DEPARTMENT OF VETERANS AFFAIRS

The 2012 Budget provides the resources to help achieve the President's vision of transforming VA into a 21st Century organization that is veteran-centric, results-driven, and forward-looking. This Budget provides $61,853 million in gross discretionary funding for veterans health, benefits, and other services, including $58,775 million in net discretionary budget authority and $3,078 million in anticipated medical collections.

Veterans Health Administration

Federal Funds

medical services

For necessary expenses for furnishing, as authorized by law, inpatient and outpatient care and treatment to beneficiaries of the Department of Veterans Affairs and veterans described in section 1705(a) of title 38, United States Code, including care and treatment in facilities not under the jurisdiction of the Department, and including medical supplies and equipment, food services, and salaries and expenses of health care employees hired under title 38, United States Code, and aid to State homes as authorized by section 1741 of title 38, United States Code; [$39,649,985,000]$41,354,000,000, plus reimbursements, shall become available on October 1, [2011]2012, and shall remain available until September 30, [2012]2013: Provided, That, of the amount made available under this heading [$1,600,000,000]$1,015,000,000 shall remain available until September 30, [2013]2014: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs shall establish a priority for the provision of medical treatment for veterans who have service-connected disabilities, lower income, or have special needs: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs shall give priority funding for the provision of basic medical benefits to veterans in enrollment priority groups 1 through 6: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs may authorize the dispensing of prescription drugs from Veterans Health Administration facilities to enrolled veterans with privately written prescriptions based on requirements established by the Secretary: Provided further, That the implementation of the program described in the previous proviso shall incur no additional cost to the Department of Veterans Affairs. Note.—This account receives advance appropriations; a full-year 2011 appropriation for this account was enacted in the Consolidated Appropriations Act, 2010 (P.L. 111–117).

Special and Trust Fund Receipts (in millions of dollars)


Identification code 36–0160–0–1–703 2010 actual CR 2012 est.

0100 Balance, start of year 242 236 236
Adjustments:
0191 Rounding adjustment 3



0199 Balance, start of year 245 236 236
Receipts:
0220 Pharmaceutical Co-payments, MCCF 698 702 652
0221 Enhanced-use Lease Proceeds, MCCF 2 2 2
0222 First Party Collections, MCCF 169 158 161
0223 Third Party Collections, MCCF 1,904 1,954 2,197
0224 Parking Fees, MCCF 4 4 4
0225 Compensated Work Therapy, MCCF 57 57 57
0226 MCCF, Long-term Care Copayments 3 3 3
0240 Payments from Compensation and Pension, MCCF 2 2 2



0299 Total receipts and collections 2,839 2,882 3,078



0400 Total: Balances and collections 3,084 3,118 3,314
Appropriations:
0500 Medical Care Collections Fund –2,848 –2,882 –3,078



0799 Balance, end of year 236 236 236

Program and Financing (in millions of dollars)


Identification code 36–0160–0–1–703 2010 actual CR 2012 est.

Obligations by program activity:
0001 Acute hospital care 7,361 7,229 7,250
0002 Rehabilitative care 516 537 557
0003 Psychiatric care 3,457 3,828 3,971
0004 Nursing home care 3,355 3,595 3,896
0005 Subacute care 65 72 74
0006 State home domiciliary 49 51 53
0007 Outpatient care 20,276 22,962 25,063
0008 CHAMPVA 1,034 1,121 1,228
0009 VA contingency fund 953



0091 Total operating expenses 36,113 39,395 43,045
0101 Acute hospital care 203 185 132
0102 Rehabilitative care 20 18 13
0103 Psychiatric care 103 94 67
0104 Nursing home care 66 60 43
0105 Subacute care 2 2 1
0107 Outpatient care 506 457 328



0191 Total capital investment 900 816 584



0293 Total direct program 37,013 40,211 43,629



0799 Total direct obligations 37,013 40,211 43,629
0801 Reimbursable program 377 228 241



0900 Total new obligations 37,390 40,439 43,870

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 615 1,209 1,001
1010 Unobligated balance transferred to other accounts –25
1011 Unobligated balance transferred from other accounts 45



1050 Unobligated balance (total) 635 1,209 1,001
Budget authority:
Appropriations, discretionary:
1100 Appropriation 34,708 953
1120 Appropriations transferred to other accounts –15 –15
1121 Appropriations transferred from other accounts 2,896 2,882 3,078



1160 Appropriation, discretionary (total) 37,589 2,867 4,031
Advance appropriations, discretionary:
1170 Advance appropriation 37,136 39,650
1173 Advance appropriations permanently reduced –552



1180 Advanced appropriation, discretionary (total) 37,136 39,098
Spending authority from offsetting collections, discretionary:
1700 Collected 370 228 241
1701 Change in uncollected payments, Federal sources 7



1750 Spending auth from offsetting collections, disc (total) 377 228 241
1900 Budget authority (total) 37,966 40,231 43,370
1930 Total budgetary resources available 38,601 41,440 44,371
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2
1941 Unexpired unobligated balance, end of year 1,209 1,001 501

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 4,366 4,916 5,930
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –10 –11 –11



3020 Obligated balance, start of year (net) 4,356 4,905 5,919
3030 Obligations incurred, unexpired accounts 37,390 40,439 43,870
3031 Obligations incurred, expired accounts 119
3040 Outlays (gross) –36,959 –39,425 –42,394
3050 Change in uncollected pymts, Fed sources, unexpired –7
3051 Change in uncollected pymts, Fed sources, expired 6
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 4,916 5,930 7,406
3091 Uncollected pymts, Fed sources, end of year –11 –11 –11



3100 Obligated balance, end of year (net) 4,905 5,919 7,395

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 37,966 40,231 43,370
Outlays, gross:
4010 Outlays from new discretionary authority 32,573 34,628 37,359
4011 Outlays from discretionary balances 4,386 4,797 5,035



4020 Outlays, gross (total) 36,959 39,425 42,394
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –47 –59 –63
4033 Non-Federal sources –331 –169 –178



4040 Offsets against gross budget authority and outlays (total) –378 –228 –241
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –7
4052 Offsetting collections credited to expired accounts 8



4060 Additional offsets against budget authority only (total) 1



4070 Budget authority, net (discretionary) 37,589 40,003 43,129
4080 Outlays, net (discretionary) 36,581 39,197 42,153
4180 Budget authority, net (total) 37,589 40,003 43,129
4190 Outlays, net (total) 36,581 39,197 42,153

For 2013, the Budget is requesting $52.5 billion in advance appropriations for the three medical care appropriations: Medical Services, Medical Support and Compliance, and Medical Facilities. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans. Advance appropriations require a multi-year approach to budget planning whereby one year builds off the previous year. This funding enables timely and predictable funding for VA's medical care to prevent our Nation's veterans from being adversely affected by budget delays, and provides opportunities to more effectively use resources in a constrained fiscal environment. For example, estimated savings from management improvements to be achieved in 2011 and 2012 will be carried forward into the following years to reduce the new appropriations needed in 2012 and 2013. Without the carryover of these resources from 2011 and 2012, currently estimated at $1.1 billion, VA would need a higher level of appropriations in 2012 and 2013.

For 2012, two administrative provisions revise the $50.6 billion advance appropriations for the three medical care accounts both to account for the civilian pay freeze beginning in January 2011 and to propose a contingency fund to address a potential increase in demand for medical care services due to changes in economic conditions. For the civilian pay freeze, the budget is lowering the advance appropriations by $713 million to reflect the savings from eliminating the January 2011 civilian pay raise amount requested at 1.4 percent in the 2011 President's budget submission and a January 2012 civilian pay raise amount assumed to be 2.3 percent. For the contingency fund, the budget potentially increases the advance appropriations by $953 million to reflect the impact of economic conditions estimated by the VA's Enrollee Health Care Projection Model. The contingency fund would provide additional funds up to $953 million to become available for obligation if the Administration determines that the additional costs due to changes in economic conditions, as estimated by the Model, materialize in 2012. The economic impact is incorporated into the Model for the first time this year. Based on experience from 2010, the need for this fund will be carefully monitored in 2012. This cautious approach recognizes the potential impact of economic conditions as estimated by the Model while acknowledging the uncertainty associated with the estimates. VA also provides funds in 2012 to support the "Caregivers and Veterans Omnibus Health Services Act of 2010" to provide supplemental help to family caregivers of the most severely wounded veterans returning from Iraq and Afghanistan.

With the resources requested for 2012 and 2013, VA will further expand health care eligibility to non-disabled veterans earning modest incomes. This expansion will bring nearly 550,000 eligible veterans into the VA health care system by 2013. The requested levels provide the resources needed to achieve this expansion while maintaining high quality and timely care for lower-income and service-disabled veterans who currently rely on VA medical care.

Medical Services._For Medical Services, the Budget reflects the following appropriation funding: the 2011 enacted advance appropriations of $37.1 billion; the 2012 appropriation request of $40.1 billion; and the 2013 advance appropriations request of $41.4 billion. This appropriation provides for a comprehensive, integrated health care delivery system that addresses the needs of eligible veterans and beneficiaries in VA medical centers, outpatient clinic facilities, contract hospitals, State homes, and outpatient programs on a fee basis. Hospital and outpatient care is also provided by the private sector for certain dependents and survivors of veterans under the Civilian Health and Medical Programs for the Department of Veterans Affairs (CHAMPVA).

Medical Care Collections Fund (MCCF)._For 2013, VA estimates collections of nearly $3.3 billion, representing seven percent of available resources. VA has the authority to collect inpatient and outpatient co-payments, medication co-payments, and nursing home co-payments; authority for certain income verification; authority to recover third-party insurance payments from veterans for nonservice-connected conditions; and authority to collect revenue from enhanced use leases. These collections also include those collected from the Compensated Work Therapy Program, Compensation and Living Expenses Program, and the Parking Program.

WORKLOAD

Provision of veterans' health care._the VA contingency fund of $953 million is included in each of the program activities below.

Acute hospital care._Costs for 2012 are estimated to be $7,601 million for operating medical, neurological, surgical, contract and State home hospital beds.
Estimated operating levels are:


2010 actual 2011 est. 2012 est.

Patients treated 623,354 642,546 662,245
Average daily census 8,858 8,933 9,078
Average employment 40,767 41,959 42,065

Rehabilitative care._Costs for 2012 are estimated to be $589 million for the provision of rehabilitative care, including spinal cord injury care.
Estimated operating levels are:


2010 actual 2011 est. 2012 est.

Patients treated 15,628 15,909 16,332
Average daily census 1,130 1,133 1,140
Average employment 4,175 4,297 4,308

Psychiatric care._Costs for 2012 are estimated to be $4,162 million for the inpatient, residential, and outpatient care of veterans with problems related to mental illness, including alcohol and drug problems.
Estimated operating levels are:


2010 actual 2011 est. 2012 est.

Patients treated 156,601 162,351 168,270
Average daily census 9,940 10,168 10,378
Average employment 27,645 28,453 28,525

Nursing home care._Costs for 2012 are estimated to be $3,939 million for the care of residents in VA community living centers, contract nursing homes, and State nursing homes.
Estimated operating levels are:


2010 actual 2011 est. 2012 est.

Patients treated 100,239 102,677 106,348
Average daily census 37,057 37,474 38,133
Average employment 19,260 19,823 19,873

Noninstitutional extended care._Costs for 2012 are estimated to be $1,613 million for noninstitutional extended care programs such as adult day care; home based primary care, skilled nursing and rehabilitation care; and home health aids.
Estimated operating levels are:


2010 actual 2011 est. 2012 est.

Average daily census 85,940 109,256 113,926

Subacute care._Costs for 2012 are estimated to be $75 million for the treatment of veterans who require a level of care between acute and long-term care, as provided in VA hospital intermediate bed sections.
Estimated operating levels are:


2010 actual 2011 est. 2012 est.

Patients treated 4,294 3,383 2,679
Average daily census 147 123 105
Average employment 491 505 506

State home domiciliary care._Costs for 2012 are estimated to be $53 million for the care of veterans in locations other than their own homes, such as domiciliary care programs.
Estimated operating levels are:


2010 actual 2011 est. 2012 est.

Patients treated 4,281 4,162 4,046
Average daily census 2,710 2,710 2,710

Outpatient care._Costs for 2012 are estimated to be $24,610 million for outpatient medical and dental care provided by staff, physicians, and dentists participating under a fee basis arrangement for certain eligible veterans.
Estimated operating levels are:

NUMBER OF MEDICAL VISITS AND DENTAL WORKLOADS


2010 actual 2011 est. 2012 est.

Medical visits (in thousands):
Staff visits 67,878 71,225 74,553
Fee visits 11,678 13,183 14,837

Readjustment counseling 1,283 1,370 1,444



Total 80,839 85,778 90,834
Dental procedures: 3,946,188 4,145,636 4,273,457
Average employment 86,575 89,108 89,333

Civilian Health And Medical Program of the Department of Veterans Affairs (CHAMPVA)._Costs for 2012 are estimated to be $1,228 million for private hospital and outpatient care for dependents and survivors of certain veterans.
Estimated operating levels are:


2010 actual 2011 est. 2012 est.

Average daily hospital census 901 910 920
Outpatient (in thousands) 9,812 10,795 11,283

PERFORMANCE MEASURES

Provide high-quality health care._Use of clinical practice guidelines in treating patients results in improved health of veterans and reduced use of services. The prevention index spotlights and summarizes a variety of evidence-based measures for high-quality preventive health care. VHA's strategy to monitor satisfaction through patient surveys will identify areas of improvement in all medical services.


2010 actual 2011 est. 2012 est.

Clinical Practice Guidelines Index III 92% 92% 92%
Prevention Index IV 91% 93% 93%

Access to medical care._VA's strategy is to improve access and timeliness of service by reducing waiting times in specialty and primary care clinics for new patient appointments in medical centers nationwide and by relying more extensively on non-institutional forms of long-term care. In 2011, VHA will begin measuring the three appointment performance measures using a 14-day standard instead of the previous 30-day standard. VA strives to improve timely access to the delivery of primary and specialty care which is critical to providing high-quality care to veterans.


2010 actual 2011 est. 2012 est.

New appointment performance measures for 2011 are provided below:
Percentage of primary care appointments completed within 14 days of the desired date 93% 93% 94%
Percentage of specialty care appointments completed within 14 days of the desired date 93% 93% 94%
Percentage of new patient appointments completed within 14 days of the desired date 84% 85% 85%
The performance measures below have been changed from 30 days to 14 days (see new measures above):
Percentage of primary care appointments completed within 30 days of the desired date 99% Measure Changed Measure Changed
Percentage of specialty care appointments completed within 30 days of the desired date 99% Measure Changed Measure Changed
Percentage of new patient appointments completed within 30 days of appointment create date 99% Measure Changed Measure Changed
Non-institutional long-term care average daily census 85,940 109,256 113,926

VA DOD sharing._VA's strategy is to improve collaboration and exchange with DOD.


2010 actual 2011 est. 2012 est.

Amount billed for health care services provided to the DOD beneficiaries at VA facilities ($ in millions) Not applicable $108 $113

Revenue cycle improvement._VHA is seeking to improve its performance in the area of medical care collections. The revenue cycle improvement plan includes initiatives that will improve efficiency and accuracy.


2010 actual 2011 est. 2012 est.

Gross days of revenue outstanding third-party collections 45 48 40

Object Classification (in millions of dollars)


Identification code 36–0160–0–1–703 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 12,856 13,437 13,637
11.3 Other than full-time permanent 254 276 279
11.5 Other personnel compensation 1,492 1,552 1,576



11.9 Total personnel compensation 14,602 15,265 15,492
12.1 Civilian personnel benefits 4,093 4,304 4,400
13.0 Benefits for former personnel 11 11 11
21.0 Employee travel 77 80 83
21.0 Beneficiary travel 745 770 798
21.0 Interagency motor pool payments 14 14 15
21.0 All other 3 3 3
22.0 Transportation of things 23 29 37
23.2 Rental payments to others 1
23.3 Communications, utilities, and miscellaneous charges 259 287 318
24.0 Printing and reproduction 17 24 31
25.2 Other contractual services 3,847 4,701 6,007
25.6 Outpatient dental fees 89 89 93
25.6 Medical and nursing fees 1,547 1,808 2,196
25.6 Community nursing homes 537 574 629
25.6 Contract hospitalization 1,274 1,432 1,674
25.6 Civilian Health and Medical Program of the Department of Veterans Affairs (CHAMPVA) 762 821 896
26.0 Medical supplies and materials 7,375 8,126 8,911
31.0 Equipment 900 817 858
32.0 Land and structures 1
41.0 Medical grants, subsidies, and contributions 691 741 796
41.0 Medical grants to private organizations 145 315 381



99.0 Direct obligations 37,013 40,211 43,629
99.0 Reimbursable obligations 377 228 241



99.9 Total new obligations 37,390 40,439 43,870

Employment Summary


Identification code 36–0160–0–1–703 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 177,123 182,349 182,828
2001 Reimbursable civilian full-time equivalent employment 1,790 1,796 1,782

medical support and compliance

For necessary expenses in the administration of the medical, hospital, nursing home, domiciliary, construction, supply, and research activities, as authorized by law; administrative expenses in support of capital policy activities; and administrative and legal expenses of the Department for collecting and recovering amounts owed the Department as authorized under chapter 17 of title 38, United States Code, and the Federal Medical Care Recovery Act (42 U.S.C. 2651 et seq.); [$5,535,000,000]$5,746,000,000, plus reimbursements, shall become available on October 1, [2011]2012, and shall remain available until September 30, [2012]2013: Provided, That, of the amount made available under this heading [$250,000,000]$145,000,000 shall remain available until September 30, [2013]2014. Note.—This account receives advance appropriations; a full-year 2011 appropriation for this account was enacted in the Consolidated Appropriations Act, 2010 (P.L. 111–117).

Program and Financing (in millions of dollars)


Identification code 36–0152–0–1–703 2010 actual CR 2012 est.

Obligations by program activity:
0001 Acute hospital care 1,071 1,089 1,133
0002 Rehabilitative care 94 99 105
0003 Psychiatric care 664 727 785
0004 Nursing home care 475 529 568
0005 Subacute care 12 14 14
0006 Outpatient care 2,511 2,826 2,651
0007 CHAMPVA 71 76 85



0091 Total operating expenses 4,898 5,360 5,341
0101 Acute hospital care 20 17 18
0102 Rehabilitative care 1 1 1
0103 Psychiatric care 16 14 15
0104 Nursing home care 11 9 10
0105 Outpatient care 42 38 39



0191 Total capital investment 90 79 83



0293 Total direct program 4,988 5,439 5,424



0799 Total direct obligations 4,988 5,439 5,424
0801 Reimbursable program activity 34 63 66



0900 Total new obligations 5,022 5,502 5,490

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 226 132
1010 Unobligated balance transferred to other accounts –1
1011 Unobligated balance transferred from other accounts 14



1050 Unobligated balance (total) 239 132
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,930
1120 Appropriations transferred to other accounts –48



1160 Appropriation, discretionary (total) 4,882
Advance appropriations, discretionary:
1170 Advance appropriation 5,307 5,535
1173 Advance appropriations permanently reduced –111



1180 Advanced appropriation, discretionary (total) 5,307 5,424
Spending authority from offsetting collections, discretionary:
1700 Collected 33 63 66
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 34 63 66
1900 Budget authority (total) 4,916 5,370 5,490
1930 Total budgetary resources available 5,155 5,502 5,490
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 132

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 833 1,043 1,294
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3020 Obligated balance, start of year (net) 832 1,042 1,293
3030 Obligations incurred, unexpired accounts 5,022 5,502 5,490
3031 Obligations incurred, expired accounts –66
3040 Outlays (gross) –4,746 –5,251 –5,396
3050 Change in uncollected pymts, Fed sources, unexpired –1
3051 Change in uncollected pymts, Fed sources, expired 1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,043 1,294 1,388
3091 Uncollected pymts, Fed sources, end of year –1 –1 –1



3100 Obligated balance, end of year (net) 1,042 1,293 1,387

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,916 5,370 5,490
Outlays, gross:
4010 Outlays from new discretionary authority 4,001 4,755 4,862
4011 Outlays from discretionary balances 745 496 534



4020 Outlays, gross (total) 4,746 5,251 5,396
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –32 –59 –62
4033 Non-Federal sources –2 –4 –4



4040 Offsets against gross budget authority and outlays (total) –34 –63 –66
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1
4052 Offsetting collections credited to expired accounts 1



4060 Additional offsets against budget authority only (total)



4070 Budget authority, net (discretionary) 4,882 5,307 5,424
4080 Outlays, net (discretionary) 4,712 5,188 5,330
4180 Budget authority, net (total) 4,882 5,307 5,424
4190 Outlays, net (total) 4,712 5,188 5,330

For 2013, the Budget is requesting $5.7 billion in advance appropriations for Medical Support and Compliance. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.

For Medical Support and Compliance, the Budget reflects the following appropriation funding: the 2011 enacted advance appropriations of $5.3 billion; the 2012 appropriations request of $5.4 billion; and the 2013 advance appropriations request of $5.7 billion. The Medical Support and Compliance appropriation finances the expenses of management, security, and administration of the VA health care system through the operation of VA medical centers, other facilities, Veterans Integrated Service Network offices and facility director offices, chief of staff operations, quality of care oversight, legal services, billing and coding activities, procurement, financial management, and human resource management.

Object Classification (in millions of dollars)


Identification code 36–0152–0–1–703 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 2,411 2,487 2,493
11.3 Other than full-time permanent 48 48 47
11.5 Other personnel compensation 279 289 290



11.9 Total personnel compensation 2,738 2,824 2,830
12.1 Civilian personnel benefits 789 829 847
13.0 Benefits for former personnel 3 3 3
21.0 Employee travel 77 79 82
21.0 All other 4 4 4
22.0 Transportation of things 10 11 13
23.3 Communications, utilities, and miscellaneous charges 101 106 112
24.0 Printing and reproduction 14 15 16
25.2 Other contractual services 1,047 1,370 1,303
25.6 Medical and nursing fees 4 4 4
26.0 Medical supplies and materials 110 115 127
26.0 Provisions 1
31.0 Equipment 89 79 83
32.0 Land and structures 1



99.0 Direct obligations 4,988 5,439 5,424
99.0 Reimbursable obligations 34 63 66



99.9 Total new obligations 5,022 5,502 5,490

Employment Summary


Identification code 36–0152–0–1–703 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 41,611 43,178 43,234
2001 Reimbursable civilian full-time equivalent employment 823 828 831

DOD-VA Health Care Sharing Incentive Fund

Program and Financing (in millions of dollars)


Identification code 36–0165–0–1–703 2010 actual CR 2012 est.

Obligations by program activity:
0001 DOD-VA health care sharing incentive fund 79 75 45

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 124 126 81
1011 Unobligated balance transferred from other accounts 25
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 150 126 81
Budget authority:
Appropriations, discretionary:
1121 Appropriations transferred from other accounts 55 30
1930 Total budgetary resources available 205 156 81
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 126 81 36

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 33 64 87
3030 Obligations incurred, unexpired accounts 79 75 45
3040 Outlays (gross) –47 –52 –30
3080 Recoveries of prior year unpaid obligations, unexpired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 64 87 102

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 55 30
Outlays, gross:
4010 Outlays from new discretionary authority 8
4011 Outlays from discretionary balances 47 44 30



4020 Outlays, gross (total) 47 52 30
4180 Budget authority, net (total) 55 30
4190 Outlays, net (total) 47 52 30

The purpose of the Joint Incentive Fund (JIF) is to enable the Departments to carry out a program to identify and provide incentives to implement creative sharing initiatives at the facility, intra-regional and nationwide levels. The JIF promotes collaboration and new approaches to problem solving to enable the Departments to more effectively service veterans. The Departments have established the fund and developed processes and criteria to solicit and select projects. Section 721 of the 2003 National Defense Authorization Act, Public Law 107–314, established the fund and requires VA and Department of Defense (DOD) to establish a joint incentive program. In 2012, each Secretary shall contribute a minimum of $15 million to the fund after the appropriation is enacted.

Object Classification (in millions of dollars)


Identification code 36–0165–0–1–703 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 11 11 11
12.1 Civilian personnel benefits 5 2 2
25.1 Advisory and assistance services 43 44 26
26.0 Supplies and materials 5 6 2
31.0 Equipment 14 11 3
32.0 Land and structures 1 1 1



99.9 Total new obligations 79 75 45

Employment Summary


Identification code 36–0165–0–1–703 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 127 127 127

medical facilities

For necessary expenses for the maintenance and operation of hospitals, nursing homes, and domiciliary facilities and other necessary facilities of the Veterans Health Administration; for administrative expenses in support of planning, design, project management, real property acquisition and disposition, construction, and renovation of any facility under the jurisdiction or for the use of the Department; for oversight, engineering, and architectural activities not charged to project costs; for repairing, altering, improving, or providing facilities in the several hospitals and homes under the jurisdiction of the Department, not otherwise provided for, either by contract or by the hire of temporary employees and purchase of materials; for leases of facilities; and for laundry services, [$5,426,000,000] $5,441,000,000, plus reimbursements, shall become available on October 1, [2011] 2012, and shall remain available until September 30, [2012] 2013: Provided, That, of the amount made available under this heading [$350,000,000] $145,000,000 shall remain available until September 30, [2013] 2014. Note.—This account receives advance appropriations; a full-year 2011 appropriation for this account was enacted in the Consolidated Appropriations Act, 2010 (P.L. 111–117).

Program and Financing (in millions of dollars)


Identification code 36–0162–0–1–703 2010 actual CR 2012 est.

Obligations by program activity:
0001 Acute hospital care 736 965 1,063
0002 Rehabilitative care 69 87 98
0003 Psychiatric care 480 683 784
0004 Nursing home care 342 471 542
0005 Subacute care 10 13 14
0007 Outpatient care 1,747 2,010 1,674
0008 CHAMPVA 6 5 5



0091 Total operating expenses 3,390 4,234 4,180
0101 Acute hospital care 538 341 292
0102 Rehabilitative care 46 29 25
0103 Psychiatric care 363 230 197
0104 Nursing home care 266 168 144
0105 Subacute care 6 4 3
0107 Outpatient care 1,170 743 635



0191 Total capital investment 2,389 1,515 1,296



0293 Total direct program 5,779 5,749 5,476



0799 Total direct obligations 5,779 5,749 5,476
0801 Reimbursable program 25 35 36



0900 Total new obligations 5,804 5,784 5,512

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,024 108 99
1011 Unobligated balance transferred from other accounts 6



1050 Unobligated balance (total) 1,030 108 99
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,859
Advance appropriations, discretionary:
1170 Advance appropriation 5,740 5,426
1173 Advance appropriations permanently reduced –50



1180 Advanced appropriation, discretionary (total) 5,740 5,376
Spending authority from offsetting collections, discretionary:
1700 Collected 25 35 37
1900 Budget authority (total) 4,884 5,775 5,413
1930 Total budgetary resources available 5,914 5,883 5,512
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2
1941 Unexpired unobligated balance, end of year 108 99

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2,334 3,030 2,969
3030 Obligations incurred, unexpired accounts 5,804 5,784 5,512
3031 Obligations incurred, expired accounts –24
3040 Outlays (gross) –5,084 –5,845 –5,493
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3,030 2,969 2,988

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,884 5,775 5,413
Outlays, gross:
4010 Outlays from new discretionary authority 3,084 4,353 4,080
4011 Outlays from discretionary balances 2,000 1,492 1,413



4020 Outlays, gross (total) 5,084 5,845 5,493
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –10 –14 –16
4033 Non-Federal sources –17 –21 –21



4040 Offsets against gross budget authority and outlays (total) –27 –35 –37
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 2



4070 Budget authority, net (discretionary) 4,859 5,740 5,376
4080 Outlays, net (discretionary) 5,057 5,810 5,456
4180 Budget authority, net (total) 4,859 5,740 5,376
4190 Outlays, net (total) 5,057 5,810 5,456

For 2013, the Budget is requesting advance appropriations of $5.4 billion for 2013 for Medical Facilities. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.

For Medical Facilities, the Budget reflects the following appropriation funding: the 2011 enacted advance appropriations of $5.7 billion; the 2012 appropriations request of $5.4 billion; and the 2013 advance appropriations request of $5.4 billion. Medical Facilities provides for the operations and maintenance of the capital infrastructure required to provide health care to the Nation's veterans. These costs include utilities, engineering, capital planning, leases, laundry services, grounds maintenance, trash removal, housekeeping, fire protection, pest management, facility repair, and property disposition and acquisition.

Object Classification (in millions of dollars)


Identification code 36–0162–0–1–703 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 1,054 1,064 1,062
11.3 Other than full-time permanent 21 21 21
11.5 Other personnel compensation 122 124 124



11.9 Total personnel compensation 1,197 1,209 1,207
12.1 Civilian personnel benefits 361 372 379
13.0 Benefits for former personnel 1 1 1
21.0 Employee travel 10 10 10
21.0 All other 21 22 23
22.0 Transportation of things 13 13 13
23.1 Rental payments to GSA 17 18 19
23.2 Rental payments to others 287 462 551
23.3 Communications, utilities, and miscellaneous charges 550 568 577
25.2 Other contractual services 644 1,251 1,067
26.0 Medical supplies and materials 288 307 332
31.0 Equipment 94 89 93
32.0 Medical land and structures 2,295 1,427 1,204
43.0 Interest and dividends 1



99.0 Direct obligations 5,779 5,749 5,476
99.0 Reimbursable obligations 25 35 36



99.9 Total new obligations 5,804 5,784 5,512

Employment Summary


Identification code 36–0162–0–1–703 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 23,307 23,666 23,666
2001 Reimbursable civilian full-time equivalent employment 483 478 478

medical and prosthetic research

For necessary expenses in carrying out programs of medical and prosthetic research and development as authorized by chapter 73 of title 38, United States Code, [$590,000,000]$508,774,000, plus reimbursements, shall remain available until September 30, [2012]2013. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0161–0–1–703 2010 actual CR 2012 est.

Obligations by program activity:
0001 Bio-medical laboratory science research 234 265 252
0002 Rehabilitation research 83 95 81
0003 Health services research 87 95 80
0004 Clinical science research 84 100 79



0091 Total operating expenses 488 555 492
0101 Bio-medical laboratory science research 30 35 32
0102 Rehabilitation research 6 11 10
0103 Health services research 1 7 5
0104 Clinical science research 4 9 5



0191 Total capital investment 41 62 52



0192 Total direct program 529 617 544



0799 Total direct obligations 529 617 544
0801 Reimbursable program 34 40 40



0900 Total new obligations 563 657 584

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 61 106 70
Budget authority:
Appropriations, discretionary:
1100 Appropriation 581 581 509
Spending authority from offsetting collections, discretionary:
1700 Collected 34 40 40
1900 Budget authority (total) 615 621 549
1930 Total budgetary resources available 676 727 619
Memorandum (non-add) entries:
1940 Unobligated balance expiring –7
1941 Unexpired unobligated balance, end of year 106 70 35

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 198 204 252
3030 Obligations incurred, unexpired accounts 563 657 584
3031 Obligations incurred, expired accounts –2
3040 Outlays (gross) –555 –609 –561
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 204 252 275

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 615 621 549
Outlays, gross:
4010 Outlays from new discretionary authority 345 443 391
4011 Outlays from discretionary balances 210 166 170



4020 Outlays, gross (total) 555 609 561
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –22 –40 –40
4033 Non-Federal sources –12



4040 Offsets against gross budget authority and outlays (total) –34 –40 –40



4070 Budget authority, net (discretionary) 581 581 509
4080 Outlays, net (discretionary) 521 569 521
4180 Budget authority, net (total) 581 581 509
4190 Outlays, net (total) 521 569 521

For 2012, the total budgetary resources of $1.7 billion comprise $509 million in direct appropriations, $509 million in medical care support, and $710 million in Federal and private sector grants. The research program will support 3,220 full time equivalents through direct appropriation and a total of over 15,000 research staff through all funding sources.

This account is an intramural program and VA R&D has had significant success developing research leading to clinical achievements that improve the health and quality of life for veterans and the Nation. VA is at the forefront of producing new transformational approaches and technologies for preventing, diagnosing, and treating disease. VA research transforms medicine by uniquely engaging veterans both as clinical patients and as research volunteers. Through technology, advancements, and information, research helps transform VA's health care into a leading example of medicine in the 21st Century.

High priority research programs in 2012 will provide Operation Enduring Freedom (OEF), Operation Iraqi Freedom (OIF) and Operation New Dawn (OND) veterans and rural veterans with critical needs research activity. VA will focus on key areas affecting OEF/OIF/OND veterans including Homelessness/Access to Care and Rural Health, Personalized Medicine and Military Exposure-Related Illnesses. Homelessness is a top priority for VA, and research will focus on interventions, risk factors and health care usage patterns in an effort to eliminate homelessness. With regard to Access to Care, one of the critical missions of VA research is to identify system-wide gaps in care to veterans. This includes assessing specific barriers to care for vulnerable populations, including rural veterans. VA research has demonstrated an explicit focus on access as a component of validating the quality of care in all VA health care services, organizational structures, and mechanisms for delivering care. Current studies address new telemedicine and telehealth initiatives, community based outpatient clinics (CBOCs), collaborative care models, access for OEF/OIF/OND veterans, and access to specialized care such as VA rehabilitation services. The development, evaluation, and implementation of new telemedicine technologies represent an important focus of research to improve access to VA health care, particularly for rural veterans. Emphasis will also be placed on personalized medicine where using information on a patients' genetic make-up can lead to a more tailored, precise and effective level of care. The Million Veteran Program, with the goal of collecting one million genetic samples, will be a significant initial undertaking in 2012 as VA expects to continue investigating whether genetic influences in disease and/or responses to medications can be used to further advance personalized care with the ultimate goal to develop an evidence base for treatments that are optimized to each veteran's genetic makeup.

VA core research priorities in 2012 will include Mental Health, Gulf War Veterans' Illnesses and Exposures, Prosthetics, Traumatic Brain Injury and Spinal Cord Injury.

VA scientists who partner with colleagues from other Federal agencies, academic medical centers, nonprofit organizations, and commercial entities nationwide further expand the reach and scope of VA research. Through VA's academic affiliations as well as collaborations with other Federal agencies, it is fully integrated with the larger biomedical research community.

Veterans' health issues are addressed comprehensively in the following four program divisions and the medical care research support required for these programs:

Biomedical laboratory._Supports preclinical research to understand life processes from a molecular, genomic, and physiological level in regard to diseases affecting veterans.

Clinical science._Administers investigations (i.e., human subject research such as drug, surgical, single subject, pilot and multi-center cooperative studies as well as feasibility trials) aimed at instituting new, more effective clinical care.

Health services._Supports studies to identify and promote effective and efficient strategies to improve the delivery of health care to veterans.

Rehabilitation._Develops novel approaches to restoring veterans with traumatic amputation, central nervous system injuries, loss of sight and/or hearing, or other physical and cognitive impairments to full and productive lives.
VA's Medical and Prosthetic Research programs are included in the Federal Science & Technology (FS&T) budget.

Performance Measure


2010 Actual 2011 est. 2012 est.

Progress towards development of one new treatment for post-traumatic stress disorder (PTSD) - Measure will be dropped after 2011 80% 100% N/A

SUMMARY OF PROGRAM RESOURCES [in millions of dollars]


2010 actual 2011 est. 2012 est.

Medical and prosthetic research appropriation 581 581 509
Federal resources (includes VA Medical Care support funding) 996 1,096 1,024

Other non-federal resources 184 195 195




Total program resources 1,761 1,872 1,728




Object Classification (in millions of dollars)


Identification code 36–0161–0–1–703 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 164 158 147
11.3 Other than full-time permanent 19 19 19
11.5 Other personnel compensation 37 37 37



11.9 Total personnel compensation 220 214 203
12.1 Civilian personnel benefits 69 75 83
21.0 Employee travel 4 6 8
23.1 Rental payments to GSA 2 3 2
23.3 Communications, utilities, and miscellaneous charges 1 1 1
24.0 Printing and reproduction 1 1 1
25.2 Other services from non-federal sources 158 203 147
26.0 Supplies and materials 36 54 49
31.0 Equipment 38 60 50



99.0 Direct obligations 529 617 544
99.0 Reimbursable obligations 34 40 40



99.9 Total new obligations 563 657 584

Employment Summary


Identification code 36–0161–0–1–703 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 2,871 2,864 2,739
2001 Reimbursable civilian full-time equivalent employment 481 481 481

Medical Care Collections Fund

Program and Financing (in millions of dollars)


Identification code 36–5287–0–2–703 2010 actual CR 2012 est.

Budgetary Resources:
Budget authority:
Appropriations, discretionary:
1101 Appropriation (special fund) 2,848 2,882 3,078
1120 Appropriations transferred to other accounts –2,848 –2,882 –3,078



1160 Appropriation, discretionary (total)
1930 Total budgetary resources available

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross
4180 Budget authority, net (total)
4190 Outlays, net (total)

VA has the authority to collect co-payments which are deposited into the Medical Care Collections Fund (MCCF) receipt account. As allowed by the provisions of the appropriations Act, these receipts are transferred to the Medical Services appropriation where they remain available until expended for the purposes of this account. In 2010, $2.8 billion was collected in the MCCF receipt account and transferred to the Medical Services appropriation to provide health care to our veterans. These collections consist of co-payments from veterans for inpatient, outpatient, and nursing home care and prescribed medications; third-party insurance payments from veterans for nonservice-connected conditions; and collections from enhanced-use leases, the Compensated Work Therapy Program, Compensation and Living Expensed Program, and the Parking Program.

Canteen Service Revolving Fund

Program and Financing (in millions of dollars)


Identification code 36–4014–0–3–705 2010 actual CR 2012 est.

Obligations by program activity:
0801 Reimbursable operating expenses 213 250 274
0802 Reimbursable direct operations 142 166 183
0810 Reimbursable capital investment: Sales program: Purchase of equipment and leasehold 16 17 17



0900 Total new obligations 371 433 474

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 6 3 7
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 368 437 479
1930 Total budgetary resources available 374 440 486
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 3 7 12

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 14 11 10
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –2 –2 –2



3020 Obligated balance, start of year (net) 12 9 8
3030 Obligations incurred, unexpired accounts 371 433 474
3040 Outlays (gross) –374 –434 –482
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 11 10 2
3091 Uncollected pymts, Fed sources, end of year –2 –2 –2



3100 Obligated balance, end of year (net) 9 8

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 368 437 479
Outlays, gross:
4100 Outlays from new mandatory authority 368 432 473
4101 Outlays from mandatory balances 6 2 9



4110 Outlays, gross (total) 374 434 482
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –368 –437 –479



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory) 6 –3 3
4180 Budget authority, net (total)
4190 Outlays, net (total) 6 –3 3

The Veterans Canteen Service was established to furnish, at reasonable prices, meals, merchandise, and services necessary for the comfort and well-being of veterans in VA medical facilities.

Financing._ Operations will be financed from current revenues.

Object Classification (in millions of dollars)


Identification code 36–4014–0–3–705 2010 actual CR 2012 est.

Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 69 71 73
11.3 Other than full-time permanent 29 30 31



11.9 Total personnel compensation 98 101 104
12.1 Civilian personnel benefits 28 28 29
21.0 Travel and transportation of persons 2 2 2
25.2 Other services from non-federal sources 5 6 6
26.0 Supplies and materials 222 279 315
31.0 Equipment 16 17 18



99.0 Reimbursable obligations 371 433 474



99.9 Total new obligations 371 433 474

Employment Summary


Identification code 36–4014–0–3–705 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 3,246 3,260 3,285

Medical Center Research Organizations

Program and Financing (in millions of dollars)


Identification code 36–4026–0–3–703 2010 actual CR 2012 est.

Obligations by program activity:
0801 Operating expenses 237 252 267

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 85 96 96
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 248 252 267
1930 Total budgetary resources available 333 348 363
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 96 96 96

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 11
3030 Obligations incurred, unexpired accounts 237 252 267
3040 Outlays (gross) –248 –252 –267
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 248 252 267
Outlays, gross:
4100 Outlays from new mandatory authority 248 252 267
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –248 –252 –267



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory)
4180 Budget authority, net (total)
4190 Outlays, net (total)

These nonprofit corporations provide a flexible funding mechanism for the conduct of approved research at Department of Veterans Affairs medical centers. These organizations will derive funds to operate various research activities from Federal and non-Federal sources. No appropriation is required to support these activities.

Object Classification (in millions of dollars)


Identification code 36–4026–0–3–703 2010 actual CR 2012 est.

Reimbursable obligations:
21.0 Travel and transportation of persons 8 8 8
25.2 Other services from non-federal sources 202 211 226
26.0 Supplies and materials 18 24 24
31.0 Equipment 9 9 9



99.0 Reimbursable obligations 237 252 267



99.9 Total new obligations 237 252 267

Trust Funds

General Post Fund, National Homes

Special and Trust Fund Receipts (in millions of dollars)


Identification code 36–8180–0–7–705 2010 actual CR 2012 est.

0100 Balance, start of year 1
Receipts:
0220 General Post Fund, National Homes, Deposits 25 26 27
0240 General Post Fund, National Homes, Interest on Investments 1 2 2



0299 Total receipts and collections 26 28 29



0400 Total: Balances and collections 27 28 29
Appropriations:
0500 General Post Fund, National Homes –27 –28 –29



0599 Total appropriations –27 –28 –29



0799 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 36–8180–0–7–705 2010 actual CR 2012 est.

Obligations by program activity:
0001 Religious, recreational, and entertainment activities 27 25 25
0003 Therapeutic residence maintenance 2 2



0900 Total new obligations 27 27 27

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 77 77 78
Budget authority:
Appropriations, mandatory:
1202 [-8180] 27 28 29
1930 Total budgetary resources available 104 105 107
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 77 78 80

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 5 6 6
3030 Obligations incurred, unexpired accounts 27 27 27
3040 Outlays (gross) –26 –27 –28
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 6 6 5

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 27 28 29
Outlays, gross:
4100 Outlays from new mandatory authority 27 28
4101 Outlays from mandatory balances 26



4110 Outlays, gross (total) 26 27 28
4180 Budget authority, net (total) 27 28 29
4190 Outlays, net (total) 26 27 28

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 78 79 79
5001 Total investments, EOY: Federal securities: Par value 79 79 79

This fund consists of gifts, bequests, and proceeds from the sale of property left in the care of the facilities by former beneficiaries; patients' fund balances; and proceeds from the sale of effects of beneficiaries who die leaving no heirs or without having otherwise disposed of their estate. Such funds are used to promote the comfort and welfare of veterans at hospitals, nursing homes, and domiciliaries where no general appropriation is available. Public Law 102–54 authorizes compensation work therapy and therapeutic transitional housing and loan programs to be funded from the General Post Fund. (38 U.S.C. chs. 83 and 85.)

Object Classification (in millions of dollars)


Identification code 36–8180–0–7–705 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 9 9 9
26.0 Supplies and materials 14 14 14
31.0 Equipment 3 3 3
32.0 Land and structures 1 1 1



99.9 Total new obligations 27 27 27

Benefits Programs

Federal Funds

compensation and pensions

(including transfer of funds)

For the payment of compensation benefits to or on behalf of veterans and a pilot program for disability examinations as authorized by section 107 and chapters 11, 13, 18, 51, 53, 55, and 61 of title 38, United States Code; pension benefits to or on behalf of veterans as authorized by chapters 15, 51, 53, 55, and 61 of title 38, United States Code; and burial benefits, the Reinstated Entitlement Program for Survivors, emergency and other officers' retirement pay, adjusted-service credits and certificates, payment of premiums due on commercial life insurance policies guaranteed under the provisions of title IV of the Servicemembers Civil Relief Act (50 U.S.C. App. 541 et seq.) and for other benefits as authorized by sections 107, 1312, 1977, and 2106, and chapters 23, 51, 53, 55, and 61 of title 38, United States Code, [$53,492,234,000]$58,067,319,000, to remain available until expended: Provided, That not to exceed [$30,423,000]$32,187,000 of the amount appropriated under this heading shall be reimbursed to "General operating expenses'', "Medical support and compliance'', and "Information technology systems'' for necessary expenses in implementing the provisions of chapters 51, 53, and 55 of title 38, United States Code, the funding source for which is specifically provided as the "Compensation and pensions'' appropriation: Provided further, That such sums as may be earned on an actual qualifying patient basis, shall be reimbursed to "Medical care collections fund'' to augment the funding of individual medical facilities for nursing home care provided to pensioners as authorized. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0102–0–1–701 2010 actual CR 2012 est.

Obligations by program activity:
0101 Veterans 38,095 53,928 46,323
0102 Survivors 5,198 8,773 6,273



0191 Compensation sub-total 43,293 62,701 52,596



0200 Other compensation expenses 43,293 62,701 52,596
0201 Chapter 18 20 20 20
0202 Clothing allowance 64 68 71
0203 Misc assistance (EAJ, SAFD) 12 12 12
0204 Medical exam pilot program 144 170 205
0205 OBRA payment to VBA and IT 1
0206 Reinstated entitlement program for survivors 7 7 8
0207 Health and human services 4



0291 Total other compensation expenses 247 282 316



0293 Total compensation 43,540 62,983 52,912
0302 Veterans 3,187 3,246 3,348
0303 Survivors 1,158 1,368 1,595



0391 Pensions sub total 4,345 4,614 4,943
0401 Reimbursements to GOE, ITand VHA 20 30 2



0492 Total pensions 4,365 4,644 4,945
0502 Burial allowance 26 26 42
0503 Burial plots 9 10 23
0504 Service-connected deaths 30 31 33
0505 Burial flags 14 14 14
0506 Headstones and markers 59 71 76
0507 Graveliners/Pre-placed crypts 29 22 22



0591 Total burial program 167 174 210



0900 Total new obligations (object class 42.0) 48,072 67,801 58,067

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 424 14,056 233
1011 Unobligated balance transferred from other accounts 527



1050 Unobligated balance (total) 951 14,056 233
Budget authority:
Appropriations, mandatory:
1200 Appropriation 60,773 53,978 58,067
1221 Appropriations transferred from other accounts 404



1260 Appropriations, mandatory (total) 61,177 53,978 58,067
1930 Total budgetary resources available 62,128 68,034 58,300
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 14,056 233 233

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 3,754 3,925 122
3030 Obligations incurred, unexpired accounts 48,072 67,801 58,067
3040 Outlays (gross) –47,901 –71,604 –53,349
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 3,925 122 4,840

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 61,177 53,978 58,067
Outlays, gross:
4100 Outlays from new mandatory authority 43,958 53,858 53,229
4101 Outlays from mandatory balances 3,943 17,746 120



4110 Outlays, gross (total) 47,901 71,604 53,349
4180 Budget authority, net (total) 61,177 53,978 58,067
4190 Outlays, net (total) 47,901 71,604 53,349

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 61,177 53,978 58,067
Outlays 47,901 71,604 53,349
Legislative proposal, subject to PAYGO:
Budget Authority 23
Outlays 23
Total:
Budget Authority 61,177 53,978 58,090
Outlays 47,901 71,604 53,372

WORKLOAD


2010 actual 2011 CR 2012 est.

Compensation:
Rating-Related Actions 1,081,116 1,354,459 1,185,692
Non Rating Actions 372,176 420,931 468,496
Pension:
Rating-Related Actions 111,230 125,801 140,017
Non Rating Actions 347,131 392,605 436,970

This appropriation provides for the payment of compensation, pension, and burial benefits to veterans and survivors.

Compensation is paid to veterans for disabilities incurred in or aggravated during active military service. Dependency and Indemnity Compensation is paid to survivors of servicepersons or veterans whose death occurred while on active duty or as a result of service-connected disabilities. Compensation and vocational rehabilitation is provided to the children of Vietnam veterans who were born with certain birth defects. The Secretary may pay a clothing allowance to each veteran who uses a prescribed medication for a service-connected skin condition or wears a prosthetic or orthopedic appliance (including a wheelchair) which, in the judgment of the Secretary, tends to damage or tear the clothing of such veteran.

Miscellaneous benefits provided for are:

(a) payments for claims made pursuant to the provision of the World War Adjusted Compensation Act of 1924, as amended;

(b) a special allowance (38 U.S.C. 1312) to dependents of certain Veterans who died after December 31, 1956, but who were not fully and currently insured under the Social Security Act; and

(c) payments authorized by the Equal Access to Justice Act.

The appropriation also provides for a program to allow VA to perform income matches for certain compensation recipients.

In accordance with Public Law 97–377, the Reinstated Entitlement Program for Survivors (REPS) program restores Social Security benefits to certain surviving spouses or children of veterans who died of service-connected causes.

Legislation is proposed to provide a cost-of-living adjustment comparable to the annual social security increase to recipients of disability compensation, dependency and indemnity compensation, and clothing allowances. The increase, effective with payments made on January 1, 2012, is expected to be 0.9 percent.

AVERAGE NUMBER OF COMPENSATION CASES AND PAYMENTS


2010 actual 2011 CR 2012 est.

Veterans:
Cases 3,154,727 3,458,818 3,588,315

Average payment per case, per year $12,075 $15,592 $12,909




Total obligations (in millions) $38,094 $53,928 $46,323



Survivors:
Cases 343,039 386,281 388,214

Average payment per case, per year $15,152 $22,711 $16,157




Total obligations (in millions) $5,198 $8,773 $6,273



Chapter 18:
Children 1,184 1,185 1,186

Average payment per case, per year $16,598 $16,598 $16,747




Total obligations (in millions) $20 $20 $20



Clothing allowance:
Number of veterans 89,960 95,142 98,730

Average payment per case, per year $716 $716 $722




Total obligations (in millions) $64 $68 $71



Other compensation caseload:
Special allowance dependents 471 471 471

Equal Access to Justice payments 2,828 2,828 2.828



REPS:
Cases 278 329 335

Average benefit $26,104 $22,140 $22,214




Obligations (in millions) $7 $7 $7




Pension benefits may be paid to veterans or their survivors. A veteran's entitlement is based on active duty service of a specific length (normally 90 days or more) during a designated war period, disabilities considered permanent and total, and countable income below established levels. There is no disability requirement for survivor cases or veterans age 65 or older. Income support is provided at established benefit levels.

An automatic annual cost-of-living increase comparable to the annual social security increase is provided for those pensioners in the improved program and to parents receiving dependency and indemnity compensation. The increase, effective with payments made on January 1, 2012, is expected to be 0.9 percent.

AVERAGE NUMBER OF PENSION CASES AND PAYMENTS


2010 actual 2011 CR 2012 est.

Veterans:
Cases 311,648 307,690 303,783

Average payment per case, per year $10,225 $10,550 $11,005




Total obligations (in millions) $3,187 $3,246 $3,343



Survivors:
Cases 194,675 200,256 203,178

Average payment per case, per year $5,947 $6,831 $7,846




Total obligations (in millions) $1,158 $1,368 $1,594




Burial benefits provide for: (a) the payment of an allowance of $700 (plus transportation charges where death occurs under VA care) to reimburse, in part, the burial and funeral expense of an eligible deceased veteran; (b) the payment of $700 for a plot allowance where an eligible veteran is not buried in a national cemetery or other cemetery under the jurisdiction of the United States; (c) the payment of a burial allowance up to $2,000 when a veteran dies as a result of a service-connected disability; (d) furnishing a flag to drape the casket of each deceased veteran entitled thereto; (e) furnishing a headstone or marker for the grave of a veteran and, in certain cases, eligible dependents; and (f) authority to provide outer burial receptacles in the National Cemetery Administration.

NUMBER OF BURIAL BENEFITS


2010 actual 2011 CR 2012 est.

Burial allowance 56,180 58,151 59,731
Burial plot 31,181 32,275 33,152
Service-connected deaths 16,032 16,695 17,495
Burial flags 489,574 500,002 500,002
Headstones and markers 353,851 347,149 347,983
Graveliners 18,259 18,075 17,895
Preplaced crypts 31,955 34,689 35,000

Compensation and Pensions

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 36–0102–4–1–701 2010 actual CR 2012 est.

Obligations by program activity:
0101 Veterans 4



0293 Total compensation 4
0302 Veterans 19



0492 Total pensions 19



0900 Total new obligations (object class 42.0) 23

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 23
1930 Total budgetary resources available 23

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross)
3030 Obligations incurred, unexpired accounts 23
3040 Outlays (gross) –23
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 23
Outlays, gross:
4100 Outlays from new mandatory authority 23
4180 Budget authority, net (total) 23
4190 Outlays, net (total) 23

Legislation will be proposed to extend the use of data matching records with the IRS and HHS and to adjust the eligibility requirements for Special Monthly Pension.

readjustment benefits

For the payment of readjustment and rehabilitation benefits to or on behalf of veterans as authorized by chapters 21, 30, 31, 33, 34, 35, 36, 39, 51, 53, 55, and 61 of title 38, United States Code, [$10,440,245,000] $11,011,086,000, to remain available until expended: Provided, That expenses for rehabilitation program services and assistance which the Secretary is authorized to provide under subsection (a) of section 3104 of title 38, United States Code, other than under paragraphs (1), (2), (5), and (11) of that subsection, shall be charged to this account. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0137–0–1–702 2010 actual CR 2012 est.

Obligations by program activity:
0101 Sons and daughters 441 465 482
0102 Spouses 66 72 72



0191 Total education and training 507 537 554
0201 Vocational rehabilitation training 463 495 532
0202 Subsistence allowance 297 301 308
0203 Automobiles and adaptive equipment 75 85 95
0204 Housing grants 68 72 79



0291 Total special assistance to disabled veterans 903 953 1,014
0301 Work study 26 26 25
0302 Payments to States 19 19 19
0303 All-volunteer assistance: Basic benefits and all other 7,102 9,127 9,392
0304 Tuition Assistance 15
0305 Licensing and Certification 1 1
0306 Reporting fees 4 6 6
0309 Reimbursement to GOE 1 3 1



0391 Total All-volunteer assistance and other 7,168 9,182 9,443



0393 Total Readjustment benefits direct program 8,578 10,672 11,011



0799 Total direct obligations 8,578 10,672 11,011
0801 Veterans and servicepersons basic benefits 2 3 3
0802 Veterans and servicepersons supplementary benefits 99 115 126
0803 Chapter 1606 reservists benefits 104 123 134
0804 Chapter 1606 reservists supplementary benefits 93 109 119
0805 Chapter 1607 reservists benefits 109 91 88



0809 Reimbursable program activities, subtotal 407 441 470



0899 Total reimbursable obligations 407 441 470



0900 Total new obligations 8,985 11,113 11,481

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 560 276
1010 Unobligated balance transferred to other accounts –527



1050 Unobligated balance (total) 33 276
Budget authority:
Appropriations, mandatory:
1200 Appropriation 9,232 10,396 11,011
1220 Appropriations transferred to other accounts –411



1260 Appropriations, mandatory (total) 8,821 10,396 11,011
Spending authority from offsetting collections, mandatory:
1800 Collected 407 441 470
1900 Budget authority (total) 9,228 10,837 11,481
1930 Total budgetary resources available 9,261 11,113 11,481
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 276

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 154 415 320
3030 Obligations incurred, unexpired accounts 8,985 11,113 11,481
3040 Outlays (gross) –8,724 –11,208 –11,381
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 415 320 420

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 9,228 10,837 11,481
Outlays, gross:
4100 Outlays from new mandatory authority 8,009 10,515 11,059
4101 Outlays from mandatory balances 715 693 322



4110 Outlays, gross (total) 8,724 11,208 11,381
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –407 –441 –470



4160 Budget authority, net (mandatory) 8,821 10,396 11,011
4170 Outlays, net (mandatory) 8,317 10,767 10,911
4180 Budget authority, net (total) 8,821 10,396 11,011
4190 Outlays, net (total) 8,317 10,767 10,911

WORKLOAD - Vocational Rehabilitation and Employment


2010 actual 2011 CR 2012 est.

Evaluation and planning 74,692 76,186 76,948
Rehabilitation services 74,462 75,951 76,711
Employment services status 18,567 18,938 19,128
Vocational/educational counseling 14,541 14,832 14,980

WORKLOAD - Education


2010 actual 2011 CR 2012 est.

Original claims 668,286 428,955 442,575
Adjustments/supplemental claims 2,140,559 2,430,743 2,507,922

This appropriation finances educational assistance allowances for certain service persons, veterans, and for eligible dependents of those: (a) veterans who died from service-connected causes or have a total and permanent rated service-connected disability; and (b) servicepersons who were captured or missing in action. In addition, certain disabled veterans are provided with vocational rehabilitation, specially adapted housing grants, and automobile grants with the associated approved adaptive equipment. Voluntary contributions by eligible servicepersons and matching contributions provided by the Department of Defense are included in the Post-Vietnam Era Veterans Education Account.

The Post 9–11 GI Bill (Chapter 33)._Public Law 110–252, greatly expanded education benefits beginning on August 1, 2009. Based on length of active duty service and training rate, trainees may be entitled to benefits including: tuition and fees, housing allowance, books and supplies stipend, kickers, and Yellow Ribbon matching payments. Certain active duty members of the Armed Forces may transfer benefits to a spouse or children.

All volunteer force educational assistance (Montgomery GI Bill)._Public Law 98–525, enacted October 19, 1984, established two new educational programs: an assistance program for veterans who enter active duty during the period beginning July 1, 1985; and an assistance program for certain members of the Selected Reserve. Public Law 108–375 established a program to provide educational assistance to members of the reserve components called or ordered to active service in response to a war or national emergency declared by the President or the Congress, in recognition of the sacrifices that those members make in answering the call to duty. The Readjustment Benefit appropriation pays the basic benefit allowance for veterans, except for certain Post-Vietnam Era Veterans Education participants who transferred to the Montgomery GI Bill program. Supplementary educational assistance, Post-Vietnam Era Veterans Education converters, reservists, and the National Call to Service Program are financed by payments from Department of Defense.

Survivors and Dependants Educational Assistance program (Chapter 35)._This program provides benefits to children and spouses of veterans who died of a service-connected disability or whose service-connected disability is rated permanent and total. In addition, dependents of servicepersons missing in action or interned by a hostile foreign government for more than 90 days are also eligible. The following table provides a comparison of trainees and costs for the Dependents Educational Assistance program.
The following table shows a caseload and cost comparison for these beneficiaries under existing legislation.

CASELOAD AND AVERAGE COST DATA


2010 actual 2011 CR 2012 est.

Chapter 33:
Number of trainees 365,640 492,773 512,752

Average cost per trainee $14,466 $16,096 $16,527




Total cost (in millions) $5,289 $7,932 $8,474



Chapter 30:
Number of trainees 247,075 178,595 129,153

Average cost per trainee $6,717 $7,309 $8,061




Total cost (in millions) $1,660 $1,305 $1,041



Chapter 1606:
Number of trainees 67,381 78,666 84,427

Average cost per trainee $2,897 $2,932 $2,970




Total cost (in millions) $195 $231 $251



Chapter 1607:
Number of trainees 30,281 24,929 23,785

Average cost per trainee $3,600 $3,644 $3,691




Total cost (in millions) $109 $91 $88




Chapter 35 Sons and Daughters:
Number of trainees 75,437 75,775 77,545

Average cost per trainee (in dollars) $5,850 $6,135 $6,214




Total cost (in millions) $441 $465 $482



Chapter 35 Wives and Widow(ers):
Number of trainees 14,374 15,337 15,337

Average cost per trainee (in dollars) $4,591 $4,664 $4,725




Total cost (in millions) $66 $72 $72




Special Assistance to Disabled Veterans (chapter 31)._Service-disabled veterans requiring vocational rehabilitation receive assistance to cover the costs of subsistence, tuition, books, supplies, and equipment. In addition to monetary benefits, individuals may also receive rehabilitation evaluation, planning, and delivery services designed to move the veteran into a suitable job.

CASELOAD AND AVERAGE COST DATA


2010 actual 2011 CR 2012 est.

Chapter 31:
Rehabiliation, Evaluation, Planning and Service cases 21,416 21,844 23,103
Number of trainees 80,589 81,097 81,842

Average cost per trainee (in dollars) $9,436 $9,826 $10,258




Total cost (in millions) $760 $797 $840




Specially Adapted Housing Grants._Specially adapted housing grants, up to a maximum of $63,780, are provided to certain severely disabled veterans. In 2011, the maximum grant amount was $63,870 and is projected to increase, based on a cost of construction index, to $66,841 in 2012. Veterans who suffer service-connected blindness or who have lost the use of both upper extremities can receive up to $12,756 in 2010. The maximum grant amount is projected to increase to $13,368 in 2012.

Automobile Grants and Adaptive Equipment._Certain disabled veterans are provided with automobile grants with the associated approved adaptive equipment. An allowance, up to a maximum of $11,000, is provided to certain service-disabled veterans and servicepersons toward the purchase price of an automobile. Adaptive equipment and the maintenance and replacement of such equipment is also provided.

CASELOAD AND AVERAGE COST DATA


2010 actual 2011 CR 2012 est.

Housing grants:
Number of housing grants 1,811 1,878 1,948

Average cost per grant $37,724 $38,140 $40,397




Total cost (in millions) $68 $72 $79



Automobiles or other conveyances:
Number of conveyances 1,834 1,834 1,834

Average benefit $10,891 $11,000 $11,000




Obligations (in millions) $20 $20 $20



Adaptive equipment (including maintenance, repair, and installation for automobiles):
Number of items 7,319 7,319 7,319

Average benefit $7,573 $8,787 $10,196




Obligations (in millions) $55 $64 $75




Tuition Assistance._Public Law 106–398, enacted October 30, 2000, allows the military services to pay up to 100 percent of tuition and expenses charged by a school for service members. If a service department pays less than 100 percent, a service member eligible for the Montgomery GI Bill Active-duty (MGIB) or the Post 9–11 GI Bill (Chapter 33) can elect to receive VA benefits for all or a portion of the remaining expenses. Public Law 108–454 established a program that provides availability of education benefits for payment for national admissions exams and national exams for credit at institutions of higher education.

The National Exams._The benefit allows VA to reimburse for the fee charged for national tests for admission to institutions of higher learning and national tests providing an opportunity for course credit at institutions of higher learning.

Licensing and Certification Test Payments._Under Public Law 106–419, veterans and other eligible persons may receive up to $2,000 to pay fees required for civilian occupational licensing and certification examinations needed to enter, maintain, or advance in employment in a vocation or profession, effective March 1, 2001.

National Call to Service._The 2003 National Defense Authorization Act directs the Department of Defense to offer an active duty enlistment option of 15 months plus training time to facilitate interest in National Service. Program participants will be given the opportunity to select one of the following incentives: a $5,000 enlistment bonus, repayment of student loans up to $18,000, or one of two education allowances.

Work-Study._Certain veterans, reservists, and dependents pursuing a program of rehabilitation, education or training, who are enrolled as full-time students, can work up to 250 hours per semester, receiving the Federal ($7.25 as of July 24, 2009) or state minimum wage rate, whichever is higher.

Payments to States._State approving agencies are reimbursed for the costs of inspecting, approving, and supervising programs of education and training offered by educational institutions and training establishments in which veterans, dependents, and reservists are enrolled or are about to enter.

Reporting Fees._Reporting fees are paid to education and training institutions to help defray the costs of certifying education enrollment for veterans enrolled in training during a calendar year.

Object Classification (in millions of dollars)


Identification code 36–0137–0–1–702 2010 actual CR 2012 est.

41.0 Direct obligations: Grants, subsidies, and contributions 8,578 10,672 11,011



99.0 Reimbursable obligations: reimbursable obligations 407 441 470



99.9 Total new obligations 8,985 11,113 11,481

veterans insurance and indemnities

For military and naval insurance, national service life insurance, servicemen's indemnities, service-disabled veterans insurance, and veterans mortgage life insurance as authorized by title 38, United States Code, chapters 19 and 21, [$62,589,000]$100,252,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0120–0–1–701 2010 actual CR 2012 est.

Obligations by program activity:
0010 VMLI death claims 13 11 17
0012 Payment to service-disabled veterans insurance 46 67 83



0100 Total direct expenses 59 78 100
0801 Reimbursable program activity 3 5



0809 Reimbursable program activities, subtotal 3 5



0900 Total new obligations 59 81 105

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
Budget authority:
Appropriations, mandatory:
1200 Appropriation 49 78 100
1221 Appropriations transferred from other accounts 7



1260 Appropriations, mandatory (total) 56 78 100
Spending authority from offsetting collections, mandatory:
1800 Collected 3 3 5
1900 Budget authority (total) 59 81 105
1930 Total budgetary resources available 60 82 106
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 5
3030 Obligations incurred, unexpired accounts 59 81 105
3040 Outlays (gross) –55 –86 –105
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 5

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 59 81 105
Outlays, gross:
4100 Outlays from new mandatory authority 54 81 105
4101 Outlays from mandatory balances 1 5



4110 Outlays, gross (total) 55 86 105
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –3 –3 –5



4160 Budget authority, net (mandatory) 56 78 100
4170 Outlays, net (mandatory) 52 83 100
4180 Budget authority, net (total) 56 78 100
4190 Outlays, net (total) 52 83 100

WORKLOAD


2010 actual 2011 CR 2012 est.

Policy service actions 907,710 972,330 931,659
Collections 1,140,316 1,117,600 1,027,400
Disability claims 42,898 64,030 66,620
Insurance awards 231,612 209,800 198,450

Note._Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
The insurance business line administers six life insurance programs, including two trust funds, two public enterprise funds, a trust revolving fund, and Veterans' Mortgage Life Insurance (VMLI), and supervises four additional programs for the benefit of servicepersons, veterans, and their beneficiaries through contracts with a commercial company. All programs are operated on a commercial basis, to the extent possible, consistent with all applicable statutes. The insurance appropriation is the supplemental funding mechanism for the following Government life insurance activities: National Service Life Insurance (NSLI); Service-Disabled Veterans Insurance Fund (S-DVI); and Veterans' Mortgage Life Insurance.

National Service Life Insurance._Payments are made to the NSLI fund for certain World War II veterans for: (a) extra hazards of service; (b) gratuitous insurance granted to certain persons unable to apply for National Service Life Insurance; and (c) death claims on policies under the waiver of a premium while the insured was on active duty.

Payment to Service-Disabled Veterans Insurance Fund._Payments are made to the S-DVI fund to supplement the premiums and other receipts of the fund in amounts necessary to pay claims on insurance policies issued to veterans with service-connected disabilities.

Veterans' Mortgage Life Insurance._Payments are made to mortgage holders under this program, which provides mortgage protection life insurance to veterans who have received a grant for specially adapted housing due to severe disabilities. The general decline in the number of policies and the amount of insurance in force is expected to continue in 2011 as indicated in the following table.

POLICIES AND INSURANCE IN FORCE


VMLI Policies 2010 actual 2011 CR 2012 est.

Number of Policies 2,381 2,400 2,400
Amount of Insurance (dollars in millions) $177 $181 $312

Object Classification (in millions of dollars)


Identification code 36–0120–0–1–701 2010 actual CR 2012 est.

42.0 Direct obligations: Insurance claims and indemnities 56 78 100



99.0 Reimbursable obligations: reimbursable obligations 3 3 5



99.9 Total new obligations 59 81 105

Filipino Veterans Equity Compensation Fund

Program and Financing (in millions of dollars)


Identification code 36–1121–0–1–701 2010 actual CR 2012 est.

Obligations by program activity:
0001 Filipino veterans equity compensation fund 113 70



0900 Total new obligations (object class 42.0) 113 70

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 116 70
Budget authority:
Appropriations, discretionary:
1121 Appropriations transferred from other accounts 67
1930 Total budgetary resources available 183 70
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 70

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 113 70
3040 Outlays (gross) –113 –70

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 67
Outlays, gross:
4011 Outlays from discretionary balances 113 70
4180 Budget authority, net (total) 67
4190 Outlays, net (total) 113 70

This fund was established under the Consolidated Security, Disaster Assistance, and Continuing Appropriations Act of 2009 (PL 110–329), to make payments to eligible persons who served in the Philippines during World War II. Payments were subsequently authorized by Congress in the American Recovery and Reinvestment Act of 2009 (PL 111–5). Original funding of $198,000,000 was supplemented by a transfer of $67,000,000 authorized by PL 111–212 that remains available until expended. Payments to citizens of the United States are $15,000. Payments to non-U.S. citizens are $9,000.

Service-disabled Veterans Insurance Fund

Program and Financing (in millions of dollars)


Identification code 36–4012–0–3–701 2010 actual CR 2012 est.

Obligations by program activity:
0801 Capital investment 19 19 20
0802 Death claims 80 103 116
0803 All other 7 7 8
0804 Payments to GOE and IT 6 9 10



0900 Total new obligations 112 138 154

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 12 9 5
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 109 134 154
1900 Budget authority (total) 109 134 154
1930 Total budgetary resources available 121 143 159
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 9 5 5

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 12 9 9
3030 Obligations incurred, unexpired accounts 112 138 154
3040 Outlays (gross) –115 –138 –154
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 9 9 9

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 109 134 154
Outlays, gross:
4100 Outlays from new mandatory authority 109 134 154
4101 Outlays from mandatory balances 6 4



4110 Outlays, gross (total) 115 138 154
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –46 –67 –83
4123 Non-Federal sources –63 –67 –71



4130 Offsets against gross budget authority and outlays (total) –109 –134 –154



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory) 6 4
4180 Budget authority, net (total)
4190 Outlays, net (total) 6 4

The Insurance Act of 1951 established the Service-Disabled Veterans Insurance (S-DVI) program for veterans with service-connected disabilities. S-DVI is open to veterans who separated from the service on or after April 25, 1951. This fund finances the payment of claims on existing life insurance policies and remains open for new issues at standard rates to veterans having service-connected disabilities.

Operating costs

Death claims._Represents payments to designated beneficiaries.

All other._Represents payments to policyholders who surrender their policies for their cash value and hold endowment policies which have matured.

Capital investment._A policyholder may borrow up to 94 percent of the value of his or her policy.

Payments to General Operating Expenses (GOE)._Represents the administrative costs of claims processing and account maintenance.
The trend in the number and amount of policies in force is indicated in the following table.

POLICIES AND INSURANCE IN FORCE


2010 actual 2011 CR 2012 est.

Number of policies (EOY) 213,295 239,914 256,143
Insurance in force (dollars in millions) (EOY) $2,179 $2,479 $2,667

Financing._Operations are financed from premiums and other receipts. Additional funds are received by transfer from the Veterans Insurance and Indemnities appropriation, instead of direct appropriations to this fund.

Operating results and financial condition._Since premium and other receipts are insufficient to cover operations, the fund continues to project liabilities in excess of assets. The deficit is expected to reach an estimated $1,225 million by September 30, 2012.

Object Classification (in millions of dollars)


Identification code 36–4012–0–3–701 2010 actual CR 2012 est.

Reimbursable obligations:
33.0 Investments and loans 19 19 20
42.0 Insurance claims and indemnities 93 119 134



99.0 Reimbursable obligations 112 138 154



99.9 Total new obligations 112 138 154

Veterans Reopened Insurance Fund

Program and Financing (in millions of dollars)


Identification code 36–4010–0–3–701 2010 actual CR 2012 est.

Obligations by program activity:
0801 Death claims 33 35 34
0802 Dividends 7 6 5
0803 All other 5 5 4
0804 Capital investment: policy loans 2 2 2



0900 Total new obligations 47 48 45

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 283 262 237
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 26 24 19
1801 Change in uncollected payments, Federal sources –1



1850 Spending auth from offsetting collections, mand (total) 26 23 19
1930 Total budgetary resources available 309 285 256
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 262 237 211

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 53 51 47
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –5 –5 –4



3020 Obligated balance, start of year (net) 48 46 43
3030 Obligations incurred, unexpired accounts 47 48 45
3040 Outlays (gross) –49 –52 –48
3050 Change in uncollected pymts, Fed sources, unexpired 1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 51 47 44
3091 Uncollected pymts, Fed sources, end of year –5 –4 –4



3100 Obligated balance, end of year (net) 46 43 40

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 26 23 19
Outlays, gross:
4100 Outlays from new mandatory authority 26 23 19
4101 Outlays from mandatory balances 23 29 29



4110 Outlays, gross (total) 49 52 48
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4121 Interest on Federal securities –18 –17 –13
4123 Non-Federal sources –8 –7 –6



4130 Offsets against gross budget authority and outlays (total) –26 –24 –19
Additional offsets against gross budget authority only:
4140 Change in uncollected pymts, Fed sources, unexpired 1



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory) 23 28 29
4180 Budget authority, net (total)
4190 Outlays, net (total) 23 28 29

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 331 308 279
5001 Total investments, EOY: Federal securities: Par value 308 279 250

Note._Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
This fund pays claims and administrative costs on participating life insurance policies issued during the period May 1, 1965, through May 2, 1966, under three life insurance programs: (1) service-disabled standard insurance; (2) service-disabled rated insurance; and (3) nonservice-disabled insurance availing disabled World War II and Korean conflict veterans an opportunity to acquire life insurance coverage who were no longer eligible for other Government insurance.
Budget program:

Death claims._Represents payments to designated beneficiaries.

Dividends._Policyholders participate in the distribution of annual dividends.

All other._This represents resources for the administrative costs of processing claims and maintaining the accounts, and to those policyholders who: (a) surrender their policies for cash value; (b) hold endowment policies which have matured; and (c) have purchased total disability income coverage and subsequently become disabled.

Policy loans made._A policyholder may borrow up to 94 percent of the cash value of his policy at an interest rate adjusted to reflect private sector borrowing costs.

The following table reflects the decrease in the number of policies and the amount of insurance in force:

POLICIES AND INSURANCE IN FORCE


2010 actual 2011 CR 2012 est.

Number of policies 31,425 27,735 24,175
Insurance in force (dollars in millions) $317 $281 $247

Financing._Operations are financed from premiums collected from policyholders and interest on investments. Excess earnings of the fund are distributed to the policyholders in the form of an annual dividend.

Object Classification (in millions of dollars)


Identification code 36–4010–0–3–701 2010 actual CR 2012 est.

Reimbursable obligations:
33.0 Investments and loans 2 2 2
42.0 Insurance claims and indemnities 35 38 37
43.0 Interest and dividends 10 8 6



99.0 Reimbursable obligations 47 48 45



99.9 Total new obligations 47 48 45

Servicemembers' Group Life Insurance Fund

Program and Financing (in millions of dollars)


Identification code 36–4009–0–3–701 2010 actual CR 2012 est.

Obligations by program activity:
0801 Premium payments 822 836 834
0802 Payments to carrier 297 270
0803 Payment to GOE 2 3 3



0900 Total new obligations (object class 41.0) 1,121 1,109 837

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 1,121 1,109 837
1930 Total budgetary resources available 1,122 1,110 838
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 11
3030 Obligations incurred, unexpired accounts 1,121 1,109 837
3040 Outlays (gross) –1,132 –1,109 –837
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross)

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1,121 1,109 837
Outlays, gross:
4100 Outlays from new mandatory authority 1,121 1,109 837
4101 Outlays from mandatory balances 11



4110 Outlays, gross (total) 1,132 1,109 837
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –1,121 –1,109 –837



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory) 11
4180 Budget authority, net (total)
4190 Outlays, net (total) 11

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 1 1 1
5001 Total investments, EOY: Federal securities: Par value 1 1 1

This fund finances the payment of group life insurance premiums to private insurance companies under the Servicemembers' Group Life Insurance (SGLI) Act of 1965, as amended. SGLI is a program for servicemembers on active duty, ready reservists, members of the National Guard, members of the Commissioned Corps of the National Oceanic and Atmospheric Administration and the Public Health Service, cadets and midshipmen of the four service academies, and members of the Reserve Officer Training Corps. SGLI coverage is available in $50,000 increments up to the maximum of $400,000. Veterans' Group Life Insurance (VGLI) is a program of post-separation insurance which allows service members to convert their SGLI coverage to renewable term insurance. Family Servicemembers' Group Life Insurance (FSGLI) is a program extended to the spouses and dependent children of members insured under the SGLI program. FSGLI provides up to a maximum of $100,000 of insurance coverage for spouses, not to exceed the amount of SGLI the insured member has in force, and $10,000 of free coverage for dependent children. Spousal coverage is issued in increments of $10,000.

The Servicemembers' Group Life Insurance Traumatic Injury Protection Program (TSGLI) became effective December 1, 2005. TSGLI provides for payment between $25,000 and $100,000 (depending on the type of injury) to any member of the uniformed services covered by SGLI who sustains a traumatic injury that results in certain serious losses.

Object Classification (in millions of dollars)


Identification code 36–4009–0–3–701 2010 actual CR 2012 est.

Reimbursable obligations:
41.0 Grants, subsidies, and contributions 1,121 1,109 837



99.0 Reimbursable obligations 1,121 1,109 837

veterans housing benefit program fund

For the cost of direct and guaranteed loans, such sums as may be necessary to carry out the program, as authorized by subchapters I through III of chapter 37 of title 38, United States Code: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That during fiscal year [2011]2012, within the resources available, not to exceed $500,000 in gross obligations for direct loans are authorized for specially adapted housing loans.

In addition, for administrative expenses to carry out the direct and guaranteed loan programs, [$163,646,000]$154,698,000.

Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–1119–0–1–704 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0701 Direct loan subsidy 5
0702 Loan guarantee subsidy 5 20 314
0705 Reestimates of direct loan subsidy 72 53
0706 Interest on reestimates of direct loan subsidy 43 35
0707 Reestimates of loan guarantee subsidy 642 1,091
0708 Interest on reestimates of loan guarantee subsidy 46 205
0709 Administrative expenses 144 165 155



0900 Total new obligations 952 1,569 474

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 43 43 42
Budget authority:
Appropriations, discretionary:
1100 Appropriation 165 165 155
Appropriations, mandatory:
1200 Appropriation 808 1,403 319
1900 Budget authority (total) 973 1,568 474
1930 Total budgetary resources available 1,016 1,611 516
Memorandum (non-add) entries:
1940 Unobligated balance expiring –21
1941 Unexpired unobligated balance, end of year 43 42 42

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1
3030 Obligations incurred, unexpired accounts 952 1,569 474
3040 Outlays (gross) –952 –1,568 –474
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 165 165 155
Outlays, gross:
4010 Outlays from new discretionary authority 144 165 155
Mandatory:
4090 Budget authority, gross 808 1,403 319
Outlays, gross:
4100 Outlays from new mandatory authority 808 1,403 319
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –6
Additional offsets against gross budget authority only:
4142 Offsetting collections credited to expired accounts 6



4160 Budget authority, net (mandatory) 808 1,403 319
4170 Outlays, net (mandatory) 802 1,403 319
4180 Budget authority, net (total) 973 1,568 474
4190 Outlays, net (total) 946 1,568 474

Summary of Budget Authority and Outlays (in millions of dollars)


2010 actual CR 2012 est.

Enacted/requested:
Budget Authority 973 1,568 474
Outlays 946 1,568 474
Legislative proposal, subject to PAYGO:
Budget Authority –86
Outlays –86
Total:
Budget Authority 973 1,568 388
Outlays 946 1,568 388

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 36–1119–0–1–704 2010 actual CR 2012 est.

Direct loan levels supportable by subsidy budget authority:
115001 Acquired Direct Loans 6 101 122
115004 Vendee Direct Loans 245 981 1,114



115999 Total direct loan levels 251 1,082 1,236
Direct loan subsidy (in percent):
132001 Acquired Direct Loans –10.15 –0.13 4.09
132004 Vendee Direct Loans –4.45 –2.42 –2.12



132999 Weighted average subsidy rate –4.59 –2.21 –1.51
Direct loan subsidy budget authority:
133001 Acquired Direct Loans –1 5
133004 Vendee Direct Loans –10 –24 –24



133999 Total subsidy budget authority –11 –24 –19
Direct loan subsidy outlays:
134001 Acquired Direct Loans –1 5
134004 Vendee Direct Loans –11 –24 –24



134999 Total subsidy outlays –12 –24 –19
Direct loan upward reestimates:
135001 Acquired Direct Loans 9 7
135004 Vendee Direct Loans 5
135005 Acquired and Vendee Loan Reestimates 106 76



135999 Total upward reestimate budget authority 115 88
Direct loan downward reestimates:
137001 Acquired Direct Loans –2
137004 Vendee Direct Loans –3 –8
137005 Acquired and Vendee Loan Reestimates –2



137999 Total downward reestimate budget authority –3 –12

Guaranteed loan levels supportable by subsidy budget authority:
215001 Housing Guaranteed Loans 63,140 68,407 57,469
215002 Guaranteed Loan Sale Securities—Vendee 227 990 1,046



215999 Total loan guarantee levels 63,367 69,397 58,515
Guaranteed loan subsidy (in percent):
232001 Housing Guaranteed Loans –0.17 –0.31 0.35
232002 Guaranteed Loan Sale Securities—Vendee 2.42 2.00 10.75



232999 Weighted average subsidy rate –0.16 –0.28 0.54
Guaranteed loan subsidy budget authority:
233001 Housing Guaranteed Loans –107 –212 201
233002 Guaranteed Loan Sale Securities—Vendee 5 20 112



233999 Total subsidy budget authority –102 –192 314
Guaranteed loan subsidy outlays:
234001 Housing Guaranteed Loans –111 –212 201
234002 Guaranteed Loan Sale Securities—Vendee 5 20 112



234999 Total subsidy outlays –106 –192 313
Guaranteed loan upward reestimates:
235001 Housing Guaranteed Loans 674 1,264
235002 Guaranteed Loan Sale Securities—Vendee 14 33



235999 Total upward reestimate budget authority 688 1,297
Guaranteed loan downward reestimates:
237001 Housing Guaranteed Loans –243 –17
237002 Guaranteed Loan Sale Securities—Vendee –22 –1



237999 Total downward reestimate subsidy budget authority –265 –18

Administrative expense data:
3510 Budget authority 171 165 155
3590 Outlays from new authority 144 165 155

As required by the Federal Credit Reform Act of 1990, this account records, for these programs, the subsidy costs associated with the direct loans obligated and loan guarantees committed in 1992 and beyond, (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as for the administrative expenses of these programs. The subsidy amounts are estimated on a net present value basis.

Veterans housing program account._The housing program helps eligible veterans, active duty personnel, surviving spouses, and members of the Reserves and National Guard purchase homes by substituting the Federal Government's guaranty for a down payment that might otherwise be required when purchasing a home. Under 38 U.S.C. 3703 and Public Law 110–389 501, the guaranty amount from January 1, 2009 through December 31, 2011 for a borrower with full entitlement is as follows:
(a) 50 percent for loans of $45,000 or less; $22,500 for loans greater than $45,000, but no more than $56,250;
(b) The lesser of $36,000 or 40 percent of the loan amount for loans greater than $56,250, but not more than $144,000;
(c) 25 percent for loans in excess of $144,000 up to $417,000 or;
(d) The lesser of 25 percent of the loan amount or the maximum guaranty amount for loans greater than $417,000.
The maximum guaranty amount varies depending on the location of the property.
1) For all locations in the United States other than Alaska, Guam, Hawaii, and the U.S. Virgin Islands, the maximum guaranty amount is the greater of 25 percent of (a) $417,000 or (b) 125 percent of the area median price for a single-family residence, but in no case will the guaranty exceed $273,656.25.
2) In Alaska, Guam, Hawaii, and the U.S. Virgin Islands, the maximum guaranty amount is the greater of 25 percent of (a) $625,500 or (b) 125 percent of the area median price for a single-family residence, but in no case will the guaranty exceed $410,484.38.
3) The maximum guaranty amounts set forth above will be adjusted October 1, 2011 and will affect loans closed on October 1, 2011 through December 31, 2011.
4) Beginning with loans closed on January 1, 2012, the maximum guaranty amounts will be based on the Freddie Mac county loan limits as determined under 12 U.S.C. 1454(a)(2).
This appropriation provides for the corporate leadership and operational support to VA's housing business line.
The housing program facilitates the extension of private capital, on more liberal terms than generally available to nonveterans, to assist veterans and servicepersons in obtaining housing credit, and assist veterans in retaining their homes during periods of temporary economic difficulty through intensive supplemental mortgage loan servicing.

Guaranteed transitional housing loans for homeless veterans._Established as a pilot project by the Veterans Benefits Improvement Act of 1998, Public Law 105–368, this program will not execute any new loans. The existing loan will continue to be serviced within the financing account and no further funds will be required from the program account.

WORKLOAD [In thousands]


2010 actual 2011 CR 2012 est.

Construction and valuation 328 334 275
Loan processing 732 744 614
Loan service and claims 91 101 101

Object Classification (in millions of dollars)


Identification code 36–1119–0–1–704 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 144 165 155
41.0 Grants, subsidies, and contributions 808 1,404 319



99.9 Total new obligations 952 1,569 474

Veterans Housing Benefit Program Fund

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 36–1119–4–1–704 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0702 Loan guarantee subsidy –86



0900 Total new obligations (object class 41.0) –86

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation –86
1930 Total budgetary resources available –86

Change in obligated balance:
3030 Obligations incurred, unexpired accounts –86
3040 Outlays (gross) 86

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –86
Outlays, gross:
4100 Outlays from new mandatory authority –86
4180 Budget authority, net (total) –86
4190 Outlays, net (total) –86

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 36–1119–4–1–704 2010 actual CR 2012 est.

Guaranteed loan levels supportable by subsidy budget authority:
215001 Housing Guaranteed Loans 106
215002 Guaranteed Loan Sale Securities—Vendee 1,046



215999 Total loan guarantee levels 1,152
Guaranteed loan subsidy (in percent):
232002 Guaranteed Loan Sale Securities—Vendee –8.22



232999 Weighted average subsidy rate –0.47
Guaranteed loan subsidy budget authority:
233002 Guaranteed Loan Sale Securities—Vendee –86



233999 Total subsidy budget authority –86
Guaranteed loan subsidy outlays:
234002 Guaranteed Loan Sale Securities—Vendee –86



234999 Total subsidy outlays –86

Housing Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 36–4127–0–3–704 2010 actual CR 2012 est.

Obligations by program activity:
0003 Property sales expense 9 3 3
0004 Property management/other expense 6 15 9



0091 Subtotal 15 18 12
Credit program obligations:
0710 Direct loan obligations 252 1,082 1,236
0713 Payment of interest to Treasury 106 90 95
0740 Negative subsidy obligations 11 24 24
0742 Downward reestimate paid to receipt account 3 8
0743 Interest on downward reestimates 4



0791 Direct program activities, subtotal 372 1,208 1,355



0900 Total new obligations 387 1,226 1,367

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 –33 153 153
1020 Adjustment of unobligated bal brought forward, Oct 1 33



1050 Unobligated balance (total) 153 153
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 1,297 1,226 1,363
1421 Borrowing authority applied to repay debt –757



1440 Borrowing authority, mandatory (total) 540 1,226 1,363
Spending authority from offsetting collections, mandatory:
1800 Collected 477 1,172 1,170
1801 Change in uncollected payments, Federal sources –1
1825 Spending authority from offsetting collections applied to repay debt –476 –1,172 –1,165



1850 Spending auth from offsetting collections, mand (total) 5
1900 Financing authority(total) 540 1,226 1,368
1930 Total budgetary resources available 540 1,379 1,521
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 153 153 154

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 43 16 23
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –1



3020 Obligated balance, start of year (net) 42 16 23
3030 Obligations incurred, unexpired accounts 387 1,226 1,367
3040 Financing disbursements (gross) –414 –1,219 –1,365
3050 Change in uncollected pymts, Fed sources, unexpired 1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 16 23 25
3091 Uncollected pymts, Fed sources, end of year



3100 Obligated balance, end of year (net) 16 23 25

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 540 1,226 1,368
Financing disbursements:
4110 Financing disbursements, gross 414 1,219 1,365
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources: Payments from program account –115 –87 –5
4120 Reimbursements from DLFA –227 –995 –1,051
4120 Transfer of loan sales from loan sale security –5 –3 –4
4122 Interest on uninvested funds –35
4123 Repayments of principal –44 –25 –29
4123 Interest received on loans –31 –34 –37
4123 Fees –2 –8 –9
4123 Cash sale of properties –17 –20 –35
4123 Other –1



4130 Offsets against gross financing auth and disbursements (total) –477 –1,172 –1,170
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired 1



4160 Financing authority, net (mandatory) 64 54 198
4170 Financing disbursements, net (mandatory) –63 47 195
4180 Financing authority, net (total) 64 54 198
4190 Financing disbursements, net (total) –63 47 195

Status of Direct Loans (in millions of dollars)


Identification code 36–4127–0–3–704 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1131 Direct loan obligations exempt from limitation 252 1,082 1,236



1150 Total direct loan obligations 252 1,082 1,236

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 696 639 663
1231 Disbursements: Direct loan disbursements 251 1,082 1,236
Repayments:
1251 Repayments and prepayments –44 –25 –29
1253 Proceeds from loan asset sales to the public with recourse –227 –995 –1,051
Write-offs for default:
1263 Direct loans –61 –38 –28
1264 Other adjustments, Data Reconciliation 24



1290 Outstanding, end of year 639 663 791

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.

Balance Sheet (in millions of dollars)


Identification code 36–4127–0–3–704 2009 actual 2010 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 9 168
Investments in US securities:
1106 Receivables, net 101 63
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 696 639
1402 Interest receivable 1 8
1404 Foreclosed property 18 22
1405 Allowance for subsidy cost 713 714


1499 Net present value of assets related to direct loans 1,428 1,383


1999 Total assets 1,538 1,614
LIABILITIES:
Federal liabilities:
2103 Debt 1,491 1,587
2105 Other 47 19
2207 Non-Federal liabilities: Other 8


2999 Total liabilities 1,538 1,614


4999 Total upward reestimate subsidy BA [36–1119] 1,538 1,614

Housing Guaranteed Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 36–4129–0–3–704 2010 actual CR 2012 est.

Obligations by program activity:
0002 Losses on defaulted loans 988 604 444
0004 Reimburse DLFA for loan sales 270 994 1,052
0005 Payment to trustee reserve 22 2 2
0006 Reimburse liquidating for subordination certificate 1
0009 Property sales expense 137 106 104
0010 Property management expense 64 79 75
0011 Property improvement expense 9 28 26
0012 Loans acquired 6 122 141



0091 Subtotal 1,496 1,936 1,844
Credit program obligations:
0711 Default claim payments on principal 1,806 1,251 1,413
0712 Default claim payments on interest 1 1
0713 Payment of interest to Treasury 3
0740 Negative subsidy obligations 107 212
0742 Downward reestimate paid to receipt account 148 7
0743 Interest on downward reestimates 118 11



0791 Direct program activities, subtotal 2,182 1,482 1,414



0900 Total new obligations 3,678 3,418 3,258

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,600 2,213 3,596
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 99 212
Spending authority from offsetting collections, mandatory:
1800 Collected 3,325 4,801 3,469
1801 Change in uncollected payments, Federal sources –34
1825 Spending authority from offsetting collections applied to repay debt –99 –212



1850 Spending auth from offsetting collections, mand (total) 3,192 4,589 3,469
1900 Financing authority(total) 3,291 4,801 3,469
1930 Total budgetary resources available 5,891 7,014 7,065
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,213 3,596 3,807

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 51 269 50
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –40 –6 –6



3020 Obligated balance, start of year (net) 11 263 44
3030 Obligations incurred, unexpired accounts 3,678 3,418 3,258
3040 Financing disbursements (gross) –3,460 –3,637 –3,258
3050 Change in uncollected pymts, Fed sources, unexpired 34
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 269 50 50
3091 Uncollected pymts, Fed sources, end of year –6 –6 –6



3100 Obligated balance, end of year (net) 263 44 44

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 3,291 4,801 3,469
Financing disbursements:
4110 Financing disbursements, gross 3,460 3,637 3,258
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Payments from program account –694 –1,316 –314
4120 Recoveries from DLFA –279 –940 –957
4122 Interest on uninvested funds –105 –65 –73
4123 Funding fees –877 –936 –611
4123 Cash sale of properties –1,140 –545 –544
4123 Redemption of properties and other –1
4123 Loan sale proceeds –229 –999 –970



4130 Offsets against gross financing auth and disbursements (total) –3,325 –4,801 –3,469
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired 34



4160 Financing authority, net (mandatory)
4170 Financing disbursements, net (mandatory) 135 –1,164 –211
4180 Financing authority, net (total)
4190 Financing disbursements, net (total) 135 –1,164 –211

Status of Guaranteed Loans (in millions of dollars)


Identification code 36–4129–0–3–704 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on commitments:
2131 Guaranteed loan commitments exempt from limitation 63,140 68,407 57,469
2132 Guaranteed loan commitments for loan asset sales with recourse 227 990 1,046



2150 Total guaranteed loan commitments 63,367 69,397 58,515
2199 Guaranteed amount of guaranteed loan commitments 17,653 19,870 16,908

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 192,945 224,306 286,043
2231 Disbursements of new guaranteed loans 63,140 68,407 57,469
2232 Guarantees of loans sold to the public with recourse 227 990 1,046
2251 Repayments and prepayments –4,834 –5,681 –6,530
Adjustments:
2262 Terminations for default that result in acquisition of property –1,806 –1,251 –1,413
2263 Terminations for default that result in claim payments –1,017 –728 –588
2264 Other adjustments, net –24,349



2290 Outstanding, end of year 224,306 286,043 336,027

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 68,057 85,165 99,110

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond, including modifications of guaranteed loans that resulted from commitments in any year, and from the guarantee of loans sold through the securitization programs. The amounts in this account are a means of financing and are not included in the budget totals.

Balance Sheet (in millions of dollars)


Identification code 36–4129–0–3–704 2009 actual 2010 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 2,579 2,477
Investments in US securities:
1106 Receivables, net 718 1,483
Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable:
1504 Accounts receivable from foreclosed property 9
1504 Foreclosed property 890 1,200
1505 Allowance for subsidy cost (-) 33


1599 Net present value of assets related to defaulted guaranteed loans 932 1,200


1999 Total assets 4,229 5,160
LIABILITIES:
2105 Federal liabilities: Other liabilities 299 10
Non-Federal liabilities:
2201 Accounts payable 19 15
2203 Debt 254
2204 Non-federal liabilities for loan guarantees 3,911 4,881


2999 Total liabilities 4,229 5,160


4999 Total upward reestimate subsidy BA [36–1119] 4,229 5,160

Housing Guaranteed Loan Financing Account

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 36–4129–4–3–704 2010 actual CR 2012 est.

Financing authority and disbursements, net:
Mandatory:
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources 86
4123 Non-Federal sources –86



4130 Offsets against gross financing auth and disbursements (total)
4180 Financing authority, net (total)
4190 Financing disbursements, net (total)

Status of Guaranteed Loans (in millions of dollars)


Identification code 36–4129–4–3–704 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on commitments:
2131 Guaranteed loan commitments exempt from limitation 106
2132 Guaranteed loan commitments for loan asset sales with recourse 1,046



2150 Total guaranteed loan commitments 1,152
2199 Guaranteed amount of guaranteed loan commitments 288

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year
2231 Disbursements of new guaranteed loans 106
2232 Guarantees of loans sold to the public with recourse 1,046
2262 Adjustments: Terminations for default that result in acquisition of property



2290 Outstanding, end of year 1,152

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 288

Housing Liquidating Account

Program and Financing (in millions of dollars)


Identification code 36–4025–0–3–704 2010 actual CR 2012 est.

Obligations by program activity:
0104 Claims processed and repaid default claims 2 2 2
0105 Other operating expenses 3 3 3



0191 Total operating expenses 5 5 5
Credit program obligations:
0711 Default claim payments on principal 8 5 4



0900 Total new obligations 13 10 9

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5 2
1022 Capital transfer of unobligated balances to general fund –5 –2



1050 Unobligated balance (total)
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 22 17 15
1820 Capital transfer of spending authority from offsetting collections to general fund –7 –7 –6



1850 Spending auth from offsetting collections, mand (total) 15 10 9
1930 Total budgetary resources available 15 10 9
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 2
3030 Obligations incurred, unexpired accounts 13 10 9
3040 Outlays (gross) –12 –12 –9
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 15 10 9
Outlays, gross:
4100 Outlays from new mandatory authority 12 10 9
4101 Outlays from mandatory balances 2



4110 Outlays, gross (total) 12 12 9
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –1 –1 –1
4120 Federal sources –1
4123 Loan repayments and prepayments –3 –3 –3
4123 Sale of homes, cash –6 –3 –3
4123 Interest on loans –2 –1 –1
4123 Interest on subordinate certificates –1 –1 –1
4123 Principal collection of Veteran liability debts –3 –3 –2
4123 Principal collection on Veteran liability debts –4 –4 –3
4123 Other revenues (including adjustments) –1 –1 –1



4130 Offsets against gross budget authority and outlays (total) –22 –17 –15



4160 Budget authority, net (mandatory) –7 –7 –6
4170 Outlays, net (mandatory) –10 –5 –6
4180 Budget authority, net (total) –7 –7 –6
4190 Outlays, net (total) –10 –5 –6

Memorandum (non-add) entries:
5010 Total investments, SOY: non-Fed securities: Market value 140 140 140
5011 Total investments, EOY: non-Fed securities: Market value 140 140 140

Status of Direct Loans (in millions of dollars)


Identification code 36–4025–0–3–704 2010 actual CR 2012 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 21 17 14
1251 Repayments: Repayments and prepayments –4 –3 –3



1290 Outstanding, end of year 17 14 11

Status of Guaranteed Loans (in millions of dollars)


Identification code 36–4025–0–3–704 2010 actual CR 2012 est.

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 831 696 586
2251 Repayments and prepayments –124 –104 –88
Adjustments:
2261 Terminations for default that result in loans receivable –1 –1
2262 Terminations for default that result in acquisition of property –8 –5 –5
2263 Terminations for default that result in claim payments –2



2290 Outstanding, end of year 696 586 493

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 299 251 211

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 33 21 12
2331 Disbursements for guaranteed loan claims 1
2351 Repayments of loans receivable –4 –3 –2
2361 Write-offs of loans receivable –9 –6 –4



2390 Outstanding, end of year 21 12 6

As required by the Federal Credit Reform Act of 1990, this account records all cash flows to and from the Government resulting from direct loans obligated and loan guarantees committed prior to 1992. All new activity in this program in 1992 and beyond is recorded in the corresponding program and financing accounts.

Balance Sheet (in millions of dollars)


Identification code 36–4025–0–3–704 2009 actual 2010 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 6 5
1201 Non-Federal assets: Investments in non-Federal securities, net 140 140
1601 Direct loans, gross 20 17
1603 Allowance for estimated uncollectible loans and interest (-) –2 –2


1604 Direct loans and interest receivable, net 18 15
1606 Foreclosd property direct loans 10 9


1699 Value of assets related to direct loans 28 24
1701 Defaulted guaranteed loans, gross 33 21
1703 Allowance for estimated uncollectible loans and interest (-) –26 –18


1704 Defaulted guaranteed loans and interest receivable, net 7 3
1706 Foreclosed property 8 7


1799 Value of assets related to loan guarantees 15 10


1999 Total assets 189 179
LIABILITIES:
2103 Federal liabilities: Debt 189 177
2207 Non-Federal liabilities: Other 2


2999 Total liabilities 189 179
NET POSITION:
3999 Total net position


4999 Total liabilities and net position 189 179

Object Classification (in millions of dollars)


Identification code 36–4025–0–3–704 2010 actual CR 2012 est.

Direct obligations:
32.0 Land and structures 8 5 5
33.0 Investments and loans 3 5 4
42.0 Insurance claims and indemnities 2



99.0 Direct obligations 13 10 9



99.9 Total new obligations 13 10 9

native american veteran housing loan program account

For administrative expenses to carry out the direct loan program authorized by subchapter V of chapter 37 of title 38, United States Code, [$707,000]$1,116,000.

vocational rehabilitation loans program account

For the cost of direct loans, [$47,764]$19,000, as authorized by chapter 31 of title 38, United States Code: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That funds made available under this heading are available to subsidize gross obligations for the principal amount of direct loans not to exceed [$3,042,272]$3,019,000.

In addition, for administrative expenses necessary to carry out the direct loan program, [$337,234]$343,000, which may be paid to the appropriation for "General operating expenses''. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–1120–0–1–704 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0705 Reestimates of direct loan subsidy 1 5
0706 Interest on reestimates of direct loan subsidy 1
0709 Administrative expenses 1 1 1



0900 Total new obligations (object class 25.2) 3 6 1

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 2 2
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1 1 1
Appropriations, mandatory:
1200 Appropriation 2 5 1
1900 Budget authority (total) 3 6 2
1930 Total budgetary resources available 5 8 4
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 2 3

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 3 6 1
3040 Outlays (gross) –3 –6 –2

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1 1 1
Outlays, gross:
4010 Outlays from new discretionary authority 1 1 1
Mandatory:
4090 Budget authority, gross 2 5 1
Outlays, gross:
4100 Outlays from new mandatory authority 2 5 1
4180 Budget authority, net (total) 3 6 2
4190 Outlays, net (total) 3 6 2

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 36–1120–0–1–704 2010 actual CR 2012 est.

Direct loan levels supportable by subsidy budget authority:
115002 Native American Direct Loans 16 22 9
115003 Vocational Rehabilitation 2 2 3



115999 Total direct loan levels 18 24 12
Direct loan subsidy (in percent):
132002 Native American Direct Loans –32.78 –13.65 –11.97
132003 Vocational Rehabilitation 1.27 1.57 0.63



132999 Weighted average subsidy rate –29.00 –12.38 –8.82
Direct loan subsidy budget authority:
133002 Native American Direct Loans –5 –3 –1



133999 Total subsidy budget authority –5 –3 –1
Direct loan subsidy outlays:
134002 Native American Direct Loans –5 –3 –1



134999 Total subsidy outlays –5 –3 –1
Direct loan upward reestimates:
135002 Native American Direct Loans 1 5



135999 Total upward reestimate budget authority 1 5
Direct loan downward reestimates:
137002 Native American Direct Loans –2 –3



137999 Total downward reestimate budget authority –2 –3

Administrative expense data:
3510 Budget authority 1 1 1
3590 Outlays from new authority 1 1 1

The Native American Veterans Housing Loan program provides direct loans to veterans living on trust lands under 38 U.S.C. chapter 37, section 3761. These loans are available to purchase, construct, or improve homes to be occupied as the veteran's residence. This program began as a pilot in 1993 and was made permanent on June 15, 2006 through Public Law 109–233.

The Vocational Rehabilitation Loan Program provides additional funding assistance to cover the costs of subsistence, tuition, books, supplies, and equipment in conjunction with service connected disability benefits provided to Veterans participating in VA's Vocational Rehabilitation and Counseling Program as authorized by chapter 31 of title 38, United States Code. Repayment of these loans is made in monthly installments, without interest, through deductions from future payments of compensation, pension, subsistence allowance, educational assistance allowance, or retired pay.

Native American Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 36–4130–0–3–704 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 16 22 9
0713 Payment of interest to Treasury 3 1 2
0740 Negative subsidy obligations 5 3 1
0742 Downward reestimate paid to receipt account 1 3
0743 Interest on downward reestimates 1 1



0900 Total new obligations 26 30 12

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4 2
1023 Unobligated balances applied to repay debt –4 –2



1050 Unobligated balance (total)
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 24 30 12
Spending authority from offsetting collections, mandatory:
1800 Collected 14 6 4
1825 Spending authority from offsetting collections applied to repay debt –10 –6 –4



1850 Spending auth from offsetting collections, mand (total) 4
1900 Financing authority(total) 28 30 12
1930 Total budgetary resources available 28 30 12
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 4
3030 Obligations incurred, unexpired accounts 26 30 12
3040 Financing disbursements (gross) –25 –27 –13
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 4 3

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 28 30 12
Financing disbursements:
4110 Financing disbursements, gross 25 27 13
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Federal sources –1 –5
4122 Interest on uninvested funds –1
4123 Non-federal sources - Repayments and prepayments of principal –10 –2
4123 Non-Federal sources - Interest received on loans –2 –1 –2



4130 Offsets against gross financing auth and disbursements (total) –14 –6 –4



4160 Financing authority, net (mandatory) 14 24 8
4170 Financing disbursements, net (mandatory) 11 21 9
4180 Financing authority, net (total) 14 24 8
4190 Financing disbursements, net (total) 11 21 9

Status of Direct Loans (in millions of dollars)


Identification code 36–4130–0–3–704 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1131 Direct loan obligations exempt from limitation 16 22 9



1150 Total direct loan obligations 16 22 9

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 47 58 78
1231 Disbursements: Direct loan disbursements 15 20 10
1251 Repayments: Repayments and prepayments –10 –2
1264 Write-offs for default: Adjustments other 6



1290 Outstanding, end of year 58 78 86

The account preceding this section contains information on the Native American Veterans Housing Loan program, and the account following this section contains information on the Guaranteed Transitional Housing Loans for Homeless Veterans program. The Transitional Housing loans are 100% guaranteed and use the Federal Financing Bank (FFB) as the lending institution. For budget purposes, all FFB loans shall be treated as direct loans.

As required by the Federal Credit Reform Act of 1990, these non-budgetary accounts record all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in the accounts are a means of financing and are not included in the budget totals.

Balance Sheet (in millions of dollars)


Identification code 36–4130–0–3–704 2009 actual 2010 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 4 3
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 48 58
1402 Interest receivable 1


1499 Net present value of assets related to direct loans 48 59
1901 Other Federal assets: Other assets 1 2


1999 Total assets 53 64
LIABILITIES:
Federal liabilities:
2103 Federal liabilities debt 52 63
2105 Other liabilities 1 1


2999 Total liabilities 53 64


4999 Total liabilities and net position 53 64

Transitional Housing Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 36–4258–0–3–704 2010 actual CR 2012 est.

Obligations by program activity:
0005 Transitional housing direct loan financing account 1



0900 Total new obligations 1

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5 5 5
Financing authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 1
1930 Total budgetary resources available 6 5 5
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 5 5 5

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 1
3040 Financing disbursements (gross) –1

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 1
Financing disbursements:
4110 Financing disbursements, gross 1
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4122 Interest on uninvested funds –1



4160 Financing authority, net (mandatory)
4170 Financing disbursements, net (mandatory)
4180 Financing authority, net (total)
4190 Financing disbursements, net (total)

Status of Direct Loans (in millions of dollars)


Identification code 36–4258–0–3–704 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1121 Limitation available from carry-forward 95 95 95
1143 Unobligated limitation carried forward –95 –95 –95



1150 Total direct loan obligations

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 5 5 1
1263 Write-offs for default: Direct loans –4



1290 Outstanding, end of year 5 1 1

Balance Sheet (in millions of dollars)


Identification code 36–4258–0–3–704 2009 actual 2010 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 5 5
1401 Net value of assets related to post-1991 direct loans receivable: Direct loans receivable, gross 5 5


1999 Total assets 10 10
LIABILITIES:
Federal liabilities:
2103 Debt 5 5
2105 Other 5 5


2999 Total liabilities 10 10


4999 Total liabilities and net position 10 10

Vocational Rehabilitation Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 36–4112–0–3–702 2010 actual CR 2012 est.

Obligations by program activity:
Credit program obligations:
0710 Direct loan obligations 2 2 3



0900 Total new obligations 2 2 3

Budgetary Resources:
Financing authority:
Borrowing authority, mandatory:
1400 Authority to borrow (indefinite) 2 2 3
Spending authority from offsetting collections, mandatory:
1800 Collected 3 2 3
1825 Spending authority from offsetting collections applied to repay debt –3 –2 –3



1850 Spending auth from offsetting collections, mand (total)
1900 Financing authority(total) 2 2 3
1930 Total budgetary resources available 2 2 3

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 2 2 3
3040 Financing disbursements (gross) –3 –2 –3

Financing authority and disbursements, net:
Mandatory:
4090 Financing authority, gross 2 2 3
Financing disbursements:
4110 Financing disbursements, gross 3 2 3
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4123 Repayments and prepayments of principal –3 –2 –3



4160 Financing authority, net (mandatory) –1
4170 Financing disbursements, net (mandatory)
4180 Financing authority, net (total) –1
4190 Financing disbursements, net (total)

Status of Direct Loans (in millions of dollars)


Identification code 36–4112–0–3–702 2010 actual CR 2012 est.

Position with respect to appropriations act limitation on obligations:
1111 Limitation on direct loans 2 2 3



1150 Total direct loan obligations 2 2 3

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 2 1 1
1231 Disbursements: Direct loan disbursements 2 2 3
1251 Repayments: Repayments and prepayments –3 –2 –3



1290 Outstanding, end of year 1 1 1

Balance Sheet (in millions of dollars)


Identification code 36–4112–0–3–702 2009 actual 2010 actual

ASSETS:
Federal assets: Investments in US securities:
1104 Agency securities, par 1
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 1 1


1499 Net present value of assets related to direct loans 1 1


1999 Total assets 2 1
LIABILITIES:
2103 Federal liabilities: Debt 2 1


2999 Total liabilities 2 1


4999 Total liabilities and net position 2 1

Trust Funds

Post-Vietnam Era Veterans Education Account

Special and Trust Fund Receipts (in millions of dollars)


Identification code 36–8133–0–7–702 2010 actual CR 2012 est.

0100 Balance, start of year 1
Adjustments:
0191 Adjustment - Treasury reconciliation –1



0199 Balance, start of year
Receipts:
0240 Contributions, Post-Vietnam Era Veterans Education Account 1 1 1



0400 Total: Balances and collections 1 1 1
Appropriations:
0500 Post-Vietnam Era Veterans Education Account –1 –1 –1



0799 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 36–8133–0–7–702 2010 actual CR 2012 est.

Obligations by program activity:
0001 Payment to post-Vietnam era trainees 1 1 1
0003 Participant disenrollments 1 1 1



0900 Total new obligations 2 2 2

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 65 64 63
Budget authority:
Appropriations, mandatory:
1202 Appropriation (trust fund) 1 1 1
1930 Total budgetary resources available 66 65 64
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 64 63 62

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 2 3
3030 Obligations incurred, unexpired accounts 2 2 2
3040 Outlays (gross) –1 –1 –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2 3 4

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1 1 1
Outlays, gross:
4101 Outlays from mandatory balances 1 1 1
4180 Budget authority, net (total) 1 1 1
4190 Outlays, net (total) 1 1 1

This account consists of voluntary contributions by eligible servicepersons and matching contributions provided by the Department of Defense. The fund provides educational assistance payments to participants who entered the service after December 31, 1976, and are pursuing training under chapter 32, title 38, U.S.C. Section 901 is a non-contributory program with educational assistance provided by the Department of Defense. Public Law 99–576, enacted October 28, 1986, closed the program permanently for new enrollments effective March 31, 1987. Public Law 106–419, enacted November 1, 2000, provides qualified participants in this program another opportunity (through October 31, 2001) to convert to the All-Volunteer Force Educational Assistance program (Montgomery GI Bill). The estimated activity in the fund follows:

CONTRIBUTIONS, PARTICIPANTS, DISENROLLMENTS, REFUNDS AND TRAINEES [dollars in millions]


2010 actual 2011 CR 2012 est.

Total budget authority $1 $1 $1
Servicepersons contributions $0 $0 $0
Transferred from Department of Defense (bonus) $0 $0 $0
Transferred from Department of Defense (matching) $0 $0 $0
Transferred from Department of Defense (section 901) $0 $0 $0
Total participants (end of year) 193,912 193,152 192,456
Number of disenrollments 548 498 448
Total refunds $1 $1 $1
Total trainees 286 277 264
Total trainee cost $1 $1 $1
Average cost per trainee (actual dollars) $939 $939 $939
Section 901 trainees 22 21 20

Object Classification (in millions of dollars)


Identification code 36–8133–0–7–702 2010 actual CR 2012 est.

Direct obligations:
41.0 Grants, subsidies, and contributions 1 1 1
44.0 Refunds 1 1 1



99.9 Total new obligations 2 2 2

National Service Life Insurance Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 36–8132–0–7–701 2010 actual CR 2012 est.

0100 Balance, start of year 7,404 6,901 6,314
Adjustments:
0191 Adjustment - Treasury reconciliation 1



0199 Balance, start of year 7,405 6,901 6,314
Receipts:
0220 NSLI Fund, Premium and Other Receipts 108 95 84
0240 NSLI Fund, Interest 466 412 358



0299 Total receipts and collections 574 507 442



0400 Total: Balances and collections 7,979 7,408 6,756
Appropriations:
0500 National Service Life Insurance Fund –574 –507 –442
0501 National Service Life Insurance Fund –504 –587 –601



0599 Total appropriations –1,078 –1,094 –1,043



0799 Balance, end of year 6,901 6,314 5,713

Program and Financing (in millions of dollars)


Identification code 36–8132–0–7–701 2010 actual CR 2012 est.

Obligations by program activity:
0001 Death claims 724 747 723
0002 Disability claims 7 6 5
0003 Matured endowments 25 35 42
0004 Cash surrenders 29 28 27
0005 Dividends 182 163 135
0006 Interest paid on dividend credits and deposits 50 46 43
0007 Payment to insurance account 20 23 23



0091 Total operating expenses 1,037 1,048 998
0201 Capital investment: Policy loans 41 46 45



0799 Total direct obligations 1,078 1,094 1,043
0801 Death claims 153 140 129
0802 Disability claims 1 1 1
0803 Matured endowments 5 7 7
0804 Cash surrenders 6 5 5
0805 Dividends 38 31 24
0806 Interest paid on dividend credits and deposits 11 9 8
0807 Payment to insurance account 4 4 4



0899 Total reimbursable obligations 218 197 178



0900 Total new obligations 1,296 1,291 1,221

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1
Budget authority:
Appropriations, mandatory:
1202 Appropriation (trust fund) 574 507 442
1203 Appropriation (previously unavailable) 504 587 601



1260 Appropriations, mandatory (total) 1,078 1,094 1,043
Spending authority from offsetting collections, mandatory:
1800 Collected 219 197 178
1900 Budget authority (total) 1,297 1,291 1,221
1930 Total budgetary resources available 1,297 1,292 1,222
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,338 1,268 1,191
3030 Obligations incurred, unexpired accounts 1,296 1,291 1,221
3040 Outlays (gross) –1,366 –1,368 –1,306
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,268 1,191 1,106

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1,297 1,291 1,221
Outlays, gross:
4100 Outlays from new mandatory authority 793 704 620
4101 Outlays from mandatory balances 573 664 686



4110 Outlays, gross (total) 1,366 1,368 1,306
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –219 –197 –178



4160 Budget authority, net (mandatory) 1,078 1,094 1,043
4170 Outlays, net (mandatory) 1,147 1,171 1,128
4180 Budget authority, net (total) 1,078 1,094 1,043
4190 Outlays, net (total) 1,147 1,171 1,128

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 8,735 8,161 7,497
5001 Total investments, EOY: Federal securities: Par value 8,161 7,497 6,812

Note._Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
This fund was established in 1940. It is for the World War II servicemen's and veterans' insurance program. Over 22 million policies were issued under this program. Activity of the fund reflects a declining claim workload. The trend in the number and amount of policies in force is shown as follows:

POLICIES AND INSURANCE IN FORCE


2010 actual 2011 CR 2012 est.

Number of policies 748,895 665,775 587,765
Insurance in force (dollars in millions) $8,924 $8,050 $7,186

This fund is operated on a commercial basis to the extent possible. The income of the fund is derived from premium receipts, interest on investments, and payments which are made to the fund from the Veterans Insurance and Indemnities appropriation.

Assets of the fund, which are largely invested in special interest-bearing Treasury securities and in policy loans, are expected to decrease from an estimated $7,902 million as of September 30, 2011 to $7,195 million as of September 30, 2012. The actuarial estimate of policy obligations as of September 30, 2012, totals $6,947 million, leaving a balance of $248 million for contingency reserves.

The status of the fund, excluding noncash transactions, is as follows:

Status of Funds (in millions of dollars)


Identification code 36–8132–0–7–701 2010 actual CR 2012 est.

Unexpended balance, start of year:
0100 Balance, start of year 8,743 8,170 7,506



0199 Total balance, start of year 8,743 8,170 7,506
Cash income during the year:
Current law:
Offsetting receipts (proprietary):
1220 NSLI Fund, Premium and Other Receipts 108 95 84
Offsetting receipts (intragovernmental):
1240 NSLI Fund, Interest 466 412 358
Offsetting collections:
1280 National Service Life Insurance Fund 219 197 178
1299 Income under present law 793 704 620
Proposed legislation:
2299 Income under proposed legislation



3299 Total cash income 793 704 620
Cash outgo during year:
Current law:
4500 National Service Life Insurance Fund –1,366 –1,368 –1,306
4599 Outgo under current law (-) –1,366 –1,368 –1,306
Proposed legislation:
5599 Outgo under proposed legislation (-)



6599 Total cash outgo (-) –1,366 –1,368 –1,306



7699 Total adjustments
Unexpended balance, end of year:
8700 Uninvested balance (net), end of year 9 9 8
8701 Invested balance, end of year 8,161 7,497 6,812



8799 Total balance, end of year 8,170 7,506 6,820
Commitments against unexpended balance, end of year:
9899 Total commitments (-)

Object Classification (in millions of dollars)


Identification code 36–8132–0–7–701 2010 actual CR 2012 est.

Direct obligations:
33.0 Investments and loans 41 46 45
42.0 Insurance claims and indemnities 785 816 797
43.0 Interest and dividends 252 232 201



99.0 Direct obligations 1,078 1,094 1,043
99.0 Reimbursable obligations 218 197 178



99.9 Total new obligations 1,296 1,291 1,221

United States Government Life Insurance Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 36–8150–0–7–701 2010 actual CR 2012 est.

0100 Balance, start of year 17 13 10
Adjustments:
0191 Adjustment - Treasury reconciliation –1



0199 Balance, start of year 16 13 10
Receipts:
0240 Interest and Profits on Investments in Public Debt Securities, USGLI 1 1 1



0400 Total: Balances and collections 17 14 11
Appropriations:
0500 United States Government Life Insurance Fund –1 –1 –1
0501 United States Government Life Insurance Fund –3 –3 –3



0599 Total appropriations –4 –4 –4



0799 Balance, end of year 13 10 7

Program and Financing (in millions of dollars)


Identification code 36–8150–0–7–701 2010 actual CR 2012 est.

Obligations by program activity:
0001 Death claims 2 2 2
0007 Other costs 1 1 1



0091 Direct program activities, subtotal 3 3 3
0802 Dividends 1 1 1



0809 Reimbursable program activities, subtotal 1 1 1



0900 Total new obligations 4 4 4

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1202 Appropriation (trust fund) 1 1 1
1203 Appropriation (previously unavailable) 3 3 3



1260 Appropriations, mandatory (total) 4 4 4
1930 Total budgetary resources available 4 4 4

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 9 7 6
3030 Obligations incurred, unexpired accounts 4 4 4
3040 Outlays (gross) –6 –5 –5
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 7 6 5

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 4 4 4
Outlays, gross:
4100 Outlays from new mandatory authority 1 1 1
4101 Outlays from mandatory balances 5 4 4



4110 Outlays, gross (total) 6 5 5
4180 Budget authority, net (total) 4 4 4
4190 Outlays, net (total) 6 5 5

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 26 21 17
5001 Total investments, EOY: Federal securities: Par value 21 17 12

Note._Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
This fund was established in 1919 to receive premiums and pay claims on insurance issued under the provisions of the War Risk Insurance Act. The general decline in the activity of the fund is indicated in the following table:

POLICIES AND INSURANCE IN FORCE


2010 actual 2011 CR 2012 est.

Number of policies 3,765 2,920 2,155
Insurance in force (dollars in millions) $11 $8 $6

The fund is operated on a commercial basis to the extent possible. The income of the fund is derived from interest on investments. Effective January 1, 1983, premiums were discontinued because reserves held in the fund were adequate to meet future liabilities of the program.

Assets of the fund, which are largely invested in interest-bearing securities and policy loans, are estimated to decrease from $17.6 million as of September 30, 2011, to $13.5 million as of September 30, 2012, as an increasing number of policies mature through death or disability. The actuarial evaluation of policy obligations as of September 30, 2012, totals $12.9 million, leaving a balance of $0.6 million for contingency reserves.

Status of Funds (in millions of dollars)


Identification code 36–8150–0–7–701 2010 actual CR 2012 est.

Unexpended balance, start of year:
0100 Balance, start of year 26 21 17



0199 Total balance, start of year 26 21 17
Cash income during the year:
Current law:
Offsetting receipts (intragovernmental):
1240 Interest and Profits on Investments in Public Debt Securities, U 1 1 1
1299 Income under present law 1 1 1
Proposed legislation:
2299 Income under proposed legislation



3299 Total cash income 1 1 1
Cash outgo during year:
Current law:
4500 United States Government Life Insurance Fund –6 –5 –5
4599 Outgo under current law (-) –6 –5 –5
Proposed legislation:
5599 Outgo under proposed legislation (-)



6599 Total cash outgo (-) –6 –5 –5



7699 Total adjustments
Unexpended balance, end of year:
8700 Uninvested balance (net), end of year 1
8701 United States Government Life Insurance Fund 21 17 12



8799 Total balance, end of year 21 17 13
Commitments against unexpended balance, end of year:
9899 Total commitments (-)

Object Classification (in millions of dollars)


Identification code 36–8150–0–7–701 2010 actual CR 2012 est.

Direct obligations:
42.0 Insurance claims and indemnities 2 2 2
43.0 Interest and dividends 2 2 2



99.9 Total new obligations 4 4 4

Veterans Special Life Insurance Fund

Program and Financing (in millions of dollars)


Identification code 36–8455–0–8–701 2010 actual CR 2012 est.

Obligations by program activity:
0801 Death claims 93 102 108
0802 Cash surrenders 5 6 5
0803 Dividends 65 62 56
0804 All other 28 26 26
0805 Payments to insurance account 6 7 8
0806 Capital investment 13 12 12



0900 Total new obligations 210 215 215

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,588 1,571 1,538
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 194 182 171
1801 Change in uncollected payments, Federal sources –1



1850 Spending auth from offsetting collections, mand (total) 193 182 171
1930 Total budgetary resources available 1,781 1,753 1,709
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1,571 1,538 1,494

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 446 458 458
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –31 –30 –30



3020 Obligated balance, start of year (net) 415 428 428
3030 Obligations incurred, unexpired accounts 210 215 215
3040 Outlays (gross) –198 –215 –217
3050 Change in uncollected pymts, Fed sources, unexpired 1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 458 458 456
3091 Uncollected pymts, Fed sources, end of year –30 –30 –30



3100 Obligated balance, end of year (net) 428 428 426

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 193 182 171
Outlays, gross:
4100 Outlays from new mandatory authority 193 182 171
4101 Outlays from mandatory balances 5 33 46



4110 Outlays, gross (total) 198 215 217
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4121 Interest on Federal securities –125 –117 –110
4123 Non-Federal sources –69 –65 –61



4130 Offsets against gross budget authority and outlays (total) –194 –182 –171
Additional offsets against gross budget authority only:
4140 Change in uncollected pymts, Fed sources, unexpired 1



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory) 4 33 46
4180 Budget authority, net (total)
4190 Outlays, net (total) 4 33 46

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 2,001 1,997 1,964
5001 Total investments, EOY: Federal securities: Par value 1,997 1,964 1,918

Note._Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
This fund finances the payment of claims on life insurance policies issued before January 3, 1957, to veterans who served in the Armed Forces subsequent to April 1, 1951. No new policies can be issued. Policyholders may elect to purchase total disability income coverage with the payment of additional premiums.
Benefit program:

Death claims._Represents payments to designated beneficiaries.

Cash surrenders._A policyholder may terminate his or her insurance by cashing in the policy for its cash value.

Dividends._Policyholders participate in the distribution of annual dividends.

All other._Classified in this category are payments to policyholders who: (a) hold endowment policies which have matured; (b) have purchased total disability income coverage and subsequently become disabled; and (c) are paid interest on dividend credits and deposits.

The following table reflects the decrease in the number of policies and the amounts of insurance in force:

POLICIES AND INSURANCE IN FORCE


2010 actual 2011 CR 2012 est.

Number of policies 167,320 158,111 148,532
Insurance in force (dollars in millions) $2,218 $2,136 $2,044

Financing._Payments from this fund are financed primarily from premium receipts and interest on investments.

Object Classification (in millions of dollars)


Identification code 36–8455–0–8–701 2010 actual CR 2012 est.

Reimbursable obligations:
33.0 Investments and loans 13 12 12
42.0 Insurance claims and indemnities 107 117 123
43.0 Interest and dividends 90 86 80



99.0 Reimbursable obligations 210 215 215



99.9 Total new obligations 210 215 215

Departmental Administration

Federal Funds

construction, major projects

For constructing, altering, extending, and improving any of the facilities, including parking projects, under the jurisdiction or for the use of the Department of Veterans Affairs, or for any of the purposes set forth in sections 316, 2404, 2406, 8102, 8103, 8106, 8108, 8109, 8110, and 8122 of title 38, United States Code, including planning, architectural and engineering services, construction management services, maintenance or guarantee period services costs associated with equipment guarantees provided under the project, services of claims analysts, offsite utility and storm drainage system construction costs, and site acquisition, where the estimated cost of a project is more than the amount set forth in section 8104(a)(3)(A) of title 38, United States Code, or where funds for a project were made available in a previous major project appropriation, [$1,151,036,000]$589,604,000, to remain available until expended, of which [$6,000,000]$5,000,000 shall be to make reimbursements as provided in section 13 of the Contract Disputes Act of 1978 (41 U.S.C. 612) for claims paid for contract disputes: Provided, That except for advance planning activities, including needs assessments which may or may not lead to capital investments, and other capital asset management related activities, including portfolio development and management activities, and investment strategy studies funded through the advance planning fund and the planning and design activities funded through the design fund, including needs assessments which may or may not lead to capital investments, and salaries and associated costs of the resident engineers who oversee those capital investments funded through this account, and funds provided for the purchase of land for the National Cemetery Administration through the land acquisition line item, none of the funds made available under this heading shall be used for any project which has not been submitted to the Congress in the budgetary process: Provided further, That funds made available under this heading for fiscal year [2011]2012, for each approved project shall be obligated: (1) by the awarding of a construction documents contract by September 30, [2011]2012; and (2) by the awarding of a construction contract by September 30, [2012]2013: Provided further, That the Secretary of Veterans Affairs shall promptly submit to the Committees on Appropriations of both Houses of Congress a written report on any approved major construction project for which obligations are not incurred within the time limitations established above. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0110–0–1–703 2010 actual CR 2012 est.

Obligations by program activity:
0001 Medical programs 758 1,813 1,522
0002 National cemeteries 111 72 93
0005 Staff offices 7 5 7



0900 Total new obligations 876 1,890 1,622

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,560 2,812 2,116
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,194 1,194 590
1120 Appropriations transferred to other accounts –67



1160 Appropriation, discretionary (total) 1,127 1,194 590
Spending authority from offsetting collections, discretionary:
1700 Collected 1
1900 Budget authority (total) 1,128 1,194 590
1930 Total budgetary resources available 3,688 4,006 2,706
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,812 2,116 1,084

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,496 1,379 2,327
3030 Obligations incurred, unexpired accounts 876 1,890 1,622
3031 Obligations incurred, expired accounts –1
3040 Outlays (gross) –992 –942 –1,002
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,379 2,327 2,947

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,128 1,194 590
Outlays, gross:
4010 Outlays from new discretionary authority 12 8 4
4011 Outlays from discretionary balances 980 934 998



4020 Outlays, gross (total) 992 942 1,002
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1



4070 Budget authority, net (discretionary) 1,127 1,194 590
4080 Outlays, net (discretionary) 991 942 1,002
4180 Budget authority, net (total) 1,127 1,194 590
4190 Outlays, net (total) 991 942 1,002

The Construction, Major Projects appropriation funds construction projects costing more than $10 million, including medical facility projects at New Orleans, LA; and Denver, CO; seismic correction projects in San Juan, PR; and Seattle, WA; and a clinical improvement project in Bay Pines, FL. Construction funding is also included for the next phases of a combined cemetery expansion/medical facilities improvement project in St. Louis, MO; and a polytrauma/ambulatory care project in Palo Alto, CA. The request also contains design funding for three new medical facility projects in Reno, NV; San Francisco, CA; and West Los Angeles, CA. In addition, a new columbarium expansion and replacement of administration building project would be funded at the National Cemetery in Honolulu, HI.

Additional funds are provided to reimburse the Judgment Fund, improve facility security at Department-owned buildings, purchase land for future cemetery expansions, fund salaries and associated costs of resident engineers who oversee the Department's capital investments, and support advance planning and design activities. Along with new 2012 budget authority, VA will utilize available prior year appropriations to fund the major construction program.

Object Classification (in millions of dollars)


Identification code 36–0110–0–1–703 2010 actual CR 2012 est.

Direct obligations:
25.2 Other services from non-federal sources 10 6 6
25.3 Other goods and services from federal sources 24 24
26.0 Supplies and materials 3 3
31.0 Equipment 3 3
32.0 Land and structures 865 1,853 1,586



99.0 Direct obligations 875 1,889 1,622
99.0 Reimbursable obligations 1 1



99.9 Total new obligations 876 1,890 1,622

construction, minor projects

For constructing, altering, extending, and improving any of the facilities, including parking projects, under the jurisdiction or for the use of the Department of Veterans Affairs, including planning and assessments of needs which may lead to capital investments, architectural and engineering services, maintenance or guarantee period services costs associated with equipment guarantees provided under the project, services of claims analysts, offsite utility and storm drainage system construction costs, and site acquisition, or for any of the purposes set forth in sections 316, 2404, 2406, 8102, 8103, 8106, 8108, 8109, 8110, 8122, and 8162 of title 38, United States Code, where the estimated cost of a project is equal to or less than the amount set forth in section 8104(a)(3)(A) of title 38, United States Code, [$467,700,000]$550,091,000, to remain available until expended, along with unobligated balances of previous "Construction, minor projects'' appropriations which are hereby made available for any project where the estimated cost is equal to or less than the amount set forth in such section: Provided, That funds made available under this heading shall be for: (1) repairs to any of the nonmedical facilities under the jurisdiction or for the use of the Department which are necessary because of loss or damage caused by any natural disaster or catastrophe; and (2) temporary measures necessary to prevent or to minimize further loss by such causes. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0111–0–1–703 2010 actual CR 2012 est.

Obligations by program activity:
0001 Medical programs 570 629 416
0002 National cemeteries 43 66 65
0003 Regional offices 16 15 14
0004 Staff offices 21 25 32



0900 Total new obligations 650 735 527

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 440 493 461
Budget authority:
Appropriations, discretionary:
1100 Appropriation 703 703 550
1900 Budget authority (total) 703 703 550
1930 Total budgetary resources available 1,143 1,196 1,011
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 493 461 484

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 706 821 766
3030 Obligations incurred, unexpired accounts 650 735 527
3040 Outlays (gross) –535 –790 –764
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 821 766 529

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 703 703 550
Outlays, gross:
4010 Outlays from new discretionary authority 197 127 99
4011 Outlays from discretionary balances 338 663 665



4020 Outlays, gross (total) 535 790 764
4180 Budget authority, net (total) 703 703 550
4190 Outlays, net (total) 535 790 764

The Construction, Minor Projects appropriation, which funds construction projects costing equal to or less than $10 million, is used to improve the infrastructure of medical facilities and other Department-owned facilities to reduce the risk to patient life and safety, correct code deficiencies, and improve national cemeteries and regional and staff offices.

Object Classification (in millions of dollars)


Identification code 36–0111–0–1–703 2010 actual CR 2012 est.

Direct obligations:
11.3 Personnel compensation: Other than full-time permanent 1
25.2 Other services from non-federal sources 16 37 37
26.0 Supplies and materials 5 5
31.0 Equipment 3 3
32.0 Land and structures 633 690 482



99.0 Direct obligations 650 735 527



99.9 Total new obligations 650 735 527

Employment Summary


Identification code 36–0111–0–1–703 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 8 4 4

grants for construction of state extended care facilities

For grants to assist States to acquire or construct State nursing home and domiciliary facilities and to remodel, modify, or alter existing hospital, nursing home, and domiciliary facilities in State homes, for furnishing care to veterans as authorized by sections 8131 through 8137 of title 38, United States Code, $85,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0181–0–1–703 2010 actual CR 2012 est.

Obligations by program activity:
0001 Grants for construction of state extended care facilities 242 124 87



0900 Total new obligations (object class 41.0) 242 124 87

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 176 34 10
Budget authority:
Appropriations, discretionary:
1100 Appropriation 100 100 85
1930 Total budgetary resources available 276 134 95
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 34 10 8

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 299 432 349
3030 Obligations incurred, unexpired accounts 242 124 87
3040 Outlays (gross) –109 –207 –182
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 432 349 254

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 100 100 85
Outlays, gross:
4010 Outlays from new discretionary authority 2 2
4011 Outlays from discretionary balances 109 205 180



4020 Outlays, gross (total) 109 207 182
4180 Budget authority, net (total) 100 100 85
4190 Outlays, net (total) 109 207 182

grants for construction of [state] veterans cemeteries

For grants to assist States and Tribal Governments in establishing, expanding, or improving [State] veterans cemeteries as authorized by section 2408 of title 38, United States Code, $46,000,000, to remain available until expended. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0183–0–1–705 2010 actual CR 2012 est.

Obligations by program activity:
0001 Grants for construction of state veterans cemeteries 48 46 46



0900 Total new obligations (object class 41.0) 48 46 46

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 6 4 4
Budget authority:
Appropriations, discretionary:
1100 Appropriation 46 46 46
1930 Total budgetary resources available 52 50 50
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 4 4

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 62 74 88
3030 Obligations incurred, unexpired accounts 48 46 46
3040 Outlays (gross) –36 –32 –33
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 74 88 101

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 46 46 46
Outlays, gross:
4010 Outlays from new discretionary authority 25 25
4011 Outlays from discretionary balances 36 7 8



4020 Outlays, gross (total) 36 32 33
4180 Budget authority, net (total) 46 46 46
4190 Outlays, net (total) 36 32 33

general operating expenses

For necessary operating expenses of the Department of Veterans Affairs, not otherwise provided for, including administrative expenses in support of Department-Wide capital planning, management and policy activities, uniforms, or allowances therefor; not to exceed $25,000 for official reception and representation expenses; hire of passenger motor vehicles; and reimbursement of the General Services Administration for security guard services, and the Department of Defense for the cost of overseas employee mail, [$2,588,389,000]$2,466,989,000: Provided, That expenses for services and assistance authorized under paragraphs (1), (2), (5), and (11) of section 3104(a) of title 38, United States Code, that the Secretary of Veterans Affairs determines are necessary to enable entitled veterans: (1) to the maximum extent feasible, to become employable and to obtain and maintain suitable employment; or (2) to achieve maximum independence in daily living, shall be charged to this account: Provided further, That the Veterans Benefits Administration shall be funded at not less than [$2,148,776,000]$2,018,764,000: Provided further, That of the funds made available under this heading, not to exceed [$130,000,000]$128,000,000 shall remain available until September 30, [2012]2013: Provided further, That from the funds made available under this heading, the Veterans Benefits Administration may purchase (on a one-for-one replacement basis only) up to two passenger motor vehicles for use in operations of that Administration in Manila, Philippines[.]:

Provided further, That of the funds made available under this heading, $23,584,000 is to strengthen the Department's acquisition workforce capacity and capabilities: Provided further, That, with respect to the previous proviso, such funds may be transferred by the Secretary to any other account in the Department to carry out the purposes provided herein: Provided further, That, with respect to the previous proviso, such transfer authority is in addition to any other transfer authority provided in this Act: Provided further, That, with respect to the fifth proviso, such funds shall be available for training, recruitment, retention, and hiring members of the acquisition workforce as defined by the Office of Federal Procurement Policy Act, as amended (41 U.S.C. 401 et seq.): Provided further, That, with respect to the fifth proviso, such funds shall be available for information technology in support of acquisition workforce effectiveness or for management solutions to improve acquisition management. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0151–0–1–705 2010 actual CR 2012 est.

Obligations by program activity:
0010 Compensation and pensions 1,468 1,805 1,664
0011 Education 180 175 151
0012 Vocational rehabilitation and counseling 183 188 203
0013 Insurance 1 1 1
0014 General administration 396 415 448



0091 Direct program activities, subtotal 2,228 2,584 2,467
0801 Compensation and pensions 151 184 209
0802 Education 1 3 1
0804 Insurance 31 35 35
0805 Housing 121 137 137
0806 General administration 392 467 508



0899 Total reimbursable obligations 696 826 890



0900 Total new obligations 2,924 3,410 3,357

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 202 38
1012 Expired unobligated bal transferred to unexpired accts 11



1050 Unobligated balance (total) 213 38
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,087 2,546 2,467
1131 Unobligated balance of appropriations permanently reduced –6



1160 Appropriation, discretionary (total) 2,081 2,546 2,467
Spending authority from offsetting collections, discretionary:
1700 Collected 696 826 890
1900 Budget authority (total) 2,777 3,372 3,357
1930 Total budgetary resources available 2,990 3,410 3,357
Memorandum (non-add) entries:
1940 Unobligated balance expiring –28
1941 Unexpired unobligated balance, end of year 38

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 360 653 644
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –3 –3 –3



3020 Obligated balance, start of year (net) 357 650 641
3030 Obligations incurred, unexpired accounts 2,924 3,410 3,357
3031 Obligations incurred, expired accounts –38
3040 Outlays (gross) –2,593 –3,419 –3,421
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 653 644 580
3091 Uncollected pymts, Fed sources, end of year –3 –3 –3



3100 Obligated balance, end of year (net) 650 641 577

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,777 3,372 3,357
Outlays, gross:
4010 Outlays from new discretionary authority 2,165 2,886 2,869
4011 Outlays from discretionary balances 428 533 552



4020 Outlays, gross (total) 2,593 3,419 3,421
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –696 –826 –890
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts



4070 Budget authority, net (discretionary) 2,081 2,546 2,467
4080 Outlays, net (discretionary) 1,897 2,593 2,531
4180 Budget authority, net (total) 2,081 2,546 2,467
4190 Outlays, net (total) 1,897 2,593 2,531

Note._The total cost of administering veterans insurance programs is funded through direct appropriations to this account and through reimbursements from the insurance trust fund.
This appropriation provides for the Department's top management direction and administrative support, including fiscal, personnel, and legal services, as well as for the administration of veteran benefits.

General Administration._Includes departmental executive direction, departmental support offices, the General Counsel, and the Board of Veterans' Appeals.
The Pershing Hall Revolving Fund was created to operate and manage Pershing Hall, an asset of the United States, located in Paris, France. All operating expenses for Pershing Hall are borne by the revolving fund and all receipts generated by the operation of Pershing Hall are deposited in the revolving fund.

Note._Reflects FTE treated as reimbursements in all years and the effects of Credit Reform, per P.L. 101–508.

Object Classification (in millions of dollars)


Identification code 36–0151–0–1–705 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 1,281 1,312 1,326
11.5 Other personnel compensation 59 62 62



11.9 Total personnel compensation 1,340 1,374 1,388
12.1 Civilian personnel benefits 390 530 540
13.0 Benefits for former personnel 1 1 1
21.0 Travel and transportation of persons 34 55 39
22.0 Transportation of things 1 2 3
23.1 Rent 115 169 150
23.2 Rental payments to others 15 22 20
23.3 Communications, utilities, and miscellaneous charges 23 34 30
24.0 Printing and reproduction 6 4 6
25.2 Other services from non-federal sources 275 324 240
26.0 Supplies and materials 18 43 19
31.0 Equipment 9 16 21
41.0 Grants, subsidies, and contributions 1 10 10



99.0 Direct obligations 2,228 2,584 2,467
99.0 Reimbursable obligations 696 826 890



99.9 Total new obligations 2,924 3,410 3,357

Employment Summary


Identification code 36–0151–0–1–705 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 20,258 21,230 21,329
2001 Reimbursable civilian full-time equivalent employment 2,100 2,242 2,307

office of inspector general

For necessary expenses of the Office of Inspector General, to include information technology, in carrying out the provisions of the Inspector General Act of 1978 (5 U.S.C. App.), [$109,367,000]$109,391,000, of which [$6,000,000] $6,000,000 shall remain available until September 30, [2012] 2013. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0170–0–1–705 2010 actual CR 2012 est.

Obligations by program activity:
0101 Direct program 108 109 109



0192 Total direct program 108 109 109
0801 Reimbursable program 4 4 4



0900 Total new obligations 112 113 113

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 109 109 109
Spending authority from offsetting collections, discretionary:
1700 Collected 4 4 4
1900 Budget authority (total) 113 113 113
1930 Total budgetary resources available 113 114 114
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 20 29 32
3030 Obligations incurred, unexpired accounts 112 113 113
3031 Obligations incurred, expired accounts –2
3040 Outlays (gross) –101 –110 –111
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 29 32 34

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 113 113 113
Outlays, gross:
4010 Outlays from new discretionary authority 88 90 90
4011 Outlays from discretionary balances 13 20 21



4020 Outlays, gross (total) 101 110 111
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –4 –4 –4



4070 Budget authority, net (discretionary) 109 109 109
4080 Outlays, net (discretionary) 97 106 107
4180 Budget authority, net (total) 109 109 109
4190 Outlays, net (total) 97 106 107

This appropriation provides for carrying out the independent oversight responsibilities of the Inspector General Act of 1978. This oversight includes VA-wide audit, investigation, health care inspection, and management support functions to identify and report weaknesses and deficiencies that create conditions for actual or potential fraud and other criminal activity, mismanagement, and waste in VA programs and operations. The audit function plans and conducts internal programmatic and financial audits and evaluations of all facets of VA operations. The health care inspection function performs legislatively mandated medical care quality assurance reviews and oversight of VA health care programs. The investigative function performs criminal and administrative investigations of improper and illegal activities involving VA operations, personnel, beneficiaries, and other parties.

Object Classification (in millions of dollars)


Identification code 36–0170–0–1–705 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 53 66 65
11.5 Other personnel compensation 5



11.9 Total personnel compensation 58 66 65
12.1 Civilian personnel benefits 18 19 18
21.0 Employee Travel 5 6 6
22.0 Transportation of things 1
23.1 Rental payments to GSA 8 5 5
23.3 Communications, utilities, and miscellaneous charges 1 1 1
25.2 Other services from non-federal sources 9 8 10
26.0 Supplies and materials 1
31.0 Equipment 7 4 4



99.0 Direct obligations 108 109 109
99.0 Reimbursable obligations 4 4 4



99.9 Total new obligations 112 113 113

Employment Summary


Identification code 36–0170–0–1–705 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 530 600 585
2001 Reimbursable civilian full-time equivalent employment 23 25 27

information technology systems

For necessary expenses for information technology systems and telecommunications support, including developmental information systems and operational information systems; for pay and associated costs; and for the capital asset acquisition of information technology systems, including management and related contractual costs of said acquisitions, including contractual costs associated with operations authorized by section 3109 of title 5, United States Code, [$3,307,000,000]$3,161,376,000, plus reimbursements, shall remain available until September 30, [2012]2013. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0167–0–1–705 2010 actual CR 2012 est.

Obligations by program activity:
0001 Veterans health administration 300 408 335
0002 Veterans benefits administration 126 323 184
0003 National cemetery administration 1 6 5
0004 Information technology infrastructure 2,041 2,030 1,800
0005 General administration and other 843 1,142 915



0091 Direct program activities, subtotal 3,311 3,909 3,239
0801 Credit administration 19 19 15
0802 Insurance administration 9 12 13
0804 Veterans Health Administration 7 12 12
0805 General administration and other 6 9 10



0899 Total reimbursable obligations 41 52 50



0900 Total new obligations 3,352 3,961 3,289

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 688 679 77
1011 Unobligated balance transferred from other accounts 4



1050 Unobligated balance (total) 692 679 77
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3,307 3,307 3,161
1131 Unobligated balance of appropriations permanently reduced –5



1160 Appropriation, discretionary (total) 3,302 3,307 3,161
Spending authority from offsetting collections, discretionary:
1700 Collected 40 52 51
1900 Budget authority (total) 3,342 3,359 3,212
1930 Total budgetary resources available 4,034 4,038 3,289
Memorandum (non-add) entries:
1940 Unobligated balance expiring –3
1941 Unexpired unobligated balance, end of year 679 77

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 834 1,608 1,843
3030 Obligations incurred, unexpired accounts 3,352 3,961 3,289
3031 Obligations incurred, expired accounts –12
3040 Outlays (gross) –2,566 –3,726 –3,403
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,608 1,843 1,729

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3,342 3,359 3,212
Outlays, gross:
4010 Outlays from new discretionary authority 1,568 2,243 2,164
4011 Outlays from discretionary balances 998 1,483 1,239



4020 Outlays, gross (total) 2,566 3,726 3,403
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –40 –52 –51



4070 Budget authority, net (discretionary) 3,302 3,307 3,161
4080 Outlays, net (discretionary) 2,526 3,674 3,352
4180 Budget authority, net (total) 3,302 3,307 3,161
4190 Outlays, net (total) 2,526 3,674 3,352

The Information Technology (IT) Systems appropriation funds IT services such as systems development and performance, operations and maintenance, information protection, and customer support. This appropriation enables the effective and efficient delivery of services to the nation's largest healthcare network as well as the veterans benefits and corporate business lines within the Department of Veterans Affairs (VA).

Development._The Office of Information & Technology (OI&T) invests in projects designed to improve the delivery of VA services and benefits for veterans and their families. This account also supports improvements to VA's financial and management systems as well as inter-agency efforts such as the development of the Virtual Lifetime Electronic Record with the Department of Defense.

Operations and Maintenance._The Office of Information & Technology purchases, maintains, manages, and supports all the computer, phone, telecommunication, and data systems equipment for all VA facilities.

Object Classification (in millions of dollars)


Identification code 36–0167–0–1–705 2010 actual CR 2012 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 596 645 676
12.1 Civilian personnel benefits 164 191 184
13.0 Benefits for former personnel 1 1 1
21.0 Travel and transportation of persons 18 20 21
23.3 Communications, utilities, and miscellaneous charges 541 788 600
25.2 Other services from non-federal sources 1,569 1,608 1,231
25.3 Other goods and services from federal sources 1 1 1
26.0 Supplies and materials 18 31 25
31.0 Equipment 398 622 500
32.0 Land and structures 5 2



99.0 Direct obligations 3,311 3,909 3,239
99.0 Reimbursable obligations 41 52 50



99.9 Total new obligations 3,352 3,961 3,289

Employment Summary


Identification code 36–0167–0–1–705 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 6,690 7,345 7,345
2001 Reimbursable civilian full-time equivalent employment 163 173 182

National Cemetery Administration

For necessary expenses of the National Cemetery Administration for operations and maintenance, not otherwise provided for, including uniforms or allowances therefor; cemeterial expenses as authorized by law; purchase of one passenger motor vehicle for use in cemeterial operations; hire of passenger motor vehicles; and repair, alteration or improvement of facilities under the jurisdiction of the National Cemetery Administration, [$250,504,000]$250,934,000, of which not to exceed [$25,500,000]$25,100,000 shall remain available until September 30, [2012]2013. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)


Identification code 36–0129–0–1–705 2010 actual CR 2012 est.

Obligations by program activity:
0201 Administrative expenses 279 250 251

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 28
1012 Expired unobligated bal transferred to unexpired accts 4



1050 Unobligated balance (total) 32
Budget authority:
Appropriations, discretionary:
1100 Appropriation 250 250 251
1930 Total budgetary resources available 282 250 251
Memorandum (non-add) entries:
1940 Unobligated balance expiring –3
1941 Unexpired unobligated balance, end of year

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 99 125 118
3030 Obligations incurred, unexpired accounts 279 250 251
3040 Outlays (gross) –251 –257 –249
3081 Recoveries of prior year unpaid obligations, expired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 125 118 120

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 250 250 251
Outlays, gross:
4010 Outlays from new discretionary authority 168 188 184
4011 Outlays from discretionary balances 83 69 65



4020 Outlays, gross (total) 251 257 249
4180 Budget authority, net (total) 250 250 251
4190 Outlays, net (total) 251 257 249

The mission of the National Cemetery Administration is to honor veterans with final resting places in national shrines and with lasting tributes that commemorate their service to our Nation. The National Cemetery Administration's vision is to serve all veterans and their families with the utmost dignity, respect, and compassion. Every national cemetery will be a place that inspires visitors to understand and appreciate the service and sacrifice of our Nation's veterans. There are six related programs managed by the National Cemetery Administration including: 1) burying eligible veterans and their family members in national cemeteries and maintaining the graves and their environs as national shrines; 2) administering grants to States and Tribal Governments in establishing, expanding, improving, or operating veterans cemeteries; 3) providing headstones and markers for the graves of eligible veterans; 4) providing presidential memorial certificates to family and friends of deceased veterans, recognizing the veterans' contribution and service to the Nation; 5) providing graveliners or partial reimbursement for a privately purchased outer burial receptacle for each new grave in open national cemeteries administered by the National Cemetery Administration; and 6) recording First Notice of Veteran Deaths into VA electronic files to ensure timely termination of benefits and next-of-kin notification of possible entitlement to survivor benefits.

The 2012 Budget positions the National Cemetery Administration to meet veterans' emerging burial and memorial needs in the decades to come. The major construction budget includes funding to support implementation of new policies that will provide a burial option to an additional 500,000 veterans and eligible family members and address client concerns in urban areas.

The National Cemetery Administration also reflects budget information for the National Cemetery Gift Fund and the National Cemetery Administration Facilities Operation Fund. Through the Gift Fund, the Secretary is authorized to accept gifts and bequests which are made for the purpose of beautifying national cemeteries or are determined to be beneficial to such cemeteries, or are made for the purpose of the operation, maintenance, or improvement of the National Memorial Cemetery of Arizona. Through the Facilities Operation Fund, the Secretary is authorized to lease any undeveloped land and unused or underutilized buildings of the National Cemetery Administration, or parts or parcels thereof, for a term not to exceed 10 years. Proceeds from such leases are deposited in the Facilities Operation Fund, and are available to cover costs incurred by the National Cemetery Administration in the operation and maintenance of property of the Administration.

Object Classification (in millions of dollars)


Identification code 36–0129–0–1–705 2010 actual CR 2012 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 91 93 94
11.3 Other than full-time permanent 4 4 4



11.9 Total personnel compensation 95 97 98
12.1 Civilian personnel benefits 30 31 32
21.0 Travel and transportation of persons 3 3 3
22.0 Transportation of things 1 1 1
23.1 Rent 2 2 2
23.3 Communications, utilities, and miscellaneous charges 9 7 7
24.0 Printing and reproduction 2 2 2
25.2 Other services from non-federal sources 104 87 86
26.0 Supplies and materials 13 11 11
31.0 Equipment 20 6 6
32.0 Land and structures 3 3



99.9 Total new obligations 279 250 251

Employment Summary


Identification code 36–0129–0–1–705 2010 actual CR 2012 est.

1001 Direct civilian full-time equivalent employment 1,670 1,686 1,696

Supply Fund

Program and Financing (in millions of dollars)


Identification code 36–4537–0–4–705 2010 actual CR 2012 est.

Obligations by program activity:
0801 Reimbursable program-COGS-Merchandizing 1,015 1,085 1,176
0802 Reimbursable program-Other-Operations 198 145 159
0803 Reimbursable program-COGS-Printing and publications 23 25 27
0804 Reimbursable program-Other 3 419 476
0805 Reimbursable program-Equipment-Procurement services and distribution 6 760 824



0900 Total new obligations 1,245 2,434 2,662

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 977 751 751
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 1,325 2,434 2,662
1801 Change in uncollected payments, Federal sources –306



1850 Spending auth from offsetting collections, mand (total) 1,019 2,434 2,662
1930 Total budgetary resources available 1,996 3,185 3,413
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 751 751 751

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 951 902 902
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –1,631 –1,325 –1,325



3020 Obligated balance, start of year (net) –680 –423 –423
3030 Obligations incurred, unexpired accounts 1,245 2,434 2,662
3040 Outlays (gross) –1,294 –2,434 –2,662
3050 Change in uncollected pymts, Fed sources, unexpired 306
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 902 902 902
3091 Uncollected pymts, Fed sources, end of year –1,325 –1,325 –1,325



3100 Obligated balance, end of year (net) –423 –423 –423

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1,019 2,434 2,662
Outlays, gross:
4100 Outlays from new mandatory authority 1,019 2,434 2,662
4101 Outlays from mandatory balances 275



4110 Outlays, gross (total) 1,294 2,434 2,662
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –1,219 –2,434 –2,662
4123 Non-Federal sources –106



4130 Offsets against gross budget authority and outlays (total) –1,325 –2,434 –2,662
Additional offsets against gross budget authority only:
4140 Change in uncollected pymts, Fed sources, unexpired 306



4160 Budget authority, net (mandatory)
4170 Outlays, net (mandatory) –31
4180 Budget authority, net (total)
4190 Outlays, net (total) –31

Under the provisions of 38 U.S.C. 8121, the Supply Fund is responsible for the operation and maintenance of a supply system for VA. In this capacity, it provides policy and oversight to VAs acquisition and logistics programs, and provides best value acquisition of goods and services through its National Acquisition Center, Center for Acquisition Innovation, Technology Acquisition Center and soon to be established Strategic Acquisition Center. Operating as an intra-governmental, revolving fund without fiscal year limitations, the Supply Fund is financed by revenue from fees on acquisitions of supplies, equipment, and services for both VA and other Government Agency (OGA) customers. For 2012 its sales are estimated to reach $7 billion, and in 2010 it operated at a profit of $34 million with retained earnings of $288 million.

Object Classification (in millions of dollars)


Identification code 36–4537–0–4–705 2010 actual CR 2012 est.

Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 58 88 92
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 59 89 93
12.1 Civilian personnel benefits 21 22 31
21.0 Travel and transportation of persons 6 24 25
23.1 Rental payments to GSA 3 3 4
23.3 Communications, utilities, and miscellaneous charges 11 6 7
24.0 Printing and reproduction 24 25 27
25.2 Other services from non-federal sources 247 419 476
26.0 Supplies and materials 639 1,086 1,176
31.0 Equipment 235 760 823



99.0 Reimbursable obligations 1,245 2,434 2,662



99.9 Total new obligations 1,245 2,434 2,662

Employment Summary


Identification code 36–4537–0–4–705 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 699 880 1,000

Franchise Fund

Program and Financing (in millions of dollars)


Identification code 36–4539–0–4–705 2010 actual CR 2012 est.

Obligations by program activity:
0801 Reimbursable program 381 490 537

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 99 91 91
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 379 490 537
1701 Change in uncollected payments, Federal sources –6



1750 Spending auth from offsetting collections, disc (total) 373 490 537
1930 Total budgetary resources available 472 581 628
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 91 91 91

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 60 90 90
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –68 –62 –62



3020 Obligated balance, start of year (net) –8 28 28
3030 Obligations incurred, unexpired accounts 381 490 537
3040 Outlays (gross) –351 –490 –537
3050 Change in uncollected pymts, Fed sources, unexpired 6
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 90 90 90
3091 Uncollected pymts, Fed sources, end of year –62 –62 –62



3100 Obligated balance, end of year (net) 28 28 28

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 373 490 537
Outlays, gross:
4010 Outlays from new discretionary authority 194 368 403
4011 Outlays from discretionary balances 157 122 134



4020 Outlays, gross (total) 351 490 537
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –379 –490 –537
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 6



4070 Budget authority, net (discretionary)
4080 Outlays, net (discretionary) –28
4180 Budget authority, net (total)
4190 Outlays, net (total) –28

The VA Franchise Fund was established under the authority of the Government Management Reform Act of 1994 and the VA and Housing and Urban Development and Independent Agencies Act of 1997. VA was selected by the Office of Management and Budget (OMB) in 1996 as one of the six executive branch agencies to establish a franchise fund pilot program. Created as a revolving fund, the VA Franchise Fund began providing common administrative support services to the VA and other government agencies in 1997 on a fee-for-service basis. In 2006, under the Military Quality of Life and Veterans Affairs Appropriations Act, Public Law 109–114, permanent status was conferred upon the VA Franchise Fund. VA Enterprise Centers are the lines of business within the VA Franchise Fund and are expected to have net billings of about $537 million and employ 1,484 in 2012. The Franchise Fund concept is intended to increase competition for government administrative services, resulting in lower costs and higher quality.

Object Classification (in millions of dollars)


Identification code 36–4539–0–4–705 2010 actual CR 2012 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 61 101 113
12.1 Civilian personnel benefits 16 28 31
21.0 Travel and transportation of persons 3 3 5
23.1 Rental payments to GSA 9 12 13
23.3 Communications, utilities, and miscellaneous charges 39 52 57
24.0 Printing and reproduction 5 7 7
25.2 Other services from non-federal sources 214 240 270
26.0 Supplies and materials 3 7 7
31.0 Equipment 31 40 34



99.0 Reimbursable obligations 381 490 537



99.9 Total new obligations 381 490 537

Employment Summary


Identification code 36–4539–0–4–705 2010 actual CR 2012 est.

2001 Reimbursable civilian full-time equivalent employment 822 1,269 1,484

ADMINISTRATIVE PROVISIONS

Administrative Provisions

'

(including transfer of funds)

SEC. 201. Any appropriation for fiscal year [2011]2012 for "Compensation and pensions'', "Readjustment benefits'', and "Veterans insurance and indemnities'' may be transferred as necessary to any other of the mentioned appropriations: Provided, That before a transfer may take place, the Secretary of Veterans Affairs shall submit notice thereof to the Committees on Appropriations of both Houses of Congress .'

(including transfer of funds)

SEC. 202. Amounts made available for the Department of Veterans Affairs for fiscal year [2011]2012, in this Act or any other Act, under the "Medical services'', "Medical support and compliance'', and "Medical facilities'' accounts may be transferred among the accounts: Provided, That before a transfer may take place, the Secretary of Veterans Affairs shall submit notice thereof to the Committees on Appropriations of both Houses of Congress.SEC. 203. Appropriations available in this title for salaries and expenses shall be available for services authorized by section 3109 of title 5, United States Code, hire of passenger motor vehicles; lease of a facility or land or both; and uniforms or allowances therefore, as authorized by sections 5901 through 5902 of title 5, United States Code.SEC. 204. No appropriations in this title (except the appropriations for "Construction, major projects'', and "Construction, minor projects'') shall be available for the purchase of any site for or toward the construction of any new hospital or home.SEC. 205. No appropriations in this title shall be available for hospitalization or examination of any persons (except beneficiaries entitled to such hospitalization or examination under the laws providing such benefits to veterans, and persons receiving such treatment under sections 7901 through 7904 of title 5, United States Code, or the Robert T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5121 et seq.)), unless reimbursement of the cost of such hospitalization or examination is made to the "Medical services'' account at such rates as may be fixed by the Secretary of Veterans Affairs.SEC. 206. Appropriations available in this title for "Compensation and pensions'', "Readjustment benefits'', and "Veterans insurance and indemnities'' shall be available for payment of prior year accrued obligations required to be recorded by law against the corresponding prior year accounts within the last quarter of fiscal year [2010]2011.SEC. 207. Appropriations available in this title shall be available to pay prior year obligations of corresponding prior year appropriations accounts resulting from sections 3328(a), 3334, and 3712(a) of title 31, United States Code, except that if such obligations are from trust fund accounts they shall be payable only from "Compensation and pensions''.'

(including transfer of funds)

SEC. 208. Notwithstanding any other provision of law, during fiscal year [2011]2012, the Secretary of Veterans Affairs shall, from the National Service Life Insurance Fund under section 1920 of title 38, United States Code, the Veterans' Special Life Insurance Fund under section 1923 of title 38, United States Code, and the United States Government Life Insurance Fund under section 1955 of title 38, United States Code, reimburse the "General operating expenses'' and "Information technology systems'' accounts for the cost of administration of the insurance programs financed through those accounts: Provided, That reimbursement shall be made only from the surplus earnings accumulated in such an insurance program during fiscal year [2011]2012 that are available for dividends in that program after claims have been paid and actuarially determined reserves have been set aside: Provided further, That if the cost of administration of such an insurance program exceeds the amount of surplus earnings accumulated in that program, reimbursement shall be made only to the extent of such surplus earnings: Provided further, That the Secretary shall determine the cost of administration for fiscal year [2011]2012 which is properly allocable to the provision of each such insurance program and to the provision of any total disability income insurance included in that insurance program.SEC. 209. Amounts deducted from enhanced-use lease proceeds to reimburse an account for expenses incurred by that account during a prior fiscal year for providing enhanced-use lease services, may be obligated during the fiscal year in which the proceeds are received.'

(including transfer of funds)

SEC. 210. Funds available in this title or funds for salaries and other administrative expenses shall also be available to reimburse the Office of Resolution Management of the Department of Veterans Affairs and the Office of Employment Discrimination Complaint Adjudication under section 319 of title 38, United States Code, for all services provided at rates which will recover actual costs but not exceed [$35,794,000]$42,904,000 for the Office of Resolution Management and [$3,354,000]$3,360,000 for the Office of Employment and Discrimination Complaint Adjudication: Provided, That payments may be made in advance for services to be furnished based on estimated costs: Provided further, That amounts received shall be credited to the "General operating expenses'' and "Information technology systems'' accounts for use by the office that provided the service.SEC. 211. No appropriations in this title shall be available to enter into any new lease of real property if the estimated annual rental cost is more than $1,000,000, unless the Secretary submits a report to the Committees on Appropriations of both Houses of Congress .SEC. 212. No funds of the Department of Veterans Affairs shall be available for hospital care, nursing home care, or medical services provided to any person under chapter 17 of title 38, United States Code, for a non-service-connected disability described in section 1729(a)(2) of such title, unless that person has disclosed to the Secretary of Veterans Affairs, in such form as the Secretary may require, current, accurate third-party reimbursement information for purposes of section 1729 of such title: Provided, That the Secretary may recover, in the same manner as any other debt due the United States, the reasonable charges for such care or services from any person who does not make such disclosure as required: Provided further, That any amounts so recovered for care or services provided in a prior fiscal year may be obligated by the Secretary during the fiscal year in which amounts are received.'

(including transfer of funds)

SEC. 213. Notwithstanding any other provision of law, proceeds or revenues derived from enhanced-use leasing activities (including disposal) may be deposited into the "Construction, major projects'' and "Construction, minor projects'' accounts and be used for construction (including site acquisition and disposition), alterations, and improvements of any medical facility under the jurisdiction or for the use of the Department of Veterans Affairs. Such sums as realized are in addition to the amount provided for in "Construction, major projects'' and "Construction, minor projects''.SEC. 214. Amounts made available under "Medical services'' are available—

(1) for furnishing recreational facilities, supplies, and equipment; and

(2) for funeral expenses, burial expenses, and other expenses incidental to funerals and burials for beneficiaries receiving care in the Department.

'

(including transfer of funds)

SEC. 215. Such sums as may be deposited to the Medical Care Collections Fund pursuant to section 1729A of title 38, United States Code, may be transferred to "Medical services'', to remain available until expended for the purposes of that account.SEC. 216. The Secretary of Veterans Affairs may enter into agreements with Indian tribes and tribal organizations which are party to the Alaska Native Health Compact with the Indian Health Service, and Indian tribes and tribal organizations serving rural Alaska which have entered into contracts with the Indian Health Service under the Indian Self Determination and Educational Assistance Act, to provide healthcare, including behavioral health and dental care. The Secretary shall require participating veterans and facilities to comply with all appropriate rules and regulations, as established by the Secretary. The term "rural Alaska'' shall mean those lands sited within the external boundaries of the Alaska Native regions specified in sections 7(a)(1)-(4) and (7)-(12) of the Alaska Native Claims Settlement Act, as amended (43 U.S.C. 1606), and those lands within the Alaska Native regions specified in sections 7(a)(5) and 7(a)(6) of the Alaska Native Claims Settlement Act, as amended (43 U.S.C. 1606), which are not within the boundaries of the Municipality of Anchorage, the Fairbanks North Star Borough, the Kenai Peninsula Borough or the Matanuska Susitna Borough.'

(including transfer of funds)

SEC. 217. Such sums as may be deposited to the Department of Veterans Affairs Capital Asset Fund pursuant to section 8118 of title 38, United States Code, may be transferred to the "Construction, major projects'' and "Construction, minor projects'' accounts, to remain available until expended for the purposes of these accounts.SEC. 218. The Secretary of Veterans Affairs shall submit to the Committees on Appropriations of both Houses of Congress a quarterly report on the financial status of the Veterans Health Administration.'

(including transfer of funds)

SEC. 219. Amounts made available under the "Medical services'', "Medical support and compliance'', "Medical facilities'', "General operating expenses'', and "National Cemetery Administration'' accounts for fiscal year [2011]2012, may be transferred to or from the "Information technology systems'' account: Provided, That before a transfer may take place, the Secretary of Veterans Affairs shall submit notice thereof to the Committees on Appropriations of both Houses of Congress .SEC. 220. Amounts made available for the "Information technology systems'' account may be transferred between projects: Provided, That no project may be increased or decreased by more than $3,000,000 of cost prior to submitting notice thereof to the Committees on Appropriations of both Houses of Congress.SEC. 221. None of the funds appropriated or otherwise made available by this Act or any other Act for the Department of Veterans Affairs may be used in a manner that is inconsistent with—

(1) section 842 of the Transportation, Treasury, Housing and Urban Development, the Judiciary, the District of Columbia, and Independent Agencies Appropriations Act, 2006 (Public Law 109–115; 119 Stat. 2506); or

(2) section 8110(a)(5) of title 38, United States Code.

[SEC. 222. Of the amounts appropriated or otherwise made available by this title, the Secretary may execute $5,000,000 for cooperative agreements with State and local government entities or their designees with a demonstrated record of serving veterans to conduct outreach to ensure that veterans in underserved areas receive the care and benefits for which they are eligible. ]SEC. [223]222. Of the amounts appropriated to the Department of Veterans Affairs in this Act, and any other Act, for Medical Services, Medical Support and Compliance, Medical Facilities, Construction, minor projects, and Information Technology Systems, such sums as may be necessary, plus reimbursements, may be transferred to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund, established by section 1704 of title XVII of division A of Public Law 111–84, and shall be available to fund operations of the integrated Captain James A. Lovell Federal Health Care Center, consisting of the North Chicago Veteran Affairs Medical Center, and Navy Ambulatory Care Center, and supporting facilities designated as a combined Federal medical facility as described by Section 706 of Pub. L. No. 110–417.SEC. [224]223. Such sums as may be deposited to the Medical Care Collections Fund pursuant to section 1729A of title 38, United States Code, for health care provided at the Captain James A. Lovell Federal Health Care Center may be transferred to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund, established by section 1704 of title XVII of division A of Public Law 111–84, and shall be available to fund operations of the integrated Captain James A. Lovell Federal Health Care Center, consisting of the North Chicago Veteran Affairs Medical Center, and Navy Ambulatory Care Center, and supporting facilities designated as a combined Federal medical facility as described by section 1706 of Pub. L. No. 110–417.SEC. [225]224. Of the amounts available in this title for Medical Services, Medical Support and Compliance, and Medical Facilities, a minimum of $15,000,000, shall be transferred to the Department of Defense/Department of Veterans Affairs Health Care Sharing Incentive Fund, as authorized by section 8111(d) of title 38, United States Code, to remain available until expended, for any purpose authorized by section 8111 of title 38, United States Code.[SEC. 226. Of the amounts appropriated which become available on October 1, 2010 under the heading "Medical Services", Department of Veterans Affairs in Public Law 111–117, $1,600,000,000 shall remain available until September 30, 2012.][SEC. 227. Of the amounts appropriated which become available on October 1, 2010 under the heading "Medical Support and Compliance", Department of Veterans Affairs in Public Law 111–117, $250,000,000 shall remain available until September 30, 2012.][SEC. 228. Of the amounts appropriated which become available on October 1, 2010 under the heading "Medical Facilities", Department of Veterans Affairs in Public Law 111–117, $350,000,000 shall remain available until September 30, 2012. ]SEC. 225. Of the discretionary funds made available to the Department of Veterans Affairs in the Medical Services, Medical Support and Compliance, and Medical Facilities accounts for Fiscal Year 2012, $713,000,000 are hereby permanently cancelled, which shall be derived from amounts estimated for the Department of Veterans Affairs for the January 2011 civilian pay raise amount requested at 1.4 percent in the 2011 Presidents Budget submission and for a January 2012 civilian pay raise amount assumed to be 2.3 percent. SEC. 226. For an additional amount for the Department of Veterans Affairs for Medical Services, $953,000,000 shall be available to provide for the increased demand for VA medical care services: Provided, That such funds shall only be available upon a determination by the Secretary of Veterans Affairs, with the concurrence of the Director of the Office of Management and Budget, that:

(a) the most recent data available for:

(1) National unemployment rates,

(2) Enrollees' utilization rates, and

(3) Obligations for Medical Services,

validates the economic conditions projected in the Enrollee Health Care Projection Model, and

(b) additional funding is required to offset the impact of such factors.

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2010 actual CR 2012 est.

Offsetting receipts from the public:
36–143500 General Fund Proprietary Interest Receipts, not Otherwise Classified 7 7 7
36–247300 Contributions from Military Personnel, Veteran's Educational Assistance Act of 1984 183 165 146
36–273330 Housing Downward Reestimates 269 31
36–275110 Native American Veteran Housing Loans, Negative Subsidies 5 3 1
36–275130 Native American Direct Loans, Downward Reestimate of Subsidies 2 3
36–275510 Housing Negative Subsidies 123 236 24
36–322000 All Other General Fund Proprietary Receipts Including Budget Clearing Accounts 16
General Fund Offsetting receipts from the public 605 445 178

Intragovernmental payments:
36–388500 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts 1



General Fund Intragovernmental payments 1

GENERAL PROVISIONS

SEC. 501. No part of any appropriation contained in this Act shall remain available for obligation beyond the current fiscal year unless expressly so provided herein.SEC. 502. Such sums as may be necessary for fiscal year [2011]2012 for pay raises for programs funded by this Act shall be absorbed within the levels appropriated in this Act.SEC. 503. None of the funds made available in this Act may be used for any program, project, or activity, when it is made known to the Federal entity or official to which the funds are made available that the program, project, or activity is not in compliance with any Federal law relating to risk assessment, the protection of private property rights, or unfunded mandates.SEC. 504. No part of any funds appropriated in this Act shall be used by an agency of the executive branch, other than for normal and recognized executive-legislative relationships, for publicity or propaganda purposes, and for the preparation, distribution, or use of any kit, pamphlet, booklet, publication, radio, television, or film presentation designed to support or defeat legislation pending before Congress, except in presentation to Congress itself.SEC. 505. All departments and agencies funded under this Act are encouraged, within the limits of the existing statutory authorities and funding, to expand their use of "E-Commerce'' technologies and procedures in the conduct of their business practices and public service activities.SEC. 506. Unless stated otherwise, all reports and notifications required by this Act shall be submitted to the Subcommittee on Military Construction and Veterans Affairs, and Related Agencies of the Committee on Appropriations of the House of Representatives and the Subcommittee on Military Construction and Veterans Affairs, and Related Agencies of the Committee on Appropriations of the Senate.SEC. 507. None of the funds made available in this Act may be used for a project or program named for an individual serving as a Member, Delegate, or Resident Commissioner of the United States House of Representatives.SEC. 508. None of the funds made available in this division or any other division in this Act may be distributed to the Association of Community Organizations for Reform Now (ACORN) or its subsidiaries. [SEC. 509. For an additional amount for the "General Operating Expenses" account, $23,584,000, to increase the Department's acquisition workforce capacity and capabilities: Provided, That such funds may be transferred by the Secretary to any other account in the Department to carry out the purposes provided herein: Provided further, that such transfer authority is in addition to any other transfer authority provided in this Act: Provided further, That such funds shall be available only to supplement and not to supplant existing acquisition workforce activities: Provided further, That such funds shall be available for training, recruitment, retention, and hiring additional members of the acquisition workforce as defined by the Office of Federal Procurement Policy Act, as amended (41 U.S.C. 401 et seq.): Provided further, That such funds shall be available for information technology in support of acquisition workforce effectiveness or for management solutions to improve acquisition management.]