SMALL BUSINESS ADMINISTRATION

Federal Funds

Salaries and Expenses

For necessary expenses, not otherwise provided for, of the Small Business Administration as authorized by Public Law 108–447, including hire of passenger motor vehicles as authorized by 31 U.S.C. 1343 and 1344, and not to exceed $3,500 for official reception and representation expenses, [$444,269,000]$427,296,000: Provided, That the Administrator is authorized to charge fees to cover the cost of publications developed by the Small Business Administration, and certain loan program activities, including fees authorized by section 5(b) of the Small Business Act: Provided further, That, notwithstanding 31 U.S.C. 3302, revenues received from all such activities shall be credited to this account, to remain available until expended, for carrying out these purposes without further appropriations: Provided further, That [$113,000,000]$103,000,000 shall be available to fund grants for performance in fiscal year [2011]2012 or fiscal year [2012]2013 as authorized by section 21 of the Small Business Act[, of which $1,000,000 shall be for the Veterans Assistance and Services Program authorized by section 21(n) of the Small Business Act, and of which $1,000,000 shall be for the Small Business Energy Efficiency Program authorized by section 1203(c) of Public Law 110–140]: Provided further, That $10,000,000 shall remain available until September 30, [2012]2013 for marketing, management, and technical assistance under section 7(m) of the Small Business Act (15 U.S.C. 636(m)(4)) by intermediaries that make microloans under the microloan program: Provided further, That [$18,347,700]$7,100,000 shall be available for the Loan Modernization and Accounting System, to be available until September 30, [2012]2013: Provided further, That notwithstanding the provisions of section 7(e) of the Small Business Act, the Administration may provide financial assistance in the form of grants or cooperative agreements to educational institutions, nonprofit organizations, Federal, State, and local departments and agencies (including Small Business Development Centers operating pursuant to section 21 of the Small Business Act, Women's Business Centers operating pursuant to section 29 of the Small Business Act, and SCORE chapters operating pursuant to section 8(b)(1)(B) of the Small Business Act) for the purpose of providing management or technical assistance and other services to small businesses: Provided further, That of the funds made available under this heading, $1,767,090 is for strengthening the agency's acquisition workforce capacity and capabilities: Provided further, That with respect to the previous proviso, such funds shall be available for training, recruitment, retention, and hiring members of the acquisition workforce as defined by the Office of Federal Procurement Policy Act, as amended (41 U.S.C. 401 et seq.): Provided further, That with respect to the seventh proviso, such funds shall be available for information technology in support of acquisition workforce effectiveness or for management solutions to improve acquisition management. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 73–0100–0–1–376 2010 actual CR 2012 est.

Obligations by program activity:
0001 Executive direction 80 86 77
0002 Capital Access 94 101 101
0003 Gov. Contracting/ Bus. Development 29 32 36
0004 Entrepreneurial Development 9 18 18
0005 Management & Adminstration 26 30 30
0006 Office of Chief Information Officer 44 50 51
0007 Regional & district offices 106 108 108
0008 Agency wide costs 45 54 59
0009 Non credit programs 224 265 160
0010 Congressional initiaives 56 59
0012 Disaster 196 100 167



0900 Total new obligations 909 903 807

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 226 220 63
1021 Recoveries of prior year unpaid obligations 12



1050 Unobligated balance (total) 238 220 63
Budget authority:
Appropriations, discretionary:
1100 Appropriation 642 492 427
Spending authority from offsetting collections, discretionary:
1700 Collected 98 77 167
1700 Collected 153 177 163



1750 Spending auth from offsetting collections, disc (total) 251 254 330
1900 Budget authority (total) 893 746 757
1930 Total budgetary resources available 1,131 966 820
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2
1941 Unexpired unobligated balance, end of year 220 63 13

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 371 439 519
3030 Obligations incurred, unexpired accounts 909 903 807
3031 Obligations incurred, expired accounts 10
3040 Outlays (gross) –827 –823 –849
3080 Recoveries of prior year unpaid obligations, unexpired –12
3081 Recoveries of prior year unpaid obligations, expired –12
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 439 519 477

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 893 746 757
Outlays, gross:
4010 Outlays from new discretionary authority 558 525 565
4011 Outlays from discretionary balances 269 298 284



4020 Outlays, gross (total) 827 823 849
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –239 –242 –316
4033 Non-Federal sources –15 –12 –14



4040 Offsets against gross budget authority and outlays (total) –254 –254 –330
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 3



4070 Budget authority, net (discretionary) 642 492 427
4080 Outlays, net (discretionary) 573 569 519
4180 Budget authority, net (total) 642 492 427
4190 Outlays, net (total) 573 569 519

This account funds the administrative expenses of SBA headquarters and field office operations. Appropriations for the administration of the disaster and business loan programs are merged with this account. The 2012 Budget provides funding for the continued development of a revised loan management accounting system, which will improve oversight of SBA's more than $93 billion portfolio of loans and loan guarantees. Funding is also requested for core agency activities, including information technology investments and human capital development. In addition, this account funds non-credit business assistance grant programs. The 2012 Budget includes funds for SBA's regional clusters initiative and expands the Emerging Leaders program (formerly known as E200).

On September 27, 2010, the Small Business Jobs Act of 2010 (Jobs Act) (P.L. 111–240) was enacted. The Jobs Act, among other things: (1) provided funding for additional grants to Small Business Development Centers (SBDCs) for technical assistance and counseling services to small businesses; (2) provided administrative funds for staff and resources for developing, implementing and maintaining the SBDC Grant Program; and (3) established an export promotion pilot program through which SBA will make competitive grants to States in order to carry out export programs that assist small businesses to begin or expand exporting.

Object Classification (in millions of dollars)


Identification code 73–0100–0–1–376 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 201 216 201
11.3 Other than full-time permanent 10 10 10
11.5 Other personnel compensation 9 4 4



11.9 Total personnel compensation 220 230 215
12.1 Civilian personnel benefits 55 61 57
21.0 Travel and transportation of persons 6 7 7
23.1 Rental payments to GSA 33 38 40
23.3 Communications, utilities, and miscellaneous charges 9 9 9
24.0 Printing and reproduction 1 5 6
25.2 Other services from non-federal sources 130 118 133
25.3 Other purchases of goods and services from Government accounts (Disaster Administrative Expenses) 196 100 167
26.0 Supplies and materials 3 5 6
31.0 Equipment 7 5 6
41.0 Grants, subsidies, and contributions 249 324 160



99.0 Direct obligations 909 902 806
99.0 Reimbursable obligations 1 1



99.9 Total new obligations 909 903 807

Employment Summary


Identification code 73–0100–0–1–376 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 3,330 3,380 3,202

Office of Inspector General

For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, [$18,000,000]$18,400,000. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 73–0200–0–1–376 2010 actual CR 2012 est.

Obligations by program activity:
0001 Audit 10 10 10
0002 Investigations 9 9 10
0003 Management policy 1 1 1
0004 General Office/Legal Counsel 1 1 1



0900 Total new obligations 21 21 22

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 15 11 7
Budget authority:
Appropriations, discretionary:
1100 Appropriation 16 16 18
Spending authority from offsetting collections, discretionary:
1700 Collected 1 1 1
1900 Budget authority (total) 17 17 19
1930 Total budgetary resources available 32 28 26
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 11 7 4

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 3 3 3
3030 Obligations incurred, unexpired accounts 21 21 22
3040 Outlays (gross) –21 –21 –22
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3 3 3

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 17 17 19
Outlays, gross:
4010 Outlays from new discretionary authority 16 15 17
4011 Outlays from discretionary balances 5 6 5



4020 Outlays, gross (total) 21 21 22
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –1 –1



4070 Budget authority, net (discretionary) 16 16 18
4080 Outlays, net (discretionary) 20 20 21
4180 Budget authority, net (total) 16 16 18
4190 Outlays, net (total) 20 20 21

The 2012 Budget proposes $18.4 million in new budget authority and $1.0 million transferred from the Disaster Loans Program account for a total of $19.4 million for the Office of Inspector General (OIG). This appropriation provides funds for agency-wide audit, investigative, and related functions to promote economy and efficiency in SBA operations and to prevent and detect waste, fraud, and abuse. In addition, the passage of the American Recovery and Reinvestment Act of 2009 provided an additional $10 million, available from 2009 through 2013, for oversight and audit of SBA Recovery Act programs, grants, and projects.

Object Classification (in millions of dollars)


Identification code 73–0200–0–1–376 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 11 11 12
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 12 12 13
12.1 Civilian personnel benefits 4 4 4
25.2 Other services 4 4 4



99.0 Direct obligations 20 20 21
99.0 Reimbursable obligations 1 1 1



99.9 Total new obligations 21 21 22

Employment Summary


Identification code 73–0200–0–1–376 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 110 119 120

Office of Advocacy

For necessary expenses of the Office of Advocacy in carrying out the provisions of Title II of Public Law 94–305, as amended, (15 U.S.C. 634a et seq.) and the Regulatory Flexibility Act of 1980, as amended, (5 U.S.C. 601 et seq.), $9,120,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 73–0300–0–1–376 2010 actual CR 2012 est.

Obligations by program activity:
0001 Direct program activity 9

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 9
1930 Total budgetary resources available 9

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 9
3040 Outlays (gross) –9

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 9
Outlays, gross:
4010 Outlays from new discretionary authority 9
4180 Budget authority, net (total) 9
4190 Outlays, net (total) 9

The 2012 Budget proposes $9,120,000 in new budget authority. This appropriation provides funds for operations of the Office of Advocacy, in accordance with the Small Business Jobs Act of 2010 (P.L. 111–240). Pursuant to Section 1602 of the Jobs Act, SBA is requesting that the funds remain available, without fiscal year limitation, until expended.

The Office of Advocacy's advice and small business research helps the Federal Government take into account the concerns of small businesses when it develops policies and regulations. The Office's regional advocates support regulatory flexibility at the State level, work with the regional Regulatory Fairness Boards established by the Small Business Regulatory Enforcement Fairness Act, and promote the use of Advocacy research and data products in the curricula of universities and other schools in their respective regions.

Object Classification (in millions of dollars)


Identification code 73–0300–0–1–376 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 5
12.1 Civilian personnel benefits 2
25.2 Other services from non-federal sources 2



99.9 Total new obligations 9

Employment Summary


Identification code 73–0300–0–1–376 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 46

Surety Bond Guarantees Revolving Fund

[For additional capital for the Surety Bond Guarantees Revolving Fund, authorized by the Small Business Investment Act of 1958, as amended, $1,000,000, to remain available until expended.]

Program and Financing (in millions of dollars)


Identification code 73–4156–0–3–376 2010 actual CR 2012 est.

Obligations by program activity:
0801 Reimbursable obligations 5 6 6



0900 Total new obligations (object class 42.0) 5 6 6

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 49 55 55
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1 1
Spending authority from offsetting collections, discretionary:
1700 Collected 10 5 6
1900 Budget authority (total) 11 6 6
1930 Total budgetary resources available 60 61 61
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 55 55 55

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 1
3030 Obligations incurred, unexpired accounts 5 6 6
3040 Outlays (gross) –4 –6 –6
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 1 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 11 6 6
Outlays, gross:
4010 Outlays from new discretionary authority 4 6 6
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –10 –5 –6



4070 Budget authority, net (discretionary) 1 1
4080 Outlays, net (discretionary) –6 1
4180 Budget authority, net (total) 1 1
4190 Outlays, net (total) –6 1

SBA is authorized to issue bond guarantees to surety companies for construction, service, and supply contracts or work orders, and to reimburse these sureties up to 90 percent of the losses sustained if the contractor defaults. SBA's guarantees provide an incentive for sureties to issue bonds to small contractors who could not otherwise secure them and compete in the contracting industry. For 2012, it is estimated that there are sufficient funds in reserve to cover the cost of claim defaults. Therefore, no new appropriated funds are requested.

Balance Sheet (in millions of dollars)


Identification code 73–4156–0–3–376 2009 actual 2010 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 49 56
Investments in US securities:
1106 Receivables, net 1 1


1999 Total assets 50 57
LIABILITIES:
2201 Non-Federal liabilities: Accounts payable 21 20


2999 Total liabilities 21 20
NET POSITION:
3300 Cumulative results of operations 29 37


3999 Total net position 29 37


4999 Total liabilities and net position 50 57

Business Loans Program Account

(including transfer of funds)

For the cost of direct loans, $3,765,000, to remain available until expended, and for the cost of guaranteed loans as authorized by section 7(a) of the Small Business Act (Public Law 85–536, as amended) and section 503 of the Small Business Investment Act of 1958 (Public Law 85–699, as amended), [$165,386,000]$211,600,000, to remain available until expended: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That subject to section 502 of the Congressional Budget Act of 1974, during fiscal year [2011]2012 commitments to guarantee loans under section 503 of the Small Business Investment Act of 1958 shall not exceed $7,500,000,000: Provided further, That during fiscal year [2010]2012 commitments for general business loans authorized under section 7(a) of the Small Business Act shall not exceed [$17,500,000,000]$16,500,000,000 for a combination of amortizing term loans and the aggregated maximum line of credit provided by revolving loans: Provided further, That during fiscal year [2011]2012 commitments to guarantee loans for debentures under section 303(b) of the Small Business Investment Act of 1958, shall not exceed $3,000,000,000: Provided further, That during fiscal year [2011]2012, guarantees of trust certificates authorized by section 5(g) of the Small Business Act shall not exceed a principal amount of $12,000,000,000. In addition, for administrative expenses to carry out the direct and guaranteed loan programs, [$157,000,000]$147,958,000, which may be paid to the appropriations for Salaries and Expenses.

Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 73–1154–0–1–376 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0701 Direct loan subsidy 5 9 9
0702 Loan guarantee subsidy 587 404 250
0705 Reestimates of direct loan subsidy 5 4
0706 Interest on reestimates of direct loan subsidy 2 4
0707 Reestimates of loan guarantee subsidy 3,779 3,803
0708 Interest on reestimates of loan guarantee subsidy 740 835
0709 Administrative expenses 153 165 148
0715 Other 5



0900 Total new obligations 5,276 5,224 407

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 329 587 246
1021 Recoveries of prior year unpaid obligations 17 1



1050 Unobligated balance (total) 346 588 246
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,049 236 363
Appropriations, mandatory:
1200 Appropriation 4,526 4,646
1900 Budget authority (total) 5,575 4,882 363
1930 Total budgetary resources available 5,921 5,470 609
Memorandum (non-add) entries:
1940 Unobligated balance expiring –58
1941 Unexpired unobligated balance, end of year 587 246 202

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 204 205 230
3030 Obligations incurred, unexpired accounts 5,276 5,224 407
3040 Outlays (gross) –5,258 –5,198 –357
3080 Recoveries of prior year unpaid obligations, unexpired –17 –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 205 230 280

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,049 236 363
Outlays, gross:
4010 Outlays from new discretionary authority 356 224 345
4011 Outlays from discretionary balances 376 328 12



4020 Outlays, gross (total) 732 552 357
Mandatory:
4090 Budget authority, gross 4,526 4,646
Outlays, gross:
4100 Outlays from new mandatory authority 4,526 4,646
4180 Budget authority, net (total) 5,575 4,882 363
4190 Outlays, net (total) 5,258 5,198 357

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 73–1154–0–1–376 2010 actual CR 2012 est.

Direct loan levels supportable by subsidy budget authority:
115001 7(m) Direct Microloans 38 25 25
115009 Section 509 Secondary Market 7(a) Broker/Dealer Loans—ARRA 667
115011 Intermediary Lending Program 20 20



115999 Total direct loan levels 38 712 45
Direct loan subsidy (in percent):
132001 7(m) Direct Microloans 12.04 15.06 14.71
132009 Section 509 Secondary Market 7(a) Broker/Dealer Loans—ARRA 0.00 –0.19 0.00
132011 Intermediary Lending Program 0.00 30.58 25.73



132999 Weighted average subsidy rate 12.04 1.21 19.61
Direct loan subsidy budget authority:
133001 7(m) Direct Microloans 5 4 4
133009 Section 509 Secondary Market 7(a) Broker/Dealer Loans—ARRA –1
133011 Intermediary Lending Program 6 5



133999 Total subsidy budget authority 5 9 9
Direct loan subsidy outlays:
134001 7(m) Direct Microloans 2 6 6
134009 Section 509 Secondary Market 7(a) Broker/Dealer Loans—ARRA –2
134011 Intermediary Lending Program 3 4



134999 Total subsidy outlays 2 7 10
Direct loan upward reestimates:
135001 7(m) Direct Microloans 5 4
135007 SBIC Direct Preferred Stock and Fee Loans 2 3
135010 7(m) Direct Microloans — ARRA 1



135999 Total upward reestimate budget authority 7 8
Direct loan downward reestimates:
137001 7(m) Direct Microloans –2 –3
137007 SBIC Direct Preferred Stock and Fee Loans –3



137999 Total downward reestimate budget authority –5 –3

Guaranteed loan levels supportable by subsidy budget authority:
215002 7(a) General Business Loan Guarantees 2,211 11,102 14,493
215004 Section 504 Certified Development Companies Debentures 866 5,625 7,500
215006 SBIC Debentures 1,165 3,000 3,000
215010 Secondary Market Guarantee 3,379 12,000 12,000
215015 Secondary Market 504 First Mortgage Guarantees-ARRA 32 429 2,571
215016 ARC Loan Guarantees—ARRA 184
215017 7(a) General Business Loan Guarantees—ARRA 8,658 3,693
215018 Section 504 Certified Development Companies—ARRA 3,446 1,875
215020 7(a) Dealer Floor Plan 15,410 15,336
215021 7(a) Dealer Floor Plan—ARRA 74 5,136
215024 7(a) Revolvers 37,456 32,722
215027 504 Commercial Real Estate (CRE) Refinance Program 7,500 7,500
215029 7(a) Revolvers—ARRA 12,673



215999 Total loan guarantee levels 20,015 115,899 95,122
Guaranteed loan subsidy (in percent):
232002 7(a) General Business Loan Guarantees 0.46 0.75 0.87
232004 Section 504 Certified Development Companies Debentures 0.00 0.00 1.09
232006 SBIC Debentures 0.00 0.00 0.00
232010 Secondary Market Guarantee 0.00 0.00 0.00
232015 Secondary Market 504 First Mortgage Guarantees-ARRA 0.00 0.00 0.00
232016 ARC Loan Guarantees—ARRA 76.15 0.00 0.00
232017 7(a) General Business Loan Guarantees—ARRA 4.23 5.68 0.00
232018 Section 504 Certified Development Companies—ARRA 2.05 2.18 0.00
232020 7(a) Dealer Floor Plan 0.04 0.02 0.02
232021 7(a) Dealer Floor Plan—ARRA 0.21 0.12 0.00
232024 7(a) Revolvers 0.00 0.11 0.12
232027 504 Commercial Real Estate (CRE) Refinance Program 0.00 0.00 0.00
232029 7(a) Revolvers—ARRA 0.00 0.16 0.00



232999 Weighted average subsidy rate 2.93 0.35 0.26
Guaranteed loan subsidy budget authority:
233002 7(a) General Business Loan Guarantees 10 83 126
233004 Section 504 Certified Development Companies Debentures 82
233016 ARC Loan Guarantees—ARRA 140
233017 7(a) General Business Loan Guarantees—ARRA 366 210
233018 Section 504 Certified Development Companies—ARRA 71 41
233020 7(a) Dealer Floor Plan 3 3
233021 7(a) Dealer Floor Plan—ARRA 6
233024 7(a) Revolvers 41 39
233029 7(a) Revolvers—ARRA 20



233999 Total subsidy budget authority 587 404 250
Guaranteed loan subsidy outlays:
234002 7(a) General Business Loan Guarantees 5 67 67
234016 ARC Loan Guarantees—ARRA 163
234017 7(a) General Business Loan Guarantees—ARRA 340 90
234018 Section 504 Certified Development Companies—ARRA 65 17
234021 7(a) Dealer Floor Plan—ARRA 2
234024 7(a) Revolvers 26 26



234999 Total subsidy outlays 575 200 93
Guaranteed loan upward reestimates:
235002 7(a) General Business Loan Guarantees 1,905 1,800
235003 7(a) General Business Loan Guarantees—STAR 17 23
235004 Section 504 Certified Development Companies Debentures 1,471 2,030
235006 SBIC Debentures 73 44
235007 SBIC Participating Securities 962 345
235010 Secondary Market Guarantee 36 12
235017 7(a) General Business Loan Guarantees—ARRA 34 129
235018 Section 504 Certified Development Companies—ARRA 21 181
235026 Section 504 Certified Development Companies Debentures—ARRA Ext 43
235028 7(a) Business Loan Guarantees—ARRA Extension 31



235999 Total upward reestimate budget authority 4,519 4,638
Guaranteed loan downward reestimates:
237002 7(a) General Business Loan Guarantees –1
237006 SBIC Debentures –10
237007 SBIC Participating Securities –10 –6
237008 SBIC New Market Venture Capital –2 –3
237010 Secondary Market Guarantee –25 –67
237016 ARC Loan Guarantees—ARRA –36
237017 7(a) General Business Loan Guarantees—ARRA –1



237999 Total downward reestimate subsidy budget authority –48 –113

Administrative expense data:
3510 Budget authority 153 157 145
3590 Outlays from new authority 153 157 145

As required by the Federal Credit Reform Act of 1990, as amended, this account records the subsidy costs associated with the direct loans obligated and loan guarantees committed in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of the business loan program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.

For 2012, the Budget proposes $363 million in new budget authority for the Business Loans Program account. This includes $148 million in administrative expenses funding, $212 million in credit subsidy for the Sections 7(a) and 504 guaranteed loan programs, and $3.8 million in credit subsidy for the direct Microloan Program.

The Section 7(a) Program provides general business credit assistance. The 2012 Budget includes a new accounting treatment for 7(a) revolving lines of credit that is being implemented in 2011. Previously, SBA's modeling and budget presentations treated all 7(a) loans as term loans, when in fact a significant portion of approvals (roughly $1–2 billion) consisted of revolving lines of credit, under which a borrower was able to draw and repay multiple times during the loan term. In order to be consistent with Federal Credit Reform requirements and better reflect the total economic activity supported by the guarantee, the total 7(a) program levels are to reflect the full revolving lines of credit disbursement and repayment activity. Therefore, the Budget supports $14.5 billion in 7(a) term loans and $2 billion for 7(a) revolving lines of credit, which are estimated to support $48 billion in total economic activity through draws and repayments over the life of the guarantee. Based on the maximum draw activity at any one time, the base approval amounts are consistent with the authorized program level of $16.5 billion. For budget execution purposes, the 7(a) program will have separate risk categories and subsidy rates for term and revolving loans. In addition, as part of the Secondary Market Guarantee (SMG) Program, SBA's fiscal agent pools the guaranteed portion of 7(a) loans and sells the securities to investors. This mechanism provides liquidity to lenders participating in the 7(a) loan program. For 2012, the Budget proposes a program level of $12 billion in such securities.

The Section 504 Certified Development Company program is for long-term, fixed-rate financing, and the requested guaranteed loan program level is $7.5 billion in 2012. The Small Business Investment Company (SBIC) program provides credit to support venture capital investments. The Budget proposes a program level of $3 billion for SBIC Debentures and a $25 million program level for direct Microloans.

A number of legislative proposals (Section 522 through 524 of the SBA Administrative Provisions) to improve small business access to credit were proposed in the 2011 Budget. As most of these provisions were enacted with the passage of the Small Business Act of 2010 (Jobs Bill), P.L. 111–240, SBA has deleted these provisions from the 2012 request. The subsidy rates presented in the Budget and Federal Credit Supplement for the 7(a), 504, and Microloan programs are based on enactment of these provisions.

Due to the economic crisis and significantly higher default claims, SBA recorded a $3.7 billion upward reestimate in its loan guarantee programs, the highest in the Agency's history since the implementation of credit reform in 1992. This additional subsidy cost is covered by appropriations and increases the Federal Budget deficit in 2011. Further, projected economic conditions and higher than anticipated defaults have doubled the estimated cost of new 7(a) loan guarantees for 2012 compared to 2010. Therefore, the Administration will submit a legislative package to provide SBA the flexibility to adjust fees in the 7(a) program to enable it to be self-sustaining over time. These changes in the program's fee structure would become effective for loans originated after 2012.

In addition to increasing the maximum loan size for standard 7(a) loans as discussed above, the Jobs Act: (1) established an Intermediary Lending Pilot Program and subsidy for this program was appropriated over two years with $8 million authorized for use in each of 2011 and 2012; (2) provided staff and resources for implementing and overseeing the Intermediary Lending Pilot Program; (3) provided subsidy funding for the cost of modifying the 7(a) loan program; and (4) extended Recovery Act fee reductions and increased guarantees through December 31, 2010, and appropriated funding of $505 million to pay for the subsidy amount necessary for fee reductions and increased guarantees.

Object Classification (in millions of dollars)


Identification code 73–1154–0–1–376 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 153 165 148
41.0 Grants, subsidies, and contributions 5,123 5,059 259



99.9 Total new obligations 5,276 5,224 407

Business Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 73–4148–0–3–376 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 38 712 45
0713 Payment of interest to Treasury 7 8 5
0740 Negative subsidy obligations 1 1
0742 Downward reestimate paid to receipt account 2 3
0743 Interest on downward reestimates 3 1



0900 Total new obligations 50 725 51

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 21 22
1021 Recoveries of prior year unpaid obligations 3 2 2
1023 Unobligated balances applied to repay debt –17 –24 –2



1050 Unobligated balance (total) 7
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 36 692 44
Spending authority from offsetting collections, mandatory:
1800 Collected 39 49 41
1801 Change in uncollected payments, Federal sources 1
1825 Spending authority from offsetting collections applied to repay debt –11 –16 –34



1850 Spending auth from offsetting collections, mand (total) 29 33 7
1900 Financing authority(total) 65 725 51
1930 Total budgetary resources available 72 725 51
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 22

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 38 41 727
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –4 –5 –5



3020 Obligated balance, start of year (net) 34 36 722
3030 Obligations incurred, unexpired accounts 50 725 51
3040 Financing disbursements (gross) –44 –37 –33
3050 Change in uncollected pymts, Fed sources, unexpired –1
3080 Recoveries of prior year unpaid obligations, unexpired –3 –2 –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 41 727 743
3091 Uncollected pymts, Fed sources, end of year –5 –5 –5



3100 Obligated balance, end of year (net) 36 722 738

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 65 725 51
Financing disbursements:
4110 Financing disbursements, gross 44 37 33
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources: Payments from program account –3 –9 –10
4120 Upward reestimate –5 –4
4120 Interest on reestimate –2 –4
4122 Interest on uninvested funds –3 –5 –7
4123 Repayments of principal, net –26 –25 –22
4123 Other income –2 –2



4130 Offsets against gross financing auth and disbursements (total) –39 –49 –41
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired –1



4160 Financing authority, net (mandatory) 25 676 10
4170 Financing disbursements, net (mandatory) 5 –12 –8
4180 Financing authority, net (total) 25 676 10
4190 Financing disbursements, net (total) 5 –12 –8

Status of Direct Loans (in millions of dollars)


Identification code 73–4148–0–3–376 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1131 Direct loan obligations exempt from limitation 38 712 45



1150 Total direct loan obligations 38 712 45

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 113 121 132
1231 Disbursements: Direct loan disbursements 32 37 33
1251 Repayments: Repayments and prepayments –22 –25 –24
1263 Write-offs for default: Direct loans –2 –1 –2



1290 Outstanding, end of year 121 132 139

As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.

Balance Sheet (in millions of dollars)


Identification code 73–4148–0–3–376 2009 actual 2010 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 54 57
Investments in US securities:
1106 Receivables, net 7 8
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 113 121
1405 Allowance for subsidy cost (-) –28 –31


1499 Net present value of assets related to direct loans 85 90


1999 Total assets 146 155
LIABILITIES:
Federal liabilities:
2103 Debt 144 152
2105 Other 2 3


2999 Total liabilities 146 155


4999 Total liabilities and net position 146 155

Business Guaranteed Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 73–4149–0–3–376 2010 actual CR 2012 est.

Obligations by program activity:
0005 Other Expenses 112 100 75
Credit program obligations:
0711 Default claim payments on principal 5,224 4,750 2,250
0712 Default claim payments on interest 38 25 20
0713 Payment of interest to Treasury 172 150 100
0742 Downward reestimate paid to receipt account 34 92
0743 Interest on downward reestimates 15 21



0791 Direct program activities, subtotal 5,483 5,038 2,370



0900 Total new obligations 5,595 5,138 2,445

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 535 2,675 3,050
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 1,174
Spending authority from offsetting collections, mandatory:
1800 Collected 6,560 5,513 2,183
1801 Change in uncollected payments, Federal sources 1



1850 Spending auth from offsetting collections, mand (total) 6,561 5,513 2,183
1900 Financing authority(total) 7,735 5,513 2,183
1930 Total budgetary resources available 8,270 8,188 5,233
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,675 3,050 2,788

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 137 184 576
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –200 –201 –201



3020 Obligated balance, start of year (net) –63 –17 375
3030 Obligations incurred, unexpired accounts 5,595 5,138 2,445
3040 Financing disbursements (gross) –5,548 –4,746 –2,086
3050 Change in uncollected pymts, Fed sources, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 184 576 935
3091 Uncollected pymts, Fed sources, end of year –201 –201 –201



3100 Obligated balance, end of year (net) –17 375 734

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 7,735 5,513 2,183
Financing disbursements:
4110 Financing disbursements, gross 5,548 4,746 2,086
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Payments from program account –575 –200 –93
4120 Upward reestimate –3,778 –3,803
4120 Interest on reestimate –741 –835
4122 Interest on uninvested funds –183 –175 –190
4123 Fees –1,283 –500 –1,000
4123 Recoveries –900



4130 Offsets against gross financing auth and disbursements (total) –6,560 –5,513 –2,183
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired –1



4160 Financing authority, net (mandatory) 1,174
4170 Financing disbursements, net (mandatory) –1,012 –767 –97
4180 Financing authority, net (total) 1,174
4190 Financing disbursements, net (total) –1,012 –767 –97

Status of Guaranteed Loans (in millions of dollars)


Identification code 73–4149–0–3–376 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on commitments:
2111 Limitation on guaranteed loans made by private lenders 20,015 115,898 95,122



2150 Total guaranteed loan commitments 20,015 115,898 95,122
2199 Guaranteed amount of guaranteed loan commitments 17,013 98,513 80,854

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 74,781 76,195 86,650
2231 Disbursements of new guaranteed loans 14,156 23,900 23,900
2251 Repayments and prepayments –7,480 –8,500 –8,500
Adjustments:
2261 Terminations for default that result in loans receivable –5,116 –4,750 –3,440
2263 Terminations for default that result in claim payments –146 –195 –195



2290 Outstanding, end of year 76,195 86,650 98,415

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 64,390 73,150 73,150

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 6,426 8,396 8,541
2331 Disbursements for guaranteed loan claims 4,526 1,150 1,150
2351 Repayments of loans receivable –740 –730 –730
2361 Write-offs of loans receivable –2,426 –275 –275
2364 Other adjustments, net 610



2390 Outstanding, end of year 8,396 8,541 8,686

As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond (including modifications of loan guarantees that resulted from commitments in any year). The amounts in this account are a means of financing and are not included in the Budget totals.

Balance Sheet (in millions of dollars)


Identification code 73–4149–0–3–376 2009 actual 2010 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 473 2,659
Investments in US securities:
1106 Receivables, net 4,386 3,558
1206 Non-Federal assets: Receivables, net 14 29
Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable:
1501 Defaulted guaranteed loans receivable, gross 6,426 8,396
1504 Foreclosed property 34 38
1505 Allowance for subsidy cost (-) –4,342 –6,204


1599 Net present value of assets related to defaulted guaranteed loans 2,118 2,230


1999 Total assets 6,991 8,476
LIABILITIES:
Federal liabilities:
2103 Debt 2,809 3,984
2105 Other 63 90
Non-Federal liabilities:
2201 Accounts payable 125 166
2204 Liabilities for loan guarantees 3,994 4,236


2999 Total liabilities 6,991 8,476


4999 Total liabilities and net position 6,991 8,476

Business Loan Fund Liquidating Account

Program and Financing (in millions of dollars)


Identification code 73–4154–0–3–376 2010 actual CR 2012 est.

Obligations by program activity:
0005 Guaranteed loan default claims 1 1 1
Credit program obligations:
0709 Administrative expenses 2 1 1
0711 Default claim payments on principal 1



0791 Direct program activities, subtotal 3 1 1



0900 Total new obligations 4 2 2

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 6 5
1022 Capital transfer of unobligated balances to general fund –6 –5



1050 Unobligated balance (total)
Budget authority:
Appropriations, mandatory:
1200 Appropriation 2 2 1
Spending authority from offsetting collections, mandatory:
1800 Collected 10 6 4
1820 Capital transfer of spending authority from offsetting collections to general fund –5 –2
1825 Spending authority from offsetting collections applied to repay FFB –3 –1 –1



1850 Spending auth from offsetting collections, mand (total) 7 1
1900 Budget authority (total) 9 2 2
1930 Total budgetary resources available 9 2 2
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 5

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 3 3 5
3030 Obligations incurred, unexpired accounts 4 2 2
3040 Outlays (gross) –4 –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3 5 6

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 9 2 2
Outlays, gross:
4100 Outlays from new mandatory authority 4 1
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –10 –6 –4



4160 Budget authority, net (mandatory) –1 –4 –2
4170 Outlays, net (mandatory) –6 –6 –3
4180 Budget authority, net (total) –1 –4 –2
4190 Outlays, net (total) –6 –6 –3

Status of Direct Loans (in millions of dollars)


Identification code 73–4154–0–3–376 2010 actual CR 2012 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 25 21 16
1251 Repayments: Repayments and prepayments –1 –1
Write-offs for default:
1263 Direct loans –2 –2 –2
1264 Other adjustments, net (+ or -) –2 –2 –1



1290 Outstanding, end of year 21 16 12

Status of Guaranteed Loans (in millions of dollars)


Identification code 73–4154–0–3–376 2010 actual CR 2012 est.

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 74 52 33
2251 Repayments and prepayments –20 –18 –15
Adjustments:
2261 Terminations for default that result in loans receivable
2263 Terminations for default that result in claim payments –2 –1 –1



2290 Outstanding, end of year 52 33 17

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 43 18 10

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 45 42 29
2331 Disbursements for guaranteed loan claims 1 1
2351 Repayments of loans receivable –7 –12 –12
2361 Write-offs of loans receivable –2 –2
2364 Other adjustments, net 4



2390 Outstanding, end of year 42 29 16

As required by the Federal Credit Reform Act of 1990, as amended, this account records all cash flows to and from the Government resulting from SBA direct loans obligated and loan guarantees committed prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond (including modifications of direct loans or loan guarantees made in any year) is recorded in corresponding program and financing accounts.

Balance Sheet (in millions of dollars)


Identification code 73–4154–0–3–376 2009 actual 2010 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 8 8
1206 Non-Federal assets: Receivables, net 3 3
1601 Direct loans, gross 25 21
1603 Allowance for estimated uncollectible loans and interest (-) –1


1604 Direct loans and interest receivable, net 24 21


1699 Value of assets related to direct loans 24 21
1701 Defaulted guaranteed loans, gross 45 42
1703 Allowance for estimated uncollectible loans and interest (-) –23 –24


1799 Value of assets related to loan guarantees 22 18
1901 Other Federal assets: Other assets 7 6


1999 Total assets 64 56
LIABILITIES:
Federal liabilities:
2101 Accounts payable 1 1
2103 Debt 6 2
2104 Resources payable to Treasury 55 50
Non-Federal liabilities:
2201 Accounts payable 1 2
2207 Other Liabilities 1 1


2999 Total liabilities 64 56


4999 Total liabilities and net position 64 56

Object Classification (in millions of dollars)


Identification code 73–4154–0–3–376 2010 actual CR 2012 est.

Direct obligations:
42.0 Insurance claims and indemnities 3 1 1
43.0 Interest and dividends 1 1 1



99.9 Total new obligations 4 2 2

Disaster Loans Program Account

(including transfers of funds)

For administrative expenses to carry out the direct loan program authorized by section 7(b) of the Small Business Act, [$203,000,000]$167,300,000, to be available until expended, of which $1,000,000 is for the Office of Inspector General of the Small Business Administration for audits and reviews of disaster loans and the disaster loan programs and shall be paid to the appropriations for the Office of Inspector General; of which [$193,000,000]$157,300,000 is for direct administrative expenses of loan making and servicing to carry out the direct loan program, which may be paid to the appropriations for Salaries and Expenses; and of which $9,000,000 is for indirect administrative expenses for the direct loan program, which may be paid to the appropriations for Salaries and Expenses. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 73–1152–0–1–453 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0701 Direct loan subsidy 51 149 124
0702 Loan guarantee subsidy 1
0705 Reestimates of direct loan subsidy 181 171
0706 Interest on reestimates of direct loan subsidy 55 58
0709 Administrative expenses 86 77 167



0900 Total new obligations 373 455 292

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 853 805 678
1021 Recoveries of prior year unpaid obligations 12 20 10



1050 Unobligated balance (total) 865 825 688
Budget authority:
Appropriations, discretionary:
1100 Appropriation 78 79 167
Appropriations, mandatory:
1200 Appropriation 235 229
1900 Budget authority (total) 313 308 167
1930 Total budgetary resources available 1,178 1,133 855
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 805 678 563

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 32 24 22
3030 Obligations incurred, unexpired accounts 373 455 292
3040 Outlays (gross) –369 –437 –294
3080 Recoveries of prior year unpaid obligations, unexpired –12 –20 –10
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 24 22 10

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 78 79 167
Outlays, gross:
4010 Outlays from new discretionary authority 76 79 167
4011 Outlays from discretionary balances 58 129 127



4020 Outlays, gross (total) 134 208 294
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts



4070 Budget authority, net (discretionary) 78 79 167
4080 Outlays, net (discretionary) 134 208 294
Mandatory:
4090 Budget authority, gross 235 229
Outlays, gross:
4100 Outlays from new mandatory authority 235 229
4180 Budget authority, net (total) 313 308 167
4190 Outlays, net (total) 369 437 294

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 73–1152–0–1–453 2010 actual CR 2012 est.

Direct loan levels supportable by subsidy budget authority:
115001 Disaster Assistance Loans 472 1,100 1,100



115999 Total direct loan levels 472 1,100 1,100
Direct loan subsidy (in percent):
132001 Disaster Assistance Loans 10.77 13.53 11.28



132999 Weighted average subsidy rate 10.77 13.53 11.28
Direct loan subsidy budget authority:
133001 Disaster Assistance Loans 51 149 124



133999 Total subsidy budget authority 51 149 124
Direct loan subsidy outlays:
134001 Disaster Assistance Loans 47 116 116



134999 Total subsidy outlays 47 116 116
Direct loan upward reestimates:
135001 Disaster Assistance Loans 223 221
135002 Economic Injury Disaster Loans—Terrorist Attack 12 8



135999 Total upward reestimate budget authority 235 229
Direct loan downward reestimates:
137001 Disaster Assistance Loans –24 –37



137999 Total downward reestimate budget authority –24 –37

Guaranteed loan levels supportable by subsidy budget authority:
215001 Immediate Disaster Assistance 19
215002 Expedited Disaster Assistance 63



215999 Total loan guarantee levels 19 63
Guaranteed loan subsidy (in percent):
232001 Immediate Disaster Assistance 0.00 1.89 0.00
232002 Expedited Disaster Assistance 0.00 0.00 2.28



232999 Weighted average subsidy rate 0.00 1.89 2.28
Guaranteed loan subsidy budget authority:
233002 Expedited Disaster Assistance 1



233999 Total subsidy budget authority 1
Guaranteed loan subsidy outlays:
234002 Expedited Disaster Assistance 1



234999 Total subsidy outlays 1

Administrative expense data:
3510 Budget authority 76 77 167
3580 Outlays from balances 10
3590 Outlays from new authority 76 77 167

As required by the Federal Credit Reform Act of 1990, as amended, this account records, for loans made pursuant to Section 7(b) of the Small Business Act, as amended, the subsidy costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.

Disaster loans made pursuant to Section 7(b) of the Small Business Act provide Federal assistance for non-farm, private sector disaster losses. Through the disaster assistance program, SBA helps homeowners, renters, businesses of all sizes, and non-profit organizations pay for the cost of replacing, rebuilding or repairing property damaged by disasters. The program is the only form of SBA financial assistance not limited to small businesses. The program provides subsidized loans of up to 30 years to borrowers who have incurred uninsured physical losses or economic injury as the result of a disaster.

In 2012, the Budget supports $1.1 billion in loans, the ten-year average for such loans, excluding outlying events. The Budget includes a legislative proposal (Section 521 of the SBA Administrative Provisions) to increase the maximum term for Business Credit Elsewhere loans from three to seven years. With this policy proposal, the subsidy rate is 10.93 percent. The Budget does not request new credit subsidy budget authority (BA), as SBA has sufficient unobligated balances to support estimated 2012 loan approvals. However, the Budget does request $167 million in new BA for administrative expenses.

Object Classification (in millions of dollars)


Identification code 73–1152–0–1–453 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 86 77 167
41.0 Grants, subsidies, and contributions 287 378 125



99.9 Total new obligations 373 455 292

Disaster Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 73–4150–0–3–453 2010 actual CR 2012 est.

Obligations by program activity:
0003 Other 7
Credit program obligations:
0710 Direct loan obligations 472 1,100 1,100
0713 Payment of interest to Treasury 367 350 300
0742 Downward reestimate paid to receipt account 24 35
0743 Interest on downward reestimates 2



0791 Direct program activities, subtotal 863 1,487 1,400



0900 Total new obligations 870 1,487 1,400

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 639 762
1021 Recoveries of prior year unpaid obligations 78 200 150
1023 Unobligated balances applied to repay debt –672 –500



1050 Unobligated balance (total) 45 462 150
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 369 951 988
Spending authority from offsetting collections, mandatory:
1800 Collected 1,225 987 1,014
1801 Change in uncollected payments, Federal sources –7
1820 Capital transfer of spending authority from offsetting collections to general fund –913 –752



1850 Spending auth from offsetting collections, mand (total) 1,218 74 262
1900 Financing authority(total) 1,587 1,025 1,250
1930 Total budgetary resources available 1,632 1,487 1,400
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 762

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 215 219 406
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –32 –25 –25



3020 Obligated balance, start of year (net) 183 194 381
3030 Obligations incurred, unexpired accounts 870 1,487 1,400
3040 Financing disbursements (gross) –788 –1,100 –1,100
3050 Change in uncollected pymts, Fed sources, unexpired 7
3080 Recoveries of prior year unpaid obligations, unexpired –78 –200 –150
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 219 406 556
3091 Uncollected pymts, Fed sources, end of year –25 –25 –25



3100 Obligated balance, end of year (net) 194 381 531

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 1,587 1,025 1,250
Financing disbursements:
4110 Financing disbursements, gross 788 1,100 1,100
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Payments from program account –47 –116 –116
4120 Upward reestimate –181 –171
4120 Interest on upward reestimate –54 –58
4122 Interest income from Treasury –61 –89 –98
4123 Repayments of principal, net –877 –553 –800
4123 Non-Federal sources-Other –5



4130 Offsets against gross financing auth and disbursements (total) –1,225 –987 –1,014
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired 7



4160 Financing authority, net (mandatory) 369 38 236
4170 Financing disbursements, net (mandatory) –437 113 86
4180 Financing authority, net (total) 369 38 236
4190 Financing disbursements, net (total) –437 113 86

Status of Direct Loans (in millions of dollars)


Identification code 73–4150–0–3–453 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1131 Direct loan obligations exempt from limitation 472 1,100 1,100



1150 Total direct loan obligations 472 1,100 1,100

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 8,454 7,944 8,200
1231 Disbursements: Direct loan disbursements 388 1,100 1,100
1251 Repayments: Repayments and prepayments –588 –553 –538
Write-offs for default:
1263 Direct loans –301 –283 –275
1264 Other adjustments, net (+ or -) –9 –8 –8



1290 Outstanding, end of year 7,944 8,200 8,479

As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from disaster direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the Budget totals.

Balance Sheet (in millions of dollars)


Identification code 73–4150–0–3–453 2009 actual 2010 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 1,066 1,186
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 8,454 7,944
1405 Allowance for subsidy cost (-) –1,596 –1,475


1499 Net present value of assets related to direct loans 6,858 6,469


1999 Total assets 7,924 7,655
LIABILITIES:
Federal liabilities:
2103 Debt 7,920 7,653
2105 Other 4 2


2999 Total liabilities 7,924 7,655


4999 Total liabilities and net position 7,924 7,655

Disaster Loans Guaranteed Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 73–4293–0–3–453 2010 actual CR 2012 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1
Financing authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 1 1
1900 Financing authority(total) 1 1
1930 Total budgetary resources available 1 2
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 2

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 1 1
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Payments from program account –1 –1



4160 Financing authority, net (mandatory)
4170 Financing disbursements, net (mandatory) –1 –1
4180 Financing authority, net (total)
4190 Financing disbursements, net (total) –1 –1

Status of Guaranteed Loans (in millions of dollars)


Identification code 73–4293–0–3–453 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on commitments:
2131 Guaranteed loan commitments exempt from limitation 19 63



2150 Total guaranteed loan commitments 19 63
2199 Guaranteed amount of guaranteed loan commitments 16 54

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 19
2231 Disbursements of new guaranteed loans 19 63
2251 Repayments and prepayments –10



2290 Outstanding, end of year 19 72

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 16 61

As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond (including modifications of loan guarantees that resulted from commitments in any year). The amounts in this account are a means of financing and are not included in the Budget totals.

Disaster Loan Fund Liquidating Account

Program and Financing (in millions of dollars)


Identification code 73–4153–0–3–453 2010 actual CR 2012 est.

Obligations by program activity:
0101 Interest expense to Treasury 1 1
0103 Other expenses 1 1 1



0900 Total new obligations 1 2 2

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 6 5
1022 Capital transfer of unobligated balances to general fund –6 –5



1050 Unobligated balance (total)
Budget authority:
Appropriations, mandatory:
1200 Appropriation 2 2 2
Spending authority from offsetting collections, mandatory:
1800 Collected 4 4 4
1820 Capital transfer of spending authority from offsetting collections to general fund –4 –4



1850 Spending auth from offsetting collections, mand (total) 4
1900 Budget authority (total) 6 2 2
1930 Total budgetary resources available 6 2 2
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 5

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 2
3030 Obligations incurred, unexpired accounts 1 2 2
3040 Outlays (gross) –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2 4

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 6 2 2
Outlays, gross:
4100 Outlays from new mandatory authority 2
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –4 –4 –4



4160 Budget authority, net (mandatory) 2 –2 –2
4170 Outlays, net (mandatory) –2 –4 –4
4180 Budget authority, net (total) 2 –2 –2
4190 Outlays, net (total) –2 –4 –4

Status of Direct Loans (in millions of dollars)


Identification code 73–4153–0–3–453 2010 actual CR 2012 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 14 11 8
1251 Repayments: Repayments and prepayments –3 –2 –2
1263 Write-offs for default: Direct loans –1 –1



1290 Outstanding, end of year 11 8 5

As required by the Federal Credit Reform Act of 1990, as amended, this account records all cash flows to and from the Government resulting from SBA disaster direct loans obligated prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond (including modifications of direct loans or loan guarantees made in any year) is recorded in corresponding program and financing accounts.

Balance Sheet (in millions of dollars)


Identification code 73–4153–0–3–453 2009 actual 2010 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 6 5
1601 Direct loans, net 14 11
1603 Allowance for estimated uncollectible loans and interest (-) –1 –1


1699 Value of assets related to direct loans 13 10


1999 Total assets 19 15
LIABILITIES:
2104 Federal liabilities: Resources payable to Treasury 19 15


2999 Total liabilities 19 15


4999 Total liabilities and net position 19 15

Object Classification (in millions of dollars)


Identification code 73–4153–0–3–453 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 1 1 1
43.0 Interest and dividends 1 1



99.9 Total new obligations 1 2 2

Pollution Control Equipment Fund Liquidating Account

Program and Financing (in millions of dollars)


Identification code 73–4147–0–3–376 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0711 Default claim payments on principal 2 1



0900 Total new obligations (object class 42.0) 2 1

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3 2
1022 Capital transfer of unobligated balances to general fund –3 –2



1050 Unobligated balance (total)
Budget authority:
Appropriations, mandatory:
1200 Appropriation 2 2 1
1930 Total budgetary resources available 2 2 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 2 1
3040 Outlays (gross) –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 2 2 1
Outlays, gross:
4100 Outlays from new mandatory authority 2
4180 Budget authority, net (total) 2 2 1
4190 Outlays, net (total) 2

Status of Guaranteed Loans (in millions of dollars)


Identification code 73–4147–0–3–376 2010 actual CR 2012 est.

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 1
2251 Repayments and prepayments –1
Adjustments:
2263 Terminations for default that result in claim payments –2 –1
2264 Other adjustments, net 2 1



2290 Outstanding, end of year

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 10 10 10



2390 Outstanding, end of year 10 10 10

Public Law 94–305 established this fund to alleviate the adverse impact of pollution regulations on small businesses. As a result of the elimination of tax-exempt financing associated with the Pollution Control Guaranteed loan program, no new activity is anticipated for this program.

Balance Sheet (in millions of dollars)


Identification code 73–4147–0–3–376 2009 actual 2010 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 3 2
1603 Allowance for estimated uncollectible loans and interest (-) –8 –8
1701 Defaulted guaranteed loans, gross 10 10


1999 Total assets 5 4
LIABILITIES:
2104 Federal liabilities: Resources payable to Treasury 5 4


2999 Total liabilities 5 4


4999 Total liabilities and net position 5 4

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2010 actual CR 2012 est.

Offsetting receipts from the public:
73–272130 Disaster Loan Program, Downward Reestimates of Subsidies 24 37
73–272210 Business Loan Program, Negative Subsidies 1
73–272230 Business Loan Program, Downward Reestimates of Subsidies 54 116



General Fund Offsetting receipts from the public 78 154

ADMINISTRATIVE PROVISIONS

Administrative Provisions—Small Business Administration

'

(including transfer of funds)

SEC. 520. Not to exceed 5 percent of any appropriation made available for the current fiscal year for the Small Business Administration in this Act may be transferred between such appropriations, but no such appropriation shall be increased by more than 10 percent by any such transfers: Provided, That any transfer pursuant to this paragraph shall be treated as a reprogramming of funds [under section 608 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section].SEC. 521. Section 7(d) of the Small Business Act (15 U.S.C. 636(d)) is amended in subparagraph 7(d)(5)(D) by striking in the last sentence "three years" and inserting in lieu thereof "seven years".[SEC. 522. Section 7(a)(3)(A) of the Small Business Act (15 U.S.C. 636(a)(3)(A)) is amended by striking "$1,500,000" and inserting in lieu thereof "$3,750,000" and by striking "$2,000,000" and inserting in lieu thereof "$5,000,000".]SEC. [523]522. Section 7(m) of the Small Business Act (15 U.S.C. 636(m)) is [amended-]amended in paragraph (3)(C), by striking "$750,000" and inserting in lieu thereof "$1,000,000".

[(a) in paragraph (1)(B)(iii), by striking "$35,000" and inserting in lieu thereof "$50,000";]

[(b) in paragraph (3)(C), by striking "$750,000" and inserting in lieu thereof "$1,000,000" and by striking "$3,500,000" and inserting in lieu thereof "$5,000,000";]

[(c) in paragraph (3)(E), by striking "$35,000" each place that term appears and inserting in lieu thereof "$50,000"; and]

[(d) in paragraph (11)(B), by striking "$35,000" and inserting in lieu thereof "$50,000".]

[SEC. 524. Section 502(2)(A) of the Small Business Investment Act (15 U.S.C. 696(2)(A)) is amended-

(a) in clause (ii) by striking "$2,000,000" and inserting in lieu thereof "$5,000,000";

(b) in clause (iii) by striking "$4,000,000" and inserting in lieu thereof "$5,500,000".]