080 | Outlays, net (discretionary) | 163 | 55 | 261 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 16 | 20 | 20 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 5 | 5 | |
| 4101 | Outlays from mandatory balances | 12 | 29 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 17 | 34 | |
| 4180 | Budget authority, net (total) | 216 | 217 | 255 |
| 4190 | Outlays, net (total) | 163 | 72 | 295 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 509 | 562 | 850 |
| 5001 | Total investments, EOY: Federal securities: Par value | 562 | 850 | 850 |
|
|
||||
The Gifts and Contributions account is a consolidation of two trust funds. In one, gifts and contributions from individuals and organizations are deposited for use in furthering program goals. In the other, funds appropriated to make educational awards to eligible national service program participants are maintained until awardees use them.
For payment to the Corporation for Public Broadcasting ("Corporation''), as authorized by the Communications Act of 1934, an amount which shall be available within limitations specified by that Act, for the fiscal year [2013]2014, [$460,000,000]$451,000,000: Provided, That none of the funds made available to the Corporation by this Act shall be used to pay for receptions, parties, or similar forms of entertainment for Government officials or employees: Provided further, That none of the funds made available to the Corporation by this Act shall be available or used to aid or support any program or activity from which any person is excluded, or is denied benefits, or is discriminated against, on the basis of race, color, national origin, religion, or sex: Provided further, That none of the funds made available to the Corporation by this Act shall be used to apply any political test or qualification in selecting, appointing, promoting, or taking any other personnel action with respect to officers, agents, and employees of the Corporation: Provided further, That none of the funds made available to the Corporation by this Act shall be used to support the Television Future Fund or any similar purpose: Provided further, That for fiscal year [2011]2012, in addition to the amounts provided above, [$36,000,000]$6,000,000 shall be provided for costs related to digital program production, development, and distribution, associated with the transition of public broadcasting to digital broadcasting, to be awarded as determined by the Corporation in consultation with public radio and television licensees or permittees, or their designated representatives. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 20–0151–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | General programming | 420 | 430 | 445 |
| 0002 | Digital transition | 36 | 36 | 6 |
| 0003 | Interconnection | 25 | 25 | |
| 0004 | Fiscal Stabilization | 25 | 25 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 506 | 516 | 451 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 86 | 86 | 6 |
| Advance appropriations, discretionary: | ||||
| 1170 | Advance appropriation - General Programming | 420 | 430 | 445 |
| 1900 | Budget authority (total) | 506 | 516 | 451 |
| 1930 | Total budgetary resources available | 506 | 516 | 451 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 506 | 516 | 451 |
| 3040 | Outlays (gross) | –506 | –516 | –451 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 506 | 516 | 451 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 506 | 516 | 451 |
| 4180 | Budget authority, net (total) | 506 | 516 | 451 |
| 4190 | Outlays, net (total) | 506 | 516 | 451 |
|
|
||||
General programming._The Corporation for Public Broadcasting (CPB) provides grants to qualified public television and radio stations to be used
at their discretion for purposes related to program production or acquisition, as well as for general operations. CPB also
supports the production and acquisition of radio and television programs for national distribution. In addition, CPB assists
in the financing of several system-wide activities, including national satellite interconnection services and the payment
of music royalty fees, and provides limited technical assistance, research, and planning services to improve system-wide capacity
and performance. By custom, CPB has received an advance appropriation. For 2012, appropriations of $445 million were enacted
in 2010.
The Administration proposes to continue supporting the Corporation through advance appropriations, and includes $451 million
in the Budget for 2014.
Digital Transition._The Budget proposes that in 2012, $6 million in additional funding be provided to aid public broadcasting entities in completing their transition to digital broadcasting, and in continuing their development of multi-platform capabilities (internet, television, and radio) for delivering content to users.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5585–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 90 | ||
| Receipts: | ||||
| 0200 | Fees, Travel Promotion Fund | 100 | 100 | |
|
|
|
|
||
| 0400 | Total: Balances and collections | 100 | 190 | |
| Appropriations: | ||||
| 0500 | Travel Promotion Fund | –10 | –100 | |
|
|
|
|
||
| 0799 | Balance, end of year | 90 | 90 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5585–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 10 | ||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 10 | 100 | |
| 1930 | Total budgetary resources available | 10 | 110 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 10 | 110 | |
|
|
||||
| Change in obligated balance: | ||||
| 3040 | Outlays (gross) | –10 | –100 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 10 | 100 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 10 | 100 | |
| 4180 | Budget authority, net (total) | 10 | 100 | |
| 4190 | Outlays, net (total) | 10 | 100 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–4592–0–4–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 1 | 5 | 7 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 6 | 8 | 3 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 3 | 7 | |
| 1930 | Total budgetary resources available | 9 | 8 | 10 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 8 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 1 | 5 | 7 |
| 3040 | Outlays (gross) | –1 | –5 | –7 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 3 | 7 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 7 | |
| 4101 | Outlays from mandatory balances | 5 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1 | 5 | 7 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –3 | –7 | |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –2 | 5 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –2 | 5 | |
|
|
||||
The Council of the Inspectors General on Integrity and Efficiency (CIGIE) was statutorily established by The Inspector General Reform Act of 2008 (P.L. 110–409). The CIGIEs mission is to address integrity, economy, and effectiveness issues that transcend individual Government agencies; and increase the professionalism and effectiveness of personnel by developing policies, standards, and approaches to aid in the establishment of a well-trained and highly skilled workforce in the offices of the Inspectors General. In 2012, the CIGIE will perform cross-agency analysis on cross-agency issues involving program integrity, efficiency and/or effectiveness; further increase the professionalism and effectiveness of the IG community workforce; and further advance the level of practice within the IG community workforce.
Pursuant to Section 7 the Inspector General Reform Act of 2008, resources for CIGIE activities are provided through interagency funding. CIGIE plans to spend $6.8 million in 2012 for operations to support its mission and goals, of which $4.1 million will be for CIGIEs Training Institute. Of the $4.1 million for the Training Institute: $1.3 million is planned for the Leadership/Mission Support Academy; $1.2 million is planned for the Investigative Training Academy; and $1.6 million is planned for the Audit, Inspections and Evaluations Academy.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–4592–0–4–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.1 | Personnel compensation: Full-time Permanent | 1 | 1 | |
| 12.1 | Civilian personnel benefits | 1 | 1 | |
| 25.2 | Other Services - Non Federal - Administrative | 1 | 1 | 2 |
| 25.2 | Other Services - Non Federal - Training Institute | 2 | 3 | |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 1 | 5 | 7 |
|
|
|
|
||
| 99.9 | Total new obligations | 1 | 5 | 7 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–4592–0–4–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 8 | 10 | |
|
|
||||
For salaries and expenses, including the transfer and hire of motor vehicles, of the Court Services and Offender Supervision Agency for the District of Columbia, as authorized by the National Capital Revitalization and Self-Government Improvement Act of 1997, [$217,783,000]$216,846,000, of which not to exceed $2,000 is for official reception and representation expenses related to Community Supervision and Pretrial Services Agency programs; of which not to exceed $25,000 is for dues and assessments relating to the implementation of the Court Services and Offender Supervision Agency Interstate Supervision Act of 2002; [of which $1,000,000 shall remain available until September 30, 2013 for relocation of the Pretrial Services Agency drug testing laboratory;] of which [$156,472,000]$156,085,000 shall be for necessary expenses of Community Supervision and Sex Offender Registration, to include expenses relating to the supervision of adults subject to protection orders or the provision of services for or related to such persons; of which [$61,311,000]$60,761,000 shall be available to the Pretrial Services Agency: Provided, That notwithstanding any other provision of law, all amounts under this heading shall be apportioned quarterly by the Office of Management and Budget and obligated and expended in the same manner as funds appropriated for salaries and expenses of other Federal agencies: Provided further, That not less than $1,500,000 shall be available for re-entrant housing in the District of Columbia: Provided further, That the Director is authorized to accept and use gifts in the form of in-kind contributions of space and hospitality to support offender and defendant programs, and equipment and vocational training services to educate and train offenders and defendants: Provided further, That the Director shall keep accurate and detailed records of the acceptance and use of any gift or donation under the previous proviso, and shall make such records available for audit and public inspection: Provided further, That the Court Services and Offender Supervision Agency Director is authorized to accept and use reimbursement from the District of Columbia Government for space and services provided on a cost reimbursable basis. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1734–0–1–752 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Community supervision program | 153 | 154 | 156 |
| 0002 | Pretrial Services Agency | 58 | 58 | 61 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 211 | 212 | 217 |
| 0801 | Reimbursable program | 4 | 4 | |
|
|
|
|
||
| 0900 | Total new obligations | 215 | 216 | 217 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 212 | 212 | 217 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 3 | 4 | |
| 1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 4 | 4 | |
| 1900 | Budget authority (total) | 216 | 216 | 217 |
| 1930 | Total budgetary resources available | 216 | 216 | 217 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 39 | 36 | 49 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2 | –2 | –2 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 37 | 34 | 47 |
| 3030 | Obligations incurred, unexpired accounts | 215 | 216 | 217 |
| 3031 | Obligations incurred, expired accounts | 2 | ||
| 3040 | Outlays (gross) | –215 | –203 | –219 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –5 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 36 | 49 | 47 |
| 3091 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 34 | 47 | 45 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 216 | 216 | 217 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 184 | 171 | 174 |
| 4011 | Outlays from discretionary balances | 31 | 32 | 45 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 215 | 203 | 219 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –5 | –4 | |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 4052 | Offsetting collections credited to expired accounts | 2 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 212 | 212 | 217 |
| 4080 | Outlays, net (discretionary) | 210 | 199 | 219 |
| 4180 | Budget authority, net (total) | 212 | 212 | 217 |
| 4190 | Outlays, net (total) | 210 | 199 | 219 |
|
|
||||
The National Capital Revitalization and Self-Government Improvement Act of 1997 established the Court Services and Offender Supervision Agency (CSOSA) for the District of Columbia as an independent Federal agency to perform community supervision of D.C. Code offenders. The new agency assumed the adult probation function from the D.C. Superior Court and the parole supervision function from the D.C. Board of Parole. The D.C. Pretrial Services Agency, responsible for supervising pretrial defendants, became an independent entity within CSOSA with its own budget and organizational structure. The mission of CSOSA is to increase public safety, prevent crime, reduce recidivism and support the fair administration of justice in close collaboration with the community.
The CSOSA appropriation supports the Community Supervision Program and the Pretrial Services Agency.
Community Supervision Program._This activity provides supervision in the community of adult offenders on probation, parole, or supervised release, consistent with a crime prevention strategy that emphasizes public safety and successful reintegration. The Community Supervision Program employs an integrated system of close supervision, routine drug testing, graduated sanctions, treatment, transitional housing and other offender support services, including community and faith-based collaborations. The activity also develops and provides the courts and the U.S. Parole Commission with critical information for probation, parole and supervised release decisions.
Pretrial Services Agency._This activity assists the trial and appellate levels of both the Federal and local courts in determining eligibility for pretrial release by providing background information on all arrestees. The background information is used to establish release conditions to ensure defendants will return to court and will not be a danger to the community while on pretrial release. The Pretrial Services Agency is further responsible for enforcing conditions of release, conducting drug testing, administering graduated sanctions, referring defendants to treatment and other social services, and reporting to the courts defendants' compliance with their conditions of release.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–1734–0–1–752 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 97 | 98 | 98 |
| 11.3 | Other than full-time permanent | 1 | ||
| 11.5 | Other personnel compensation | 3 | 3 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 100 | 101 | 101 |
| 12.1 | Civilian personnel benefits | 36 | 36 | 36 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 1 |
| 23.1 | Rental payments to GSA | 2 | 7 | 8 |
| 23.2 | Rental payments to others | 12 | 7 | 9 |
| 23.3 | Communications, utilities, and miscellaneous charges | 3 | 3 | 3 |
| 25.1 | Advisory and assistance services | 10 | 10 | 7 |
| 25.2 | Other services from non-federal sources | 33 | 33 | 39 |
| 25.3 | Other goods and services from federal sources | 1 | 1 | 1 |
| 25.4 | Operation and maintenance of facilities | 1 | 1 | |
| 25.6 | Medical care | 2 | 2 | 2 |
| 25.7 | Operation and maintenance of equipment | 3 | 3 | 1 |
| 26.0 | Supplies and materials | 1 | 1 | 3 |
| 31.0 | Equipment | 5 | 5 | 6 |
|
|
|
|
||
| 99.0 | Direct obligations | 211 | 212 | 217 |
| 99.0 | Reimbursable obligations | 3 | 3 | |
| 99.5 | Below reporting threshold | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 215 | 216 | 217 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–1734–0–1–752 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,238 | 1,309 | 1,309 |
|
|
||||
For salaries and expenses, including the transfer and hire of motor vehicles, of the District of Columbia Public Defender Service, as authorized by the National Capital Revitalization and Self-Government Improvement Act of 1997, [$40,690,000]$41,486,000: Provided, That notwithstanding any other provision of law, all amounts under this heading shall be apportioned quarterly by the Office of Management and Budget and obligated and expended in the same manner as funds appropriated for salaries and expenses of Federal agencies. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1733–0–1–754 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Public Defender Service | 37 | 37 | 41 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 37 | 37 | 41 |
| 1930 | Total budgetary resources available | 37 | 37 | 41 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 5 | 5 |
| 3030 | Obligations incurred, unexpired accounts | 37 | 37 | 41 |
| 3040 | Outlays (gross) | –36 | –37 | –41 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 5 | 5 | 5 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 37 | 37 | 41 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 32 | 33 | 37 |
| 4011 | Outlays from discretionary balances | 4 | 4 | 4 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 36 | 37 | 41 |
| 4180 | Budget authority, net (total) | 37 | 37 | 41 |
| 4190 | Outlays, net (total) | 36 | 37 | 41 |
|
|
||||
The Public Defender Service for the District of Columbia (PDS) is a federally funded, independent organization governed by an eleven-member Board of Trustees. PDS was created in 1970 by a federal statute (Pub. L. No. 91–358, Title III, Sec. 301(1970); see also D.C. Code Sec. 2–1601, et seq., 2001 ed.) implementing the constitutional mandate to provide criminal defense counsel for individuals who cannot afford to hire a lawyer (Gideon v. Wainwright, 372 U.S. 335 (1963)). PDS's mission is to provide and promote quality legal representation to indigent adults and children facing a loss of liberty in the District of Columbia justice system and thereby protect society's interest in the fair administration of justice.
PDS specializes in representation in the most complex and resource-intensive criminal and delinquency cases. PDS also represents individuals facing involuntary civil committment in the District's mental health system or parole revocation for D.C. Code offenses.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–1733–0–1–754 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 21 | 21 | 23 |
| 11.8 | Special personal services payments | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 22 | 22 | 24 |
| 12.1 | Civilian personnel benefits | 6 | 6 | 6 |
| 23.2 | Rental payments to others | 2 | 2 | 2 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | |
| 25.1 | Advisory and assistance services | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 2 | 2 | 3 |
| 25.3 | Other goods and services from federal sources | 3 | 1 | 2 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 37 | 37 | 41 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–1733–0–1–754 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 232 | 232 | 232 |
|
|
||||
For necessary expenses of the Defense Nuclear Facilities Safety Board in carrying out activities authorized by the Atomic Energy Act of 1954, as amended by Public Law 100–456, section 1441, [$28,640,000]$29,130,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–3900–0–1–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 27 | 28 | 30 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | 3 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 26 | 26 | 29 |
| 1930 | Total budgetary resources available | 30 | 29 | 30 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 6 | 8 | 8 |
| 3030 | Obligations incurred, unexpired accounts | 27 | 28 | 30 |
| 3040 | Outlays (gross) | –25 | –28 | –30 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 8 | 8 | 8 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 26 | 26 | 29 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 23 | 20 | 22 |
| 4011 | Outlays from discretionary balances | 2 | 8 | 8 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 25 | 28 | 30 |
| 4180 | Budget authority, net (total) | 26 | 26 | 29 |
| 4190 | Outlays, net (total) | 25 | 28 | 30 |
|
|
||||
The Defense Nuclear Facilities Safety Board, authorized by Public Law 100–456, is responsible for evaluating the content and implementation of the standards relating to the design, construction, operation, and decommissioning of defense nuclear facilities of the Department of Energy (DOE). The Board also reviews the design of new DOE defense nuclear facilities and periodically reviews and monitors construction of such facilities to ensure adequate protection of public and worker health and safety. In addition, the National Defense Authorization Act for 1992 and 1993 (Public Law 102–190) expanded the Board's jurisdiction to include facilities and activities involved with the assembly, disassembly, and testing of nuclear weapons. The Board is also responsible for investigating any event or practice at a defense nuclear facility that has or may adversely affect public health and safety. The Board makes specific recommendations to the Secretary of Energy on measures that should be adopted to protect both public and employee health and safety.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–3900–0–1–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 14 | 16 | 16 |
| 12.1 | Civilian personnel benefits | 4 | 5 | 5 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 2 | 2 | 2 |
| 25.1 | Advisory and assistance services | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 2 | 2 | 2 |
| 25.3 | Other goods and services from federal sources | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 25 | 28 | 28 |
| 99.5 | Below reporting threshold | 2 | 2 | |
|
|
|
|
||
| 99.9 | Total new obligations | 27 | 28 | 30 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–3900–0–1–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 103 | 114 | 120 |
|
|
||||
For necessary expenses of the Delta Regional Authority and to carry out its activities, as authorized by the Delta Regional Authority Act of 2000, as amended, notwithstanding sections 382C(b)(2), 382F(d), 382M, and 382N of said Act, $13,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–0750–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 24 | 13 | 13 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 24 | 13 | 13 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 18 | 8 | 9 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | 1 | 1 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 19 | 9 | 10 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 13 | 13 | 13 |
| 1930 | Total budgetary resources available | 32 | 22 | 23 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 8 | 9 | 10 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 15 | 28 | 27 |
| 3030 | Obligations incurred, unexpired accounts | 24 | 13 | 13 |
| 3040 | Outlays (gross) | –10 | –13 | –13 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | –1 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 28 | 27 | 26 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 13 | 13 | 13 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | 13 | 13 |
| 4011 | Outlays from discretionary balances | 6 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 10 | 13 | 13 |
| 4180 | Budget authority, net (total) | 13 | 13 | 13 |
| 4190 | Outlays, net (total) | 10 | 13 | 13 |
|
|
||||
The Delta Regional Authority (DRA) was established as a Federal-State partnership to assist the eight-state, 252 county/parish Mississippi Delta region in obtaining the economic development essential to create and sustain strong local economies.
In 2012, DRA will continue to focus on multi-state planning and the facilitation of regional investments towards its statutory mission, with specific emphases on and investments into:
— Projects, initiatives and developments of region-wide import or impact;
— Small business development and entrepreneurship; and
— Innovative green-economy related job creation and retention.
Employment Summary
|
|
||||
| Identification code 95–0750–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 4 | 6 | 6 |
|
|
||||
For expenses of the Denali Commission including the purchase, construction, and acquisition of plant and capital equipment as necessary and other expenses, $11,965,000, to remain available until expended, notwithstanding the limitations contained in section 306(g) of the Denali Commission Act of 1998: Provided, That funds shall be available for construction projects in an amount not to exceed 80 percent of total project cost for distressed communities, as defined by section 307 of the Denali Commission Act of 1998 (Division C, Title III, Public Law 105–277), as amended by section 701 of Appendix D, Title VII, Public Law 106–113 (113 STAT. 1501A-280), and an amount not to exceed 50 percent for non-distressed communities. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1200–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0101 | Direct program activity | 12 | 12 | 12 |
| 0801 | Reimbursable program activity | 35 | 35 | 35 |
|
|
|
|
||
| 0900 | Total new obligations | 47 | 47 | 47 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 16 | 23 | |
| 1021 | Recoveries of prior year unpaid obligations | 5 | 5 | 5 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 21 | 28 | 5 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 12 | 12 | 12 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 37 | 7 | 30 |
| 1900 | Budget authority (total) | 49 | 19 | 42 |
| 1930 | Total budgetary resources available | 70 | 47 | 47 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 23 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 142 | 122 | 103 |
| 3030 | Obligations incurred, unexpired accounts | 47 | 47 | 47 |
| 3040 | Outlays (gross) | –62 | –61 | –54 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –5 | –5 | –5 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 122 | 103 | 91 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 49 | 19 | 42 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 6 | 13 | 28 |
| 4011 | Outlays from discretionary balances | 56 | 48 | 26 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 62 | 61 | 54 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –37 | –7 | –30 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 12 | 12 | 12 |
| 4080 | Outlays, net (discretionary) | 25 | 54 | 24 |
| 4180 | Budget authority, net (total) | 12 | 12 | 12 |
| 4190 | Outlays, net (total) | 25 | 54 | 24 |
|
|
||||
The Denali Commission was established by the Denali Commission Act of 1998 (P.L. 105–277) and is composed of seven members including the Federal Co-Chair. The Commission's mission is to promote and provide sustainable infrastructure improvement, job training, and other economic development services that improve health, safety, and economic self-sufficiency within rural communities in Alaska. In 2012, the Commission will continue to coordinate cost-shared utilities and infrastructure projects with a focus on the most distressed communities. The 2012 Budget proposes to add a 50% matching requirement to the Commission's funding of construction projects. This provision, common to other Federal regional economic development agencies, ensures that communities have a stake in their Commission-funded projects. Grants to distressed communities will have a lower matching requirement (20%). This match may be provided by the State of Alaska. In order to improve performance measures, in 2012 the Commission will place greater emphasis on gathering output and outcome results from its program partners and grantees.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–1200–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 11 | 11 | 11 |
|
|
|
|
||
| 99.0 | Direct obligations | 12 | 12 | 12 |
| 99.0 | Reimbursable obligations | 35 | 35 | 35 |
|
|
|
|
||
| 99.9 | Total new obligations | 47 | 47 | 47 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–1200–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 19 | 20 | 20 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8056–0–7–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0101 | Direct program activity | 7 | 4 | 4 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 7 | 4 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 7 | 4 | 4 |
| 1930 | Total budgetary resources available | 7 | 4 | 4 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 11 | 14 | 14 |
| 3030 | Obligations incurred, unexpired accounts | 7 | 4 | 4 |
| 3040 | Outlays (gross) | –4 | –4 | –4 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 14 | 14 | 14 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 7 | 4 | 4 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | 4 | |
| 4011 | Outlays from discretionary balances | 4 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 4 | 4 | 4 |
| 4180 | Budget authority, net (total) | 7 | 4 | 4 |
| 4190 | Outlays, net (total) | 4 | 4 | 4 |
|
|
||||
The Omnibus Consolidated and Emergency Supplemental Appropriations Act of 1999 (P.L. 105–277) established the annual transfer of interest from the Oil Spill Liability Trust Fund to the Denali Commission. The Denali Commission, in consultation with the Coast Guard, developed a program in which these funds are to be used to repair or replace bulk fuel storage tanks in Alaska which are not in compliance with Federal law, including the Oil Pollution Act of 1990, or State law.
For salaries and expenses for the District of Columbia Courts, [$247,400,000]$229,068,000 to be allocated as follows: for the District of Columbia Court of Appeals, [$12,998,000]$12,830,000, of which not to exceed $1,500 is for official reception and representation expenses; for the District of Columbia Superior Court, [$110,149,000]$111,613,000, of which not to exceed $1,500 is for official reception and representation expenses; for the District of Columbia Court System, [$65,253,000]$66,520,000, of which not to exceed $1,500 is for official reception and representation expenses; and [$59,000,000]$38,105,000, to remain available until September 30, [2012]2013, for capital improvements for District of Columbia courthouse facilities[, including structural improvements to the District of Columbia cell block at the Moultrie Courthouse, of which $13,670,000 is for renovation of courtrooms and chambers in the Moultrie Courthouse]: Provided, That funds made available for capital improvements shall be expended consistent with the [General Services Administration (GSA)]District of Columbia Courts master plan study and building evaluation report: Provided further, That notwithstanding any other provision of law, all amounts under this heading shall be apportioned quarterly by the Office of Management and Budget and obligated and expended in the same manner as funds appropriated for salaries and expenses of other Federal agencies, with payroll and financial services to be provided on a contractual basis with the General Services Administration (GSA), and such services shall include the preparation of monthly financial reports, copies of which shall be submitted directly by GSA to the President and to the Committees on Appropriations of the House of Representatives and the Senate, the Committee on Oversight and Government Reform of the House of Representatives, and the Committee on Homeland Security and Governmental Affairs of the Senate: Provided further, That 30 days after providing written notice to the President and to the Committees on Appropriations of the House of Representatives and the Senate, the District of Columbia Courts may reallocate not more than [$1,000,000]$3,000,000 of the funds provided under this heading among the items and entities funded under this heading for operations, and not more than 4 percent of the funds provided under this heading for facilities. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1712–0–1–806 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Court of Appeals | 12 | 12 | 13 |
| 0002 | Superior Court | 106 | 109 | 112 |
| 0003 | Court system | 65 | 65 | 67 |
| 0004 | Capital improvements | 88 | 93 | 57 |
|
|
|
|
||
| 0900 | Total new obligations | 271 | 279 | 249 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 66 | 55 | 37 |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 68 | 55 | 37 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 261 | 261 | 229 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | ||
| 1900 | Budget authority (total) | 262 | 261 | 229 |
| 1930 | Total budgetary resources available | 330 | 316 | 266 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –4 | ||
| 1941 | Unexpired unobligated balance, end of year | 55 | 37 | 17 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 105 | 139 | 175 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4 | ||
| 3011 | Adjustments to uncollected pymts, Fed sources, brought forward, Oct 1 | 2 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 103 | 139 | 175 |
| 3030 | Obligations incurred, unexpired accounts | 271 | 279 | 249 |
| 3031 | Obligations incurred, expired accounts | 4 | ||
| 3040 | Outlays (gross) | –237 | –243 | –265 |
| 3051 | Change in uncollected pymts, Fed sources, expired | 2 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 139 | 175 | 159 |
| 3091 | Uncollected pymts, Fed sources, end of year | |||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 139 | 175 | 159 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 262 | 261 | 229 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 160 | 162 | 142 |
| 4011 | Outlays from discretionary balances | 77 | 81 | 123 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 237 | 243 | 265 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –3 | ||
| 4033 | Non-Federal sources | –3 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –6 | ||
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | 5 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 261 | 261 | 229 |
| 4080 | Outlays, net (discretionary) | 231 | 243 | 265 |
| 4180 | Budget authority, net (total) | 261 | 261 | 229 |
| 4190 | Outlays, net (total) | 231 | 243 | 265 |
|
|
||||
Under the National Capital Revitalization and Self-Government Improvement Act of 1997, the Federal Government is required to finance the District of Columbia Courts. This Federal payment to the District of Columbia Courts funds the operations of the District of Columbia Court of Appeals, Superior Court, the Court System, and the Capital Improvement Program. Capital improvements include establishing a permanent home for the D.C. Family Court in the Moultrie Courthouse, as well as modernization and renovation work on several other buildings in Judiciary Square.
The 2012 Budget provides resources to support the Courts' core functions, as well as resources for the Capital Improvement Program to provide much needed general facility improvements.
By law, the annual budget includes estimates of the expenditures for the operations of the District of Columbia Courts prepared by the Joint Committee on Judicial Administration in the District of Columbia and the President's recommendation for funding the District of Columbia Courts. The President's recommended level of $229 million includes: $191 million for District of Columbia Court of Appeals, Superior Court of the District of Columbia, and the District of Columbia Court System operations and $38 million for capital improvements for District courthouse facilities. Under a separate transmittal to the Congress, the District Courts are requesting $352 million: $203 million for operations and $149 million for capital improvements.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–1712–0–1–806 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.8 | Personnel compensation: Special personal services payments | 105 | 109 | 112 |
| 12.1 | Civilian personnel benefits | 25 | 26 | 27 |
| 21.0 | Travel and transportation of persons | 1 | 1 | |
| 23.2 | Rental payments to others | 4 | 5 | 5 |
| 23.3 | Communications, utilities, and miscellaneous charges | 8 | 9 | 10 |
| 25.2 | Other services from non-federal sources | 72 | 30 | 33 |
| 26.0 | Supplies and materials | 4 | 2 | 2 |
| 31.0 | Equipment | 5 | 4 | 3 |
| 32.0 | Land and structures | 46 | 93 | 57 |
|
|
|
|
||
| 99.0 | Direct obligations | 270 | 279 | 249 |
| 99.0 | Reimbursable obligations | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 271 | 279 | 249 |
|
|
||||
For payments authorized under section 11–2604 and section 11–2605, D.C. Official Code (relating to representation provided under the District of Columbia Criminal Justice Act), payments for counsel appointed in proceedings in the Family Court of the Superior Court of the District of Columbia under chapter 23 of title 16, D.C. Official Code, or pursuant to contractual agreements to provide guardian ad litem representation, training, technical assistance, and such other services as are necessary to improve the quality of guardian ad litem representation, payments for counsel appointed in adoption proceedings under chapter 3 of title 16, D.C. Official Code, and payments [for counsel] authorized under section 21–2060, D.C. Official Code (relating to [representation]services provided under the District of Columbia Guardianship, Protective Proceedings, and Durable Power of Attorney Act of 1986), $55,000,000, to remain available until expended: Provided, That funds provided under this heading shall be administered by the Joint Committee on Judicial Administration in the District of Columbia: Provided further, That notwithstanding any other provision of law, this appropriation shall be apportioned quarterly by the Office of Management and Budget and obligated and expended in the same manner as funds appropriated for expenses of other Federal agencies, with payroll and financial services to be provided on a contractual basis with the General Services Administration (GSA), and such services shall include the preparation of monthly financial reports, copies of which shall be submitted directly by GSA to the President and to the Committees on Appropriations of the House of Representatives and the Senate, the Committee on Oversight and Government Reform of the House of Representatives, and the Committee on Homeland Security and Governmental Affairs of the Senate: Provided further, That not more than $10,000,000 of the funds provided in this account may be transferred to, and merged with, funds made available under the heading "Federal Payment to the District of Columbia Courts" for District of Columbia courthouse facilities. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1736–0–1–806 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 72 | 57 | 55 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 72 | 57 | 55 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 28 | 11 | 9 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 55 | 55 | 55 |
| 1930 | Total budgetary resources available | 83 | 66 | 64 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 11 | 9 | 9 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 24 | 19 |
| 3030 | Obligations incurred, unexpired accounts | 72 | 57 | 55 |
| 3040 | Outlays (gross) | –51 | –62 | –62 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 24 | 19 | 12 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 55 | 55 | 55 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 50 | 41 | 41 |
| 4011 | Outlays from discretionary balances | 1 | 21 | 21 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 51 | 62 | 62 |
| 4180 | Budget authority, net (total) | 55 | 55 | 55 |
| 4190 | Outlays, net (total) | 51 | 62 | 62 |
|
|
||||
The District of Columbia Courts appoint and compensate attorneys to represent persons who are financially unable to obtain such representation under three Defender Services programs: the Criminal Justice Act (CJA) program, which provides court-appointed attorneys to indigent persons who are charged with criminal offenses; the Counsel for Child Abuse and Neglect (CCAN) program, which provides court-appointed attorneys for family proceedings in which child neglect is alleged, or where the termination of the parent-child relationship is under consideration and the parent, guardian, or custodian of the child is indigent; the Guardianship program, which provides for the representation and protection of mentally incapacitated individuals and minors whose parents are deceased. In addition to legal representation, these programs provide indigent persons with services such as transcripts of court proceedings, expert witness testimony, foreign and sign language interpretation, and investigations and genetic testing. The President's recommended funding level for Defender Services is $55 million, of which $10 million may be transferred to the "Federal Payment to the District of Columbia Courts" for District of Columbia courthouse facilities. Under a separate transmittal to the Congress, the Courts are also requesting $55 million for Defender Services.
The D.C. Superior Court has a Crime Victims Compensation Program that assists innocent victims of violent crime and their families with crime-related expenses such as funeral and burial costs, medical and mental health costs, lost wages, loss of support and services, clean-up of a crime scene, and the cost of temporary shelter for victims of domestic violence or arson. Through the services of a victim advocate, crime victims receive assistance in filing applications; locating victim service programs, support groups, or mental health counselors; and handling quality of life issues that arise after victimization. Monies in the fund consist of assessments imposed upon criminal defendants, a grant from the U.S. Department of Justice Office for Victims of Crime, and a portion of the general revenue of the court. Of any unobligated balances remaining in the Fund at the end of each year, 50 percent is made available to the D.C. Courts for direct compensation to crime victims and 50 percent is transferred to the District of Columbia for outreach activities.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 20–1713–0–1–752 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payment to Judicial Retirement Fund | 8 | 9 | 10 |
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | 8 | 9 | 10 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 8 | 9 | 10 |
| 1930 | Total budgetary resources available | 8 | 9 | 10 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 8 | 9 | 10 |
| 3040 | Outlays (gross) | –8 | –9 | –10 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 8 | 9 | 10 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 8 | 9 | 10 |
| 4180 | Budget authority, net (total) | 8 | 9 | 10 |
| 4190 | Outlays, net (total) | 8 | 9 | 10 |
|
|
||||
The National Capital Revitalization and Self-Government Improvement Act of 1997, as amended (the Act), requires the Secretary of the Treasury to make payments at the end of each fiscal year, beginning in 1998, from the General Fund of the Treasury into the District of Columbia Judicial Retirement and Survivors Annuity Fund (Judicial Fund). Annual payments consist of amounts necessary to amortize the original unfunded liability over 30 years, the net experienced gain or loss over 10 years, and any other changes in actuarial liability over 20 years; and amounts necessary to fund the normal cost and covered administrative expenses for the year. This account receives the annual payments from the General Fund and immediately transfers those amounts to the Judicial Fund through an expenditure transfer.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 20–8212–0–7–602 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 122 | 127 | 131 |
| Receipts: | ||||
| 0200 | Deductions from Employees Salaries, District of Columbia Judicial Retirement and Survivors Annuity Fund | 1 | 1 | 1 |
| 0240 | Earnings on Investments, District of Columbia Judicial Retirement and Survivors Annuity Fund | 4 | 4 | 4 |
| 0241 | Federal Payments, D.C. Judicial Retirement and Survivors Annuity | 8 | 9 | 10 |
|
|
|
|
||
| 0299 | Total receipts and collections | 13 | 14 | 15 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 135 | 141 | 146 |
| Appropriations: | ||||
| 0500 | District of Columbia Judicial Retirement and Survivors Annuity Fund | –12 | –10 | –10 |
| 0501 | District of Columbia Judicial Retirement and Survivors Annuity Fund | 4 | ||
|
|
|
|
||
| 0599 | Total appropriations | –8 | –10 | –10 |
|
|
|
|
||
| 0799 | Balance, end of year | 127 | 131 | 136 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 20–8212–0–7–602 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Retirement payments | 8 | 9 | 9 |
| 0002 | Administrative Costs | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 9 | 10 | 10 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 12 | 10 | 10 |
| 1235 | Appropriations precluded from obligation | –4 | ||
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 8 | 10 | 10 |
| 1930 | Total budgetary resources available | 9 | 10 | 10 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 9 | 10 | 10 |
| 3040 | Outlays (gross) | –9 | –11 | –10 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 8 | 10 | 10 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 8 | 10 | 10 |
| 4101 | Outlays from mandatory balances | 1 | 1 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 9 | 11 | 10 |
| 4180 | Budget authority, net (total) | 8 | 10 | 10 |
| 4190 | Outlays, net (total) | 9 | 11 | 10 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 125 | 128 | 133 |
| 5001 | Total investments, EOY: Federal securities: Par value | 128 | 133 | 137 |
|
|
||||
The National Capital Revitalization and Self-Government Improvement Act of 1997, as amended (the Act), established the District of Columbia Judicial Retirement and Survivors Annuity Fund (Judicial Fund) to pay retirement benefits for District of Columbia judges and to pay any necessary expenses to administer the Fund or expenses incurred by the Secretary of the Treasury in carrying out the responsibilities regarding such retirement benefits. The Judicial Fund consists of: amounts contributed by the judges; proceeds of accumulated pension assets transferred from the District of Columbia and liquidated, pursuant to the Act; income earned from the investment of the assets in public debt securities; and amounts appropriated to the Fund.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 20–8212–0–7–602 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 42.0 | Payments to annuitants | 8 | 9 | 9 |
|
|
|
|
||
| 99.9 | Total new obligations | 9 | 10 | 10 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 20–8212–0–7–602 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2 | 2 | 2 |
|
|
||||
The District of Columbia annually receives direct Federal payments for a number of local programs in recognition of the District's unique status as the seat of the Federal Government. These General and Special Payments are separate from and in addition to the District's local budget, which is funded through local revenues. Consistent with the principle of home rule, it is the Administration's view that the District's local budget should be authorized to take effect without a separate annual Federal appropriations bill.
For a Federal payment to the District of Columbia, to be deposited into a dedicated account, for a nationwide program to be administered by the Mayor, for District of Columbia resident tuition support, $35,100,000, to remain available until expended: Provided, That such funds, including any interest accrued thereon, may be used on behalf of eligible District of Columbia residents to pay an amount based upon the difference between in-State and out-of-State tuition at public institutions of higher education, or to pay up to $2,500 each year at eligible private institutions of higher education: Provided further, That the awarding of such funds may be prioritized on the basis of a resident's academic merit, the income and need of eligible students and such other factors as may be authorized: Provided further, That the District of Columbia government shall maintain a dedicated account for the Resident Tuition Support Program that shall consist of the Federal funds appropriated to the Program in this Act and any subsequent appropriations, any unobligated balances from prior fiscal years, and any interest earned in this or any fiscal year: Provided further, That the account shall be under the control of the District of Columbia Chief Financial Officer, who shall use those funds solely for the purposes of carrying out the Resident Tuition Support Program: Provided further, That the Office of the Chief Financial Officer shall provide a quarterly financial report to the Committees on Appropriations of the House of Representatives and the Senate for these funds showing, by object class, the expenditures made and the purpose therefor. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 20–1736–0–1–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 35 | 35 | 35 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 35 | 35 | 35 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 35 | 35 | 35 |
| 1930 | Total budgetary resources available | 35 | 35 | 35 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 35 | 35 | 35 |
| 3040 | Outlays (gross) | –35 | –35 | –35 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 35 | 35 | 35 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 35 | 35 | 35 |
| 4180 | Budget authority, net (total) | 35 | 35 | 35 |
| 4190 | Outlays, net (total) | 35 | 35 | 35 |
|
|
||||
The D.C. Tuition Assistance Grant program enables students from the District of Columbia to attend eligible public universities and colleges nationwide at in-state tuition rates. The program also provides grants for students to attend private institutions in the D.C. metropolitan area or private historically Black colleges and universities nationwide, as well as public 2-year community colleges. To date, the Tuition Assistance Grant program has assisted over 15,000 students.
For a Federal payment for a school improvement program in the District of Columbia, [$52,400,000]$67,000,000, to be allocated as follows: for the District of Columbia Public Schools, [$23,000,000]$44,500,000 to improve public school education in the District of Columbia; for the State Education Office, $20,000,000 to expand quality public charter schools in the District of Columbia, to remain available until expended; [for the Secretary of the Department of Education, $9,400,000 to provide opportunity scholarships for students in the District of Columbia in accordance with title III of division C of the District of Columbia Appropriations Act, 2004 (Public Law 108–199; 118 Stat. 126), to remain available until expended, of which up to $1,000,000 may be used to administer and fund assessments: Provided, That notwithstanding the second proviso under this heading in Public Law 111–8, funds provided herein may only be used to provide opportunity scholarships to students who received scholarships in the 2010–2011 school year: Provided further, That funds available under this heading for opportunity scholarships, including from prior-year appropriations Acts, may be made available only for scholarships to students who received scholarships in the 2010–2011 school year: Provided further, That none of the funds provided in this Act or any other Act for opportunity scholarships may be used by an eligible student to enroll in a participating school under the DC School Choice Incentive Act of 2003 unless (1) the participating school has and maintains a valid certificate of occupancy issued by the District of Columbia; (2) the core subject matter teachers of the eligible student hold 4-year bachelor's degrees; and (3) the participating school is in compliance with the accreditation and other standards prescribed under the District of Columbia compulsory school attendance laws that apply to educational institutions not affiliated with the District of Columbia Public Schools] for the University of the District of Columbia, $2,500,000 to support the Community College of the District of Columbia. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 20–1817–0–1–501 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Department of Education allocation account | 13 | 13 | |
| 0002 | DC public schools | 42 | 42 | 44 |
| 0003 | DC charter schools | 20 | 20 | 20 |
| 0004 | UDC Community College | 2 | ||
|
|
|
|
||
| 0900 | Total new obligations | 75 | 75 | 66 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 75 | 75 | 66 |
| 1930 | Total budgetary resources available | 75 | 75 | 66 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 75 | 75 | 66 |
| 3040 | Outlays (gross) | –75 | –75 | –66 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 75 | 75 | 66 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 75 | 75 | 66 |
| 4180 | Budget authority, net (total) | 75 | 75 | 66 |
| 4190 | Outlays, net (total) | 75 | 75 | 66 |
|
|
||||
The 2012 Budget provides $64.5 million to support kindergarten through high school education in the District of Columbia. This includes $44.5 million for D.C. public schools in continued support of the District's efforts to transform its public education system into an innovative and high-achieving system that could be used as a model for urban districts across the nation. The Budget also provides $20 million for D.C. charter schools to support facilities and other unmet needs. Additionally, the Budget includes $2.5 million to support the Community College program at the University of the District of Columbia.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 20–1817–0–1–501 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 41.0 | Direct obligations: Grants, subsidies, and contributions | 62 | 62 | 66 |
| 41.0 | Allocation Account - direct: Grants, subsidies, and contributions | 13 | 13 | |
|
|
|
|
||
| 99.9 | Total new obligations | 75 | 75 | 66 |
|
|
||||
For a Federal payment to the District of Columbia Water and Sewer Authority, $25,000,000, to remain available until expended, to continue implementation of the Combined Sewer Overflow Long-Term Plan: Provided, That the District of Columbia Water and Sewer Authority provides a 100 percent match for this payment.
For a Federal payment to the Criminal Justice Coordinating Council, $1,800,000, to remain available until expended, to support initiatives related to the coordination of Federal and local criminal justice resources in the District of Columbia.
For a Federal payment, to remain available until September 30, [2012]2013, to the Commission on Judicial Disabilities and Tenure, $295,000, and for the Judicial Nomination Commission, $205,000.
For a Federal payment to the District of Columbia National Guard, $2,000,000, to remain available until expended [for the "Major General David F. Wherley, Jr. District of Columbia National Guard Retention and College Access Program''].
For a Federal payment to the District of Columbia, [$2,000,000]$18,000,000, for planning activities to support redevelopment efforts at the site of the former St. [Elizabeth's]Elizabeths Hospital in the District of Columbia.
For a Federal payment to the District of Columbia, $5,000,000, to support initiatives designed to reduce the incidence of human immunodeficiency virus and acquired immunodeficiency syndrome in the District of Columbia.
For a Federal payment to the District of Columbia Commission on the Arts and Humanities, $5,000,000, to fund competitively-awarded grants for non-profit fine and performing arts organizations based in and primarily serving the District of Columbia. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 20–1707–0–1–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Water and Sewer Authority | 20 | 20 | 25 |
| 0002 | Reconnecting Disconnected Youth | 4 | 4 | |
| 0003 | Criminal Justice Coordinating Council | 2 | 2 | 2 |
| 0004 | DC National Guard | 2 | ||
| 0005 | Permanent Supportive Housing | 17 | 17 | |
| 0019 | Judicial Commissions | 1 | 1 | 1 |
| 0020 | Forensics laboratory | 15 | 15 | |
| 0021 | Federal payment to the chief financial officer | 2 | 2 | |
| 0024 | St. Elizabeths Redevelopment | 18 | ||
| 0025 | HIV/AIDS Prevention | 5 | ||
| 0026 | Arts and Cultural Affairs Grants | 5 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 61 | 61 | 58 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 61 | 61 | 58 |
| 1930 | Total budgetary resources available | 61 | 61 | 58 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 61 | 61 | 58 |
| 3040 | Outlays (gross) | –61 | –61 | –58 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 61 | 61 | 58 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 61 | 61 | 58 |
| 4180 | Budget authority, net (total) | 61 | 61 | 58 |
| 4190 | Outlays, net (total) | 61 | 61 | 58 |
|
|
||||
The Budget includes $18 million for infrastructure improvements related to redevelopment of the St. Elizabeths East Campus. The Budget provides $5 million to fund the D.C. Department of Health's continued efforts to prevent the spread of HIV/AIDS in the District. This funding will alllow the District to focus on service saturation in areas of combined high risk and high poverty in order to ensure that ward-level counseling and testing, prevention, and treatment services are readily available and fully utilized. Funding will also be used to bolster social marketing and outreach campaigns for these important public health programs. The Budget includes $5 million for grants to D.C based fine and performing arts organizations; $25 million for D.C. Water to support critical infrastructure needs; and $2 million in support for the D.C. National Guard.
For a Federal payment of necessary expenses, as determined by the Mayor of the District of Columbia in written consultation with the elected county or city officials of surrounding jurisdictions, [$15,000,000]$14,900,000, to remain available until expended and in addition any funds that remain available from prior year appropriations under this heading for the District of Columbia Government, for the costs of providing public safety at events related to the presence of the national capital in the District of Columbia, including support requested by the Director of the United States Secret Service Division in carrying out protective duties under the direction of the Secretary of Homeland Security, and for the costs of providing support to respond to immediate and specific terrorist threats or attacks in the District of Columbia or surrounding jurisdictions. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 20–1771–0–1–806 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 15 | 15 | 15 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 15 | 15 | 15 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 15 | 15 | 15 |
| 1930 | Total budgetary resources available | 15 | 15 | 15 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 15 | 15 | 15 |
| 3040 | Outlays (gross) | –15 | –15 | –15 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 15 | 15 | 15 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 15 | 15 | 15 |
| 4180 | Budget authority, net (total) | 15 | 15 | 15 |
| 4190 | Outlays, net (total) | 15 | 15 | 15 |
|
|
||||
The 2012 Budget includes $14.9 million for emergency planning and security costs related to the presence of the Federal government in the District of Columbia, including costs associated with providing support requested by the Director of the U.S. Secret Service.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 20–1714–0–1–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payment to Federal Pension Fund | 519 | 495 | 493 |
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | 519 | 495 | 493 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 519 | 495 | 493 |
| 1930 | Total budgetary resources available | 519 | 495 | 493 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 519 | 495 | 493 |
| 3040 | Outlays (gross) | –519 | –495 | –493 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 519 | 495 | 493 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 519 | 495 | 493 |
| 4180 | Budget authority, net (total) | 519 | 495 | 493 |
| 4190 | Outlays, net (total) | 519 | 495 | 493 |
|
|
||||
The National Capital Revitalization and Self-Government Improvement Act of 1997, as amended (the Act), requires the Secretary of the Treasury to make payments at the end of each fiscal year from the General Fund of the Treasury into the District of Columbia Federal Pension Fund. This account receives the annual payments from the General Fund and immediately transfers those amounts to the District of Columbia Federal Pension Fund. Annual payments consist of amounts necessary to amortize the original unfunded liability over 30 years, the net experienced gain or loss over 10 years, and any other changes in actuarial liability over 20 years; and amounts necessary to fund covered administrative expenses for the year.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 20–5511–0–2–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 3,555 | 3,601 | 3,601 |
| Adjustments: | ||||
| 0191 | Rounding adjustment | 3 | ||
|
|
|
|
||
| 0199 | Balance, start of year | 3,558 | 3,601 | 3,601 |
| Receipts: | ||||
| 0240 | Federal Contribution, DC Federal Pension Fund | 519 | 495 | 493 |
| 0241 | Earnings on Investments, DC Federal Pension Fund | 47 | 100 | 110 |
|
|
|
|
||
| 0299 | Total receipts and collections | 566 | 595 | 603 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 4,124 | 4,196 | 4,204 |
| Appropriations: | ||||
| 0500 | District of Columbia Federal Pension Fund | –566 | –595 | –603 |
| 0501 | District of Columbia Federal Pension Fund | 43 | ||
|
|
|
|
||
| 0599 | Total appropriations | –523 | –595 | –603 |
|
|
|
|
||
| 0799 | Balance, end of year | 3,601 | 3,601 | 3,601 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 20–5511–0–2–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Retirement payments | 518 | 528 | 539 |
| 0002 | Administrative costs | 11 | 18 | 14 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 529 | 546 | 553 |
| 0801 | Reimbursable program activity | 5 | ||
|
|
|
|
||
| 0900 | Total new obligations | 534 | 546 | 553 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 49 | ||
| 1021 | Recoveries of prior year unpaid obligations | 6 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 6 | 49 | |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 566 | 595 | 603 |
| 1235 | Appropriations precluded from obligation | –43 | ||
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 523 | 595 | 603 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 5 | ||
| 1900 | Budget authority (total) | 528 | 595 | 603 |
| 1930 | Total budgetary resources available | 534 | 595 | 652 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 49 | 99 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 59 | 57 | 57 |
| 3030 | Obligations incurred, unexpired accounts | 534 | 546 | 553 |
| 3040 | Outlays (gross) | –530 | –546 | –553 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –6 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 57 | 57 | 57 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 528 | 595 | 603 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 528 | 546 | 553 |
| 4101 | Outlays from mandatory balances | 2 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 530 | 546 | 553 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –5 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 523 | 595 | 603 |
| 4170 | Outlays, net (mandatory) | 525 | 546 | 553 |
| 4180 | Budget authority, net (total) | 523 | 595 | 603 |
| 4190 | Outlays, net (total) | 525 | 546 | 553 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 3,632 | 3,666 | 3,715 |
| 5001 | Total investments, EOY: Federal securities: Par value | 3,666 | 3,715 | 3,769 |
|
|
||||
The National Capital Revitalization and Self-Government Improvement Act of 1997, as amended (the Act), established the District of Columbia Federal Pension Fund to pay retirement benefits for District of Columbia firefighters, police officers, and teachers, and to pay any necessary expenses to administer the Fund or expenses incurred by the Secretary of the Treasury in carrying out his responsibilities regarding such retirement benefits. The District of Columbia Federal Pension Fund consists of: amounts deposited into the Fund; amounts appropriated to the Fund; and income earned from the investment of the assets in public debt securities.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 20–5511–0–2–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 10 | 16 | 12 |
| 42.0 | Payments to annuitants | 517 | 528 | 539 |
|
|
|
|
||
| 99.0 | Direct obligations | 529 | 546 | 553 |
| 99.0 | Reimbursable obligations | 5 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 534 | 546 | 553 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 20–5511–0–2–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 22 | 22 | 22 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 20–4446–0–3–806 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 42 | 42 | 52 |
|
|
|
|
||
| 0900 | Total new obligations (object class 23.3) | 42 | 42 | 52 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 42 | 42 | 52 |
| 1930 | Total budgetary resources available | 42 | 42 | 52 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 42 | 42 | 52 |
| 3040 | Outlays (gross) | –42 | –42 | –52 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 42 | 42 | 52 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 42 | 42 | 52 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –42 | –42 | –52 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The 1990 District of Columbia Appropriations Act established a system "to improve the means by which the District of Columbia (now the D.C. Water and Sewer Authority, DCWASA) is paid for water and sanitary sewer services furnished to the Government of the United States or any department, agency, or independent establishment thereof.'' Each agency is required to pay 25 percent of its estimated yearly bill each quarter by depositing its payment into this account. If an agency fails to pay its obligation on time, the Treasury Department is authorized to pay the full Government-wide bill, making up the difference through a permanent, indefinite appropriation which must then be reimbursed by the appropriate agencies.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 20–4446–0–3–806 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 23.3 | Communications, utilities, and miscellaneous charges | 42 | 42 | 52 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 42 | 42 | 52 |
|
|
||||
(in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Offsetting receipts from the public: | ||||
| 95–322070 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 1 | 1 | |
|
|
|
|
||
| General Fund Offsetting receipts from the public | 1 | 1 | ||
|
|
||||
(including transfer of funds)
SEC. 801. Whenever in this Act, an amount is specified within an appropriation for particular purposes or objects of expenditure, such amount, unless otherwise specified, shall be considered as the maximum amount that may be expended for said purpose or object rather than an amount set apart exclusively therefor.SEC. 802. Appropriations in this Act shall be available for expenses of travel and for the payment of dues of organizations concerned with the work of the District of Columbia government, when authorized by the Mayor, or, in the case of the Council of the District of Columbia, funds may be expended with the authorization of the Chairman of the Council.SEC. 803. There are appropriated from the applicable funds of the District of Columbia such sums as may be necessary for making refunds and for the payment of legal settlements or judgments that have been entered against the District of Columbia government.SEC. 804. (a) None of the Federal funds provided in this Act shall be used for publicity or propaganda purposes or implementation of any policy including boycott designed to support or defeat legislation pending before Congress or any State legislature.(b) The District of Columbia may use local funds provided in this title to carry out lobbying activities on any matter.
SEC. 805. (a) None of the Federal funds provided under this Act to the agencies funded by this Act, both Federal and District government agencies, that remain available for obligation or expenditure in fiscal year [2011]2012, or provided from any accounts in the Treasury of the United States derived by the collection of fees available to the agencies funded by this Act, shall be available for obligation or expenditures for an agency through a reprogramming of funds which—(1) creates new programs;
(2) eliminates a program, project, or responsibility center;
(3) establishes or changes allocations specifically denied, limited or increased under this Act;
(4) increases funds or personnel by any means for any program, project, or responsibility center for which funds have been denied or restricted;
(5) re-establishes any program or project previously deferred through reprogramming;
(6) augments any existing program, project, or responsibility center through a reprogramming of funds in excess of $3,000,000 or 10 percent, whichever is less; or
(7) increases by 20 percent or more personnel assigned to a specific program, project or responsibility center,
SEC. . unless the Committees on Appropriations of the House of Representatives and the Senate and the President are notified in writing 15 days in advance of the reprogramming.(b) The District of Columbia government is authorized to approve and execute reprogramming and transfer requests of local funds under this title through November 1, [2011]2012.
SEC. 806. Consistent with the provisions of section 1301(a) of title 31, United States Code, appropriations under this Act shall be applied only to the objects for which the appropriations were made except as otherwise provided by law.SEC. 807. None of the Federal funds provided in this Act may be used by the District of Columbia to provide for salaries, expenses, or other costs associated with the offices of United States Senator or United States Representative under section 4(d) of the District of Columbia Statehood Constitutional Convention Initiatives of 1979 (D.C. Law 3–171; D.C. Official Code, sec. 1–123).SEC. 808. Except as otherwise provided in this section, none of the funds made available by this Act or by any other Act may be used to provide any officer or employee of the District of Columbia with an official vehicle unless the officer or employee uses the vehicle only in the performance of the officer's or employee's official duties. For purposes of this section, the term "official duties'' does not include travel between the officer's or employee's residence and workplace, except in the case of—(1) an officer or employee of the Metropolitan Police Department who resides in the District of Columbia or a District of Columbia government employee as may otherwise be designated by the Chief of the Department;
(2) at the discretion of the Fire Chief, an officer or employee of the District of Columbia Fire and Emergency Medical Services Department who resides in the District of Columbia and is on call 24 hours a day or is otherwise designated by the Fire Chief;
(3) at the discretion of the Director of the Department of Corrections, an officer or employee of the District of Columbia Department of Corrections who resides in the District of Columbia and is on call 24 hours a day or is otherwise designated by the Director;
(4) the Mayor of the District of Columbia; and
(5) the Chairman of the Council of the District of Columbia.
SEC. 809. (a) None of the Federal funds contained in this Act may be used by the District of Columbia Attorney General or any other officer or entity of the District government to provide assistance for any petition drive or civil action which seeks to require Congress to provide for voting representation in Congress for the District of Columbia.(b) Nothing in this section bars the District of Columbia Attorney General from reviewing or commenting on briefs in private lawsuits, or from consulting with officials of the District government regarding such lawsuits.
SEC. 810. None of the Federal funds contained in this Act may be used to distribute any needle or syringe for the purpose of preventing the spread of blood borne pathogens in any location that has been determined by the local public health or local law enforcement authorities to be inappropriate for such distribution.SEC. 811. Nothing in this Act may be construed to prevent the Council or Mayor of the District of Columbia from addressing the issue of the provision of contraceptive coverage by health insurance plans, but it is the intent of Congress that any legislation enacted on such issue should include a "conscience clause'' which provides exceptions for religious beliefs and moral convictions.SEC. 812. The Mayor of the District of Columbia shall submit to the Committees on Appropriations of the House of Representatives and the Senate, the Committee on Oversight and Government Reform of the House of Representatives, and the Committee on Homeland Security and Governmental Affairs of the Senate annual reports addressing—(1) crime, including the homicide rate, implementation of community policing, the number of police officers on local beats, and the closing down of open-air drug markets;
(2) access to substance and alcohol abuse treatment, including the number of treatment slots, the number of people served, the number of people on waiting lists, and the effectiveness of treatment programs, the retention rates in treatment programs, and the recidivism/re-arrest rates for treatment participants;
(3) management of parolees and pre-trial violent offenders, including the number of halfway houses escapes and steps taken to improve monitoring and supervision of halfway house residents to reduce the number of escapes to be provided in consultation with the Court Services and Offender Supervision Agency for the District of Columbia;
(4) education, including access to special education services and student achievement to be provided in consultation with the District of Columbia Public Schools and the District of Columbia public charter schools, repeated grade rates, high school graduation rates, post-secondary education attendance rates, and teen pregnancy rates;
(5) improvement in basic District services, including rat control and abatement;
(6) application for and management of Federal grants, including the number and type of grants for which the District was eligible but failed to apply and the number and type of grants awarded to the District but for which the District failed to spend the amounts received;
(7) indicators of child and family well-being including child living arrangements by family structure, number of children aging out of foster care, poverty rates by family structure, crime by family structure, marriage rates by income quintile, and out-of-wedlock births; and
(8) employment, including job status and participation in assistance programs by income, education and family structure.
SEC. 813. None of the Federal funds contained in this Act may be used to enact or carry out any law, rule, or regulation to legalize or otherwise reduce penalties associated with the possession, use, or distribution of any schedule I substance under the Controlled Substances Act (21 U.S.C. 801 et seq.) or any tetrahydrocannabinols derivative.SEC. 814. None of the Federal funds appropriated under this Act shall be expended for any abortion except where the life of the mother would be endangered if the fetus were carried to term or where the pregnancy is the result of an act of rape or incest.SEC. 815. (a) No later than 30 calendar days after the date of the enactment of this Act, the Chief Financial Officer for the District of Columbia shall submit to the appropriate committees of Congress, the Mayor, and the Council of the District of Columbia, a revised appropriated funds operating budget in the format of the budget that the District of Columbia government submitted pursuant to section 442 of the District of Columbia Home Rule Act (D.C. Official Code, sec. 1–204.42), for all agencies of the District of Columbia government for fiscal year [2011]2012 that is in the total amount of the approved appropriation and that realigns all budgeted data for personal services and other-than-personal services, respectively, with anticipated actual expenditures.(b) This section shall apply only to an agency for which the Chief Financial Officer for the District of Columbia certifies that a reallocation is required to address unanticipated changes in program requirements.
SEC. 816. No later than 30 calendar days after the date of the enactment of this Act, the Chief Financial Officer for the District of Columbia shall submit to the appropriate committees of Congress, the Mayor, and the Council for the District of Columbia, a revised appropriated funds operating budget for the District of Columbia Public Schools that aligns schools budgets to actual enrollment. The revised appropriated funds budget shall be in the format of the budget that the District of Columbia government submitted pursuant to section 442 of the District of Columbia Home Rule Act (D.C. Official Code, Sec.1–204.42).SEC. 817. Amounts appropriated in this Act as operating funds may be transferred to the District of Columbia's enterprise and capital funds and such amounts, once transferred, shall retain appropriation authority consistent with the provisions of this Act.SEC. 818. Except as expressly provided otherwise, any reference to "this Act'' contained in this title or in title IV shall be treated as referring only to the provisions of this title or of title IV.
For necessary expenses to carry out the Help America Vote Act of 2002 (Public Law 107–252), [$16,800,000]$13,716,000, of which $3,250,000 shall be transferred to the National Institute of Standards and Technology for election reform activities authorized under the Help America Vote Act of 2002. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1650–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Election Assistance Commission | 14 | 14 | 11 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 18 | 18 | 14 |
| 1120 | Appropriations transferred to other accounts | –4 | –3 | –3 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 14 | 15 | 11 |
| 1930 | Total budgetary resources available | 14 | 15 | 12 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 6 | 7 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 14 | 14 | 11 |
| 3031 | Obligations incurred, expired accounts | 2 | ||
| 3040 | Outlays (gross) | –14 | –20 | –12 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 7 | 1 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 14 | 15 | 11 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 11 | 12 | 9 |
| 4011 | Outlays from discretionary balances | 3 | 8 | 3 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 14 | 20 | 12 |
| 4180 | Budget authority, net (total) | 14 | 15 | 11 |
| 4190 | Outlays, net (total) | 14 | 20 | 12 |
|
|
||||
The Election Assistance Commission is responsible for assisting State and local efforts to enhance election equipment, improve the administration of Federal elections, and meet minimum voting standards established by the Help America Vote Act of 2002 (P.L. 107–252). Of the amounts proposed for 2012, $3.25 million will be transferred to the National Institute of Standards and Technology to continue its work to support the Technical Guidelines Development Committee in developing a comprehensive set of testing guidelines for voting system hardware and software.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–1650–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 5 | 6 | 6 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 3 | 3 | 1 |
| 25.5 | Research and development contracts | 1 | 1 | 1 |
| 31.0 | Equipment | 1 | ||
| 41.0 | Grants, subsidies, and contributions | 1 | 1 | |
|
|
|
|
||
| 99.0 | Direct obligations | 14 | 14 | 11 |
|
|
|
|
||
| 99.9 | Total new obligations | 14 | 14 | 11 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–1650–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 50 | 50 | 49 |
|
|
||||
Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1651–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | HAVA Grants to States | 70 | 87 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 70 | 87 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7 | 12 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 75 | 75 | |
| 1930 | Total budgetary resources available | 82 | 87 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 12 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 134 | 115 | 103 |
| 3030 | Obligations incurred, unexpired accounts | 70 | 87 | |
| 3040 | Outlays (gross) | –89 | –99 | –69 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 115 | 103 | 34 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 75 | 75 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 62 | 24 | |
| 4011 | Outlays from discretionary balances | 27 | 75 | 69 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 89 | 99 | 69 |
| 4180 | Budget authority, net (total) | 75 | 75 | |
| 4190 | Outlays, net (total) | 89 | 99 | 69 |
|
|
||||
The Budget does not provide additional resources for election reform grants to States. The Election Assistance Commission is responsible for distributing grant funding in accordance with the requirements of the Help America Vote Act of 2002, and for auditing the use of grant funding once it has been distributed. To date, the Federal government has provided over $3.0 billion in support to States for election administration modernization and improvement.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1652–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 2 | |
| 3040 | Outlays (gross) | –2 | –2 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 2 | 2 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 2 | 2 | |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5522–0–2–276 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0200 | Fees, Electric Reliability Organization | 100 | 100 | 100 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 100 | 100 | 100 |
| Appropriations: | ||||
| 0500 | Electric Reliability Organization | –100 | –100 | –100 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5522–0–2–276 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 100 | 100 | 100 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 100 | 100 | 100 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 100 | 100 | 100 |
| 1930 | Total budgetary resources available | 100 | 100 | 100 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 100 | 100 | 100 |
| 3040 | Outlays (gross) | –100 | –100 | –100 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 100 | 100 | 100 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 100 | 100 | 100 |
| 4180 | Budget authority, net (total) | 100 | 100 | 100 |
| 4190 | Outlays, net (total) | 100 | 100 | 100 |
|
|
||||
The Energy Policy Act of 2005 (P.L. 109–58) authorizes the Federal Energy Regulatory Commission (FERC) to certify an Electric Reliability Organization (ERO) to establish and enforce reliability standards for the electric bulk-power system. These standards include requirements for operating existing bulk-power system facilities, including cybersecurity protection, and design of planned additions or modifications to these facilities to provide for reliable operation, but does not include requirements to construct new transmission or generation capacity. On July 20, 2006, FERC certified the North American Electric Reliability Corporation as the ERO. ERO is funded by fees on end users of the bulk-power system. Since the ERO does not report budget data to Treasury, ERO funding is based on estimates.
For necessary expenses of the Equal Employment Opportunity Commission as authorized by title VII of the Civil Rights Act of 1964, the Age Discrimination in Employment Act of 1967, the Equal Pay Act of 1963, the Americans with Disabilities Act of 1990, the Civil Rights Act of 1991, the Genetic Information Non-Discrimination Act (GINA) of 2008 (Public Law 110–233), the ADA Amendments Act of 2008 (Public Law 110–325), and the Lilly Ledbetter Fair Pay Act of 2009 (Public Law 111–2), including services as authorized by 5 U.S.C. 3109; hire of passenger motor vehicles as authorized by 31 U.S.C. 1343(b); nonmonetary awards to private citizens; and not to exceed $30,000,000 for payments to State and local enforcement agencies for authorized services to the Commission, [$385,303,000] $385,520,000: Provided, That the Commission is authorized to make available for official reception and representation expenses not to exceed $2,500 from available funds: Provided further, That the Chair is authorized to accept and use any gift or donation to carry out the work of the Commission. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 45–0100–0–1–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Private sector | 289 | 289 | 305 |
| 0002 | Federal sector | 48 | 48 | 51 |
| 0003 | State and local | 30 | 30 | 30 |
|
|
|
|
||
| 0900 | Total new obligations | 367 | 367 | 386 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 367 | 367 | 386 |
| 1930 | Total budgetary resources available | 367 | 367 | 386 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 55 | 63 | 56 |
| 3030 | Obligations incurred, unexpired accounts | 367 | 367 | 386 |
| 3040 | Outlays (gross) | –356 | –374 | –384 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 63 | 56 | 58 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 367 | 367 | 386 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 314 | 319 | 336 |
| 4011 | Outlays from discretionary balances | 42 | 55 | 48 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 356 | 374 | 384 |
| 4180 | Budget authority, net (total) | 367 | 367 | 386 |
| 4190 | Outlays, net (total) | 356 | 374 | 384 |
|
|
||||
The Equal Employment Opportunity Commission (EEOC) is the Federal agency responsible for enforcement of: Title VII of the Civil Rights Act of 1964, as amended; the Age Discrimination in Employment Act of 1967; the Equal Pay Act of 1963; the Americans with Disabilities Act of 1990; the Civil Rights Act of 1991; the Genetic Information Non-Discrimination Act (GINA) of 2008; the ADA Amendments Act of 2008; the Lilly Ledbetter Fair Pay Act of 2009; and in the Federal sector only, section 501 of the Rehabilitation Act of 1963. These acts prohibit employment discrimination based on race, sex, religion, national origin, age, disability status, or genetic information. EEOC is also responsible for carrying out Executive Order 12067, which promotes coordination and minimizes conflict and duplication among Federal agencies that administer statutes or regulations involving employment discrimination.
TOTAL WORKLOAD
|
|
|||
| 2010 actual | 2011 CR | 2012 est. | |
|
|
|||
| Private sector enforcement | 191,337 | 195,141 | 203,928 |
| Federal sector program | |||
| Hearings | 14,707 | 14,963 | 15,419 |
|
|
|||
| Appeals | 8,278 | 8,171 | 8,150 |
|
|
|
|
|
| Total workload | 214,322 | 218,275 | 227,497 |
|
|
|||
The 2012 Budget for EEOC aligns the agency's staffing and funding request with the Strategic Plan, Strategic Objective, Justice and Opportunity and Inclusive Workplaces. The structure of this budget is based on our Strategic Plan to continue our standards of providing quality service to the public through enforcement and prevention activities. EEOC will continue to make the agency more accessible and responsive to citizens' needs through business process reform and the infusion of new technologies. EEOC's enforcement responsibilities are in two areas; the private sector and the Federal sector.
Private sector._EEOC addresses equal employment opportunity in several ways. The agency investigates charges alleging employment discrimination; makes findings on the allegations; resolves charges through mediation; negotiates settlement or conciliation; and litigates cases of employment discrimination by enforcing compliance with existing laws and regulations. The priority for agency resources continues to be litigating systemic cases and maintaining a manageable inventory of cases.
PRIVATE SECTOR ENFORCEMENT WORKLOAD PROJECTIONS
|
|
|||
| Workload/Workflow | 2010 actual | 2011 CR | 2012 est. |
|
|
|||
| Total pending | 88,529 | 86,338 | 93,006 |
| Total receipts | 99,922 | 105,917 | 108,036 |
|
|
|||
| Net FEPA transfers/deferrals | 2,886 | 2,886 | 2,886 |
|
|
|
|
|
| Total workload | 191,337 | 195,141 | 203,928 |
| Resolutions: | |||
| Successful mediation | 9,362 | 7,511 | 7,511 |
| From contract | 1,379 | 394 | 394 |
| From staff | 7,983 | 7,117 | 7,117 |
|
|
|||
| Administrative enforcement resolutions | 95,637 | 94,624 | 95,583 |
|
|
|
|
|
| Total resolutions | 104,999 | 102,135 | 103,094 |
| Pending ending | 86,338 | 93,006 | 100,834 |
|
|
|||
State and Local Program._EEOC contracts with Fair Employment Practices Agencies (FEPAs) that are responsible for addressing employment discrimination within their respective State and local jurisdictions. In addition, the agency works with Tribal Employment Rights Organizations (TEROs) to promote employment opportunities for Native Americans on or near a reservation.
STATE AND LOCAL WORKLOAD PROJECTIONS
|
|
|||
| Workload | 2010 actual | 2011 CR | 2012 est. |
|
|
|||
| Charges/complaints pending | 53,819 | 51,383 | 52,473 |
|
|
|||
| Charges/complaints received | 47,578 | 51,104 | 51,104 |
|
|
|
|
|
| Total Workload | 101,397 | 102,487 | 103,577 |
| Charges/complaints resolved | 47,128 | 47,128 | 47,128 |
| Charges/complaints deferred to EEOC | 2,886 | 2,886 | 2,886 |
| Charges/complaints pending ending | 51,383 | 52,473 | 53,563 |
|
|
|||
Federal sector._EEOC holds hearings on complaints of discrimination filed in Federal agencies; decides appeals of complaints of discriminations; and engages in activities to prevent or remove discriminatory barriers to employment opportunities in the Federal Government.
FEDERAL SECTOR PROGRAMS HEARINGS WORKLOAD PROJECTIONS
|
|
|||
| Workload | 2010 actual | 2011 CR | 2012 est. |
|
|
|||
| Hearings pending | 7,164 | 7,494 | 7,950 |
| Hearings requests received | 7,707 | 7,607 | 7,607 |
|
|
|||
| Hearings requests consolidated after initial processing | (164) | (138) | (138) |
|
|
|
|
|
| Total workload | 14,707 | 14,963 | 15,419 |
| Hearings resolved | 7,213 | 7,013 | 7,113 |
| Hearings pending ending | 7,494 | 7,950 | 8,306 |
|
|
|||
FEDERAL SECTOR PROGRAMS APPEALS WORKLOAD PROJECTIONS
|
|
|||
| Workload | 2010 actual | 2011 CR | 2012 est. |
|
|
|||
| Appeals pending | 3,733 | 3,671 | 3,695 |
|
|
|||
| Appeals received | 4,545 | 4,500 | 4,455 |
|
|
|
|
|
| Total workload | 8,278 | 8,171 | 8,150 |
| Appeals resolved | 4,607 | 4,476 | 4,422 |
| Appeals pending ending | 3,671 | 3,695 | 3,728 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 45–0100–0–1–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 199 | 202 | 207 |
| 11.3 | Other than full-time permanent | 2 | 2 | 2 |
| 11.5 | Other personnel compensation | 2 | 2 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 203 | 206 | 211 |
| 12.1 | Civilian personnel benefits | 54 | 58 | 60 |
| 21.0 | Travel and transportation of persons | 5 | 5 | 5 |
| 23.1 | Rental payments to GSA | 27 | 29 | 30 |
| 23.2 | Rental payments to others | 3 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 4 | 6 | 6 |
| 25.2 | Other services from non-federal sources | 65 | 56 | 67 |
| 26.0 | Supplies and materials | 5 | 5 | 5 |
| 31.0 | Equipment | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 367 | 367 | 386 |
|
|
|
|
||
| 99.9 | Total new obligations | 367 | 367 | 386 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 45–0100–0–1–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2,371 | 2,456 | 2,557 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 45–4019–0–3–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 4 | 4 | 4 |
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 4 | 4 | 4 |
|
|
|
|
||
| 0900 | Total new obligations | 4 | 4 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 3 | 3 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 4 | 4 | 4 |
| 1930 | Total budgetary resources available | 7 | 7 | 7 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
| 3030 | Obligations incurred, unexpired accounts | 4 | 4 | 4 |
| 3040 | Outlays (gross) | –5 | –4 | –2 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 4 | 4 | 4 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 3 | 1 |
| 4101 | Outlays from mandatory balances | 4 | 1 | 1 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 5 | 4 | 2 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –2 | ||
| 4123 | Non-Federal sources | –2 | –4 | –4 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –4 | –4 | –4 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | 1 | –2 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | –2 | |
|
|
||||
The EEOC Education, Technical Assistance, and Training Revolving Fund Act of 1992 created a revolving fund to pay for the cost of providing education, technical assistance and training relating to the laws administered by the EEOC.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 45–4019–0–3–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | ||
| 25.2 | Other services from non-federal sources | 2 | 3 | 3 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 4 | 4 | 4 |
|
|
|
|
||
| 99.9 | Total new obligations | 4 | 4 | 4 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 45–4019–0–3–751 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 14 | 14 | 14 |
|
|
||||
For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, as amended, $4,000,000[$3,000,000], to remain available until September 30, 2013[2012]. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 83–0105–0–1–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0009 | Administrative Expenses | 3 | 3 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 3 | 3 | 4 |
| 1930 | Total budgetary resources available | 4 | 4 | 5 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 3 | 3 | 4 |
| 3040 | Outlays (gross) | –2 | –3 | –3 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3 | 3 | 4 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 3 | 3 |
| 4011 | Outlays from discretionary balances | 1 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 2 | 3 | 3 |
| 4180 | Budget authority, net (total) | 3 | 3 | 4 |
| 4190 | Outlays, net (total) | 2 | 3 | 3 |
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 83–0105–0–1–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 2 | 1 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 3 | 3 | 4 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 83–0105–0–1–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 9 | 12 | 17 |
|
|
||||
The Export-Import Bank of the United States is authorized to make such expenditures within the limits of funds and borrowing authority available to such corporation, and in accordance with law, and to make such contracts and commitments without regard to fiscal year limitations, as provided by section 104 of the Government Corporation Control Act, as may be necessary in carrying out the program for the current fiscal year for such corporation: Provided, That none of the funds available during the current fiscal year may be used to make expenditures, contracts, or commitments for the export of nuclear equipment, fuel, or technology to any country, other than a nuclear-weapon state as defined in Article IX of the Treaty on the Non-Proliferation of Nuclear Weapons eligible to receive economic or military assistance under this Act, that has detonated a nuclear explosive after the date of the enactment of this Act.
For the cost of direct loans, loan guarantees, insurance, and tied-aid grants as authorized by section 10 of the Export-Import Bank Act of 1945, as amended, not to exceed $76,400,000[$92,700,000]: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That such funds shall remain available until September 30, 2027[2026], for the disbursement of direct loans, loan guarantees, insurance and tied-aid grants obligated in fiscal years 2012, 2013, 2014, and 2015.[2011, 2012, 2013, and 2014.]
For administrative expenses to carry out the direct and guaranteed loan and insurance programs, including hire of passenger motor vehicles and services as authorized by 5 U.S.C. 3109, and not to exceed $30,000 for official reception and representation expenses for members of the Board of Directors, not to exceed $124,600,000[$105,600,000]: Provided, That the Export-Import Bank may accept, and use, payment or services provided by transaction participants for legal, financial, or technical services in connection with any transaction for which an application for a loan, guarantee or insurance commitment has been made: Provided further, That, notwithstanding subsection (b) of section 117 of the Export Enhancement Act of 1992, subsection (a) thereof shall remain in effect until October 1, 2012[2011]: Provided further, That the Export-Import Bank shall charge fees for necessary expenses (including special services performed on a contract or fee basis, but not including other personal services) in connection with the collection of moneys owed the Export-Import Bank, repossession or sale of pledged collateral or other assets acquired by the Export-Import Bank in satisfaction of moneys owed the Export-Import Bank, or the investigation or appraisal of any property, or the evaluation of the legal, financial, or technical aspects of any transaction for which an application for a loan, guarantee or insurance commitment has been made: Provided further, That, in addition to other funds appropriated for administrative expenses, such fees shall be credited to this account, to remain available until expended.
Receipts collected pursuant to the Export-Import Bank Act of 1945, as amended, and the Federal Credit Reform Act of 1990, as amended, in an amount not to exceed the amount appropriated herein, shall be credited as offsetting collections to this account: Provided, That the sums herein appropriated from the General Fund shall be reduced on a dollar-for-dollar basis by such offsetting collections so as to result in a final fiscal year appropriation from the General Fund estimated at $0: Provided further, That amounts collected in fiscal year 2012[2011] in excess of obligations, up to $50,000,000, shall become available on September 1, 2012[2011] and shall remain available until September 30, 2015[2014]. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 83–0100–0–1–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 8 | 8 | |
| 0702 | Loan guarantee subsidy | 39 | 58 | 76 |
| 0705 | Reestimates of direct loan subsidy | 130 | 406 | |
| 0706 | Interest on reestimates of direct loan subsidy | 25 | 141 | |
| 0707 | Reestimates of loan guarantee subsidy | 761 | 134 | |
| 0708 | Interest on reestimates of loan guarantee subsidy | 206 | 37 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 1,161 | 784 | 84 |
| 0808 | Reimbursable program activity (Admin) | 84 | 84 | 125 |
|
|
|
|
||
| 0900 | Total new obligations | 1,245 | 868 | 209 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 324 | 678 | 790 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 1,121 | 718 | |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 478 | 1 | 1 |
| 1700 | Offsetting collections (Subsidy) | 177 | 126 | |
| 1700 | Offsetting collections (Admin Expense) | 84 | 125 | |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 478 | 262 | 252 |
| 1900 | Budget authority (total) | 1,599 | 980 | 252 |
| 1930 | Total budgetary resources available | 1,923 | 1,658 | 1,042 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 678 | 790 | 833 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 96 | 107 | 115 |
| 3030 | Obligations incurred, unexpired accounts | 1,245 | 868 | 209 |
| 3031 | Obligations incurred, expired accounts | 13 | ||
| 3040 | Outlays (gross) | –1,226 | –860 | –252 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –21 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 107 | 115 | 72 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 478 | 262 | 252 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 66 | 82 | 120 |
| 4011 | Outlays from discretionary balances | 39 | 60 | 132 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 105 | 142 | 252 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –478 | –262 | –252 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | –373 | –120 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1,121 | 718 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1,119 | 718 | |
| 4101 | Outlays from mandatory balances | 2 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1,121 | 718 | |
| 4180 | Budget authority, net (total) | 1,121 | 718 | |
| 4190 | Outlays, net (total) | 748 | 598 | |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5090 | Unavailable balance, SOY: Offsetting collections | |||
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 83–0100–0–1–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Direct Loans: Export Financing | 4,261 | ||
| 115002 | Direct Loans: Tied Aid War Chest | 25 | 25 | |
|
|
|
|
||
| 115999 | Total direct loan levels | 4,261 | 25 | 25 |
| Direct loan subsidy (in percent): | ||||
| 132001 | Direct Loans: Export Financing | –21.24 | 0.00 | 0.00 |
| 132002 | Direct Loans: Tied Aid War Chest | 0.00 | 33.35 | 32.99 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | –21.24 | 33.35 | 32.99 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Direct Loans: Export Financing | –905 | ||
| 133002 | Direct Loans: Tied Aid War Chest | 8 | 8 | |
|
|
|
|
||
| 133999 | Total subsidy budget authority | –905 | 8 | 8 |
| Direct loan subsidy outlays: | ||||
| 134001 | Direct Loans: Export Financing | 3 | ||
|
|
|
|
||
| 134999 | Total subsidy outlays | 3 | ||
| Direct loan upward reestimates: | ||||
| 135001 | Direct Loans: Export Financing | 155 | 547 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 155 | 547 | |
| Direct loan downward reestimates: | ||||
| 137001 | Direct Loans: Export Financing | –153 | –28 | |
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –153 | –28 | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215001 | Risk Category A | 1,467 | ||
| 215002 | Risk Category B | 18,741 | ||
| 215004 | Long Term Guarantees | 12,348 | 21,054 | |
| 215005 | Medium Term Guarantees | 466 | 510 | |
| 215006 | Short Term Insurance | 6,155 | 9,889 | |
| 215007 | Medium Term Insurance | 341 | ||
|
|
|
|
||
| 215999 | Total loan guarantee levels | 20,208 | 18,969 | 31,794 |
| Guaranteed loan subsidy (in percent): | ||||
| 232001 | Risk Category A | 2.66 | 0.00 | 0.00 |
| 232002 | Risk Category B | –1.27 | 0.00 | 0.00 |
| 232004 | Long Term Guarantees | 0.00 | –2.58 | –1.68 |
| 232005 | Medium Term Guarantees | 0.00 | 9.86 | 6.65 |
| 232006 | Short Term Insurance | 0.00 | 0.21 | 0.15 |
| 232007 | Medium Term Insurance | 0.00 | 0.00 | 8.20 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | –0.98 | –1.37 | –0.87 |
| Guaranteed loan subsidy budget authority: | ||||
| 233001 | Risk Category A | 39 | ||
| 233002 | Risk Category B | –237 | ||
| 233004 | Long Term Guarantees | –319 | –353 | |
| 233005 | Medium Term Guarantees | 46 | 34 | |
| 233006 | Short Term Insurance | 13 | 15 | |
| 233007 | Medium Term Insurance | 28 | ||
|
|
|
|
||
| 233999 | Total subsidy budget authority | –198 | –260 | –276 |
| Guaranteed loan subsidy outlays: | ||||
| 234001 | Risk Category A | 18 | ||
| 234004 | Long Term Guarantees | –217 | ||
| 234005 | Medium Term Guarantees | 46 | 34 | |
| 234006 | Short Term Insurance | 12 | 15 | |
| 234007 | Medium Term Insurance | 28 | ||
|
|
|
|
||
| 234999 | Total subsidy outlays | 18 | 58 | –140 |
| Guaranteed loan upward reestimates: | ||||
| 235003 | Guarantee and Insurance Reestimates | 967 | 171 | |
|
|
|
|
||
| 235999 | Total upward reestimate budget authority | 967 | 171 | |
| Guaranteed loan downward reestimates: | ||||
| 237003 | Guarantee and Insurance Reestimates | –329 | –726 | |
|
|
|
|
||
| 237999 | Total downward reestimate subsidy budget authority | –329 | –726 | |
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 84 | 84 | 124 |
| 3580 | Outlays from balances | 19 | 10 | 21 |
| 3590 | Outlays from new authority | 65 | 74 | 103 |
|
|
||||
The purpose of the Export-Import Bank (Ex-Im Bank or the Bank) is to sustain U.S. jobs by financing U.S. exports. To accomplish its objectives, the Bank's authority and resources are used to: assume commercial and political risks that exporters or private institutions are unwilling or unable to undertake; overcome maturity and other limitations in private sector export financing; assist U.S. exporters to meet officially sponsored foreign export credit competition; and provide leadership and guidance in export financing to the U.S. exporting and banking communities and to foreign borrowers. The Bank provides its export credit support through direct loan, loan guarantee, and insurance programs. The Bank is actively assisting small- and medium-sized businesses.
The 2012 Budget estimates that the Bank's export credit support will total $32.0 billion, and will be funded entirely by receipts collected from the Bank's customers. The Bank estimates it will collect $467.9 million in 2012 in receipts in excess of expected losses on transactions authorized in 2012 and prior years. These amounts will be used to: 1) cover the estimated costs for that portion of new authorizations where fees are insufficient to cover expected losses in an amount not to exceed $76.4 million, and 2) to cover administrative expenses in an amount not to exceed $125.6 million, of which $22.1 million is for technology expenses, and $13.5 million is continued support for small business development efforts. Amounts collected in fiscal year 2012 in excess of obligations, up to $50.0 million, shall become available on September 1, 2012 and shall remain available until September 30, 2015. Any excess above $50.0 million will be deposited in the General Fund of the Treasury.
As required by the Federal Credit Reform Act of 1990, this account records, for Ex-Im Bank, the subsidy costs associated with direct loans and direct grants obligated, and loan guarantees and insurance committed in 1992 and beyond, as well as administrative expenses. The subsidy amounts are estimated on a present value basis; administrative expenses are estimated on a cash basis.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 83–0100–0–1–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 41.0 | Grants, subsidies, and contributions | 1,161 | 784 | 84 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,161 | 784 | 84 |
| 99.0 | Reimbursable obligations | 84 | 84 | 125 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,245 | 868 | 209 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 83–0100–0–1–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 379 | 385 | 470 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 83–4028–0–3–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 81 | 10 | |
| 1022 | Capital transfer of unobligated balances to general fund | –81 | –10 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| Financing authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Offsetting collections (repayments) | 9 | 3 | 3 |
| 1800 | Offsetting collections (subsidy for debt reduction) | 43 | ||
| 1800 | Offsetting collections (interest) | 16 | ||
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –15 | –46 | –3 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 10 | ||
| 1930 | Total budgetary resources available | 10 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 10 | ||
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 10 | ||
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources — subsidy received for debt reduction | –43 | ||
| 4123 | Non-Federal sources - Principal | –9 | –2 | –2 |
| 4123 | Non-Federal sources - Interest | –16 | –1 | –1 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –25 | –46 | –3 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | –15 | –46 | –3 |
| 4170 | Financing disbursements, net (mandatory) | –25 | –46 | –3 |
| 4180 | Financing authority, net (total) | –15 | –46 | –3 |
| 4190 | Financing disbursements, net (total) | –25 | –46 | –3 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 83–4028–0–3–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 865 | 839 | 113 |
| 1251 | Repayments: Repayments and prepayments | –19 | –2 | –2 |
| 1263 | Write-offs for default: Direct loans | –7 | –724 | |
|
|
|
|
||
| 1290 | Outstanding, end of year | 839 | 113 | 111 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this account records all cash flows to and from the Government resulting from restructuring either loans or claims against guarantees made by the Export-Import Bank of the U.S.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 83–4028–0–3–155 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 865 | 839 |
| 1405 | Allowance for subsidy cost (-) | –865 | –839 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | ||
|
|
|
||
| 1999 | Total upward reestimate subsidy BA [11–0091] | ||
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 83–4161–0–3–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0003 | Other obligations | 10 | 10 | |
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 4,261 | 25 | 25 |
| 0713 | Payment of interest to Treasury | 424 | 230 | 230 |
| 0740 | Negative subsidy obligations | 905 | ||
| 0742 | Downward reestimate paid to receipt account | 76 | 12 | |
| 0743 | Interest on downward reestimates | 77 | 17 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 5,743 | 284 | 255 |
|
|
|
|
||
| 0900 | Total new obligations | 5,743 | 294 | 265 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1021 | Recoveries of prior year unpaid obligations | 10 | 1 | 1 |
| 1023 | Unobligated balances applied to repay debt | –10 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1 | 1 | |
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 5,131 | 25 | 25 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Spending authority from offsetting collections (cash) | 1,475 | 1,477 | 930 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –121 | ||
| 1825 | Spending authority from offsetting collections applied to repay debt | –742 | –1,209 | –691 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 612 | 268 | 239 |
| 1900 | Financing authority(total) | 5,743 | 293 | 264 |
| 1930 | Total budgetary resources available | 5,743 | 294 | 265 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2,699 | 5,495 | 5,763 |
| 3030 | Obligations incurred, unexpired accounts | 5,743 | 294 | 265 |
| 3040 | Financing disbursements (gross) | –2,937 | –25 | –25 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –10 | –1 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 5,495 | 5,763 | 6,002 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Discretionary: | ||||
| 4000 | Financing authority, gross | |||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 5,743 | 293 | 264 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 2,937 | 25 | 25 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources: Upward reestimate | –157 | –547 | |
| 4122 | Interest on uninvested funds | –178 | –60 | –60 |
| 4123 | Repayments and prepayments | –1,140 | –675 | –675 |
| 4123 | Fees and interest on loans | –195 | –195 | |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –1,475 | –1,477 | –930 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 4,268 | –1,184 | –666 |
| 4170 | Financing disbursements, net (mandatory) | 1,462 | –1,452 | –905 |
| 4180 | Financing authority, net (total) | 4,268 | –1,184 | –666 |
| 4190 | Financing disbursements, net (total) | 1,462 | –1,452 | –905 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 83–4161–0–3–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 4,261 | 25 | 25 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 4,261 | 25 | 25 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 4,603 | 6,888 | 6,228 |
| 1231 | Disbursements: Direct loan disbursements | 2,936 | 25 | 25 |
| 1251 | Repayments: Repayments and prepayments | –651 | –675 | –675 |
| 1263 | Write-offs for default: Direct loans | –10 | –10 | |
|
|
|
|
||
| 1290 | Outstanding, end of year | 6,888 | 6,228 | 5,568 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.
This account reflects direct loan activity through 2012.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 83–4161–0–3–155 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 4,603 | 6,888 |
| 1402 | Interest receivable | 55 | 178 |
| 1405 | Allowance for subsidy cost (-) | –853 | –1,214 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 3,805 | 5,852 |
|
|
|
||
| 1999 | Total assets | 3,805 | 5,852 |
| LIABILITIES: | |||
| 2103 | Federal liabilities: Debt | 3,805 | 5,852 |
|
|
|
||
| 2999 | Total liabilities | 3,805 | 5,852 |
|
|
|
||
| 4999 | Total liabilities and net position | 3,805 | 5,852 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 83–4162–0–3–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0003 | Payment Certificates | 17 | 25 | 25 |
| 0004 | Other claim expenses | 10 | 10 | |
|
|
|
|
||
| 0091 | Subtotal | 17 | 35 | 35 |
| Credit program obligations: | ||||
| 0711 | Default claim payments on principal | 231 | 202 | 202 |
| 0740 | Negative subsidy obligations | 237 | 319 | 353 |
| 0742 | Downward reestimate paid to receipt account | 190 | 504 | |
| 0743 | Interest on downward reestimates | 139 | 222 | |
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 797 | 1,247 | 555 |
|
|
|
|
||
| 0900 | Total new obligations | 814 | 1,282 | 590 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 857 | 1,544 | 913 |
| Financing authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Spending authority from offsetting collections (cash) | 1,532 | 651 | 498 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –31 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 1,501 | 651 | 498 |
| 1930 | Total budgetary resources available | 2,358 | 2,195 | 1,411 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1,544 | 913 | 821 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12 | 15 | 798 |
| 3030 | Obligations incurred, unexpired accounts | 814 | 1,282 | 590 |
| 3040 | Financing disbursements (gross) | –811 | –499 | –499 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 15 | 798 | 889 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 1,501 | 651 | 498 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 811 | 499 | 499 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal Sources: Payments from program account | –985 | –58 | –76 |
| 4120 | Federal sources: upward reestimate | –171 | ||
| 4122 | Interest on uninvested funds | –71 | –27 | –27 |
| 4123 | Fees, premiums, claim recoveries | –476 | –395 | –395 |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –1,532 | –651 | –498 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | –31 | ||
| 4170 | Financing disbursements, net (mandatory) | –721 | –152 | 1 |
| 4180 | Financing authority, net (total) | –31 | ||
| 4190 | Financing disbursements, net (total) | –721 | –152 | 1 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 83–4162–0–3–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 20,208 | 18,969 | 31,794 |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 20,208 | 18,969 | 31,794 |
| 2199 | Guaranteed amount of guaranteed loan commitments | 20,208 | 18,969 | 31,794 |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 42,168 | 44,809 | 48,552 |
| 2231 | Disbursements of new guaranteed loans | 17,725 | 14,425 | 21,500 |
| 2251 | Repayments and prepayments | –14,853 | –10,480 | –12,650 |
| 2263 | Adjustments: Terminations for default that result in claim payments | –231 | –202 | –202 |
|
|
|
|
||
| 2290 | Outstanding, end of year | 44,809 | 48,552 | 57,200 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 44,809 | 48,552 | 57,200 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals.
This account reflects actual and expected loan guarantee activity through 2012.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 83–4162–0–3–155 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 883 | 1,560 |
|
|
|
||
| 1999 | Total assets | 883 | 1,560 |
| LIABILITIES: | |||
| 2204 | Non-Federal liabilities: Liabilities for loan guarantees | 883 | 1,560 |
|
|
|
||
| 2999 | Total liabilities | 883 | 1,560 |
|
|
|
||
| 4999 | Total liabilities and net position | 883 | 1,560 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 83–4027–0–3–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0006 | Claim payments, gross | 12 | 7 | 4 |
|
|
|
|
||
| 0900 | Total new obligations (object class 33.0) | 12 | 7 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
| 1022 | Capital transfer of unobligated balances to general fund | –1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 34 | 37 | 18 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –22 | –30 | –14 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 12 | 7 | 4 |
| 1930 | Total budgetary resources available | 12 | 7 | 4 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 12 | 7 | 4 |
| 3040 | Outlays (gross) | –12 | –7 | –4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 12 | 7 | 4 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 12 | 7 | 4 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –34 | –37 | –18 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –22 | –30 | –14 |
| 4170 | Outlays, net (mandatory) | –22 | –30 | –14 |
| 4180 | Budget authority, net (total) | –22 | –30 | –14 |
| 4190 | Outlays, net (total) | –22 | –30 | –14 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 83–4027–0–3–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 608 | 575 | 545 |
| 1251 | Repayments: Repayments and prepayments | –13 | –30 | –18 |
| 1263 | Write-offs for default: Direct loans | –20 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 575 | 545 | 527 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 83–4027–0–3–155 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 76 | 9 | 5 |
| 2251 | Repayments and prepayments | –67 | –4 | –4 |
|
|
|
|
||
| 2290 | Outstanding, end of year | 9 | 5 | 1 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 9 | 5 | 1 |
|
|
||||
| Addendum: | ||||
| Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
| 2310 | Outstanding, start of year | 236 | 203 | 178 |
| 2351 | Repayments of loans receivable | –30 | –25 | –25 |
| 2361 | Write-offs of loans receivable | –3 | ||
|
|
|
|
||
| 2390 | Outstanding, end of year | 203 | 178 | 153 |
|
|
||||
Operating results and financial condition._The Ex-Im Bank is a wholly-owned Government corporation. Capital stock of $1 billion was purchased by the U.S. Treasury.
The Ex-Im Bank has a reserve for possible credit losses, which provides for the risk of loss inherent in the lending process.
This reserve is a general reserve, available to absorb credit losses related to the total loan portfolio. The reserve is increased
by provisions charged to expenses and decreased by charge-offs, net of recoveries.
The provision for possible credit losses is based on the Bank's evaluation of the adequacy of the reserve, taking into consideration
a variety of factors, including repayment status of loans, future risk factors, the relationship of the reserve to the portfolio,
and worldwide economic conditions. Providing for such possible losses does not imply that any loans will be written off. It
simply recognizes the fact that the prospects for collection of some of the Bank's loans are impaired. It does not provide
for losses on a country-by-country basis and is intended only to provide an overall revaluation of the loan portfolio.
The Ex-Im Bank's Net Excess of Program Revenue over Costs was $57.4 million in 2010. Total Government Net Position in the
corporation was ($486.9) million on September 30, 2010.
As required by the Federal Credit Reform Act of 1990, this account records, for Ex-Im Bank, all cash flows to and from the
Government resulting from direct loans obligated and loan guarantees and insurance committed prior to 1992. This account is
shown on a cash basis. All new activity in this program in 1992 and beyond is recorded in corresponding program and financing
accounts.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 83–4027–0–3–155 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 1 | |
| 1601 | Direct loans, gross | 608 | 575 |
| 1602 | Interest receivable | 38 | |
| 1603 | Allowance for estimated uncollectible loans and interest (-) | –497 | –474 |
|
|
|
||
| 1699 | Value of assets related to direct loans | 149 | 101 |
| 1701 | Defaulted guaranteed loans, gross | 236 | 203 |
| 1703 | Allowance for estimated uncollectible loans and interest (-) | –197 | –177 |
|
|
|
||
| 1799 | Value of assets related to loan guarantees | 39 | 26 |
|
|
|
||
| 1999 | Total assets | 189 | 127 |
| LIABILITIES: | |||
| Non-Federal liabilities: | |||
| 2203 | Debt | 70 | 15 |
| 2204 | Liabilities for loan guarantees | 6 | 1 |
| 2207 | Other | 3 | 1 |
|
|
|
||
| 2999 | Total liabilities | 79 | 17 |
| NET POSITION: | |||
| 3300 | Cumulative results of operations | 1,000 | 1,000 |
| 3300 | Cumulative results of operations | –890 | –890 |
|
|
|
||
| 3999 | Total net position | 110 | 110 |
|
|
|
||
| 4999 | Total liabilities and net position | 189 | 127 |
|
|
|||
(in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Offsetting receipts from the public: | ||||
| 83–272710 | Export-Import Bank Loans, Negative Subsidies | 217 | ||
| 83–272730 | Export-Import Bank Loans, Downward Reestimates of Subsidies | 481 | 754 | |
| 83–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | –15 | ||
|
|
|
|
||
| General Fund Offsetting receipts from the public | 466 | 754 | 217 | |
|
|
||||
Not to exceed [$59,400,000]$62,000,000 (from assessments collected from farm credit institutions, including the Federal Agricultural Mortgage Corporation) shall be obligated during the current fiscal year for administrative expenses as authorized under 12 U.S.C. 2249: Provided, That this limitation shall not apply to expenses associated with receiverships. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 78–4131–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 50 | 60 | 62 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 25 | 26 | 21 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 51 | 55 | 58 |
| 1930 | Total budgetary resources available | 76 | 81 | 79 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 26 | 21 | 17 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 8 | 8 | 8 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 7 | 7 | 7 |
| 3030 | Obligations incurred, unexpired accounts | 50 | 60 | 62 |
| 3040 | Outlays (gross) | –50 | –60 | –62 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 8 | 8 | 8 |
| 3091 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 7 | 7 | 7 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 51 | 55 | 58 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 47 | 55 | 58 |
| 4101 | Outlays from mandatory balances | 3 | 5 | 4 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 50 | 60 | 62 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –1 | –1 | –1 |
| 4121 | Interest on Federal securities | –1 | –1 | –1 |
| 4123 | Non-Federal sources | –49 | –53 | –56 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –51 | –55 | –58 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –1 | 5 | 4 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –1 | 5 | 4 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 31 | 33 | 34 |
| 5001 | Total investments, EOY: Federal securities: Par value | 33 | 34 | 29 |
|
|
||||
The Farm Credit Administration (FCA) is an independent Federal agency that examines and regulates the Farm Credit System (System) for safety and soundness and program compliance. The System is a cooperative agricultural credit system of farm credit banks and associations that lend to farmers, ranchers, and their cooperatives; farm-related businesses; rural homeowners; and rural utilities. FCA also performs the examination and general supervision of Farmer Mac. In addition, FCA examines the National Consumer Cooperative Bank.
As of October 1, 2010, the System was composed of four Farm Credit Banks, one Agricultural Credit Bank, 87 associations, five service corporations, the Federal Farm Credit Banks Funding Corporation, and Farmer Mac.
Assessments based upon estimated administrative expenses are collected from institutions in the System, including Farmer Mac, and are available for administrative expenses. Obligations are incurred within fiscal year budgets approved by the FCA Board.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 78–4131–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 32 | 36 | 37 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 33 | 37 | 38 |
| 12.1 | Civilian personnel benefits | 9 | 12 | 13 |
| 21.0 | Travel and transportation of persons | 4 | 4 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 2 | 4 | 4 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 1 | 1 | |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 50 | 60 | 62 |
|
|
|
|
||
| 99.9 | Total new obligations | 50 | 60 | 62 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 78–4131–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 277 | 298 | 301 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 78–4171–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Farm credit system insurance fund | 4 | 4 | |
| 0801 | Reimbursable program activity | 209 | ||
|
|
|
|
||
| 0900 | Total new obligations | 209 | 4 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2,895 | 3,092 | 3,246 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 409 | 158 | 169 |
| 1801 | Change in uncollected payments, Federal sources | –3 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 406 | 158 | 169 |
| 1930 | Total budgetary resources available | 3,301 | 3,250 | 3,415 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3,092 | 3,246 | 3,411 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –20 | –17 | –17 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –20 | –17 | –17 |
| 3030 | Obligations incurred, unexpired accounts | 209 | 4 | 4 |
| 3040 | Outlays (gross) | –209 | –4 | –4 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
| 3091 | Uncollected pymts, Fed sources, end of year | –17 | –17 | –17 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –17 | –17 | –17 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 406 | 158 | 169 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 209 | 4 | 4 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4121 | Interest on Federal securities | –90 | –66 | –68 |
| 4123 | Non-Federal sources | –319 | –92 | –101 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –409 | –158 | –169 |
| Additional offsets against gross budget authority only: | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 3 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –200 | –154 | –165 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –200 | –154 | –165 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 2,882 | 3,086 | 3,262 |
| 5001 | Total investments, EOY: Federal securities: Par value | 3,086 | 3,262 | 3,420 |
|
|
||||
The Farm Credit System Insurance Corporation (Corporation) was established to ensure the timely payment of principal and interest on insured System debt obligations purchased by investors. The Corporation is managed by a three member Board of Directors that consists of the same individuals as the Farm Credit Administration Board. The Corporation derives its revenues from insurance premiums collected from insured System banks and from the investment income earned on its investment portfolio. Insurance premiums are assessed on System banks based on the level of adjusted insured obligations outstanding in each bank. Congress established a secure base amount of 2 percent of adjusted outstanding insured System obligations, or such other amount determined by the Corporation's Board of Directors to be actuarially sound to maintain in the Insurance Fund. The Insurance Fund was above the secure base amount at September 30, 2010 at 2.11 percent. For 2010, the Corporation is assessing insurance premiums at 5 basis points on adjusted insured debt obligations and 10 basis points on non-accrual loans and other-than-temporarily impaired investments. Changes to the Corporation's premium authorities were included in the Food, Conservation, and Energy Act of 2008. The new authorities changed the assessment base from loans to adjusted insured obligations and raised the assessment limit to 20 basis points, plus an additional 10 basis points on non-accrual loans and other-than-temporarily impaired investments. In January 2011, the Corporation's Board will determine insurance premium rates for 2011.
The Insurance Fund is available for payment on insured System obligations if a System bank defaults on its primary liability. The Insurance Fund is also available to ensure the retirement of certain eligible borrower stock, and to pay the operating costs of the Corporation. The Corporation can exercise its authority to make loans, purchase System bank assets or obligations, provide other financial assistance and otherwise act to reduce its exposure to losses.
The Corporation has the authority to make refunds of excess Insurance Fund balances. Refunds are anticipated in 2011.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 78–4171–0–3–351 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: Investments in US securities: | |||
| 1102 | Treasury securities, par | 2,935 | 3,112 |
| Non-Federal assets: | |||
| 1206 | Accrued interest receivable | 20 | 17 |
| 1206 | Premium receivable | 259 | 64 |
|
|
|
||
| 1999 | Total assets | 3,214 | 3,193 |
| NET POSITION: | |||
| 3300 | Cumulative results of operations | 3,214 | 3,193 |
|
|
|
||
| 3999 | Total net position | 3,214 | 3,193 |
|
|
|
||
| 4999 | Total liabilities and net position | 3,214 | 3,193 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 78–4171–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 2 | 2 | 2 |
| 25.3 | Other goods and services from federal sources | 1 | 2 | 2 |
| 43.0 | Interest and dividends | 205 | ||
|
|
|
|
||
| 99.0 | Reimbursable obligations | 208 | 4 | 4 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 209 | 4 | 4 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 78–4171–0–3–351 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 10 | 10 | 10 |
|
|
||||
For necessary expenses of the Federal Communications Commission, as authorized by law, including uniforms and allowances therefor, as authorized by 5 U.S.C. 5901–5902; not to exceed $4,000 for official reception and representation expenses; purchase and hire of motor vehicles; special counsel fees; and services as authorized by 5 U.S.C. 3109, [$352,500,000]$358,801,000: Provided, That [$351,500,000]$358,801,000 of offsetting collections shall be assessed and collected pursuant to section 9 of title I of the Communications Act of 1934, shall be retained and used for necessary expenses in this appropriation, and shall remain available until expended: Provided further, That the sum herein appropriated shall be reduced as such offsetting collections are received during fiscal year [2011]2012 so as to result in a final fiscal year [2011]2012 appropriation estimated at [$1,000,000]$0: Provided further, That any offsetting collections received in excess of [$351,500,000]$358,801,000 in fiscal year [2011]2012 shall not be available for obligation: Provided further, That remaining offsetting collections from prior years collected in excess of the amount specified for collection in each such year and otherwise becoming available on October 1, [2010]2011, shall not be available for obligation: Provided further, That notwithstanding 47 U.S.C. 309(j)(8)(B), proceeds from the use of a competitive bidding system that may be retained and made available for obligation shall not exceed $85,000,000 for fiscal year [2011]2012. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 27–0100–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 424 | 422 | 450 |
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 424 | 422 | 450 |
|
|
|
|
||
| 0900 | Total new obligations | 424 | 422 | 450 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 22 | 26 | 26 |
| 1012 | Expired unobligated bal transferred to unexpired accts | 7 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 29 | 26 | 26 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Offsetting collections (Reimbursables) | 2 | 1 | 2 |
| 1700 | Offsetting collections (Auctions) | 85 | 85 | 85 |
| 1700 | Offsetting collections (Reg Fees) | 341 | 336 | 363 |
| 1702 | Offsetting collections (previously unavailable) | 54 | 60 | 60 |
| 1725 | Spending authority from offsetting collections precluded from obligation (limitation on obligations) | –60 | –60 | –60 |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 422 | 422 | 450 |
| 1930 | Total budgetary resources available | 451 | 448 | 476 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 26 | 26 | 26 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 79 | 65 | 42 |
| 3030 | New Obligations | 424 | 422 | 450 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –434 | –445 | –446 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –5 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 65 | 42 | 46 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 422 | 422 | 450 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 366 | 363 | 387 |
| 4011 | Outlays from discretionary balances | 68 | 82 | 59 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 434 | 445 | 446 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –5 | –1 | –2 |
| 4033 | Non-Federal sources | –88 | –85 | –85 |
| 4034 | Offsetting governmental collections | –336 | –336 | –363 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –429 | –422 | –450 |
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | –6 | ||
| 4080 | Outlays, net (discretionary) | 5 | 23 | –4 |
| 4180 | Budget authority, net (total) | –6 | ||
| 4190 | Outlays, net (total) | 5 | 23 | –4 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5090 | Unavailable balance, SOY: Offsetting collections | 54 | 60 | 60 |
| 5091 | Unavailable balance, EOY: Offsetting collections | 60 | 60 | 60 |
|
|
||||
The Federal Communications Commission (FCC) works to ensure that rapid and efficient communications are available across the country at a reasonable cost. In support of this mission, the FCC's strategic goals include ensuring a competitive framework across communications services; promoting availability of broadband services in the marketplace through conducive regulatory policy; enhancing efficient and effective use of the non-Federal radio spectrum; promoting competition and diversity in media; supporting public safety and homeland security communications; and modernizing the agency to promote administrative efficiency and effectiveness. The 2012 Budget includes funding to help improve the interoperability of public safety communications, support FCC's efforts to reform the Universal Service Fund, and enhance the Inspector General's oversight capabilities.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 27–0100–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 99.0 | Reimbursable obligations | 424 | 422 | 450 |
|
|
|
|
||
| 99.9 | Total new obligations | 424 | 422 | 450 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 27–0100–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 1,776 | 1,911 | 1,911 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 27–5183–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 2 | 3 | 3 |
| Receipts: | ||||
| 0200 | Universal Service Fund | 8,964 | 8,801 | 9,065 |
| 0240 | Earnings on Federal Investments, Universal Service Fund | 23 | 17 | 30 |
|
|
|
|
||
| 0299 | Total receipts and collections | 8,987 | 8,818 | 9,095 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 8,989 | 8,821 | 9,098 |
| Appropriations: | ||||
| 0500 | Universal Service Fund | –8,963 | –8,801 | –9,065 |
| 0501 | Universal Service Fund | –23 | –17 | –30 |
|
|
|
|
||
| 0599 | Total appropriations | –8,986 | –8,818 | –9,095 |
|
|
|
|
||
| 0799 | Balance, end of year | 3 | 3 | 3 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 27–5183–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Universal service fund | 10,396 | 9,437 | 10,083 |
| 0002 | Program support | 100 | 131 | 134 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 10,496 | 9,568 | 10,217 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2,983 | 2,522 | 3,431 |
| 1021 | Recoveries of prior year unpaid obligations | 1,031 | 1,659 | 916 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 4,014 | 4,181 | 4,347 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund)—Receipts | 8,963 | 8,801 | 9,065 |
| 1201 | Appropriation (special fund)—Interest | 23 | 17 | 30 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 8,986 | 8,818 | 9,095 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 18 | ||
| 1900 | Budget authority (total) | 9,004 | 8,818 | 9,095 |
| 1930 | Total budgetary resources available | 13,018 | 12,999 | 13,442 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2,522 | 3,431 | 3,225 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3,060 | 3,650 | 2,979 |
| 3030 | Obligations incurred, unexpired accounts | 10,496 | 9,568 | 10,217 |
| 3040 | Outlays (gross) | –8,875 | –8,580 | –9,405 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1,031 | –1,659 | –916 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3,650 | 2,979 | 2,875 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 9,004 | 8,818 | 9,095 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 6,099 | 5,358 | 5,887 |
| 4101 | Outlays from mandatory balances | 2,776 | 3,222 | 3,518 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 8,875 | 8,580 | 9,405 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –18 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 8,986 | 8,818 | 9,095 |
| 4170 | Outlays, net (mandatory) | 8,857 | 8,580 | 9,405 |
| 4180 | Budget authority, net (total) | 8,986 | 8,818 | 9,095 |
| 4190 | Outlays, net (total) | 8,857 | 8,580 | 9,405 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 6,008 | 6,081 | 6,081 |
| 5001 | Total investments, EOY: Federal securities: Par value | 6,081 | 6,081 | 6,081 |
|
|
||||
Under the Telecommunications Act of 1996, telecommunications carriers that provide interstate and international telecommunications services are required to contribute funds for the preservation and advancement of universal service. The contributions provided, in turn, by each carrier's subscribers, are used to provide services eligible for universal service support as determined by the Federal Communications Commission. Eligible telecommunications carriers receive support from the universal service funds if they (1) provide service to high-cost areas, (2) provide eligible services at a discount to schools, libraries or rural health care providers, or (3) provide subsidized service or subsidized telephone installation to low-income consumers. Interest income on these funds is utilized to reduce carrier contributions. Contributions also fund the administrative costs of the program.
As part of the President's Wireless Innovation and Infrastructure Initiative (WI3), the Administration provides $5 billion to support modernization of the Universal Service Fund and FCC's efforts to reorient the program to support broadband to help ensure subsidies are well-targeted, demonstrate results, and minimize the burden to ratepayers.
As part of the Presidents Wireless Innovation and Infrastructure Initiative (WI3), the Budget will provide $5 billion for a National Wireless Initiative to help expand next generation wireless broadband networks in rural America to cover more than 97 percent of the population. This investment will complement the FCC's ongoing efforts to reform and reorient its Universal Service Fund towards broadband support, as laid out in the National Broadband Plan.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 27–0500–4–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Expand Wireless Broadband in Rural America and Universal Service Fund Reform | 2,500 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 2,500 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 2,500 | ||
| 1930 | Total budgetary resources available | 2,500 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 2,500 | ||
| 3040 | Outlays (gross) | –2,500 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 2,500 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 2,500 | ||
| 4180 | Budget authority, net (total) | 2,500 | ||
| 4190 | Outlays, net (total) | 2,500 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 27–0300–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0705 | Reestimates of direct loan subsidy | 6 | 12 | |
| 0706 | Interest on reestimates of direct loan subsidy | 7 | 29 | |
| 0709 | Administrative expenses | 6 | 4 | 4 |
|
|
|
|
||
| 0900 | Total new obligations | 19 | 45 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7 | 7 | 3 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 19 | 41 | 1 |
| 1930 | Total budgetary resources available | 26 | 48 | 4 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 7 | 3 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 4 | |
| 3030 | Obligations incurred, unexpired accounts | 19 | 45 | 4 |
| 3040 | Outlays (gross) | –16 | –49 | –4 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 4 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 19 | 41 | 1 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 41 | 1 | |
| 4101 | Outlays from mandatory balances | 16 | 8 | 3 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 16 | 49 | 4 |
| 4180 | Budget authority, net (total) | 19 | 41 | 1 |
| 4190 | Outlays, net (total) | 16 | 49 | 4 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 27–0300–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct loan upward reestimates: | ||||
| 135001 | Spectrum Auction | 13 | 41 | |
|
|
|
|
||
| 135999 | Total upward reestimate budget authority | 13 | 41 | |
| Direct loan downward reestimates: | ||||
| 137001 | Spectrum Auction | –57 | ||
|
|
|
|
||
| 137999 | Total downward reestimate budget authority | –57 | ||
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 6 | 4 | 1 |
| 3590 | Outlays from new authority | 3 | 4 | 1 |
|
|
||||
This program provided direct loans for the purpose of purchasing spectrum licenses at the Federal Communications Commission's auctions. The licenses were purchased on an installment basis, which constitutes an extension of credit. The first year of activity for this program was 1996.
As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis and administrative expenses are estimated on a cash basis. The FCC no longer offers credit terms on purchases through spectrum auctions. Program activity relates to maintenance and close-out of existing loans.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 27–0300–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 25.3 | Other goods and services from federal sources | 4 | 2 | 2 |
| 41.0 | Grants, subsidies, and contributions | 13 | 41 | |
|
|
|
|
||
| 99.9 | Total new obligations | 19 | 45 | 4 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 27–0300–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Spectrum Auction [27–4133] | 16 | 6 | 6 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 27–4133–0–3–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0713 | Payment of interest to Treasury | 7 | 7 | 7 |
| 0742 | Downward reestimate paid to receipt account | 29 | ||
| 0743 | Interest on downward reestimates | 28 | ||
|
|
|
|
||
| 0900 | Total new obligations | 64 | 7 | 7 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 12 | 3 | |
| 1023 | Unobligated balances applied to repay debt | –9 | –3 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 3 | ||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 57 | 7 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Offsetting collections | 14 | 91 | |
| 1825 | Spending authority from offsetting collections applied to repay debt | –7 | –84 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 7 | 7 | |
| 1900 | Financing authority(total) | 64 | 7 | 7 |
| 1930 | Total budgetary resources available | 67 | 7 | 7 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 64 | 7 | 7 |
| 3040 | Financing disbursements (gross) | –63 | –7 | –7 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 64 | 7 | 7 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 63 | 7 | 7 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –13 | –41 | |
| 4122 | Interest on uninvested funds | –1 | ||
| 4123 | Non-Federal sources | –50 | ||
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –14 | –91 | |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 50 | –84 | 7 |
| 4170 | Financing disbursements, net (mandatory) | 49 | –84 | 7 |
| 4180 | Financing authority, net (total) | 50 | –84 | 7 |
| 4190 | Financing disbursements, net (total) | 49 | –84 | 7 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 27–4133–0–3–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 203 | 199 | 178 |
| 1263 | Write-offs for default: Direct loans | –4 | –21 | –24 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 199 | 178 | 154 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 27–4133–0–3–376 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Federal assets: | |||
| 1101 | Fund balances with Treasury | 12 | 4 |
| Investments in US securities: | |||
| 1106 | Receivables, net | 13 | 41 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 203 | 199 |
| 1402 | Interest receivable | 16 | 15 |
| 1405 | Allowance for subsidy cost (-) | –135 | –166 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 84 | 48 |
|
|
|
||
| 1999 | Total assets | 109 | 93 |
| LIABILITIES: | |||
| Federal liabilities: | |||
| 2103 | Resources payable to Treasury | 46 | 88 |
| 2105 | Other (liab to receipt acct) | 57 | |
| 2105 | Other | 6 | 5 |
|
|
|
||
| 2999 | Total liabilities | 109 | 93 |
|
|
|
||
| 4999 | Total liabilities and net position | 109 | 93 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 27–0400–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 2 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 2 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | ||
| 1021 | Recoveries of prior year unpaid obligations | 7 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 9 | ||
| 1930 | Total budgetary resources available | 9 | ||
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –7 | ||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 14 | 1 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 2 | ||
| 3040 | Outlays (gross) | –8 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –7 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 8 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 8 | ||
|
|
||||
Under the American Recovery and Reinvestment Act of 2009 (ARRA, P.L. 111–5), the National Telecommunications and Information Administration of the Department of Commerce used funds for consumer education and outreach related to the transition to digital television broadcasts, and transferred amounts to the Federal Communications Commission (FCC).
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 27–0200–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 17 | ||
| 0801 | Reimbursable program activity | 16 | ||
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 16 | ||
|
|
|
|
||
| 0900 | Total new obligations | 33 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 17 | ||
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Offsetting collections (Reimbursable) | 20 | ||
| 1930 | Total budgetary resources available | 37 | ||
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –4 | ||
| 1941 | Unexpired unobligated balance, end of year | |||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 14 | 4 |
| 3030 | Obligations incurred, unexpired accounts | 33 | ||
| 3040 | Outlays (gross) | –22 | –10 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 14 | 4 | 4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 20 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | ||
| 4011 | Outlays from discretionary balances | 21 | 10 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 22 | 10 | |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –20 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | 2 | 10 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 2 | 10 | |
|
|
||||
As directed in the American Recovery and Reinvestment Act of 2009 (P.L. 111–5), the FCC developed a national broadband plan and supported the National Telecommunications and Information Administration's (NTIA) implementation of the Broadband Technology Opportunities Program. The Secretary of Commerce, in consultation with the FCC and following Congressional notification, transferred $20 million to the FCC for carrying out these responsibilities.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 27–0200–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.3 | Personnel compensation: Other than full-time permanent | 5 | ||
| 12.1 | Civilian personnel benefits | 1 | ||
| 25.2 | Other services from non-federal sources | 3 | ||
| 25.7 | Operation and maintenance of equipment | 3 | ||
| 31.0 | Equipment | 5 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 17 | ||
| 99.0 | Reimbursable obligations | 16 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 33 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 27–0200–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 35 | ||
| 2001 | Reimbursable civilian full-time equivalent employment | 3 | ||
|
|
||||
To promote efficient use of the electromagnetic spectrum, the Administration proposes to provide the FCC with new authority to use other economic mechanisms, such as fees, as a spectrum management tool. The FCC would be authorized to set user fees on unauctioned spectrum licenses based on spectrum-management principles. Fees would be phased in over time as part of an ongoing rulemaking process to determine the appropriate application and level for fees. Fee collections are estimated to begin in 2011, and total $4.8 billion through 2021.
As part of the Wireless Innovation and Infrastructure Initiative (WI3) to help foster new wireless technologies by making more spectrum available, the Administration proposes to extend indefinitely the authority of the FCC to auction spectrum licenses, which expires on September 30, 2012, and provide new authority for FCC to conduct incentive auctions, where current license holders receive a portion of auction revenues. The initiative also includes authority for FCC to auction licenses for certain domestic satellite services, as it had done prior to a 2005 court decision that called the authority into question on technical grounds. In total, up to 500 megahertz of Federal and non-Federal spectrum is expected to be auctioned over the next ten years, creating more than $27 billion in receipts. The Budget proposes to invest some of these receipts in creating an interoperable broadband network for public safety ($7 billion), extending broadband to rural areas and reforming the FCC's Universal Service Fund ($5 billion), and developing cutting-edge wireless technologies through a Wireless Innovation (WIN) Fund ($3 billion) to support public safety, health, transportation, clean energy and other areas. Also, the Budget proposes to repurpose spectrum known as the D block for public safety use at a cost of over $3 billion. The table below provides more details on the initiative.
Wireless Innovation and Infrastructure Initiative (in millions of $)
|
|
|
| Receipts from New Spectrum Auctions | 27,800 |
|
|
|
| Build a Public Safety Broadband Network | 7,000 |
| Reserve D Block for Public Safety Use | 3,150 |
| Extend Broadband to Rural America and Reform the Universal Service Fund (National Wireless Initiative | 5,000 |
| Wireless Innovation (WIN) Fund | 3,000 |
| National Science Foundation(non-add) | 1,000 |
| Defense Advanced Research Projects Agency (non-add) | 500 |
| Spectrum Relocation Fund (non-add) | 500 |
| National Institute of Standards and Technology, Public Safety Innovation Fund (non-add) | 500 |
| Economic Development Administration(non-add) | 100 |
| DOT/Intelligent Transportation (non-add) | 100 |
| Advanced Research Projects Agency- Energy (non-add) | 100 |
| Center for Medicare and Medicaid Services (non-add) | 100 |
| Advanced Research Projects Agency- Education (non-add) | 100 |
|
|
|
(in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Offsetting receipts from the public: | ||||
| 27–089600 | Spectrum License User Fees | 50 | 200 | |
| 27–242900 | Fees for Services | 24 | 23 | 23 |
| 27–247400 | Auction Receipts | 150 | 5,050 | |
| Legislative proposal, subject to PAYGO | –1,250 | |||
| 27–273630 | Spectrum Auction Direct Loan, Downward Reestimates of Subsidies | 57 | ||
| 27–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 6 | 3 | 3 |
|
|
|
|
||
| General Fund Offsetting receipts from the public | 87 | 226 | 4,026 | |
|
|
||||
The Federal Deposit Insurance Corporation (FDIC) was created by the Banking Act of 1933 to provide protection for bank depositors and to foster sound banking practices.
The Financial Institutions Reform Recovery and Enforcement Act of 1989 established the Bank Insurance Fund (BIF), the Savings Association Insurance Fund (SAIF), and the Federal Savings and Loan Insurance Corporation (FSLIC) Resolution Fund (FRF). Under the Deposit Insurance Reform Act of 2005, the BIF and SAIF were merged into a new Deposit Insurance Fund (DIF) in 2006. The Dodd-Frank Wall Street Reform and Consumer Protection Act, enacted July 21, 2010, permanently increased the deposit insurance coverage level to $250,000.
The Federal Deposit Insurance Corporation Improvement Act of 1991 generally requires FDIC to use the least costly method to resolve failed banks, and mandates that the FDIC take prompt corrective action against under-capitalized financial institutions. In order to accomplish its varied functions to protect depositors, FDIC is authorized to promulgate and enforce rules and regulations relating to the supervision of insured institutions and to perform other regulatory and supervisory duties consistent with its responsibilities as an insurer.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 51–4596–0–4–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0002 | Insurance | 185 | 225 | 231 |
| 0003 | Supervision | 732 | 1,017 | 1,042 |
| 0004 | Receivership Management | 205 | 174 | 178 |
| 0005 | General and Administrative | 182 | 218 | 223 |
|
|
|
|
||
| 0091 | Total operating expenses | 1,304 | 1,634 | 1,674 |
| 0101 | Working Capital Outlays | 5,949 | 9,216 | 8,866 |
| 0102 | Net Case Resolution - Losses | 30,260 | 20,078 | 12,748 |
| 0103 | Receivership Funding | 1,997 | 2,655 | 2,068 |
|
|
|
|
||
| 0191 | Total Capital Investment | 38,206 | 31,949 | 23,682 |
|
|
|
|
||
| 0900 | Total new obligations | 39,510 | 33,583 | 25,356 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 20,010 | 37,822 | 31,166 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1710 | Spending authority from offsetting collections transferred to other accounts | –38 | –45 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 60,866 | 26,965 | 20,421 |
| 1801 | Change in uncollected payments, Federal sources | –3,511 | ||
| 1810 | Spending authority from offsetting collections transferred to other accounts | –33 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 57,322 | 26,965 | 20,421 |
| 1900 | Budget authority (total) | 57,322 | 26,927 | 20,376 |
| 1930 | Total budgetary resources available | 77,332 | 64,749 | 51,542 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 37,822 | 31,166 | 26,186 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 68 | 123 | 1,891 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4,028 | –517 | –517 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –3,960 | –394 | 1,374 |
| 3030 | Obligations incurred, unexpired accounts | 39,510 | 33,583 | 25,356 |
| 3040 | Outlays (gross) | –39,455 | –31,815 | –24,146 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 3,511 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 123 | 1,891 | 3,101 |
| 3091 | Uncollected pymts, Fed sources, end of year | –517 | –517 | –517 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –394 | 1,374 | 2,584 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –38 | –45 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –38 | –45 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 57,322 | 26,965 | 20,421 |
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 39,455 | 31,853 | 24,191 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4121 | Interest on Federal securities | –398 | –1,273 | –895 |
| 4123 | Non-Federal sources | –60,468 | –25,692 | –19,526 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –60,866 | –26,965 | –20,421 |
| Additional offsets against gross budget authority only: | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 3,511 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –33 | ||
| 4170 | Outlays, net (mandatory) | –21,411 | 4,888 | 3,770 |
| 4180 | Budget authority, net (total) | –33 | –38 | –45 |
| 4190 | Outlays, net (total) | –21,411 | 4,850 | 3,725 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 16,076 | 37,441 | 33,411 |
| 5001 | Total investments, EOY: Federal securities: Par value | 37,441 | 33,411 | 28,783 |
|
|
||||
The primary purpose of the Deposit Insurance Fund (DIF) is to insure deposits and protect the depositors of failed institutions. Under the Deposit Insurance Reform Act of 2005, the FDIC's Bank Insurance Fund (BIF) and its Savings Association Insurance Fund (SAIF) were merged into the new Deposit Insurance Fund on March 31, 2006. Through the DIF, the FDIC will resolve and recover funds disbursed from the assets of failed institutions. The FDIC is authorized to charge risk-based premiums on member institutions to restore and maintain adequate fund reserves, which must be a designated percent of estimated insured deposits (the reserve ratio) as set by the FDIC before the beginning of each year. The Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act), enacted July 21, 2010, increased the minimum DIF reserve ratio (ratio of the deposit insurance fund to total insured deposits) to 1.35 percent, up from 1.15 percent. In addition to raising the minimum reserve ratio, the Dodd-Frank Act also: 1) eliminated the FDIC's requirement to rebate premiums when the reserve ratio is between 1.35 and 1.5 percent; 2) gave the FDIC discretion to suspend or limit rebates when the DIF reserve ratio is at least 1.5 percent, effectively removing the 1.5 percent cap on the DIF; 3) required the FDIC to offset the effect of small insured depository institutions (defined as banks with assets less than $10 billion) when setting assessments to raise the reserve ratio from 1.15 to 1.35 percent, and 4) permanently increased the insured deposit level to $250,000 per account at banks insured by the FDIC. The FDIC Board has issued a final rule setting a long-term (greater than 10 years) DIF reserve ratio target of 2 percent, with the goal of maintaining a positive fund balance during any future economic crises and maintaining a moderate, steady long-term assessment rate that provides transparency and predictability to the banking sector.
The number of insured institutions on the FDIC's "problem list" (institutions with the highest risk ratings) continues to rise. As of September 30, 2010, there were 860 institutions on the "problem list," which is approximately a 20 percent increase from the number of problem institutions listed in December 2009, and represents the highest number of institutions since March 31, 1993. However, the aggregate assets of problem institutions have fallen from a high in December 31, 2009 of $403 billion to $379 billion, indicating that the "problem list" includes a greater proportion of smaller banks. As of September 30, 2010, the DIF fund balance stood at -$8.0 billion, on an accrual basis measuring expected losses to current balances, equivalent to a reserve ratio of -0.15 percent, or $81.2 billion below the level that would meet the target reserve ratio of 1.35 percent.
Pursuant to the Dodd-Frank Act, the restoration period for the DIF reserve ratio to reach 1.35-percent was extended to 2020. (Prior to the Act, the DIF reserve ratio was required to reach the minimum target of 1.15 percent by 2017.) The Budget projects that the DIF reserve ratio will become positive in 2015 and reach the statutorily required 1.35 percent level by 2020. Although the DIF's fund balance is currently negative, the FDIC has ample operating cash to fund future bank resolutions. In late 2009, the FDIC Board adopted a final rule requiring insured institutions to prepay quarterly risk-based assessments for the fourth quarter of 2009 and for all of 2010, 2011, and 2012, resulting in the collection of approximately $45 billion in prepaid assessments.
For more information, please see the Credit and Insurance chapter in the Analytical Perspectives volume of the Budget.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 51–4596–0–4–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 629 | 789 | 808 |
| 12.1 | Civilian personnel benefits | 222 | 278 | 285 |
| 21.0 | Travel and transportation of persons | 59 | 75 | 76 |
| 23.2 | Rental payments to others | 32 | 40 | 41 |
| 23.3 | Communications, utilities, and miscellaneous charges | 38 | 48 | 49 |
| 24.0 | Printing and reproduction | 3 | 3 | 4 |
| 25.2 | Other services from non-federal sources | 246 | 309 | 316 |
| 26.0 | Supplies and materials | 6 | 7 | 8 |
| 31.0 | Equipment | 65 | 80 | 82 |
| 32.0 | Land and structures | 4 | 5 | 5 |
| 42.0 | Working Capital Outlays | 5,950 | 9,216 | 8,866 |
| 42.0 | Net Case Resolution Expenses (Losses) | 30,260 | 20,078 | 12,748 |
| 43.0 | Receivership Funding | 1,996 | 2,655 | 2,068 |
|
|
|
|
||
| 99.9 | Total new obligations | 39,510 | 33,583 | 25,356 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 51–4596–0–4–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 6,913 | 7,134 | 8,631 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 51–4458–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 299 | 446 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | 299 | 446 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 299 | 446 | |
| 1930 | Total budgetary resources available | 299 | 446 | |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 299 | 446 | |
| 3040 | Outlays (gross) | –299 | –446 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 299 | 446 | |
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 299 | 446 | |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –299 | –446 | |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
On October 14, 2008, using its existing authority, the FDIC created the Temporary Liquidity Guarantee Program (TLGP), aimed at freeing up funding for banks. Under the Non-Interest Bearing Transaction Account Guarantee (TAG), a component of the TLGP, the FDIC extended an unlimited guarantee to participating insured depository intuitions for non-interest bearing transaction account deposits, which included low-interest negotiable order of withdrawal (NOW) accounts and Interests on Lawyers Trust Accounts (IOLTA). The FDIC Board adopted a final rule in October 2010, stating that the TAG will not be extended beyond its December 31, 2010 expiration date.
The Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) authorized the FDIC to provide two years of unlimited insurance coverage, through the Deposit Insurance Fund, for non-interest bearing transaction account deposits starting on December 31, 2010 (excluding NOW accounts and IOLTAs). However, the Permanent Federal Deposit Insurance Coverage for Interest on Lawyers Trust Accounts Act (P.L. 111–343) passed on December 29, 2010 extended the two years of unlimited coverage to IOTLAs. The NOW accounts are still excluded. This temporary unlimited coverage is in addition to, and separate from, the coverage of at least $250,000 available to depositors under FDIC general deposit insurance. The coverage extended through the Dodd-Frank Act is provided to all insured institutions and there are no separate fees associated with this coverage.
The Budget reflects TAG account transactions for the first quarter of fiscal year 2011, after which, losses on non-interest bearing transaction accounts are reflected in the FDIC's Deposit Insurance Fund.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 51–4458–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 42.0 | Insurance claims and indemnities | 299 | 446 | |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 299 | 446 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 51–4457–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | TLGP Payments (TAG) | 1,371 | 813 | 102 |
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | 1,371 | 813 | 102 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7,010 | 6,156 | 5,599 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 517 | 256 | 288 |
| 1930 | Total budgetary resources available | 7,527 | 6,412 | 5,887 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 6,156 | 5,599 | 5,785 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 1,371 | 813 | 102 |
| 3040 | Outlays (gross) | –1,371 | –813 | –102 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 517 | 256 | 288 |
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 1,371 | 813 | 102 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4121 | Interest on Federal securities | –5 | –256 | –288 |
| 4123 | Non-Federal sources | –512 | ||
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –517 | –256 | –288 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | 854 | 557 | –186 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 854 | 557 | –186 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 7,010 | 6,158 | 5,599 |
| 5001 | Total investments, EOY: Federal securities: Par value | 6,158 | 5,599 | 5,785 |
|
|
||||
On October 14, 2008, using its existing authority, the FDIC created the Temporary Liquidity Guarantee Program (TLGP), aimed at freeing up funding for banks. Under the senior unsecured debt guarantee, a component of the TLGP, the FDIC guarantees qualifying bank and bank holding company debt. If a bank defaulted on its debt, the FDIC will make required principal and interest payments to unsecured senior debt holders. The FDIC charges additional premiums for any banks that voluntarily opt into this program. The program has been designed to promote liquidity by allowing banks to rollover existing debt. Originally, the guarantee was limited to unsecured debt issued between October 14, 2008 and June 30, 2009, and the FDIC guarantee extended through June 30, 2012. On March 17, 2009, the FDIC extended coverage to debt issued through October 31, 2009 and extended the guarantee through December 31, 2012. The FDIC also levied a surcharge on debt issued between April 1, 2009 and October 31, 2009, which was transferred to the Deposit Insurance Fund. On October 20, 2009, the FDIC adopted a final rule that reaffirmed the expiration of the debt guarantee on October 31, 2009. The rule also established a limited, six-month emergency guarantee facility upon expiration of the program; however, this facility was never utilized. As of September 30, 2010, there was $268.8 billion of debt outstanding in the senior unsecured debt guarantee program.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 51–4457–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 42.0 | Debt Guarantee Payments | 1,371 | 813 | 102 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 1,371 | 813 | 102 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 51–4065–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Goodwill settlements and DOJ expenses | 31 | 15 | 15 |
| 0802 | Receivership Management | 3 | 4 | 4 |
| 0803 | General and Administrative | 3 | 7 | 7 |
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 37 | 26 | 26 |
|
|
|
|
||
| 0900 | Total new obligations | 37 | 26 | 26 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3,450 | 3,523 | 3,547 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 27 | 15 | 15 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Offsetting collections | 85 | 36 | 27 |
| 1801 | Change in uncollected payments, Federal sources | –2 | –1 | –1 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 83 | 35 | 26 |
| 1900 | Budget authority (total) | 110 | 50 | 41 |
| 1930 | Total budgetary resources available | 3,560 | 3,573 | 3,588 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3,523 | 3,547 | 3,562 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 6 | 5 | 5 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4 | –2 | –1 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 2 | 3 | 4 |
| 3030 | Obligations incurred, unexpired accounts | 37 | 26 | 26 |
| 3040 | Outlays (gross) | –38 | –26 | –22 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 2 | 1 | 1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 5 | 5 | 9 |
| 3091 | Uncollected pymts, Fed sources, end of year | –2 | –1 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 3 | 4 | 9 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 110 | 50 | 41 |
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 38 | 26 | 22 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4121 | Interest on Federal securities | –3 | –5 | –6 |
| 4123 | Non-Federal sources | –82 | –31 | –21 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –85 | –36 | –27 |
| Additional offsets against gross budget authority only: | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 2 | 1 | 1 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 27 | 15 | 15 |
| 4170 | Outlays, net (mandatory) | –47 | –10 | –5 |
| 4180 | Budget authority, net (total) | 27 | 15 | 15 |
| 4190 | Outlays, net (total) | –47 | –10 | –5 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 3,313 | 3,388 | 3,412 |
| 5001 | Total investments, EOY: Federal securities: Par value | 3,388 | 3,412 | 3,427 |
|
|
||||
The FSLIC Resolution Fund (FRF) is the successor to FSLIC assets and liabilities from thrift resolutions prior to August 1989. Beginning in August 1989, the Resolution Trust Corporation (RTC) assumed responsibility for the FSLIC's unresolved cases. On December 31, 1995, the RTC was terminated and its assets and liabilities were transferred to FRF.
Funds for FRF operations have come from: income earned on its assets; liquidation proceeds from receiverships; the proceeds of the sale of bonds by the Financing Corporation; and, a portion of insurance premiums paid by SAIF members prior to 1993. The Financial Institutions Reform, Recovery, and Enforcement Act authorizes appropriations to make up for any shortfall. The FRF will terminate upon the disposition of all its assets, and any net proceeds will be paid to the Treasury. Net proceeds from the former RTC will be paid to the Resolution Funding Corporation. Based on information provided by the FDIC, the Budget projects this dissolution to occur in 2014.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 51–4065–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 3 | 1 | 1 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 2 | 8 | 8 |
| 42.0 | Insurance claims and indemnities | 29 | 15 | 15 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 37 | 26 | 26 |
|
|
|
|
||
| 99.9 | Total new obligations | 37 | 26 | 26 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 51–4065–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 26 | 2 | 2 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 51–5586–0–2–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0200 | Risk-Based Assessments, Orderly Liquidation Fund | 2 | 60 | |
|
|
|
|
||
| 0400 | Total: Balances and collections | 2 | 60 | |
| Appropriations: | ||||
| 0500 | Orderly Liquidation Fund | –2 | –60 | |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 51–5586–0–2–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Orderly Liquidation | 200 | 840 | |
| 0002 | Administrative Expenses | 1 | ||
| 0003 | Interest to Treasury | 2 | 14 | |
|
|
|
|
||
| 0900 | Total new obligations | 202 | 855 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 2 | 60 | |
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 200 | 795 | |
| 1900 | Budget authority (total) | 202 | 855 | |
| 1930 | Total budgetary resources available | 202 | 855 | |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 202 | 855 | |
| 3040 | Outlays (gross) | –202 | –855 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 202 | 855 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 202 | 855 | |
| 4180 | Budget authority, net (total) | 202 | 855 | |
| 4190 | Outlays, net (total) | 202 | 855 | |
|
|
||||
Title II of the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) (P.L. 111–203) established a new Orderly Liquidation Authority and appointed the FDIC as receiver of financial institutions whose failure is determined to pose a systemic risk to the financial stability of the United States. The aim of the Orderly Liquidation Authority is to efficiently and effectively resolve the failure of a large, interconnected financial institution, while limiting the disruptions to the financial markets and the economy.
The Orderly Liquidation receivership mechanism will apply to financial institutions that are "systemically significant," as determined by a two-thirds vote by the Board of Governors of the Federal Reserve System and the FDIC Board. (The Securities and Exchange Commission or the Director of the Federal Insurance Office will vote in lieu of the FDIC if the financial institution is a broker/dealer or insurance company, respectively.) The FDIC's authorities as receiver under an Orderly Liquidation receivership will be largely comparable to its current receivership authority over failed depository institutions.
The Dodd-Frank Act states that "no taxpayer funds shall be used to prevent the liquidation of any financial company" and, therefore, establishes an ex-post Orderly Liquidation Fund to recoup all expenses associated with exercise of the Orderly Liquidation Authority. The FDIC is authorized to charge "eligible financial institutions" (bank and non-bank financial institutions with consolidated assets greater than $50 billion) risk-based assessments over a 5-year period to recoup all Orderly Liquidation related expenses. For more details, please see the Financial Stabilization and Their Budgetary Effects chapter in the Analytical Perspectives volume.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 51–5586–0–2–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 43.0 | Interest and dividends | 2 | 15 | |
| 43.0 | Orderly Liquidation | 200 | 840 | |
|
|
|
|
||
| 99.9 | Total new obligations | 202 | 855 | |
|
|
||||
For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, [$47,916,000]$45,261,000, to be derived from the Deposit Insurance Fund or, only when appropriate, the FSLIC Resolution Fund. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 51–4595–0–4–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 33 | 38 | 45 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1711 | Spending authority from offsetting collections transferred from other accounts | 33 | 38 | 45 |
| 1930 | Total budgetary resources available | 33 | 38 | 45 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 33 | 38 | 45 |
| 3040 | Outlays (gross) | –33 | –38 | –45 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 33 | 38 | 45 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 33 | 38 | 45 |
| 4180 | Budget authority, net (total) | 33 | 38 | 45 |
| 4190 | Outlays, net (total) | 33 | 38 | 45 |
|
|
||||
FDIC's Office of Inspector General (OIG) is an independent unit within FDIC that conducts audits, evaluations and investigations of corporate activities and assists FDIC in preventing and detecting fraud, waste, abuse, and mismanagement. The OIG was established by the FDIC Board of Directors pursuant to the Inspector General Act amendments of 1988 (Public Law 100–504). The Resolution Trust Corporation Completion Act, enacted December 17, 1993, provided that the FDIC Inspector General be appointed by the President and confirmed by the Senate. The Completion Act thus added FDIC to the establishments whose OIGs have separate appropriation accounts under Section 1105(a) of Title 31, United States Code. The OIG's appropriations are derived from the Deposit Insurance Fund; however, if the OIG performed work in connection with the FSLIC Resolution Fund (FRF), the cost of such work would be derived from the FRF.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 51–4595–0–4–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 18 | 18 | 21 |
| 11.3 | Other than full-time permanent | 1 | 1 | |
|
|
|
|
||
| 11.9 | Total personnel compensation | 19 | 19 | 21 |
| 12.1 | Civilian personnel benefits | 6 | 6 | 8 |
| 21.0 | Travel and transportation of persons | 1 | 2 | 3 |
| 25.2 | Other services from non-federal sources | 7 | 10 | 12 |
| 31.0 | Equipment | 1 | 1 | |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 33 | 38 | 45 |
|
|
|
|
||
| 99.9 | Total new obligations | 33 | 38 | 45 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 51–4595–0–4–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 138 | 159 | 159 |
|
|
||||
For necessary expenses of the Office of National Drug Control Policy's High Intensity Drug Trafficking Areas Program, [$209,950,000]$200,000,000, to remain available until September 30, [2012]2013, for drug control activities consistent with the approved strategy for each of the designated High Intensity Drug Trafficking Areas ("HIDTAs''), of which not less than 51 percent shall be transferred to State and local entities for drug control activities and shall be obligated not later than 120 days after enactment of this Act: Provided, That up to 49 percent may be transferred to Federal agencies and departments in amounts determined by the Director of the Office of National Drug Control Policy, of which up to $2,700,000 may be used for auditing services and associated activities. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 11–1070–0–1–754 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0002 | Grants and federal transfers | 241 | 236 | 197 |
| 0003 | Auditing services and activities | 2 | 3 | 3 |
|
|
|
|
||
| 0900 | Total new obligations | 243 | 239 | 200 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 14 | 3 | 3 |
| 1010 | Unobligated balance transferred to other accounts | –1 | ||
| 1021 | Recoveries of prior year unpaid obligations | 16 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 29 | 3 | 3 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | New budget authority (gross), detail | 239 | 239 | 200 |
| 1120 | Appropriations transferred to other accounts | –22 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 217 | 239 | 200 |
| 1930 | Total budgetary resources available | 246 | 242 | 203 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 244 | 249 | 270 |
| 3030 | Obligations incurred, unexpired accounts | 243 | 239 | 200 |
| 3031 | Obligations incurred, expired accounts | 2 | ||
| 3040 | Outlays (gross) | –222 | –218 | –229 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –16 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 249 | 270 | 241 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 217 | 239 | 200 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 39 | 60 | 50 |
| 4011 | Outlays from discretionary balances | 183 | 158 | 179 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 222 | 218 | 229 |
| 4180 | Budget authority, net (total) | 217 | 239 | 200 |
| 4190 | Outlays, net (total) | 222 | 218 | 229 |
|
|
||||
The High Intensity Drug Trafficking Areas (HIDTA) program was established by the Anti-Drug Abuse Act of 1988, as amended, and the Office of National Drug Control Policy Reauthorization Act of 2006, to provide assistance to Federal, State and local law enforcement entities operating in those areas most adversely affected by drug trafficking.
The HIDTA program provides resources to Federal, State, and local agencies in each HIDTA region to carry out activities that address the specific drug threats of that region. A central feature of the HIDTA program is the discretion granted to HIDTA Executive Boards to design and carry out activities that reflect the specific drug trafficking threats found in each HIDTA region. This discretion ensures that each HIDTA Executive Board can tailor its strategy and initiatives closely to local conditions and can respond quickly to changes in those conditions. Among the types of activities funded by the HIDTA program are: drug enforcement task forces comprised of multiple Federal, State, and local agencies designed to dismantle and disrupt drug trafficking organizations (DTOs); multi-agency intelligence centers that provide drug intelligence to HIDTA initiatives and participating agencies; initiatives to establish or improve interoperability of communications and information systems between and among law enforcement agencies; and investments in technology infrastructure.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 11–1070–0–1–754 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Auditing services and activities | 2 | 3 | 3 |
| 41.0 | Grants and federal transfers | 241 | 236 | 197 |
|
|
|
|
||
| 99.0 | Direct obligations | 243 | 239 | 200 |
|
|
|
|
||
| 99.9 | Total new obligations | 243 | 239 | 200 |
|
|
||||
For other drug control activities authorized by the Office of National Drug Control Policy Reauthorization Act of 2006 (Public Law 109–469), [$165,300,000]$143,600,000, to remain available until expended, which shall be available as follows: [$66,500,000]$45,000,000 to support a national media campaign; [$85,500,000]$88,600,000 for the Drug-Free Communities Program, of which $2,000,000 shall be made available as directed by section 4 of Public Law 107–82, as amended by Public Law 109–469 (21 U.S.C. 1521 note); [$950,000 for the National Drug Court Institute; $9,025,000]$8,100,000 for anti-doping activities; and [$1,900,000]$1,900,000 for the United States membership dues to the World Anti-Doping Agency: Provided, That amounts made available under this heading [; $1,187,500 for the National Alliance for Model State Drug Laws; and $237,500 for evaluations and research related to National Drug Control Program performance measures, which]may be transferred to other Federal departments and agencies to carry out such activities. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 11–1460–0–1–802 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | National Youth Anti-Drug Media Campaign | 49 | 45 | 45 |
| 0002 | Drug-Free Communities Program | 94 | 95 | 89 |
| 0003 | National Drug Court Institute | 1 | ||
| 0004 | Model State Drug Laws | 1 | ||
| 0006 | Anti-Doping Efforts | 10 | 10 | 8 |
| 0009 | World Anti-Doping Agency Dues | 2 | 2 | 2 |
|
|
|
|
||
| 0900 | Total new obligations | 155 | 154 | 144 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7 | 11 | 11 |
| 1021 | Recoveries of prior year unpaid obligations | 4 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 11 | 11 | 11 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | New budget authority (gross), detail | 154 | 154 | 144 |
| 1120 | Appropriations transferred to other accounts | –1 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 153 | 154 | 144 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 2 | ||
| 1900 | Budget authority (total) | 155 | 154 | 144 |
| 1930 | Total budgetary resources available | 166 | 165 | 155 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 11 | 11 | 11 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 53 | 62 | 60 |
| 3030 | Obligations incurred, unexpired accounts | 155 | 154 | 144 |
| 3040 | Outlays (gross) | –142 | –156 | –160 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –4 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 62 | 60 | 44 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 155 | 154 | 144 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 100 | 139 | 130 |
| 4011 | Outlays from discretionary balances | 42 | 17 | 30 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 142 | 156 | 160 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –2 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 153 | 154 | 144 |
| 4080 | Outlays, net (discretionary) | 140 | 156 | 160 |
| 4180 | Budget authority, net (total) | 153 | 154 | 144 |
| 4190 | Outlays, net (total) | 140 | 156 | 160 |
|
|
||||
The Anti-Drug Abuse Act of 1988, as amended, and the Office of National Drug Control Policy Reauthorization Act of 2006, established this account to be administered by the Director of the Office of National Drug Control Policy (ONDCP). The funds appropriated to the program support high-priority drug control programs and may be transferred to drug control agencies.
For 2012, funds appropriated to this account, will be used for the following activities:
National Youth Anti-Drug Media Campaign.—The National Youth Anti-Drug Media Campaign is an integrated advertising and communications campaign using paid media messages (print and broadcast) targeted to youth, their parents, and other influential adults, to change youth attitudes about drug use and its consequences. The Campaign delivers prevention messaging at the national level as well as more targeted efforts at the local community level. This two-tiered approach allows the Campaign to continue reaching out to teens across the country with a highly visible national media presence, while fostering the active engagement and participation of youth at the community level. This approach supports local prevention efforts by providing Campaign resources including paid media, community-based activities, local partnerships, public service announcement materials, and news media attention at the community level.
Drug-Free Communities Program._The Drug Free Communities (DFC) Program provides small grants (no more than $125,000 per year) to established local community drug free coalitions. The grants are awarded competitively to community coalitions that organize multiple sectors of a community to focus on local needs as a means for reducing and/or preventing youth substance abuse.
Anti-Doping Efforts._This funding continues the effort to educate athletes on the dangers of drug use and to eliminate illegal drug use in Olympic and associated sports in the United States.
World Anti-Doping Agency Dues._ONDCP represents the United States in the World Anti-Doping Agency which promotes and coordinates international activities
against doping in sport, in all its forms, and is responsible for the payment of U.S. dues.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 11–1460–0–1–802 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 25.2 | Direct obligations: Other services from non-federal sources | 153 | 154 | 144 |
|
|
|
|
||
| 99.0 | Reimbursable obligations: reimbursable obligations | 2 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 155 | 154 | 144 |
|
|
||||
Of the unobligated balances available under this heading from prior year appropriations for research activities pursuant to the Office of National Drug Control Policy Reauthorization Act of 2006 (Public Law 109–469), $11,328,000 are hereby permanently cancelled: Provided further, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.
Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 11–1461–0–1–754 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Research and Development | 2 | 5 | |
|
|
|
|
||
| 0900 | Total new obligations | 2 | 5 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 8 | 11 | 11 |
| 1010 | Unobligated balance transferred to other accounts | –1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 7 | 11 | 11 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | New budget authority (gross), detail | 5 | 5 | |
| 1131 | Unobligated balance of appropriations permanently reduced | –11 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 5 | 5 | –11 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | ||
| 1900 | Budget authority (total) | 6 | 5 | –11 |
| 1930 | Total budgetary resources available | 13 | 16 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 11 | 11 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 8 | 5 | |
| 3030 | Obligations incurred, unexpired accounts | 2 | 5 | |
| 3040 | Outlays (gross) | –5 | –10 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 5 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 6 | 5 | –11 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 5 | –11 | |
| 4011 | Outlays from discretionary balances | 5 | 5 | 11 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 5 | 10 | |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 5 | 5 | –11 |
| 4080 | Outlays, net (discretionary) | 4 | 10 | |
| 4180 | Budget authority, net (total) | 5 | 5 | –11 |
| 4190 | Outlays, net (total) | 4 | 10 | |
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 11–1461–0–1–754 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 25.3 | Direct obligations: Other goods and services from federal sources | 1 | 5 | |
|
|
|
|
||
| 99.0 | Reimbursable obligations: reimbursable obligations | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 2 | 5 | |
|
|
||||
For necessary expenses to carry out the provisions of the Federal Election Campaign Act of 1971, $67,014,000[$68,800,000], of which not to exceed $5,000 shall be available for reception and representation expenses. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1600–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Federal Election Commission | 66 | 67 | 67 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 67 | 67 | 67 |
| 1930 | Total budgetary resources available | 67 | 68 | 68 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 9 | 10 | 6 |
| 3030 | Obligations incurred, unexpired accounts | 66 | 67 | 67 |
| 3040 | Outlays (gross) | –64 | –71 | –67 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 10 | 6 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 67 | 67 | 67 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 56 | 61 | 61 |
| 4011 | Outlays from discretionary balances | 8 | 10 | 6 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 64 | 71 | 67 |
| 4180 | Budget authority, net (total) | 67 | 67 | 67 |
| 4190 | Outlays, net (total) | 64 | 71 | 67 |
|
|
||||
The Federal Election Commission is responsible for facilitating transparency in the Federal election process through public disclosure of campaign finance activity, and for encouraging voluntary compliance with the Federal Election Campaign Act by providing information and policy guidance to the public, media, political committees and election officials on the Act and on Commission regulations. The Commission is also responsible for enforcing the Act through audits, investigations and civil litigation, and for developing the law by administering and interpreting the Act, as well as the Presidential Election Campaign Fund Act and the Presidential Primary Matching Payment Account Act.
The Commission is authorized to submit, concurrently, budget estimates to the President and the Congress. The Commission endorses the President's 2012 request.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–1600–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 35 | 36 | 36 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 36 | 37 | 37 |
| 12.1 | Civilian personnel benefits | 10 | 10 | 10 |
| 23.1 | Rental payments to GSA | 6 | 6 | 6 |
| 25.2 | Other services from non-federal sources | 10 | 10 | 11 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 3 | 3 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 66 | 67 | 67 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–1600–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 356 | 375 | 375 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5547–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | FFIEC activities | 13 | 14 | 14 |
|
|
|
|
||
| 0900 | Total new obligations | 13 | 14 | 14 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 13 | 14 | 14 |
| 1930 | Total budgetary resources available | 13 | 14 | 14 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 13 | 14 | 14 |
| 3040 | Outlays (gross) | –13 | –14 | –14 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 13 | 14 | 14 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 13 | 14 | 14 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –13 | –14 | –14 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The Federal Financial Institutions Examination Council (FFIEC) was established on March 10, 1979, pursuant to title X of the Financial Institutions Regulatory and Interest Rate Control Act of 1978 (FIRA), Public Law 95–630. In 1989, title XI of the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA) established the Appraisal Subcommittee (ASC) within the Examination Council.
The Council is a formal interagency body empowered to prescribe uniform principles, standards, and report forms for the federal examination of financial institutions by its members: the Board of Governors of the Federal Reserve System (FRB), the Federal Deposit Insurance Corporation (FDIC), the National Credit Union Administration (NCUA), the Office of the Comptroller of the Currency (OCC), and the Office of Thrift Supervision (OTS) and to make recommendations to promote uniformity in the supervision of financial institutions.
The Council was given additional statutory responsibilities by section 340 of the Housing and Community Development Act of 1980 to facilitate public access to data that depository institutions must disclose under the Home Mortgage Disclosure Act of 1975 (HMDA) and the aggregation of annual HMDA data, by census tract, for each metropolitan statistical area (MSA). The Council has established, in accordance with the requirement of the statute, an advisory State Liaison Committee (SLC) composed of five representatives of state supervisory agencies. In 2006, the State Liaison Committee was added to the Council as a voting member. The SLC includes representatives from the Conference of State Bank Supervisors (CSBS), the American Council of State Savings Supervisors (ACSSS), and the National Association of State Credit Union Supervisors (NASCUS).
The Budget estimates the Council will spend approximately $14 million during 2012.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–5547–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 99.0 | Reimbursable obligations | 13 | 14 | 14 |
|
|
|
|
||
| 99.9 | Total new obligations | 13 | 14 | 14 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–5547–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 9 | 9 | 9 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5026–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 1 | ||
| Receipts: | ||||
| 0200 | Registry Fees, Appraisal Subcommittee, Federal Institution Examination Council | 3 | 3 | 3 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 3 | 3 | 4 |
| Appropriations: | ||||
| 0500 | Registry Fees | –3 | –2 | –2 |
|
|
|
|
||
| 0799 | Balance, end of year | 1 | 2 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5026–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Administrative expenses | 3 | 2 | 2 |
| 0002 | Grants, subsidies and contributions | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 4 | 3 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | 5 | 4 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 6 | 5 | 4 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 3 | 2 | 2 |
| 1930 | Total budgetary resources available | 9 | 7 | 6 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | 4 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 4 | 3 | 3 |
| 3040 | Outlays (gross) | –4 | –2 | –2 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 2 | 3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 3 | 2 | 2 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 3 | 2 | 2 |
| 4101 | Outlays from mandatory balances | 1 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 4 | 2 | 2 |
| 4180 | Budget authority, net (total) | 3 | 2 | 2 |
| 4190 | Outlays, net (total) | 4 | 2 | 2 |
|
|
||||
The Financial Institutions Reform, Recovery, and Enforcement Act of 1989 (Public Law 101–73) established the Appraisal Subcommittee of the Federal Financial Institutions Examination Council. Subsequent legislation (Public Law 101–235) authorized the Secretary of the Department of Housing and Urban Development to designate a member of the Appraisal Subcommittee.
The Subcommittee is charged with ensuring that real estate appraisals used in federally-related transactions are performed in accordance with uniform standards by appraisers certified and licensed by the States. Its responsibilities include: (1) monitoring the requirements established by the States for the certification and licensing of appraisers; (2) monitoring the requirements established by the Federal financial institutions' regulatory agencies regarding appraisal standards; (3) monitoring and reviewing the practices, procedures, activities, and organization of the Appraisal Foundation; and, (4) maintaining a national registry of licensed and certified appraisers.
Subcommittee activities, including grants awarded to the Appraisal Foundation, were initially funded from a one-time appropriation of $5 million. These funds were repaid to Treasury at the end of 1998 in accordance with the Economic Growth and Regulatory Paperwork Reduction Act of 1996. The Subcommittee is now operating on fee income from State-licensed and certified real estate appraisers in the national registry.
The Budget projects that the Subcommittee will spend approximately $3 million in 2012.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–5026–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 3 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 1 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 4 | 3 | 3 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–5026–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1 | 1 | 1 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5532–0–2–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 35 | ||
| Receipts: | ||||
| 0200 | FHFA, Fees on GSEs for Administrative Expenses | 108 | 188 | 227 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 143 | 188 | 227 |
| Appropriations: | ||||
| 0500 | Federal Housing Finance Agency, Administrative Expenses | –143 | –188 | –227 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5532–0–2–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 133 | 176 | 185 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 10 | 23 | 6 |
| 1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 13 | 23 | 6 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1120 | Appropriations transferred to other accounts | –48 | ||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 143 | 188 | 227 |
| 1220 | Appropriations transferred to other accounts | –29 | ||
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 143 | 159 | 227 |
| 1900 | Budget authority (total) | 143 | 159 | 179 |
| 1930 | Total budgetary resources available | 156 | 182 | 185 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 23 | 6 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 22 | 29 | 49 |
| 3030 | Obligations incurred, unexpired accounts | 133 | 176 | 185 |
| 3040 | Outlays (gross) | –123 | –156 | –176 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 29 | 49 | 58 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –48 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –41 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 143 | 159 | 227 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 106 | 135 | 193 |
| 4101 | Outlays from mandatory balances | 17 | 21 | 24 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 123 | 156 | 217 |
| 4180 | Budget authority, net (total) | 143 | 159 | 179 |
| 4190 | Outlays, net (total) | 123 | 156 | 176 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 38 | 51 | 51 |
| 5001 | Total investments, EOY: Federal securities: Par value | 51 | 51 | 51 |
|
|
||||
The Federal Housing Finance Agency (FHFA) is the regulator of the housing Government-Sponsored Enterprises (GSEs) which include Fannie Mae, Freddie Mac, and the twelve Federal Home Loan Banks. FHFA was established by the Housing and Economic Recovery Act of 2008 (P.L. 110–289) which amended the Federal Housing Enterprise Safety and Soundness Act of 1992. FHFA succeeded the former Office of Federal Housing Enterprise Oversight, the former Federal Housing Finance Board, and the former mission group of the Department of Housing and Urban Development. FHFA's strategic goals are: 1) to ensure that the housing GSEs operate in a safe and sound manner, and comply with legal requirements, 2) to ensure that the housing GSEs support a stable, liquid, and efficient mortgage market including sustainable homeownership and affordable housing, and 3) to preserve and conserve the assets and property of the Enterprises, ensure focus on their housing mission and facilitate their financial stability and emergence from conservatorship. FHFA receives direct funding for its activities from mandatory assessments on the GSEs.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–5532–0–2–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 64 | 81 | 85 |
| 11.5 | Other personnel compensation | 2 | ||
|
|
|
|
||
| 11.9 | Total personnel compensation | 66 | 81 | 85 |
| 12.1 | Civilian personnel benefits | 20 | 28 | 30 |
| 21.0 | Travel and transportation of persons | 2 | 3 | 3 |
| 23.2 | Rental payments to others | 5 | 7 | 7 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | ||
| 25.1 | Advisory and assistance services | 2 | ||
| 25.2 | Other services from non-federal sources | 18 | 48 | 51 |
| 25.3 | Other goods and services from federal sources | 8 | ||
| 25.7 | Operation and maintenance of equipment | 1 | ||
| 26.0 | Supplies and materials | 1 | 2 | 2 |
| 31.0 | Equipment | 9 | 7 | 7 |
|
|
|
|
||
| 99.0 | Direct obligations | 133 | 176 | 185 |
|
|
|
|
||
| 99.9 | Total new obligations | 133 | 176 | 185 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–5532–0–2–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 437 | 523 | 539 |
|
|
||||
For the necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, an amount not less than, and not to exceed, $48,000,000, to be derived from assessments collected from the Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and the Federal Home Loan Banks under section 1106 of the Housing and Economic Recovery Act of 2008, to remain available until September 30, 2013.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5564–0–2–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Office of Inspector General | 25 | 52 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1121 | Appropriations transferred from other accounts | 48 | ||
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 29 | ||
| 1900 | Budget authority (total) | 29 | 48 | |
| 1930 | Total budgetary resources available | 29 | 52 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 4 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 25 | 52 | |
| 3040 | Outlays (gross) | –25 | –45 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 7 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 48 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 41 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 29 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 25 | ||
| 4101 | Outlays from mandatory balances | 4 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 25 | 4 | |
| 4180 | Budget authority, net (total) | 29 | 48 | |
| 4190 | Outlays, net (total) | 25 | 45 | |
|
|
||||
The Federal Housing Finance Agency Office of Inspector General (FHFA-OIG), established in the Housing and Economic Recovery Act of 2008, has duties and responsibilities that are intended to facilitate the economic, efficient, and effective conduct of FHFA in its capacity as the primary regulator of the housing Government-Sponsored Enterprises (GSEs) and conservator of Fannie Mae and Freddie Mac. On October 12, 2010, the first FHFA Inspector General was sworn into office. The IG has commenced audit and investigative operations, and is building FHFA-OIG's infrastructure. The Budget requests an appropriation of $48 million for the FHFA-OIG derived from FHFA's direct assessments on the housing GSEs.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–5564–0–2–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 9 | 22 | |
| 11.5 | Other personnel compensation | 1 | 2 | |
| 11.8 | Special personal services payments | 1 | 1 | |
|
|
|
|
||
| 11.9 | Total personnel compensation | 11 | 25 | |
| 12.1 | Civilian personnel benefits | 3 | 8 | |
| 21.0 | Travel and transportation of persons | 1 | 2 | |
| 23.1 | Rental payments to GSA | 1 | 2 | |
| 25.1 | Advisory and assistance services | 2 | 3 | |
| 25.2 | Other services from non-federal sources | 2 | 3 | |
| 25.3 | Other goods and services from federal sources | 2 | 4 | |
| 26.0 | Supplies and materials | 1 | 2 | |
| 31.0 | Equipment | 2 | 3 | |
|
|
|
|
||
| 99.9 | Total new obligations | 25 | 52 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–5564–0–2–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 75 | 150 | |
|
|
||||
For necessary expenses to carry out functions of the Federal Labor Relations Authority, pursuant to Reorganization Plan Numbered 2 of 1978, and the Civil Service Reform Act of 1978, including services authorized by 5 U.S.C. 3109, and including hire of experts and consultants, hire of passenger motor vehicles, and including official reception and representation expenses (not to exceed $1,500) and rental of conference rooms in the District of Columbia and elsewhere, [$26,000,000]$26,440,000: Provided, That public members of the Federal Service Impasses Panel may be paid travel expenses and per diem in lieu of subsistence as authorized by law (5 U.S.C. 5703) for persons employed intermittently in the Government service, and compensation as authorized by 5 U.S.C. 3109: Provided further, That notwithstanding 31 U.S.C. 3302, funds received from fees charged to non-Federal participants at labor-management relations conferences shall be credited to and merged with this account, to be available without further appropriation for the costs of carrying out these conferences. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 54–0100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Authority | 14 | 14 | 15 |
| 0002 | Office of the General Counsel | 10 | 10 | 10 |
| 0003 | Federal Service Impasses Panel | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 25 | 25 | 26 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 25 | 25 | 26 |
| 1930 | Total budgetary resources available | 25 | 25 | 26 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 4 | 3 |
| 3030 | Obligations incurred, unexpired accounts | 25 | 25 | 26 |
| 3040 | Outlays (gross) | –25 | –26 | –26 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 4 | 3 | 3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 25 | 25 | 26 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 22 | 23 | 24 |
| 4011 | Outlays from discretionary balances | 3 | 3 | 2 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 25 | 26 | 26 |
| 4180 | Budget authority, net (total) | 25 | 25 | 26 |
| 4190 | Outlays, net (total) | 25 | 26 | 26 |
|
|
||||
The Federal Labor Relations Authority (FLRA) is an independent administrative Federal agency created by Title VII of the Civil Service Reform Act of 1978 (the Statute) with a mission to carry out five statutory responsibilities: (1) determining the appropriateness of units for Labor organization representation; (2) resolving complaints of unfair labor practices; (3) adjudicating exceptions to arbitrators' awards; (4) adjudicating legal issues relating to duty to bargain; and (5) resolving impasses during negotiations. All work throughout the agency is undertaken to support a single program—to administer and enforce the Statute by determining the respective rights of employees, agencies, and labor organizations in their relations with one another.
FLRA's authority is divided by law and by delegation among a three-member Authority and an Office of General Counsel, appointed by the President and subject to Senate confirmation; and the Federal Service Impasses Panel, which consists of seven part-time members appointed by the President.
FLRA does not initiate cases. Proceedings before FLRA originate from filings arising through the actions of Federal employees, Federal agencies, or Federal labor organizations. Nationwide, FLRA includes seven Regional Offices, one satellite office, and a Headquarters site in Washington, D.C.
Authority._The Authority adjudicates appeals filed by either Federal agencies or Federal labor organizations on negotiability issues, exceptions to arbitration awards, appeals of representation decisions, eligibility of labor organizations for national consultation rights, and unfair labor practice complaints.
Office of the General Counsel._The General Counsel investigates allegations of unfair labor practices and processes representation petitions. In addition, the General Counsel conducts elections concerning the exclusive recognition of labor organizations and certifies the results of elections.
Federal Service Impasses Panel._The Panel resolves labor negotiation impasses between Federal agencies and labor organizations.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 54–0100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 14 | 14 | 15 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 15 | 15 | 16 |
| 12.1 | Civilian personnel benefits | 4 | 4 | 4 |
| 23.1 | Rental payments to GSA | 3 | 3 | 3 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 25.3 | Other goods and services from federal sources | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 24 | 25 | 26 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 25 | 25 | 26 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 54–0100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 128 | 133 | 140 |
|
|
||||
For necessary expenses of the Federal Maritime Commission as authorized by section 201(d) of the Merchant Marine Act, 1936, as amended [(46 U.S.C. App. 1111)] (46 U.S.C. 307), including services as authorized by 5 U.S.C. 3109; hire of passenger motor vehicles as authorized by 31 U.S.C. 1343(b); and uniforms or allowances therefore, as authorized by 5 U.S.C. 5901–5902, [$25,498,000] $26,265,000: Provided, That not to exceed $2,000 shall be available for official reception and representation expenses. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 65–0100–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Formal proceedings | 8 | 8 | 8 |
| 0002 | Inspector General | 1 | 1 | 1 |
| 0003 | Operational and Administrative | 15 | 16 | 17 |
|
|
|
|
||
| 0900 | Total new obligations | 24 | 25 | 26 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 24 | 25 | 26 |
| 1930 | Total budgetary resources available | 24 | 25 | 26 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 3 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 24 | 25 | 26 |
| 3040 | Outlays (gross) | –24 | –27 | –26 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 24 | 25 | 26 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 21 | 24 | 25 |
| 4011 | Outlays from discretionary balances | 3 | 3 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 24 | 27 | 26 |
| 4180 | Budget authority, net (total) | 24 | 25 | 26 |
| 4190 | Outlays, net (total) | 24 | 27 | 26 |
|
|
||||
The Federal Maritime Commission (FMC) is as an independent regulatory agency established by Reorganization Plan No. 7, effective August 12, 1961. The Commission is responsible for the regulation of oceanborne transportation in the foreign commerce of the U.S. The principal statutes or statutory provisions administered by the Commission are: the Shipping Act of 1984, the Foreign Shipping Practices Act of 1988, section 19 of the Merchant Marine Act, 1920, and Sections 2 and 3 of Public Law 89–177.
The Commission monitors the activities of ocean common carriers, marine terminal operators (MTOs), carrier conferences, ports and ocean transportation intermediaries (non-vessel operating common carriers (NVOCC) and freight forwarders) who operate in the U.S. foreign commerce to ensure they maintain just and reasonable practices; maintains trade monitoring, enforcement and dispute resolution programs designed to assist regulated entities in achieving compliance and to detect and appropriately remedy malpractices and violations of the prohibited acts set forth in section 10 of the 1984 Act; monitors the laws and practices of foreign governments which could have a discriminatory or otherwise adverse impact on shipping conditions in U.S. trades, and imposes remedial action, as appropriate, pursuant to section 19 of the 1920 Act or FSPA; enforces special regulatory requirements applicable to carriers owned or controlled by foreign governments; processes and reviews agreements, service contracts, and NVOCC service arrangements pursuant to the 1984 Act for compliance with statutory requirements; and reviews common carriers' privately published tariff systems for accessibility, accuracy, and reasonable terms. The Commission also issues licenses to qualified ocean transportation intermediaries in the U.S., ensures that all ocean transportation intermediaries are bonded or maintain other evidence of financial responsibility, and ensures that passenger vessel operators demonstrate adequate financial responsibility in case of nonperformance of voyages or passenger injury or death.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 65–0100–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 14 | 15 | 16 |
| 12.1 | Civilian personnel benefits | 3 | 4 | 4 |
| 23.1 | Rental payments to GSA | 3 | 3 | 3 |
| 25.2 | Other services from non-federal sources | 3 | 3 | 3 |
|
|
|
|
||
| 99.0 | Direct obligations | 23 | 25 | 26 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 24 | 25 | 26 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 65–0100–0–1–403 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 127 | 131 | 133 |
|
|
||||
(in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Offsetting receipts from the public: | ||||
| 65–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 1 | 1 | |
|
|
|
|
||
| General Fund Offsetting receipts from the public | 1 | 1 | ||
|
|
||||
For expenses necessary for the Federal Mediation and Conciliation Service ("Service'') to carry out the functions vested in it by the Labor Management Relations Act, 1947, including hire of passenger motor vehicles; for expenses necessary for the Labor-Management Cooperation Act of 1978; and for expenses necessary for the Service to carry out the functions vested in it by the Civil Service Reform Act, $48,025,000, including $750,000 to remain available through September 30, [2012]2013, for activities authorized by the Labor-Management Cooperation Act of 1978: Provided, That notwithstanding 31 U.S.C. 3302, fees charged, up to full-cost recovery, for special training activities and other conflict resolution services and technical assistance, including those provided to foreign governments and international organizations, and for arbitration services shall be credited to and merged with this account, and shall remain available until expended: Provided further, That fees for arbitration services shall be available only for education, training, and professional development of the agency workforce: Provided further, That the Director of the Service is authorized to accept and use on behalf of the United States gifts of services and real, personal, or other property in the aid of any projects or functions within the Director's jurisdiction. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 93–0100–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Dispute mediation and preventive mediation, public information | 36 | 37 | 38 |
| 0002 | Arbitration services | 1 | 1 | 1 |
| 0003 | Management and administrative support | 9 | 9 | 9 |
|
|
|
|
||
| 0091 | Total direct program | 46 | 47 | 48 |
| 0101 | Reimbursable program | 2 | 2 | 2 |
|
|
|
|
||
| 0900 | Total new obligations | 48 | 49 | 50 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | 4 | 4 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 47 | 47 | 48 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 2 | 2 | 2 |
| 1900 | Budget authority (total) | 49 | 49 | 50 |
| 1930 | Total budgetary resources available | 53 | 53 | 54 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 4 | 4 | 4 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 6 | 6 |
| 3030 | Obligations incurred, unexpired accounts | 48 | 49 | 50 |
| 3040 | Outlays (gross) | –47 | –49 | –50 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6 | 6 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 49 | 49 | 50 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 41 | 45 | 46 |
| 4011 | Outlays from discretionary balances | 6 | 4 | 4 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 47 | 49 | 50 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –1 | –1 |
| 4033 | Non-Federal sources | –1 | –1 | –1 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –2 | –2 | –2 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 47 | 47 | 48 |
| 4080 | Outlays, net (discretionary) | 45 | 47 | 48 |
| 4180 | Budget authority, net (total) | 47 | 47 | 48 |
| 4190 | Outlays, net (total) | 45 | 47 | 48 |
|
|
||||
The Federal Mediation and Conciliation Service (FMCS) provides assistance to parties in labor disputes in industries affecting commerce through conciliation and mediation.
Dispute Mediation.—FMCS assists labor and management in the mediation and prevention of disputes, other than those involving rail and air transportation, whenever such disputes threaten to cause a substantial interruption of interstate commerce or a major impairment to the national defense. FMCS also makes mediation and conciliation services available to federal agencies and organizations representing federal employees in the resolution of negotiation disputes. FMCS provides mandatory mediation and, where necessary, impartial boards of inquiry to assist in resolving labor disputes involving private nonprofit health care institutions. The workload shown below includes assignments in both the private and public sectors. These numbers include collective bargaining and grievance mediation.
DISPUTE MEDIATION WORKLOAD DATA
|
|
|||||
| 2008 actual | 2009 actual | 2010 actual | 2011 est. | 2012 est. | |
|
|
|||||
| Dispute mediation assignments | 16057 | 15914 | 16251 | 16300 | 16300 |
| Total active mediations | 6564 | 6771 | 7003 | 7059 | 7059 |
|
|
|||||
PREVENTIVE MEDIATION WORKLOAD DATA
|
|
|||||
| 2008 actual | 2009 actual | 2010 actual | 2011 est. | 2012 est. | |
|
|
|||||
| Total preventive mediation cases conducted | 2356 | 2327 | 2200 | 2300 | 2300 |
|
|
|||||
Preventive Mediation, Public Information, and Educational Activities.—Through its preventive mediation program, FMCS initiates and develops labor-management committees, training programs, conferences, and specialized workshops dealing with issues in collective bargaining. Mediators also participate in education, advocacy and outreach (EAO) activities such as lectures, seminars, and conferences.
Arbitration Services.—FMCS assists parties in disputes by utilizing the arbitration process for the resolution of disputes arising under or in the negotiation of collective bargaining agreements in the private and public sectors.
ARBITRATION SERVICES WORKLOAD DATA
|
|
|||||
| 2008 actual | 2009 actual | 2010 actual | 2011 est. | 2012 est. | |
|
|
|||||
| Number of panels issued | 15865 | 16692 | 16486 | 16000 | 16000 |
| Number of arbitrators appointed | 6568 | 6496 | 6870 | 6500 | 6500 |
|
|
|||||
Management and Administrative Support..—This activity provides for overall management and administration, policy planning, research and evaluation, and employee development.
Labor-Management Cooperation Project..—The Labor Management Cooperation Act of 1978 (29 U.S.C. 175a) authorizes FMCS to carry out this program of contracts and grants to support the establishment and operation of plant, area, and industry labor-management committees.
Alternative Dispute Resolution (ADR) Projects.—FMCS assists other federal agencies by providing mediation and technical assistance in the area of ADR. The ADR cases reduce litigation costs and speed federal processes. FMCS is funded for this work through interagency reimbursable agreements.
ALTERNATIVE DISPUTE RESOLUTION (ADR) WORKLOAD DATA
|
|
|||||
| 2008 actual | 2009 actual | 2010 actual | 2011 est. | 2012 est. | |
|
|
|||||
| Number of ADR Cases | 1220 | 1362 | 1392 | 1350 | 1350 |
|
|
|||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 93–0100–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 27 | 27 | 28 |
| 12.1 | Civilian personnel benefits | 8 | 8 | 8 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 23.1 | Rental payments to GSA | 5 | 6 | 6 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 2 | 2 | 2 |
| 31.0 | Equipment | 1 | ||
| 41.0 | Grants, subsidies, and contributions | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 47 | 47 | 48 |
| 99.0 | Reimbursable obligations | 1 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 48 | 49 | 50 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 93–0100–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 236 | 252 | 252 |
| 2001 | Reimbursable civilian full-time equivalent employment | 8 | 8 | 8 |
|
|
||||
For expenses necessary for the Federal Mine Safety and Health Review Commission, [$13,105,000]$22,417,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2800–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Commission review | 5 | 4 | 5 |
| 0002 | Administrative law judge determinations | 5 | 10 | 17 |
|
|
|
|
||
| 0900 | Total new obligations | 10 | 14 | 22 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 14 | 10 | 22 |
| 1930 | Total budgetary resources available | 14 | 14 | 22 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 4 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 5 |
| 3030 | Obligations incurred, unexpired accounts | 10 | 14 | 22 |
| 3040 | Outlays (gross) | –10 | –10 | –21 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 5 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 14 | 10 | 22 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 9 | 9 | 19 |
| 4011 | Outlays from discretionary balances | 1 | 1 | 2 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 10 | 10 | 21 |
| 4180 | Budget authority, net (total) | 14 | 10 | 22 |
| 4190 | Outlays, net (total) | 10 | 10 | 21 |
|
|
||||
The Federal Mine Safety and Health Review Commission reviews and decides contested enforcement actions of the Secretary of Labor under the Federal Mine Safety and Health Act of 1977, as amended by the Mine Improvement and New Emergency Response Act of 2006. The Commission also adjudicates claims by miners and miners' representatives concerning their rights under law. The Commission holds fact-finding hearings and issues orders affirming, modifying, or vacating the Secretary's enforcement actions.
SELECTED WORKLOAD DATA
|
|
|||
| 2010 Actual | 2011 est. | 2012 est. | |
|
|
|||
| Commission review activities: | |||
| Cases pending beginning of year | 95 | 119 | 129 |
| New cases received | 213 | 230 | 240 |
| Total case workload | 308 | 349 | 369 |
| Cases decided | 189 | 220 | 220 |
| Cases pending end of year | 119 | 129 | 149 |
| Administrative law judge activities: | |||
| Cases pending beginning of year | 14,213 | 18,170 | 19,537 |
| New cases received | 11,087 | 11,000 | 11,000 |
| Total case workload | 25,300 | 29,170 | 30,537 |
| Cases decided | 7,130 | 9,633 | 13,375 |
| Cases pending end of year | 18,170 | 19,537 | 17,162 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2800–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 6 | 8 | 12 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 3 |
| 23.1 | Rental payments to GSA | 1 | 1 | 2 |
| 25.2 | Other services from non-federal sources | 1 | 3 | 2 |
| 26.0 | Supplies and materials | 1 | ||
| 31.0 | Equipment | 2 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 10 | 14 | 22 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2800–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 48 | 80 | 128 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 26–5290–0–2–602 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Reimbursement for Program Expenses, Federal Retirement Thrift Investment Board | 116 | 136 | 137 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 116 | 136 | 137 |
| Appropriations: | ||||
| 0500 | Program Expenses | –116 | –136 | –137 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 26–5290–0–2–602 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Administrative expenses | 116 | 136 | 137 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 116 | 136 | 137 |
| 1930 | Total budgetary resources available | 116 | 136 | 137 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 116 | 136 | 137 |
| 3040 | Outlays (gross) | –116 | –136 | –137 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 116 | 136 | 137 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 116 | 136 | 137 |
| 4180 | Budget authority, net (total) | 116 | 136 | 137 |
| 4190 | Outlays, net (total) | 116 | 136 | 137 |
|
|
||||
The Federal Retirement Thrift Investment Board is responsible for managing the Thrift Savings Fund. Program administration for the Fund is financed from the Fund. Program expenses are derived first from Fund forfeitures of agency one percent automatic contributions for employees who separate from the Federal Government prior to vesting and then from earnings on all participant and agency contributions to the Fund.
The Thrift Savings Fund is a special tax-deferred savings fund established by the Federal Employees' Retirement System Act of 1986. Due to the fiduciary nature of the Fund, it is not included in the totals of the Federal budget. Information on the financial status and activities of the Fund follows this account.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 26–5290–0–2–602 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 11 | 13 | 13 |
| 12.1 | Civilian personnel benefits | 3 | 3 | 3 |
| 23.2 | Rental payments to others | 3 | 4 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 13 | 14 | 14 |
| 24.0 | Printing and reproduction | 4 | 4 | 4 |
| 25.2 | Other services from non-federal sources | 70 | 83 | 83 |
| 25.3 | Other goods and services from federal sources | 2 | 2 | 2 |
| 31.0 | Equipment | 10 | 13 | 14 |
|
|
|
|
||
| 99.9 | Total new obligations | 116 | 136 | 137 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 26–5290–0–2–602 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 83 | 91 | 91 |
|
|
||||
The Fund is composed of individual accounts maintained by the Federal Retirement Thrift Investment Board on behalf of the individual Federal employee participants in the Fund. All Federal civilian employees and members of the uniformed services are eligible to contribute to the Fund. However, only those civilian employees covered by the Federal Employees' Retirement System (or equivalent retirement systems) and a limited category of uniformed services personnel may have their contributions matched by the employing agencies in accordance with the formulas prescribed by law. Employees can invest in five investment funds: a U.S. Government securities investment fund; a fixed income index investment fund; a common stock index investment fund; a small capitalization stock index investment fund; an international stock index investment fund; or in five lifecycle funds, which were introduced in August 2005. These funds are composed of varying allocations of the five core investment funds. The allocations are based on the target maturity date of each fund.
The estimated status of the Fund is shown below:
STATUS OF THRIFT SAVINGS FUND [In millions of dollars]
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Thrift Savings Fund investment balance, start of year | 234,404 | 264,013 | 298,814 |
|
|
|||
|
|
|
|
|
| Receipts during the year: | |||
| Employee contributions | 17,216 | 17,755 | 18,264 |
| Contributions on behalf of employees1 | 6,818 | 7,023 | 7,233 |
|
|
|||
| Earnings and adjustments2 | 15,182 | 15,941 | 16,738 |
|
|
|
|
|
| Total receipts | 39,216 | 40,696 | 42,236 |
|
|
|||
|
|
|
|
|
| Outlays during the year: | |||
| Withdrawals | 8,761 | 9,024 | 9,294 |
| Loans to employees, net of repayments | 753 | 775 | 798 |
|
|
|||
| Administrative expenses | 94 | 97 | 100 |
|
|
|
|
|
| Total cash outlays | 9,607 | 9,896 | 10,192 |
|
|
|||
|
|
|
|
|
| Thrift Savings Fund investment balance, end of year3 | 264,013 | 294,814 | 326,858 |
|
|
|||
|
|
|
|
|
|
|
|||
| Notes: | |
| \1\2010 Employer contributions included: | |
| Automatic contributions for FERS employees: | $1,601 |
| Matching contributions for FERS employees: | $5,217 |
| \2\2010 Earnings included: | |
| Return on investment in Government Securities | $3,509 |
| Return on investment in non-government instruments | $11,399 |
| Interest on loans to employees | $261 |
| Agency payments for lost earnings | $13 |
| \3\Investment Balances at 9/30/2010 were: | |
| Government Securities Investment Fund | $677,530 |
| Barclays U.S. Debt Index Fund | $20,829 |
| Barclays Equity Index Fund | $70,446 |
| Barclays Extended Equity Market Fund | $22,198 |
| Barclays EAFE Index Fund | $23,010 |
|
|
|
For necessary expenses of the Federal Trade Commission, including uniforms or allowances therefor, as authorized by 5 U.S.C. 5901–5902; services as authorized by 5 U.S.C. 3109; hire of passenger motor vehicles; and not to exceed $2,000 for official reception and representation expenses, [$314,000,000]$326,000,000, to remain available until expended: Provided, That not to exceed $300,000 shall be available for use to contract with a person or persons for collection services in accordance with the terms of 31 U.S.C. 3718: Provided further, That, notwithstanding any other provision of law, not to exceed $110,000,000 of offsetting collections derived from fees collected for premerger notification filings under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (15 U.S.C. 18a), regardless of the year of collection, shall be retained and used for necessary expenses in this appropriation: Provided further, That, notwithstanding any other provision of law, not to exceed $19,000,000 in offsetting collections derived from fees sufficient to implement and enforce the Telemarketing Sales Rule, promulgated under the Telemarketing and Consumer Fraud and Abuse Prevention Act (15 U.S.C. 6101 et seq.), shall be credited to this account, and be retained and used for necessary expenses in this appropriation: Provided further, That the sum herein appropriated from the general fund shall be reduced as such offsetting collections are received during fiscal year [2011]2012, so as to result in a final fiscal year [2011]2012 appropriation from the general fund estimated at not more than [$185,000,000]$197,000,000: Provided further, That none of the funds made available to the Federal Trade Commission may be used to implement subsection (e)(2)(B) of section 43 of the Federal Deposit Insurance Act (12 U.S.C. 1831t). Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 29–0100–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Protect Consumers | 168 | 174 | 186 |
| 0002 | Maintain Competition | 124 | 131 | 140 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 292 | 305 | 326 |
|
|
|
|
||
| 0192 | Subtotal, direct program | 292 | 305 | 326 |
| 0803 | Reimbursable program | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 293 | 306 | 327 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 10 | 13 | |
| 1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 13 | 13 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 205 | 171 | 197 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Offsetting collections (cash) - HSR | 73 | 102 | 110 |
| 1700 | Offsetting collections (cash) - Do Not Call | 14 | 19 | 19 |
| 1700 | Offsetting collections (cash) - Reimb | 1 | 1 | 1 |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 88 | 122 | 130 |
| 1900 | Budget authority (total) | 293 | 293 | 327 |
| 1930 | Total budgetary resources available | 306 | 306 | 327 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 13 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 69 | 91 | 98 |
| 3030 | Obligations incurred, unexpired accounts | 293 | 306 | 327 |
| 3040 | Outlays (gross) | –268 | –299 | –321 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 91 | 98 | 104 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 293 | 293 | 327 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 222 | 195 | 223 |
| 4011 | Outlays from discretionary balances | 46 | 104 | 98 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 268 | 299 | 321 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –1 | –1 |
| 4034 | Offsetting governmental collections | –87 | –121 | –129 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –88 | –122 | –130 |
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | |||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 205 | 171 | 197 |
| 4080 | Outlays, net (discretionary) | 180 | 177 | 191 |
| 4180 | Budget authority, net (total) | 205 | 171 | 197 |
| 4190 | Outlays, net (total) | 180 | 177 | 191 |
|
|
||||
The mission of the Federal Trade Commission (the Commission or FTC) is to prevent business practices that are anticompetitive or deceptive or unfair to consumers; to enhance informed consumer choice and public understanding of the competitive process; and to accomplish this without unduly burdening legitimate business activity. The FTC's mission is based on a vision of the U.S. economy characterized by vigorous competition and consumer access to accurate information, which yields a wide range of products at competitive prices and rewards efficiency, innovation, and consumer choice.
Protect Consumers._This goal is to prevent fraud, deception, and unfair business practices in the marketplace. The agency works to accomplish this goal through five objectives: (1) identify fraud, deception, and unfair practices that cause the greatest consumer injury; (2) stop fraud, deception, unfairness, and other unlawful practices through law enforcement; (3) prevent consumer injury through education; (4) enhance consumer protection through research, reports, rulemaking, and advocacy; and (5) protect American consumers in the global marketplace by providing sound policy and technical input to foreign governments and international organizations to promote sound consumer policy.
Maintain Competition._ This goal is to prevent anticompetitive mergers and other anticompetitive business practices in the marketplace. The agency
works to accomplish this goal through four objectives: (1) take action against anticompetitive mergers and practices that
may cause significant consumer injury; (2) prevent consumer injury through education; (3) enhance consumer benefit through
research, reports, and advocacy; and (4) protect American consumers in the global marketplace by providing sound policy recommendations
and technical advice to foreign governments and international organizations to promote sound competition policy.
The 2012 Budget includes a program level for the Commission of $326 million in 2012, funded by $197 million from the General
Fund of the U.S. Treasury and offsetting collections from two sources: $110 million from fees for Hart-Scott-Rodino Act premerger
notification filings as authorized by 15 U.S.C. 18a and $19 million from fees sufficient to implement and enforce the Telemarketing
Sales Rule, promulgated under the Telemarketing and Consumer Fraud and Abuse Prevention Act (15 U.S.C. 6101 et seq., as amended).
Object Classification (in millions of dollars)
|
|
||||
| Identification code 29–0100–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 122 | 133 | 135 |
| 11.3 | Other than full-time permanent | 9 | 9 | 10 |
| 11.5 | Other personnel compensation | 4 | 4 | 4 |
| 11.8 | Special personal services payments | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 136 | 147 | 150 |
| 12.1 | Civilian personnel benefits | 35 | 37 | 38 |
| 21.0 | Travel and transportation of persons | 3 | 3 | 3 |
| 23.1 | Rental payments to GSA | 21 | 23 | 23 |
| 23.3 | Communications, utilities, and miscellaneous charges | 6 | 7 | 7 |
| 24.0 | Printing and reproduction | 2 | 2 | 2 |
| 25.1 | Advisory and assistance services | 48 | 48 | 42 |
| 25.2 | Other services from non-federal sources | 5 | 4 | 4 |
| 25.3 | Other goods and services from federal sources | 20 | 21 | 41 |
| 25.4 | Operation and maintenance of facilities | 2 | 2 | 2 |
| 25.7 | Operation and maintenance of equipment | 2 | 3 | 3 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 11 | 7 | 10 |
|
|
|
|
||
| 99.0 | Direct obligations | 292 | 305 | 326 |
| 99.0 | Reimbursable obligations | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 293 | 306 | 327 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 29–0100–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,132 | 1,176 | 1,201 |
| 2001 | Reimbursable civilian full-time equivalent employment | 4 | 6 | 6 |
|
|
||||
(in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Offsetting receipts from the public: | ||||
| 29–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 7 | 10 | 10 |
|
|
|
|
||
| General Fund Offsetting receipts from the public | 7 | 10 | 10 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–0950–0–1–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1 | ||
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | ||
| 4180 | Budget authority, net (total) | 1 | ||
| 4190 | Outlays, net (total) | |||
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–8296–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 30 | 31 | |
| Adjustments: | ||||
| 0191 | Adjustment - to reflect amount available only for investment | 30 | ||
|
|
|
|
||
| 0199 | Balance, start of year | 30 | 30 | 31 |
| Receipts: | ||||
| 0240 | Interest on Investments, Harry S. Truman Memorial Scholarship Trust Fund | 1 | 4 | 4 |
|
|
|
|
||
| 0299 | Total receipts and collections | 1 | 4 | 4 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 31 | 34 | 35 |
| Appropriations: | ||||
| 0500 | Harry S Truman Memorial Scholarship Trust Fund | –1 | –3 | –3 |
|
|
|
|
||
| 0599 | Total appropriations | –1 | –3 | –3 |
|
|
|
|
||
| 0799 | Balance, end of year | 30 | 31 | 32 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8296–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Scholarship awards | 1 | 2 | 2 |
| 0002 | Program administration | 2 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 3 | 3 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 55 | 23 | 23 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –30 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 25 | 23 | 23 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 1 | 3 | 3 |
| 1930 | Total budgetary resources available | 26 | 26 | 26 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 23 | 23 | 23 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 3 | 3 | 3 |
| 3040 | Outlays (gross) | –2 | –3 | –3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | 3 | 3 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 2 | 2 |
| 4101 | Outlays from mandatory balances | 1 | 1 | 1 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 2 | 3 | 3 |
| 4180 | Budget authority, net (total) | 1 | 3 | 3 |
| 4190 | Outlays, net (total) | 2 | 3 | 3 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 56 | 54 | 56 |
| 5001 | Total investments, EOY: Federal securities: Par value | 54 | 56 | 56 |
|
|
||||
Public Law 93–642 established the Harry S Truman Scholarship Foundation to operate the scholarship program that is the permanent Federal memorial to the 33rd President of the United States. The Foundation awards scholarships for up to four years to qualified students who demonstrate outstanding potential for and interest in careers in public service at the local, State, or Federal level or in the non-profit sector.
In its annual competition, the Foundation selects up to 75 new Truman Scholars. The maximum award is $30,000 toward a graduate level degree program.
Scholarship awards._This activity is comprised of scholarships awarded to cover eligible educational expenses.
Program administration._This activity covers all costs of operating the program, including annual program announce- ment, interview and selection of Truman Scholars, calculation and disbursement of scholarship awards, monitoring of student progress, and special services and activities for scholars, including an orientation week for new scholars, a summer education and internship program, and workshops and conferences.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–8296–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 41.0 | Direct obligations: Grants, subsidies, and contributions | 2 | 2 | 2 |
| 99.5 | Below reporting threshold | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 3 | 3 | 3 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–8296–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 4 | 5 | 5 |
|
|
||||
For payment to the Institute of American Indian and Alaska Native Culture and Arts Development, as authorized by title XV of Public Law 99–498, as amended (20 U.S.C. 56 part A), [$8,750,000]$9,225,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2900–0–1–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payment to the Institute | 8 | 9 | 9 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 8 | 9 | 9 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 8 | 9 | 9 |
| 1930 | Total budgetary resources available | 8 | 9 | 9 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 8 | 9 | 9 |
| 3040 | Outlays (gross) | –8 | –9 | –9 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 8 | 9 | 9 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 8 | 9 | 9 |
| 4180 | Budget authority, net (total) | 8 | 9 | 9 |
| 4190 | Outlays, net (total) | 8 | 9 | 9 |
|
|
||||
Title XV of Public Law 99–498 established the Institute of American Indian and Alaska Native Culture and Arts Development as an independent non-profit educational institution. The mission of the Institute is to serve as a multi-tribal center of higher education for Native Americans and is dedicated to the study, creative application, preservation and care of Indian arts and culture. The Institute is federally chartered and under the direction and control of a Board of Trustees appointed by the President of the United States.
Payment to the Institute._This activity supports the operations of the Institute.
For necessary expenses of the Intelligence Community Management Account, [$706,692,000]$592,213,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–0401–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Intelligence community management | 645 | 708 | 592 |
| 0801 | Reimbursable program | 6 | 10 | 10 |
|
|
|
|
||
| 0900 | Total new obligations | 651 | 718 | 602 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 708 | 708 | 592 |
| 1120 | Appropriations transferred to other accounts | –3 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 705 | 708 | 592 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 6 | 10 | 10 |
| 1900 | Budget authority (total) | 711 | 718 | 602 |
| 1930 | Total budgetary resources available | 711 | 718 | 602 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –60 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 741 | 219 | 338 |
| 3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 58 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 741 | 277 | 338 |
| 3030 | Obligations incurred, unexpired accounts | 651 | 718 | 602 |
| 3031 | Obligations incurred, expired accounts | 5 | ||
| 3040 | Outlays (gross) | –1,125 | –657 | –647 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –53 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 219 | 338 | 293 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 711 | 718 | 602 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 410 | 449 | 377 |
| 4011 | Outlays from discretionary balances | 715 | 208 | 270 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1,125 | 657 | 647 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –6 | –10 | –10 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 705 | 708 | 592 |
| 4080 | Outlays, net (discretionary) | 1,119 | 647 | 637 |
| 4180 | Budget authority, net (total) | 705 | 708 | 592 |
| 4190 | Outlays, net (total) | 1,119 | 647 | 637 |
|
|
||||
The Intelligence Community Management Account (ICMA) provides resources that directly support the Director of National Intelligence (DNI) and the Intelligence Community (IC) as a whole in coordinating cross-program activities, improving budget oversight, and strengthening Community Management. ICMA funds selected oversight elements including the National Intelligence Council, the Center for Security Evaluation, the DNI Special Security Center, the President's Daily Briefing Staff, and other enterprise-wide functions.
These oversight elements are the DNI's principal source of advice and assistance in planning and executing his intelligence community management responsibilities. These responsibilities include: developing the National Intelligence Program budget, developing intelligence plans and requirements, and overseeing research and development activities. The National Intelligence Council provides analytical support to the DNI and to national policy makers. The Center for Security Evaluation is responsible for evaluating and improving security capabilities at United States embassies. The DNI Special Security Center develops uniform IC-wide security policies. The President's Daily Briefing Staff supports the production of the daily intelligence briefing that is provided to the President and his senior staff.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–0401–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 55 | 96 | 83 |
| 11.3 | Other than full-time permanent | 1 | 1 | |
| 11.5 | Other personnel compensation | 9 | 6 | |
|
|
|
|
||
| 11.9 | Total personnel compensation | 55 | 106 | 90 |
| 12.1 | Civilian personnel benefits | 20 | 29 | 22 |
| 21.0 | Travel and transportation of persons | 4 | 19 | 16 |
| 23.2 | Rental payments to others | 20 | 27 | 25 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 24.0 | Printing and reproduction | 2 | 5 | 4 |
| 25.1 | Advisory and assistance services | 4 | 4 | |
| 25.2 | Other services from non-federal sources | 489 | 265 | 219 |
| 25.3 | Other goods and services from federal sources | 197 | 165 | |
| 25.7 | Operation and maintenance of equipment | 49 | 41 | |
| 26.0 | Supplies and materials | 2 | 2 | 2 |
| 31.0 | Equipment | 55 | 4 | 3 |
|
|
|
|
||
| 99.0 | Direct obligations | 648 | 708 | 592 |
| 99.0 | Reimbursable obligations | 3 | 10 | 10 |
|
|
|
|
||
| 99.9 | Total new obligations | 651 | 718 | 602 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–0401–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 761 | 816 | 810 |
|
|
||||
For necessary expenses of the International Trade Commission, including hire of passenger motor vehicles, and services as authorized by 5 U.S.C. 3109, and not to exceed $2,500 for official reception and representation expenses, $87,000,000[$87,000,000], to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 34–0100–0–1–153 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Research, investigations, and reports | 81 | 82 | 87 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 81 | 82 | 87 |
| 1930 | Total budgetary resources available | 81 | 82 | 87 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 10 | 13 | 13 |
| 3030 | Obligations incurred, unexpired accounts | 81 | 82 | 87 |
| 3040 | Outlays (gross) | –78 | –82 | –87 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 13 | 13 | 13 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 81 | 82 | 87 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 77 | 82 | |
| 4011 | Outlays from discretionary balances | 78 | 5 | 5 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 78 | 82 | 87 |
| 4180 | Budget authority, net (total) | 81 | 82 | 87 |
| 4190 | Outlays, net (total) | 78 | 82 | 87 |
|
|
||||
The U.S. International Trade Commission is an independent, quasi-judicial Federal agency established by Congress with broad investigative responsibilities on matters of trade. The mission of the Commission is threefold: administer U.S. trade remedy laws within its mandate in a fair and objective manner; provide the President, the United States Trade Representative, and the Congress with independent, quality analysis, information, and support on matters of tariffs and international trade and competitiveness; and maintain the Harmonized Tariff Schedule of the United States.
For 2012, the Commission requests an appropriation of $87 million to support its authorized operations.
The Commission issued the seventh edition of its Strategic Plan in September 2009 for 2009–2014. In this Plan, the Commission identified five strategic Operations:
Import Injury Investigations.—Covers the conduct of the Commission's countervailing duty, antidumping, and sunset review investigations (collectively known as Title VII investigations), safeguards and market disruption investigations, and appellate litigation of challenges to the Commission's determinations.
Intellectual Property-Based Import Investigations.—Covers the conduct of the Commission's adjudicatory investigations (referred to as section 337 investigations) regarding alleged unfair methods of competition and unfair acts in the importation of goods into the United States and most frequently involve allegations of patent or trademark infringement.
Industry and Economic Analysis.—Covers all activities related to the acquisition, maintenance, and application of analytical and technical trade expertise. This expertise is applied through studies regarding the performance and global competitiveness of various U.S. industries, the impact of changes in trade policy on the overall economy or subsets thereof, trade and competitiveness issues, and the probable economic effect of tariff reductions and trade agreements.
Tariff and Trade Information Services.—Covers a wide range of activities that provide the Congress, the Executive Branch, and the general public with reliable and timely trade information and analysis.
Trade Policy Support.—Covers direct support activities for policy makers such as the provision of technical expertise and objective information on trade issues to congressional committees and members' offices, the United States Trade Representative, interagency committees, and U.S. delegations to multilateral organizations.
While the Commission has one program activity set forth in the Budget of the United States, the five Operations define the functions of the Commission, highlighting the diverse benefits that the Commission provides in facilitating an open trading system based on the rule of law and the economic interests of the United States. For each of these Operations, the Strategic Plan identifies specific strategic and performance goals . In the aggregate, the Commission met or exceeded 79 percent of the annual goals it set for 2010. The Commission's Strategic Plan, Performance and Accountability Report, and Budget Justification are available at http://www.usitc.gov.
Pursuant to section 175 of the Trade Act of 1974, the budget estimates for the Commission are transmitted to Congress without revision by the President.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 34–0100–0–1–153 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 42 | 44 | 45 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 43 | 45 | 46 |
| 12.1 | Civilian personnel benefits | 11 | 11 | 13 |
| 23.1 | Rental payments to GSA | 9 | 10 | 11 |
| 25.2 | Other services from non-federal sources | 10 | 11 | 10 |
| 25.3 | Other goods and services from federal sources | 5 | 2 | 3 |
| 26.0 | Supplies and materials | 1 | 1 | 2 |
| 31.0 | Equipment | 2 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 81 | 82 | 87 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 34–0100–0–1–153 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 394 | 393 | 405 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–8282–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0240 | Earnings on Investments, James Madison Memorial Fellowship Foundation | 2 | 2 | 2 |
|
|
|
|
||
| 0299 | Total receipts and collections | 2 | 2 | 2 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 2 | 2 | 2 |
| Appropriations: | ||||
| 0500 | James Madison Memorial Fellowship Trust Fund | –2 | –2 | –2 |
|
|
|
|
||
| 0599 | Total appropriations | –2 | –2 | –2 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8282–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Fellowship awards | 1 | 1 | 1 |
| 0002 | Program administration | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 2 | 2 | 2 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 38 | 38 | 38 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 2 | 2 | 2 |
| 1930 | Total budgetary resources available | 40 | 40 | 40 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 38 | 38 | 38 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 2 | 2 | 2 |
| 3040 | Outlays (gross) | –2 | –2 | –2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 2 | 2 | 2 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 2 | 2 | 2 |
| 4180 | Budget authority, net (total) | 2 | 2 | 2 |
| 4190 | Outlays, net (total) | 2 | 2 | 2 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 37 | 37 | 37 |
| 5001 | Total investments, EOY: Federal securities: Par value | 37 | 37 | 37 |
|
|
||||
Public Laws 99–500, 101–208, and 102–221 established the James Madison Memorial Fellowship Foundation to operate a fellowship program to encourage graduate study of the framing, principles, and history of the American Constitution. Appropriations of $10 million in 1988 and 1989 established the foundation's trust fund. The funds have been invested by the Secretary of the Treasury in U.S. Treasury securities, and the interest earned on these funds is available for carrying out the activities of the foundation. Funds raised from private sources and the surcharges from commemorative coin sales are also placed in the trust fund.
The Foundation is authorized to award graduate fellowships of up to $24,000 to high school teachers of American history, American government, and social studies. College seniors and recent college graduates who want to become secondary school teachers of these subjects are also eligible.
Fellowship awards._This activity is comprised of fellowship awards to cover educational expenses. It also supports the foundation's annual Summer Institute on the U.S. Constitution, which all current fellows are required to attend. The Institute is an intensive educational experience that will ensure that all fellows know the history of the framing, ratification, and implementation of the U.S. Constitution and the Bill of Rights.
Program administration._This activity covers the costs of planning, fund-raising, and the operation of the fellowship program.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–8282–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 41.0 | Direct obligations: Grants, subsidies, and contributions | 1 | 1 | 1 |
| 99.5 | Below reporting threshold | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 2 | 2 | 2 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–8282–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 5 | 6 | 6 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–8025–0–7–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0240 | Interest on Investment in Public Debt Securities, Japan-United States Friendship Commission | 2 | 3 | 3 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 2 | 3 | 3 |
| Appropriations: | ||||
| 0500 | Japan-United States Friendship Trust Fund | –2 | –3 | –3 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8025–0–7–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Grants | 2 | 2 | 2 |
| 0002 | Administration | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations | 2 | 3 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 39 | 39 | 39 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 2 | 3 | 3 |
| 1930 | Total budgetary resources available | 41 | 42 | 42 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 39 | 39 | 39 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 2 | 3 | 3 |
| 3040 | Outlays (gross) | –2 | –3 | –3 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 2 | 3 | 3 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 2 | 3 | 3 |
| 4180 | Budget authority, net (total) | 2 | 3 | 3 |
| 4190 | Outlays, net (total) | 2 | 3 | 3 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 38 | 39 | 38 |
| 5001 | Total investments, EOY: Federal securities: Par value | 39 | 38 | 38 |
|
|
||||
The Japan-United States Friendship Act of 1975 established the Japan-United States Friendship Trust Fund and created the Japan-United States Friendship Commission to make grants for the promotion of scholarly, cultural, and artistic activities between Japan and the United States. The Commission is authorized to make expenditures from the fund in an amount not to exceed 5 percent annually of the fund's original principal to pay Commission expenses and make grants to support Japanese studies in American universities, policy oriented research, faculty and other professional exchanges, public affairs programs, and other cultural and educational activities primarily in the United States.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–8025–0–7–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 41.0 | Direct obligations: Grants, subsidies, and contributions | 1 | 2 | 2 |
| 99.5 | Below reporting threshold | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 2 | 3 | 3 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–8025–0–7–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 4 | 4 | 4 |
|
|
||||
For payment to the Legal Services Corporation to carry out the purposes of the Legal Services Corporation Act of 1974, [$435,000,000]$450,000,000, of which [$407,000,000]$420,150,000 is for basic field programs and required independent audits; [$4,000,000]$4,350,000 is for the Office of Inspector General, of which such amounts as may be necessary may be used to conduct additional audits of recipients; [$20,000,000]$19,500,000 is for management and grants oversight; [$3,000,000]$5,000,000 is for client self-help and information technology; and $1,000,000 is for loan repayment assistance: Provided, That the Legal Services Corporation may continue to provide locality pay to officers and employees at a rate no greater than that provided by the Federal Government to Washington, DC-based employees as authorized by 5 U.S.C. 5304, notwithstanding section 1005(d) of the Legal Services Corporation Act, 42 U.S.C. 2996(d). Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 20–0501–0–1–752 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payment to Legal Services Corporation | 422 | 420 | 450 |
|
|
|
|
||
| 0900 | Total new obligations | 422 | 420 | 450 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 420 | 420 | 450 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 2 | ||
| 1900 | Budget authority (total) | 422 | 420 | 450 |
| 1930 | Total budgetary resources available | 422 | 420 | 450 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 42 | 47 | 47 |
| 3030 | Obligations incurred, unexpired accounts | 422 | 420 | 450 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –418 | –420 | –448 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 47 | 47 | 49 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 422 | 420 | 450 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 376 | 384 | 412 |
| 4011 | Outlays from discretionary balances | 42 | 36 | 36 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 418 | 420 | 448 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –2 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 420 | 420 | 450 |
| 4080 | Outlays, net (discretionary) | 416 | 420 | 448 |
| 4180 | Budget authority, net (total) | 420 | 420 | 450 |
| 4190 | Outlays, net (total) | 416 | 420 | 448 |
|
|
||||
The Legal Services Corporation (LSC) distributes appropriated funds to local non-profit organizations that provide free civil legal assistance, according to locally-determined priorities, to people living in poverty. The Congress chartered the corporation as a private, non-profit entity outside of the Federal Government. Funding for LSC helps ensure that low-income Americans have an opportunity to obtain access to the courts, due process and fair treatment. The increase in basic field grants will enable LSC grantees to serve more low-income Americans who have civil legal problems. Technology initiative grants can be directed to targeted new initiatives such as helping veterans and military families, as well as foreclosure prevention work. In concurrence with GAO recommendations, LSC requires increased Management and Grants Oversight resources to continue to improve the oversight of grantees.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 20–0501–0–1–752 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 41.0 | Direct obligations: Grants, subsidies, and contributions | 420 | 420 | 450 |
|
|
|
|
||
| 99.0 | Reimbursable obligations: reimbursable obligations | 2 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 422 | 420 | 450 |
|
|
||||
None of the funds appropriated in this Act to the Legal Services Corporation shall be expended for any purpose prohibited or limited by, or contrary to any of the provisions of, sections 501, 502, 503, 504, 505, and 506 of Public Law 105–119, and all funds appropriated in this Act to the Legal Services Corporation shall be subject to the same terms and conditions set forth in such sections, except that all references in sections 502 and 503 to 1997 and 1998 shall be deemed to refer instead to [2010]2011 and [2011]2012, respectively.
Section 504 of Public Law 104–134 is amended:
(1) in subsection (a) by striking "to provide financial assistance to" and inserting in lieu thereof "by";
(2) in subsection (a) by inserting "in a manner" after" ( which may be referred to in this section as a 'recipient')"; and
(3) by deleting (a)(7) and (a)(13) and renumbering the remaining subsections accordingly.
For necessary expenses of the Marine Mammal Commission as authorized by title II of Public Law 92–522, [$3,000,000]$3,025,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2200–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and expenses | 3 | 3 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 3 | 3 | 3 |
| 1930 | Total budgetary resources available | 3 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 3 | 3 | 3 |
| 3040 | Outlays (gross) | –3 | –4 | –3 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3 | 3 | 3 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | 2 | 2 |
| 4011 | Outlays from discretionary balances | 1 | 2 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 3 | 4 | 3 |
| 4180 | Budget authority, net (total) | 3 | 3 | 3 |
| 4190 | Outlays, net (total) | 3 | 4 | 3 |
|
|
||||
The Commission recommends national and international marine mammal policies; recommends development of scientific and management programs; reviews the status of marine mammal populations; recommends to the Secretaries of Commerce, the Interior, Defense, and State steps to conserve marine mammals domestically and internationally; and manages a research program.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2200–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 11.1 | Direct obligations: Personnel compensation: Full-time permanent | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Reimbursable obligations: reimbursable obligations | 1 | 1 | 1 |
| 99.5 | Below reporting threshold | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 3 | 3 | 3 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2200–0–1–302 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 13 | 13 | 13 |
|
|
||||
For necessary expenses to carry out functions of the Merit Systems Protection Board pursuant to Reorganization Plan Numbered 2 of 1978, the Civil Service Reform Act of 1978, and the Whistleblower Protection Act of 1989 (5 U.S.C. 5509 note), including services as authorized by 5 U.S.C. 3109, rental of conference rooms in the District of Columbia and elsewhere, hire of passenger motor vehicles, direct procurement of survey printing, and not to exceed $2,000 for official reception and representation expenses, [$41,621,000] $42,116,000 together with not to exceed [$2,579,000] $2,345,000 for administrative expenses to adjudicate retirement appeals to be transferred from the Civil Service Retirement and Disability Fund in amounts determined by the Merit Systems Protection Board. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 41–0100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Adjudication | 32 | 33 | 34 |
| 0002 | Merit systems studies | 3 | 3 | 3 |
| 0003 | Management support | 4 | 4 | 5 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 39 | 40 | 42 |
| 0801 | Reimbursable program activity | 3 | 3 | 2 |
|
|
|
|
||
| 0900 | Total new obligations | 42 | 43 | 44 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 40 | 40 | 42 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 3 | 3 | 2 |
| 1900 | Budget authority (total) | 43 | 43 | 44 |
| 1930 | Total budgetary resources available | 43 | 43 | 44 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 6 | 6 |
| 3030 | Obligations incurred, unexpired accounts | 42 | 43 | 44 |
| 3040 | Outlays (gross) | –41 | –43 | –44 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6 | 6 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 43 | 43 | 44 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 37 | 40 | 41 |
| 4011 | Outlays from discretionary balances | 4 | 3 | 3 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 41 | 43 | 44 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –3 | –3 | –2 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 40 | 40 | 42 |
| 4080 | Outlays, net (discretionary) | 38 | 40 | 42 |
| 4180 | Budget authority, net (total) | 40 | 40 | 42 |
| 4190 | Outlays, net (total) | 38 | 40 | 42 |
|
|
||||
The Merit Systems Protection Board (MSPB) is an independent agency in the Executive branch of the Federal government that serves as the guardian of Federal merit systems. The Board's mission is to protect Federal merit systems and the rights of individuals within those systems. The MSPB accomplishes its mission by: hearing and deciding employee appeals from agency actions; hearing and deciding cases brought by the Special Counsel involving alleged abuses of the merit systems, and other cases arising under the Board's original jurisdiction; conducting studies of the civil service and other merit systems in the Executive branch to determine whether they are free from prohibited personnel practices; and providing oversight of the significant actions and regulations of the Office of Personnel Management (OPM) to determine whether they are in accord with merit system principles. The MSPB's inception began in 1883, when Congress passed the Pendleton Act establishing the Civil Service Commission and a merit-based employment system for the Federal government. The Pendleton Act grew out of the 19th century reform movement to curtail the excesses of political patronage in government. As the Commission's responsibilities multiplied, a growing consensus emerged that it could not properly and adequately perform managerial and adjudicatory functions simultaneously. Concern over the inherent conflict of interest in the Commission's role as both rule-maker and judge was a principal motivating factor behind the enactment by Congress of the Civil Service Reform Act of 1978. The Act replaced the Civil Service Commission with three new independent agencies: the OPM, which manages the Federal workforce; the Federal Labor Relations Authority, which oversees Federal labor-management relations; and the MSPB. The MSPB assumed the employee appeals functions of the Commission and was given the new responsibilities to perform merit systems studies and to review the significant actions of the OPM.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 41–0100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 23 | 24 | 25 |
| 11.3 | Other than full-time permanent | 1 | ||
| 11.5 | Other personnel compensation | 1 | ||
|
|
|
|
||
| 11.9 | Total personnel compensation | 23 | 24 | 27 |
| 12.1 | Civilian personnel benefits | 6 | 6 | 6 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 1 | 4 | 4 |
| 23.2 | Rental payments to others | 3 | ||
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 25.3 | Other goods and services from federal sources | 2 | 2 | 1 |
| 31.0 | Equipment | 2 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 40 | 40 | 42 |
| 99.0 | Reimbursable obligations | 2 | 3 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 42 | 43 | 44 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 41–0100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 195 | 211 | 211 |
| 2001 | Reimbursable civilian full-time equivalent employment | 18 | 15 | 15 |
|
|
||||
For payment to the Morris K. Udall and Stewart L. Udall Trust Fund, pursuant to the Morris K. Udall and Stewart L. Udall Foundation Act (20 U.S.C. 5601 et seq.), $2,200,000, to remain available until expended, of which up to $50,000 shall be used to conduct financial audits pursuant to the Accountability of Tax Dollars Act of 2002 (Public Law 107–289) notwithstanding sections 8 and 9 of Public Law 102–259: Provided, That up to 60 percent of such funds may be transferred by the Morris K. Udall and Stewart L. Udall Foundation for the necessary expenses of the Native Nations Institute. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–0900–0–1–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Federal payment to Morris K. Udall Scholarship and Excellence in National Environmental Policy Foundation | 3 | 3 | 2 |
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 3 | 3 | 2 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 3 | 3 | 2 |
| 1930 | Total budgetary resources available | 3 | 3 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 3 | 3 | 2 |
| 3040 | Outlays (gross) | –3 | –3 | –2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3 | 3 | 2 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 3 | 3 | 2 |
| 4180 | Budget authority, net (total) | 3 | 3 | 2 |
| 4190 | Outlays, net (total) | 3 | 3 | 2 |
|
|
||||
The Morris K. Udall and Stewart L. Udall Fund is invested in Treasury securities with maturities suitable to the needs of the Fund. Interest earnings from the investments are used to carry out the activities of the Udall Foundation. The Foundation awards scholarships, fellowships and grants, and, as required by its enabling legislation, funds specified activities of the Udall Center for Studies in Public Policy, based at the University of Arizona.
In 2000, Public Law 106–568 authorized the Udall Foundation to establish training programs for professionals in health care policy and public policy, such as the Native Nations Institute (NNI). NNI, housed at the Udall Center at the University of Arizona, provides Native Americans with leadership and management training and assists in policy analysis relevant to tribes.
For payment to the Environmental Dispute Resolution Fund to carry out activities authorized in the Environmental Policy and Conflict Resolution Act of 1998, $3,800,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5415–0–2–306 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Fees for Services, Environmental Dispute Resolution Fund | 5 | 3 | 3 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 5 | 3 | 3 |
| Appropriations: | ||||
| 0500 | Environmental Dispute Resolution Fund | –5 | –3 | –3 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5415–0–2–306 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Environmental dispute resolution fund | 9 | 6 | 6 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 4 | 4 | 4 |
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 5 | 3 | 3 |
| 1900 | Budget authority (total) | 9 | 7 | 7 |
| 1930 | Total budgetary resources available | 9 | 7 | 8 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 2 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 2 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 9 | 6 | 6 |
| 3040 | Outlays (gross) | –8 | –7 | –7 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 1 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 4 | 4 | 4 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | 4 | 4 |
| 4011 | Outlays from discretionary balances | 1 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 3 | 4 | 4 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 5 | 3 | 3 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 5 | 2 | 2 |
| 4101 | Outlays from mandatory balances | 1 | 1 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 5 | 3 | 3 |
| 4180 | Budget authority, net (total) | 9 | 7 | 7 |
| 4190 | Outlays, net (total) | 8 | 7 | 7 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 2 | ||
| 5001 | Total investments, EOY: Federal securities: Par value | 2 | ||
|
|
||||
In 1998, Public Law 105–56 created the U.S. Institute for Environmental Conflict Resolution as part of the Udall Foundation to assist parties in resolving environmental, natural resource, and public lands conflicts involving the Federal Government. The Institute serves as an impartial, non-partisan institution providing professional expertise and services, including mediation, facilitation, and training, to all parties involved in such disputes. The Institute helps parties determine whether collaborative problem solving is appropriate for specific environmental conflicts, the most suitable methods for bringing the parties together, and whether a third-party neutral might be helpful in assisting the parties in their efforts to reach consensus or to resolve the conflict. In addition to providing services directly, the Institute maintains a roster of qualified professional facilitators and mediators with substantial experience in environmental conflict resolution, including a roster of neutrals with expertise in dealing with Native American Tribal issues, and can help parties in selecting an appropriate neutral. (See www.ecr.gov for more information about the Institute.)
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–5415–0–2–306 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 2 | 3 | 3 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 5 | 2 | 2 |
|
|
|
|
||
| 99.0 | Direct obligations | 8 | 6 | 6 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 9 | 6 | 6 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–5415–0–2–306 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 30 | 30 | 30 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–8615–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 37 | 41 | 43 |
| Adjustments: | ||||
| 0191 | Rounding adjustment | 2 | ||
|
|
|
|
||
| 0199 | Balance, start of year | 39 | 41 | 43 |
| Receipts: | ||||
| 0240 | General Fund Payments, Morris K. Udall Scholarship Fund | 3 | 3 | 2 |
| 0241 | Interest on Investments, Morris K. Udall Scholarship Fund | 2 | 2 | 2 |
|
|
|
|
||
| 0299 | Total receipts and collections | 5 | 5 | 4 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 44 | 46 | 47 |
| Appropriations: | ||||
| 0500 | Morris K. Udall and Stewart L. Udall Foundation | –3 | –3 | –3 |
|
|
|
|
||
| 0599 | Total appropriations | –3 | –3 | –3 |
|
|
|
|
||
| 0799 | Balance, end of year | 41 | 43 | 44 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8615–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Morris K. Udall Scholarship and Excellence in National Environmental Policy Foundation | 3 | 3 | 3 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 3 | 3 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 3 | 3 | 3 |
| 1930 | Total budgetary resources available | 3 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 3 | 3 | 3 |
| 3040 | Outlays (gross) | –3 | –3 | –3 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 3 | 3 | 3 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 3 | 3 | 3 |
| 4180 | Budget authority, net (total) | 3 | 3 | 3 |
| 4190 | Outlays, net (total) | 3 | 3 | 3 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 32 | 42 | 32 |
| 5001 | Total investments, EOY: Federal securities: Par value | 42 | 32 | 32 |
|
|
||||
Public Law 102–259 established the Udall Foundation to provide educational resources to promote studies in the natural environment and Native American public health and Tribal policy. In 2010, the Udall Foundation awarded 80 undergraduate scholarships and two graduate fellowships. Twelve participants in the Native American Congressional Summer Internship Program spent ten weeks in Congressional offices, the Council on Environmental Quality, and Executive Branch agencies participating in a program created by the Udall Foundation. In 2011 and 2012, the Foundation will maintain its current level of scholarships, fellowships, and internships.
Employment Summary
|
|
||||
| Identification code 95–8615–0–7–502 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 7 | 7 | 7 |
|
|
||||
For necessary expenses in connection with the administration of the National Archives and Records Administration (including the Information Security Oversight Office) and archived Federal records and related activities, as provided by law, and for expenses necessary for the review and declassification of documents and the activities of the Public Interest Declassification Board, and for necessary expenses in connection with the operations and maintenance of the electronic records archives to include all direct project costs associated with research, program management, and corrective and adaptive software maintenance, and for the hire of passenger motor vehicles, and for uniforms or allowances therefor, as authorized by law (5 U.S.C. 5901 et seq.), including maintenance, repairs, and cleaning, [$348,689,000.]$403,742,000: Provided, That all remaining balances appropriated in prior fiscal years under the heading "Electronic Records Archives" shall be transferred to this account. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 88–0300–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Records services | 298 | 298 | 312 |
| 0002 | Archives related services | 13 | 13 | 13 |
| 0004 | Archives II facility | 16 | 15 | 14 |
| 0005 | Financial transfer | 13 | 14 | 15 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 340 | 340 | 354 |
| 0888 | Reimbursable program | 2 | 2 | 2 |
|
|
|
|
||
| 0900 | Total new obligations | 342 | 342 | 356 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 340 | 340 | 354 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 16 | 2 | 2 |
| 1700 | Offsetting collections (cash applied to repay debt) | 14 | 15 | |
| 1726 | Spending authority from offsetting collections applied to repay debt | –13 | –14 | –15 |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 3 | 2 | 2 |
| 1900 | Budget authority (total) | 343 | 342 | 356 |
| 1930 | Total budgetary resources available | 343 | 342 | 356 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 92 | 91 | 98 |
| 3030 | Obligations incurred, unexpired accounts | 342 | 342 | 356 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –339 | –335 | –339 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –5 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 91 | 98 | 115 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 343 | 342 | 356 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 265 | 262 | 273 |
| 4011 | Outlays from discretionary balances | 74 | 73 | 66 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 339 | 335 | 339 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –16 | –16 | –17 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 327 | 326 | 339 |
| 4080 | Outlays, net (discretionary) | 323 | 319 | 322 |
| 4180 | Budget authority, net (total) | 327 | 326 | 339 |
| 4190 | Outlays, net (total) | 323 | 319 | 322 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 327 | 326 | 339 | |
| Outlays | 323 | 319 | 322 | |
| Legislative proposal, not subject to PAYGO: | ||||
| Budget Authority | 49 | |||
| Outlays | 32 | |||
| Total: | ||||
| Budget Authority | 327 | 326 | 388 | |
| Outlays | 323 | 319 | 354 | |
|
|
||||
The National Archives and Records Administration (NARA) manages the Government's archives and records, and operates Presidential Libraries. The 2012 Budget provides funding to strengthen our records management leadership role; develop and build National Declassification Center work processes and IT infrastructure; address records storage space at the new St. Louis facility and provide new underground archival storage in the Kansas City area; and improve holdings protection in our Washington, D.C., area research rooms.
Records services._This program provides for selecting, preserving, describing, and making available to the public, scholars, and Federal agencies the permanently valuable historical records of the Federal Government. It also supports maintenance of historical materials and Presidential records located in Presidential Libraries and for preparing related publications and exhibit programs. This program also funds a records declassification program and the Information Security Oversight Office, established by Executive Orders 12829, 12958, 13142, and 13526, as well Executive Order 13556, signed on November 9, 2010, which establishes a program for managing controlled unclassified information.
Archives related services._This program supports the publication of the Federal Register, the Code of Federal Regulations, the U.S. Statutes-at-Large, and Presidential documents. It also maintains an initiative to improve the public's access to regulations.
Electronic Records Archives (ERA)._This system allows NARA to manage records electronically and ensure the preservation of and access to Government electronic records. ERA preserves electronic records in a manner that enables access on current and future computer systems. The ERA system has also begun to automate basic functions in the lifecycle management of Federal records, including records scheduling and appraisal, and transfer of both electronic and non-electronic records to NARA, Presidential Libraries. Funding for 2012 will support hardware renewal, software maintenance agreements, and ongoing maintenance and operations of deployed systems.
Archives II facility._Construction costs of the Archives II facility were financed by $302 million of federally guaranteed debt issued in 1989. Since 1994 and continuing in 2012, the Archives seeks appropriations for the annual payments for interest and redemption of debt to be made under the contract for construction and related services.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 88–0300–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 113 | 117 | 121 |
| 11.3 | Other than full-time permanent | 7 | 7 | 7 |
| 11.5 | Other personnel compensation | 3 | 3 | 3 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 123 | 127 | 131 |
| 12.1 | Civilian personnel benefits | 33 | 35 | 37 |
| 21.0 | Travel and transportation of persons | 2 | 2 | 2 |
| 22.0 | Transportation of things | 1 | ||
| 23.1 | Rental payments to GSA | 6 | 6 | 6 |
| 23.2 | Rental payments to others | 3 | 4 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 15 | 16 | 16 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.1 | Advisory and assistance services | 8 | 8 | 8 |
| 25.2 | Other services from non-federal sources | 23 | 23 | 23 |
| 25.3 | Other goods and services from federal sources | 20 | 20 | 24 |
| 25.4 | Operation and maintenance of facilities | 36 | 36 | 37 |
| 25.7 | Operation and maintenance of equipment | 20 | 20 | 21 |
| 26.0 | Supplies and materials | 3 | 3 | 3 |
| 31.0 | Equipment | 15 | 9 | 11 |
| 32.0 | Land and structures | 2 | 1 | 1 |
| 43.0 | Interest and dividends | 16 | 15 | 14 |
| 94.0 | Financial transfers | 13 | 14 | 15 |
|
|
|
|
||
| 99.0 | Direct obligations | 340 | 340 | 354 |
| 99.0 | Reimbursable obligations | 2 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 342 | 342 | 356 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 88–0300–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,606 | 1,688 | 1,700 |
| 2001 | Reimbursable civilian full-time equivalent employment | 39 | 46 | 46 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 88–0300–2–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0003 | Electronic Records Archives | 49 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 49 | ||
| 1930 | Total budgetary resources available | 49 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 49 | ||
| 3040 | Outlays (gross) | –32 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 17 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 49 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 32 | ||
| 4180 | Budget authority, net (total) | 49 | ||
| 4190 | Outlays, net (total) | 32 | ||
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 88–0300–2–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 4 | ||
| 12.1 | Civilian personnel benefits | 2 | ||
| 25.4 | Operation and maintenance of facilities | 2 | ||
| 25.5 | Research and development contracts | 3 | ||
| 25.7 | Operation and maintenance of equipment | 9 | ||
| 31.0 | Equipment | 29 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 49 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 49 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 88–0300–2–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 35 | ||
|
|
||||
For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Reform Act of 2008, Public Law 110–409, 122 Stat. 4302–16 (2008), and the Inspector General Act of 1978 (5 U.S.C. App.), and for the hire of passenger motor vehicles, [$4,250,000]$4,100,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 88–0305–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Office of Inspector General | 4 | 4 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 4 | 4 | 4 |
| 1930 | Total budgetary resources available | 4 | 4 | 4 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 4 | 4 | 4 |
| 3040 | Outlays (gross) | –3 | –4 | –4 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 4 | 4 | 4 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 3 | 3 | 3 |
| 4011 | Outlays from discretionary balances | 1 | 1 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 3 | 4 | 4 |
| 4180 | Budget authority, net (total) | 4 | 4 | 4 |
| 4190 | Outlays, net (total) | 3 | 4 | 4 |
|
|
||||
The Office of Inspector General (OIG) provides independent audits and investigations as well as serving as an independent, internal advocate to promote economy, efficiency, and effectiveness at the National Archives and Records Administration. The Inspector General Act of 1978, as amended, established the OIG's independent role and general responsibilities. The Inspector General reports to the Archivist of the United States. The OIG evaluates NARA's performance, makes recommendations for improvements, and follows up to ensure economical, efficient, and effective operations and compliance with laws, policies, and regulations.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 88–0305–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 2 | 2 | 2 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 4 | 4 | 4 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 88–0305–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 20 | 24 | 24 |
|
|
||||
[For necessary expenses in connection with the development of the electronic records archives, to include all direct project costs associated with research, analysis, design, development, and program management, $85,500,000, of which $61,757,000 shall remain available until September 30, 2013.]
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 88–0303–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Electronic records archives | 67 | 86 | 49 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 21 | 21 | |
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 2 | 21 | 21 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 86 | 86 | 49 |
| 1930 | Total budgetary resources available | 88 | 107 | 70 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 21 | 21 | 21 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 36 | 39 | 29 |
| 3030 | Obligations incurred, unexpired accounts | 67 | 86 | 49 |
| 3040 | Outlays (gross) | –61 | –96 | –61 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 39 | 29 | 17 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 86 | 86 | 49 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 31 | 57 | 32 |
| 4011 | Outlays from discretionary balances | 30 | 39 | 29 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 61 | 96 | 61 |
| 4180 | Budget authority, net (total) | 86 | 86 | 49 |
| 4190 | Outlays, net (total) | 61 | 96 | 61 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 86 | 86 | 49 | |
| Outlays | 61 | 96 | 61 | |
| Legislative proposal, not subject to PAYGO: | ||||
| Budget Authority | –49 | |||
| Outlays | –32 | |||
| Total: | ||||
| Budget Authority | 86 | 86 | ||
| Outlays | 61 | 96 | 29 | |
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 88–0303–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 6 | 6 | 4 |
| 12.1 | Civilian personnel benefits | 1 | 2 | 2 |
| 25.1 | Advisory and assistance services | 2 | 2 | |
| 25.4 | Operation and maintenance of facilities | 1 | 2 | 2 |
| 25.5 | Research and development contracts | 5 | 5 | 3 |
| 25.7 | Operation and maintenance of equipment | 5 | 9 | 9 |
| 31.0 | Equipment | 46 | 60 | 29 |
| 32.0 | Land and structures | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 67 | 86 | 49 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 88–0303–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 51 | 49 | 35 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 88–0303–2–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Electronic records archives | –49 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –49 | ||
| 1930 | Total budgetary resources available | –49 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | –49 | ||
| 3040 | Outlays (gross) | 32 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –17 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –49 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –32 | ||
| 4180 | Budget authority, net (total) | –49 | ||
| 4190 | Outlays, net (total) | –32 | ||
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 88–0303–2–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | –4 | ||
| 12.1 | Civilian personnel benefits | –2 | ||
| 25.4 | Operation and maintenance of facilities | –2 | ||
| 25.5 | Research and development contracts | –3 | ||
| 25.7 | Operation and maintenance of equipment | –9 | ||
| 31.0 | Equipment | –29 | ||
|
|
|
|
||
| 99.9 | Total new obligations | –49 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 88–0303–2–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | –35 | ||
|
|
||||
For the repair, alteration, and improvement of archives facilities, and to provide adequate storage for holdings, $9,659,000[$11,848,000], to remain available until expended: Provided, That from amounts made available for the Military Personnel Records Center requirement study [language] under [the] this heading ["Repairs and Restoration"] in Public Law 108–199,[109–115] the remaining unobligated balances shall be available to implement the National Archives and Records Administration Capital Improvement Plan: Provided further, That from amounts made available under this heading in Public Law 111–8[amended by striking "of which $1,500,000 is to construct a new regional archives and records facility in Anchorage, Alaska,": Provided further, That language under the heading "Repairs and Restoration" in Public Law 108–447 shall be amended by striking "] for construction costs and related services for building the addition to the John F. Kennedy Presidential Library and Museum and other necessary expenses, including renovating the Library as needed in constructing the addition, the remaining unobligated balances shall be available to implement the National Archives and Records Administration Capital Improvement Plan[of which $3,000,000 is for site preparation and construction management to construct a new regional archives and records facility in Anchorage, Alaska, and"].
Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 88–0302–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 45 | 28 | 10 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 55 | 39 | 39 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 56 | 39 | 39 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 28 | 28 | 10 |
| 1930 | Total budgetary resources available | 84 | 67 | 49 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 39 | 39 | 39 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 20 | 34 | 19 |
| 3030 | Obligations incurred, unexpired accounts | 45 | 28 | 10 |
| 3040 | Outlays (gross) | –30 | –43 | –24 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 34 | 19 | 5 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 28 | 28 | 10 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 12 | 13 | 5 |
| 4011 | Outlays from discretionary balances | 18 | 30 | 19 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 30 | 43 | 24 |
| 4180 | Budget authority, net (total) | 28 | 28 | 10 |
| 4190 | Outlays, net (total) | 30 | 43 | 24 |
|
|
||||
This account provides resources for the repair, alteration, and improvement of the Archives' facilities , including Presidential Libraries. The 2012 Budget provides additional funding for the National Archives and Records Administration's Capital Improvement plan. The top priority of the plan is the renovation project for the National Archives Experience.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 88–0302–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.4 | Operation and maintenance of facilities | 2 | ||
| 31.0 | Equipment | 1 | ||
| 32.0 | Land and structures | 42 | 28 | 10 |
|
|
|
|
||
| 99.9 | Total new obligations | 45 | 28 | 10 |
|
|
||||
For necessary expenses for allocations and grants for historical publications and records as authorized by 44 U.S.C. 2504, [$10,000,000]$5,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 88–0301–0–1–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 10 | 13 | 5 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 10 | 13 | 5 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 5 | 5 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 13 | 13 | 5 |
| 1930 | Total budgetary resources available | 15 | 18 | 10 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | 5 | 5 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12 | 14 | 17 |
| 3030 | Obligations incurred, unexpired accounts | 10 | 13 | 5 |
| 3040 | Outlays (gross) | –8 | –10 | –14 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 14 | 17 | 8 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 13 | 13 | 5 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 1 | 1 |
| 4011 | Outlays from discretionary balances | 7 | 9 | 13 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 8 | 10 | 14 |
| 4180 | Budget authority, net (total) | 13 | 13 | 5 |
| 4190 | Outlays, net (total) | 8 | 10 | 14 |
|
|
||||
National Historical Publications and Records Commission Grants._This program provides funding for grants to preserve and publish non-Federal records that document American history. The 2012 Budget provides funding to support core programs and initiatives in the form of grants that publish, preserve, and make accessible important historical documents.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 88–4578–0–4–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program | 177 | 176 | 183 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 18 | 24 | 24 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 19 | 24 | 24 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 171 | 176 | 183 |
| 1701 | Change in uncollected payments, Federal sources | 11 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 182 | 176 | 183 |
| 1930 | Total budgetary resources available | 201 | 200 | 207 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 24 | 24 | 24 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 32 | 36 | 38 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –24 | –35 | –35 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 8 | 1 | 3 |
| 3030 | Obligations incurred, unexpired accounts | 177 | 176 | 183 |
| 3040 | Outlays (gross) | –172 | –174 | –182 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –11 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 36 | 38 | 39 |
| 3091 | Uncollected pymts, Fed sources, end of year | –35 | –35 | –35 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1 | 3 | 4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 182 | 176 | 183 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 150 | 158 | 165 |
| 4011 | Outlays from discretionary balances | 22 | 16 | 17 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 172 | 174 | 182 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –170 | –176 | –183 |
| 4033 | Non-Federal sources | –1 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –171 | –176 | –183 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –11 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | 1 | –2 | –1 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | –2 | –1 |
|
|
||||
The NARA Records Center Revolving Fund provides services on a standard price basis to Federal agency customers. The fund maintains low-cost, quality storage and transfers, reference, refile, and disposal services for records stored in service centers operated by NARA.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 88–4578–0–4–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 49 | 48 | 48 |
| 11.3 | Other than full-time permanent | 2 | 9 | 9 |
| 11.5 | Other personnel compensation | 13 | 3 | 3 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 64 | 60 | 60 |
| 12.1 | Civilian personnel benefits | 16 | 16 | 16 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 22.0 | Transportation of things | 2 | 1 | 1 |
| 23.1 | Rental payments to GSA | 37 | 41 | 46 |
| 23.2 | Rental payments to others | 10 | 10 | 10 |
| 23.3 | Communications, utilities, and miscellaneous charges | 5 | 4 | 4 |
| 25.1 | Advisory and assistance services | 3 | 4 | 4 |
| 25.2 | Other services from non-federal sources | 3 | 2 | 2 |
| 25.3 | Other goods and services from federal sources | 13 | 13 | 15 |
| 25.7 | Operation and maintenance of equipment | 9 | 10 | 10 |
| 26.0 | Supplies and materials | 1 | 2 | 2 |
| 31.0 | Equipment | 11 | 9 | 9 |
| 32.0 | Land and structures | 2 | 3 | 3 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 177 | 176 | 183 |
|
|
|
|
||
| 99.9 | Total new obligations | 177 | 176 | 183 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 88–4578–0–4–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 1,389 | 1,452 | 1,452 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 88–8127–0–7–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Gifts and Bequests, National Archives Gift Fund | 2 | 1 | 1 |
| 0221 | Proceeds from Non-Federal Securities not Immediately Reinvested, National Archives Gift Fund | 1 | 1 | 1 |
|
|
|
|
||
| 0299 | Total receipts and collections | 3 | 2 | 2 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 3 | 2 | 2 |
| Appropriations: | ||||
| 0500 | National Archives Gift Fund | –3 | –2 | –1 |
|
|
|
|
||
| 0799 | Balance, end of year | 1 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 88–8127–0–7–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 3 | 3 | 2 |
|
|
|
|
||
| 0900 | Total new obligations | 3 | 3 | 2 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 3 | 2 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 3 | 2 | 1 |
| 1930 | Total budgetary resources available | 6 | 5 | 3 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 2 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 3 |
| 3030 | Obligations incurred, unexpired accounts | 3 | 3 | 2 |
| 3040 | Outlays (gross) | –3 | –1 | –2 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 3 | 3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 3 | 2 | 1 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 3 | 1 | 1 |
| 4101 | Outlays from mandatory balances | 1 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 3 | 1 | 2 |
| 4180 | Budget authority, net (total) | 3 | 2 | 1 |
| 4190 | Outlays, net (total) | 3 | 1 | 2 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 3 | 3 | 3 |
| 5001 | Total investments, EOY: Federal securities: Par value | 3 | 3 | 3 |
| 5010 | Total investments, SOY: non-Fed securities: Market value | 14 | 15 | 15 |
| 5011 | Total investments, EOY: non-Fed securities: Market value | 15 | 15 | 15 |
|
|
||||
The National Archives Trust Fund Board may solicit and accept gifts or bequests of money, securities, or other personal property, for the benefit of NARA activities. NARA received endowments of $4 million from the George H.W. Bush Library Foundation and $7.2 million from the Clinton Foundation to offset a portion of each Library's operational costs. NARA will receive an endowment from the George W. Bush Library Foundation once the Library is constructed and ownership is transferred to the government.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 88–8436–0–8–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Sales | 8 | 8 | 8 |
| 0802 | Presidential libraries | 10 | 8 | 8 |
|
|
|
|
||
| 0900 | Total new obligations | 18 | 16 | 16 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7 | 5 | 5 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 16 | 16 | 16 |
| 1930 | Total budgetary resources available | 23 | 21 | 21 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | 5 | 5 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | 3 |
| 3030 | Obligations incurred, unexpired accounts | 18 | 16 | 16 |
| 3040 | Outlays (gross) | –18 | –15 | –16 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 3 | 3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 16 | 16 | 16 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 16 | 15 | 15 |
| 4101 | Outlays from mandatory balances | 2 | 1 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 18 | 15 | 16 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –1 | –1 | –1 |
| 4123 | Non-Federal sources | –15 | –15 | –15 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –16 | –16 | –16 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | 2 | –1 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 2 | –1 | |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 8 | 7 | 6 |
| 5001 | Total investments, EOY: Federal securities: Par value | 7 | 6 | 6 |
| 5010 | Total investments, SOY: non-Fed securities: Market value | 9 | 12 | 12 |
| 5011 | Total investments, EOY: non-Fed securities: Market value | 12 | 12 | 12 |
|
|
||||
NARA furnishes, for a fee, copies of unrestricted records in the custody of the National Archives (44 U.S.C. 2116). Proceeds from the sale of copies of microfilm publications, reproductions, special works, and other publications, and admission fees to Presidential Library museum rooms are deposited in this fund (44 U.S.C. 2112, 2307).
Object Classification (in millions of dollars)
|
|
||||
| Identification code 88–8436–0–8–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 4 | 4 | 4 |
| 11.3 | Other than full-time permanent | 1 | 2 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 5 | 6 | 6 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
| 21.0 | Travel and transportation of persons | 1 | ||
| 25.2 | Other services from non-federal sources | 2 | 1 | 1 |
| 25.3 | Other goods and services from federal sources | 4 | 4 | 4 |
| 26.0 | Supplies and materials | 2 | 2 | 2 |
| 33.0 | Investments and loans | 2 | 1 | 1 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 18 | 16 | 16 |
|
|
|
|
||
| 99.9 | Total new obligations | 18 | 16 | 16 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 88–8436–0–8–804 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 111 | 121 | 121 |
|
|
||||
For necessary expenses, as authorized by the National Capital Planning Act of 1952 (40 U.S.C. 71–71i), including services as authorized by 5 U.S.C. 3109, [$9,100,000]$8,154,000[, of which $300,000 shall be used for coordination of a regional innovation cluster initiative for the National Capital Region]: Provided, That $21,268 may be used for official reception and representational expenses associated with hosting international visitors engaged in the planning and physical development of world capitals. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2500–0–1–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and expenses | 8 | 8 | 8 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 2 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 9 | 9 | 8 |
| 1930 | Total budgetary resources available | 9 | 10 | 10 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 2 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 8 | 8 | 8 |
| 3040 | Outlays (gross) | –8 | –9 | –8 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 9 | 9 | 8 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 7 | 9 | 8 |
| 4011 | Outlays from discretionary balances | 1 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 8 | 9 | 8 |
| 4180 | Budget authority, net (total) | 9 | 9 | 8 |
| 4190 | Outlays, net (total) | 8 | 9 | 8 |
|
|
||||
The National Capital Planning Commission (NCPC) is the central planning agency for the Federal Government in the National Capital Region. Through its planning initiatives and review of development proposals, NCPC helps guide Federal development, preserving the Capital City's unique resources through study, analysis, and advance planning. In 2012, NCPC will work with the District of Columbia and its Federal and regional partners to promote development plans that support the Federal interest and contribute to the best urban design, transportation, and land-use scenarios for the National Capital Region. NCPC will continue to ensure that all Federal development in the region meets the highest design standards; assist Federal agencies in preparing appropriate security measures, in keeping with the guidelines of the National Capital Urban Design and Security Plan; review Federal plans for capital improvements in the region; and continue to develop long-range planning initiatives that are coordinated with Federal, State, local, and private business interests.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2500–0–1–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 4 | 4 | 4 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 2 | 2 | 2 |
| 25.1 | Advisory and assistance services | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 8 | 8 | 8 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2500–0–1–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 41 | 43 | 44 |
|
|
||||
Public Law 110–161, the Consolidated Appropriations Act of 2008, transferred the duties and functions of the National Commission on Library and Information Sciences to the Institute of Museum and Library Services (IMLS). See the IMLS narrative for more information.
For expenses necessary for the National Council on Disability as authorized by title IV of the Rehabilitation Act of 1973, [$3,336,512.]$3,400,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–3500–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and expenses | 3 | 3 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 3 | 3 | 3 |
| 1930 | Total budgetary resources available | 3 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 3 | 3 | 3 |
| 3040 | Outlays (gross) | –3 | –3 | –3 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3 | 3 | 3 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 3 | 3 | 3 |
| 4180 | Budget authority, net (total) | 3 | 3 | 3 |
| 4190 | Outlays, net (total) | 3 | 3 | 3 |
|
|
||||
The National Council on Disability (NCD), an independent federal agency, is composed of 15 members appointed by the President and confirmed by the U.S. Senate. Established under the Rehabilitation Act of 1973, as amended, the NCD is responsible for reviewing the Federal Government's laws, programs, and policies which affect people with disabilities. The NCD also makes recommendations on issues affecting individuals with disabilities and their families to the President, Congress, the Rehabilitation Services Administration, the National Institute on Disability and Rehabilitation Research, and other Federal Departments and agencies.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–3500–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 11.1 | Direct obligations: Personnel compensation: Full-time permanent | 1 | 1 | 1 |
| 99.5 | Below reporting threshold | 2 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 3 | 3 | 3 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–3500–0–1–506 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 10 | 12 | 12 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 25–4056–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Examination and supervision | 116 | 154 | 163 |
| 0803 | Administration | 65 | 65 | 69 |
|
|
|
|
||
| 0900 | Total new obligations | 181 | 219 | 232 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 20 | 29 | 29 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 190 | 219 | 232 |
| 1930 | Total budgetary resources available | 210 | 248 | 261 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 29 | 29 | 29 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 25 | 26 | 26 |
| 3030 | Obligations incurred, unexpired accounts | 181 | 219 | 232 |
| 3040 | Outlays (gross) | –180 | –219 | –232 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 26 | 26 | 26 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 190 | 219 | 232 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 180 | 219 | 232 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –103 | –132 | –135 |
| 4121 | Interest on Federal securities | –1 | –1 | |
| 4123 | Non-Federal sources | –87 | –86 | –96 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –190 | –219 | –232 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –10 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –10 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 44 | 54 | 54 |
| 5001 | Total investments, EOY: Federal securities: Par value | 54 | 54 | 54 |
|
|
||||
The mission of the National Credit Union Administration (NCUA) is to facilitate the availability of credit union services to all eligible consumers, especially those of modest means, through an objective independent regulatory environment that protects credit union members. Credit unions are privately owned, cooperative associations organized for the purpose of promoting thrift among their members and creating a source of credit for provident and productive purposes.
The NCUA, through its operating fund, conducts activities prescribed by the Federal Credit Union Act of 1934, as amended, which include: (a) chartering new Federal credit unions; (b) determining field of membership of Federal credit unions; (c) promulgating rules and regulations; (d) performing regulatory and safety and soundness examinations; and (e) conducting administrative activities of the share insurance fund.
The NCUA funds its activities through assessments levied on all Federally chartered credit unions, as well as funds drawn from the balance of the National Credit Union Share Insurance Fund as reimbursement for administrative activities.
In 2010, NCUA chartered two new Federal credit unions, bringing the total number of Federal credit unions to 4,631 with total assets of over $497 billion.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 25–4056–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 98 | 122 | 129 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 99 | 123 | 130 |
| 12.1 | Civilian personnel benefits | 27 | 36 | 38 |
| 21.0 | Travel and transportation of persons | 20 | 24 | 25 |
| 23.3 | Communications, utilities, and miscellaneous charges | 4 | 5 | 5 |
| 25.2 | Other services from non-federal sources | 26 | 28 | 31 |
| 31.0 | Equipment | 5 | 3 | 3 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 181 | 219 | 232 |
|
|
|
|
||
| 99.9 | Total new obligations | 181 | 219 | 232 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 25–4056–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 1,021 | 1,112 | 1,209 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 25–4468–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Payments to the operating fund for services and facilities | 6 | 128 | 131 |
| 0802 | Other | 5 | 5 | |
| 0803 | Working Capital | 45 | 33 | |
| 0804 | Liquidation Expenses | 500 | 492 | |
| 0807 | Repayment to CLF | 10,000 | ||
| 0808 | Interest | 37 | 2 | |
|
|
|
|
||
| 0900 | Total new obligations | 43 | 10,680 | 661 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7,147 | 9,279 | 10,154 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 2,173 | 11,555 | 1,419 |
| 1801 | Change in uncollected payments, Federal sources | 2 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 2,175 | 11,555 | 1,419 |
| 1930 | Total budgetary resources available | 9,322 | 20,834 | 11,573 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 9,279 | 10,154 | 10,912 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 533 | 38 | 88 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –62 | –64 | –64 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 471 | –26 | 24 |
| 3030 | Obligations incurred, unexpired accounts | 43 | 10,680 | 661 |
| 3040 | Outlays (gross) | –538 | –10,630 | –517 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 38 | 88 | 232 |
| 3091 | Uncollected pymts, Fed sources, end of year | –64 | –64 | –64 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –26 | 24 | 168 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 2,175 | 11,555 | 1,419 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 538 | 10,629 | 517 |
| 4101 | Outlays from mandatory balances | 1 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 538 | 10,630 | 517 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4121 | Interest on Federal securities | –212 | –214 | –241 |
| 4123 | Non-Federal sources | –1,961 | –11,341 | –1,178 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –2,173 | –11,555 | –1,419 |
| Additional offsets against gross budget authority only: | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –2 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –1,635 | –925 | –902 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –1,635 | –925 | –902 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 7,654 | 9,279 | 10,204 |
| 5001 | Total investments, EOY: Federal securities: Par value | 9,279 | 10,204 | 11,107 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 25–4468–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 10 | 100 | 100 |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 10 | 100 | 100 |
| 2199 | Guaranteed amount of guaranteed loan commitments | 10 | 100 | 100 |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 10 | 10 | |
| 2231 | Disbursements of new guaranteed loans | 23 | 100 | 100 |
| 2251 | Repayments and prepayments | –13 | –100 | –100 |
|
|
|
|
||
| 2290 | Outstanding, end of year | 10 | 10 | 10 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 10 | ||
|
|
||||
The primary purpose of the National Credit Union Share Insurance Fund (SIF) is to provide insurance for deposits of member accounts (also known as insured member shares) in Federal credit unions and state-chartered credit unions that apply and qualify for insurance, as authorized by Public Law 91–468. As of September 30, 2010, 7,402 natural person credit unions were insured by the SIF with insured member shares of $750 billion, an increase of $37 billion from 2009, or 5 percent.
Following a cost allocation method to distribute costs of the National Credit Union Administration (NCUA) between its insurance and regulatory functions, the SIF reimburses the NCUA operating fund for its share of administrative costs. In 2010, the SIF paid reimbursements of $103 million to the operating fund.
In response to financial distress, the Helping Families Save Their Homes Act of 2009 (P.L. 111–22) provided relief to credit union member institutions by: a) segregating losses of corporate credit unions into the Temporary Corporate Credit Union Stabilization Fund and providing a mechanism for assessing losses related to the corporate credit unions to member institutions over an extended period of time; b) allowing a restoration plan to spread insurance premiums assessments over a period of up to eight years if the equity ratio falls below 1.2 percent; c) increasing the SIF's borrowing authority to $6 billion; and d) increasing the deposit insurance coverage to $250,000 (made permanent by the Dodd Frank Wall Street Reform and Consumer Protection Act, P.L. 111–203).
Each insured credit union is required to deposit and maintain one percent of its insured member share accounts in the SIF. If the SIF equity ratio falls below 1.2 percent, the Board shall establish and implement a restoration plan that will restore the equity ratio in a period of not more than eight years. The equity ratio is the ratio of NCUSIF net assets to the total amount of insured shares. The primary means for increasing the equity ratio is through insurance premiums to member credit unions.
With continuing stress on the credit union system, the FY 2011 budget includes a $929 million insurance premium. For the next premium assessment cycle, NCUA estimated an insurance premium ranging from 0 to 10 basis points on insured member shares, which is a range from $0 to approximately $750 million. For FY 2012, the budget includes a $750 million insurance premium estimate.
To support NCUA's actions with the corporate credit union system, $10 billion was borrowed from the Central Liquidity Facility and loaned to U.S. Central Federal Credit Union and Western Corporate in March 2009. The budget reflects that these loans were repaid in October 2010.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 25–4468–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 25.2 | Other services from non-federal sources | 6 | 133 | 136 |
| 42.0 | Insurance claims and indemnities | 500 | 492 | |
| 42.0 | Insurance claims and indemnities | 45 | 33 | |
| 94.0 | Financial transfers | 37 | 10,002 | |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 43 | 10,680 | 661 |
|
|
|
|
||
| 99.9 | Total new obligations | 43 | 10,680 | 661 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 25–4477–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Corporate Credit Union Loans and Advances | 810 | 6,900 | 2,000 |
| 0802 | Corporate Credit Union Uninsured Share Guarantee | 100 | 100 | |
| 0803 | Interest on borrowings | 5 | 250 | 250 |
| 0804 | Administrative | 10 | 5 | |
|
|
|
|
||
| 0900 | Total new obligations | 815 | 7,260 | 2,355 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 53 | 11,340 | 6,364 |
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | 4,976 | ||
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –4,976 | ||
| 1021 | Recoveries of prior year unpaid obligations | 4,976 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 10,005 | 6,364 | 6,364 |
| Budget authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 1,810 | 6,900 | 2,000 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 2,150 | 5,860 | 1,355 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –1,810 | –5,500 | –100 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 340 | 360 | 1,255 |
| 1900 | Budget authority (total) | 2,150 | 7,260 | 3,255 |
| 1930 | Total budgetary resources available | 12,155 | 13,624 | 9,619 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 11,340 | 6,364 | 7,264 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4,977 | –4,976 | |
| 3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | –4,976 | 4,976 | |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1 | ||
| 3030 | Obligations incurred, unexpired accounts | 815 | 7,260 | 2,355 |
| 3040 | Outlays (gross) | –816 | –7,260 | –2,355 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –4,976 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –4,976 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 2,150 | 7,260 | 3,255 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 816 | 7,260 | 2,355 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –2,150 | –5,860 | –1,355 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 1,400 | 1,900 | |
| 4170 | Outlays, net (mandatory) | –1,334 | 1,400 | 1,000 |
| 4180 | Budget authority, net (total) | 1,400 | 1,900 | |
| 4190 | Outlays, net (total) | –1,334 | 1,400 | 1,000 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 30 | 365 | 365 |
| 5001 | Total investments, EOY: Federal securities: Par value | 365 | 365 | 1,265 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 25–4477–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1111 | Limitation on direct loans | 6,900 | 2,000 | |
|
|
|
|
||
| 1150 | Total direct loan obligations | 6,900 | 2,000 | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 1,400 | ||
| 1231 | Disbursements: Direct loan disbursements | 6,900 | 2,000 | |
| 1251 | Repayments: Repayments and prepayments | –5,500 | –100 | |
|
|
|
|
||
| 1290 | Outstanding, end of year | 1,400 | 3,300 | |
|
|
||||
The Temporary Corporate Credit Union Stabilization Fund (TCCUSF) was created under the authority of the Helping Families Save Their Homes Act of 2009 (P.L. 111–22).
The purposes of the TCCUSF are to accrue the losses of the corporate credit union system, and to provide for the assessment over time to credit unions for the recovery of such losses. The recovery of losses cannot be assessed to credit unions before funds are advanced through borrowings from the U.S. Treasury to pay such losses. The TCCUSF has access to $6 billion in borrowing authority, which is shared with the Share Insurance Fund, under 12 U.S.C. 1783 (d)(1). Losses in the corporate credit union system total approximately $7 to $9 billion over the next ten years.
On June 18, 2009, the NCUA Board used its authority to legally obligate the TCCUSF for the costs of stabilizing the corporate credit union system. These actions included transferring the obligations of the Temporary Corporate Credit Union Liquidity Guarantee Program (TCCULPG) to the TCCUSF, which were originally assigned to the Share Insurance Fund. TCCULPG was created in October 2008 to provide a guarantee on certain unsecured debt of participating corporate credit unions issued from October 16, 2008 through June 30, 2010, and maturing on or before June 30, 2017. The guarantee fee is priced to cover anticipated losses. The purpose of the program is to ensure parity with depositories covered by a similar FDIC guarantee program and maintain market confidence in corporate credit union unsecured debt offerings.
In September 2010, the NCUA Board approved the Corporate Resolution Plan, which set in motion actions to remove long-term threats to the corporate system. NCUA seized over 98 percent of all impaired asset backed securities and began an orderly disposition. The plan resulted in securitizing cash flows from the impaired securities to raise liquidity, creating four (4) bridge corporate credit unions to effect the disposition of five (5) conserved corporate credit unions without interrupting service to customers, and finalizing a new rule to ensure the remaining corporate credit unions operate with much stronger standards for safety and soundness. These actions, among other benefits, prevented disruption in service to 7,400 consumer credit unions and 90 million members, and resolved system losses at the lowest long-term cost. The budget reflects the implementation of the Corporate Resolution Plan, which results in system losses being paid for by federally insured credit unions over the next seven years.
Also in September 2010, NCUA extended the TCCUSF's life cycle, with the concurrence of the U.S. Treasury, through FY 2021. Accordingly, the TCCUSF is expected to sunset in FY 2021.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 25–4477–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 25.2 | Other services from non-federal sources | 10 | 5 | |
| 33.0 | Investments and loans | 810 | 6,900 | 2,000 |
| 42.0 | Insurance claims and indemnities | 100 | 100 | |
| 43.0 | Interest and dividends | 5 | 250 | 250 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 815 | 7,260 | 2,355 |
|
|
|
|
||
| 99.9 | Total new obligations | 815 | 7,260 | 2,355 |
|
|
||||
During fiscal year [2011]2012, gross obligations of the Central Liquidity Facility for the principal amount of new direct loans to member credit unions, as authorized by 12 U.S.C. 1795 et seq., shall be the amount authorized by section 307(a)(4)(A) of the Federal Credit Union Act (12 U.S.C. 1795f(a)(4)(A)): Provided, That administrative expenses of the Central Liquidity Facility in fiscal year [2011]2012 shall not exceed $1,250,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 25–4470–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Administration | 1 | 1 | 1 |
| 0802 | Interest | 73 | 2 | |
| 0803 | Dividends on capital stock | 6 | 10 | 44 |
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 80 | 13 | 45 |
| 0811 | Liquidity loans and capital investment | 5 | ||
|
|
|
|
||
| 0819 | Reimbursable program activities, subtotal | 5 | ||
|
|
|
|
||
| 0900 | Total new obligations | 85 | 13 | 45 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,830 | 1,969 | 2,066 |
| Budget authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 5 | ||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Offsetting collections (cash, CCU Guarantee Program) | 10,005 | ||
| 1800 | Offsetting collections (cash, SIP) | 8,217 | ||
| 1800 | Offsetting collections (cash, HARP) | 68 | 96 | |
| 1800 | Collected | 207 | 110 | 149 |
| 1801 | Change in uncollected payments, Federal sources | 15 | ||
| 1825 | Spending authority from offsetting collections applied to repay debt | –8,288 | –10,101 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 219 | 110 | 149 |
| 1900 | Budget authority (total) | 224 | 110 | 149 |
| 1930 | Total budgetary resources available | 2,054 | 2,079 | 2,215 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1,969 | 2,066 | 2,170 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 15 | 15 | |
| 3030 | Obligations incurred, unexpired accounts | 85 | 13 | 45 |
| 3040 | Outlays (gross) | –70 | –13 | –45 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –15 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 15 | 15 | 15 |
| 3091 | Uncollected pymts, Fed sources, end of year | –15 | ||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 15 | 15 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 224 | 110 | 149 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 70 | 13 | 45 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –3 | ||
| 4121 | Interest on Federal securities | –8 | –11 | –45 |
| 4123 | Non-Federal sources | –8,484 | –10,197 | –104 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –8,492 | –10,211 | –149 |
| Additional offsets against gross budget authority only: | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –15 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –8,283 | –10,101 | |
| 4170 | Outlays, net (mandatory) | –8,422 | –10,198 | –104 |
| 4180 | Budget authority, net (total) | –8,283 | –10,101 | |
| 4190 | Outlays, net (total) | –8,422 | –10,198 | –104 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 1,834 | 1,971 | 2,070 |
| 5001 | Total investments, EOY: Federal securities: Par value | 1,971 | 2,070 | 2,174 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 25–4470–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1111 | Limitation on direct loans | 47,000 | 47,000 | |
| 1142 | Unobligated direct loan limitation (-) | –36,900 | –47,000 | |
|
|
|
|
||
| 1150 | Total direct loan obligations | 10,100 | ||
|
|
||||
The purpose of the Central Liquidity Facility (CLF), established under Public Law 95–630, is to provide loans to member credit unions for seasonal and emergency liquidity needs. The two primary sources of funds for the Facility are stock subscriptions from credit unions and borrowings from the Federal Financing Bank. As of September 30, 2010, borrowing from the Federal Financing Bank totaled $10.1 billion, compared to $18.4 billion on September 30, 2009. These borrowings were a result of the NCUA's corporate stabilization efforts. As of September 30, 2010, $10 billion of the $10.1 billion in liquidity advances were granted by CLF to the National Credit Union Share Insurance Fund (SIF) in support of SIF's conservatorships of U.S. Central FCU and WesCorp FCU on March 20, 2009; these adavances were repaid in October 2010. Current borrowing authority for the CLF is $47 billion.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 25–4470–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 33.0 | Investments and loans | 11 | 2 | |
| 43.0 | Interest and dividends | 73 | 10 | 44 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 85 | 13 | 45 |
|
|
|
|
||
| 99.9 | Total new obligations | 85 | 13 | 45 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 25–4470–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 3 | 4 | 4 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 25–4474–0–3–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0802 | Interest | 23 | ||
| 0803 | Repayment to CLF | 8,220 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 8,243 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 8,243 | ||
| 1930 | Total budgetary resources available | 8,243 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 8,243 | ||
| 3040 | Outlays (gross) | –8,243 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 8,243 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 8,243 | ||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –8,243 | ||
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
On December 9, 2008, the NCUA announced the Credit Union System Investment Program (SIP) to increase liquidity at corporate credit unions. Under SIP, NCUA's Central Liquidity Facility extended one- year credit advances to credit unions. Credit unions in turn invested those funds in corporate credit unions, providing a low cost source of liquidity for corporate credit unions that is guaranteed by the NCUA Temporary Corporate Credit Union Stabilization Fund. Under the program, $8.2 billion was advanced. The program terminated in March 2010 when the last outstanding advances were repaid.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 25–4474–0–3–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 94.0 | Financial transfers | 8,243 | ||
|
|
|
|
||
| 99.0 | Reimbursable obligations | 8,243 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 25–4473–0–3–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0802 | Interest | 1 | 3 | |
| 0803 | Repayment to CLF | 68 | 96 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 69 | 99 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 69 | 99 | |
| 1930 | Total budgetary resources available | 69 | 99 | |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 69 | 99 | |
| 3040 | Outlays (gross) | –69 | –99 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 69 | 99 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 69 | 99 | |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –69 | ||
| 4123 | Non-Federal sources | –99 | ||
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –69 | –99 | |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
On December 9, 2008, the NCUA announced the Credit Union Homeowners Affordability Relief Program (HARP). Under HARP, NCUA's Central Liquidity Facility made one-year, secured credit advances to credit unions. Credit unions in turn invested those funds in a special corporate credit union note. These advances were renewable for a term of one-year. Credit unions that reduced mortgage rates for their members within program guidelines qualify for a bonus coupon payment from the corporate credit union. The NCUA Temporary Corporate Credit Union Stabilization Fund guarantees the special corporate credit union debt, including the bonus payment. Through September 30, 2010, $164 million has been advanced under this program. In December 2010, the remaining outstanding advance totaling $96 million matured and the program terminated.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 25–4473–0–3–371 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 94.0 | Financial transfers | 69 | 99 | |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 69 | 99 | |
|
|
||||
For the Community Development Revolving Loan Fund program as authorized by 42 U.S.C. 9812, 9822 and 9910, $2,000,000 shall be available until September 30, [2012]2013 for technical assistance to low-income designated credit unions. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 25–4472–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Technical assistance | 2 | 2 | 2 |
| 0801 | Loans | 1 | 3 | 3 |
|
|
|
|
||
| 0900 | Total new obligations | 3 | 5 | 5 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7 | 9 | 9 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1 | 2 | 2 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 4 | 3 | 3 |
| 1900 | Budget authority (total) | 5 | 5 | 5 |
| 1930 | Total budgetary resources available | 12 | 14 | 14 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 9 | 9 | 9 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | |
| 3030 | Obligations incurred, unexpired accounts | 3 | 5 | 5 |
| 3040 | Outlays (gross) | –1 | –5 | –6 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 2 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | 2 | 2 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | 2 | |
| 4011 | Outlays from discretionary balances | 1 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 2 | 3 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 4 | 3 | 3 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 1 | 1 |
| 4101 | Outlays from mandatory balances | 2 | 2 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1 | 3 | 3 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –4 | –3 | –3 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | |||
| 4170 | Outlays, net (mandatory) | –3 | ||
| 4180 | Budget authority, net (total) | 1 | 2 | 2 |
| 4190 | Outlays, net (total) | –3 | 2 | 3 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 5 | 6 | 7 |
| 5001 | Total investments, EOY: Federal securities: Par value | 6 | 7 | 7 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 25–4472–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 4 | 3 | 3 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 4 | 3 | 3 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 12 | 12 | 12 |
| 1231 | Disbursements: Direct loan disbursements | 4 | 3 | 3 |
| 1251 | Repayments: Repayments and prepayments | –4 | –3 | –3 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 12 | 12 | 12 |
|
|
||||
The Community Development Revolving Loan Fund (CDRLF) was established by Congress under Section 130(e) of the Federal Credit Union Act with a $6 million appropriation to enable low-income credit unions to: (1) provide financial services to their communities; (2) stimulate economic activities in their communities, resulting in increased income and employment; and (3) operate more efficiently. The CDRLF, comprised of a revolving loan program and a technical assistance grant program, provides funding to low income credit unions. Since the initial loan program appropriation in 1979, Congress has appropriated an additional $13.4 million for the revolving loan program and approximately $7.9 million for the technical assistance grant program.
Credit unions use the loan and technical assistance funds to increase financial services to their communities, including providing financial counseling, new loan products, and enhanced electronic services.
As of September 30, 2010, the CDRLF's revolving loan portfolio had $6.3 million in outstanding loans (67 loans outstanding to 59 credit unions). Year to date, the CDRLF has awarded 376 technical assistance grants totaling $1,422,716. The 2012 Budget commits $2 million to the CDRLF technical assistance grant program, representing a 60 percent increase from 2010, if enacted. As of September 30, 2010, total assets in the CDRLF, including interest earned and appropriations, was $17.2 million.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 25–4472–0–3–373 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 41.0 | Direct obligations: Grants, subsidies, and contributions | 2 | 2 | 2 |
| Reimbursable obligations: | ||||
| 33.0 | Investments and loans | 1 | 3 | 3 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 1 | 3 | 3 |
|
|
|
|
||
| 99.9 | Total new obligations | 3 | 5 | 5 |
|
|
||||
For necessary expenses to carry out the National Foundation on the Arts and the Humanities Act of 1965, as amended, [$161,315,000]$146,255,000 shall be available to the National Endowment for the Arts for the support of projects and productions in the arts, including arts education and public outreach activities, through assistance to organizations and individuals pursuant to section 5 of the Act, for program support, and for administering the functions of the Act, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 59–0100–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Promotion of the arts | 139 | 154 | 116 |
| 0003 | Program support | 2 | 2 | 3 |
| 0004 | Salaries and expenses | 27 | 27 | 28 |
| 0005 | Reimbursable Program | 2 | 3 | 3 |
|
|
|
|
||
| 0900 | Total new obligations | 170 | 186 | 150 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 11 | 14 | |
| 1021 | Recoveries of prior year unpaid obligations | 2 | 1 | 1 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 13 | 15 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 168 | 168 | 146 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 2 | 3 | 3 |
| 1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 3 | 3 | 3 |
| 1900 | Budget authority (total) | 171 | 171 | 149 |
| 1930 | Total budgetary resources available | 184 | 186 | 150 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 14 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 179 | 163 | 173 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –2 | –2 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 178 | 161 | 171 |
| 3030 | Obligations incurred, unexpired accounts | 170 | 186 | 150 |
| 3040 | Outlays (gross) | –184 | –175 | –171 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | –1 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 163 | 173 | 151 |
| 3091 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 161 | 171 | 149 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 171 | 171 | 149 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 51 | 53 | 46 |
| 4011 | Outlays from discretionary balances | 133 | 122 | 125 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 184 | 175 | 171 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –2 | –3 | –3 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 168 | 168 | 146 |
| 4080 | Outlays, net (discretionary) | 182 | 172 | 168 |
| 4180 | Budget authority, net (total) | 168 | 168 | 146 |
| 4190 | Outlays, net (total) | 182 | 172 | 168 |
|
|
||||
The mission of the National Endowment for the Arts is to advance artistic excellence, creativity, and innovation for the benefit of individuals and communities. The Arts Endowment achieves its mission primarily through grant programs, special initiatives and honorific awards. The Arts Endowment supports these projects with public and private partners, including the State arts agencies and regional arts organizations. In 2012, the Arts Endowment will continue to implement an important new initiative, Our Town, a uniquely arts-based program to strengthen communities.
The National Foundation on the Arts and the Humanities Act of 1965, as amended, also authorizes the Arts Endowment to receive money and other donated property; such gifts may be used, sold, or otherwise disposed of to support arts projects and activities. This presentation also includes the Arts and Artifacts Indemnity Fund, which the Arts Endowment administers on behalf of the Federal Council on the Arts and the Humanities.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 59–0100–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 13 | 14 | 14 |
| 11.3 | Other than full-time permanent | 3 | 3 | 3 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 16 | 17 | 17 |
| 12.1 | Civilian personnel benefits | 4 | 5 | 5 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 3 | 3 | 3 |
| 25.1 | Advisory and assistance services | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
| 25.3 | Other goods and services from federal sources | 1 | 1 | 1 |
| 25.8 | Subsistence and support of persons | 1 | 1 | 1 |
| 41.0 | Grants, subsidies, and contributions | 138 | 152 | 115 |
|
|
|
|
||
| 99.0 | Direct obligations | 167 | 183 | 146 |
| 99.0 | Reimbursable obligations | 2 | 3 | 3 |
| 99.5 | Below reporting threshold | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 170 | 186 | 150 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 59–0100–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 167 | 169 | 169 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 59–8040–0–7–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Gifts and Donations, National Endowment for the Arts | 1 | 1 | 1 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 1 | 1 | 1 |
| Appropriations: | ||||
| 0500 | Gifts and Donations, National Endowment for the Arts | –1 | –1 | –1 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 59–8040–0–7–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0102 | Permanent authority | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations (object class 99.5) | 1 | 1 | 1 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | 2 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 3 | 3 | 3 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | 2 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
| 3040 | Outlays (gross) | –1 | –2 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | 1 | 1 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 1 | |
| 4101 | Outlays from mandatory balances | 1 | 1 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1 | 2 | 1 |
| 4180 | Budget authority, net (total) | 1 | 1 | 1 |
| 4190 | Outlays, net (total) | 1 | 2 | 1 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 1 | 1 | 1 |
| 5001 | Total investments, EOY: Federal securities: Par value | 1 | 1 | 1 |
|
|
||||
For necessary expenses to carry out the National Foundation on the Arts and the Humanities Act of 1965, as amended, [$161,315,000]$146,255,000, to remain available until expended, of which [$147,265,000]$134,755,000 shall be available for support of activities in the humanities, pursuant to section 7(c) of the Act and for administering the functions of the Act; and [$14,050,000]$11,500,000 shall be available to carry out the matching grants program pursuant to section 10(a)(2) of the Act including [$9,500,000]$8,750,000 for the purposes of section 7(h): Provided, That appropriations for carrying out section 10(a)(2) shall be available for obligation only in such amounts as may be equal to the total amounts of gifts, bequests, and devises of money, and other property accepted by the chairman or by grantees of the Endowment under the provisions of subsections 11(a)(2)(B) and 11(a)(3)(B) during the current and preceding fiscal years for which equal amounts have not previously been appropriated. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 59–0200–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Promotion of the humanities | 143 | 146 | 120 |
| 0004 | Administration | 28 | 28 | 28 |
|
|
|
|
||
| 0900 | Total new obligations | 171 | 174 | 148 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 3 | |
| 1021 | Recoveries of prior year unpaid obligations | 2 | 1 | 1 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 5 | 4 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 168 | 168 | 146 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 2 | 2 |
| 1900 | Budget authority (total) | 169 | 170 | 148 |
| 1930 | Total budgetary resources available | 174 | 174 | 149 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 137 | 149 | 164 |
| 3030 | Obligations incurred, unexpired accounts | 171 | 174 | 148 |
| 3040 | Outlays (gross) | –157 | –158 | –165 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | –1 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 149 | 164 | 146 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 169 | 170 | 148 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 75 | 85 | 74 |
| 4011 | Outlays from discretionary balances | 82 | 73 | 91 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 157 | 158 | 165 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –1 | –2 | –2 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 168 | 168 | 146 |
| 4080 | Outlays, net (discretionary) | 156 | 156 | 163 |
| 4180 | Budget authority, net (total) | 168 | 168 | 146 |
| 4190 | Outlays, net (total) | 156 | 156 | 163 |
|
|
||||
The National Endowment for the Humanities (NEH) supports education, scholarship, and research and development in the humanities; preserves America's cultural and intellectual resources; and provides opportunities for all Americans to engage in learning in the humanities. In 2012, NEH will continue to support partnerships with state humanities councils; the strengthening of humanities teaching and learning in the nation's schools and institutions of higher education; basic research and original scholarship in the humanities; innovative use of digital information technology; efforts to preserve and increase access to books, U.S. newspapers, documents, and other reference materials; and museum exhibitions, documentary films, radio programming, and reading programs that reach millions of Americans. In 2012, NEH will also support a special initiative, "Bridging Cultures," that will enhance understanding of America's rich cultural heritage, as well as the cultural complexity of the world in which we live.
Support is provided through outright grants, matching grants, and a combination of the two. Eligible applicants include state humanities councils, educational institutions, libraries, archives, museums, historical organizations, other scholarly and cultural institutions and organizations. Support is also provided to individuals for advanced research and scholarship in the humanities.
This presentation also includes the Gifts and Donations account. The National Foundation on the Arts and the Humanities Act of 1965, as amended, authorizes the Humanities Endowment to receive money and other donated property. Such gifts may be used, sold, or otherwise disposed of to support humanities projects and activities. Budget authority in this schedule reflects cash received each year by the Endowment.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 59–0200–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 16 | 16 | 16 |
| 12.1 | Civilian personnel benefits | 4 | 4 | 4 |
| 23.1 | Rental payments to GSA | 3 | 3 | 3 |
| 25.2 | Other services from non-federal sources | 5 | 5 | 5 |
| 41.0 | Grants, subsidies, and contributions | 142 | 144 | 118 |
|
|
|
|
||
| 99.0 | Direct obligations | 170 | 172 | 146 |
| 99.0 | Reimbursable obligations | 1 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 171 | 174 | 148 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 59–0200–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 158 | 163 | 163 |
| 2001 | Reimbursable civilian full-time equivalent employment | 3 | 3 | 3 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 59–8050–0–7–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Gifts and Donations, National Endowment for the Humanities | 1 | 1 | 1 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 1 | 1 | 1 |
| Appropriations: | ||||
| 0500 | Gifts and Donations, National Endowment for the Humanities | –1 | –1 | –1 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 59–8050–0–7–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Promotion of the humanities | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 1 | 1 | 1 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
| 3040 | Outlays (gross) | –1 | –1 | –1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | 1 | 1 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | 1 | 1 | 1 |
| 4190 | Outlays, net (total) | 1 | 1 | 1 |
|
|
||||
None of the funds appropriated to the National Foundation on the Arts and the Humanities may be used to process any grant or contract documents which do not include the text of 18 U.S.C. 1913: Provided, That none of the funds appropriated to the National Foundation on the Arts and the Humanities may be used for official reception and representation expenses: Provided further, That funds from nonappropriated sources may be used as necessary for official reception and representation expenses: Provided further, That the Chairperson of the National Endowment for the Arts may approve grants of up to $10,000, if in the aggregate this amount does not exceed 5 percent of the sums appropriated for grant-making purposes per year: Provided further, That such small grant actions are taken pursuant to the terms of an expressed and direct delegation of authority from the National Council on the Arts to the Chairperson.
For carrying out the Museum and Library Services Act of 1996, as amended, and the National Museum of African American History and Culture Act, [$265,556,000]$242,605,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 59–0300–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Assistance for museums | 48 | 48 | 32 |
| 0002 | Assistance for libraries | 223 | 223 | 194 |
| 0003 | Administration | 17 | 17 | 17 |
|
|
|
|
||
| 0900 | Total new obligations | 288 | 288 | 243 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 9 | 8 | 2 |
| 1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 12 | 8 | 2 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 282 | 282 | 243 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 2 | ||
| 1900 | Budget authority (total) | 284 | 282 | 243 |
| 1930 | Total budgetary resources available | 296 | 290 | 245 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 8 | 2 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 357 | 376 | 387 |
| 3030 | Obligations incurred, unexpired accounts | 288 | 288 | 243 |
| 3040 | Outlays (gross) | –265 | –277 | –277 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 376 | 387 | 353 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 284 | 282 | 243 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 36 | 85 | 73 |
| 4011 | Outlays from discretionary balances | 229 | 192 | 204 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 265 | 277 | 277 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –2 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 282 | 282 | 243 |
| 4080 | Outlays, net (discretionary) | 263 | 277 | 277 |
| 4180 | Budget authority, net (total) | 282 | 282 | 243 |
| 4190 | Outlays, net (total) | 263 | 277 | 277 |
|
|
||||
The Institute of Museum and Library Services (IMLS) is the primary source of Federal support for the nation's libraries and museums. The Institute's organization, mission, and functions are defined in the Museum and Library Services Act, Public Law 111–340, and the African American History and Culture Act, Public Law 108–184. IMLS also has responsibility for public and state library statistics, strengthening federal library policy efforts, and enhancing national research capacity on domestic and international library trends.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 59–0300–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 8 | 8 | 8 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 6 | 6 | 6 |
| 41.0 | Grants, subsidies, and contributions | 269 | 271 | 226 |
|
|
|
|
||
| 99.0 | Direct obligations | 286 | 288 | 243 |
| 99.0 | Reimbursable obligations | 2 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 288 | 288 | 243 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 59–0300–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 67 | 70 | 70 |
|
|
||||
For expenses necessary for the National Labor Relations Board to carry out the functions vested in it by the Labor-Management Relations Act, 1947, and other laws, [$287,100,000] $287,699,000: Provided, That no part of this appropriation shall be available to organize or assist in organizing agricultural laborers or used in connection with investigations, hearings, directives, or orders concerning bargaining units composed of agricultural laborers as referred to in section 2(3) of the Act of July 5, 1935, and as amended by the Labor-Management Relations Act, 1947, and as defined in section 3(f) of the Act of June 25, 1938, and including in said definition employees engaged in the maintenance and operation of ditches, canals, reservoirs, and waterways when maintained or operated on a mutual, nonprofit basis and at least 95 percent of the water stored or supplied thereby is used for farming purposes. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 63–0100–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Field investigation | 230 | 231 | 234 |
| 0002 | Administrative law judge hearing | 12 | 12 | 13 |
| 0003 | Board adjudication | 24 | 24 | 25 |
| 0004 | Securing compliance with Board orders | 15 | 15 | 15 |
| 0005 | Internal Review | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 282 | 283 | 288 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 283 | 283 | 288 |
| 1930 | Total budgetary resources available | 283 | 284 | 289 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 23 | 32 | 32 |
| 3030 | Obligations incurred, unexpired accounts | 282 | 283 | 288 |
| 3040 | Outlays (gross) | –272 | –283 | –288 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 32 | 32 | 32 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 283 | 283 | 288 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 252 | 260 | 265 |
| 4011 | Outlays from discretionary balances | 20 | 23 | 23 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 272 | 283 | 288 |
| 4180 | Budget authority, net (total) | 283 | 283 | 288 |
| 4190 | Outlays, net (total) | 272 | 283 | 288 |
|
|
||||
The Board resolves representation disputes in industry and also remedies and prevents specified unfair labor practices by employers or labor organizations. Case intake and additional program statistics appear in the table below.
PROGRAM STATISTICS
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Case intake: | |||
| Unfair labor practice cases | 23382 | 24750 | 26000 |
| Representation cases | 2333 | 3150 | 3300 |
| Administrative law judges: | |||
| Hearings closed | 190 | 228 | 232 |
| Decisions issued | 195 | 230 | 235 |
| Board adjudication: | |||
| Contested Board decisions issued | 130 | 225 | 230 |
| Regional director decisions | 247 | 254 | 265 |
| Board decisions requiring court enforcement | 40 | 42 | 45 |
|
|
|||
Field investigation._Charges of unfair labor practices and petitions for elections to resolve representation disputes are investigated by regional office personnel. Approximately 95 percent of merit unfair labor practice cases and over 88 percent of merit representation cases are closed by settlement, dismissal, or withdrawal. The remainder are prepared for public hearing. The agency strives to maximize the voluntary settlement of all cases and to avoid litigation.
Administrative law judge hearing._Administrative law judges conduct public hearings in unfair labor practice cases. Their findings and recommendations are set forth in their decisions.
Board adjudication._In an unfair labor practice case, a judge's decision becomes a Board order if no exceptions are filed. About 30 percent of these decisions become automatic Board orders or are complied with voluntarily. The remainder, with exceptions filed, requires contested Board decision. In representation cases, regional directors initially decide the issues by Board delegation. The Board itself decides representation issues on referral from regional directors or by granting a request for review of a regional director's decision. The Board also rules on objection and challenge questions in election cases.
Securing compliance with Board orders._If the parties do not voluntarily comply with the Board's order involving unfair labor practices, the Board must request that the appellate courts enforce its decisions.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 63–0100–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 170 | 174 | 175 |
| 12.1 | Civilian personnel benefits | 42 | 43 | 44 |
| 21.0 | Travel and transportation of persons | 4 | 4 | 4 |
| 23.1 | Rental payments to GSA | 30 | 31 | 33 |
| 23.3 | Communications, utilities, and miscellaneous charges | 3 | 5 | 5 |
| 25.2 | Other services from non-federal sources | 27 | 22 | 22 |
| 26.0 | Supplies and materials | 1 | 1 | 2 |
| 31.0 | Equipment | 5 | 3 | 3 |
|
|
|
|
||
| 99.9 | Total new obligations | 282 | 283 | 288 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 63–0100–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,632 | 1,715 | 1,730 |
|
|
||||
For expenses necessary to carry out the provisions of the Railway Labor Act, including emergency boards appointed by the President, [$13,772,000]$13,961,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2400–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Mediatory services | 7 | 7 | 7 |
| 0002 | Representation services | 2 | 2 | 3 |
| 0003 | Arbitration services | 4 | 4 | 4 |
|
|
|
|
||
| 0900 | Total new obligations | 13 | 13 | 14 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 13 | 13 | 14 |
| 1930 | Total budgetary resources available | 13 | 13 | 14 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 13 | 13 | 14 |
| 3040 | Outlays (gross) | –13 | –14 | –14 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 13 | 13 | 14 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 11 | 12 | 13 |
| 4011 | Outlays from discretionary balances | 2 | 2 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 13 | 14 | 14 |
| 4180 | Budget authority, net (total) | 13 | 13 | 14 |
| 4190 | Outlays, net (total) | 13 | 14 | 14 |
|
|
||||
Mediatory and alternative dispute resolution (ADR) services._The National Mediation Board mediates disputes over wages, hours, and working conditions for some 746 rail and air carriers
and approximately 795,000 employees in the two industries.
The Board also provides technical assistance to enable labor and industry representatives to explore informally the relevant
economic and noneconomic problems that condition collective bargaining in the railroad and airline industries. The Board's
ADR program provides collective bargaining training, facilitation, and grievance mediation services to the labor-management
community.
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Mediation cases: | |||
| Pending, start of year | 74 | 84 | 94 |
| Received during year | 43 | 60 | 50 |
| Closed during year | 33 | 50 | 60 |
| Pending, end of year | 84 | 94 | 84 |
|
|
|||
|
|
|||
| ADR cases: | 2010 actual | 2011 est. | 2012 est. |
|
|
|||
| Pending, start of year | 23 | 22 | 27 |
| Received during year | 28 | 25 | 25 |
| Closed during year | 29 | 20 | 20 |
| Pending, end of year | 22 | 27 | 32 |
|
|
|||
Employee Representation._The Board investigates representation disputes involving the various crafts or classes of railroad and airline employees to determine their choice of representatives for the purpose of collective bargaining.
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Representation cases: | |||
| Pending, start of year | 8 | 18 | 19 |
| Received during year | 43 | 54 | 60 |
| Closed during year | 33 | 53 | 60 |
| Pending, end of year | 18 | 19 | 19 |
| Freedom of Information Act (FOIA) requests received | 27 | 32 | 32 |
| Investigation cases closed | 25 | 37 | 37 |
|
|
|||
Emergency disputes._When the parties fail to resolve their disputes through mediation, they are urged to submit their differences to arbitration. If neither mediation nor voluntary arbitration is successful, the President, when notified of disputes which substantially threaten to interrupt essential service, may appoint emergency boards to investigate and report on the dispute. Such reports usually serve as a basis for resolving the disputes.
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Board created: | |||
| Emergency (sec. 160) | 0 | 1 | 1 |
| Emergency (sec. 159a) | 0 | 1 | 1 |
|
|
|||
Arbitration services._Arbitration is governed by sections 3 and 7 of the Railway Labor Act. Railroad employee grievances resulting from disputes
over the interpretation or application of collective bargaining contracts may be brought for settlement to the National Railroad
Adjustment Board (NRAB). The divisions of the NRAB are composed of an equal number of carrier and union representatives compensated
by the party or parties they represent. Public Law 89–456 provides for the adjustment of disputes involving grievances resulting
from interpretation or application of bargaining agreements in the railroad industry and for disputes otherwise referable
to the NRAB. In these disputes, the National Mediation Board compensates the neutral selected to help resolve these grievances,
Administrative direction and support for the public law boards, special boards of adjustment, and the NRAB are provided by
Federal employees who are compensated by the National Mediation Board.
|
|
|||
| 2010 actual | 2011 est. | 2012 est. | |
|
|
|||
| Arbitration cases: | |||
| Pending, start of year | 4037 | 2770 | 3970 |
| Received during year | 4381 | 4200 | 4200 |
| Closed during year | 5648 | 3000 | 3000 |
| Pending, end of year | 2770 | 3970 | 5170 |
|
|
|||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2400–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 5 | 5 | 6 |
| 11.8 | Special personal services payments | 3 | 3 | 3 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 8 | 8 | 9 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 2 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 12 | 12 | 14 |
| 99.5 | Below reporting threshold | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 13 | 13 | 14 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2400–0–1–505 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 47 | 51 | 51 |
|
|
||||
For necessary expenses of the Office of Inspector General for the National Railroad Passenger Corporation to carry out the provisions of the Inspector General Act of 1978, as amended, $22,000,000: Provided, That the Inspector General shall have all necessary authority, in carrying out the duties specified in the Inspector General Act, as amended (5 U.S.C. App. 3), to investigate allegations of fraud, including false statements to the government (18 U.S.C. 1001), by any person or entity that is subject to regulation by the National Railroad Passenger Corporation: Provided further, That the Inspector General may enter into contracts and other arrangements for audits, studies, analyses, and other services with public agencies and with private persons, subject to the applicable laws and regulations that govern the obtaining of such services within the National Railroad Passenger Corporation: Provided further, That the Inspector General may select, appoint, and employ such officers and employees as may be necessary for carrying out the functions, powers, and duties of the Office of Inspector General, subject to the applicable laws and regulations that govern such selections, appointments, and employment within the National Railroad Passenger Corporation: Provided further, That concurrent with the President's budget request for fiscal year 2012, the Inspector General shall submit to the House and Senate Committees on Appropriations a budget request for fiscal year 2012 in similar format and substance to those submitted by executive agencies of the Federal Government. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 48–2996–0–1–401 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payment to Amtrak IG | 19 | 19 | 22 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 19 | 19 | 22 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 19 | 19 | 22 |
| 1930 | Total budgetary resources available | 19 | 19 | 22 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 19 | 19 | 22 |
| 3040 | Outlays (gross) | –18 | –19 | –22 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 19 | 19 | 22 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 18 | 19 | 22 |
| 4180 | Budget authority, net (total) | 19 | 19 | 22 |
| 4190 | Outlays, net (total) | 18 | 19 | 22 |
|
|
||||
The 2012 Budget requests $22 million for the Office of Inspector General (OIG) within the National Railroad Passenger Corporation (Amtrak). Previous budgets had requested funds for the Amtrak OIG through a Federal Railroad Administration (FRA) grant.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–0310–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Policy and Direction | 12 | 14 | 14 |
| 0002 | Communications | 5 | 6 | 6 |
| 0003 | Aviation Safety | 29 | 32 | 34 |
| 0004 | Information Technology and Services | 7 | 7 | 7 |
| 0005 | Research and Engineering | 12 | 11 | 11 |
| 0006 | NTSB Training Center | 1 | 1 | 1 |
| 0007 | Administrative Law Judges | 2 | 2 | 2 |
| 0008 | Highway Safety | 6 | 6 | 7 |
| 0009 | Marine Safety | 4 | 4 | 4 |
| 0010 | Railroad, Pipeline, and Hazardous Materials Safety | 7 | 7 | 8 |
| 0011 | Administrative Support | 8 | 8 | 8 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 93 | 98 | 102 |
|
|
|
|
||
| 0100 | Sub-total, Direct obligations | 93 | 98 | 102 |
| 0806 | Training Center | 1 | 1 | 1 |
| 0811 | Subleases | 1 | 1 | 1 |
|
|
|
|
||
| 0899 | Total reimbursable obligations | 2 | 2 | 2 |
|
|
|
|
||
| 0900 | Total new obligations | 95 | 100 | 104 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 5 | 5 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 98 | 98 | 102 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 3 | 2 | 2 |
| 1900 | Budget authority (total) | 101 | 100 | 104 |
| 1930 | Total budgetary resources available | 103 | 105 | 109 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –3 | ||
| 1941 | Unexpired unobligated balance, end of year | 5 | 5 | 5 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 16 | 20 | 20 |
| 3030 | Obligations incurred, unexpired accounts | 95 | 100 | 104 |
| 3040 | Outlays (gross) | –89 | –100 | –104 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 20 | 20 | 20 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 101 | 100 | 104 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 79 | 80 | 84 |
| 4011 | Outlays from discretionary balances | 10 | 20 | 20 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 89 | 100 | 104 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –1 | –1 |
| 4033 | Non-Federal sources | –2 | –1 | –1 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –3 | –2 | –2 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 98 | 98 | 102 |
| 4080 | Outlays, net (discretionary) | 86 | 98 | 102 |
| 4180 | Budget authority, net (total) | 98 | 98 | 102 |
| 4190 | Outlays, net (total) | 86 | 98 | 102 |
|
|
||||
The National Transportation Safety Board (NTSB) is an independent nonregulatory agency that promotes transportation safety by maintaining independence and objectivity; conducting objective, precise accident investigations and safety studies; performing fair and objective airman and mariner certification appeals; and advocating and promoting NTSB safety recommendations. The NTSB also provides assistance to victims of transportation accidents and their families.
In 2012, the Administration requests a total funding level of $102 million for NTSB Salaries and Expenses to allow the NTSB to fulfill its role in improving safety on the Nation's transportation system.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–0310–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 43 | 46 | 48 |
| 11.3 | Other than full-time permanent | 2 | 2 | 2 |
| 11.5 | Other personnel compensation | 3 | 4 | 4 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 48 | 52 | 54 |
| 12.1 | Civilian personnel benefits | 13 | 14 | 14 |
| 21.0 | Travel and transportation of persons | 3 | 3 | 3 |
| 23.1 | Rental payments to GSA | 1 | 7 | 9 |
| 23.2 | Rental payments to others | 9 | 3 | 2 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 13 | 14 | 14 |
| 31.0 | Equipment | 5 | 3 | 4 |
|
|
|
|
||
| 99.0 | Direct obligations | 93 | 98 | 102 |
| 99.0 | Reimbursable obligations | 2 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 95 | 100 | 104 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–0310–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 384 | 409 | 425 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–0311–0–1–407 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | 2 |
| 1930 | Total budgetary resources available | 2 | 2 | 2 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | 2 | 2 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
The National Transportation Safety Board is mandated by Congress to investigate all catastrophic transportation accidents and; therefore, has no control over the frequency of costly accident investigations. The emergency fund provides a funding mechanism by which periodic accident investigation cost fluctuations can be met without delaying critical phases of the investigations. The current balance of $2 million is sufficient to cover unanticipated costs associated with an increased number of accidents, and thus the Administration does not propose new funding in 2012.
For payment to the Neighborhood Reinvestment Corporation for use in neighborhood reinvestment activities, as authorized by the Neighborhood Reinvestment Corporation Act (42 U.S.C. 8101–8107), $135,300,000[$137,000,000, of which $5,000,000 shall be for a multi-family rental housing program]: Provided, That in addition, $80,000,000[$113,000,000] shall be made available until expended to the Neighborhood Reinvestment Corporation for mortgage foreclosure mitigation activities, under the following terms and conditions:
(1) The Neighborhood Reinvestment Corporation ("NRC''), shall make grants to counseling intermediaries approved by the Department of Housing and Urban Development (HUD) (with match to be determined by the NRC based on affordability and the economic conditions of an area; a match also may be waived by the NRC based on the aforementioned conditions) to provide mortgage foreclosure mitigation assistance primarily to States and areas with high rates of defaults and foreclosures to help eliminate the default and foreclosure of mortgages of owner-occupied single-family homes that are at risk of such foreclosure. Other than areas with high rates of defaults and foreclosures, grants may also be provided to approved counseling intermediaries based on a geographic analysis of the Nation by the NRC which determines where there is a prevalence of mortgages that are risky and likely to fail, including any trends for mortgages that are likely to default and face foreclosure. A State Housing Finance Agency may also be eligible where the State Housing Finance Agency meets all the requirements under this paragraph. A HUD-approved counseling intermediary shall meet certain mortgage foreclosure mitigation assistance counseling requirements, as determined by the NRC, and shall be approved by HUD or the NRC as meeting these requirements.
(2) Mortgage foreclosure mitigation assistance shall only be made available to homeowners of owner-occupied homes with mortgages in default or in danger of default. These mortgages shall likely be subject to a foreclosure action and homeowners will be provided such assistance that shall consist of activities that are likely to prevent foreclosures and result in the long-term affordability of the mortgage retained pursuant to such activity or another positive outcome for the homeowner. No funds made available under this paragraph may be provided directly to lenders or homeowners to discharge outstanding mortgage balances or for any other direct debt reduction payments.
(3) The use of Mortgage Foreclosure Mitigation Assistance by approved counseling intermediaries and State Housing Finance Agencies shall involve a reasonable analysis of the borrower's financial situation, an evaluation of the current value of the property that is subject to the mortgage, counseling regarding the assumption of the mortgage by another non-Federal party, counseling regarding the possible purchase of the mortgage by a non-Federal third party, counseling and advice of all likely restructuring and refinancing strategies or the approval of a work-out strategy by all interested parties.
(4) NRC may provide up to 15 percent of the total funds under this paragraph to its own charter members with expertise in foreclosure prevention counseling, subject to a certification by the NRC that the procedures for selection do not consist of any procedures or activities that could be construed as an unacceptable conflict of interest or have the appearance of impropriety.
(5) HUD-approved counseling entities and State Housing Finance Agencies receiving funds under this paragraph shall have demonstrated experience in successfully working with financial institutions as well as borrowers facing default, delinquency and foreclosure as well as documented counseling capacity, outreach capacity, past successful performance and positive outcomes with documented counseling plans (including post mortgage foreclosure mitigation counseling), loan workout agreements and loan modification agreements. NRC may use other criteria to demonstrate capacity in underserved areas.
(6) Of the total amount made available under this paragraph, up to $3,000,000 may be made available to build the mortgage foreclosure and default mitigation counseling capacity of counseling intermediaries through NRC training courses with HUD-approved counseling intermediaries and their partners, except that private financial institutions that participate in NRC training shall pay market rates for such training.
(7) Of the total amount made available under this paragraph, up to [4]6 percent may be used for associated administrative expenses for the NRC to carry out activities provided under this section.
(8) Mortgage foreclosure mitigation assistance grants may include a budget for outreach and advertising, and training, as determined by the NRC.
(9) The NRC shall continue to report bi-annually to the House and Senate Committees on Appropriations as well as the Senate Banking Committee and House Financial Services Committee on its efforts to mitigate mortgage default. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 82–1300–0–1–451 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payment | 168 | 168 | 135 |
| 0002 | Foreclosure Prevention | 65 | 65 | 80 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 233 | 233 | 215 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 233 | 233 | 215 |
| 1930 | Total budgetary resources available | 233 | 233 | 215 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 233 | 233 | 215 |
| 3040 | Outlays (gross) | –233 | –233 | –215 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 233 | 233 | 215 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 233 | 233 | 215 |
| 4180 | Budget authority, net (total) | 233 | 233 | 215 |
| 4190 | Outlays, net (total) | 233 | 233 | 215 |
|
|
||||
Neighborhood Reinvestment Corporation (NRC), also known as "NeighborWorks America," was established by the Congress in 1978 as a community/public/private partnership providing financial support, technical assistance, and training for affordable housing and community-based revitalization efforts nationwide to ensure that communities become and remain vibrant, healthy places for families with modest means. Through its core activities, NRC supports more than 3,300 community development organizations across the United States, including more than 235 chartered community-based non-profit organizations under different names that comprise the NeighborWorks network spanning urban, suburban, and rural communities. Over the past 30 years, the NeighborWorks network has effectively supported community development through professional training and certification, symposiums, development and promotion of industry standards, and provision of information and other services. NRC created its NeighborWorks Center for Foreclosure Solutions with support from many partners, and since 2008 has made a significant contribution to national efforts to address the foreclosure crisis by administering the National Foreclosure Mitigation Counseling program.
NRC receives both Federal and non-Federal funding to finance its program activities. The Budget provides $135 million in base funding and an additional $80 million for activities related to foreclosure counseling mitigation and prevention.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 82–1300–0–1–451 | 2009 actual | 2010 actual | |
|
|
|||
| ASSETS: | |||
| Other Federal assets: | |||
| 1801 | Cash and other monetary assets | 14 | 14 |
| 1803 | Property, plant and equipment, net | 4 | 4 |
|
|
|
||
| 1999 | Total assets | 18 | 18 |
| LIABILITIES: | |||
| Non-Federal liabilities: | |||
| 2201 | Accounts payable | 5 | 5 |
| 2207 | Other | 2 | 2 |
|
|
|
||
| 2999 | Total liabilities | 7 | 7 |
| NET POSITION: | |||
| 3300 | Cumulative results of operations | 11 | 11 |
|
|
|
||
| 3999 | Total net position | 11 | 11 |
|
|
|
||
| 4999 | Total liabilities and net position | 18 | 18 |
|
|
|||
For necessary expenses of the Northern Border Regional Commission in carrying out activities authorized by subtitle V of title 40, United States Code, $1,500,000, to remain available until expended: Provided, That such amounts shall be available for administrative expenses, notwithstanding section 15751(b) of title 40, United States Code. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–3742–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Northern Border Regional Commission | 1 | 2 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 3 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 2 | 2 | 2 |
| 1930 | Total budgetary resources available | 2 | 4 | 5 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 1 | 2 | |
| 3040 | Outlays (gross) | –2 | –2 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 2 | 2 | 2 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | 2 | |
| 4180 | Budget authority, net (total) | 2 | 2 | 2 |
| 4190 | Outlays, net (total) | 2 | 2 | |
|
|
||||
The Northern Border Regional Commission (NBRC), authorized by PL 110–234, was established as a Federal-State partnership to provide a comprehensive approach to addressing persistent economic distress in the northern border region. Covering portions of Maine, New Hampshire, New York, and Vermont, NBRC helps coordinate Federal efforts to develop the basic building blocks for economic development, such as transportation and basic public infrastructure, job skills training, and business development.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–3742–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 12.1 | Civilian personnel benefits | 1 | ||
| 41.0 | Grants, subsidies, and contributions | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 1 | 2 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–3742–0–1–452 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1 | 1 | 1 |
|
|
||||
For necessary expenses of the Commission in carrying out the purposes of the Energy Reorganization Act of 1974, as amended, and the Atomic Energy Act of 1954, as amended, including official representation expenses (not to exceed $25,000), [$1,043,483,000]$1,027,240,000, to remain available until expended: Provided, [That of the amount appropriated herein, $10,000,000] [shall be derived from the Nuclear Waste Fund: Provided further,] That revenues from licensing fees, inspection services, and other services and collections estimated at [$906,220,000]$899,726,000 in fiscal year [2011]2012 shall be retained and used for necessary salaries and expenses in this account, notwithstanding 31 U.S.C. 3302, and shall remain available until expended: Provided further, That the sum herein appropriated shall be reduced by the amount of revenues received during fiscal year [2011]2012 so as to result in a final fiscal year [2011]2012 appropriation estimated at not more than [$137,263,000]$127,514,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 31–0200–0–1–276 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0260 | Nuclear Facility Fees, Nuclear Regulatory Commission | 867 | 873 | 858 |
| 0261 | Nuclear Facility Fees, Nuclear Regulatory Commission | 43 | 39 | 52 |
|
|
|
|
||
| 0299 | Total receipts and collections | 910 | 912 | 910 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 910 | 912 | 910 |
| Appropriations: | ||||
| 0500 | Salaries and Expenses | –900 | –902 | –899 |
| 0501 | Office of Inspector General | –10 | –10 | –10 |
|
|
|
|
||
| 0599 | Total appropriations | –910 | –912 | –909 |
|
|
|
|
||
| 0799 | Balance, end of year | 1 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 31–0200–0–1–276 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Nuclear Reactor Safety | 819 | 809 | 801 |
| 0005 | Nuclear Materials and Waste Safety | 278 | 247 | 226 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 1,097 | 1,056 | 1,027 |
| 0801 | Reimbursable program | 10 | 10 | 10 |
|
|
|
|
||
| 0900 | Total new obligations | 1,107 | 1,066 | 1,037 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 80 | 43 | 56 |
| 1021 | Recoveries of prior year unpaid obligations | 21 | 12 | 12 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 101 | 55 | 68 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation (General Fund) | 127 | 125 | 128 |
| 1101 | Appropriation (NRC receipts) | 900 | 902 | 899 |
| 1101 | Appropriation (from NWF) | 29 | 29 | |
| 1131 | Unobligated balance of appropriations permanently reduced | –18 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 1,038 | 1,056 | 1,027 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 11 | 11 | 11 |
| 1900 | Budget authority (total) | 1,049 | 1,067 | 1,038 |
| 1930 | Total budgetary resources available | 1,150 | 1,122 | 1,106 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 43 | 56 | 69 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 374 | 383 | 278 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –8 | –8 | –8 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 366 | 375 | 270 |
| 3030 | Obligations incurred, unexpired accounts | 1,107 | 1,066 | 1,037 |
| 3040 | Outlays (gross) | –1,077 | –1,159 | –1,069 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –21 | –12 | –12 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 383 | 278 | 234 |
| 3091 | Uncollected pymts, Fed sources, end of year | –8 | –8 | –8 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 375 | 270 | 226 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,049 | 1,067 | 1,038 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 809 | 803 | 781 |
| 4011 | Outlays from discretionary balances | 268 | 356 | 288 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1,077 | 1,159 | 1,069 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –2 | –2 | –5 |
| 4033 | Non-Federal sources | –9 | –9 | –6 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –11 | –11 | –11 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 1,038 | 1,056 | 1,027 |
| 4080 | Outlays, net (discretionary) | 1,066 | 1,148 | 1,058 |
| 4180 | Budget authority, net (total) | 1,038 | 1,056 | 1,027 |
| 4190 | Outlays, net (total) | 1,066 | 1,148 | 1,058 |
|
|
||||
Nuclear Reactor Safety._A major part of the Nuclear Regulatory Commission's (NRC) mission is to ensure that its licensees design, construct, and operate civilian reactor facilities safely. The Atomic Energy Act and the Energy Reorganization Act provide the foundation for regulating the Nation's civilian nuclear power industry. Nuclear reactor safety encompasses all NRC efforts to ensure that civilian nuclear reactor facilities and research and test reactors are operated in a manner that provides adequate protection of public health and safety and the environment, and protects against radiological sabotage and theft or diversion of special nuclear materials. These efforts include reactor licensing; reactor license renewal; operator licensing; financial assurance; inspection; performance assessment; new reactor licensing; identification and resolution of safety issues; reactor regulatory research; regulation development; operating experience evaluation; incident investigation; homeland security efforts (including threat assessment, mitigating strategies, and emergency preparedness); emergency response; investigation of alleged wrongdoing by licensees, applicants, contractors, or vendors; imposition of enforcement sanctions for violations of NRC requirements; and reactor technical and regulatory training. NRC participates in international safety support activities, including some that support the Agency's domestic mission and others that support broader U.S. national interests. These activities include international policy formulation, treaty implementation, international information exchange, international safety and safeguard assistance, and deterring nuclear proliferation. NRC will continue to maintain its security and safeguards program for civilian reactor facilities and address any significant weaknesses.
Nuclear Materials and Waste Safety._Nuclear materials safety encompasses all NRC efforts to ensure that NRC-regulated aspects of nuclear fuel cycle facilities
and nuclear materials activities are handled in a manner that provides adequate protection of public health and safety and
that promotes the common defense and security. These efforts include licensing/certification, inspection, and enforcement
activities; import-export licensing of nuclear materials and equipment; regulation and guidance development; nuclear materials
research; identification and resolution of safety and safeguard issues; improved regulatory control of radiological sources;
operating experience evaluation; incident investigation; threat assessment; emergency response; technical training; implementation
of State and tribal programs; and investigation of alleged wrongdoing by licensees, applicants, certificate holders, and contractors.
Nuclear waste safety encompasses NRC's high-level waste regulatory activities associated with high-level waste disposal; regulatory
and oversight activities for decommissioning, which involves safely removing a facility from service and reducing residual
radiation to a level that permits the property to be released for unrestricted or restricted use; environmental protection;
oversight of certain Department of Energy radioactive waste incidental to reprocessing; the safe and secure storage and transportation
of radioactive materials through the certification of spent fuel storage containers and transportation packages; and waste
safety research. Low-level radioactive waste activities associated with the disposal of waste are addressed in accordance
with the Low-Level Radioactive Waste Policy Act of 1980, as amended. NRC will continue to maintain the security and safeguards
program for decommissioning reactors, spent fuel storage installations, transportation packages, and storage cask designs.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 31–0200–0–1–276 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 453 | 448 | 445 |
| 11.3 | Other than full-time permanent | 7 | 7 | 7 |
| 11.5 | Other personnel compensation | 18 | 18 | 18 |
| 11.8 | Special personal services payments | 2 | 2 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 480 | 475 | 472 |
| 12.1 | Civilian personnel benefits | 127 | 119 | 118 |
| 21.0 | Travel and transportation of persons | 28 | 28 | 29 |
| 22.0 | Transportation of things | 1 | 3 | 2 |
| 23.1 | Rental payments to GSA | 34 | 34 | 35 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 13 | 13 | 14 |
| 24.0 | Printing and reproduction | 3 | 3 | 2 |
| 25.2 | Other services from non-federal sources | 195 | 182 | 173 |
| 25.3 | Other goods and services from federal sources | 130 | 119 | 116 |
| 25.4 | Operation and maintenance of facilities | 6 | 8 | 9 |
| 25.7 | Operation and maintenance of equipment | 16 | 16 | 17 |
| 26.0 | Supplies and materials | 5 | 4 | 3 |
| 31.0 | Equipment | 19 | 19 | 19 |
| 32.0 | Land and structures | 12 | 12 | 12 |
| 41.0 | Grants, subsidies, and contributions | 27 | 20 | 5 |
|
|
|
|
||
| 99.0 | Direct obligations | 1,097 | 1,056 | 1,027 |
| 99.0 | Reimbursable obligations | 10 | 10 | 10 |
|
|
|
|
||
| 99.9 | Total new obligations | 1,107 | 1,066 | 1,037 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 31–0200–0–1–276 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 3,964 | 3,903 | 3,901 |
| 2001 | Reimbursable civilian full-time equivalent employment | 12 | 20 | 22 |
|
|
||||
For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, as amended, [$10,102,000]$10,860,000, to remain available until expended [September 30, 2012: Provided, That revenues from licensing fees, inspection services, and other services and collections estimated at $9,092,000 in fiscal year 2011 shall be retained and be available until expended, for necessary salaries and expenses in this account, notwithstanding 31 U.S.C. 3302]: Provided [further], That the sum herein appropriated shall be reduced by the amount of revenues from licensing fees, inspection services, and other services and collections received during fiscal year [2011]2012 so as to result in a final fiscal year [2011]2012 appropriation estimated at not more than [$1,010,000]$1,086,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 31–0300–0–1–276 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Inspector General | 12 | 11 | 11 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 2 |
| 1021 | Recoveries of prior year unpaid obligations | 1 | 1 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 2 | 2 | 2 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1 | 1 | 1 |
| 1101 | Appropriation (special fund) | 10 | 10 | 10 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 11 | 11 | 11 |
| 1930 | Total budgetary resources available | 13 | 13 | 13 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 2 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 12 | 11 | 11 |
| 3040 | Outlays (gross) | –11 | –11 | –11 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | –1 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 11 | 11 | 11 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 9 | 9 | 9 |
| 4011 | Outlays from discretionary balances | 2 | 2 | 2 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 11 | 11 | 11 |
| 4180 | Budget authority, net (total) | 11 | 11 | 11 |
| 4190 | Outlays, net (total) | 11 | 11 | 11 |
|
|
||||
The Inspector General Act Amendments of 1988 established a statutory Office of the Inspector General within NRC that provides the Commission and Congress with an independent review and appraisal of the integrity of NRC programs and operations. The function of the Office of the Inspector General is to conduct and supervise audits and investigations relating to all facets of agency programs and operations.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 31–0300–0–1–276 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 8 | 7 | 7 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
| 25.2 | Other services from non-federal sources | 2 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 12 | 11 | 11 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 31–0300–0–1–276 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 56 | 58 | 58 |
|
|
||||
(in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Offsetting receipts from the public: | ||||
| 31–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 1 | 1 | 1 |
|
|
|
|
||
| General Fund Offsetting receipts from the public | 1 | 1 | 1 | |
|
|
||||
For necessary expenses of the Nuclear Waste Technical Review Board, as authorized by Public Law 100–203, section 5051, [$2,490,000,]$3,400,000 to be derived from the Nuclear Waste Fund, and to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 48–0500–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Technical and scientific activities | 4 | 4 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1101 | Appropriation (special fund) | 4 | 4 | 3 |
| 1930 | Total budgetary resources available | 5 | 5 | 4 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 4 | 4 | 3 |
| 3040 | Outlays (gross) | –4 | –4 | –3 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 4 | 4 | 3 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | 4 | 3 |
| 4180 | Budget authority, net (total) | 4 | 4 | 3 |
| 4190 | Outlays, net (total) | 4 | 4 | 3 |
|
|
||||
As mandated by the Nuclear Waste Policy Amendments Act of 1987, the Nuclear Waste Technical Review Board (Board) evaluates the technical and scientific validity of all activities undertaken by the Department of Energy (DOE) related to the management and disposition of spent nuclear fuel and high level radioactive waste. The purpose of the Board is to provide independent expert advice to DOE and the Congress on technical issues and to review DOE's efforts to implement the Nuclear Waste Policy Act. The Board must report its findings, conclusions and recommendations at least two times per year to Congress and the Secretary of Energy.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 48–0500–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 11.1 | Direct obligations: Personnel compensation: Full-time permanent | 2 | 2 | 2 |
| 99.5 | Below reporting threshold | 2 | 2 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 4 | 4 | 3 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 48–0500–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 14 | 14 | 14 |
|
|
||||
For expenses necessary for the Occupational Safety and Health Review Commission, [$12,051,000] $12,773,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2100–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Commission review | 6 | 5 | 5 |
| 0002 | Administrative law judge determinations | 4 | 5 | 5 |
| 0003 | Executive direction | 2 | 2 | 3 |
|
|
|
|
||
| 0900 | Total new obligations | 12 | 12 | 13 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 12 | 12 | 13 |
| 1930 | Total budgetary resources available | 12 | 12 | 13 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 12 | 12 | 13 |
| 3040 | Outlays (gross) | –12 | –12 | –12 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 2 | 3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 12 | 12 | 13 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 10 | 10 | 11 |
| 4011 | Outlays from discretionary balances | 2 | 2 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 12 | 12 | 12 |
| 4180 | Budget authority, net (total) | 12 | 12 | 13 |
| 4190 | Outlays, net (total) | 12 | 12 | 12 |
|
|
||||
The Occupational Safety and Health Review Commission, established by the Occupational Safety and Health Act of 1970, adjudicates contested enforcement actions of the Secretary of Labor. The Commission holds fact-finding hearings and issues orders affirming, modifying, or vacating the Secretary's enforcement actions.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2100–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 7 | 7 | 8 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 10 | 10 | 11 |
| 99.5 | Below reporting threshold | 2 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 12 | 12 | 13 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2100–0–1–554 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 60 | 67 | 71 |
|
|
||||
For necessary expenses to carry out functions of the Office of Government Ethics pursuant to the Ethics in Government Act of 1978, and the Ethics Reform Act of 1989, including services as authorized by 5 U.S.C. 3109, rental of conference rooms in the District of Columbia and elsewhere, hire of passenger motor vehicles, and not to exceed $1,500 for official reception and representation expenses, [$14,227,000]$13,664,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 14 | 14 | 14 |
| 0888 | Reimbursable program activity | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 15 | 15 | 15 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 14 | 14 | 14 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 1 | 1 |
| 1900 | Budget authority (total) | 15 | 15 | 15 |
| 1930 | Total budgetary resources available | 15 | 15 | 15 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 2 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 15 | 15 | 15 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –14 | –15 | –15 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 2 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 15 | 15 | 15 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 13 | 13 | 13 |
| 4011 | Outlays from discretionary balances | 1 | 2 | 2 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 14 | 15 | 15 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –1 | –1 | –1 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 14 | 14 | 14 |
| 4080 | Outlays, net (discretionary) | 13 | 14 | 14 |
| 4180 | Budget authority, net (total) | 14 | 14 | 14 |
| 4190 | Outlays, net (total) | 13 | 14 | 14 |
|
|
||||
The Office of Government Ethics (OGE) is charged by law to provide overall direction of executive branch policies designed to prevent conflicts of interest and ensure high ethical standards. The OGE discharges its responsibilities to preserve and promote public confidence in the integrity of executive branch officials: by developing rules and regulations pertaining to conflicts of interest, post employment restrictions, standards of conduct, and public and confidential financial disclosure in the executive branch; by monitoring compliance with the public and confidential financial disclosure requirements of the Ethics in Government Act of 1978 and the Ethics Reform Act of 1989, to determine possible violations of applicable laws or regulations and recommending appropriate corrective action; by consulting with and assisting various officials in evaluating the effectiveness of applicable laws and the resolution of individual problems; and by preparing formal advisory opinions, informal letter opinions, policy memoranda, and Federal Register entries on how to interpret and comply with the requirements on conflicts of interest, post employment, standards of conduct, and financial disclosure.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–1100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 7 | 10 | 10 |
| 11.3 | Other than full-time permanent | 1 | ||
|
|
|
|
||
| 11.9 | Total personnel compensation | 8 | 10 | 10 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
| 23.1 | Rental payments to GSA | 2 | 1 | 1 |
| 25.1 | Advisory and assistance services | 1 | ||
| 25.2 | Other services from non-federal sources | 1 | 1 | |
| 31.0 | Equipment | 1 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 14 | 14 | 14 |
| 99.0 | Reimbursable obligations | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 15 | 15 | 15 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–1100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 73 | 80 | 80 |
|
|
||||
For necessary expenses of the Office of Navajo and Hopi Indian Relocation as authorized by Public Law 93–531, [$8,000,000]$9,570,000, to remain available until expended: Provided, That funds provided in this or any other appropriations Act are to be used to relocate eligible individuals and groups including evictees from District 6, Hopi-partitioned lands residents, those in significantly substandard housing, and all others certified as eligible and not included in the preceding categories: Provided further, That none of the funds contained in this or any other Act may be used by the Office of Navajo and Hopi Indian Relocation to evict any single Navajo or Navajo family who, as of November 30, 1985, was physically domiciled on the lands partitioned to the Hopi Tribe unless a new or replacement home is provided for such household: Provided further, That no relocatee will be provided with more than one new or replacement home: Provided further, That the Office shall relocate any certified eligible relocatees who have selected and received an approved homesite on the Navajo reservation or selected a replacement residence off the Navajo reservation or on the land acquired pursuant to 25 U.S.C. 640d-10. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 48–1100–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Operation of relocation office | 6 | 6 | 6 |
| 0003 | Relocation payments (housing) | 5 | 7 | 3 |
| 0004 | Discretionary fund payments | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 12 | 14 | 10 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 7 | 3 | |
| 1021 | Recoveries of prior year unpaid obligations | 3 | 1 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 7 | 6 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 8 | 8 | 10 |
| 1930 | Total budgetary resources available | 15 | 14 | 11 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 3 | 4 |
| 3030 | Obligations incurred, unexpired accounts | 12 | 14 | 10 |
| 3040 | Outlays (gross) | –11 | –10 | –10 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | –1 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 4 | 3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 8 | 8 | 10 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 6 | 8 | |
| 4011 | Outlays from discretionary balances | 11 | 4 | 2 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 11 | 10 | 10 |
| 4180 | Budget authority, net (total) | 8 | 8 | 10 |
| 4190 | Outlays, net (total) | 11 | 10 | 10 |
|
|
||||
The Office of Navajo and Hopi Indian Relocation was established by Public Law 93–531 to plan and conduct relocation activities associated with the settlement of a land dispute in northern Arizona between the two tribes.
Bonuses are paid to clients who volunteered for relocation prior to July 7, 1985. Relocation of clients includes such activities as certification, housing acquisition and construction, and land acquisition. Discretionary funds will be used for activities which will facilitate and expedite the overall relocation effort.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 48–1100–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 3 | 3 | 3 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 2 | 2 | 2 |
| 32.0 | Land and structures | 5 | 7 | 3 |
| 41.0 | Grants, subsidies, and contributions | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 12 | 14 | 10 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 48–1100–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 44 | 46 | 46 |
|
|
||||
For necessary expenses to carry out functions of the Office of Special Counsel pursuant to Reorganization Plan Numbered 2 of 1978, the Civil Service Reform Act of 1978 (Public Law 95–454), the Whistleblower Protection Act of 1989 (Public Law 101–12), Public Law 107–304, and the Uniformed Services Employment and Reemployment Rights Act of 1994 (Public Law 103–353), including services as authorized by 5 U.S.C. 3109, payment of fees and expenses for witnesses, rental of conference rooms in the District of Columbia and elsewhere, and hire of passenger motor vehicles; $19,486,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 62–0100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Investigation and prosecution of reprisals for whistle blowing | 18 | 18 | 19 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 18 | 18 | 19 |
| 1930 | Total budgetary resources available | 18 | 18 | 19 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 3 | 3 |
| 3030 | Obligations incurred, unexpired accounts | 18 | 18 | 19 |
| 3040 | Outlays (gross) | –18 | –18 | –19 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 3 | 3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 18 | 18 | 19 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 17 | 16 | 17 |
| 4011 | Outlays from discretionary balances | 1 | 2 | 2 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 18 | 18 | 19 |
| 4180 | Budget authority, net (total) | 18 | 18 | 19 |
| 4190 | Outlays, net (total) | 18 | 18 | 19 |
|
|
||||
The Office of Special Counsel (OSC): 1) investigates Federal employee and applicant allegations of prohibited personnel practices (including reprisal for whistleblowing) and other activities prohibited by civil service law, and when appropriate, prosecutes before the Merit Systems Protection Board (MSPB); 2) provides a safe channel for whistleblowing by Federal employees and applicants; 3) enforces the Uniform Services Employment and Reemployment Rights Act (USERRA); and 4) advises on and enforces the Hatch Act. OSC may transmit whistleblower allegations to the agency head concerned and require an agency investigation. OSC then submits a report to the Congress and the President when appropriate.
Overall in 2010 there were more than 8,270 instances for which the assistance or action of OSC was sought by Federal employees and other persons, an increase of 11% over 2009. Many prohibited personnel practice cases investigated by OSC are resolved without recourse to formal proceedings before MSPB. In 2010, OSC obtained 96 favorable actions in prohibited personnel practice cases and 51 corrective actions in Hatch Act complaints. Efforts to obtain such negotiated resolutions will continue. In 2010, OSC filed six disciplinary action complaints before MSPB in Hatch Act matters. OSC received 526 Hatch Act complaints during 2010, an increase of 6% over 2009. OSC issued 4,320 Hatch Act advisory opinions (both written and oral) to people who sought advice. During 2010, OSC's Disclosure Unit referred matters to agency heads for their review a total of 24 times during 2010.
OSC's Strategic Plan focuses on continuing to improve performance in three areas: the agency's timeliness in handling cases, the quality of OSC's work product and decisions, and fulfillment of OSC's education and outreach responsibilities. The Strategic Plan continues to emphasize cross-training and strategic management of human capital for the agency and its individual units to use their resources to maximum effect. The agency's emphasis on its USERRA mission is also noted.
|
|
||
| Case type | Case Received 2010 | Case process 2010 |
|
|
||
| Prohibited personnel practice complaints | 2,431 | 2,341 |
| Hatch Act complaints | 526 | 533 |
| Whistleblower disclosures | 961 | 1,006 |
| USERRA referrals | 32 | 27 |
| Hatch Act Advisory opinions | 4,320 | |
|
|
||
For 2011 and 2012, based upon the trends of the last five years, OSC projects intake for whistleblower disclousure cases, Hatch Act cases and prohibited personnel practice cases will continue to increase.
The funding requested for 2012 will enable OSC to maintain the staffing level necessary to operate the agency while maintaining low case backlogs.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 62–0100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 12 | 13 | 13 |
| 12.1 | Civilian personnel benefits | 3 | 3 | 4 |
| 23.1 | Rental payments to GSA | 2 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 18 | 18 | 19 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 62–0100–0–1–805 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 103 | 109 | 112 |
|
|
||||
For necessary expenses for the Office of the Federal Coordinator for Alaska Natural Gas Transportation Projects pursuant to the Alaska Natural Gas Pipeline Act of 2004, [$4,285,000]$4,032,000: Provided, That any fees, charges, or commissions received pursuant to section 802 of Public Law 110–140 in fiscal year [2011]2012 in excess of $4,683,000 shall not be available for obligation until appropriated in a subsequent Act of Congress. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–2850–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0220 | Fees, Charges, and Commissions | 5 | 5 | |
|
|
|
|
||
| 0400 | Total: Balances and collections | 5 | 5 | |
| Appropriations: | ||||
| 0500 | Office of the Federal Coordinator for Alaska Natural Gas Transportation | –5 | –5 | |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2850–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Coordination and review | 4 | 9 | 9 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 4 | 4 | 4 |
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 5 | 5 | |
| 1900 | Budget authority (total) | 4 | 9 | 9 |
| 1930 | Total budgetary resources available | 4 | 9 | 9 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 4 | 9 | 9 |
| 3040 | Outlays (gross) | –4 | –8 | –9 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 2 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 4 | 4 | 4 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 3 | 4 | 4 |
| 4011 | Outlays from discretionary balances | 1 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 4 | 4 | 4 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 5 | 5 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 4 | 4 | |
| 4101 | Outlays from mandatory balances | 1 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 4 | 5 | |
| 4180 | Budget authority, net (total) | 4 | 9 | 9 |
| 4190 | Outlays, net (total) | 4 | 8 | 9 |
|
|
||||
The Office of the Federal Coordinator for Alaska Natural Gas Transportation Projects (OFC), established by Public Law 108–324, is an independent agency in the Executive Branch, pursuant to the Alaska Natural Gas Pipeline Act of 2004. The Federal Coordinator is responsible for coordinating all Federal activities for an Alaska natural gas transportation project, including joint surveillance and monitoring with the State of Alaska during construction of a project and for one year following the completion of the project. An Alaska natural gas transportation project could deliver significant natural gas supply to the U.S. lower 48 states.
The five main roles of the OFC are: (1) coordinate the expeditious discharge of all activities by all Federal agencies with respect to an Alaska natural gas transportation project; (2) ensure compliance of a project with either ANGPA or ANGTA; (3) ensure that implementation or enforcement actions do not exceed the limitations established in ANGPA; (4) provide a liaison function to ensure adequate communication with Congress, State of Alaska, Federal and Canadian agencies; and (5) enter into a joint surveillance and monitoring agreement with the State of Alaska for the purpose of monitoring the construction of the Project.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2850–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 3 | 3 |
| 25.2 | Other services from non-federal sources | 3 | 6 | 6 |
|
|
|
|
||
| 99.9 | Total new obligations | 4 | 9 | 9 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2850–0–1–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 10 | 30 | 29 |
|
|
||||
For necessary expenses for the Commission for the Preservation of America's Heritage Abroad, [$647,000]$656,000, as authorized by section 1303 of Public Law 99–83.
[For necessary expenses of the Southeast Crescent Regional Commission in carrying out activities authorized by subtitle V of title 40, United States Code, $250,000, to remain available until expended.] Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–9911–0–1–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 1 | 1 | 1 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 2 | 2 | 2 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
| 3040 | Outlays (gross) | –1 | –1 | –1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | 1 | 1 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | 1 | 1 | 1 |
| 4190 | Outlays, net (total) | 1 | 1 | 1 |
|
|
||||
The Other Commissions and Boards account presents data on small independent commissions and other entities on a consolidated basis.
This consolidated account includes the request for the Commission for the Preservation of America's Heritage Abroad, which helps preserve cultural sites associated with the foreign heritage of Americans by identifying properties, negotiating U.S. agreements with foreign governments, and facilitating private restoration, preservation, and memorialization efforts.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1299–0–1–552 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | General Fund Payment | 10 | 50 | 150 |
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 10 | 50 | 150 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 10 | 50 | 150 |
| 1930 | Total budgetary resources available | 10 | 50 | 150 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 10 | 50 | 150 |
| 3040 | Outlays (gross) | –10 | –50 | –150 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 10 | 50 | 150 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 10 | 50 | 150 |
| 4180 | Budget authority, net (total) | 10 | 50 | 150 |
| 4190 | Outlays, net (total) | 10 | 50 | 150 |
|
|
||||
This fund exists for issuance of general fund appropriations to the Patient-Centered Outcomes Research Trust Fund. In accordance with Public Law 111–148, annual appropriations will continue through 2019.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–8299–0–7–552 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0240 | Payment from the General Fund, Patient-Centered Outcomes Research Trust Fund | 10 | 50 | 150 |
|
|
|
|
||
| 0299 | Total receipts and collections | 10 | 50 | 150 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 10 | 50 | 150 |
| Appropriations: | ||||
| 0500 | Patient-Centered Outcomes Research Trust Fund | –10 | –50 | –150 |
|
|
|
|
||
| 0599 | Total appropriations | –10 | –50 | –150 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8299–0–7–552 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payment to PCORI | 40 | 120 | |
| 0002 | Transfer to HHS | 10 | 30 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 50 | 150 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 10 | ||
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –10 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | |||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 10 | 50 | 150 |
| 1930 | Total budgetary resources available | 10 | 50 | 150 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 10 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 36 | ||
| 3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 10 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 10 | 36 | |
| 3030 | Obligations incurred, unexpired accounts | 50 | 150 | |
| 3040 | Outlays (gross) | –24 | –93 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 36 | 93 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 10 | 50 | 150 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 18 | 72 | |
| 4101 | Outlays from mandatory balances | 6 | 21 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 24 | 93 | |
| 4180 | Budget authority, net (total) | 10 | 50 | 150 |
| 4190 | Outlays, net (total) | 24 | 93 | |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 10 | 36 | |
| 5001 | Total investments, EOY: Federal securities: Par value | 10 | 36 | 93 |
|
|
||||
Public Law 111–148 authorized the establishment of the Patient-Centered Outcomes Research Trust Fund (PCORTF) to receive amounts from general fund appropriations, fees on health insurance and self-insured plans, transfers from the Federal Hospital Insurance and Federal Supplementary Medical Insurance Trust Funds, and interest earned on investments. Amounts appropriated or credited to the PCORTF are available to the Patient-Centered Outcomes Research Institute and the Secretary of Health and Human Services for carrying out part D of Title XI of the Social Security Act and section 937 of the Public Health Service Act, respectively.
For payment to the Postal Service Fund for revenue forgone on free and reduced rate mail, pursuant to subsections (c) and (d) of section 2401 of title 39, United States Code, [$103,905,000, of]$78,153,000, which [$74,905,000] shall not be available for obligation until October 1, [2011]2012: Provided, That mail for overseas voting and mail for the blind shall continue to be free: Provided further, That 6-day delivery and rural delivery of mail shall continue at not less than the 1983 level: Provided further, That none of the funds made available to the Postal Service by this Act shall be used to implement any rule, regulation, or policy of charging any officer or employee of any State or local child support enforcement agency, or any individual participating in a State or local program of child support enforcement, a fee for information requested or provided concerning an address of a postal customer: Provided further, That none of the funds provided in this Act shall be used to consolidate or close small rural and other small post offices in fiscal year [2011]2012. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 18–1001–0–1–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0003 | Prior years' liabilities | 29 | 29 | |
| 0004 | Advance Appropriation from the previous year | 831 | 892 | 893 |
| 0007 | Spectrum Relocation | 7 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 119 | 118 | 89 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 29 | 29 | |
| Advance appropriations, discretionary: | ||||
| 1170 | Advance appropriation | 83 | 89 | 89 |
| Appropriations, mandatory: | ||||
| 1221 | Appropriations transferred from other accounts | 7 | ||
| 1900 | Budget authority (total) | 119 | 118 | 89 |
| 1930 | Total budgetary resources available | 119 | 118 | 89 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 119 | 118 | 89 |
| 3040 | Outlays (gross) | –118 | –119 | –89 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 112 | 118 | 89 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 112 | 118 | 89 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 7 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 6 | ||
| 4101 | Outlays from mandatory balances | 1 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 6 | 1 | |
| 4180 | Budget authority, net (total) | 119 | 118 | 89 |
| 4190 | Outlays, net (total) | 118 | 119 | 89 |
|
|
||||
The Budget reflects $89,328,000 for Payment to the Postal Service Fund in 2012. A full-year 2011 appropriation for USPS was not enacted at the time the budget was prepared, therefore this amount reflects the annualized level provided by the continuing resolution. Consistent with the 2011 Budget, this amount represents an advance appropriation from 2010 for the 2010 costs and the 2007 reconciliation adjustment for free mail for the blind and overseas voting.
In addition, the Budget proposes $78,153,000 as an advance appropriation for 2013 for the 2012 costs ($69,475,000) and the 2009 reconciliation adjustment ($8,678,000) for actual mail volume of free mail for the blind and overseas voting costs.
Pursuant to Public Law 93–328, the 2012 appropriation request of the U.S. Postal Service for Payment to the Postal Service Fund is $100,982,000 . This amount includes $94,490,000 requested for free mail for the blind and overseas voting and $ 6,492,000 as reconciliation adjustment for 2009 actual mail volume of free mail for the blind and overseas voting.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 18–4020–0–3–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Postal field operations | 48,935 | 48,196 | 47,375 |
| 0802 | Transportation | 5,863 | 6,148 | 6,245 |
| 0803 | Building occupancy | 2,015 | 2,000 | 2,014 |
| 0804 | Supplies and services | 2,292 | 2,376 | 2,399 |
| 0805 | Research and development | 12 | 13 | 14 |
| 0806 | Administration and area operations | 13,241 | 11,929 | 12,238 |
| 0807 | Interest | 161 | 266 | 618 |
| 0808 | Servicewide expenses | 123 | 123 | 125 |
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 72,642 | 71,051 | 71,028 |
| 0810 | Capital Investment | 1,181 | 1,400 | 1,501 |
|
|
|
|
||
| 0900 | Total new obligations | 73,823 | 72,451 | 72,529 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5,495 | 807 | |
| 1023 | Unobligated balances applied to repay debt | –4,492 | –807 | |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,003 | ||
| Budget authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 4,700 | 5,154 | 6,205 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 258 | 258 | |
| 1710 | Spending authority from offsetting collections transferred to other accounts | –258 | –258 | |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | |||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 69,185 | 67,297 | 66,403 |
| 1810 | Spending authority from offsetting collections transferred to other accounts | –258 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 68,927 | 67,297 | 66,403 |
| 1900 | Budget authority (total) | 73,627 | 72,451 | 72,608 |
| 1930 | Total budgetary resources available | 74,630 | 72,451 | 72,608 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 807 | 79 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 27,049 | 27,245 | 28,592 |
| 3030 | Obligations incurred, unexpired accounts | 73,823 | 72,451 | 72,529 |
| 3040 | Outlays (gross) | –73,627 | –71,104 | –66,403 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 27,245 | 28,592 | 34,718 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 73,627 | 72,451 | 72,608 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 73,627 | 71,104 | 66,403 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –1,284 | –1,135 | –1,135 |
| 4123 | Non-Federal sources | –67,901 | –66,420 | –65,526 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –69,185 | –67,555 | –66,661 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 4,442 | 4,896 | 5,947 |
| 4170 | Outlays, net (mandatory) | 4,442 | 3,549 | –258 |
| 4180 | Budget authority, net (total) | 4,442 | 4,896 | 5,947 |
| 4190 | Outlays, net (total) | 4,442 | 3,549 | –258 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 4,249 | 1,391 | |
| 5001 | Total investments, EOY: Federal securities: Par value | 1,391 | ||
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 4,442 | 4,896 | 5,947 | |
| Outlays | 4,442 | 3,549 | –258 | |
| Legislative proposal, subject to PAYGO: | ||||
| Outlays | –2,275 | –275 | ||
| Total: | ||||
| Budget Authority | 4,442 | 4,896 | 5,947 | |
| Outlays | 4,442 | 1,274 | –533 | |
|
|
||||
The Postal Reorganization Act of 1970, Public Law 91–375, converted the Post Office Department into the U.S. Postal Service (USPS), an independent establishment within the executive branch. The Postal Service commenced operations July 1, 1971. This agency is charged with providing patrons with reliable mail service at reasonable rates and fees.
The U.S. Postal Service is governed by an 11-member Board of Governors, including nine Governors appointed by the President, a Postmaster General who is selected by the Governors, and a Deputy Postmaster General who is selected by the Governors and the Postmaster General.
Effective in 1986, the Postal Service Fund (Fund) was included in the congressional and executive budget process and taken into account in making calculations under the Balanced Budget and Emergency Deficit Control Act of 1985 (Gramm-Rudman-Hollings). The Omnibus Budget Reconciliation Act of 1989 amended title 39 of the U.S. Code by adding a new section, 2009a, which provides that, beginning in 1990, the receipts and disbursements of the Fund shall not be considered as part of the congressional and executive budget process and shall not be taken into account in making calculations under Gramm-Rudman-Hollings.
Programs._Included are all postal activities providing window services; processing, delivery, and transportation of mail; research and
development; administration of postal field activities; and associated expenses of providing facilities and financing.
The Postal Accountability and Enhancement Act (P.L. 109–435), was signed on December 20, 2006. The Act made a number of changes
affecting the operations and oversight of the Postal Service. The Act provided for separate accounting and reporting for
Postal Service activities related to: (1) products where the Postal Service dominates the market; and (2) products where the
Postal Service is in a competitive market. The Act amended the process for determining rate increases for market-dominant
products, in part by imposing a limitation on rate increases for at least the next 10 years linked to the Consumer Price Index
for All Urban Consumers (CPI-U). This was intended to provide the Postal Service with pricing flexibility and ratepayers
with a degree of rate predictability. The Act also replaced the Postal Rate Commission with a Postal Regulatory Commission
with expanded authorities, including subpoena powers.
Financing._The activities of the U.S. Postal Service are financed from the following sources: (1) mail and services revenue; (2) reimbursements
from Federal and non-Federal sources; (3) proceeds from borrowing; (4) interest from U.S. securities and other investments;
and (5) appropriations by the Congress. All receipts and deposits are made to the Postal Service Fund and are available without
fiscal year limitation for payment of all expenses incurred, retirement of obligations, investment in capital assets, and
investment in obligations and securities.
Separate legislation also increased the Postal Service's statutory borrowing authority beginning in 1991. Section 2005 of
title 39, United States Code, as amended, increased the Postal Service's borrowing authority by $2.5 billion in 1991 for a
revised ceiling of $12.5 billion and an additional $2.5 billion in 1992 for a revised total ceiling of $15 billion. The total
annual increase in net outstanding debt was also increased to annually grow by up to $2.0 billion in obligations issued for
the purpose of capital improvements and by $1.0 billion for the purpose of paying operating expenses. P.L. 109–435 removed
the separate limitations on borrowing for capital improvements and operating expenses so that under the $15 billion debt cap,
the annual increase in outstanding debt cannot now exceed a combined total of $3.0 billion. According to USPS estimates, as
of September 30, 2011 it is expected that the total debt instruments issued and outstanding pursuant to this authority will
amount to $15.0 billion.
Operating._According to USPS estimates, revenue will total approximately $66.8 billion in 2012. Total expenses are estimated at approximately
$74.0 billion in 2012.
The Postal Reorganization Act of 1970 established the Postal Service as a fully self-sufficient, independent entity. Postal
revenues were to cover the full costs of postal operations. When the Act was passed, the Postal Service received substantial
taxpayer subsidies, both appropriated and unappropriated. Consistent with the intent of the 1970 Act, the Congress has taken
steps over time to reduce these subsidies, particularly by requiring the Postal Service to assume greater portions of its
personnel-related costs. At the end of 2010, the Postal Service employed 671,687 persons. Under the 1974 Civil Service Retirement
Fund Postal Employee Benefits Act, the Postal Service assumed responsibility for paying unfunded retirement costs from wage
schedule increases under Postal labor contracts. These costs are not covered by normal employee/employer contributions to
the retirement fund. The 1985 Reconciliation Act shifted responsibility for paying health benefit costs of Postal annuitants
retiring after 1986 from the Office of Personnel Management (OPM) to the Postal Service. The 1987 Reconciliation Act had the
Postal Service make one-time payments to defray annuitant health benefit costs in 1988 and 1989, and retirement COLA costs
in 1988. (Retirement COLAs, like wage schedule increases, result in retirement liabilities not covered by normal retirement
fund contributions.) Under the 1989 Reconciliation Act, the Postal Service assumed responsibility for paying health benefits
of survivors of post-86 annuitants and unfunded retirement COLA liabilities for post-86 annuitants.
The Omnibus Budget Reconciliation Act of 1990 superseded certain existing legislation and expanded the Postal Service's responsibility
for benefit costs of Postal annuitants. Effective October 1, 1990, the Postal Service was required to fund Civil Service Retirement
System (CSRS) COLAs and the employer's share of Federal Employees Health Benefits Program (FEHBP) premiums for Postal annuitants
who retired after June 30, 1971, and their survivors. In addition, the Postal Service was required to fund the retroactive
CSRS COLA and FEHBP premium costs for which the Postal Service would have been liable if the provisions of this new legislation
had been in effect as of July 1, 1971.
Under the Omnibus Reconciliation Act of 1993, the Postal Service was required to make certain payments for past COLAs and
health benefits, over and above any other payments required by law. This amounted to $693 million to the Civil Service Retirement
and Disability Fund, and $348 million to the Employees Health Benefits Fund. These two amounts were made in three equal annual
installments, beginning in fiscal year 1996.
The Balanced Budget Act of 1997 repealed the authorization for transitional appropriations to the Postal Service which had
funded the liabilities of the former Post Office Department to the Employees' Compensation Fund. Effective October 1, 1997,
these liabilities became liabilities of the Postal Service payable out of the Postal Service Fund.
Early in 2003, OPM determined that, at the then-current rate of funding, the Postal Service would pay substantially more than
needed to fund the estimated future benefits of postal employees and retirees participating in the Civil Service Retirement
System. This projected over-funding resulted from interest earned by the fund in excess of the assumed statutory rate of five
percent. As a result, the Administration proposed and the Congress passed CSRS reform legislation that was enacted on April
23, 2003 (P.L. 108–18). The provisions of P.L. 108–18 eliminated all future retirement liability payments related to general
wage increases and the retirement COLA payments, and the Postal Service became responsible for the Civil Service retirement
obligations related to military service of Postal Service employees . In addition, the Postal Service funded CSRS retirement
benefits at 17.4 percent of current CSRS employees' wages, beginning in May 2003. This was a dynamic funding requirement,
not a static requirement, thus employer contributions can change based on interest earnings and amounts that are needed to
fund the full cost of the future benefit. Annually, OPM was directed to calculate the amount of any potential supplemental
retirement liability and the Postal Service was required to fund any such liability in annual payments through September 30,
2043.
P.L. 109–435 created the Postal Service Retiree Health Benefits Fund to put the Postal Service on a path that fully funds
its substantial retiree (annuitant) health benefits liabilities. This new Fund receives from the Postal Service: 1) The pension
savings provided to the Postal Service by the Postal Civil Service Retirement System Funding Reform Act of 2003 (P.L. 108–18)
that were held in escrow during 2006; 2) A 10-year stream of payments defined within P.L 109–435 to begin the liquidation
of the Postal Services unfunded liability for post-retirement health benefits; 3) Beginning in 2017, payments for the actuarial
cost of Postal Service contributions for the post-retirement health benefits for its current employees; 4) Beginning in 2017,
a 40-year amortization payment to fund any remaining unfunded liabilities associated with post-retirement health benefits
of USPS employees; and 5) The surplus resources of the Civil Service Retirement and Disability Fund that are not needed to
finance future retirement benefits under CSRS to current or former employees of the Postal Service that are attributable to
civilian employment with the Postal Service, including the savings from shifting the responsibility for retirement credit
related to military service from the Postal Service to the Treasury (effectively eliminating the need for the dynamic CSRS
funding payments and supplemental liability payments noted in the previous paragraph). As a result, beginning in 2017, the
Postal Service will no longer pay annual premiums for its post-1971 annuitants . Instead, these premium payments will be paid
from the Postal Service Retiree Health Benefit Fund . Payments for a proportion of the premium costs of Postal Service annuitants
pre-1971 service will continue to be paid by the General Fund of the Treasury through the Government Payment for Annuitants,
Employees Health Benefits account.
Section 164 of Division B of P.L. 111–68, the Continuing Appropriations Resolution, 2010, reduced the 2009 amount USPS was
required to contribute toward the liquidation of its post-retirement health benefits liability (item 2 in the preceding paragraph)
from $5.4 billion to $1.4 billion. This reduction had the effect of increasing the size of 40-year amortization payment for
the remaining unfunded liability that USPS is required to make starting in 2017 (item 4 in the preceding paragraph).
Statement of Operations (estimates per USPS and on an accrual accounting basis)
|
|
||||
| 2009 actual | 2010 actual | 2011 est. | 2012 est. | |
|
|
||||
| Revenue | 68,116 | 67,077 | 67,724 | 66,774 |
| Expense | –71,911 | –75,582 | –74,107 | –74,017 |
| Net income or loss (-) | (3,794) | (8,505) | (6,383) | (7,243) |
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 18–4020–0–3–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 29,572 | 28,796 | 28,091 |
| 11.3 | Other than full-time permanent | 4,063 | 4,127 | 4,110 |
| 11.5 | Other personnel compensation | 4,048 | 3,785 | 3,707 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 37,683 | 36,708 | 35,908 |
| 12.1 | Civilian personnel benefits | 20,338 | 18,337 | 18,401 |
| 13.0 | Benefits for former personnel | 2,338 | 2,580 | 2,776 |
| 21.0 | Travel and transportation of persons | 105 | 110 | 108 |
| 22.0 | Transportation of things | 6,427 | 6,732 | 6,848 |
| 23.1 | Rental payments to GSA | 61 | 44 | 44 |
| 23.2 | Rental payments to others | 1,043 | 1,033 | 1,034 |
| 23.3 | Communications, utilities, and miscellaneous charges | 862 | 844 | 856 |
| 24.0 | Printing and reproduction | 55 | 56 | 55 |
| 25.2 | Other services from non-federal sources | 2,446 | 2,977 | 3,002 |
| 26.0 | Supplies and materials | 1,279 | 1,268 | 1,281 |
| 31.0 | Equipment | 368 | 822 | 955 |
| 32.0 | Land and structures | 567 | 582 | 549 |
| 42.0 | Insurance claims and indemnities | 90 | 92 | 94 |
| 43.0 | Interest and dividends | 161 | 266 | 618 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 73,823 | 72,451 | 72,529 |
|
|
|
|
||
| 99.9 | Total new obligations | 73,823 | 72,451 | 72,529 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 18–4020–0–3–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 625,455 | 606,927 | 581,051 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 18–4020–4–3–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0808 | Servicewide expenses | –2,275 | –275 | |
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | –2,275 | –275 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 12.1) | –2,275 | –275 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2,275 | ||
| 1930 | Total budgetary resources available | 2,275 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2,275 | 2,550 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | –2,275 | –275 | |
| 3040 | Outlays (gross) | 2,275 | 275 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –2,275 | –275 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –2,275 | –275 | |
|
|
||||
The Administration recognizes the enormous value of the Postal Service to the Nation's commerce and communications, as well as the urgent need for reform to ensure the future viability of USPS. Therefore, the Budget proposes specific short-term financial relief measures, grounded in principles of fiscal responsibility as well as sound financial management, and the Administration will work with the Congress and postal stakeholders to secure necessary reforms. As to the structure of relief, the Budget would improve USPS financial condition by returning to USPS surplus amounts it has paid into its OPM account for its share of Federal Employee Retirement System costs. OPM has determined this surplus is approximately $6.9 billion, which would be paid back to USPS over 30 years, including an estimated $550 million in 2011. Secondly, the Budget proposes to restructure USPS retiree health benefits payments that were specified by the 2006 Postal Act. This change would still prudently pre-fund retiree liabilities, but on an accruing cost basis rather than the arbitrary amounts fixed in current law, which do not allow for the dramatic shifts in demand or workforce size that USPS has experienced in recent years. This restructuring and near-term deferral would provide USPS with $4 billion in temporary financial relief in 2011. Over the 2011 to 2021 budget period this proposal has an estimated deficit effect of $5 billion. See the Office of Personnel Management section of this Appendix for more information on this proposal.
These steps to provide USPS with the breathing room necessary to continue restructuring its operations without severe disruptions must be coupled with meaningful reforms to its business model to make USPS viable for the medium- and long-term. Postal volumes have dropped precipitously in the last few years due to the economic crisis and longer-run shifts in communication technologies and use shifts that have created new challenges even as they propel innovation and revolutionize our economy. The Postal Service needs the flexibility to adapt to these changes and higher public expectations for customer service. To that end, the Administration's discussions with the Congress and others will be guided by the goals of allowing the Postal Service to: 1) Realign its infrastructure, facilities, processing and delivery systems to continuously improve efficiency; 2) Promote an adaptive, 21st Century workforce; and 3) Accelerate value creation and enhance service to the public while respecting fair competition in the marketplace.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 18–4020–4–3–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 12.1 | Civilian personnel benefits | –2,275 | –275 | |
|
|
|
|
||
| 99.0 | Reimbursable obligations | –2,275 | –275 | |
|
|
||||
For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, $244,397,000, to be derived by transfer from the Postal Service Fund and expended as authorized by section 603(b)(3) of the Postal Accountability and Enhancement Act (Public Law 109–435): Provided, That unobligated balances remaining in this account on October 1, [2011]2012 shall be transferred back to the Postal Service Fund. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 18–0100–0–1–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Audit | 73 | 79 | 79 |
| 0002 | Investigations | 171 | 166 | 166 |
|
|
|
|
||
| 0900 | Total new obligations | 244 | 245 | 245 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 1 | |
| 1711 | Spending authority from offsetting collections transferred from other accounts | 244 | 244 | 244 |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 244 | 245 | 245 |
| 1930 | Total budgetary resources available | 244 | 245 | 245 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 244 | 245 | 245 |
| 3040 | Outlays (gross) | –244 | –245 | –245 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 244 | 245 | 245 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 244 | 245 | 245 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –1 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 244 | 244 | 244 |
| 4080 | Outlays, net (discretionary) | 244 | 244 | 244 |
| 4180 | Budget authority, net (total) | 244 | 244 | 244 |
| 4190 | Outlays, net (total) | 244 | 244 | 244 |
|
|
||||
United States Postal Service (USPS) Office of Inspector General (OIG) is an independent organization charged with reporting to Congress on the overall efficiency, effectiveness, and economy of USPS programs and operations. The OIG meets this responsibility by conducting audits, investigations, and other reviews. The OIG focuses on the prevention, identification, and elimination of 1) waste, fraud, and abuse; 2) violations of laws, rules, and regulations; and 3) inefficiencies in USPS programs and operations.
Pursuant to Public Law 109–435, the 2012 appropriation request of the Office of Inspector General of the U.S. Postal Service is $244,397,000.
Section 603(b)(1) of Public Law 109–435 (Postal Accountability and Enhancement Act) authorizes appropriations for the Office of Inspector General out of the off-budget Postal Service Fund beginning in 2009. The authorization resulted in the reclassification of the USPS Office of Inspector General spending from off-budget mandatory to off-budget discretionary.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 18–0100–0–1–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 137 | 140 | 140 |
| 11.5 | Other personnel compensation | 4 | 5 | 5 |
| 11.8 | Special personal services payments | 1 | 1 | |
|
|
|
|
||
| 11.9 | Total personnel compensation | 141 | 146 | 146 |
| 12.1 | Civilian personnel benefits | 44 | 25 | 25 |
| 21.0 | Travel and transportation of persons | 6 | 5 | 5 |
| 22.0 | Transportation of things | 1 | 1 | 1 |
| 23.2 | Rental payments to others | 6 | 15 | 15 |
| 23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | 2 |
| 25.1 | Advisory and assistance services | 16 | 15 | 15 |
| 25.7 | Operation and maintenance of equipment | 1 | 2 | 2 |
| 26.0 | Supplies and materials | 2 | 1 | 1 |
| 31.0 | Equipment | 21 | 20 | 20 |
| 32.0 | Land and structures | 4 | 12 | 12 |
|
|
|
|
||
| 99.0 | Direct obligations | 244 | 244 | 244 |
| 99.0 | Reimbursable obligations | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 244 | 245 | 245 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 18–0100–0–1–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1,194 | 1,194 | 1,194 |
|
|
||||
For necessary expenses of the Postal Regulatory Commission in carrying out the provisions of the Postal Accountability and Enhancement Act (Public Law 109–435), $14,450,000, to be derived by transfer from the Postal Service Fund and expended as authorized by section 603(a) of such Act: Provided, That unobligated balances remaining in this account on October 1, [2011]2012 shall be transferred back to the Postal Service Fund. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 18–0200–0–1–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Modern Rate Regulation | 3 | 3 | 3 |
| 0002 | USPS Service and Performance | 2 | 2 | 2 |
| 0003 | Financial Accountability and Compliance | 3 | 3 | 3 |
| 0004 | Program Integration and Support | 6 | 6 | 6 |
|
|
|
|
||
| 0900 | Total new obligations | 14 | 14 | 14 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1711 | Spending authority from offsetting collections transferred from other accounts | 14 | 14 | 14 |
| 1930 | Total budgetary resources available | 14 | 14 | 14 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 14 | 14 | 14 |
| 3040 | Outlays (gross) | –14 | –14 | –14 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 14 | 14 | 14 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 14 | 14 | 14 |
| 4180 | Budget authority, net (total) | 14 | 14 | 14 |
| 4190 | Outlays, net (total) | 14 | 14 | 14 |
|
|
||||
The Postal Regulatory Commission is an independent agency that has exercised regulatory oversight over the U.S. Postal Service (USPS) since its creation by the Postal Reorganization Act of 1970. That oversight consisted primarily of conducting public, on-the-record hearings concerning proposed rates, mail classification, and major service changes, and recommended decisions for action to the Postal Service Board of Governors.
The Postal Accountability and Enhancement Act (PAEA)(Public Law 109–435) assigned new responsibilities to the Commission, including providing regulatory oversight of the pricing of USPS products and services, ensuring USPS transparency and accountability, and serving as a forum to act on complaints with postal products and services. The Commission provides leadership and recommends policies that foster a robust and viable postal system.
Pursuant to Public Law 109–435, the 2012 appropriation request of the Postal Regulatory Commission is $14,450,000.
Section 603(a) of PAEA authorizes appropriations for the Commission out of the off-budget Postal Service Fund beginning in 2009. The authorization resulted in the reclassification of the Commission's spending from off-budget mandatory to off-budget discretionary.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 18–0200–0–1–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 8 | 8 | 8 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
| 23.2 | Rental payments to others | 2 | 2 | 2 |
| 25.1 | Advisory and assistance services | 2 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 14 | 14 | 14 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 18–0200–0–1–372 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 74 | 74 | 75 |
|
|
||||
For necessary expenses to carry out title I of the Omnibus Parks and Public Lands Management Act of 1996, [$15,000,000]$12,000,000 shall be available to the Presidio Trust, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–4331–0–3–303 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 158 | 126 | 82 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 50 | 25 | 32 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 23 | 23 | 12 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 107 | 110 | 82 |
| 1701 | Change in uncollected payments, Federal sources | 3 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 110 | 110 | 82 |
| 1900 | Budget authority (total) | 133 | 133 | 94 |
| 1930 | Total budgetary resources available | 183 | 158 | 126 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 25 | 32 | 44 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 48 | 90 | 93 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –6 | –9 | –9 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 42 | 81 | 84 |
| 3030 | Obligations incurred, unexpired accounts | 158 | 126 | 82 |
| 3040 | Outlays (gross) | –116 | –123 | –100 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 90 | 93 | 75 |
| 3091 | Uncollected pymts, Fed sources, end of year | –9 | –9 | –9 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 81 | 84 | 66 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 133 | 133 | 94 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 77 | 77 | 53 |
| 4011 | Outlays from discretionary balances | 39 | 46 | 47 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 116 | 123 | 100 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –9 | –3 | –4 |
| 4031 | Interest on Federal securities | –2 | –4 | –4 |
| 4033 | Non-Federal sources | –96 | –103 | –74 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –107 | –110 | –82 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 23 | 23 | 12 |
| 4080 | Outlays, net (discretionary) | 9 | 13 | 18 |
| 4180 | Budget authority, net (total) | 23 | 23 | 12 |
| 4190 | Outlays, net (total) | 9 | 13 | 18 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 86 | 100 | 65 |
| 5001 | Total investments, EOY: Federal securities: Par value | 100 | 65 | 40 |
|
|
||||
The Presidio Trust is a wholly owned Government corporation established by the Omnibus Parks and Public Lands Management Act of 1996 (Public Law 104–333) to manage, improve, maintain and lease property in the Presidio of San Francisco. After this former military base was transferred to the National Park Service (NPS), the Trust was created to take over responsibility for managing the hundreds of houses, office buildings, and other facilities in an innovative manner that uses private-sector resources, but is consistent with surrounding NPS lands. This appropriation funds the operation and capital improvements of the Trust.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–4331–0–3–303 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 24 | 24 | 23 |
| 12.1 | Civilian personnel benefits | 8 | 8 | 7 |
| 23.3 | Communications, utilities, and miscellaneous charges | 5 | 5 | 5 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.1 | Advisory and assistance services | 6 | 6 | 4 |
| 25.2 | Other services from non-federal sources | 11 | 20 | 9 |
| 25.3 | Other goods and services from federal sources | 4 | 4 | 4 |
| 26.0 | Supplies and materials | 8 | 13 | 6 |
| 31.0 | Equipment | 4 | 5 | 4 |
| 32.0 | Land and structures | 20 | 36 | 15 |
| 43.0 | Interest and dividends | 67 | 4 | 4 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 158 | 126 | 82 |
|
|
|
|
||
| 99.9 | Total new obligations | 158 | 126 | 82 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–4331–0–3–303 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 331 | 326 | 326 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 95–4332–0–3–303 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2121 | Limitation available from carry-forward | 200 | 200 | 200 |
| 2143 | Uncommitted limitation carried forward | –200 | –200 | –200 |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | |||
|
|
||||
For necessary expenses of the Privacy and Civil Liberties Oversight Board, as authorized by section 1061 of the Intelligence Reform and Terrorism Prevention Act of 2004 (5 U.S.C. 601 note), $1,682,553[, to remain available until September 30, 2011]. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–2724–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Privacy and Civil Liberties Oversight Board | 2 | 2 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 2 | 2 | |
| 1131 | Unobligated balance of appropriations permanently reduced | –2 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 2 | ||
| 1930 | Total budgetary resources available | 2 | 2 | 2 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 2 | 2 | |
| 3040 | Outlays (gross) | –2 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 2 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | ||
| 4180 | Budget authority, net (total) | 2 | ||
| 4190 | Outlays, net (total) | 2 | ||
|
|
||||
The Intelligence Reform and Terrorism Prevention Act of 2004 (IRTPA) created the Privacy and Civil Liberties Oversight Board (PCLOB). This law required PCLOB to "ensure that concerns with respect to privacy and civil liberties are appropriately considered in the implementation of laws, regulations, and executive branch policies related to efforts to protect the Nation against terrorism." IRTPA placed the Board within the Executive Office of the President. The Implementing Recommendations of the 9/11 Commission Act of 2007 reconstituted the Board as a separate agency within the Executive Branch.
All five members of the Board are nominated by the President and confirmed by the Senate for staggered six-year terms. The Board has two main responsibilities: 1) advising the President and the heads of departments and agencies on issues that have privacy and civil liberties implications and 2) reviewing regulations and executive branch policies related to protecting the Nation from terrorism. The PCLOB must also submit annual reports to the Congress detailing its activities during the year.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–2724–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 1 | |
| 25.2 | Other services from non-federal sources | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 2 | 2 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–2724–0–1–054 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 10 | 10 | |
|
|
||||
For payment to the Dual Benefits Payments Account, authorized under section 15(d) of the Railroad Retirement Act of 1974, [$57,000,000] $51,000,000, which shall include amounts becoming available in fiscal year [2011] 2012 pursuant to section 224(c)(1)(B) of Public Law 98–76; and in addition, an amount, not to exceed 2 percent of the amount provided herein, shall be available proportional to the amount by which the product of recipients and the average benefit received exceeds the amount available for payment of vested dual benefits: Provided, That the total amount provided herein shall be credited in 12 approximately equal amounts on the first day of each month in the fiscal year. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–0111–0–1–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 62 | 64 | 51 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 62 | 64 | 51 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 61 | 61 | 49 |
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 3 | 3 | 2 |
| 1900 | Budget authority (total) | 64 | 64 | 51 |
| 1930 | Total budgetary resources available | 64 | 64 | 51 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –2 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 62 | 64 | 51 |
| 3040 | Outlays (gross) | –62 | –64 | –51 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 61 | 61 | 49 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 61 | 61 | 49 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 3 | 3 | 2 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 3 | 2 | |
| 4101 | Outlays from mandatory balances | 1 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 1 | 3 | 2 |
| 4180 | Budget authority, net (total) | 64 | 64 | 51 |
| 4190 | Outlays, net (total) | 62 | 64 | 51 |
|
|
||||
This appropriation is a Federal subsidy to the rail industry pension for costs not financed by the railroad sector.
For payment to the accounts established in the Treasury for the payment of benefits under the Railroad Retirement Act for interest earned on unnegotiated checks, $150,000, to remain available through September 30, [2012] 2013, which shall be the maximum amount available for payment pursuant to section 417 of Public Law 98–76. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–0113–0–1–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 467 | 688 | 534 |
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | 467 | 688 | 534 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 467 | 688 | 534 |
| 1930 | Total budgetary resources available | 467 | 688 | 534 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 467 | 688 | 534 |
| 3040 | Outlays (gross) | –467 | –688 | –534 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 467 | 688 | 534 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 467 | 688 | 534 |
| 4180 | Budget authority, net (total) | 467 | 688 | 534 |
| 4190 | Outlays, net (total) | 467 | 688 | 534 |
|
|
||||
This account funds interest on uncashed checks and the transfer of income taxes on Tier I and Tier II railroad retirement benefits.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–0118–0–1–603 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Administration of WHBAA | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 1 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1 | ||
| 1930 | Total budgetary resources available | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 1 | ||
| 3040 | Outlays (gross) | –1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | ||
| 4180 | Budget authority, net (total) | 1 | ||
| 4190 | Outlays, net (total) | 1 | ||
|
|
||||
This account provides for transfer of funding to the Railroad Retirement Board's Limitation on Administration for administrative costs to pay benefits under the Worker, Homeownership, and Business Assistance Act of 2009 (P.L. 111–92), and the Tax Relief, Unemployment Insurance Reauthorization, and Job Creation Act of 2010 (P.L. 111–312).
This account provides for transfer of funding to the Railroad Retirement Board's Recovery Act Limitation Account for administrative costs to pay benefits under the American Recovery and Reinvestment Act of 2009 (P.L. 111–5).
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–0115–0–1–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | 5 | 5 |
| 1930 | Total budgetary resources available | 5 | 5 | 5 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | 5 | 5 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
This appropriation provides funding for Economic Recovery Payments paid by the Railroad Retirement Board under the American Recovery and Reinvestment Act of 2009 (P.L. 111–5).
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–0115–4–1–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 130 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 130 | 1 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 130 | 1 | |
| 1930 | Total budgetary resources available | 130 | 1 | |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 130 | 1 | |
| 3040 | Outlays (gross) | –130 | –1 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 130 | 1 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 130 | 1 | |
| 4180 | Budget authority, net (total) | 130 | 1 | |
| 4190 | Outlays, net (total) | 130 | 1 | |
|
|
||||
The Budget includes a proposal to provide eligible Social Security, Supplemental Security Income, Veterans Affairs, Railroad Retirement Board, and government pension beneficiaries to receive a second one-time economic recovery payment of $250.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–0117–0–1–603 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Railroad Unemployment Extended Benefits | 19 | 27 | 9 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.8) | 19 | 27 | 9 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 156 | 129 | |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 175 | ||
| 1930 | Total budgetary resources available | 175 | 156 | 129 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 156 | 129 | 120 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 19 | 27 | 9 |
| 3040 | Outlays (gross) | –19 | –27 | –9 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 175 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 19 | ||
| 4101 | Outlays from mandatory balances | 27 | 9 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 19 | 27 | 9 |
| 4180 | Budget authority, net (total) | 175 | ||
| 4190 | Outlays, net (total) | 19 | 27 | 9 |
|
|
||||
This appropriation provides funding for extended unemployment benefits paid by the Railroad Retirement Board under the Worker, Homeownership, and Business Assistance Act of 2009 (P.L. 111–92), and the Tax Relief, Unemployment Insurance Reauthorization, and Job Creation Act of 2010 (P.L. 111–312).
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–0114–0–1–603 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Rail Unemployment Extended Benefits | 1 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 25.8) | 1 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 10 | 9 | 9 |
| 1930 | Total budgetary resources available | 10 | 9 | 9 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 9 | 9 | 9 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 1 | ||
| 3040 | Outlays (gross) | –1 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 1 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | 1 | ||
|
|
||||
This appropriation provides funding for extended unemployment benefits paid by the Railroad Retirement Board under the American Recovery and Reinvestment Act of 2009 (P.L. 111–5).
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–8051–0–7–603 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 155 | 129 | 121 |
| 0801 | Reimbursable program | 20 | 20 | 20 |
|
|
|
|
||
| 0900 | Total new obligations | 175 | 149 | 141 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 2 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 25 | 25 | 23 |
| 1134 | Appropriations precluded from obligation | –8 | –9 | –7 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 17 | 16 | 16 |
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 74 | 149 | 205 |
| 1203 | Appropriation (unavailable balances) | 47 | 32 | 22 |
| 1220 | Appropriations transferred to other accounts | –51 | –3 | |
| 1221 | Appropriations transferred from other accounts | 47 | 6 | |
| 1235 | Portion precluded from balances | –32 | –22 | –118 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 136 | 114 | 106 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 23 | 20 | 20 |
| 1900 | Budget authority (total) | 176 | 150 | 142 |
| 1930 | Total budgetary resources available | 176 | 151 | 144 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 2 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12 | 8 | 7 |
| 3030 | Obligations incurred, unexpired accounts | 175 | 149 | 141 |
| 3040 | Outlays (gross) | –179 | –150 | –142 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 8 | 7 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 17 | 16 | 16 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 17 | 16 | 16 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 159 | 134 | 126 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 159 | 134 | 126 |
| 4101 | Outlays from mandatory balances | 3 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 162 | 134 | 126 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –23 | –20 | –20 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 136 | 114 | 106 |
| 4170 | Outlays, net (mandatory) | 139 | 114 | 106 |
| 4180 | Budget authority, net (total) | 153 | 130 | 122 |
| 4190 | Outlays, net (total) | 156 | 130 | 122 |
|
|
||||
| Memorandum (non-add) entries: | ||||
|
|
||||
The Board administers a separate fund for unemployment and sickness insurance payments. Administrative expenses are financed from employer unemployment taxes.
WORKLOAD
|
|
|||||
| 1983 actual | 1990 actual | 2010 actual | 2011 est. | 2012 est. | |
|
|
|||||
| Unemployment claims | 1,919,160 | 300,351 | 210,965 | 168,000 | 122,000 |
| Cumulative workload decline (%) | –84% | –89% | –91% | –94% | |
| Sickness claims | 411,877 | 269,926 | 139,653 | 131,000 | 131,000 |
| Cumulative workload decline (%) | –34% | –66% | –68% | –68% | |
|
|
|||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 60–8051–0–7–603 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 42.0 | Benefit payments | 140 | 113 | 106 |
| 94.0 | Financial transfers | 15 | 16 | 15 |
|
|
|
|
||
| 99.0 | Direct obligations | 155 | 129 | 121 |
| 99.0 | Reimbursable obligations | 20 | 20 | 20 |
|
|
|
|
||
| 99.9 | Total new obligations | 175 | 149 | 141 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 60–8011–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 54 | 149 | 261 |
| Adjustments: | ||||
| 0191 | Rounding adjustment | –1 | ||
|
|
|
|
||
| 0199 | Balance, start of year | 53 | 149 | 261 |
| Receipts: | ||||
| 0200 | Refunds, Rail Industry Pension Fund | –1 | –1 | –1 |
| 0201 | Taxes, Rail Industry Pension Fund | 2,286 | 2,323 | 2,381 |
| 0240 | Interest and Profits on Investments in Public Debt Securities, Rail Industry Pension Fund | 11 | 13 | 14 |
| 0241 | Payment from the National Railroad Retirement Investment Trust, Rail Industry Pension Fund | 1,989 | 2,052 | 1,938 |
| 0242 | Federal Payments to Railroad Retirement Trust Funds, Rail Industry Pension Fund | 314 | 298 | 299 |
|
|
|
|
||
| 0299 | Total receipts and collections | 4,599 | 4,685 | 4,631 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 4,652 | 4,834 | 4,892 |
| Appropriations: | ||||
| 0500 | Rail Industry Pension Fund | –69 | –68 | –76 |
| 0501 | Rail Industry Pension Fund | –4,531 | –4,621 | –4,751 |
| 0502 | Rail Industry Pension Fund | –507 | –604 | –720 |
| 0503 | Rail Industry Pension Fund | 604 | 720 | 878 |
|
|
|
|
||
| 0599 | Total appropriations | –4,503 | –4,573 | –4,669 |
|
|
|
|
||
| 0799 | Balance, end of year | 149 | 261 | 223 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–8011–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program | 4,541 | 4,689 | 4,825 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | ||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 69 | 68 | 76 |
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 4,531 | 4,621 | 4,751 |
| 1203 | Appropriation (unavailable balances) | 507 | 604 | 720 |
| 1220 | Appropriations transferred to other accounts | –47 | –6 | |
| 1221 | Appropriations transferred from other accounts | 81 | 122 | 158 |
| 1235 | Appropriations precluded from obligation | –604 | –720 | –878 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 4,468 | 4,621 | 4,751 |
| 1900 | Budget authority (total) | 4,537 | 4,689 | 4,827 |
| 1930 | Total budgetary resources available | 4,541 | 4,689 | 4,827 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 360 | 368 | 380 |
| 3030 | Obligations incurred, unexpired accounts | 4,541 | 4,689 | 4,825 |
| 3040 | Outlays (gross) | –4,533 | –4,677 | –4,815 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 368 | 380 | 390 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 69 | 68 | 76 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 69 | 68 | 76 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 4,468 | 4,621 | 4,751 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 4,464 | 4,609 | 4,739 |
| 4180 | Budget authority, net (total) | 4,537 | 4,689 | 4,827 |
| 4190 | Outlays, net (total) | 4,533 | 4,677 | 4,815 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 405 | 506 | 535 |
| 5001 | Total investments, EOY: Federal securities: Par value | 506 | 535 | 534 |
|
|
||||
Railroad retirees generally receive the equivalent to a social security benefit and a rail industry pension collectively bargained like other private pension plans but embedded in Federal law. About 30,600 individuals also receive a "windfall" benefit.
Status of Funds (in millions of dollars)
|
|
||||
| Identification code 60–8011–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Unexpended balance, start of year: | ||||
| 0100 | Balance, start of year | 431 | 535 | 659 |
|
|
|
|
||
| 0199 | Total balance, start of year | 431 | 535 | 659 |
| Cash income during the year: | ||||
| Current law: | ||||
| Receipts: | ||||
| 1200 | Refunds, Rail Industry Pension Fund | –1 | –1 | –1 |
| 1201 | Taxes, Rail Industry Pension Fund | 2,286 | 2,323 | 2,381 |
| Offsetting receipts (intragovernmental): | ||||
| 1240 | Interest and Profits on Investments in Public Debt Securities, R | 11 | 13 | 14 |
| 1241 | Payment from the National Railroad Retirement Investment Trust, | 1,989 | 2,052 | 1,938 |
| 1242 | Federal Payments to Railroad Retirement Trust Funds, Rail Indust | 314 | 298 | 299 |
| Offsetting collections: | ||||
| 1280 | Limitation on Administration | 122 | 119 | 122 |
| 1281 | Limitation on the Office of Inspector General | 9 | 9 | 10 |
| 1299 | Income under present law | 4,730 | 4,813 | 4,763 |
| Proposed legislation: | ||||
| 2299 | Income under proposed legislation | |||
|
|
|
|
||
| 3299 | Total cash income | 4,730 | 4,813 | 4,763 |
| Cash outgo during year: | ||||
| Current law: | ||||
| 4500 | Rail Industry Pension Fund | –4,533 | –4,677 | –4,815 |
| 4500 | Limitation on Administration | –118 | –119 | –122 |
| 4500 | Limitation on the Office of Inspector General | –9 | –9 | –10 |
| 4599 | Outgo under current law (-) | –4,660 | –4,805 | –4,947 |
| Proposed legislation: | ||||
| 5599 | Outgo under proposed legislation (-) | |||
|
|
|
|
||
| 6599 | Total cash outgo (-) | –4,660 | –4,805 | –4,947 |
| 7645 | Rail Industry Pension Fund | –47 | –6 | |
| 7645 | Rail Industry Pension Fund | 81 | 71 | 155 |
| 7645 | Rail Industry Pension Fund | 51 | 3 | |
|
|
|
|
||
| 7699 | Total adjustments | 34 | 116 | 158 |
| Unexpended balance, end of year: | ||||
| 8700 | Uninvested balance (net), end of year | 29 | 124 | 99 |
| 8701 | Rail Industry Pension Fund | 506 | 535 | 534 |
|
|
|
|
||
| 8799 | Total balance, end of year | 535 | 659 | 633 |
| Commitments against unexpended balance, end of year: | ||||
| 9899 | Total commitments (-) | |||
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 60–8011–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 42.0 | Benefit payments | 4,485 | 4,616 | 4,751 |
| 94.0 | Financial transfers | 56 | 73 | 74 |
|
|
|
|
||
| 99.9 | Total new obligations | 4,541 | 4,689 | 4,825 |
|
|
||||
For necessary expenses for the Railroad Retirement Board ("Board'') for administration of the Railroad Retirement Act and the Railroad Unemployment Insurance Act, [$110,573,000] $112,239,000, to be derived in such amounts as determined by the Board from the railroad retirement accounts and from moneys credited to the railroad unemployment insurance administration fund. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–8237–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Rail Industry Pension Fund | 64 | 68 | 70 |
| 0002 | Railroad Social Security Equivalent Benefit | 31 | 27 | 27 |
| 0003 | Railroad Unemployment Insurance Trust Fund | 14 | 14 | 15 |
| 0004 | WHBAA | 1 | ||
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 110 | 109 | 112 |
|
|
|
|
||
| 0100 | Subtotal, direct program | 110 | 109 | 112 |
| 0801 | Medicare and other reimbursements | 10 | 10 | 10 |
|
|
|
|
||
| 0900 | Total new obligations | 120 | 119 | 122 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 120 | 119 | 122 |
| 1930 | Total budgetary resources available | 120 | 119 | 122 |
| Memorandum (non-add) entries: | ||||
| Special and non-revolving trust funds: | ||||
| 1952 | Expired unobligated balance, start of year | 3 | 3 | 3 |
| 1953 | Expired unobligated balance, end of year | 3 | 3 | 3 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12 | 13 | 13 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 10 | 13 | 13 |
| 3030 | Obligations incurred, unexpired accounts | 120 | 119 | 122 |
| 3040 | Outlays (gross) | –118 | –119 | –122 |
| 3051 | Change in uncollected pymts, Fed sources, expired | 2 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 13 | 13 | 13 |
| 3091 | Uncollected pymts, Fed sources, end of year | |||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 13 | 13 | 13 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 120 | 119 | 122 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 108 | 119 | 122 |
| 4011 | Outlays from discretionary balances | 10 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 118 | 119 | 122 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –122 | –119 | –122 |
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | 2 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | –4 | ||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | –4 | ||
|
|
||||
The table below shows anticipated workloads.
|
|
||||
| 2009 actual | 2010 actual | 2011 est. | 2012 est. | |
|
|
||||
| Pending, start of year | 6,056 | 8,255 | 7,398 | 4,322 |
| New Railroad Retirement applications | 46,973 | 46,965 | 45,000 | 44,000 |
| New Social Security certifications | 8,128 | 12,563 | 8,000 | 7,000 |
| Total dispositions (excluding partial awards) | 52,902 | 60,385 | 56,076 | 55,000 |
| Pending, end of year | 8,255 | 7,398 | 4,322 | 322 |
|
|
||||
As shown below, the Board projects this workload will continue to decline as the number of beneficiaries declines.
|
|
||||||
| 1980 act. | 1990 act. | 2009 act. | 2010 act. | 2011 est. | 2012 est. | |
|
|
||||||
| Total beneficiaries | 1,009,500 | 894,196 | 554,124 | 549,154 | 545,300 | 541,100 |
|
|
||||||
In recognition of the continuing decline in virtually all its major workloads, the Board will explore and adopt new approaches to improve service to beneficiaries.
The President's Budget includes a legislative proposal to amend the Railroad Retirement Act to allow the Railroad Retirement Board (RRB) to utilize various hiring authorities available to other Federal agencies. Section 7(b)(9) of the Railroad Retirement Act contains language requiring that all employees of the RRB, except for one assistant for each Board Member, must be hired under the competitive civil service. Elimination of this requirement would enable the RRB to use various hiring authorities offered by the Office of Personnel Management.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 60–8237–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 67 | 67 | 70 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
| 11.5 | Other personnel compensation | 2 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 70 | 69 | 72 |
| 12.1 | Civilian personnel benefits | 16 | 17 | 17 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 4 | 4 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 5 | 5 | 5 |
| 25.2 | Other services from non-federal sources | 11 | 11 | 11 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 109 | 109 | 112 |
| 99.0 | Reimbursable obligations | 10 | 10 | 10 |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 120 | 119 | 122 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 60–8237–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 858 | 841 | 841 |
| 2001 | Reimbursable civilian full-time equivalent employment | 50 | 50 | 50 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 60–8118–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 23,304 | 23,718 | 22,502 |
| Receipts: | ||||
| 0220 | Gains and Losses on Non-Federal Securities, National Railroad Retirement Investment Trust | 1,995 | 411 | 259 |
| 0221 | Interest and Dividends on Non-Federal Securities, National Railroad Retirement Investment Trust | 435 | 456 | 445 |
| 0240 | Earnings on Investments in Federal Securities, National Railroad Retirement Investment Trust | 44 | 46 | 37 |
|
|
|
|
||
| 0299 | Total receipts and collections | 2,474 | 913 | 741 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 25,778 | 24,631 | 23,243 |
| Appropriations: | ||||
| 0500 | National Railroad Retirement Investment Trust | –2,060 | –2,129 | –2,024 |
|
|
|
|
||
| 0799 | Balance, end of year | 23,718 | 22,502 | 21,219 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–8118–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | NRRIT expenses | 2,060 | 2,129 | 2,024 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 2,060 | 2,129 | 2,024 |
| 1930 | Total budgetary resources available | 2,060 | 2,129 | 2,024 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 2,060 | 2,129 | 2,024 |
| 3040 | Outlays (gross) | –2,060 | –2,129 | –2,024 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 2,060 | 2,129 | 2,024 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 2,060 | 2,129 | 2,024 |
| 4180 | Budget authority, net (total) | 2,060 | 2,129 | 2,024 |
| 4190 | Outlays, net (total) | 2,060 | 2,129 | 2,024 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 1,349 | 955 | 903 |
| 5001 | Total investments, EOY: Federal securities: Par value | 955 | 903 | 859 |
| 5010 | Total investments, SOY: non-Fed securities: Market value | 21,963 | 22,761 | 21,660 |
| 5011 | Total investments, EOY: non-Fed securities: Market value | 22,761 | 21,660 | 20,626 |
|
|
||||
The Trust manages and invests the funds of the Railroad Retirement System in private securities and U.S. Treasury Securities.
Status of Funds (in millions of dollars)
|
|
||||
| Identification code 60–8118–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Unexpended balance, start of year: | ||||
| 0100 | Balance, start of year | 23,304 | 23,718 | 22,502 |
|
|
|
|
||
| 0199 | Total balance, start of year | 23,304 | 23,718 | 22,502 |
| Cash income during the year: | ||||
| Current law: | ||||
| Offsetting receipts (proprietary): | ||||
| 1220 | Gains and Losses on Non-Federal Securities, National Railroad Re | 1,995 | 411 | 259 |
| 1221 | Interest and Dividends on Non-Federal Securities, National Railr | 435 | 456 | 445 |
| Offsetting receipts (intragovernmental): | ||||
| 1240 | Earnings on Investments in Federal Securities, National Railroad | 44 | 46 | 37 |
| 1299 | Income under present law | 2,474 | 913 | 741 |
| Proposed legislation: | ||||
| 2299 | Income under proposed legislation | |||
|
|
|
|
||
| 3299 | Total cash income | 2,474 | 913 | 741 |
| Cash outgo during year: | ||||
| Current law: | ||||
| 4500 | National Railroad Retirement Investment Trust | –2,060 | –2,129 | –2,024 |
| 4599 | Outgo under current law (-) | –2,060 | –2,129 | –2,024 |
| Proposed legislation: | ||||
| 5599 | Outgo under proposed legislation (-) | |||
|
|
|
|
||
| 6599 | Total cash outgo (-) | –2,060 | –2,129 | –2,024 |
|
|
|
|
||
| 7699 | Total adjustments | |||
| Unexpended balance, end of year: | ||||
| 8700 | Uninvested balance (net), end of year | 22,763 | 21,599 | 20,360 |
| 8701 | National Railroad Retirement Investment Trust | 955 | 903 | 859 |
|
|
|
|
||
| 8799 | Total balance, end of year | 23,718 | 22,502 | 21,219 |
| Commitments against unexpended balance, end of year: | ||||
| 9899 | Total commitments (-) | |||
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 60–8118–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.2 | Other services from non-federal sources | 65 | 77 | 84 |
| 94.0 | Financial transfers | 1,995 | 2,052 | 1,940 |
|
|
|
|
||
| 99.9 | Total new obligations | 2,060 | 2,129 | 2,024 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–8262–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
This appropriation provides funding for administrative costs of the Railroad Retirement Board to pay benefits under the American Recovery and Reinvestment Act of 2009 (P.L. 111–5).
For expenses necessary for the Office of Inspector General for audit, investigatory and review activities, as authorized by the Inspector General Act of 1978, not more than [$8,936,000] $9,259,000, to be derived from the railroad retirement accounts and railroad unemployment insurance account. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–8018–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Rail Industry Pension Fund | 5 | 5 | 6 |
| 0002 | Railroad Social Security Equivalent Benefit | 2 | 2 | 2 |
| 0003 | Railroad Unemployment Insurance Trust | 1 | 1 | 1 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 8 | 8 | 9 |
|
|
|
|
||
| 0100 | Subtotal, direct program | 8 | 8 | 9 |
| 0801 | Medicare and other reimbursements | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations | 9 | 9 | 10 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 9 | 9 | 10 |
| 1930 | Total budgetary resources available | 9 | 9 | 10 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | 2 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1 | 2 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 9 | 9 | 10 |
| 3040 | Outlays (gross) | –9 | –9 | –10 |
| 3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 2 | 2 |
| 3091 | Uncollected pymts, Fed sources, end of year | |||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 2 | 2 | 2 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 9 | 9 | 10 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 9 | 9 | 10 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –9 | –9 | –10 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | |||
| 4080 | Outlays, net (discretionary) | |||
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 60–8018–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 5 | 5 | 6 |
| 12.1 | Civilian personnel benefits | 2 | 2 | 2 |
|
|
|
|
||
| 99.0 | Direct obligations | 7 | 7 | 8 |
| 99.0 | Reimbursable obligations | 1 | 1 | 1 |
| 99.5 | Below reporting threshold | 1 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 9 | 9 | 10 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 60–8018–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 49 | 50 | 51 |
| 2001 | Reimbursable civilian full-time equivalent employment | 4 | 5 | 5 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 60–8010–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 218 | 218 | 224 |
| Receipts: | ||||
| 0200 | Refunds, Railroad Social Security Equivalent Benefit Account | –1 | –1 | –1 |
| 0201 | Railroad Social Security Equivalent Benefit Account, Taxes | 2,362 | 2,206 | 2,424 |
| 0202 | Railroad Social Security Equivalent Benefit Account, Receipts Transferred to Federal Hospital Insurance Trust Fund | –507 | –480 | –498 |
| 0240 | Railroad Social Security Equivalent Benefit Account, Interest and Profits on Investments in Public Debt Securities | 20 | 19 | 21 |
| 0241 | Railroad Social Security Equivalent Benefit Account, Income Tax Credits | 153 | 151 | 160 |
| 0242 | Railroad Social Security Equivalent Benefit Account, Interest Transferred to Federal Hospital Insurance Trust Fund | –28 | –25 | –25 |
| 0243 | Railroad Social Security Equivalent Benefit Account, Receipts from Federal Old-age Survivors Ins. Trust Fund | 3,930 | 3,976 | 4,051 |
| 0244 | Railroad Social Security Equivalent Benefit Account, Receipts from Federal Disability Insurance Trust Fund | 462 | 440 | 462 |
| 0245 | Railroad Social Security Equivalent Benefit Account, General Fund Payment for Payroll Tax Holiday (PL 111–312) | 239 | 75 | |
|
|
|
|
||
| 0299 | Total receipts and collections | 6,391 | 6,525 | 6,669 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 6,609 | 6,743 | 6,893 |
| Appropriations: | ||||
| 0500 | Railroad Social Security Equivalent Benefit Account | –33 | –33 | –29 |
| 0501 | Railroad Social Security Equivalent Benefit Account | –6,359 | –6,526 | –6,669 |
| 0502 | Railroad Social Security Equivalent Benefit Account | –218 | –219 | –259 |
| 0503 | Railroad Social Security Equivalent Benefit Account | 219 | 259 | 290 |
|
|
|
|
||
| 0599 | Total appropriations | –6,391 | –6,519 | –6,667 |
|
|
|
|
||
| 0799 | Balance, end of year | 218 | 224 | 226 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 60–8010–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 6,435 | 6,455 | 6,541 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1102 | Appropriation (trust fund) | 33 | 33 | 29 |
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 6,359 | 6,526 | 6,669 |
| 1203 | Appropriation (previously unavailable) | 218 | 219 | 259 |
| 1220 | Appropriations transferred to other accounts | –81 | –71 | –155 |
| 1235 | Appropriations precluded from obligation | –219 | –259 | –290 |
| 1236 | Appropriations applied to repay debt | –3,693 | –3,809 | –3,811 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 2,584 | 2,606 | 2,672 |
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 3,819 | 3,816 | 3,840 |
| 1900 | Budget authority (total) | 6,436 | 6,455 | 6,541 |
| 1930 | Total budgetary resources available | 6,436 | 6,456 | 6,542 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 585 | 584 | 577 |
| 3030 | Obligations incurred, unexpired accounts | 6,435 | 6,455 | 6,541 |
| 3040 | Outlays (gross) | –6,436 | –6,462 | –6,525 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 584 | 577 | 593 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 33 | 33 | 29 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 33 | 33 | 29 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 6,403 | 6,422 | 6,512 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 6,403 | 6,422 | 6,496 |
| 4101 | Outlays from mandatory balances | 7 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 6,403 | 6,429 | 6,496 |
| 4180 | Budget authority, net (total) | 6,436 | 6,455 | 6,541 |
| 4190 | Outlays, net (total) | 6,436 | 6,462 | 6,525 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 784 | 792 | 812 |
| 5001 | Total investments, EOY: Federal securities: Par value | 792 | 812 | 846 |
|
|
||||
All railroad retirees receive the equivalent of a social security benefit, and they may also receive other add-ons including rail industry pension payments, windfall payments, and supplemental annuities. Social security benefits for former railroad employees are funded by the social security trust funds, and rail industry pension payments are the responsibility of the rail sector.
Under current law, a financial interchange occurs once each year between the social security trust funds and the social security equivalent benefit (SSEB) account. SSEB receives monthly advances from the general fund equal to an estimate of the transfer SSEB would have received for the previous month if the financial interchange transfers were on a monthly basis. Advances from the previous year are repaid annually to the general fund immediately after the financial interchange is received. In 2010, $3,819 million was advanced and $3,693 million was repaid.
Status of Funds (in millions of dollars)
|
|
||||
| Identification code 60–8010–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Unexpended balance, start of year: | ||||
| 0100 | Balance, start of year | –2,555 | –2,676 | –2,684 |
|
|
|
|
||
| 0199 | Total balance, start of year | –2,555 | –2,676 | –2,684 |
| Cash income during the year: | ||||
| Current law: | ||||
| Receipts: | ||||
| 1200 | Refunds, Railroad Social Security Equivalent Benefit Account | –1 | –1 | –1 |
| 1201 | Railroad Social Security Equivalent Benefit Account, Taxes | 2,362 | 2,206 | 2,424 |
| 1202 | Railroad Social Security Equivalent Benefit Account, Receipts Tr | –507 | –480 | –498 |
| Offsetting receipts (intragovernmental): | ||||
| 1240 | Railroad Social Security Equivalent Benefit Account, Interest an | 20 | 19 | 21 |
| 1241 | Railroad Social Security Equivalent Benefit Account, Income Tax | 153 | 151 | 160 |
| 1242 | Railroad Social Security Equivalent Benefit Account, Interest Tr | –28 | –25 | –25 |
| 1243 | Railroad Social Security Equivalent Benefit Account, Receipts Fr | 3,930 | 3,976 | 4,051 |
| 1244 | Railroad Social Security Equivalent Benefit Account, Receipts Fr | 462 | 440 | 462 |
| 1245 | Railroad Social Security Equivalent Benefit Account, General Fun | 239 | 75 | |
| 1299 | Income under present law | 6,391 | 6,525 | 6,669 |
| Proposed legislation: | ||||
| 2299 | Income under proposed legislation | |||
|
|
|
|
||
| 3299 | Total cash income | 6,391 | 6,525 | 6,669 |
| Cash outgo during year: | ||||
| Current law: | ||||
| 4500 | Railroad Social Security Equivalent Benefit Account | –6,436 | –6,462 | –6,525 |
| 4599 | Outgo under current law (-) | –6,436 | –6,462 | –6,525 |
| Proposed legislation: | ||||
| 5599 | Outgo under proposed legislation (-) | |||
|
|
|
|
||
| 6599 | Total cash outgo (-) | –6,436 | –6,462 | –6,525 |
| 7645 | Railroad Social Security Equivalent Benefit Account | –81 | –71 | –155 |
| 7650 | Railroad Social Security Equivalent Benefit Account | –3,693 | –3,809 | –3,811 |
| Manual Adjustments: | ||||
| 7691 | Borrowings | 3,815 | 3,816 | 3,840 |
| 7692 | Miscellaneous adjustment | –117 | –7 | –29 |
|
|
|
|
||
| 7699 | Total adjustments | –76 | –71 | –155 |
| Unexpended balance, end of year: | ||||
| 8700 | Uninvested balance (net), end of year | –3,468 | –3,496 | –3,541 |
| 8701 | Railroad Social Security Equivalent Benefit Account | 792 | 812 | 846 |
|
|
|
|
||
| 8799 | Total balance, end of year | –2,676 | –2,684 | –2,695 |
| Commitments against unexpended balance, end of year: | ||||
| 9899 | Total commitments (-) | |||
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 60–8010–0–7–601 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 42.0 | Benefit payments | 6,280 | 6,300 | 6,390 |
| 94.0 | Financial transfers | 122 | 126 | 122 |
| 94.0 | Financial transfers | 33 | 29 | 29 |
|
|
|
|
||
| 99.9 | Total new obligations | 6,435 | 6,455 | 6,541 |
|
|
||||
For necessary expenses of the Recovery Accountability and Transparency Board to carry out the provisions of title XV of the American Recovery and Reinvestment Act of 2009, $31,543,000, to remain available until September 30, 2012.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–3725–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 21 | 35 | 32 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 56 | 35 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 32 | ||
| 1120 | Appropriations transferred to other accounts | –1 | ||
| 1121 | Appropriations transferred from other accounts | 1 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 32 | ||
| 1930 | Total budgetary resources available | 56 | 35 | 32 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 35 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 21 | 9 | 13 |
| 3030 | Obligations incurred, unexpired accounts | 21 | 35 | 32 |
| 3040 | Outlays (gross) | –33 | –31 | –39 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 9 | 13 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 32 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 30 | ||
| 4011 | Outlays from discretionary balances | 33 | 31 | 9 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 33 | 31 | 39 |
| 4180 | Budget authority, net (total) | 32 | ||
| 4190 | Outlays, net (total) | 33 | 31 | 39 |
|
|
||||
The Recovery Accountability and Transparency Board (Board) is an independent federal agency charged with providing accountability and transparency of funds provided under the American Recovery and Reinvestment Act of 2009 (Recovery Act). The Board promotes accountability by coordinating and conducting oversight of Recovery Act funds to prevent fraud, waste, and abuse and fosters transparency on Recovery Act spending by providing the public with accurate, user- friendly information.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–3725–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 3 | 4 | 4 |
| 11.8 | Special personal services payments | 3 | 4 | 4 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 6 | 8 | 8 |
| 12.1 | Civilian personnel benefits | 1 | 2 | 2 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
| 25.1 | Advisory and assistance services | 6 | 13 | 12 |
| 25.3 | Other goods and services from federal sources | 4 | 10 | 8 |
| 31.0 | Equipment | 3 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 21 | 35 | 32 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–3725–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 28 | 36 | 36 |
|
|
||||
For necessary expenses for the Securities and Exchange Commission, including services as authorized by 5 U.S.C. 3109, the rental of space (to include multiple year leases) in the District of Columbia and elsewhere, and not to exceed $3,500 for official reception and representation expenses, [$1,234,000,000,]$1,407,483,130, to remain available until expended; of which not less than [$4,800,000]$6,790,000 shall be for the Office of Inspector General; of which not to exceed [$20,000]$45,000 may be used toward funding a permanent secretariat for the International Organization of Securities Commissions; of which, $483,130 shall be for strengthening the capacity and capabilities of the acquisition workforce as defined by the Office of Federal Procurement Policy Act, as amended (41 U.S.C. 401 et seq.), including the recruitment, hiring, training, and retention of such workforce and information technology in support of acquisition workforce effectiveness or for management solutions to improve acquisition management; and of which not to exceed $100,000 shall be available for expenses for consultations and meetings hosted by the Commission with foreign governmental and other regulatory officials, members of their delegations, appropriate representatives and staff to exchange views concerning developments relating to securities matters, development and implementation of cooperation agreements concerning securities matters and provision of technical assistance for the development of foreign securities markets, such expenses to include necessary logistic and administrative expenses and the expenses of Commission staff and foreign invitees in attendance at such consultations and meetings including: (1) such incidental expenses as meals taken in the course of such attendance; (2) any travel and transportation to or from such meetings; and (3) any other related lodging or subsistence: Provided, That fees and charges authorized by [sections 6(b) of the Securities Exchange Act of 1933 (15 U.S.C. 77f(b)), and 13(e), 14(g) and] section 31 of the Securities Exchange Act of 1934 (15 U.S.C. [78m(e), 78n(g), and] 78ee)[,] shall be credited to this account as offsetting collections: Provided further, That not to exceed [$1,234,000,000]$1,407,483,130 of such offsetting collections shall be available until expended for necessary expenses of this account: Provided further, That the total amount appropriated under this heading from the general fund for fiscal year [2011] 2012 shall be reduced as such offsetting fees are received so as to result in a final total fiscal year [2011] 2012 appropriation from the general fund estimated at not more than $0. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 50–0100–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Enforcement | 362 | 385 | 460 |
| 0002 | Compliance Inspections and Examinations | 239 | 240 | 301 |
| 0003 | Corporation Finance | 135 | 137 | 156 |
| 0004 | Trading and Markets | 56 | 62 | 85 |
| 0005 | Investment Management | 50 | 51 | 62 |
| 0006 | Risk, Strategy, and Financial Innovation | 20 | 21 | 31 |
| 0007 | General Counsel | 43 | 44 | 53 |
| 0008 | Other Program Offices | 49 | 50 | 66 |
| 0009 | Agency Direction and Administrative Support | 143 | 148 | 186 |
| 0010 | Inspector General | 6 | 6 | 7 |
|
|
|
|
||
| 0091 | Direct program activities, subtotal | 1,103 | 1,144 | 1,407 |
| 0801 | Reimbursable program | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations | 1,103 | 1,145 | 1,408 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 27 | 38 | |
| 1013 | Unexpired unobligated bal transferred to expired accts | –5 | ||
| 1021 | Recoveries of prior year unpaid obligations | 19 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 46 | 33 | |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1,443 | 1,757 | 1,408 |
| 1725 | Spending authority from offsetting collections precluded from obligation (limitation on obligations) | –348 | –645 | |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 1,095 | 1,112 | 1,408 |
| 1930 | Total budgetary resources available | 1,141 | 1,145 | 1,408 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 38 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 236 | 317 | 246 |
| 3030 | Obligations incurred, unexpired accounts | 1,103 | 1,145 | 1,408 |
| 3040 | Outlays (gross) | –1,003 | –1,216 | –1,408 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –19 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 317 | 246 | 246 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,095 | 1,112 | 1,408 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 819 | 946 | 1,198 |
| 4011 | Outlays from discretionary balances | 184 | 270 | 210 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 1,003 | 1,216 | 1,408 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –1 | –1 | |
| 4034 | Offsetting governmental collections | –1,443 | –1,756 | –1,407 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –1,443 | –1,757 | –1,408 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | –348 | –645 | |
| 4080 | Outlays, net (discretionary) | –440 | –541 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | |||
| 4180 | Budget authority, net (total) | –348 | –645 | |
| 4190 | Outlays, net (total) | –440 | –541 | |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5090 | Unavailable balance, start of year: Offsetting collections (adjusted) | 5,735 | 6,083 | 6,728 |
| 5091 | Unavailable balance, end of year: Offsetting Collections | 6,083 | 6,728 | 6,728 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | –348 | –645 | ||
| Outlays | –440 | –541 | ||
| Adjustments for year-to-year comparability: | ||||
| Budget Authority | ||||
| Outlays | ||||
| Total: | ||||
| Budget Authority | –348 | –645 | ||
| Outlays | –440 | –541 | ||
|
|
||||
The primary mission of the Securities and Exchange Commission (SEC) is to protect investors; maintain fair, orderly, and efficient markets; and facilitate capital formation. The Commission's six major programs include the following:
Enforcement. The Division of Enforcement investigates and prosecutes violations of the Federal securities laws and works closely with the Department of Justice and U.S. Attorneys offices to coordinate and assist in criminal prosecutions. In FY 2012, the division plans to focus on adequately staffing crucial enforcement functions to address increasingly complex financial products and transactions. The division is also focusing on enhancing collaboration among all parties involved in investor protection, including other Federal agencies, the SEC's foreign counterparts, and market participants who are critical in helping to identify risks and potential case referrals. Of particular note, the division plans to strengthen its new Office of Market Intelligence that conducts risk assessment and handles the thousands of tips, complaints, and referrals the agency receives each year; expand the division's five new specialized investigative units; and bolster its litigation program. Continued investment in technology is also a top priority for the division, as it will enable the staff to work more efficiently and effectively. In particular, the division plans to focus resources on further development of the agency's suite of capabilities to track and handle tips, complaints, and referrals; and additional risk analysis tools.
Compliance Inspections and Examinations. The Office of Compliance Inspections and Examinations (OCIE) conducts the SEC's examination program to detect violations of the Federal securities laws and evaluate internal compliance controls at securities firms registered with the SEC. In FY 2012, OCIE plans to expand and enhance its oversight of registered advisers and funds, and will continue to devote significant resources to conducting cause examinations arising out of tips and complaints alleging fraud or other abuse, as well as risk- targeted and sweep examinations. The staff also will continue to target critical securities market participants for examinations, including credit rating agencies and new clearing agencies for credit default swaps. In addition to regular examinations and monitoring of regulated entities, OCIE will promote stronger industry compliance through the Chief Compliance Officer Outreach (CCOutreach) program.
Corporation Finance. The Division of Corporation Finance establishes disclosure requirements and monitors disclosures to provide investors with information necessary to make investment decisions and to help prevent fraud and misrepresentation in securities transactions. Continuing investor interest regarding the quality of financial reporting and corporate governance and significant changes in disclosure and other requirements applicable to reporting companies have contributed to a changing regulatory environment affecting the securities markets. In FY 2012, the division plans to continue its focus on disclosures made by systemically important financial institutions and other large companies, as well as meet the review cycle requirments of the Sarbanes-Oxley Act and process in a timely manner all requests for confidential treatment associated with filings.
Trading and Markets. The Division of Trading and Markets' mission is to establish and maintain standards for fair, orderly and efficient markets, while fostering investor protection and confidence in the markets. The division oversees the activities of industry self-regulatory organizations (SRO) such as the Financial Industry Regulatory Authority (FINRA), and also directly regulates market participants where Commission rulemaking is more effective than self-regulation. In FY 2012, the division will address issues related to central clearing of credit default swaps, short sales of securities, manipulation, broker-dealer registration, financial responsibility, privacy, and security lending. The division will continue to supervise trading in the U.S. exchange, over-the-counter (OTC) securities, and options markets. The division also will examine appropriate ways to address the globalization of the securities markets, and continue to work with other regulators and industry personnel to devise and implement the most effective and efficient regulatory structure to address risk in the credit default swaps market.
Investment Management. The Division of Investment Management regulates investment companies and investment advisers under two companion statutes: the Investment Company Act of 1940 and the Investment Advisers Act of 1940. The division seeks to protect investors from fraud, mismanagement, self dealing, and inadequate disclosures by investment companies and investment advisers, without imposing unnecessary burdens on regulated entities. In FY 2012, the division plans to develop programs to oversee OTC derivatives, and further improve the regulatory regime for money market funds and enhance the protections afforded to money market fund investors.
Risk, Strategy and Financial Innovation. The Division of Risk, Strategy and Financial Innovation plans to continue monitoring market developments and conducting outreach to market participants, as well as assisting in enhancing risk-based methods for allocating resources throughout the agency. The division also will analyze the economic impact of rulemaking proposals and will support OCIE in its efforts to improve systems for surveillance, risk-based targeting of examinations, and data analysis capabilities.
Several additional program offices directly support the major programs, including the Office of Investor Education and Advocacy (OIEA). In FY 2012, OIEA plans to expand its research on various categories of investors and investment decision-making behavior. This research will drive the development of educational programs and materials and help inform the Commission's rulemaking agenda. Other supporting program offices, such as the Office of the Chief Accountant and the Office of International Affairs, will focus their efforts on: the Financial Accounting Standards Board's (FASB) standard setting activities, including ongoing major projects on revenue recognition, financial statement presentation, and lease accounting; and major international regulatory policy initiatives to strengthen financial markets and investor protection , as well as assisting the Division of Enforcement with numerous cases that have significant international components.
Implementation of Dodd-Frank Wall Street Reform and Consumer Protection Action. The Dodd-Frank Act assigns significant new responsibilities to the SEC and will have a considerable impact on the Commission's jurisdiction and resource needs in FY 2012. The Dodd-Frank Act includes over 100 rulemaking provisions applicable to the SEC, many of which require action within one year of enactment. Additionally, it also requires the SEC to conduct more than twenty studies and issue numerous reports, some on a periodic basis.
In terms of new responsibilities, the Dodd-Frank Act gives the SEC regulatory authority over advisers to hedge funds; enables the SEC, with the Commodity Futures Trading Commission (CFTC), to regulate OTC derivatives; provides the SEC with additional responsibilities and sets timetables for oversight of credit rating agencies; provides greater disclosure and risk retention regarding asset-backed securities; enhances disclosure around matters of corporate governance; enables the SEC to study and adopt a uniform fiduciary duty for investment advisers and broker-dealers; and provides the SEC with significantly more tools to enforce the securities laws, including a new fund with which the Commission can reward whistleblowers whose information leads to successful prosecutions against securities law violators.
In FY 2012, the SEC will continue its implementation of new rules promulgated under the Dodd-Frank Act. Toward this end, the SEC will augment enforcement and examination staff levels in order to focus on compliance with the new rules for the derivatives markets and hedge fund advisers. The agency also will bolster staff in the Divisions of Trading and Markets and Investment Management, mostly to develop programs to oversee OTC derivatives, hedge fund advisers, and clearing agencies; increase staff in the Division of Risk, Strategy, and Financial Innovation to develop and analyze data repositories for the new markets under the agency's jurisdiction; and personnel in the Division of Corporation Finance to conduct disclosure reviews related to asset-backed securities and corporate governance.
The SEC is funded through offsetting fees collected pursuant to section 31 of the Securities Exchange Act of 1934 (15 U.S.C. 78ee). The 2012 Budget proposes to allow the SEC to use $1.4 billion of the fee collections to finance its base operations in FY 2012.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 50–0100–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 546 | 585 | 679 |
| 11.3 | Other than full-time permanent | 4 | 3 | 5 |
| 11.5 | Other personnel compensation | 6 | 1 | 8 |
| 11.8 | Special personal services payments | 2 | 2 | 2 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 558 | 591 | 694 |
| 12.1 | Civilian personnel benefits | 155 | 155 | 186 |
| 13.0 | Benefits for former personnel | 2 | 1 | 1 |
| 21.0 | Travel and transportation of persons | 13 | 11 | 18 |
| 23.2 | Rental payments to others | 92 | 108 | 172 |
| 23.3 | Communications, utilities, and miscellaneous charges | 11 | 13 | 15 |
| 24.0 | Printing and reproduction | 8 | 7 | 9 |
| 25.1 | Advisory and assistance services | 43 | 42 | 56 |
| 25.2 | Other services from non-federal sources | 48 | 49 | 60 |
| 25.3 | Other goods and services from federal sources | 8 | 9 | 9 |
| 25.4 | Operation and maintenance of facilities | 10 | 8 | 8 |
| 25.7 | Operation and maintenance of equipment | 77 | 76 | 87 |
| 26.0 | Supplies and materials | 3 | 3 | 3 |
| 31.0 | Equipment | 61 | 50 | 59 |
| 32.0 | Land and structures | 12 | 21 | 30 |
| 42.0 | Insurance claims and indemnities | 1 | ||
| 92.0 | Undistributed | 1 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 1,103 | 1,144 | 1,407 |
| 99.0 | Reimbursable obligations | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 1,103 | 1,145 | 1,408 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 50–0100–0–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 3,748 | 3,848 | 4,460 |
| 2001 | Reimbursable civilian full-time equivalent employment | 1 | ||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 50–0100–9–1–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | –348 | –645 | |
| 1725 | Spending authority from offsetting collections precluded from obligation (limitation on obligations) | 348 | 645 | |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | |||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 348 | 645 | |
| 1824 | Spending authority from offsetting collections precluded from obligation (limitation on obligations) | –348 | –645 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | |||
| 1900 | Budget authority (total) | |||
| 1930 | Total budgetary resources available | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4034 | Offsetting governmental collections | 348 | 645 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 348 | 645 | |
| 4080 | Outlays, net (discretionary) | 348 | 645 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | |||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4124 | Offsetting governmental collections | –348 | –645 | |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | –348 | –645 | |
| 4170 | Outlays, net (mandatory) | –348 | –645 | |
| 4180 | Budget authority, net (total) | |||
| 4190 | Outlays, net (total) | |||
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 50–5566–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0200 | Registration Fees, Securities and Exchange Commission Reserve Fund | 50 | ||
|
|
|
|
||
| 0400 | Total: Balances and collections | 50 | ||
| Appropriations: | ||||
| 0500 | Securities and Exchange Commission Reserve Fund | –50 | ||
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 50–5566–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Enforcement | 3 | ||
| 0002 | Compliance Inspections and Examinations | 1 | ||
| 0003 | Corporation Finance | 1 | ||
| 0004 | Trading and Markets | 1 | ||
| 0005 | Investment Management | 1 | ||
| 0006 | Risk, Strategy, and Financial Innovation | 1 | ||
| 0007 | General Counsel | 1 | ||
| 0008 | Other Programs | 2 | ||
| 0009 | Agency Direction and Administrative Support | 9 | ||
|
|
|
|
||
| 0900 | Total new obligations | 20 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 50 | ||
| 1930 | Total budgetary resources available | 50 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 30 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 20 | ||
| 3040 | Outlays (gross) | –17 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 50 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 17 | ||
| 4180 | Budget authority, net (total) | 50 | ||
| 4190 | Outlays, net (total) | 17 | ||
|
|
||||
Section 991 of the Dodd-Frank Wall Street Reform and Consumer Protection Act ("the Dodd-Frank Act") amended Section 4 of the Securities Exchange Act of 1934 (15 U.S.C. 78d) by adding the Securities and Exchange Commission Act Reserve Fund. The Reserve Fund is a separate fund established in the Treasury, from which the Commission may obligate amounts, not to exceed a total of $100,000,000 in any one fiscal year, it determines are necessary to carry out the functions of the Commission. The Reserve Fund provisions take effect on October 1, 2011.
The Reserve Fund is financed by deposits from registration fees collected by the Commission under section 6(b) of the Securities Act of 1933 (15 U.S.C. 77f(b)) or section 24(f) of the Investment Company Act of 1940 (15 U.S.C. 80a-24(f)). In any one fiscal year, the amount deposited in the Reserve Fund may not exceed $50,000,000; funds deposited will remain available until expended. The remainder of registration fee collections for each fiscal year will be deposited in the General Fund of the Treasury and will not be available for obligation by the Commission.
Funds deposited in the Reserve Fund are not subject to appropriation or apportionment. The Commission is required to notify Congress, no later than 10 days after obligation, of the amount and purpose of any obligation made utilizing funds from the Reserve Fund.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 50–5566–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.7 | Operation and maintenance of equipment | 16 | ||
| 31.0 | Equipment | 4 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 20 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 20 | ||
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 50–5567–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0200 | Monetary Sanctions, Investor Protection Fund | 452 | ||
| 0240 | Interest, Investor Protection Fund | 2 | 3 | |
|
|
|
|
||
| 0299 | Total receipts and collections | 452 | 2 | 3 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 452 | 2 | 3 |
| Appropriations: | ||||
| 0500 | Investor Protection Fund | –452 | –2 | –3 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 50–5567–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Whistleblower Payments | 113 | ||
|
|
|
|
||
| 0900 | Total new obligations | 113 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 452 | 454 | |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 452 | 2 | 3 |
| 1930 | Total budgetary resources available | 452 | 454 | 457 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 452 | 454 | 344 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 113 | ||
| 3040 | Outlays (gross) | –113 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 452 | 2 | 3 |
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 113 | ||
| 4180 | Budget authority, net (total) | 452 | 2 | 3 |
| 4190 | Outlays, net (total) | 113 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 449 | ||
| 5001 | Total investments, EOY: Federal securities: Par value | 449 | 339 | |
|
|
||||
As part of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), Congress substantially expanded the Securities and Exchange Commission's authority to pay whistleblower awards and enhanced the anti-retaliation protections available to whistleblowers. The intent is to elicit high-quality tips by motivating persons with inside knowledge to assist the Federal Government in identifying and prosecuting individuals who violate the federal securities laws.
Section 922 of the Dodd-Frank Act amended the Exchange Act by adding Section 21F, entitled Securities Whistleblower Incentives and Protection. Among other things, Section 21F establishes a whistleblower program that requires the Commission to pay an award, under regulations prescribed by the Commission and subject to certain limitations, to eligible whistleblowers if they provide original information to the SEC that leads to successful enforcement by the SEC of a judicial or administrative action in which monetary sanctions exceeding $1 million are imposed. The award amount is based on the monetary sanctions actually collected in the Commission action or related action.
As mandated by the Dodd-Frank Act, the Commission's Division of Enforcement is establishing a Whistleblower Office to administer and enforce the new whistleblower program, and the agency has established the Investor Protection Fund to provide funding for the program. The Fund will provide resources for payments to whistleblowers under Section 21F of the Exchange Act and for the SEC Office of the Inspector General's suggestion program. The suggestion program is intended for the receipt of suggestions from SEC employees for improvements in the work efficiency, effectiveness, productivity, and use of resources at the SEC, as well as allegations from SEC employees of waste, abuse, misconduct, or mismanagement within the SEC.
The Investor Protection Fund is funded by transferring a portion of monetary sanctions collected by the SEC in judicial or administrative actions brought by the SEC under the securities laws that are not added to disgorgement fund or other funds under Section 308 of the Sarbanes-Oxley Act of 2002, or amounts in such funds that are determined not to be distributed to injured investors. No sanction collected by the Commission can be transferred to the Fund if the Fund's balance at the time of the transfer exceeds $300 million.
The Commission is required to submit an annual report to the Committee on Banking, Housing and Urban Affairs of the Senate and the Committee on Financial Services of the House of Representatives on the whistleblower award program.
(in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Offsetting receipts from the public: | ||||
| 50–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 344 | ||
|
|
|
|
||
| General Fund Offsetting receipts from the public | 344 | |||
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5376–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 14 | 28 | 29 |
| Receipts: | ||||
| 0200 | Accounting Support Fees, Public Company Accounting Oversight Board | 178 | 202 | 214 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 192 | 230 | 243 |
| Appropriations: | ||||
| 0500 | Public Company Accounting Oversight Board | –164 | –201 | –213 |
|
|
|
|
||
| 0799 | Balance, end of year | 28 | 29 | 30 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5376–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Accounting Oversight | 164 | 201 | 213 |
| 0002 | Accounting Scholarship Program | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 164 | 202 | 214 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1 | 1 | |
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 164 | 201 | 213 |
| 1900 | Budget authority (total) | 164 | 202 | 214 |
| 1930 | Total budgetary resources available | 164 | 202 | 214 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 164 | 202 | 214 |
| 3040 | Outlays (gross) | –164 | –202 | –214 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | 1 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 1 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 164 | 201 | 213 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 164 | 201 | 213 |
| 4180 | Budget authority, net (total) | 164 | 202 | 214 |
| 4190 | Outlays, net (total) | 164 | 202 | 214 |
|
|
||||
Note: Because PCAOB does not report budgetary data to Treasury, budget estimates were derived from PCAOB's financial data.
The Sarbanes-Oxley Act of 2002 (P.L. 107–204) established the Public Company Accounting Oversight Board (PCAOB) to oversee the audit of public companies that are subject to federal securities laws. PCAOB was created to protect the interests of investors by regulating the preparation of informative, accurate, and independent audit reports for companies whose securities are sold to, and held by and for, public investors. Funding for PCAOB comes from registration fees paid by public accounting firms and accounting support fees paid by public companies.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5377–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0200 | Accounting Support Fees, Standard Setting Body | 34 | 30 | 41 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 34 | 30 | 41 |
| Appropriations: | ||||
| 0500 | Payment to Standard Setting Body | –34 | –30 | –41 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5377–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Advisory and assistance services | 34 | 30 | 41 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.1) | 34 | 30 | 41 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 34 | 30 | 41 |
| 1930 | Total budgetary resources available | 34 | 30 | 41 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 34 | 30 | 41 |
| 3040 | Outlays (gross) | –34 | –30 | –41 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 34 | 30 | 41 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 34 | 30 | 41 |
| 4180 | Budget authority, net (total) | 34 | 30 | 41 |
| 4190 | Outlays, net (total) | 34 | 30 | 41 |
|
|
||||
Note: Because the Standard Setting Body does not provide budgetary data to the Treasury, budget estimates were derived from the Standard Setting Body's financial data.
The Sarbanes-Oxley Act of 2002 (P.L. 107–204) authorizes the Securities and Exchange Commission (SEC) to designate a private entity as a standard setting body. This standard setting body will set accounting principles that will be "generally accepted'' for the purposes of federal securities laws. Funding for the standard setting body comes from Accounting Support Fees, paid by public companies. The private entity currently designated as the standard setting body is the Financial Accounting Standards Board (FASB).
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5600–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 1,092 | 1,123 | 1,330 |
| Receipts: | ||||
| 0200 | Assessments, SIPC | 410 | 438 | 438 |
| 0220 | Earnings on Investments, SIPC | 38 | 27 | 31 |
|
|
|
|
||
| 0299 | Total receipts and collections | 448 | 465 | 469 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 1,540 | 1,588 | 1,799 |
| Appropriations: | ||||
| 0500 | Securities Investor Protection Corporation | –417 | –258 | –288 |
|
|
|
|
||
| 0799 | Balance, end of year | 1,123 | 1,330 | 1,511 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5600–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Program Management | 13 | 12 | 13 |
| 0002 | Customer Claims | 404 | 246 | 275 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.1) | 417 | 258 | 288 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 417 | 258 | 288 |
| 1930 | Total budgetary resources available | 417 | 258 | 288 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 417 | 258 | 288 |
| 3040 | Outlays (gross) | –417 | –258 | –288 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 417 | 258 | 288 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 417 | 258 | 288 |
| 4180 | Budget authority, net (total) | 417 | 258 | 288 |
| 4190 | Outlays, net (total) | 417 | 258 | 288 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 1,092 | 1,123 | 1,330 |
| 5001 | Total investments, EOY: Federal securities: Par value | 1,123 | 1,330 | 1,511 |
|
|
||||
Note: Because the Securities Investor Protection Corporation (SIPC) does not report budgetary data to Treasury, budget estimates were derived from SIPC's financial data.
SIPC was created when Congress passed the Securities Investor Protection Act of 1970 (SIPA). Its purpose is to afford certain protections to customers against loss resulting from broker-dealer failure and, thereby, to promote investor confidence in the nation's securities markets. SIPC is a non-profit membership corporation. Its members are, with some exceptions, all persons registered as brokers or dealers under Section 15(b) of the Securities Exchange Act of 1934 and all persons who are members of a national securities exchange. SIPC receives funds through assessments on its membership and from interest earned on its investments in U.S. Government securities.
SIPC may borrow up to $2.5 billion from the U.S. Department of the Treasury, through the Securities and Exchange Commission, in the event that the fund maintained by SIPC is insufficient to satisfy the claims of customers of failing brokerage firms. SIPC has not accessed these loans to date, and the Budget does not project that SIPC will require use of these loans over the next ten years.
For necessary expenses of the Smithsonian Institution, as authorized by law, including research in the fields of art, science, and history; development, preservation, and documentation of the National Collections; presentation of public exhibits and performances; collection, preparation, dissemination, and exchange of information and publications; conduct of education, training, and museum assistance programs; maintenance, alteration, operation, lease agreements of no more than 30 years, and protection of buildings, facilities, and approaches; not to exceed $100,000 for services as authorized by 5 U.S.C. 3109; and purchase, rental, repair, and cleaning of uniforms for employees, [$660,850,000,]$636,530,000, to remain available until September 30, [2012]2013, except as otherwise provided herein; of which not to exceed [$20,556,000]$20,137,000 for the instrumentation program, collections acquisition, exhibition reinstallation, the National Museum of African American History and Culture, and the repatriation of skeletal remains program shall remain available until expended; and including such funds as may be necessary to support American overseas research centers: Provided, That funds appropriated herein are available for advance payments to independent contractors performing research services or participating in official Smithsonian presentations. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 33–0100–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Public programs | 39 | 40 | 40 |
| 0002 | Exhibitions | 51 | 51 | 51 |
| 0003 | Collections | 56 | 58 | 58 |
| 0004 | Research | 87 | 91 | 91 |
| 0005 | Facilities | 199 | 202 | 202 |
| 0006 | Security & safety | 74 | 74 | 74 |
| 0007 | Information technology | 52 | 54 | 54 |
| 0008 | Operations | 67 | 66 | 66 |
| 0009 | Development | 2 | 2 | 2 |
|
|
|
|
||
| 0900 | Total new obligations | 627 | 638 | 638 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 13 | 27 | 25 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 636 | 636 | 637 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 3 | ||
| 1701 | Change in uncollected payments, Federal sources | 2 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 5 | ||
| 1900 | Budget authority (total) | 641 | 636 | 637 |
| 1930 | Total budgetary resources available | 654 | 663 | 662 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 27 | 25 | 24 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 106 | 112 | 95 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4 | –5 | –5 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 102 | 107 | 90 |
| 3030 | Obligations incurred, unexpired accounts | 627 | 638 | 638 |
| 3040 | Outlays (gross) | –618 | –655 | –642 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –2 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 112 | 95 | 91 |
| 3091 | Uncollected pymts, Fed sources, end of year | –5 | –5 | –5 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 107 | 90 | 86 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 641 | 636 | 637 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 518 | 553 | 554 |
| 4011 | Outlays from discretionary balances | 100 | 102 | 88 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 618 | 655 | 642 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –4 | –2 | |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –2 | ||
| 4052 | Offsetting collections credited to expired accounts | 1 | 2 | |
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –1 | 2 | |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 636 | 636 | 637 |
| 4080 | Outlays, net (discretionary) | 614 | 653 | 642 |
| 4180 | Budget authority, net (total) | 636 | 636 | 637 |
| 4190 | Outlays, net (total) | 614 | 653 | 642 |
|
|
||||
The Smithsonian Institution conducts research in the natural and physical sciences and in the history of cultures, technology, and the arts. The Institution acquires and preserves for reference and study purposes over one hundred and thirty-six million items of scientific, cultural, and historic importance. It maintains public exhibits in a variety of fields.
The Institution operates and maintains 19 museums and galleries; a zoological park and animal conservation and research center; research facilities; and supporting facilities.
Included in the presentation of the Salaries and Expenses account are data for the Canal Zone biological area fund. Donations, subscriptions, and fees are appropriated and used to defray part of the expenses of maintaining and operating the Canal Zone biological area (60 Stat. 1101; 20 U.S.C. 79, 79a).
Object Classification (in millions of dollars)
|
|
||||
| Identification code 33–0100–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 289 | 294 | 294 |
| 11.3 | Other than full-time permanent | 4 | 4 | 4 |
| 11.5 | Other personnel compensation | 16 | 16 | 16 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 309 | 314 | 314 |
| 12.1 | Civilian personnel benefits | 89 | 94 | 98 |
| 13.0 | Benefits for former personnel | 4 | ||
| 21.0 | Travel and transportation of persons | 4 | 3 | 3 |
| 22.0 | Transportation of things | 1 | 1 | 1 |
| 23.3 | Rent, Communications, and Utilities | 78 | 84 | 85 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services | 95 | 99 | 96 |
| 26.0 | Supplies and materials | 17 | 18 | 17 |
| 31.0 | Equipment | 20 | 20 | 19 |
| 32.0 | Land and structures | 6 | 4 | 4 |
|
|
|
|
||
| 99.0 | Direct obligations | 624 | 638 | 638 |
| 99.0 | Reimbursable obligations | 3 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 627 | 638 | 638 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 33–0100–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 4,161 | 4,233 | 4,195 |
|
|
||||
For necessary expenses of repair, revitalization, and alteration of facilities owned or occupied by the Smithsonian Institution, by contract or otherwise, as authorized by section 2 of the Act of August 22, 1949 (63 Stat. 623), and for construction, including necessary personnel, [$136,750,000,]$225,000,000, to remain available until expended, of which not to exceed $10,000 is for services as authorized by 5 U.S.C. 3109. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 33–0103–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0010 | Construction | 1 | 1 | 100 |
| 0020 | Revitalization | 87 | 100 | 82 |
| 0030 | Facilities planning and design | 37 | 34 | 34 |
|
|
|
|
||
| 0900 | Total new obligations | 125 | 135 | 216 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 25 | 25 | 15 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 125 | 125 | 225 |
| 1930 | Total budgetary resources available | 150 | 150 | 240 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 25 | 15 | 24 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 139 | 130 | 136 |
| 3030 | Obligations incurred, unexpired accounts | 125 | 135 | 216 |
| 3040 | Outlays (gross) | –134 | –129 | –121 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 130 | 136 | 231 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 125 | 125 | 225 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 32 | 50 | |
| 4011 | Outlays from discretionary balances | 134 | 97 | 71 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 134 | 129 | 121 |
| 4180 | Budget authority, net (total) | 125 | 125 | 225 |
| 4190 | Outlays, net (total) | 134 | 129 | 121 |
|
|
||||
This account provides funding for major new construction projects to support the Smithsonian's existing and future programs in research, collections management, public exhibitions and education. This account also includes major repairs, revitalization, code compliance changes, minor construction, alterations and modifications, and building system renewals of Smithsonian museum buildings and facilities for storage and conservation of collections, research, and support. The Facilities Capital account covers planning and design related to these activities as well. The 2012 President's Budget provides funds for critical infrastructure improvements at the Cooper-Hewitt, National Design Museum; research facilities at the Smithsonian Environmental Research Center and the Smithsonian Tropical Research Institute; and to begin construction of the National Museum of African American History and Culture. Current long-term projects supported by the Administration in this account include renovations at the National Zoological Park, the National Museum of American History-Behring Center, and the National Museum of Natural History.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 33–0103–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 4 | 4 | 4 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 1 | 1 | 2 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 8 | 8 | 10 |
| 32.0 | Land and structures | 109 | 119 | 197 |
|
|
|
|
||
| 99.9 | Total new obligations | 125 | 135 | 216 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 33–0103–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 48 | 48 | 48 |
|
|
||||
Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 33–0104–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0020 | Revitalization | 16 | 5 | |
| 0030 | Planning and Design | 2 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 32.0) | 18 | 6 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 30 | 30 | 42 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 30 | 30 | |
| 1131 | Unobligated balance of appropriations permanently reduced | –30 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 30 | ||
| 1930 | Total budgetary resources available | 30 | 60 | 42 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 30 | 42 | 36 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 14 | ||
| 3030 | Obligations incurred, unexpired accounts | 18 | 6 | |
| 3040 | Outlays (gross) | –4 | –8 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 14 | 12 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 30 | ||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 4 | 8 | |
| 4180 | Budget authority, net (total) | 30 | ||
| 4190 | Outlays, net (total) | 4 | 8 | |
|
|
||||
The Legacy Fund is a public-private partnership, in which each federal dollar provided must be matched by private contributions, for the purpose of renovating the historic Arts and Industries Building of the Smithsonian Institution. No funds are requested in 2012.
For necessary expenses for the operation, maintenance and security of the John F. Kennedy Center for the Performing Arts, [$23,500,000]$23,200,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 33–0302–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 22 | 23 | 23 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 23 | 23 | 23 |
| 1930 | Total budgetary resources available | 23 | 24 | 24 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 3 | 3 |
| 3030 | Obligations incurred, unexpired accounts | 22 | 23 | 23 |
| 3040 | Outlays (gross) | –23 | –23 | –23 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 3 | 3 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 23 | 23 | 23 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 19 | 19 | 19 |
| 4011 | Outlays from discretionary balances | 4 | 4 | 4 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 23 | 23 | 23 |
| 4180 | Budget authority, net (total) | 23 | 23 | 23 |
| 4190 | Outlays, net (total) | 23 | 23 | 23 |
|
|
||||
This appropriation provides for the operating and maintenance expenses of the John F. Kennedy Center for the Performing Arts, including maintenance, security, memorial interpretation, janitorial, short-term repair, and other services.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 33–0302–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 4 | 5 | 5 |
| 23.3 | Communications, utilities, and miscellaneous charges | 7 | 7 | 7 |
| 25.2 | Other services from non-federal sources | 11 | 11 | 11 |
|
|
|
|
||
| 99.9 | Total new obligations | 22 | 23 | 23 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 33–0302–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 47 | 55 | 55 |
|
|
||||
For necessary expenses for capital repair and restoration of the existing features of the building and site of the John F. Kennedy Center for the Performing Arts, [$13,920,000]$13,650,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 33–0303–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 22 | 14 | 14 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 22 | 14 | 14 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | 3 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 17 | 17 | 14 |
| 1930 | Total budgetary resources available | 22 | 17 | 17 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 3 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 20 | 22 | 8 |
| 3030 | Obligations incurred, unexpired accounts | 22 | 14 | 14 |
| 3040 | Outlays (gross) | –20 | –28 | –15 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 22 | 8 | 7 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 17 | 17 | 14 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 3 | 10 | 8 |
| 4011 | Outlays from discretionary balances | 17 | 18 | 7 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 20 | 28 | 15 |
| 4180 | Budget authority, net (total) | 17 | 17 | 14 |
| 4190 | Outlays, net (total) | 20 | 28 | 15 |
|
|
||||
This appropriation provides for the repair, restoration and renovation of the Kennedy Center building, including safety improvements and major repair of interior spaces, including access for persons with disabilities. The Kennedy Center plans to continue the renovation of the interior of the presidential memorial.
For the upkeep and operations of the National Gallery of Art, the protection and care of the works of art therein, and administrative expenses incident thereto, as authorized by the Act of March 24, 1937 (50 Stat. 51), as amended by the public resolution of April 13, 1939 (Public Resolution 9, Seventy-sixth Congress), including services as authorized by 5 U.S.C. 3109; payment in advance when authorized by the treasurer of the Gallery for membership in library, museum, and art associations or societies whose publications or services are available to members only, or to members at a price lower than to the general public; purchase, repair, and cleaning of uniforms for guards, and uniforms, or allowances therefor, for other employees as authorized by law (5 U.S.C. 5901–5902); purchase or rental of devices and services for protecting buildings and contents thereof, and maintenance, alteration, improvement, and repair of buildings, approaches, and grounds; and purchase of services for restoration and repair of works of art for the National Gallery of Art by contracts made, without advertising, with individuals, firms, or organizations at such rates or prices and under such terms and conditions as the Gallery may deem proper, [$114,579,000] $118,781,000, of which not to exceed [$1,700,000] $3,481,000 for the special exhibition program shall remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 33–0200–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 111 | 111 | 119 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 111 | 111 | 119 |
| 1930 | Total budgetary resources available | 111 | 111 | 119 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 14 | 18 | 10 |
| 3030 | Obligations incurred, unexpired accounts | 111 | 111 | 119 |
| 3040 | Outlays (gross) | –107 | –119 | –122 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 18 | 10 | 7 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 111 | 111 | 119 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 96 | 105 | 112 |
| 4011 | Outlays from discretionary balances | 11 | 14 | 10 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 107 | 119 | 122 |
| 4180 | Budget authority, net (total) | 111 | 111 | 119 |
| 4190 | Outlays, net (total) | 107 | 119 | 122 |
|
|
||||
The National Gallery of Art receives, holds, and administers works of art acquired for the Nation by the Gallery's board of trustees. It also maintains the Gallery buildings to give maximum care and protection to art treasures and to enable these works of art to be exhibited.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 33–0200–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 55 | 56 | 56 |
| 11.3 | Other than full-time permanent | 1 | 2 | 2 |
| 11.5 | Other personnel compensation | 3 | 4 | 4 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 59 | 62 | 62 |
| 12.1 | Civilian personnel benefits | 16 | 17 | 17 |
| 22.0 | Transportation of things | 1 | 1 | 1 |
| 23.3 | Communications, utilities, and miscellaneous charges | 13 | 13 | 13 |
| 25.2 | Other services | 9 | 8 | 9 |
| 25.4 | Operation and maintenance of facilities | 4 | 6 | 9 |
| 26.0 | Supplies and materials | 3 | 2 | 3 |
| 31.0 | Equipment | 6 | 2 | 5 |
|
|
|
|
||
| 99.9 | Total new obligations | 111 | 111 | 119 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 33–0200–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 807 | 848 | 818 |
|
|
||||
For necessary expenses of repair, restoration and renovation of buildings, grounds and facilities owned or occupied by the National Gallery of Art, by contract or otherwise, for lease agreements of no more than 10 years that address space needs created by the ongoing renovations in the Master Facilities Plan, as authorized, [$48,221,000]$19,219,000, to remain available until expended: Provided, That [of this amount, $42,250,000 shall be available for repair of the National Gallery's East Building facade: Provided further, That] contracts awarded for environmental systems, protection systems, and exterior repair or renovation of buildings of the National Gallery of Art may be negotiated with selected contractors and awarded on the basis of contractor qualifications as well as price. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 33–0201–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 61 | 53 | 19 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 8 | 3 | 6 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 56 | 56 | 19 |
| 1930 | Total budgetary resources available | 64 | 59 | 25 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 6 | 6 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 9 | 56 | 22 |
| 3030 | Obligations incurred, unexpired accounts | 61 | 53 | 19 |
| 3040 | Outlays (gross) | –14 | –87 | –30 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 56 | 22 | 11 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 56 | 56 | 19 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 14 | 39 | 13 |
| 4011 | Outlays from discretionary balances | 48 | 17 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 14 | 87 | 30 |
| 4180 | Budget authority, net (total) | 56 | 56 | 19 |
| 4190 | Outlays, net (total) | 14 | 87 | 30 |
|
|
||||
This account encompasses repairs, alterations, and improvements; additions, renovations, and restorations of a long-term nature and utility; and facilities planning and design. The funds are used to keep National Gallery of Art facilities in good repair and efficient operating condition.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 33–0201–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 23.3 | Communications, utilities, and miscellaneous charges | 5 | 2 | 2 |
| 32.0 | Land and structures | 56 | 51 | 17 |
|
|
|
|
||
| 99.9 | Total new obligations | 61 | 53 | 19 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 33–0201–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2 | 2 | 2 |
|
|
||||
For expenses necessary in carrying out the provisions of the Woodrow Wilson Memorial Act of 1968 (82 Stat. 1356) including hire of passenger vehicles and services as authorized by 5 U.S.C. 3109, [$9,922,000]$11,005,000, to remain available until September 30, [2012]2013. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 33–0400–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 12 | 12 | 11 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 12 | 12 | 11 |
| 1930 | Total budgetary resources available | 12 | 12 | 11 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 4 | 4 |
| 3030 | Obligations incurred, unexpired accounts | 12 | 12 | 11 |
| 3040 | Outlays (gross) | –11 | –12 | –11 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 4 | 4 | 4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 12 | 12 | 11 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 9 | 9 | 8 |
| 4011 | Outlays from discretionary balances | 2 | 3 | 3 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 11 | 12 | 11 |
| 4180 | Budget authority, net (total) | 12 | 12 | 11 |
| 4190 | Outlays, net (total) | 11 | 12 | 11 |
|
|
||||
The Woodrow Wilson Center facilitates scholarship of the highest quality in the social sciences and humanities and communicates that scholarship to a wide audience within and beyond Washington, D.C. This is accomplished through a resident body of fellowship awardees, conferences, publication, and dialogue.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 33–0400–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 5 | 5 | 5 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 3 | 4 | 3 |
| 41.0 | Grants, subsidies, and contributions | 3 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 12 | 12 | 11 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 33–0400–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 46 | 52 | 52 |
|
|
||||
For necessary expenses of the State Justice Institute, as authorized by the State Justice Institute Authorization Act of 1984 (42 U.S.C. 10701 et seq.) [$5,411,000]$5,131,000, of which $500,000 shall remain available until September 30, [2012]2013: Provided, That not to exceed $2,500 shall be available for official reception and representation expenses. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 48–0052–0–1–752 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 5 | 5 | 5 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 5 | 5 | 5 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 5 | 5 | 5 |
| 1930 | Total budgetary resources available | 5 | 5 | 5 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 6 | 6 |
| 3030 | Obligations incurred, unexpired accounts | 5 | 5 | 5 |
| 3040 | Outlays (gross) | –3 | –5 | –5 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6 | 6 | 6 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 5 | 5 | 5 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 4 | 4 |
| 4011 | Outlays from discretionary balances | 2 | 1 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 3 | 5 | 5 |
| 4180 | Budget authority, net (total) | 5 | 5 | 5 |
| 4190 | Outlays, net (total) | 3 | 5 | 5 |
|
|
||||
The State Justice Institute (SJI) was established by the Congress in 1984 as a private, non-profit corporation to make grants and undertake other activities designed to improve the administration of justice in the United States. SJI awards grants to improve the quality of justice in state courts and to foster innovative, efficient solutions to common issues faced by all courts.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5388–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 68 | 61 | 57 |
| Appropriations: | ||||
| 0500 | Telecommunications Development Fund | –7 | –7 | –7 |
| 0501 | Telecommunications Development Fund - legislative proposal subject to PAYGO | 3 | 7 | |
|
|
|
|
||
| 0599 | Total appropriations | –7 | –4 | |
|
|
|
|
||
| 0799 | Balance, end of year | 61 | 57 | 57 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5388–0–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 5 | 9 | 7 |
|
|
|
|
||
| 0900 | Total new obligations | 5 | 9 | 7 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | ||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund balances) | 7 | 7 | 7 |
| 1930 | Total budgetary resources available | 7 | 9 | 7 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 2 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 5 | 9 | 7 |
| 3040 | Outlays (gross) | –7 | –9 | –7 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –2 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 7 | 7 | 7 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 7 | 7 | 7 |
| 4101 | Outlays from mandatory balances | 2 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 7 | 9 | 7 |
| 4180 | Budget authority, net (total) | 7 | 7 | 7 |
| 4190 | Outlays, net (total) | 7 | 9 | 7 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5010 | Total investments, start of year: non-Federal marketable securities | 81 | 81 | 84 |
| 5010 | Total investments, start of year: non-Federal: venture equity investments | 37 | 14 | 14 |
| 5011 | Total investments, end of year: non-Federal marketable securities | 81 | 84 | 84 |
| 5011 | Total investments, end of year: non-Federal venture equity investments | 14 | 14 | 14 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 7 | 7 | 7 | |
| Outlays | 7 | 9 | 7 | |
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –3 | –7 | ||
| Outlays | –3 | –7 | ||
| Total: | ||||
| Budget Authority | 7 | 4 | ||
| Outlays | 7 | 6 | ||
|
|
||||
The Telecommunications Development Fund (TDF) was created in 1996 with the objective of promoting access to capital for small businesses, enhancing competition in the telecommunications industry, and improving the delivery of telecommunication services to rural areas. TDF receives interest earnings from deposits on spectrum auctions. A portion of these earnings are invested in small telecommunications firms.
Since its creation, TDF has collected over $100 million in interest that would have otherwise been deposited in the Treasury. The Budget proposes no new funding for TDF, as the program has not had a significant impact, and has experienced losses on the funds that it has invested in telecommunications firms. The Administration supports other programs, including multi-billion dollar universal service programs and small business credit programs, which have greater impact and accountability.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5388–4–2–376 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | –3 | –11 | |
|
|
|
|
||
| 0900 | Total new obligations | –3 | –11 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund balances) | –3 | –7 | |
| 1930 | Total budgetary resources available | –3 | –7 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 4 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | –3 | –11 | |
| 3040 | Outlays (gross) | 3 | 7 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –3 | –7 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | –3 | –7 | |
| 4180 | Budget authority, net (total) | –3 | –7 | |
| 4190 | Outlays, net (total) | –3 | –7 | |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5010 | Total investments, start of year: non-Federal marketable securities | 84 | ||
| 5010 | Total investments, start of year: non-Federal: venture equity investments | 14 | ||
| 5011 | Total investments, end of year: non-Federal marketable securities | 84 | 84 | |
| 5011 | Total investments, end of year: non-Federal venture equity investments | 14 | 14 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 64–4110–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Power program: Operating expenses | 8,634 | 10,110 | 10,351 |
| 0802 | Power program: Capital expenditures | 2,015 | 2,591 | 2,061 |
| 0803 | Other Cash Items | 13,766 | 12,827 | 12,312 |
| 0804 | Non-Federal Investments | 6,396 | 8,614 | 9,234 |
|
|
|
|
||
| 0809 | Reimbursable program activities, subtotal | 30,811 | 34,142 | 33,958 |
|
|
|
|
||
| 0900 | Total new obligations | 30,811 | 34,142 | 33,958 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 12 | 1,142 | 261 |
| 1022 | Capital transfer of unobligated balances to general fund | –9 | –21 | –22 |
|
|
|
|
||
| 1050 | Unobligated balance (total) | 3 | 1,121 | 239 |
| Budget authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 793 | 1,068 | 1,145 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 30,943 | 32,415 | 33,984 |
| 1801 | Change in uncollected payments, Federal sources | 335 | –181 | –144 |
| 1820 | Capital transfer of spending authority from offsetting collections to general fund | –20 | –20 | –20 |
| 1827 | Spending authority from offsetting collections substituted for borrowing authority | –101 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 31,157 | 32,214 | 33,820 |
| 1900 | Budget authority (total) | 31,950 | 33,282 | 34,965 |
| 1930 | Total budgetary resources available | 31,953 | 34,403 | 35,204 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1,142 | 261 | 1,246 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2,456 | 1,918 | 1,478 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1,303 | –1,638 | –1,457 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1,153 | 280 | 21 |
| 3030 | Obligations incurred, unexpired accounts | 30,811 | 34,142 | 33,958 |
| 3040 | Outlays (gross) | –31,349 | –34,582 | –34,353 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –335 | 181 | 144 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,918 | 1,478 | 1,083 |
| 3091 | Uncollected pymts, Fed sources, end of year | –1,638 | –1,457 | –1,313 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 280 | 21 | –230 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | |||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 31,950 | 33,282 | 34,965 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 31,349 | 32,983 | 34,010 |
| 4101 | Outlays from mandatory balances | 1,599 | 343 | |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 31,349 | 34,582 | 34,353 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –1,699 | –2,000 | –2,000 |
| 4123 | Non-Federal sources | –29,244 | –30,415 | –31,984 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –30,943 | –32,415 | –33,984 |
| Additional offsets against gross budget authority only: | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –335 | 181 | 144 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 672 | 1,048 | 1,125 |
| 4170 | Outlays, net (mandatory) | 406 | 2,167 | 369 |
| 4180 | Budget authority, net (total) | 672 | 1,048 | 1,125 |
| 4190 | Outlays, net (total) | 406 | 2,167 | 369 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 25 | 225 | 25 |
| 5001 | Total investments, EOY: Federal securities: Par value | 225 | 25 | 25 |
| 5010 | Total investments, SOY: non-Fed securities: Market value | 175 | 101 | 200 |
| 5011 | Total investments, EOY: non-Fed securities: Market value | 101 | 200 | 200 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 64–4110–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 6 | 16 | 18 |
|
|
|
|
||
| 1150 | Total direct loan obligations | 6 | 16 | 18 |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 43 | 37 | 42 |
| 1231 | Disbursements: Direct loan disbursements | 6 | 17 | 18 |
| 1251 | Repayments: Repayments and prepayments | –12 | –11 | –12 |
| 1263 | Write-offs for default: Direct loans | –1 | ||
|
|
|
|
||
| 1290 | Outstanding, end of year | 37 | 42 | 48 |
|
|
||||
The Tennessee Valley Authority (TVA) was created in 1933 as a Government-owned corporation for the unified development of a river basin comprised of parts of seven States. The agency finances its program primarily from proceeds available from current power operations and borrowings against future power revenues.
TVA's Non-Power Programs._TVA operates a series of 49 dams and 47 reservoirs to reduce the risk of flooding, enable year-round navigation, supply affordable and reliable electricity, improve water quality and water supply, provide recreational opportunities, stimulate economic growth, and provide a wide range of other public benefits. TVA is responsible for critical stewardship activities within the Tennessee Valley which include: water release regulation; maintenance of dam machinery and spillway gates; modifications on nine main and four auxiliary navigation locks and associated mooring facilities; improvement of water quality and supply; management of shoreline erosion; regulation of shoreline development along the Tennessee River and its tributaries; planning and management of 293,000 acres of public land; and operation of public recreation areas. These services are funded entirely by TVA's power revenues and its user fees.
TVA's Power Program._TVA supplies electric power to an area of 80,000 square miles in parts of the seven Tennessee Valley States. Income from power operations, net of interest charges and depreciation, and other operating expenses is estimated at $470 million in 2012. Power generating facilities are financed from power proceeds and borrowings.
TVA Policy Initiatives._On June 15, 2009, TVA began the preparation of a new Integrated Resource Plan (IRP) entitled TVA's Environmental and Energy Future. The purpose of the IRP is to analyze alternative ways of addressing the Tennessee Valley's electricity needs for the next 20 years. The alternative strategies developed for this effort will be evaluated using several criteria including capital and fuel costs, reliability, possible environmental impacts including climate change, and other factors. The process will provide opportunities for public input and TVA expects to issue a final IRP in April 2011. At its August 20, 2010 meeting, TVA's Board of Directors approved a new vision which builds upon TVA's IRP efforts. TVA recently filed its fifth Annual Report on Form 10-K with the Securities and Exchange Commission, which provides more transparency of its business operations.
Financing._Amounts estimated to become available for TVA programs in 2012 are to be derived from power revenues and receipts of $12,115 million. The outstanding balance of TVA's bonds, notes, and other evidences of indebtedness is limited by statute and cannot exceed $30 billion. The budget assumes TVA will increase its debt and debt-like obligations by $962 million in 2012 primarily from new capital spending for the Watts Bar Unit 2 project ($440 million) and new generating capacity ($1,025 million). TVA's outstanding debt and debt-like obligations were $25.8 billion at the beginning of 2011 and are estimated to increase to $26.9 billion by the end of 2012. At the beginning of 2011, TVA currently has $2.2 billion in debt-like obligations that are not counted against its statutory debt cap.
Operating results and financial conditions._Payments to the Treasury from power proceeds in 2012 are estimated at $42 million: $22 million as a dividend-like return on the appropriation investment in the power program and $20 million as a reduction in the appropriation investment in the power program. Total capital spending for 2012 is budgeted at $2.6 billion, which in addition to new generation capacity includes $219 million for clean air projects, $107 million for ash remediation, and $849 million to maintain TVA's existing generation assets. Total Government equity at September 30, 2012, is estimated to be $429 million more than that at September 30, 2011. This change includes the net income from power operations, less payments to the Treasury.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 64–4110–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 941 | 1,044 | 1,061 |
| 11.5 | Other personnel compensation | 191 | 211 | 215 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 1,132 | 1,255 | 1,276 |
| 12.1 | Civilian personnel benefits | 591 | 656 | 666 |
| 21.0 | Travel and transportation of persons | 31 | 34 | 35 |
| 22.0 | Transportation of things | 81 | 90 | 91 |
| 23.2 | Rental payments to others | 468 | 519 | 527 |
| 24.0 | Printing and reproduction | 4 | 4 | 4 |
| 25.1 | Advisory and assistance services | 437 | 485 | 493 |
| 25.2 | Other services from non-federal sources | 792 | 878 | 892 |
| 25.7 | Operation and maintenance of equipment | 7,175 | 7,957 | 8,082 |
| 26.0 | Supplies and materials | 3,060 | 3,393 | 3,447 |
| 31.0 | Equipment | 3,694 | 4,071 | 3,408 |
| 32.0 | Land and structures | 62 | 69 | 70 |
| 33.0 | Investments and loans | 12,979 | 14,392 | 14,623 |
| 41.0 | Grants, subsidies, and contributions | 25 | 28 | 28 |
| 42.0 | Insurance claims and indemnities | 6 | 7 | 7 |
| 43.0 | Interest and dividends | 274 | 304 | 309 |
|
|
|
|
||
| 99.0 | Reimbursable obligations | 30,811 | 34,142 | 33,958 |
|
|
|
|
||
| 99.9 | Total new obligations | 30,811 | 34,142 | 33,958 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 64–4110–0–3–999 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 12,012 | 12,500 | 12,500 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–8295–0–7–551 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 98 | 98 | 97 |
| Receipts: | ||||
| 0200 | Premiums, Combined Fund and 1992 Plan, UMWA | 42 | 36 | 33 |
| 0240 | Transfers from Abandoned Mine Reclamation Fund | 64 | 57 | 64 |
| 0241 | Federal Payment to United Mine Workers of America Combined Benefit Fund | 109 | 216 | 161 |
|
|
|
|
||
| 0299 | Total receipts and collections | 215 | 309 | 258 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 313 | 407 | 355 |
| Appropriations: | ||||
| 0500 | United Mine Workers of America Combined Benefit Fund | –126 | –184 | –138 |
| 0501 | United Mine Workers of America 1992 Benefit Plan | –52 | –70 | –68 |
| 0502 | United Mine Workers of America 1993 Benefit Plan | –37 | –56 | –52 |
|
|
|
|
||
| 0599 | Total appropriations | –215 | –310 | –258 |
|
|
|
|
||
| 0799 | Balance, end of year | 98 | 97 | 97 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8295–0–7–551 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 126 | 184 | 138 |
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | 126 | 184 | 138 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 126 | 184 | 138 |
| 1930 | Total budgetary resources available | 126 | 184 | 138 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 126 | 184 | 138 |
| 3040 | Outlays (gross) | –126 | –184 | –138 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 126 | 184 | 138 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 126 | 184 | 138 |
| 4180 | Budget authority, net (total) | 126 | 184 | 138 |
| 4190 | Outlays, net (total) | 126 | 184 | 138 |
|
|
||||
Note.—The unavailable receipts table (above) includes entries that pertain both to the Combined Benefit Fund and the 1992 Benefit Plan.
The Combined Benefit Fund was established by the Coal Industry Retiree Health Benefit Act of 1992 to take over paying for medical care of retired miners and their dependents who were eligible for health care from the private 1950 and 1974 United Mine Workers of America Benefit Plans. The Fund's trustees represent the United Mine Workers of America and coal companies. The Fund is financed by assessments on current and former signatories to labor agreements with the United Mine Workers; past transfers from an over- funded United Mine Workers pension fund; transfers from the Abandoned Mine Land Reclamation fund; a Medicare prescription drug demonstration; and the General Fund of the Treasury.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8260–0–7–551 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 52 | 70 | 68 |
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | 52 | 70 | 68 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 52 | 70 | 68 |
| 1930 | Total budgetary resources available | 52 | 70 | 68 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 52 | 70 | 68 |
| 3040 | Outlays (gross) | –52 | –70 | –68 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 52 | 70 | 68 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 52 | 70 | 68 |
| 4180 | Budget authority, net (total) | 52 | 70 | 68 |
| 4190 | Outlays, net (total) | 52 | 70 | 68 |
|
|
||||
The 1992 Benefit Plan was established by the Coal Industry Retiree Health Benefit Act of 1992. It pays for health care for those miners who retired between July 21, 1992 and September 30, 1994, and their dependents, who are eligible for benefits under an employer plan and cease to be covered, usually because an employer is out of business. Plan trustees are appointed by the United Mine Workers of America and the Bituminous Coal Operators Association, a coal industry bargaining group. The Plan is supported by signers of the 1988 labor agreement with the United Mine Workers of America; a Medicare prescription drug demonstration; transfers from the Abandoned Mine Land Reclamation fund; and General Fund of the Treasury.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8535–0–7–551 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 37 | 56 | 52 |
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | 37 | 56 | 52 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 37 | 56 | 52 |
| 1930 | Total budgetary resources available | 37 | 56 | 52 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 37 | 56 | 52 |
| 3040 | Outlays (gross) | –37 | –56 | –52 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 37 | 56 | 52 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 37 | 56 | 52 |
| 4180 | Budget authority, net (total) | 37 | 56 | 52 |
| 4190 | Outlays, net (total) | 37 | 56 | 52 |
|
|
||||
The 1993 Benefit Plan provides health benefits to certain retired mine workers and disabled mine workers who are not eligible for benefits under the Coal Industry Retiree Health Benefit Act of 1992 and who are not receiving benefits from employer's benefit plans. The 1993 Benefit Plan was established through collective bargaining under the National Bituminous Coal Wage Agreement of 1993. Plan trustees are appointed by the United Mine Workers of America and the Bituminous Coal Operators Association, a coal industry bargaining group. The Plan is financed by signatories to the National Bituminous Coal Wage Agreement; transfers from the Abandoned Mine Land Reclamation fund; a Medicare prescription drug demonstration; and the General Fund of the Treasury.
For necessary expenses for the operation of the United States Court of Appeals for Veterans Claims as authorized by sections 7251 through 7298 of title 38, United States Code, [$90,146,729] $55,769,690: Provided, That, of the foregoing amount, [$62,000,000] $25,000,000 shall be transferred to the General Services Administration for the design and site acquisition [construction] of a courthouse to house the United States Court of Appeals for Veterans Claims: Provided further, That [$2,515,229]$2,726,363 shall be available for the purpose of providing financial assistance as described, and in accordance with the process and reporting procedures set forth, under this heading in Public Law 102–229. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–0300–0–1–705 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and Expenses | 26 | 27 | 56 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 27 | 27 | 56 |
| 1930 | Total budgetary resources available | 27 | 27 | 56 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 11 | 12 | 12 |
| 3030 | Obligations incurred, unexpired accounts | 26 | 27 | 56 |
| 3040 | Outlays (gross) | –25 | –27 | –53 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 12 | 12 | 15 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 27 | 27 | 56 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 23 | 24 | 50 |
| 4011 | Outlays from discretionary balances | 2 | 3 | 3 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 25 | 27 | 53 |
| 4180 | Budget authority, net (total) | 27 | 27 | 56 |
| 4190 | Outlays, net (total) | 25 | 27 | 53 |
|
|
||||
The United States Court of Appeals for Veterans Claims (the Court) is a national court of record established under Article I of the Constitution by the Veterans Judicial Review Act, Pub. L. No. 100–687, Division A (1988) (The Act). The Act, amended, is codified in part at 38 U.S.C. §§ 7251–7299. The Court is part of the federal judicial system and currently consists of seven judges, one of whom serves as chief judge, and supporting judicial and administrative staff. The judges are appointed by the President, by and with the advice and consent of the Senate, for 15-year terms, except that the first two judges appointed after November 1999 were appointed for 13-year terms (Pub. L. No. 106–117, Nov. 30, 1999) in furtherance of Congress' effort to stagger retirements from the Court. In the fall of 2008, Congress amended 38 U.S.C § 7253 by authorizing a temporary increase of two active judges for the Court. Certain decisions by the Court are reviewable by the United States Court of Appeals for the Federal Circuit and, if certiorari is granted, by the United States Supreme Court. Further, for management, administration, and expenditure of funds, the Court exercises the authorities provided for such purposes applicable to other courts under Title 28, U.S. Code.
The Court has exclusive jurisdiction to review decisions made by the Department of Veterans Affairs' Board of Veterans' Appeals (the Board) that adversely affect a qualifying person's entitlement to VA benefits. This judicial review is similar to that performed by all other United States Courts of Appeal. In cases before it, the Court has the authority to decide all relevant questions of law; to interpret constitutional, statutory, and regulatory provisions; and to determine the meaning or applicability of actions/decisions by the Secretary of Veterans Affairs. The Court may affirm, set aside, reverse, or remand those decisions as appropriate. Additionally, the Court has authority under 28 U.S.C. § 1651, to issue all writs necessary or appropriate in aid of its jurisdiction, and to act on applications under 28 U.S.C. § 2412(d), the Equal Access to Justice Act (EAJA).
The Court is empowered to compel actions of the Secretary that are unlawfully withheld or unreasonably delayed, and can set aside decisions, findings, conclusions, rules, and regulations issued or adopted by the Secretary, the Board, or the Board Chairman that are arbitrary or capricious, an abuse of discretion or otherwise not in accordance with law, contrary to constitutional right, in excess of statutory jurisdiction or authority, or without observance of the procedures required by law. The Court also may hold unlawful and set aside or reverse findings of material fact that are adverse to the appellant if the findings are clearly erroneous.
The Court is located in Washington, D.C., see 38 U.S.C.§ 7255 (requiring the principal offices of the Court to be located in the D.C. metropolitan area), but as a national court, the Court may conduct hearings anywhere in the United States.
Pro bono program._The Legal Services Corporation administers a grant program to provide pro bono representation and legal assistance to claimants who file appeals with the Court. The Congress funds the grant program through the Court's appropriation. To maintain impartiality, the Court does not administer the program or comment on the program's budget estimate.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–0300–0–1–705 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.3 | Personnel compensation: Other than full-time permanent | 10 | 11 | 14 |
| 12.1 | Civilian personnel benefits | 8 | 8 | 6 |
| 23.1 | Rental payments to GSA | 2 | 2 | 4 |
| 25.2 | Other services from non-federal sources | 4 | 4 | 3 |
| 25.3 | Other goods and services from federal sources | 1 | ||
| 31.0 | Equipment | 1 | ||
| 32.0 | Land and structures | 25 | ||
| 41.0 | Grants, subsidies, and contributions | 2 | 2 | 2 |
|
|
|
|
||
| 99.0 | Direct obligations | 26 | 27 | 56 |
|
|
|
|
||
| 99.9 | Total new obligations | 26 | 27 | 56 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–0300–0–1–705 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 107 | 127 | 127 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–8290–0–7–705 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | 19 | 23 | 24 |
| Receipts: | ||||
| 0240 | Earnings on Investment, Court of Veterans Appeals Retirement Fund, LVE | 1 | 1 | |
| 0241 | Employing Agency Contributions, Court of Appeals for Veterans Claims Retirement Fund | 5 | 1 | 2 |
|
|
|
|
||
| 0299 | Total receipts and collections | 5 | 2 | 3 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 24 | 25 | 27 |
| Appropriations: | ||||
| 0500 | Court of Appeals for Veterans Claims Retirement Fund | –1 | –1 | –2 |
|
|
|
|
||
| 0599 | Total appropriations | –1 | –1 | –2 |
|
|
|
|
||
| 0799 | Balance, end of year | 23 | 24 | 25 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–8290–0–7–705 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Court of Appeals for Veterans Claims Retirement Fund | 1 | 1 | 2 |
|
|
|
|
||
| 0900 | Total new obligations (object class 42.0) | 1 | 1 | 2 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1202 | Appropriation (trust fund) | 1 | 1 | 2 |
| 1930 | Total budgetary resources available | 1 | 1 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | 2 |
| 3040 | Outlays (gross) | –1 | –1 | –2 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | 1 | 2 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 1 | 1 | 2 |
| 4180 | Budget authority, net (total) | 1 | 1 | 2 |
| 4190 | Outlays, net (total) | 1 | 1 | 2 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 19 | 23 | 24 |
| 5001 | Total investments, EOY: Federal securities: Par value | 23 | 24 | 25 |
|
|
||||
This fund, established under 38 U.S.C. §7298 will be used to pay judges' retired pay and annuities, refunds, and allowances to surviving spouses and dependent children. Participating judges pay one percent of their salaries to cover creditable service for retirement annuity purposes for which payment is required and 2.2 percent of their salaries for survivor annuity purposes for which payment is required. Additional funds as are needed to cover the unfunded liability may be transferred from the annual appropriation of the U.S. Court of Appeals for Veterans Claims.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–4054–0–3–271 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,569 | 1,569 | 1,569 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | –2 | 5 | 6 |
| 1824 | Spending authority from offsetting collections precluded from obligation (limitation on obligations) | 2 | –5 | –6 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | |||
| 1930 | Total budgetary resources available | 1,569 | 1,569 | 1,569 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1,569 | 1,569 | 1,569 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | |||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4121 | Interest on Federal securities | 2 | –5 | –6 |
|
|
|
|
||
| 4160 | Budget authority, net (mandatory) | 2 | –5 | –6 |
| 4170 | Outlays, net (mandatory) | 2 | –5 | –6 |
| 4180 | Budget authority, net (total) | 2 | –5 | –6 |
| 4190 | Outlays, net (total) | 2 | –5 | –6 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 1,569 | 1,567 | 1,637 |
| 5001 | Total investments, EOY: Federal securities: Par value | 1,567 | 1,637 | 1,707 |
| 5090 | Unavailable balance, SOY: Offsetting collections | 1,569 | 1,567 | 1,572 |
| 5091 | Unavailable balance, EOY: Offsetting collections | 1,567 | 1,572 | 1,578 |
|
|
||||
For expenses of the Holocaust Memorial Museum, as authorized by Public Law 106–292 (36 U.S.C. 2301–2310), [$50,520,500]$52,694,000, of which $515,000 shall remain available until September 30, [2013]2014, for the Museum's equipment replacement program; and of which $1,900,000 for the Museum's repair and rehabilitation program and [$1,243,000]$1,264,000 for the Museum's outreach initiatives program shall remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–3300–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 63 | 65 | 68 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | 3 | 2 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 49 | 49 | 53 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 13 | 15 | 15 |
| 1900 | Budget authority (total) | 62 | 64 | 68 |
| 1930 | Total budgetary resources available | 66 | 67 | 70 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | 2 | 2 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 9 | 12 | 14 |
| 3030 | Obligations incurred, unexpired accounts | 63 | 65 | 68 |
| 3040 | Outlays (gross) | –60 | –63 | –65 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 12 | 14 | 17 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 62 | 64 | 68 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 51 | 53 | 56 |
| 4011 | Outlays from discretionary balances | 9 | 10 | 9 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 60 | 63 | 65 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –13 | –15 | –15 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 49 | 49 | 53 |
| 4080 | Outlays, net (discretionary) | 47 | 48 | 50 |
| 4180 | Budget authority, net (total) | 49 | 49 | 53 |
| 4190 | Outlays, net (total) | 47 | 48 | 50 |
|
|
||||
The Museum is a permanent living memorial to the victims of the Holocaust. As a public-private partnership, the Museum sponsors national educational outreach and scholarship, as well as annual Days of Remembrance commemorations.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–3300–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 18 | 19 | 19 |
| 12.1 | Civilian personnel benefits | 9 | 8 | 9 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 3 | 3 | 3 |
| 23.3 | Communications, utilities, and miscellaneous charges | 3 | 5 | 5 |
| 24.0 | Printing and reproduction | 1 | ||
| 25.2 | Other services from non-federal sources | 20 | 24 | 26 |
| 25.4 | Operation and maintenance of facilities | 3 | 3 | 3 |
| 26.0 | Supplies and materials | 2 | 1 | 1 |
| 31.0 | Equipment | 3 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 63 | 65 | 68 |
|
|
|
|
||
| 99.9 | Total new obligations | 63 | 65 | 68 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 95–3300–0–1–503 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 187 | 201 | 204 |
|
|
||||
For necessary expenses of the United States Institute of Peace, as authorized by the United States Institute of Peace Act, [$46,550,000]$42,740,000, to remain available until September 30, [2012]2013. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–1300–0–1–153 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 49 | 47 | 43 |
| 0801 | Reimbursable program activity | 16 | 2 | 2 |
|
|
|
|
||
| 0900 | Total new obligations | 65 | 49 | 45 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 8 | 16 | 17 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation-Base | 49 | 47 | 43 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 21 | 6 | |
| 1701 | Change in uncollected payments, Federal sources | 3 | –3 | 3 |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 24 | 3 | 3 |
| 1900 | Budget authority (total) | 73 | 50 | 46 |
| 1930 | Total budgetary resources available | 81 | 66 | 63 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 16 | 17 | 18 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12 | 20 | 19 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 12 | 17 | 19 |
| 3030 | Obligations incurred, unexpired accounts | 65 | 49 | 45 |
| 3031 | Obligations incurred, expired accounts | 4 | ||
| 3040 | Outlays (gross) | –58 | –50 | –46 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –3 | 3 | –3 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 20 | 19 | 18 |
| 3091 | Uncollected pymts, Fed sources, end of year | –3 | –3 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 17 | 19 | 15 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 73 | 50 | 46 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 42 | 48 | 44 |
| 4011 | Outlays from discretionary balances | 16 | 2 | 2 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 58 | 50 | 46 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –21 | –6 | |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –3 | 3 | –3 |
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 49 | 47 | 43 |
| 4080 | Outlays, net (discretionary) | 37 | 44 | 46 |
| 4180 | Budget authority, net (total) | 49 | 47 | 43 |
| 4190 | Outlays, net (total) | 37 | 44 | 46 |
|
|
||||
The United States Institute of Peace is an independent and federally-funded institution established by Congress. Its goals are to help prevent and resolve violent international conflicts, promote post-conflict stability and democratic transformations, and increase peacebuilding capacity, tools, and intellectual capital worldwide. The Institute does this by empowering others with knowledge, skills, and resources, as well as by its direct involvement in peacebuilding efforts around the globe.
USIP thinks, acts, teaches, and trains, providing a unique combination of nonpartisan research, innovative programs, and hands-on support. USIP provides on-the-ground operational support in zones of conflict, most recently in Afghanistan, the Balkans, Colombia, Indonesia, Iraq, the Palestinian Territories, Liberia, Nigeria, Philippines, Rwanda, and Sudan. Specific work performed by the Institute includes: building leadership capacity through training and workshops; facilitating dialogue among parties in conflict; identifying and disseminating best practices in conflict management; sponsoring leadership summits and strategic conferences; promoting the rule of law; developing educational and teacher training materials; helping build civil society institutions; sponsoring a wide range of countrywide working groups (e.g., Afghanistan, Haiti, Iraq, Korea, Sudan); and educating the public through informative events, radio, and other outreach activities. USIP performs cutting edge research on the dynamics of conflict and analysis relevant to policymakers and practitioners. The Institute also identifies best practices and develops innovative programs focused on the prevention, management, and resolution of violent conflict, and the stabilization and transformation of societies emerging from conflict.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 95–1300–0–1–153 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.8 | Personnel compensation: Special personal services payments | 10 | 10 | 10 |
| 12.1 | Civilian personnel benefits | 3 | 3 | 3 |
| 21.0 | Travel and transportation of persons | 1 | 1 | 1 |
| 25.2 | Other services from non-federal sources | 17 | 30 | 26 |
| 32.0 | Land and structures | 15 | ||
| 41.0 | Grants, subsidies, and contributions | 3 | 3 | 3 |
|
|
|
|
||
| 99.0 | Direct obligations | 49 | 47 | 43 |
| 99.0 | Reimbursable obligations | 16 | 2 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 65 | 49 | 45 |
|
|
||||
For necessary expenses (including payment of salaries, authorized travel, hire of passenger motor vehicles, the rental of conference rooms, and the employment of experts and consultants under section 3109 of title 5, United States Code) of the United States Interagency Council on Homelessness in carrying out the functions pursuant to title II of the McKinney-Vento Homeless Assistance Act, as amended, [$2,680,000]$3,880,000.
Title II of the McKinney-Vento Homeless Assistance Act, as amended, is amended [in] by striking section 209 [by striking "2010" and inserting "2012"] and in section 204(a), by striking "level V" and inserting "level IV". Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 48–1300–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0101 | Operations | 2 | 2 | 4 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 2 | 2 | 4 |
| 1930 | Total budgetary resources available | 2 | 2 | 4 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 2 | 2 | 4 |
| 3040 | Outlays (gross) | –2 | –2 | –4 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 2 | 2 | 4 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | 2 | 4 |
| 4180 | Budget authority, net (total) | 2 | 2 | 4 |
| 4190 | Outlays, net (total) | 2 | 2 | 4 |
|
|
||||
The United States Interagency Council on Homelessness (USICH) is an Executive branch independent agency whose mission is to coordinate the Federal response to homelessness and to create a national partnership at every level of government and with the private sector to reduce and end homelessness in the nation while maximizing the effectiveness of the Federal Government in contributing to the end of homelessness. In collaboration with its 19 member Federal agencies, USICH led the development of Opening Doors: the Federal Strategic Plan to Prevent and End Homelessness, which was released in June 2010. The Plan sets four ambitious goals: 1) Finish the job of ending chronic homelessness by 2015; 2) Prevent and end Veterans homelessness by 2015; 3) Prevent and end homelessness for families, youth and children by 2020; and 4) set a path to ending all types of homelessness. Working with Federal, state and local partners, USICH is leading the implementation of the Plan in Washington, DC and across the country. The Budget proposes $3.88 million for USICH to continue the work of Plan implementation and to expand its regional involvement. In addition, the Budget permanently authorizes USICH and increases the salary level for the Executive Director to be consistent with other equivalent positions in the Federal government.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 48–1300–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 11.1 | Direct obligations: Personnel compensation: Full-time permanent | 1 | 1 | 2 |
| 99.5 | Below reporting threshold | 1 | 1 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 2 | 2 | 4 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 48–1300–0–1–808 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 9 | 10 | 27 |
|
|
||||
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 95–5365–0–2–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| 0100 | Balance, start of year | |||
| Receipts: | ||||
| 0240 | Transfers from Liquidating Accounts, Vietnam Debt Repayment Fund | 5 | 5 | 5 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 5 | 5 | 5 |
| Appropriations: | ||||
| 0500 | Vietnam Debt Repayment Fund | –5 | –5 | –5 |
|
|
|
|
||
| 0799 | Balance, end of year | |||
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 95–5365–0–2–154 | 2010 actual | CR | 2012 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 5 | 5 | 5 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 5 | 5 | 5 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 5 | 5 | 5 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special fund) | 5 | 5 | 5 |
| 1930 | Total budgetary resources available | 10 | 10 | 10 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 5 | 5 | 5 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | |||
| 3030 | Obligations incurred, unexpired accounts | 5 | 5 | 5 |
| 3040 | Outlays (gross) | –5 | –5 | –5 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | |||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 5 | 5 | 5 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 5 | 5 | 5 |
| 4180 | Budget authority, net (total) | 5 | 5 | 5 |
| 4190 | Outlays, net (total) | 5 | 5 | 5 |
|
|
||||
The Vietnam Education Foundation Act of 2000 (Title II of Public Law 106–554) created the Vietnam Education Foundation (VEF) to administer an international fellowship program under which Vietnamese nationals can undertake graduate and post-graduate level studies in the United States in the sciences (natural, physical, and environmental), mathematics, medicine, and technology, and American citizens can teach in these fields in appropriate Vietnamese institutions. The Act also authorized the establishment of the Vietnam Debt Repayment Fund, in which all payments (including interest payments) made by the Socialist Republic of Vietnam under the United States-Vietnam debt agreement shall be deposited as offsetting receipts. Beginning in 2002, and in each subsequent year through 2018, $5 million of the amounts deposited into the fund from USDA and USAID shall be available to VEF.
(in millions of dollars)
|
|
||||
| 2010 actual | CR | 2012 est. | ||
|
|
||||
| Offsetting receipts from the public: | ||||
| 95–322076 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 5 | 5 | 5 |
|
|
|
|
||
| General Fund Offsetting receipts from the public | 5 | 5 | 5 | |
|
|
||||