<?xml version="1.0" encoding="UTF-8"?>
<!DOCTYPE appendix-chapter
  SYSTEM "appendix_chapter.dtd">
<appendix-chapter id="_024A" fiscal-year="2013" fiscal-year-datatype="number"><header>CORPS OF ENGINEERS—CIVIL WORKS                                                                                                                                     </header><agency id="_202" agency-code="202"><header>Corps of Engineers—Civil Works                                                                                                                                     </header><agency-intro-section><appropriations-para><merged-account id="1"><para indent-level="1" justification="flush">The following appropriations shall be expended under the direction of the Secretary of the Army and the supervision of the Chief of Engineers for authorized civil functions of the Department of the Army pertaining to <deleted-phrase>river and harbor</deleted-phrase><added-phrase> commercial navigation</added-phrase>, flood and storm damage reduction, <deleted-phrase>shore protection,</deleted-phrase> aquatic ecosystem restoration, and related efforts. </para></merged-account></appropriations-para></agency-intro-section><bureau-group id="_00"><header>NO BUREAU GROUP</header><bureau id="_20200" bureau-code="00"><header>Corps of Engineers—Civil Works                                                                                                                                     </header><fund-class id="_202001"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_20200143500" account-code="1435" treasury-code="96-143500" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>General Fund Proprietary Interest Receipts, not Otherwise Classified                                                                                                </header><transmit id="_202001435000"><header>Enacted/requested                                               </header></transmit></account><account id="_20200322000" account-code="3220" treasury-code="96-322000" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>All Other General Fund Proprietary Receipts Including Budget Clearing Accounts                                                                                      </header><transmit id="_202003220000"><header>Enacted/requested                                               </header></transmit></account><account id="_20200388500" account-code="3885" treasury-code="96-388500" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts                                                                                    </header><transmit id="_202003885000"><header>Enacted/requested                                               </header></transmit></account><account id="_20200500700" account-code="5007" treasury-code="96-500700" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Special Recreation Use Fees, Corps of Engineers                                                                                                                     </header><transmit id="_202005007000"><header>Enacted/requested                                               </header></transmit></account><account id="_20200509000" account-code="5090" treasury-code="96-509000" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Receipts from Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes                                                                           </header><transmit id="_202005090000"><header>Enacted/requested                                               </header></transmit></account><account id="_20200512500" account-code="5125" treasury-code="96-512500" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Licenses under Federal Power Act, Improvements of Navigable Waters, Maintenance and Operation of Dams, Etc.                                                         </header><transmit id="_202005125000"><header>Enacted/requested                                               </header></transmit></account><account id="_20200549310" account-code="5493" treasury-code="96-549310" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>User Fees, Fund for Non-Federal Use of Disposal Facilities                                                                                                          </header><transmit id="_202005493100"><header>Enacted/requested                                               </header></transmit></account><account id="_202003132" account-code="3132" treasury-code="96-3132" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Office of the Assistant Secretary of the Army for Civil Works                                                                                                       </header><transmit id="_2020031320"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Office of the Assistant Secretary of the Army for Civil Works</account-title><para indent-level="1" justification="flush">For the Office of the Assistant Secretary of the Army for Civil Works <deleted-phrase>as authorized by 10 U.S.C. 3016(b)(3)</deleted-phrase>, $5,000,000, to remain available until <deleted-phrase>September 30, 2013</deleted-phrase><added-phrase> expended</added-phrase>. </para><citation>(Energy and Water Development and Related Agencies Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para justification="flush" indent-level="1"/></narrative><schedules><schedule id="_202003132001" schedule-code="VCOE01963132"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3132–0–1–054</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Office of Assistant Secretary of the Army (Civil Works)</entry><entry colname="col3" rowsep="1">5</entry><entry colname="col4" rowsep="1">5</entry><entry colname="col5" rowsep="1">5</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations (object class 25.3)</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">5</entry><entry colname="col4" rowsep="1">5</entry><entry colname="col5" rowsep="1">5</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">1</entry><entry colname="col4">3</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–3</entry><entry colname="col4">–8</entry><entry colname="col5">–5</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">2</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">3</entry><entry colname="col4">8</entry><entry colname="col5">5</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">3</entry><entry colname="col4">8</entry><entry colname="col5">5</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202003122" account-code="3122" treasury-code="96-3122" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Construction                                                                                                                                                        </header><transmit id="_2020031220"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Construction</account-title><para indent-level="1" justification="flush">For expenses necessary for the construction of <deleted-phrase>river and harbor</deleted-phrase><added-phrase> commercial navigation</added-phrase>, flood and storm damage reduction, <deleted-phrase>shore protection,</deleted-phrase> aquatic ecosystem restoration, and related <deleted-phrase>projects authorized by law; for conducting detailed studies, and plans and specifications, of such projects (including those involving participation by States, local governments, or private groups) authorized or made eligible for selection by law (but such detailed studies, and plans and specifications, shall not constitute a commitment of the Government to construction); $1,694,000,000</deleted-phrase><added-phrase> efforts, $1,471,000,000</added-phrase>, to remain available until expended; of which such sums as are necessary to cover the Federal share of construction costs for facilities under the Dredged Material Disposal Facilities program shall be derived from the Harbor Maintenance Trust Fund <deleted-phrase>as authorized by Public Law 104–303</deleted-phrase>; and of which such sums as are necessary to cover one-half of the costs of construction, replacement, rehabilitation, and expansion of inland waterways projects <deleted-phrase>(including only Olmsted Lock and Dam, Ohio River, Illinois and Kentucky; Emsworth Locks and Dam, Ohio River, Pennsylvania; Lock and Dams 2, 3, and 4, Monongahela River, Pennsylvania; and Lock and Dam 27, Mississippi River, Illinois)</deleted-phrase> shall be derived from the Inland Waterways Trust Fund. </para><citation>(Energy and Water Development and Related Agencies Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">This appropriation funds the construction, replacement, rehabilitation, and expansion of water resources projects whose principal purpose is to provide commercial navigation, flood and storm damage reduction, or aquatic ecosystem restoration benefits to the Nation, and related efforts. The Budget shows all funding provided through the Inland Waterways Trust Fund as well as a portion of the funding from the Harbor Maintenance Trust Fund as transferred to and executed in the Construction account.</para><para justification="flush" indent-level="1">This account allocates funds on a performance basis, which improves the overall performance of the construction program by directing funds to high-performing projects. The Budget funds those investments within the three main mission areas of the Corps, as well as hydropower, that provide the best return from a national perspective in achieving economic, environmental, and public safety objectives. </para><para justification="flush" indent-level="1">This account includes $91 million for work under the Comprehensive Everglades Restoration Plan (CERP), which represents 6 percent of the total amount in this account and less than 2 percent of the total amount in the civil works program. Funding CERP at this level would not have a significant impact on the overall civil works program in 2013. Future levels of construction account funding for CERP will depend on the availability of funds, and the impact of such future funding on the overall civil works program cannot be determined at this time. Funding for the Department of the Interior (DOI) includes an additional $8 million for work under CERP. </para><para justification="flush" indent-level="1">This account also includes $62 million for other ecosystem restoration work in South Florida, including the Everglades ecosystem. Funding for DOI includes $58 million for such non-CERP work.</para><para justification="flush" indent-level="1">The Budget for the two agencies includes a total of $219 million for ecosystem restoration work in South Florida, of which $99 million is for CERP and $120 million is for non-CERP work.</para><para justification="flush" indent-level="1"> This appropriation also funds the Corps continuing authorities programs, which involve the planning, design, and construction of smaller projects that do not require specific authorizing legislation. </para><para indent-level="1" justification="flush"> </para><para justification="flush" indent-level="1"> </para></narrative><schedules><schedule id="_202003122001" schedule-code="VCOE01963122"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3122–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Projects specifically authorized by Congress (Channels and Harbors)</entry><entry colname="col3">176</entry><entry colname="col4">170</entry><entry colname="col5">159</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">Projects not specifically authorized by Congress (Channels and Harbors)</entry><entry colname="col3">7</entry><entry colname="col4">7</entry><entry colname="col5">7</entry></row><row><entry colname="col1">0009</entry><entry colname="col2" stub-hierarchy="1">Locks and dams</entry><entry colname="col3">105</entry><entry colname="col4">101</entry><entry colname="col5">95</entry></row><row><entry colname="col1">0012</entry><entry colname="col2" stub-hierarchy="1">Projects specifically authorized by Congress (Beach erosion)</entry><entry colname="col3">147</entry><entry colname="col4">142</entry><entry colname="col5">133</entry></row><row><entry colname="col1">0013</entry><entry colname="col2" stub-hierarchy="1">Projects not specifically authorized by Congress (Beach Erosion)</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">0016</entry><entry colname="col2" stub-hierarchy="1">Projects specifically authorized by Congress (Flood Control)</entry><entry colname="col3">703</entry><entry colname="col4">678</entry><entry colname="col5">635</entry></row><row><entry colname="col1">0017</entry><entry colname="col2" stub-hierarchy="1">Projects not specifically authorized by Congress (Flood Control)</entry><entry colname="col3">23</entry><entry colname="col4">22</entry><entry colname="col5">21</entry></row><row><entry colname="col1">0018</entry><entry colname="col2" stub-hierarchy="1">Emergency streambank and shoreline protection</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">10</entry></row><row><entry colname="col1">0022</entry><entry colname="col2" stub-hierarchy="1">Reservoirs</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">0025</entry><entry colname="col2" stub-hierarchy="1">Multiple-purpose power projects</entry><entry colname="col3">105</entry><entry colname="col4">101</entry><entry colname="col5">95</entry></row><row><entry colname="col1">0027</entry><entry colname="col2" stub-hierarchy="1">Navigation</entry><entry colname="col3">82</entry><entry colname="col4">79</entry><entry colname="col5">74</entry></row><row><entry colname="col1">0028</entry><entry colname="col2" stub-hierarchy="1">Flood control</entry><entry colname="col3">110</entry><entry colname="col4">106</entry><entry colname="col5">99</entry></row><row><entry colname="col1">0029</entry><entry colname="col2" stub-hierarchy="1">Multiple-purpose power projects (Rehab.)</entry><entry colname="col3">23</entry><entry colname="col4">22</entry><entry colname="col5">21</entry></row><row><entry colname="col1">0033</entry><entry colname="col2" stub-hierarchy="1">Employees' compensation</entry><entry colname="col3">19</entry><entry colname="col4">18</entry><entry colname="col5">16</entry></row><row><entry colname="col1">0034</entry><entry colname="col2" stub-hierarchy="1">Environmental projects</entry><entry colname="col3">639</entry><entry colname="col4">616</entry><entry colname="col5">577</entry></row><row><entry colname="col1">0036</entry><entry colname="col2" stub-hierarchy="1">Aquatic plant control</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">0037</entry><entry colname="col2" stub-hierarchy="1">Aquatic ecosystems</entry><entry colname="col3">41</entry><entry colname="col4">40</entry><entry colname="col5">37</entry></row><row><entry colname="col1">0039</entry><entry colname="col2" stub-hierarchy="1">Beneficial  uses  of  dredged  material</entry><entry colname="col3" rowsep="1">5</entry><entry colname="col4" rowsep="1">5</entry><entry colname="col5" rowsep="1">5</entry></row><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Direct program subtotal</entry><entry colname="col3" rowsep="1">2,211</entry><entry colname="col4" rowsep="1">2,133</entry><entry colname="col5" rowsep="1">1,999</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">2,211</entry><entry colname="col4">2,133</entry><entry colname="col5">1,999</entry></row><row><entry colname="col1">0811</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">1,535</entry><entry colname="col4" rowsep="1">1,595</entry><entry colname="col5" rowsep="1">1,660</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">3,746</entry><entry colname="col4">3,728</entry><entry colname="col5">3,659</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">4,470</entry><entry colname="col4">3,857</entry><entry colname="col5">2,469</entry></row><row><entry colname="col1">1010</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer to other accts [96–3125]</entry><entry colname="col3">–151</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1010</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer to other accts [68–0108]</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1010</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer to other accts [14–2100]</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1020</entry><entry colname="col2" stub-hierarchy="2">Adjustment of unobligated bal brought forward, Oct 1</entry><entry colname="col3">363</entry><entry colname="col4">–3</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">91</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">4,770</entry><entry colname="col4">3,854</entry><entry colname="col5">2,469</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">1,657</entry><entry colname="col4">1,556</entry><entry colname="col5">1,318</entry></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3">–3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–171</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">1,483</entry><entry colname="col4">1,556</entry><entry colname="col5">1,318</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected (Inland Waterways Trust Fund)</entry><entry colname="col3">100</entry><entry colname="col4">74</entry><entry colname="col5">79</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected (Harbor Maintenance Trust Fund)</entry><entry colname="col3">39</entry><entry colname="col4">64</entry><entry colname="col5">58</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected (Other sources)</entry><entry colname="col3">1,202</entry><entry colname="col4">650</entry><entry colname="col5">650</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">9</entry><entry colname="col4" rowsep="1">–1</entry><entry colname="col5" rowsep="1">–1</entry></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">1,350</entry><entry colname="col4">787</entry><entry colname="col5">786</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">2,833</entry><entry colname="col4">2,343</entry><entry colname="col5">2,104</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">7,603</entry><entry colname="col4">6,197</entry><entry colname="col5">4,573</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">3,857</entry><entry colname="col4">2,469</entry><entry colname="col5">914</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">6,013</entry><entry colname="col4">4,612</entry><entry colname="col5">4,171</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–2,475</entry><entry colname="col4" rowsep="1">–2,377</entry><entry colname="col5" rowsep="1">–2,376</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">3,538</entry><entry colname="col4">2,235</entry><entry colname="col5">1,795</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">3,746</entry><entry colname="col4">3,728</entry><entry colname="col5">3,659</entry></row><row><entry colname="col1">3031</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, expired accounts</entry><entry colname="col3">66</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–5,122</entry><entry colname="col4">–4,169</entry><entry colname="col5">–3,389</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–9</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">107</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–91</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">4,612</entry><entry colname="col4">4,171</entry><entry colname="col5">4,441</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–2,377</entry><entry colname="col4" rowsep="1">–2,376</entry><entry colname="col5" rowsep="1">–2,375</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">2,235</entry><entry colname="col4">1,795</entry><entry colname="col5">2,066</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">2,833</entry><entry colname="col4">2,343</entry><entry colname="col5">2,104</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1,485</entry><entry colname="col5">1,341</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">5,122</entry><entry colname="col4" rowsep="1">2,684</entry><entry colname="col5" rowsep="1">2,048</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">5,122</entry><entry colname="col4">4,169</entry><entry colname="col5">3,389</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–1,416</entry><entry colname="col4">–491</entry><entry colname="col5">–491</entry></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–34</entry><entry colname="col4" rowsep="1">–297</entry><entry colname="col5" rowsep="1">–296</entry></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3">–1,450</entry><entry colname="col4">–788</entry><entry colname="col5">–787</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–9</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">109</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">100</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">1,483</entry><entry colname="col4">1,556</entry><entry colname="col5">1,318</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">3,672</entry><entry colname="col4">3,381</entry><entry colname="col5">2,602</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">1,483</entry><entry colname="col4">1,556</entry><entry colname="col5">1,318</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">3,672</entry><entry colname="col4">3,381</entry><entry colname="col5">2,602</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031220091" schedule-code="VCOE09963122"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3122–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">253</entry><entry colname="col4">233</entry><entry colname="col5">223</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">18</entry><entry colname="col4">18</entry><entry colname="col5">18</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">10</entry><entry colname="col4" rowsep="1">10</entry><entry colname="col5" rowsep="1">10</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">281</entry><entry colname="col4">261</entry><entry colname="col5">251</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">73</entry><entry colname="col4">68</entry><entry colname="col5">65</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Accrued retirement</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Other personnel</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">17</entry><entry colname="col4">17</entry><entry colname="col5">16</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">21</entry><entry colname="col4">20</entry><entry colname="col5">19</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous</entry><entry colname="col3">13</entry><entry colname="col4">13</entry><entry colname="col5">12</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">13</entry><entry colname="col4">13</entry><entry colname="col5">12</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">144</entry><entry colname="col4">141</entry><entry colname="col5">130</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">589</entry><entry colname="col4">571</entry><entry colname="col5">534</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Purchase of goods and services from Government accounts</entry><entry colname="col3">271</entry><entry colname="col4">263</entry><entry colname="col5">245</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of facilities</entry><entry colname="col3">399</entry><entry colname="col4">388</entry><entry colname="col5">362</entry></row><row><entry colname="col1">25.5</entry><entry colname="col2" stub-hierarchy="2">Research and development contracts</entry><entry colname="col3">15</entry><entry colname="col4">15</entry><entry colname="col5">14</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">17</entry><entry colname="col4">17</entry><entry colname="col5">16</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">22</entry><entry colname="col4">21</entry><entry colname="col5">20</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" rowsep="1">329</entry><entry colname="col4" rowsep="1">318</entry><entry colname="col5" rowsep="1">296</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">2,211</entry><entry colname="col4">2,133</entry><entry colname="col5">1,999</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">1,535</entry><entry colname="col4" rowsep="1">1,595</entry><entry colname="col5" rowsep="1">1,660</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">3,746</entry><entry colname="col4">3,728</entry><entry colname="col5">3,659</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031220101" schedule-code="VCOE10963122"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3122–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">3,427</entry><entry colname="col4">3,130</entry><entry colname="col5">3,010</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">1,411</entry><entry colname="col4">1,400</entry><entry colname="col5">1,400</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202003123" account-code="3123" treasury-code="96-3123" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Operation and Maintenance                                                                                                                                           </header><transmit id="_2020031230"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Operation and Maintenance</account-title><para indent-level="1" justification="flush">For expenses necessary <added-phrase> </added-phrase>for the operation, maintenance, and care of existing <deleted-phrase>river and harbor</deleted-phrase><added-phrase> commercial navigation</added-phrase>, flood and storm damage reduction, aquatic ecosystem restoration, and related <deleted-phrase>projects authorized by law</deleted-phrase><added-phrase> efforts</added-phrase>; providing security for infrastructure owned or operated by the Corps, including administrative buildings and laboratories; maintaining harbor channels provided by a State, municipality, or other public agency that serve essential navigation needs of general commerce, where authorized by law; surveying and charting northern and northwestern lakes and connecting waters; clearing and straightening channels; and removing obstructions to navigation, <deleted-phrase>$2,412,000,000</deleted-phrase><added-phrase> $2,398,000,000</added-phrase>, to remain available until expended, of which such sums as are necessary to cover the Federal share of eligible operation and maintenance costs for coastal harbors and channels, and for inland harbors shall be derived from the Harbor Maintenance Trust Fund; of which such sums as become available from the special account for the Corps <deleted-phrase>of Engineers</deleted-phrase> established by the Land and Water Conservation Fund Act of 1965 <deleted-phrase>(16 U.S.C. 460l-6a(i))</deleted-phrase><added-phrase>, as amended,</added-phrase> shall be derived from that account for resource protection, research, interpretation, and maintenance activities related to resource protection in <deleted-phrase>the</deleted-phrase> areas<added-phrase> managed by the Corps</added-phrase> at which outdoor recreation is available; and of which such sums as become available from fees collected under section 217 of Public Law 104–303 shall be used to cover the cost of operation and maintenance of the dredged material disposal facilities for which such fees have been collected<deleted-phrase>: <italic>Provided</italic>, That 1 percent of the total amount of funds provided for each of the programs, projects or activities funded under this heading shall not be allocated to a field operating activity prior to the beginning of the fourth quarter of the fiscal year and shall be available for use by the Chief of Engineers to fund such emergency activities as the Chief of Engineers determines to be necessary and appropriate, and that the Chief of Engineers shall allocate during the fourth quarter any remaining funds which have not been used for emergency activities proportionally in accordance with the amounts provided for the programs, projects or activities</deleted-phrase>. </para><citation>(Energy and Water Development and Related Agencies Appropriations Act, 2012.)</citation></merged-account><merged-account id="2"><para indent-level="1" justification="flush"><deleted-phrase>For an additional amount for "Operation and Maintenance'' for necessary expenses to dredge navigation channels in response to, and repair damage to Corps projects resulting from, a major disaster declared pursuant to the Robert T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5121 et seq.), $534,000,000, to remain available until expended: <italic>Provided</italic>, That such amount is designated by the Congress as being for disaster relief pursuant to section 251(b)(2)(D) of the Balanced Budget and Emergency Deficit Control Act of 1985: <italic>Provided further</italic>, That the Assistant Secretary of the Army for Civil Works shall submit to the Committees on Appropriations of the House of Representatives and the Senate a monthly report detailing the allocation and obligation of these funds, beginning not later than 60 days after the date of the enactment of this Act.</deleted-phrase> </para><citation>(Disaster Relief Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">This appropriation funds inspection, operation, maintenance, and related activities for water resources projects operated and maintained by the Corps. These projects include navigation channels, navigation locks and dams, flood and storm damage risk reduction structures such as levees, and multi-purpose projects, as authorized in various River and Harbor, Flood Control, and Water Resources Development Acts. Related activities include aquatic plant control, monitoring of completed projects where appropriate, removal of sunken vessels, and the collection of domestic water and related resources statistics and data. Key infrastructure that is of central importance to the Nation and the continued safety of the public is given highest priority for funding in this account.  Funding provided through the Harbor Maintenance Trust Fund is transferred primarily to and executed in the Operation and Maintenance account. </para><para justification="flush" indent-level="1">This appropriation funds all of the costs associated with protecting Corps facilities from potential security threats. It also funds the national emergency preparedness program under Executive Order 11490.  </para><para justification="flush" indent-level="1">This account provides $7.8 million for ecosystem restoration work in South Florida, including $2.4 million for CERP.  The level of funding for the operation and maintenance of CERP and non-CERP work is expected to slowly increase over time as construction projects are completed.  The impact of future funding on the overall civil works program is therefore linked in part to the pace of construction, which depends on the availability of funding and cannot be determined at this time.</para><para indent-level="1" justification="flush"> </para></narrative><schedules><schedule id="_202003123001" schedule-code="VCOE01963123"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3123–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Channels and harbors</entry><entry colname="col3">881</entry><entry colname="col4">689</entry><entry colname="col5">605</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Locks and dams</entry><entry colname="col3">481</entry><entry colname="col4">376</entry><entry colname="col5">330</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">Reservoirs</entry><entry colname="col3">499</entry><entry colname="col4">390</entry><entry colname="col5">342</entry></row><row><entry colname="col1">0006</entry><entry colname="col2" stub-hierarchy="1">Channel improvements, inspections, and miscellaneous maintenance</entry><entry colname="col3">69</entry><entry colname="col4">54</entry><entry colname="col5">47</entry></row><row><entry colname="col1">0009</entry><entry colname="col2" stub-hierarchy="1">Multiple-purpose power projects</entry><entry colname="col3" rowsep="1">659</entry><entry colname="col4" rowsep="1">515</entry><entry colname="col5" rowsep="1">452</entry></row><row><entry colname="col1">0091</entry><entry colname="col2" stub-hierarchy="0">Total operation and maintenance projects</entry><entry colname="col3">2,589</entry><entry colname="col4">2,024</entry><entry colname="col5">1,776</entry></row><row><entry colname="col1">0101</entry><entry colname="col2" stub-hierarchy="1">Protection of navigation</entry><entry colname="col3">60</entry><entry colname="col4">47</entry><entry colname="col5">41</entry></row><row><entry colname="col1">0102</entry><entry colname="col2" stub-hierarchy="1">National emergency preparedness</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">0105</entry><entry colname="col2" stub-hierarchy="1">Special programs to improve operation and maintenance</entry><entry colname="col3" rowsep="1">90</entry><entry colname="col4" rowsep="1">70</entry><entry colname="col5" rowsep="1">61</entry></row><row><entry colname="col1">0191</entry><entry colname="col2" stub-hierarchy="0">Total miscellaneous items</entry><entry colname="col3" rowsep="1">153</entry><entry colname="col4" rowsep="1">120</entry><entry colname="col5" rowsep="1">105</entry></row><row><entry colname="col1">0192</entry><entry colname="col2" stub-hierarchy="0">Total direct program</entry><entry colname="col3" rowsep="1">2,742</entry><entry colname="col4" rowsep="1">2,144</entry><entry colname="col5" rowsep="1">1,881</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">2,742</entry><entry colname="col4">2,144</entry><entry colname="col5">1,881</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">206</entry><entry colname="col4" rowsep="1">203</entry><entry colname="col5" rowsep="1">203</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">2,948</entry><entry colname="col4">2,347</entry><entry colname="col5">2,084</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">629</entry><entry colname="col4">381</entry><entry colname="col5">981</entry></row><row><entry colname="col1">1020</entry><entry colname="col2" stub-hierarchy="2">Adjustment of unobligated bal brought forward, Oct 1</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">8</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">637</entry><entry colname="col4">382</entry><entry colname="col5">981</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">1,575</entry><entry colname="col4">1,600</entry><entry colname="col5">1,575</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">534</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred from other accts [96–5383]</entry><entry colname="col3">45</entry><entry colname="col4">44</entry><entry colname="col5">44</entry></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">1,617</entry><entry colname="col4">2,178</entry><entry colname="col5">1,619</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">985</entry><entry colname="col4">768</entry><entry colname="col5">779</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected customer payments from Federal sources (HMTF)</entry><entry colname="col3">–4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1711</entry><entry colname="col2" stub-hierarchy="3">Spending authority from offsetting collections transferred from other accounts [89–4045]</entry><entry colname="col3" rowsep="1">94</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">1,075</entry><entry colname="col4">768</entry><entry colname="col5">779</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">2,692</entry><entry colname="col4">2,946</entry><entry colname="col5">2,398</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">3,329</entry><entry colname="col4">3,328</entry><entry colname="col5">3,379</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">381</entry><entry colname="col4">981</entry><entry colname="col5">1,295</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">1,856</entry><entry colname="col4">1,168</entry><entry colname="col5">652</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–187</entry><entry colname="col4" rowsep="1">–144</entry><entry colname="col5" rowsep="1">–144</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">1,669</entry><entry colname="col4">1,024</entry><entry colname="col5">508</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">2,948</entry><entry colname="col4">2,347</entry><entry colname="col5">2,084</entry></row><row><entry colname="col1">3031</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, expired accounts</entry><entry colname="col3">42</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–3,670</entry><entry colname="col4">–2,863</entry><entry colname="col5">–2,736</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">39</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–8</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">1,168</entry><entry colname="col4">652</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–144</entry><entry colname="col4" rowsep="1">–144</entry><entry colname="col5" rowsep="1">–144</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">1,024</entry><entry colname="col4">508</entry><entry colname="col5">–144</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">2,692</entry><entry colname="col4">2,946</entry><entry colname="col5">2,398</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">1,433</entry><entry colname="col4">2,105</entry><entry colname="col5">1,685</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">2,237</entry><entry colname="col4" rowsep="1">758</entry><entry colname="col5" rowsep="1">1,051</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">3,670</entry><entry colname="col4">2,863</entry><entry colname="col5">2,736</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–994</entry><entry colname="col4">–768</entry><entry colname="col5">–779</entry></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–32</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3">–1,026</entry><entry colname="col4">–768</entry><entry colname="col5">–779</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">41</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">45</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">1,711</entry><entry colname="col4">2,178</entry><entry colname="col5">1,619</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">2,644</entry><entry colname="col4">2,095</entry><entry colname="col5">1,957</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">1,711</entry><entry colname="col4">2,178</entry><entry colname="col5">1,619</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">2,644</entry><entry colname="col4">2,095</entry><entry colname="col5">1,957</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031230091" schedule-code="VCOE09963123"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3123–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">797</entry><entry colname="col4">808</entry><entry colname="col5">808</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">38</entry><entry colname="col4">38</entry><entry colname="col5">38</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">45</entry><entry colname="col4" rowsep="1">46</entry><entry colname="col5" rowsep="1">46</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">880</entry><entry colname="col4">892</entry><entry colname="col5">892</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">230</entry><entry colname="col4">233</entry><entry colname="col5">233</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">27</entry><entry colname="col4">17</entry><entry colname="col5">12</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">13</entry><entry colname="col4">8</entry><entry colname="col5">5</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">21</entry><entry colname="col4">13</entry><entry colname="col5">10</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="2">Rental payments to others</entry><entry colname="col3">2</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">31</entry><entry colname="col4">19</entry><entry colname="col5">14</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">14</entry><entry colname="col4">9</entry><entry colname="col5">7</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">347</entry><entry colname="col4">217</entry><entry colname="col5">161</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">524</entry><entry colname="col4">327</entry><entry colname="col5">243</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of facilities</entry><entry colname="col3">64</entry><entry colname="col4">40</entry><entry colname="col5">30</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of equipment</entry><entry colname="col3">9</entry><entry colname="col4">6</entry><entry colname="col5">4</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">50</entry><entry colname="col4">31</entry><entry colname="col5">23</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">18</entry><entry colname="col4">11</entry><entry colname="col5">8</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" rowsep="1">511</entry><entry colname="col4" rowsep="1">319</entry><entry colname="col5" rowsep="1">237</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">2,742</entry><entry colname="col4">2,144</entry><entry colname="col5">1,881</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">206</entry><entry colname="col4" rowsep="1">203</entry><entry colname="col5" rowsep="1">203</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">2,948</entry><entry colname="col4">2,347</entry><entry colname="col5">2,084</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031230101" schedule-code="VCOE10963123"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3123–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">12,592</entry><entry colname="col4">12,500</entry><entry colname="col5">12,500</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202005383" account-code="5383" treasury-code="96-5383" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Special Recreation User Fee                                                                                                                                         </header><transmit id="_2020053830"><header>Enacted/requested                                               </header><narrative><para justification="flush" indent-level="1"/></narrative><schedules><schedule id="_202005383000" schedule-code="VCOE00965383"><table line-rules="no-gen" tabletype="3643"><ttitle>Special and Trust Fund Receipts</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–5383–0–2–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Balance, start of year</entry><entry colname="col3">42</entry><entry colname="col4">44</entry><entry colname="col5">44</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Receipts:</entry></row><row><entry colname="col1">0220</entry><entry colname="col2" stub-hierarchy="1">Special Recreation Use Fees, Corps of Engineers</entry><entry colname="col3">43</entry><entry colname="col4">43</entry><entry colname="col5">43</entry></row><row><entry colname="col1">0221</entry><entry colname="col2" stub-hierarchy="1">User Fees, Fund for Non-Federal Use of Disposal Facilities</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">0299</entry><entry colname="col2" stub-hierarchy="2">Total receipts and collections</entry><entry colname="col3" rowsep="1">47</entry><entry colname="col4" rowsep="1">44</entry><entry colname="col5" rowsep="1">44</entry></row><row><entry colname="col1">0400</entry><entry colname="col2" stub-hierarchy="1">Total: Balances and collections</entry><entry colname="col3">89</entry><entry colname="col4">88</entry><entry colname="col5">88</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Appropriations:</entry></row><row><entry colname="col1">0500</entry><entry colname="col2" stub-hierarchy="1">Special Recreation User Fee</entry><entry colname="col3" rowsep="1">–45</entry><entry colname="col4" rowsep="1">–44</entry><entry colname="col5" rowsep="1">–44</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="1">Balance, end of year</entry><entry colname="col3">44</entry><entry colname="col4">44</entry><entry colname="col5">44</entry></row></tbody></tgroup></table></schedule><schedule id="_202005383001" schedule-code="VCOE01965383"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–5383–0–2–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1101</entry><entry colname="col2" stub-hierarchy="3">Appropriation (special or trust fund)</entry><entry colname="col3">45</entry><entry colname="col4">44</entry><entry colname="col5">44</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred to other accts [96–3123]</entry><entry colname="col3">–45</entry><entry colname="col4">–44</entry><entry colname="col5">–44</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202003112" account-code="3112" treasury-code="96-3112" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Mississippi River and Tributaries                                                                                                                                   </header><transmit id="_2020031120"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><header>Mississippi River and Tributaries</header><para indent-level="1" justification="flush">For expenses necessary for flood damage reduction <deleted-phrase>projects</deleted-phrase> and related efforts in the Mississippi River alluvial valley below Cape Girardeau, Missouri, <deleted-phrase>as authorized by law, $252,000,000</deleted-phrase><added-phrase> $234,000,000</added-phrase>, to remain available until expended, of which such sums as are necessary to cover the Federal share of eligible operation and maintenance costs for inland harbors shall be derived from the Harbor Maintenance Trust Fund. </para><citation>(Energy and Water Development and Related Agencies Appropriations Act, 2012.)</citation></merged-account><merged-account id="2"><para indent-level="1" justification="flush"><deleted-phrase>For an additional amount for "Mississippi River and Tributaries'' for necessary expenses for repair of damages to Federal projects resulting from a major disaster declared pursuant to the Robert T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5121 et seq.), $802,000,000, to remain available until expended: <italic>Provided</italic>, That such amount is designated by the Congress as being for disaster relief pursuant to section 251(b)(2)(D) of the Balanced Budget and Emergency Deficit Control Act of 1985: <italic>Provided further</italic>, That the Assistant Secretary of the Army for Civil Works shall submit to the Committees on Appropriations of the House of Representatives and the Senate a monthly report detailing the allocation and obligation of these funds, beginning not later than 60 days after the date of the enactment of this Act.</deleted-phrase> </para><citation>(Disaster Relief Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">This appropriation funds planning, construction, and operation and maintenance activities associated with projects to reduce the risk of flood damage in the lower Mississippi River alluvial valley below Cape Girardeau, Missouri.</para></narrative><schedules><schedule id="_202003112001" schedule-code="VCOE01963112"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3112–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">General investigations</entry><entry colname="col3">8</entry><entry colname="col4">19</entry><entry colname="col5">11</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Construction</entry><entry colname="col3">123</entry><entry colname="col4">289</entry><entry colname="col5">171</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">Operation and Maintenance</entry><entry colname="col3" rowsep="1">192</entry><entry colname="col4" rowsep="1">451</entry><entry colname="col5" rowsep="1">266</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">323</entry><entry colname="col4">759</entry><entry colname="col5">448</entry></row><row><entry colname="col1">0811</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">33</entry><entry colname="col4" rowsep="1">44</entry><entry colname="col5" rowsep="1">41</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">356</entry><entry colname="col4">803</entry><entry colname="col5">489</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">159</entry><entry colname="col4">29</entry><entry colname="col5">280</entry></row><row><entry colname="col1">1010</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer to other accts [96–3125]</entry><entry colname="col3" rowsep="1">–35</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">124</entry><entry colname="col4">29</entry><entry colname="col5">280</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">262</entry><entry colname="col4">250</entry><entry colname="col5">233</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation (Supplemental)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">802</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–22</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">239</entry><entry colname="col4">1,052</entry><entry colname="col5">233</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">44</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">–22</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">22</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">261</entry><entry colname="col4">1,054</entry><entry colname="col5">235</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">385</entry><entry colname="col4">1,083</entry><entry colname="col5">515</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">29</entry><entry colname="col4">280</entry><entry colname="col5">26</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">374</entry><entry colname="col4">219</entry><entry colname="col5">312</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–38</entry><entry colname="col4" rowsep="1">–14</entry><entry colname="col5" rowsep="1">–14</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">336</entry><entry colname="col4">205</entry><entry colname="col5">298</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">356</entry><entry colname="col4">803</entry><entry colname="col5">489</entry></row><row><entry colname="col1">3031</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, expired accounts</entry><entry colname="col3">6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–517</entry><entry colname="col4">–710</entry><entry colname="col5">–562</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">22</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">219</entry><entry colname="col4">312</entry><entry colname="col5">239</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–14</entry><entry colname="col4" rowsep="1">–14</entry><entry colname="col5" rowsep="1">–14</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">205</entry><entry colname="col4">298</entry><entry colname="col5">225</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">261</entry><entry colname="col4">1,054</entry><entry colname="col5">235</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">56</entry><entry colname="col4">578</entry><entry colname="col5">165</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">461</entry><entry colname="col4" rowsep="1">132</entry><entry colname="col5" rowsep="1">397</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">517</entry><entry colname="col4">710</entry><entry colname="col5">562</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–45</entry><entry colname="col4">–2</entry><entry colname="col5">–2</entry></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3">–46</entry><entry colname="col4">–2</entry><entry colname="col5">–2</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">22</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">24</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">239</entry><entry colname="col4">1,052</entry><entry colname="col5">233</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">471</entry><entry colname="col4">708</entry><entry colname="col5">560</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">239</entry><entry colname="col4">1,052</entry><entry colname="col5">233</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">471</entry><entry colname="col4">708</entry><entry colname="col5">560</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031120091" schedule-code="VCOE09963112"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3112–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">72</entry><entry colname="col4">71</entry><entry colname="col5">69</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">8</entry><entry colname="col4" rowsep="1">9</entry><entry colname="col5" rowsep="1">9</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">85</entry><entry colname="col4">85</entry><entry colname="col5">83</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">21</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">5</entry><entry colname="col4">15</entry><entry colname="col5">8</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">3</entry><entry colname="col4">9</entry><entry colname="col5">5</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous</entry><entry colname="col3">7</entry><entry colname="col4">21</entry><entry colname="col5">11</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">1</entry><entry colname="col4">3</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">23</entry><entry colname="col4">69</entry><entry colname="col5">36</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Purchase goods &amp; svcs. fm Government</entry><entry colname="col3">55</entry><entry colname="col4">166</entry><entry colname="col5">88</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of facilities</entry><entry colname="col3">15</entry><entry colname="col4">45</entry><entry colname="col5">24</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">9</entry><entry colname="col4">27</entry><entry colname="col5">14</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">1</entry><entry colname="col4">3</entry><entry colname="col5">2</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" rowsep="1">98</entry><entry colname="col4" rowsep="1">295</entry><entry colname="col5" rowsep="1">154</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">323</entry><entry colname="col4">759</entry><entry colname="col5">448</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">33</entry><entry colname="col4" rowsep="1">44</entry><entry colname="col5" rowsep="1">41</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">356</entry><entry colname="col4">803</entry><entry colname="col5">489</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031120101" schedule-code="VCOE10963112"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3112–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">1,159</entry><entry colname="col4">1,130</entry><entry colname="col5">1,100</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202003125" account-code="3125" treasury-code="96-3125" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Flood Control and Coastal Emergencies                                                                                                                               </header><transmit id="_2020031250"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Flood Control and Coastal Emergencies</account-title><para indent-level="1" justification="flush">For expenses necessary to prepare for flood, hurricane, and other natural disasters and support emergency operations, repairs, and other activities in response to such disasters <deleted-phrase>as authorized by law, $27,000,000</deleted-phrase><added-phrase>, $30,000,000</added-phrase>, to remain available until expended. </para><citation>(Energy and Water Development and Related Agencies Appropriations Act, 2012.)</citation></merged-account><merged-account id="2"><para indent-level="1" justification="flush"><deleted-phrase>For an additional amount for "Flood Control and Coastal Emergencies'', as authorized by section 5 of the Act of August 18, 1941 (33 U.S.C. 701n), for necessary expenses to prepare for flood, hurricane, and other natural disasters and support emergency operations, repair, and other activities as authorized by law, in response to a major disaster declared pursuant to the Robert T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5121 et seq.), $388,000,000, to remain available until expended: <italic>Provided</italic>, That such amount is designated by the Congress as being for disaster relief pursuant to section 251(b)(2)(D) of the Balanced Budget and Emergency Deficit Control Act of 1985: <italic>Provided further</italic>, That the Assistant Secretary of the Army for Civil Works shall submit to the Committees on Appropriations of the House of Representatives and the Senate a monthly report detailing the allocation and obligation of these funds, beginning not later than 60 days after the date of the enactment of this Act.</deleted-phrase> </para><citation>(Disaster Relief Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">This appropriation funds the planning, training, exercises, and other preparedness measures that help the Corps respond to floods, hurricanes, and other natural disasters, and to support emergency operations in response to such natural disasters, including advance measures, flood fighting, emergency operations, providing potable water on an emergency basis, and the repair of certain flood and storm damage reduction projects. The funding in the Budget is for preparedness and training activities.</para></narrative><schedules><schedule id="_202003125001" schedule-code="VCOE01963125"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3125–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Disaster preparedness</entry><entry colname="col3">26</entry><entry colname="col4">21</entry><entry colname="col5">18</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Emergency operations</entry><entry colname="col3">162</entry><entry colname="col4">130</entry><entry colname="col5">110</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Rehabilitation</entry><entry colname="col3">1,237</entry><entry colname="col4">994</entry><entry colname="col5">844</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Advance measures</entry><entry colname="col3" rowsep="1">78</entry><entry colname="col4" rowsep="1">63</entry><entry colname="col5" rowsep="1">54</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">1,503</entry><entry colname="col4">1,208</entry><entry colname="col5">1,026</entry></row><row><entry colname="col1">0811</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">551</entry><entry colname="col4" rowsep="1">247</entry><entry colname="col5" rowsep="1">185</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">2,054</entry><entry colname="col4">1,455</entry><entry colname="col5">1,211</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">4,312</entry><entry colname="col4">3,044</entry><entry colname="col5">2,290</entry></row><row><entry colname="col1">1011</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer from other accts [96–3112]</entry><entry colname="col3">35</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1011</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer from other accts [96–3121]</entry><entry colname="col3">26</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1011</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer from other accts [96–3122]</entry><entry colname="col3" rowsep="1">151</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">4,524</entry><entry colname="col4">3,044</entry><entry colname="col5">2,290</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">27</entry><entry colname="col5">30</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation (Disaster Supplemental)</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">388</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">415</entry><entry colname="col5">30</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">410</entry><entry colname="col4">286</entry><entry colname="col5">284</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">164</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">574</entry><entry colname="col4">286</entry><entry colname="col5">284</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">574</entry><entry colname="col4">701</entry><entry colname="col5">314</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">5,098</entry><entry colname="col4">3,745</entry><entry colname="col5">2,604</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">3,044</entry><entry colname="col4">2,290</entry><entry colname="col5">1,393</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">2,199</entry><entry colname="col4">1,941</entry><entry colname="col5">1,658</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–119</entry><entry colname="col4" rowsep="1">–283</entry><entry colname="col5" rowsep="1">–283</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">2,080</entry><entry colname="col4">1,658</entry><entry colname="col5">1,375</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">2,054</entry><entry colname="col4">1,455</entry><entry colname="col5">1,211</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–2,312</entry><entry colname="col4">–1,738</entry><entry colname="col5">–1,763</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–164</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">1,941</entry><entry colname="col4">1,658</entry><entry colname="col5">1,106</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–283</entry><entry colname="col4" rowsep="1">–283</entry><entry colname="col5" rowsep="1">–283</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">1,658</entry><entry colname="col4">1,375</entry><entry colname="col5">823</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">574</entry><entry colname="col4">701</entry><entry colname="col5">314</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">287</entry><entry colname="col4">494</entry><entry colname="col5">299</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">2,025</entry><entry colname="col4" rowsep="1">1,244</entry><entry colname="col5" rowsep="1">1,464</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">2,312</entry><entry colname="col4">1,738</entry><entry colname="col5">1,763</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–413</entry><entry colname="col4">–286</entry><entry colname="col5">–284</entry></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3">–410</entry><entry colname="col4">–286</entry><entry colname="col5">–284</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">–164</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">415</entry><entry colname="col5">30</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">1,902</entry><entry colname="col4">1,452</entry><entry colname="col5">1,479</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">415</entry><entry colname="col5">30</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">1,902</entry><entry colname="col4">1,452</entry><entry colname="col5">1,479</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031250091" schedule-code="VCOE09963125"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3125–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">88</entry><entry colname="col4">77</entry><entry colname="col5">94</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">28</entry><entry colname="col4">28</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">26</entry><entry colname="col4" rowsep="1">27</entry><entry colname="col5" rowsep="1">27</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">142</entry><entry colname="col4">132</entry><entry colname="col5">121</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">32</entry><entry colname="col4">29</entry><entry colname="col5">26</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">7</entry><entry colname="col4">6</entry><entry colname="col5">5</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">6</entry><entry colname="col4">5</entry><entry colname="col5">4</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">93</entry><entry colname="col4">75</entry><entry colname="col5">60</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">15</entry><entry colname="col4">12</entry><entry colname="col5">10</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" rowsep="1">1,206</entry><entry colname="col4" rowsep="1">947</entry><entry colname="col5" rowsep="1">798</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">1,503</entry><entry colname="col4">1,208</entry><entry colname="col5">1,026</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">551</entry><entry colname="col4" rowsep="1">247</entry><entry colname="col5" rowsep="1">185</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">2,054</entry><entry colname="col4">1,455</entry><entry colname="col5">1,211</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031250101" schedule-code="VCOE10963125"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3125–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">1,404</entry><entry colname="col4">1,250</entry><entry colname="col5">1,100</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202003121" account-code="3121" treasury-code="96-3121" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Investigations                                                                                                                                                      </header><transmit id="_2020031210"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Investigations</account-title><para indent-level="1" justification="flush">For expenses necessary <deleted-phrase>where authorized by law</deleted-phrase> for the collection and study of basic information pertaining to <deleted-phrase>river and harbor</deleted-phrase><added-phrase> commercial navigation</added-phrase>, flood and storm damage reduction, <deleted-phrase>shore protection,</deleted-phrase> aquatic ecosystem restoration, and related <deleted-phrase>needs</deleted-phrase><added-phrase> efforts</added-phrase>; for surveys and detailed studies, and plans and specifications of proposed <deleted-phrase>river and harbor</deleted-phrase><added-phrase> commercial navigation</added-phrase>, flood and storm damage reduction, <deleted-phrase>shore protection, and</deleted-phrase> aquatic ecosystem restoration<added-phrase>,</added-phrase> <deleted-phrase>projects</deleted-phrase> and related efforts prior to construction; <deleted-phrase>for restudy of authorized projects;</deleted-phrase> and for miscellaneous investigations<added-phrase>,</added-phrase> <deleted-phrase>and, when authorized by law, surveys and detailed studies, and plans and specifications of projects prior to construction, $125,000,000</deleted-phrase><added-phrase> $102,000,000</added-phrase>, to remain available until expended. </para><citation>(Energy and Water Development and Related Agencies Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">This appropriation funds studies to determine the need, engineering feasibility, economic and environmental return to the Nation, and public safety impacts of potential solutions to water and related land resource problems; preconstruction engineering and design; and related data collection, interagency coordination, and research.  </para></narrative><schedules><schedule id="_202003121001" schedule-code="VCOE01963121"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3121–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Navigation, flood damage prevention, and shoreline protection studies</entry><entry colname="col3">36</entry><entry colname="col4">39</entry><entry colname="col5">32</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Comprehensive basin studies</entry><entry colname="col3">9</entry><entry colname="col4">10</entry><entry colname="col5">8</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Special studies</entry><entry colname="col3">19</entry><entry colname="col4">20</entry><entry colname="col5">16</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">Cooperation with other Federal agencies and non-Federal interests</entry><entry colname="col3">9</entry><entry colname="col4">10</entry><entry colname="col5">8</entry></row><row><entry colname="col1">0007</entry><entry colname="col2" stub-hierarchy="1">Preconstruction engineering and design</entry><entry colname="col3">17</entry><entry colname="col4">18</entry><entry colname="col5">15</entry></row><row><entry colname="col1">0008</entry><entry colname="col2" stub-hierarchy="1">Flood plain management services</entry><entry colname="col3">19</entry><entry colname="col4">20</entry><entry colname="col5">16</entry></row><row><entry colname="col1">0009</entry><entry colname="col2" stub-hierarchy="1">Other programs</entry><entry colname="col3">18</entry><entry colname="col4">19</entry><entry colname="col5">15</entry></row><row><entry colname="col1">0010</entry><entry colname="col2" stub-hierarchy="1">Research and development</entry><entry colname="col3" rowsep="1">17</entry><entry colname="col4" rowsep="1">18</entry><entry colname="col5" rowsep="1">15</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">144</entry><entry colname="col4">154</entry><entry colname="col5">125</entry></row><row><entry colname="col1">0811</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">50</entry><entry colname="col4" rowsep="1">43</entry><entry colname="col5" rowsep="1">45</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">194</entry><entry colname="col4">197</entry><entry colname="col5">170</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">160</entry><entry colname="col4">107</entry><entry colname="col5">80</entry></row><row><entry colname="col1">1010</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer to other accts [96–3125]</entry><entry colname="col3" rowsep="1">–26</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">134</entry><entry colname="col4">107</entry><entry colname="col5">80</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">127</entry><entry colname="col4">125</entry><entry colname="col5">102</entry></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–5</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">122</entry><entry colname="col4">125</entry><entry colname="col5">102</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">52</entry><entry colname="col4">45</entry><entry colname="col5">45</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">–7</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">45</entry><entry colname="col4">45</entry><entry colname="col5">45</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">167</entry><entry colname="col4">170</entry><entry colname="col5">147</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">301</entry><entry colname="col4">277</entry><entry colname="col5">227</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">107</entry><entry colname="col4">80</entry><entry colname="col5">57</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">83</entry><entry colname="col4">79</entry><entry colname="col5">84</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–44</entry><entry colname="col4" rowsep="1">–36</entry><entry colname="col5" rowsep="1">–36</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">39</entry><entry colname="col4">43</entry><entry colname="col5">48</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">194</entry><entry colname="col4">197</entry><entry colname="col5">170</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–198</entry><entry colname="col4">–192</entry><entry colname="col5">–183</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">7</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">79</entry><entry colname="col4">84</entry><entry colname="col5">71</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–36</entry><entry colname="col4" rowsep="1">–36</entry><entry colname="col5" rowsep="1">–36</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">43</entry><entry colname="col4">48</entry><entry colname="col5">35</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">167</entry><entry colname="col4">170</entry><entry colname="col5">147</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">102</entry><entry colname="col5">88</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">198</entry><entry colname="col4" rowsep="1">90</entry><entry colname="col5" rowsep="1">95</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">198</entry><entry colname="col4">192</entry><entry colname="col5">183</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–49</entry><entry colname="col4">–43</entry><entry colname="col5">–43</entry></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–4</entry><entry colname="col4" rowsep="1">–17</entry><entry colname="col5" rowsep="1">–17</entry></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3">–53</entry><entry colname="col4">–60</entry><entry colname="col5">–60</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">7</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">15</entry><entry colname="col5" rowsep="1">15</entry></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">8</entry><entry colname="col4" rowsep="1">15</entry><entry colname="col5" rowsep="1">15</entry></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">122</entry><entry colname="col4">125</entry><entry colname="col5">102</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">145</entry><entry colname="col4">132</entry><entry colname="col5">123</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">122</entry><entry colname="col4">125</entry><entry colname="col5">102</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">145</entry><entry colname="col4">132</entry><entry colname="col5">123</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031210091" schedule-code="VCOE09963121"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3121–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">53</entry><entry colname="col4">53</entry><entry colname="col5">53</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">2</entry><entry colname="col4">7</entry><entry colname="col5">7</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">57</entry><entry colname="col4">61</entry><entry colname="col5">61</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">12</entry><entry colname="col4">15</entry><entry colname="col5">15</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">14</entry><entry colname="col4">15</entry><entry colname="col5">9</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Purchase of goods and services from Government accounts</entry><entry colname="col3">26</entry><entry colname="col4">27</entry><entry colname="col5">17</entry></row><row><entry colname="col1">25.5</entry><entry colname="col2" stub-hierarchy="2">Research and development contracts</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">3</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">1</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">1</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" rowsep="1">15</entry><entry colname="col4" rowsep="1">16</entry><entry colname="col5" rowsep="1">10</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">144</entry><entry colname="col4">154</entry><entry colname="col5">125</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">50</entry><entry colname="col4" rowsep="1">43</entry><entry colname="col5" rowsep="1">45</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">194</entry><entry colname="col4">197</entry><entry colname="col5">170</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031210101" schedule-code="VCOE10963121"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3121–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">703</entry><entry colname="col4">700</entry><entry colname="col5">700</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202003126" account-code="3126" treasury-code="96-3126" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Regulatory Program                                                                                                                                                  </header><transmit id="_2020031260"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Regulatory Program</account-title><para indent-level="1" justification="flush">For expenses necessary for administration of laws pertaining to regulation of navigable waters and wetlands, <deleted-phrase>$193,000,000</deleted-phrase><added-phrase> $205,000,000</added-phrase>, to remain available until <deleted-phrase>September 30, 2013</deleted-phrase><added-phrase> expended</added-phrase>. </para><citation>(Energy and Water Development and Related Agencies Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">This appropriation provides funds to administer the laws pertaining to the regulation of activities affecting U.S. waters including wetlands, in accordance with the Rivers and Harbors Appropriation Act of 1899, the Clean Water Act of 1972, and the Marine Protection, Research and Sanctuaries Act of 1972.</para><para indent-level="1" justification="flush">The requested funds are needed to review and process permit applications, ensure compliance on permitted sites, and protect important aquatic resources.</para></narrative><schedules><schedule id="_202003126001" schedule-code="VCOE01963126"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3126–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Permit evaluation</entry><entry colname="col3">162</entry><entry colname="col4">166</entry><entry colname="col5">168</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">Enforcement and compliance</entry><entry colname="col3">23</entry><entry colname="col4">24</entry><entry colname="col5">24</entry></row><row><entry colname="col1">0006</entry><entry colname="col2" stub-hierarchy="1">Studies</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">0007</entry><entry colname="col2" stub-hierarchy="1">Administrative appeals</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" rowsep="1">3</entry></row><row><entry colname="col1">0192</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3" rowsep="1">193</entry><entry colname="col4" rowsep="1">198</entry><entry colname="col5" rowsep="1">200</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">193</entry><entry colname="col4">198</entry><entry colname="col5">200</entry></row><row><entry colname="col1">0811</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">9</entry><entry colname="col4" rowsep="1">8</entry><entry colname="col5" rowsep="1">8</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">202</entry><entry colname="col4">206</entry><entry colname="col5">208</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">13</entry><entry colname="col4">14</entry><entry colname="col5">2</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">15</entry><entry colname="col4">14</entry><entry colname="col5">2</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">190</entry><entry colname="col4" rowsep="1">193</entry><entry colname="col5" rowsep="1">205</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">190</entry><entry colname="col4">193</entry><entry colname="col5">205</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3" rowsep="1">11</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">11</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">201</entry><entry colname="col4">194</entry><entry colname="col5">206</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">216</entry><entry colname="col4">208</entry><entry colname="col5">208</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">14</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">14</entry><entry colname="col4">7</entry><entry colname="col5">19</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–2</entry><entry colname="col4" rowsep="1">–2</entry><entry colname="col5" rowsep="1">–2</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">12</entry><entry colname="col4">5</entry><entry colname="col5">17</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">202</entry><entry colname="col4">206</entry><entry colname="col5">208</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–207</entry><entry colname="col4">–194</entry><entry colname="col5">–213</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">7</entry><entry colname="col4">19</entry><entry colname="col5">14</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–2</entry><entry colname="col4" rowsep="1">–2</entry><entry colname="col5" rowsep="1">–2</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">5</entry><entry colname="col4">17</entry><entry colname="col5">12</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">201</entry><entry colname="col4">194</entry><entry colname="col5">206</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">182</entry><entry colname="col4">184</entry><entry colname="col5">196</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">25</entry><entry colname="col4" rowsep="1">10</entry><entry colname="col5" rowsep="1">17</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">207</entry><entry colname="col4">194</entry><entry colname="col5">213</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–4</entry><entry colname="col4">–1</entry><entry colname="col5">–1</entry></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–7</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3" rowsep="1">–11</entry><entry colname="col4" rowsep="1">–1</entry><entry colname="col5" rowsep="1">–1</entry></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">190</entry><entry colname="col4">193</entry><entry colname="col5">205</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">196</entry><entry colname="col4">193</entry><entry colname="col5">212</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">190</entry><entry colname="col4">193</entry><entry colname="col5">205</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">196</entry><entry colname="col4">193</entry><entry colname="col5">212</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031260091" schedule-code="VCOE09963126"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3126–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">108</entry><entry colname="col4">104</entry><entry colname="col5">104</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">3</entry><entry colname="col4">4</entry><entry colname="col5">3</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">112</entry><entry colname="col4">109</entry><entry colname="col5">108</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">30</entry><entry colname="col4">29</entry><entry colname="col5">29</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">4</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">5</entry><entry colname="col4">6</entry><entry colname="col5">7</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">12</entry><entry colname="col4">14</entry><entry colname="col5">15</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Purchase goods &amp; svcs. fm Government accts.</entry><entry colname="col3">14</entry><entry colname="col4">17</entry><entry colname="col5">18</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of equipment</entry><entry colname="col3">8</entry><entry colname="col4">10</entry><entry colname="col5">10</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">193</entry><entry colname="col4">198</entry><entry colname="col5">200</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">9</entry><entry colname="col4" rowsep="1">8</entry><entry colname="col5" rowsep="1">8</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">202</entry><entry colname="col4">206</entry><entry colname="col5">208</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031260101" schedule-code="VCOE10963126"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3126–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">1,486</entry><entry colname="col4">1,430</entry><entry colname="col5">1,430</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202003130" account-code="3130" treasury-code="96-3130" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Formerly Utilized Sites Remedial Action Program                                                                                                                     </header><transmit id="_2020031300"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Formerly Utilized Sites Remedial Action Program</account-title><para indent-level="1" justification="flush">For expenses necessary to clean up contamination from sites in the United States resulting from work performed as part of the Nation's early atomic energy program, <deleted-phrase>$109,000,000</deleted-phrase><added-phrase> $104,000,000</added-phrase>, to remain available until expended. </para><citation>(Energy and Water Development and Related Agencies Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">This appropriation funds the cleanup of certain low-level radioactive materials and mixed wastes, located mostly at sites contaminated as a result of the Nation's early efforts to develop atomic weapons.</para></narrative><schedules><schedule id="_202003130001" schedule-code="VCOE01963130"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3130–0–1–053</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Formerly utilized site remedial action program</entry><entry colname="col3">140</entry><entry colname="col4">112</entry><entry colname="col5">104</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">20</entry><entry colname="col4" rowsep="1">11</entry><entry colname="col5" rowsep="1">9</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">160</entry><entry colname="col4">123</entry><entry colname="col5">113</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">13</entry><entry colname="col4">5</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">130</entry><entry colname="col4" rowsep="1">109</entry><entry colname="col5" rowsep="1">104</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">130</entry><entry colname="col4">109</entry><entry colname="col5">104</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">21</entry><entry colname="col4">9</entry><entry colname="col5">9</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">22</entry><entry colname="col4">9</entry><entry colname="col5">9</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">152</entry><entry colname="col4">118</entry><entry colname="col5">113</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">165</entry><entry colname="col4">123</entry><entry colname="col5">113</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">5</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">145</entry><entry colname="col4">99</entry><entry colname="col5">56</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–10</entry><entry colname="col4" rowsep="1">–11</entry><entry colname="col5" rowsep="1">–11</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">135</entry><entry colname="col4">88</entry><entry colname="col5">45</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">160</entry><entry colname="col4">123</entry><entry colname="col5">113</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–206</entry><entry colname="col4">–166</entry><entry colname="col5">–117</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">99</entry><entry colname="col4">56</entry><entry colname="col5">52</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–11</entry><entry colname="col4" rowsep="1">–11</entry><entry colname="col5" rowsep="1">–11</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">88</entry><entry colname="col4">45</entry><entry colname="col5">41</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">152</entry><entry colname="col4">118</entry><entry colname="col5">113</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">76</entry><entry colname="col4">74</entry><entry colname="col5">71</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">130</entry><entry colname="col4" rowsep="1">92</entry><entry colname="col5" rowsep="1">46</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">206</entry><entry colname="col4">166</entry><entry colname="col5">117</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–21</entry><entry colname="col4">–9</entry><entry colname="col5">–9</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">130</entry><entry colname="col4">109</entry><entry colname="col5">104</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">185</entry><entry colname="col4">157</entry><entry colname="col5">108</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">130</entry><entry colname="col4">109</entry><entry colname="col5">104</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">185</entry><entry colname="col4">157</entry><entry colname="col5">108</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031300091" schedule-code="VCOE09963130"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3130–0–1–053</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Personnel compensation: Full-time permanent</entry><entry colname="col3">7</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">96</entry><entry colname="col4">75</entry><entry colname="col5">69</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">15</entry><entry colname="col4">12</entry><entry colname="col5">11</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" rowsep="1">20</entry><entry colname="col4" rowsep="1">15</entry><entry colname="col5" rowsep="1">14</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">140</entry><entry colname="col4">112</entry><entry colname="col5">104</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">20</entry><entry colname="col4" rowsep="1">11</entry><entry colname="col5" rowsep="1">9</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">160</entry><entry colname="col4">123</entry><entry colname="col5">113</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031300101" schedule-code="VCOE10963130"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3130–0–1–053</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">97</entry><entry colname="col4">100</entry><entry colname="col5">100</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202003124" account-code="3124" treasury-code="96-3124" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Expenses                                                                                                                                                            </header><transmit id="_2020031240"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Expenses</account-title><para indent-level="1" justification="flush">For expenses necessary for the supervision and general administration of the civil works program in <deleted-phrase>the</deleted-phrase><added-phrase> Corps</added-phrase> headquarters <deleted-phrase>of the Corps of Engineers and the offices of the Division Engineers</deleted-phrase><added-phrase> and division offices</added-phrase>; and for costs of management and operation of the Humphreys Engineer Center Support Activity, the Institute for Water Resources, the United States Army Engineer Research and Development Center, and the United States Army Corps of Engineers Finance Center allocable to the civil works program, <deleted-phrase>$185,000,000</deleted-phrase><added-phrase> $182,000,000</added-phrase>, to remain available until <deleted-phrase>September 30, 2013</deleted-phrase><added-phrase> expended</added-phrase>, of which not to exceed <r-amount>$5,000</r-amount> may be used for official reception and representation purposes and only during the current fiscal year: <italic>Provided</italic>, That no part of any other appropriation provided in <deleted-phrase>title I of</deleted-phrase> this Act shall be available to fund <deleted-phrase>the civil works</deleted-phrase> <added-phrase>such </added-phrase>activities <deleted-phrase>of the Office of the Chief of Engineers or the civil works executive direction and management activities of the</deleted-phrase> <added-phrase>in Corps headquarters and </added-phrase>division offices: <italic>Provided further</italic>, That any Flood Control and Coastal Emergencies appropriation may be used to fund the supervision and general administration of emergency operations, repairs, and other activities in response to any flood, hurricane, or other natural disaster. </para><citation>(Energy and Water Development and Related Agencies Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush"> This appropriation funds the command and control, policy and guidance, program management, national and regional coordination, and quality assurance for the civil works program.  These activities are carried out by Corps headquarters and eight division offices:</para><narrative-section><header>Corps Headquarters</header><para body-indent="1" indent-level="2" justification="flush">This office provides executive direction and management for the civil works program.</para></narrative-section><narrative-section><header>Division Offices</header><para body-indent="1" indent-level="2" justification="flush">Eight of the nine Corps division offices provide quality assurance for and supervise work of the 38 district offices that have civil works responsibilities.</para><para justification="flush" indent-level="1"> This appropriation also funds certain costs allocable to the civil works program of these Corps-wide support facilities :</para></narrative-section><narrative-section><header>Institute for Water Resources</header><para body-indent="1" indent-level="2" justification="flush">This institute performs studies and analyses on a wide range of water resources issues and develops project planning techniques.</para></narrative-section><narrative-section><header>Engineering Research and Development Center</header><para body-indent="1" indent-level="2" justification="flush">This center operates seven labs and conducts research and development for the Corps and other agencies.</para></narrative-section><narrative-section><header>Finance Center</header><para body-indent="1" indent-level="2" justification="flush">This center supports all Corps finance and accounting activities.</para></narrative-section><narrative-section><header>Humphreys Engineer Center Support Activity</header><para body-indent="1" indent-level="2" justification="flush">This field operating activity of the Corps provides day-to-day operational support services to the Corps.</para></narrative-section></narrative><schedules><schedule id="_202003124001" schedule-code="VCOE01963124"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3124–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Office, Chief of Engineers</entry><entry colname="col3">74</entry><entry colname="col4">74</entry><entry colname="col5">74</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Division offices</entry><entry colname="col3">96</entry><entry colname="col4">90</entry><entry colname="col5">90</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">ULA</entry><entry colname="col3">3</entry><entry colname="col4">4</entry><entry colname="col5">3</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">ACE-IT</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">0009</entry><entry colname="col2" stub-hierarchy="1">Humphreys Engineer Center support activity</entry><entry colname="col3">7</entry><entry colname="col4">6</entry><entry colname="col5">6</entry></row><row><entry colname="col1">0010</entry><entry colname="col2" stub-hierarchy="1">ERDC</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">0011</entry><entry colname="col2" stub-hierarchy="1">Institute for Water Resources</entry><entry colname="col3">5</entry><entry colname="col4">7</entry><entry colname="col5">5</entry></row><row><entry colname="col1">0012</entry><entry colname="col2" stub-hierarchy="1">USACE finance center</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">0013</entry><entry colname="col2" stub-hierarchy="1">GE program accounts</entry><entry colname="col3" rowsep="1">12</entry><entry colname="col4" rowsep="1">7</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">201</entry><entry colname="col4">192</entry><entry colname="col5">182</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">46</entry><entry colname="col4" rowsep="1">26</entry><entry colname="col5" rowsep="1">28</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">247</entry><entry colname="col4">218</entry><entry colname="col5">210</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">16</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">21</entry><entry colname="col4">5</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">185</entry><entry colname="col4" rowsep="1">185</entry><entry colname="col5" rowsep="1">182</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">185</entry><entry colname="col4">185</entry><entry colname="col5">182</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">24</entry><entry colname="col4">28</entry><entry colname="col5">28</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">22</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">46</entry><entry colname="col4">28</entry><entry colname="col5">28</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">231</entry><entry colname="col4">213</entry><entry colname="col5">210</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">252</entry><entry colname="col4">218</entry><entry colname="col5">210</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance carried forward, end of year (Internal Corps MIPRs)</entry><entry colname="col3">5</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">58</entry><entry colname="col4">73</entry><entry colname="col5">53</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–25</entry><entry colname="col4" rowsep="1">–47</entry><entry colname="col5" rowsep="1">–47</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">33</entry><entry colname="col4">26</entry><entry colname="col5">6</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">247</entry><entry colname="col4">218</entry><entry colname="col5">210</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–216</entry><entry colname="col4">–238</entry><entry colname="col5">–211</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–22</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–16</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">73</entry><entry colname="col4">53</entry><entry colname="col5">52</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–47</entry><entry colname="col4" rowsep="1">–47</entry><entry colname="col5" rowsep="1">–47</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">26</entry><entry colname="col4">6</entry><entry colname="col5">5</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">231</entry><entry colname="col4">213</entry><entry colname="col5">210</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">156</entry><entry colname="col4">168</entry><entry colname="col5">166</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">60</entry><entry colname="col4" rowsep="1">70</entry><entry colname="col5" rowsep="1">45</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">216</entry><entry colname="col4">238</entry><entry colname="col5">211</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–24</entry><entry colname="col4">–28</entry><entry colname="col5">–28</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">–22</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">185</entry><entry colname="col4">185</entry><entry colname="col5">182</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">192</entry><entry colname="col4">210</entry><entry colname="col5">183</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">185</entry><entry colname="col4">185</entry><entry colname="col5">182</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">192</entry><entry colname="col4">210</entry><entry colname="col5">183</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031240091" schedule-code="VCOE09963124"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3124–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">96</entry><entry colname="col4">98</entry><entry colname="col5">98</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">98</entry><entry colname="col4">100</entry><entry colname="col5">100</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">29</entry><entry colname="col4">29</entry><entry colname="col5">29</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">10</entry><entry colname="col4">8</entry><entry colname="col5">6</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">7</entry><entry colname="col4">7</entry><entry colname="col5">6</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="2">Rental payments to others</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous</entry><entry colname="col3">6</entry><entry colname="col4">5</entry><entry colname="col5">4</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">5</entry><entry colname="col4">6</entry><entry colname="col5">5</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">29</entry><entry colname="col4">26</entry><entry colname="col5">23</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of facilities</entry><entry colname="col3">4</entry><entry colname="col4">3</entry><entry colname="col5">2</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">4</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">201</entry><entry colname="col4">192</entry><entry colname="col5">182</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">46</entry><entry colname="col4" rowsep="1">26</entry><entry colname="col5" rowsep="1">28</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">247</entry><entry colname="col4">218</entry><entry colname="col5">210</entry></row></tbody></tgroup></table></schedule><schedule id="_2020031240101" schedule-code="VCOE10963124"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3124–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">899</entry><entry colname="col4">895</entry><entry colname="col5">895</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202003128" account-code="3128" treasury-code="96-3128" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Washington Aqueduct                                                                                                                                                 </header><transmit id="_2020031280"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">The Washington Aqueduct supplies drinking water to customers in three jurisdictions: the District of Columbia; Arlington County, Virginia; and the city of Falls Church, Virginia. Although the Aqueduct is owned and operated by the Corps, the customers finance the operation, maintenance, and capital improvement of Aqueduct facilities. The Aqueduct's customers also pay in advance the full cost of capital improvements . </para></narrative><schedules><schedule id="_202003128001" schedule-code="VCOE01963128"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–3128–0–1–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, mandatory:</entry></row><row><entry colname="col1">1800</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">1825</entry><entry colname="col2" stub-hierarchy="3">Spending authority from offsetting collections applied to repay debt</entry><entry colname="col3">–1</entry><entry colname="col4">–1</entry><entry colname="col5">–1</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4123</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3">–1</entry><entry colname="col4">–1</entry><entry colname="col5">–1</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">–1</entry><entry colname="col4">–1</entry><entry colname="col5">–1</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">–1</entry><entry colname="col4">–1</entry><entry colname="col5">–1</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202009921" account-code="9921" treasury-code="96-9921" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Permanent Appropriations                                                                                                                                            </header><transmit id="_2020099210"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">This account covers three permanent appropriations:</para><narrative-section><header>Hydraulic mining debris reservoir</header><para body-indent="1" indent-level="2" justification="flush">The Corps uses fees collected from Pacific Gas and Electric Company to help maintain the Englebright Dam, Yuba River, California, mine debris restraining works and associated hydropower generation facilities. (33 U.S.C. 683)</para></narrative-section><narrative-section><header>Maintenance and operation of dams and other improvements of navigable waters</header><para body-indent="1" indent-level="2" justification="flush">The Corps uses its share of certain fees levied by the Federal Energy Regulatory Commission (on the private use of Federal property, including facilities and land; private construction and operation of water management and appurtenant facilities; and private benefit from headwater improvement by others) for construction, operation, and maintenance of Federal water management facilities. (16 U.S.C. 810(a)) </para></narrative-section><narrative-section><header>Payments to States</header><para body-indent="1" indent-level="2" justification="flush">In lieu of taxes, the Corps pays to States three-fourths of the rent received from the lease of Federal lands acquired for flood control, navigation, and allied purposes. (33 U.S.C. 701c-3)</para></narrative-section></narrative><schedules><schedule id="_202009921000" schedule-code="VCOE00969921"><table line-rules="no-gen" tabletype="3643"><ttitle>Special and Trust Fund Receipts</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–9921–0–2–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Balance, start of year</entry><entry colname="col3">19</entry><entry colname="col4">24</entry><entry colname="col5">22</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Receipts:</entry></row><row><entry colname="col1">0200</entry><entry colname="col2" stub-hierarchy="1">Licenses under Federal Power Act, Improvements of Navigable Waters, Maintenance and Operation of Dams, Etc.</entry><entry colname="col3">9</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">0220</entry><entry colname="col2" stub-hierarchy="1">Receipts from Leases of Lands Acquired for Flood Control, Navigation, and Allied Purposes</entry><entry colname="col3" rowsep="1">11</entry><entry colname="col4" rowsep="1">11</entry><entry colname="col5" rowsep="1">11</entry></row><row><entry colname="col1">0299</entry><entry colname="col2" stub-hierarchy="2">Total receipts and collections</entry><entry colname="col3" rowsep="1">20</entry><entry colname="col4" rowsep="1">19</entry><entry colname="col5" rowsep="1">19</entry></row><row><entry colname="col1">0400</entry><entry colname="col2" stub-hierarchy="1">Total: Balances and collections</entry><entry colname="col3">39</entry><entry colname="col4">43</entry><entry colname="col5">41</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Appropriations:</entry></row><row><entry colname="col1">0500</entry><entry colname="col2" stub-hierarchy="1">Permanent Appropriations</entry><entry colname="col3" rowsep="1">–15</entry><entry colname="col4" rowsep="1">–21</entry><entry colname="col5" rowsep="1">–21</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="1">Balance, end of year</entry><entry colname="col3">24</entry><entry colname="col4">22</entry><entry colname="col5">20</entry></row></tbody></tgroup></table></schedule><schedule id="_202009921001" schedule-code="VCOE01969921"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–9921–0–2–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Maintenance and operation of dams and other improvements of navigable waters</entry><entry colname="col3">19</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">8</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1201</entry><entry colname="col2" stub-hierarchy="3">Appropriation (special or trust fund)</entry><entry colname="col3" rowsep="1">15</entry><entry colname="col4" rowsep="1">21</entry><entry colname="col5" rowsep="1">21</entry></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3">15</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">23</entry><entry colname="col4">25</entry><entry colname="col5">25</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">19</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–19</entry><entry colname="col4">–23</entry><entry colname="col5">–21</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">15</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3">11</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">8</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">19</entry><entry colname="col4">23</entry><entry colname="col5">21</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">15</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">19</entry><entry colname="col4">23</entry><entry colname="col5">21</entry></row></tbody></tgroup></table></schedule><schedule id="_2020099210091" schedule-code="VCOE09969921"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–9921–0–2–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="1">Personnel compensation: Full-time permanent</entry><entry colname="col3">1</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">41.0</entry><entry colname="col2" stub-hierarchy="1">Grants, subsidies, and contributions</entry><entry colname="col3" rowsep="1">18</entry><entry colname="col4" rowsep="1">19</entry><entry colname="col5" rowsep="1">19</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">19</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row></tbody></tgroup></table></schedule><schedule id="_2020099210101" schedule-code="VCOE10969921"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–9921–0–2–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">7</entry><entry colname="col4">25</entry><entry colname="col5">25</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202004902" account-code="4902" treasury-code="96-4902" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Revolving Fund                                                                                                                                                      </header><transmit id="_2020049020"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">This revolving fund provides for the acquisition, operation, and maintenance of plant and equipment used by the civil works program and for temporary financing of services chargeable to the civil works program. The fund also initially finances district operating expenses which the districts later reimburse with project-specific funds.  In addition, payments are made into the fund when other agencies or entities use plant and equipment acquired by the fund.</para></narrative><schedules><schedule id="_202004902001" schedule-code="VCOE01964902"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–4902–0–4–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Plant and equipment services</entry><entry colname="col3">1,230</entry><entry colname="col4">1,296</entry><entry colname="col5">1,310</entry></row><row><entry colname="col1">0802</entry><entry colname="col2" stub-hierarchy="1">Warehousing (GPRA)</entry><entry colname="col3">33</entry><entry colname="col4">22</entry><entry colname="col5">22</entry></row><row><entry colname="col1">0803</entry><entry colname="col2" stub-hierarchy="1">Shop and facility services</entry><entry colname="col3">4,878</entry><entry colname="col4">4,969</entry><entry colname="col5">5,012</entry></row><row><entry colname="col1">0804</entry><entry colname="col2" stub-hierarchy="1">General administrative services</entry><entry colname="col3" rowsep="1">2,442</entry><entry colname="col4" rowsep="1">2,350</entry><entry colname="col5" rowsep="1">2,300</entry></row><row><entry colname="col1">0809</entry><entry colname="col2" stub-hierarchy="0">Reimbursable program activities, subtotal</entry><entry colname="col3">8,583</entry><entry colname="col4">8,637</entry><entry colname="col5">8,644</entry></row><row><entry colname="col1">0820</entry><entry colname="col2" stub-hierarchy="1">Land and structures</entry><entry colname="col3">14</entry><entry colname="col4">21</entry><entry colname="col5">10</entry></row><row><entry colname="col1">0821</entry><entry colname="col2" stub-hierarchy="1">Dredges</entry><entry colname="col3">19</entry><entry colname="col4">40</entry><entry colname="col5">4</entry></row><row><entry colname="col1">0822</entry><entry colname="col2" stub-hierarchy="1">Other floating plant</entry><entry colname="col3">14</entry><entry colname="col4">3</entry><entry colname="col5">50</entry></row><row><entry colname="col1">0823</entry><entry colname="col2" stub-hierarchy="1">Land-based equipment</entry><entry colname="col3">2</entry><entry colname="col4">8</entry><entry colname="col5">23</entry></row><row><entry colname="col1">0824</entry><entry colname="col2" stub-hierarchy="1">Tools, office furniture, and equipment</entry><entry colname="col3" rowsep="1">11</entry><entry colname="col4" rowsep="1">15</entry><entry colname="col5" rowsep="1">7</entry></row><row><entry colname="col1">0829</entry><entry colname="col2" stub-hierarchy="0">Reimbursable program activities, subtotal</entry><entry colname="col3" rowsep="1">60</entry><entry colname="col4" rowsep="1">87</entry><entry colname="col5" rowsep="1">94</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">8,643</entry><entry colname="col4">8,724</entry><entry colname="col5">8,738</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">102</entry><entry colname="col4">236</entry><entry colname="col5">236</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, mandatory:</entry></row><row><entry colname="col1">1800</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">8,759</entry><entry colname="col4">8,724</entry><entry colname="col5">8,738</entry></row><row><entry colname="col1">1801</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">18</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1850</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, mand (total)</entry><entry colname="col3">8,777</entry><entry colname="col4">8,724</entry><entry colname="col5">8,738</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">8,879</entry><entry colname="col4">8,960</entry><entry colname="col5">8,974</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">236</entry><entry colname="col4">236</entry><entry colname="col5">236</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">1,604</entry><entry colname="col4">1,433</entry><entry colname="col5">1,433</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–164</entry><entry colname="col4" rowsep="1">–182</entry><entry colname="col5" rowsep="1">–182</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">1,440</entry><entry colname="col4">1,251</entry><entry colname="col5">1,251</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">8,643</entry><entry colname="col4">8,724</entry><entry colname="col5">8,738</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–8,814</entry><entry colname="col4">–8,724</entry><entry colname="col5">–8,738</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–18</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">1,433</entry><entry colname="col4">1,433</entry><entry colname="col5">1,433</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–182</entry><entry colname="col4" rowsep="1">–182</entry><entry colname="col5" rowsep="1">–182</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">1,251</entry><entry colname="col4">1,251</entry><entry colname="col5">1,251</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">8,777</entry><entry colname="col4">8,724</entry><entry colname="col5">8,738</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3">7,861</entry><entry colname="col4">8,724</entry><entry colname="col5">8,738</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">953</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">8,814</entry><entry colname="col4">8,724</entry><entry colname="col5">8,738</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4120</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–8,723</entry><entry colname="col4">–8,688</entry><entry colname="col5">–8,702</entry></row><row><entry colname="col1">4123</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–36</entry><entry colname="col4" rowsep="1">–36</entry><entry colname="col5" rowsep="1">–36</entry></row><row><entry colname="col1">4130</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays (total)</entry><entry colname="col3">–8,759</entry><entry colname="col4">–8,724</entry><entry colname="col5">–8,738</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4140</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–18</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4170</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (mandatory)</entry><entry colname="col3">55</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">55</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule><schedule id="_2020049020091" schedule-code="VCOE09964902"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–4902–0–4–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Reimbursable obligations:</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="1">Travel and transportation of persons</entry><entry colname="col3">27</entry><entry colname="col4">27</entry><entry colname="col5">27</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="1">Transportation of things</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="1">Rental payments to GSA</entry><entry colname="col3">15</entry><entry colname="col4">15</entry><entry colname="col5">15</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="1">Rental payments to others</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="1">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">37</entry><entry colname="col4">37</entry><entry colname="col5">37</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="1">Printing and reproduction</entry><entry colname="col3">17</entry><entry colname="col4">17</entry><entry colname="col5">17</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">5,546</entry><entry colname="col4">5,598</entry><entry colname="col5">5,607</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Other goods and services from Federal sources</entry><entry colname="col3">1,058</entry><entry colname="col4">1,068</entry><entry colname="col5">1,070</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="1">Operation and maintenance of equipment</entry><entry colname="col3">610</entry><entry colname="col4">616</entry><entry colname="col5">617</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="1">Supplies and materials</entry><entry colname="col3">578</entry><entry colname="col4">584</entry><entry colname="col5">585</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="1">Equipment</entry><entry colname="col3">388</entry><entry colname="col4">392</entry><entry colname="col5">392</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="1">Land and structures</entry><entry colname="col3">358</entry><entry colname="col4">361</entry><entry colname="col5">362</entry></row><row><entry colname="col1">42.0</entry><entry colname="col2" stub-hierarchy="1">Insurance claims and indemnities</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">44.0</entry><entry colname="col2" stub-hierarchy="1">Refunds</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">8,643</entry><entry colname="col4">8,724</entry><entry colname="col5">8,738</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class><fund-class id="_202002"><header>Trust Funds</header><fund-group id="DUMMY"><header/><account id="_20200886130" account-code="8861" treasury-code="20-886130" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Users Fees, Inland Waterways Trust Fund                                                                                                                             </header><transmit id="_202008861300"><header>Enacted/requested                                               </header></transmit><transmit id="_202008861304"><header>Legislative proposal, subject to PAYGO                          </header></transmit></account><account id="_20200821720" account-code="8217" treasury-code="96-821720" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Earnings on Investments, South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund                                                                           </header><transmit id="_202008217200"><header>Enacted/requested                                               </header></transmit></account><account id="_20200886110" account-code="8861" treasury-code="96-886110" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Transfer from General Fund, Inland Waterways Revenue Act Taxes                                                                                                      </header><transmit id="_202008861100"><header>Enacted/requested                                               </header></transmit><transmit id="_202008861104"><header>Legislative proposal, subject to PAYGO                          </header></transmit></account><account id="_20200886120" account-code="8861" treasury-code="96-886120" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Interest and Profits on Investments in Public Debt Securities, Inland Waterways Trust Fund                                                                          </header><transmit id="_202008861200"><header>Enacted/requested                                               </header></transmit></account><account id="_20200886210" account-code="8862" treasury-code="96-886210" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Contributions, Rivers and Harbors, Other Than Port and Harbor User Fees                                                                                             </header><transmit id="_202008862100"><header>Enacted/requested                                               </header></transmit></account><account id="_20200886310" account-code="8863" treasury-code="96-886310" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>User Fees, Harbor Maintenance Trust Fund                                                                                                                            </header><transmit id="_202008863100"><header>Enacted/requested                                               </header></transmit></account><account id="_20200886320" account-code="8863" treasury-code="96-886320" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Earnings on Investments, Harbor Maintenance Trust Fund                                                                                                              </header><transmit id="_202008863200"><header>Enacted/requested                                               </header></transmit></account><account id="_202008863" account-code="8863" treasury-code="96-8863" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Harbor Maintenance Trust Fund                                                                                                                                       </header><transmit id="_2020088630"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">The Harbor Maintenance Trust Fund is authorized under the Harbor Maintenance Revenue Act of 1986 (P.L. 99–662, Title XIV), as amended. Revenue is derived from a 0.125 percent ad valorem tax imposed upon commercial users of specified U.S. ports, Saint Lawrence Seaway tolls, and investment interest. The Budget shows all funding provided through the Harbor Maintenance Trust Fund as transferred to and executed in the Construction, Operation and Maintenance, and Mississippi River and Tributaries accounts.</para><para indent-level="1" justification="flush">The Harbor Maintenance Revenue Act authorizes expenditures from this fund to finance up to 100 percent of eligible Corps harbor operation and maintenance costs, including the operation and maintenance of Great Lakes navigation projects. The fund fully finances eligible operation and maintenance costs of the Saint Lawrence Seaway Development Corporation. Section 201 of the Water Resources Development Act of 1996 (P.L. 104–303) authorizes the fund to pay the Federal share of the costs for the construction of dredged material disposal facilities that are necessary for the operation and maintenance of coastal or inland harbors, the dredging and disposal of contaminated sediments that are in or affect the operation and maintenance of Federal navigation channels, the mitigation of impacts resulting from Federal navigation operation and maintenance activities, and the operation and maintenance of dredged material disposal facilities.  </para><para indent-level="1" justification="flush">The North American Free Trade Agreement Implementation Act (P.L. 103–182, section 683) authorizes payment from the fund of administrative expenses incurred by the Department of the Treasury, the Corps, and the Department of Commerce related to administration of the harbor maintenance tax, but not to exceed $5 million in any fiscal year. </para><para indent-level="1" justification="flush">A 1995 United States Court of International Trade decision, <italic>United States Shoe Corp. v. United States</italic> (Case No. 94–11–00668), found the harbor maintenance tax unconstitutional under the export clause of the Constitution (Article I, section 9, clause 5), and enjoined the Customs Service from collecting the tax on exports. The Supreme Court affirmed that decision on March 31, 1998. </para></narrative><schedules><schedule id="_202008863000" schedule-code="VCOE00968863"><table line-rules="no-gen" tabletype="3643"><ttitle>Special and Trust Fund Receipts</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8863–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Balance, start of year</entry><entry colname="col3">5,474</entry><entry colname="col4">6,280</entry><entry colname="col5">7,106</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Receipts:</entry></row><row><entry colname="col1">0200</entry><entry colname="col2" stub-hierarchy="1">User Fees, Harbor Maintenance Trust Fund</entry><entry colname="col3">1,469</entry><entry colname="col4">1,541</entry><entry colname="col5">1,659</entry></row><row><entry colname="col1">0240</entry><entry colname="col2" stub-hierarchy="1">Earnings on Investments, Harbor Maintenance Trust Fund</entry><entry colname="col3" rowsep="1">160</entry><entry colname="col4" rowsep="1">150</entry><entry colname="col5" rowsep="1">205</entry></row><row><entry colname="col1">0299</entry><entry colname="col2" stub-hierarchy="2">Total receipts and collections</entry><entry colname="col3" rowsep="1">1,629</entry><entry colname="col4" rowsep="1">1,691</entry><entry colname="col5" rowsep="1">1,864</entry></row><row><entry colname="col1">0400</entry><entry colname="col2" stub-hierarchy="1">Total: Balances and collections</entry><entry colname="col3">7,103</entry><entry colname="col4">7,971</entry><entry colname="col5">8,970</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Appropriations:</entry></row><row><entry colname="col1">0500</entry><entry colname="col2" stub-hierarchy="1">Operations and Maintenance</entry><entry colname="col3">–32</entry><entry colname="col4">–32</entry><entry colname="col5">–33</entry></row><row><entry colname="col1">0501</entry><entry colname="col2" stub-hierarchy="1">Harbor Maintenance Trust Fund</entry><entry colname="col3">–750</entry><entry colname="col4">–767</entry><entry colname="col5">–779</entry></row><row><entry colname="col1">0502</entry><entry colname="col2" stub-hierarchy="1">Harbor Maintenance Trust Fund</entry><entry colname="col3">–39</entry><entry colname="col4">–64</entry><entry colname="col5">–58</entry></row><row><entry colname="col1">0503</entry><entry colname="col2" stub-hierarchy="1">Harbor Maintenance Trust Fund</entry><entry colname="col3" rowsep="1">–2</entry><entry colname="col4" rowsep="1">–2</entry><entry colname="col5" rowsep="1">–2</entry></row><row><entry colname="col1">0599</entry><entry colname="col2" stub-hierarchy="2">Total appropriations</entry><entry colname="col3" rowsep="1">–823</entry><entry colname="col4" rowsep="1">–865</entry><entry colname="col5" rowsep="1">–872</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="1">Balance, end of year</entry><entry colname="col3">6,280</entry><entry colname="col4">7,106</entry><entry colname="col5">8,098</entry></row></tbody></tgroup></table></schedule><schedule id="_202008863001" schedule-code="VCOE01968863"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8863–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Harbor maintenance trust fund</entry><entry colname="col3">791</entry><entry colname="col4">833</entry><entry colname="col5">839</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1101</entry><entry colname="col2" stub-hierarchy="3">Appropriation (96–3123)</entry><entry colname="col3">750</entry><entry colname="col4">767</entry><entry colname="col5">779</entry></row><row><entry colname="col1">1101</entry><entry colname="col2" stub-hierarchy="3">Appropriation (96–3122)</entry><entry colname="col3">39</entry><entry colname="col4">64</entry><entry colname="col5">58</entry></row><row><entry colname="col1">1101</entry><entry colname="col2" stub-hierarchy="3">Appropriation (96–3112)</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">791</entry><entry colname="col4">833</entry><entry colname="col5">839</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">791</entry><entry colname="col4">833</entry><entry colname="col5">839</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">791</entry><entry colname="col4">833</entry><entry colname="col5">839</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–791</entry><entry colname="col4">–833</entry><entry colname="col5">–839</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">791</entry><entry colname="col4">833</entry><entry colname="col5">839</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">791</entry><entry colname="col4">833</entry><entry colname="col5">839</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">791</entry><entry colname="col4">833</entry><entry colname="col5">839</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">791</entry><entry colname="col4">833</entry><entry colname="col5">839</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">5000</entry><entry colname="col2" stub-hierarchy="1">Total investments, SOY: Federal securities: Par value</entry><entry colname="col3">5,421</entry><entry colname="col4">6,203</entry><entry colname="col5">6,771</entry></row><row><entry colname="col1">5001</entry><entry colname="col2" stub-hierarchy="1">Total investments, EOY: Federal securities: Par value</entry><entry colname="col3">6,203</entry><entry colname="col4">6,771</entry><entry colname="col5">7,319</entry></row></tbody></tgroup></table></schedule><schedule id="_2020088630091" schedule-code="VCOE09968863"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8863–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">94.0</entry><entry colname="col2" stub-hierarchy="1">Financial transfers (Operation &amp; Maintenance)</entry><entry colname="col3">750</entry><entry colname="col4">767</entry><entry colname="col5">779</entry></row><row><entry colname="col1">94.0</entry><entry colname="col2" stub-hierarchy="1">Financial Transfers (Construction)</entry><entry colname="col3">39</entry><entry colname="col4">64</entry><entry colname="col5">58</entry></row><row><entry colname="col1">94.0</entry><entry colname="col2" stub-hierarchy="1">Financial transfers (MR&amp;T)</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">791</entry><entry colname="col4">833</entry><entry colname="col5">839</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202008861" account-code="8861" treasury-code="96-8861" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Inland Waterways Trust Fund                                                                                                                                         </header><transmit id="_2020088610"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">The Inland Waterways Trust Fund is authorized under the Inland Waterways Revenue Act of 1978 (P.L. 95–502), as amended by the Water Resources Development Act of 1986 (P.L. 99–662). The fund is used to pay one half of the costs associated with the construction, replacement, rehabilitation, and expansion of Federal inland waterways projects. </para><para justification="flush" indent-level="1">Revenue currently is derived from an excise tax imposed on diesel fuel for commercial vessels on most of the inland waterways, plus investment interest.  Funding provided through the Inland Waterways Trust Fund is transferred to and executed in the Construction account.</para></narrative><schedules><schedule id="_202008861000" schedule-code="VCOE00968861"><table line-rules="no-gen" tabletype="3643"><ttitle>Special and Trust Fund Receipts</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8861–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Balance, start of year</entry><entry colname="col3">38</entry><entry colname="col4">32</entry><entry colname="col5">55</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Receipts:</entry></row><row><entry colname="col1">0200</entry><entry colname="col2" stub-hierarchy="1">Transfer from General Fund, Inland Waterways Revenue Act Taxes</entry><entry colname="col3">84</entry><entry colname="col4">92</entry><entry colname="col5">95</entry></row><row><entry colname="col1">0201</entry><entry colname="col2" stub-hierarchy="1">Transfer from General Fund, Inland Waterways Revenue Act Taxes</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">2</entry></row><row><entry colname="col1">0202</entry><entry colname="col2" stub-hierarchy="1">Users Fees, Inland Waterways Trust Fund</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">80</entry></row><row><entry colname="col1">0240</entry><entry colname="col2" stub-hierarchy="1">Interest and Profits on Investments in Public Debt Securities, Inland Waterways Trust Fund</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">5</entry><entry colname="col5" rowsep="1">8</entry></row><row><entry colname="col1">0299</entry><entry colname="col2" stub-hierarchy="2">Total receipts and collections</entry><entry colname="col3" rowsep="1">84</entry><entry colname="col4" rowsep="1">97</entry><entry colname="col5" rowsep="1">185</entry></row><row><entry colname="col1">0400</entry><entry colname="col2" stub-hierarchy="1">Total: Balances and collections</entry><entry colname="col3">122</entry><entry colname="col4">129</entry><entry colname="col5">240</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Appropriations:</entry></row><row><entry colname="col1">0500</entry><entry colname="col2" stub-hierarchy="1">Inland Waterways Trust Fund</entry><entry colname="col3" rowsep="1">–90</entry><entry colname="col4" rowsep="1">–74</entry><entry colname="col5" rowsep="1">–94</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="1">Balance, end of year</entry><entry colname="col3">32</entry><entry colname="col4">55</entry><entry colname="col5">146</entry></row></tbody></tgroup></table></schedule><schedule id="_202008861001" schedule-code="VCOE01968861"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8861–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Inland waterways trust fund</entry><entry colname="col3" rowsep="1">91</entry><entry colname="col4" rowsep="1">74</entry><entry colname="col5" rowsep="1">94</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations (object class 94.0)</entry><entry colname="col3">91</entry><entry colname="col4">74</entry><entry colname="col5">94</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1020</entry><entry colname="col2" stub-hierarchy="2">Adj of unobligated bal SOY, understated Construction 2011 budget authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">9</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1020</entry><entry colname="col2" stub-hierarchy="2">Adj of unobligated bal SOY, obligations to Construction for 2011 budget authority</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">–9</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1101</entry><entry colname="col2" stub-hierarchy="3">Appropriation (96–3122)</entry><entry colname="col3" rowsep="1">90</entry><entry colname="col4" rowsep="1">74</entry><entry colname="col5" rowsep="1">94</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">90</entry><entry colname="col4">74</entry><entry colname="col5">94</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">91</entry><entry colname="col4">74</entry><entry colname="col5">94</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">20</entry><entry colname="col4">14</entry><entry colname="col5">5</entry></row><row><entry colname="col1">3001</entry><entry colname="col2" stub-hierarchy="2">Adj to unpaid obligations, SOY to Construction for 2011 budget authority</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">9</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">20</entry><entry colname="col4">23</entry><entry colname="col5">5</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">91</entry><entry colname="col4">74</entry><entry colname="col5">94</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–97</entry><entry colname="col4">–92</entry><entry colname="col5">–97</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">14</entry><entry colname="col4" rowsep="1">5</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">14</entry><entry colname="col4">5</entry><entry colname="col5">2</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">90</entry><entry colname="col4">74</entry><entry colname="col5">94</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">78</entry><entry colname="col4">74</entry><entry colname="col5">94</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">19</entry><entry colname="col4" rowsep="1">18</entry><entry colname="col5" rowsep="1">3</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">97</entry><entry colname="col4">92</entry><entry colname="col5">97</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">90</entry><entry colname="col4">74</entry><entry colname="col5">94</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">97</entry><entry colname="col4">92</entry><entry colname="col5">97</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">5000</entry><entry colname="col2" stub-hierarchy="1">Total investments, SOY: Federal securities: Par value</entry><entry colname="col3">53</entry><entry colname="col4">42</entry><entry colname="col5">50</entry></row><row><entry colname="col1">5001</entry><entry colname="col2" stub-hierarchy="1">Total investments, EOY: Federal securities: Par value</entry><entry colname="col3">42</entry><entry colname="col4">50</entry><entry colname="col5">50</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202008862" account-code="8862" treasury-code="96-8862" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Rivers and Harbors Contributed Funds                                                                                                                                </header><transmit id="_2020088620"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">Funds are contributed by non-Federal interests for use on improvements of rivers and harbors. This includes cost-sharing contributions for the study, design, construction, and operation and maintenance of authorized Federal projects, as well as contributions of 100 percent of the costs of certain other work.</para></narrative><schedules><schedule id="_202008862000" schedule-code="VCOE00968862"><table line-rules="no-gen" tabletype="3643"><ttitle>Special and Trust Fund Receipts</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8862–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Balance, start of year</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Receipts:</entry></row><row><entry colname="col1">0220</entry><entry colname="col2" stub-hierarchy="1">Contributions, Rivers and Harbors, Other Than Port and Harbor User Fees</entry><entry colname="col3" rowsep="1">504</entry><entry colname="col4" rowsep="1">450</entry><entry colname="col5" rowsep="1">450</entry></row><row><entry colname="col1">0400</entry><entry colname="col2" stub-hierarchy="1">Total: Balances and collections</entry><entry colname="col3">504</entry><entry colname="col4">450</entry><entry colname="col5">450</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Appropriations:</entry></row><row><entry colname="col1">0500</entry><entry colname="col2" stub-hierarchy="1">Rivers and Harbors Contributed Funds</entry><entry colname="col3" rowsep="1">–504</entry><entry colname="col4" rowsep="1">–450</entry><entry colname="col5" rowsep="1">–450</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="1">Balance, end of year</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule><schedule id="_202008862001" schedule-code="VCOE01968862"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8862–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Investigations: where required for an authorized Federal project</entry><entry colname="col3">23</entry><entry colname="col4">35</entry><entry colname="col5">35</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Investigations: where not required for an authorized Federal project</entry><entry colname="col3">9</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Construction: where required for an authorized Federal project</entry><entry colname="col3">242</entry><entry colname="col4">364</entry><entry colname="col5">370</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Construction: where not required for an authorized Federal project</entry><entry colname="col3">22</entry><entry colname="col4">33</entry><entry colname="col5">33</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">O&amp;M: where required for an authorized Federal project</entry><entry colname="col3">52</entry><entry colname="col4">78</entry><entry colname="col5">78</entry></row><row><entry colname="col1">0006</entry><entry colname="col2" stub-hierarchy="1">O&amp;M: where not required for an authorized Federal project</entry><entry colname="col3">3</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">0007</entry><entry colname="col2" stub-hierarchy="1">MR&amp;T: where required for an authorized Federal project</entry><entry colname="col3">47</entry><entry colname="col4">71</entry><entry colname="col5">71</entry></row><row><entry colname="col1">0008</entry><entry colname="col2" stub-hierarchy="1">MR&amp;T: where not required for an authorized Federal project</entry><entry colname="col3">1</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">0009</entry><entry colname="col2" stub-hierarchy="1">Other</entry><entry colname="col3" rowsep="1">16</entry><entry colname="col4" rowsep="1">24</entry><entry colname="col5" rowsep="1">18</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">415</entry><entry colname="col4">625</entry><entry colname="col5">625</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">419</entry><entry colname="col4">625</entry><entry colname="col5">625</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">867</entry><entry colname="col4">593</entry><entry colname="col5">418</entry></row><row><entry colname="col1">1020</entry><entry colname="col2" stub-hierarchy="2">Adjustment of unobligated bal brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–363</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">504</entry><entry colname="col4">593</entry><entry colname="col5">418</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1201</entry><entry colname="col2" stub-hierarchy="3">Appropriation (special or trust fund)</entry><entry colname="col3" rowsep="1">504</entry><entry colname="col4" rowsep="1">450</entry><entry colname="col5" rowsep="1">450</entry></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3">504</entry><entry colname="col4">450</entry><entry colname="col5">450</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, mandatory:</entry></row><row><entry colname="col1">1800</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1850</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, mand (total)</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">508</entry><entry colname="col4">450</entry><entry colname="col5">450</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">1,012</entry><entry colname="col4">1,043</entry><entry colname="col5">868</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">593</entry><entry colname="col4">418</entry><entry colname="col5">243</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">451</entry><entry colname="col4">474</entry><entry colname="col5">694</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">419</entry><entry colname="col4">625</entry><entry colname="col5">625</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–396</entry><entry colname="col4">–405</entry><entry colname="col5">–456</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">474</entry><entry colname="col4" rowsep="1">694</entry><entry colname="col5" rowsep="1">863</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">474</entry><entry colname="col4">694</entry><entry colname="col5">863</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">508</entry><entry colname="col4">450</entry><entry colname="col5">450</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">396</entry><entry colname="col4" rowsep="1">400</entry><entry colname="col5" rowsep="1">451</entry></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">396</entry><entry colname="col4">405</entry><entry colname="col5">456</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4120</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4123</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4130</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays (total)</entry><entry colname="col3" rowsep="1">–4</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4160</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (mandatory)</entry><entry colname="col3">504</entry><entry colname="col4">450</entry><entry colname="col5">450</entry></row><row><entry colname="col1">4170</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (mandatory)</entry><entry colname="col3">392</entry><entry colname="col4">405</entry><entry colname="col5">456</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">504</entry><entry colname="col4">450</entry><entry colname="col5">450</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">392</entry><entry colname="col4">405</entry><entry colname="col5">456</entry></row></tbody></tgroup></table></schedule><schedule id="_2020088620091" schedule-code="VCOE09968862"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8862–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">43</entry><entry colname="col4">30</entry><entry colname="col5">31</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">45</entry><entry colname="col4">31</entry><entry colname="col5">32</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">10</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">2</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">3</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">30</entry><entry colname="col4">92</entry><entry colname="col5">92</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">24</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of facilities</entry><entry colname="col3">12</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">69</entry><entry colname="col4">70</entry><entry colname="col5">70</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" rowsep="1">218</entry><entry colname="col4" rowsep="1">359</entry><entry colname="col5" rowsep="1">358</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">415</entry><entry colname="col4">625</entry><entry colname="col5">625</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">419</entry><entry colname="col4">625</entry><entry colname="col5">625</entry></row></tbody></tgroup></table></schedule><schedule id="_2020088620101" schedule-code="VCOE10968862"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8862–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">493</entry><entry colname="col4">450</entry><entry colname="col5">450</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202008333" account-code="8333" treasury-code="96-8333" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Coastal Wetlands Restoration Trust Fund                                                                                                                             </header><transmit id="_2020083330"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">The Coastal Wetlands Planning, Protection and Restoration Act (P.L. 101–646, Title III, as amended) directs the Secretary of the Interior to distribute to the Coastal Wetlands Restoration Trust Fund a portion of the amounts appropriated each fiscal year from the Sport Fish Restoration Account. The Louisiana Coastal Wetlands Conservation and Restoration Task Force, an interagency task force (consisting of the Corps, Environmental Protection Agency, Fish and Wildlife Service, Natural Resources Conservation Service, National Marine Fisheries Service, and the State of Louisiana) uses these funds to plan, set priorities, and carry out projects for the creation, protection, and restoration of coastal wetlands in the State of Louisiana. </para></narrative><schedules><schedule id="_202008333001" schedule-code="VCOE01968333"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8333–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Coastal wetlands restoration trust fund</entry><entry colname="col3">51</entry><entry colname="col4">92</entry><entry colname="col5">92</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">135</entry><entry colname="col4">166</entry><entry colname="col5">153</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1221</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [14–8151]</entry><entry colname="col3" rowsep="1">82</entry><entry colname="col4" rowsep="1">79</entry><entry colname="col5" rowsep="1">81</entry></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3">82</entry><entry colname="col4">79</entry><entry colname="col5">81</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">217</entry><entry colname="col4">245</entry><entry colname="col5">234</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">166</entry><entry colname="col4">153</entry><entry colname="col5">142</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">276</entry><entry colname="col4">259</entry><entry colname="col5">243</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">51</entry><entry colname="col4">92</entry><entry colname="col5">92</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–68</entry><entry colname="col4">–108</entry><entry colname="col5">–110</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">259</entry><entry colname="col4" rowsep="1">243</entry><entry colname="col5" rowsep="1">225</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">259</entry><entry colname="col4">243</entry><entry colname="col5">225</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">82</entry><entry colname="col4">79</entry><entry colname="col5">81</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">55</entry><entry colname="col5">57</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">68</entry><entry colname="col4" rowsep="1">53</entry><entry colname="col5" rowsep="1">53</entry></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">68</entry><entry colname="col4">108</entry><entry colname="col5">110</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">82</entry><entry colname="col4">79</entry><entry colname="col5">81</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">68</entry><entry colname="col4">108</entry><entry colname="col5">110</entry></row></tbody></tgroup></table></schedule><schedule id="_2020083330091" schedule-code="VCOE09968333"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8333–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="1">Personnel compensation: Full-time permanent</entry><entry colname="col3">1</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">9</entry><entry colname="col4">9</entry><entry colname="col5">9</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Other goods and services from Federal sources</entry><entry colname="col3" rowsep="1">41</entry><entry colname="col4" rowsep="1">81</entry><entry colname="col5" rowsep="1">81</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">51</entry><entry colname="col4">92</entry><entry colname="col5">92</entry></row></tbody></tgroup></table></schedule><schedule id="_2020083330101" schedule-code="VCOE10968333"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8333–0–7–301</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">10</entry><entry colname="col4">20</entry><entry colname="col5">20</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_202008217" account-code="8217" treasury-code="96-8217" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund                                                                                                    </header><transmit id="_2020082170"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">This fund, authorized in the Omnibus Appropriations Act of 1999 (P.L. 105–277) as amended by the Water Resources Development Act of 1999 (P.L. 106–53), supports wildlife habitat restoration efforts undertaken by the State of South Dakota. The establishment of this fund satisfies the Federal obligation under the Fish and Wildlife Coordination Act (16 U.S.C. 1661 et seq.) to mitigate for the loss of habitat due to flooding from the Oahe and Big Bend projects, which the Corps constructed under the Pick-Sloan Missouri River Basin program.  </para></narrative><schedules><schedule id="_202008217000" schedule-code="VCOE00968217"><table line-rules="no-gen" tabletype="3643"><ttitle>Special and Trust Fund Receipts</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8217–0–7–306</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Balance, start of year</entry><entry colname="col3">110</entry><entry colname="col4">110</entry><entry colname="col5">110</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Receipts:</entry></row><row><entry colname="col1">0240</entry><entry colname="col2" stub-hierarchy="1">Earnings on Investments, South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" rowsep="1">4</entry><entry colname="col5" rowsep="1">4</entry></row><row><entry colname="col1">0400</entry><entry colname="col2" stub-hierarchy="1">Total: Balances and collections</entry><entry colname="col3">114</entry><entry colname="col4">114</entry><entry colname="col5">114</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Appropriations:</entry></row><row><entry colname="col1">0500</entry><entry colname="col2" stub-hierarchy="1">South Dakota Terrestrial Wildlife Habitat Restoration Trust Fund</entry><entry colname="col3" rowsep="1">–4</entry><entry colname="col4" rowsep="1">–4</entry><entry colname="col5" rowsep="1">–5</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="1">Balance, end of year</entry><entry colname="col3">110</entry><entry colname="col4">110</entry><entry colname="col5">109</entry></row></tbody></tgroup></table></schedule><schedule id="_202008217001" schedule-code="VCOE01968217"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 96–8217–0–7–306</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Wildlife habitat restoration</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" rowsep="1">7</entry><entry colname="col5" rowsep="1">5</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations (object class 25.2)</entry><entry colname="col3">3</entry><entry colname="col4">7</entry><entry colname="col5">5</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">20</entry><entry colname="col4">21</entry><entry colname="col5">18</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1201</entry><entry colname="col2" stub-hierarchy="3">Appropriation (special or trust fund)</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" rowsep="1">4</entry><entry colname="col5" rowsep="1">5</entry></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">5</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">24</entry><entry colname="col4">25</entry><entry colname="col5">23</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">21</entry><entry colname="col4">18</entry><entry colname="col5">18</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">3</entry><entry colname="col4">7</entry><entry colname="col5">5</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–3</entry><entry colname="col4">–7</entry><entry colname="col5">–5</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">5</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3">3</entry><entry colname="col4">7</entry><entry colname="col5">5</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">5</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">3</entry><entry colname="col4">7</entry><entry colname="col5">5</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">5000</entry><entry colname="col2" stub-hierarchy="1">Total investments, SOY: Federal securities: Par value</entry><entry colname="col3">130</entry><entry colname="col4">132</entry><entry colname="col5">128</entry></row><row><entry colname="col1">5001</entry><entry colname="col2" stub-hierarchy="1">Total investments, EOY: Federal securities: Par value</entry><entry colname="col3">132</entry><entry colname="col4">128</entry><entry colname="col5">127</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class><fund-class id="_202009"><header>No Fund Title</header><fund-group id="DUMMY"><header/><account id="_20200INTRO" account-code="INTR" treasury-code="" level-in-dtd="AGENCY INTRO                                                    " account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>AGENCY INTRO                                                                                                                                                        </header><transmit id="_20200INTRO0"><header>Enacted/requested                                               </header></transmit></account></fund-group></fund-class></bureau><bureau id="_202SP" bureau-code="SP"><header>                                                                                                                                                                    </header><fund-class id="_202SP9"><header>No Fund Title</header><fund-group id="DUMMY"><header/><account id="_202SPVVVVV" account-code="VVVV" treasury-code="" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>GENERAL FUND RECEIPT ACCOUNTS                                                                                                                                       </header><transmit id="_202SPVVVVV0"><header>Enacted/requested                                               </header><schedules><schedule id="_202000000012" schedule-code="VCOE12960000"><table line-rules="no-gen" tabletype="gfra"><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2"/><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry namest="col1" nameend="col2">Offsetting receipts from the public:</entry></row><row><entry colname="col1" stub-hierarchy="1">96–143500</entry><entry colname="col2" stub-hierarchy="1">General Fund Proprietary Interest Receipts, not Otherwise Classified</entry><entry colname="col3">20</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row><row><entry colname="col1" stub-hierarchy="1">96–322000</entry><entry colname="col2" stub-hierarchy="1">All Other General Fund Proprietary Receipts Including Budget Clearing Accounts</entry><entry colname="col3">114</entry><entry colname="col4">81</entry><entry colname="col5">81</entry></row><row><entry namest="col1" nameend="col2" entry-modify="force-ldr">General Fund Offsetting receipts from the public</entry><entry colname="col3">134</entry><entry colname="col4">102</entry><entry colname="col5">102</entry></row><row><entry namest="col1" nameend="col5" entry-modify="solid-line"/></row><row><entry namest="col1" nameend="col02">Intragovernmental payments:</entry></row><row><entry colname="col1" stub-hierarchy="1">96–388500</entry><entry colname="col2" stub-hierarchy="1">Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">12</entry><entry colname="col5" rowsep="1">12</entry></row><row><entry namest="col1" nameend="col2" entry-modify="force-ldr">General Fund Intragovernmental payments</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">12</entry><entry colname="col5">12</entry></row></tbody></tgroup></table></schedule></schedules><narrative><para justification="flush" indent-level="1"/></narrative></transmit></account><account id="_202SPYYYYY" account-code="YYYY" treasury-code="" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Allocations Received from Other Accounts                                                                                                                            </header><transmit id="_202SPYYYYY0"><header>Enacted/requested                                               </header><narrative><para ftnote="Y" indent-level="1" justification="flush">Note.—Obligations incurred under allocations from other accounts are shown in the schedules of the parent appropriation as follows: </para><para body-indent="1" ftnote="Y" indent-level="2" justification="flush"> State and Private Forestry, Forest Service, Department of Agriculture. </para><para body-indent="1" ftnote="Y" indent-level="2" justification="flush"> Construction, National Park Service, Department of the Interior.</para><para body-indent="1" ftnote="Y" indent-level="2" justification="flush"> Permit Processing Fund, Bureau of Land Management, Department of the Interior.</para><para body-indent="1" ftnote="Y" indent-level="2" justification="flush"> Emergency Relief Program, Federal Highway Administration, Department of Transportation.</para><para body-indent="1" ftnote="Y" indent-level="2" justification="flush"> Surface Transportation Priorities, Federal Highway Administration, Department of Transportation.</para><para body-indent="1" ftnote="Y" indent-level="2" justification="flush"> Federal Aid to Highways (Liquidation of Contract Authorization), Federal Highway Administration, Department of Transportation.</para><para body-indent="1" ftnote="Y" indent-level="2" justification="flush"> Bonneville Power Administration Fund, Power Marketing Administration, Department of Energy.</para></narrative></transmit></account><account id="_202SPZZZZZ" account-code="ZZZZ" treasury-code="" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>ADMINISTRATIVE PROVISIONS                                                                                                                                           </header><transmit id="_202SPZZZZZ0"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Administrative Provision</account-title><para indent-level="1" justification="flush">The Revolving Fund, Corps of Engineers, shall be available during the current fiscal year for purchase (not to exceed 100 for replacement only) and hire of passenger motor vehicles for the civil works program. </para><citation>(Energy and Water Development and Related Agencies Appropriations Act, 2012.)</citation></merged-account></appropriations-para></transmit></account><account id="_202SPAAAAA" account-code="AAAA" treasury-code="" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>GENERAL PROVISIONS—CORPS OF ENGINEERS—CIVIL                                                                                                                         </header><transmit id="_202SPAAAAA0"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><section type="plain"><header>(including transfers of funds)</header></section><section type="plain"><enum>101</enum><subsection type="plain"><enum>a</enum><text justification="flush" indent-level="1"> None of the funds provided in <added-phrase>this </added-phrase>title <deleted-phrase>I of this Act, or provided by previous appropriations Acts to the agencies or entities funded in title I of this Act that remain available for obligation or expenditure in fiscal year 2012,</deleted-phrase> shall be available for obligation or expenditure through a reprogramming of funds that:</text><paragraph type="plain"><enum>1</enum><text justification="flush" indent-level="1"> creates or initiates a new program, project, or activity;</text></paragraph><paragraph type="plain"><enum>2</enum><text justification="flush" indent-level="1"> eliminates a program, project, or activity;</text></paragraph><paragraph type="plain"><enum>3</enum><text justification="flush" indent-level="1"> increases funds or personnel for any program, project, or activity for which funds have been denied or restricted by this Act, unless prior <deleted-phrase>approval is received from</deleted-phrase><added-phrase> notice is transmitted to</added-phrase> the House and Senate Committees on Appropriations;</text></paragraph><paragraph type="plain"><enum>4</enum><text justification="flush" indent-level="1"> proposes to use funds directed for a specific activity for a different purpose, unless prior <deleted-phrase>approval is received from</deleted-phrase><added-phrase> notice is transmitted to</added-phrase> the House and Senate Committees on Appropriations;</text></paragraph><paragraph type="plain"><enum>5</enum><text justification="flush" indent-level="1"> augments or reduces existing programs, projects or activities in excess of the amounts contained in subsections 6 through 10, unless prior <deleted-phrase>approval is received from</deleted-phrase><added-phrase> notice is transmitted to</added-phrase> the House and Senate Committees on Appropriations;</text></paragraph><paragraph type="plain"><enum>6</enum><text justification="flush" indent-level="1"><small-cap>Investigations</small-cap>.—For a base level over $100,000, reprogramming of 25 percent of the base amount up to a limit of $150,000 per project, study or activity is allowed: <italic>Provided</italic>, That for a base level less than $100,000, the reprogramming limit is $25,000: <italic>Provided further</italic>, That up to $25,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation for existing obligations and concomitant administrative expenses;</text></paragraph><paragraph type="plain"><enum>7</enum><text justification="flush" indent-level="1"><added-phrase><small-cap> </small-cap></added-phrase><small-cap>Construction</small-cap>.—<added-phrase> </added-phrase>For a base level over $2,000,000, reprogramming of 15 percent of the base amount up to a limit of $3,000,000 per project, study or activity is allowed: <italic>Provided</italic>, That for a base level less than $2,000,000, the reprogramming limit is $300,000: <italic>Provided further</italic>, That up to $3,000,000 may be reprogrammed for settled contractor claims, changed conditions, or real estate deficiency judgments: <italic>Provided further</italic>, That up to $300,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation for existing obligations and concomitant administrative expenses;</text></paragraph><paragraph type="plain"><enum>8</enum><text justification="flush" indent-level="1"><small-cap>Operation and maintenance</small-cap>.—Unlimited reprogramming authority is granted in order for the Corps to be able to respond to emergencies: <italic>Provided</italic>, That the Chief of Engineers must notify the House and Senate Committees on Appropriations of these emergency actions as soon thereafter as practicable: <italic>Provided further</italic>, That for a base level over $1,000,000, reprogramming of 15 percent of the base amount a limit of $5,000,000 per project, study or activity is allowed: <italic>Provided further</italic>, That for a base level less than $1,000,000, the reprogramming limit is $150,000: <italic>Provided further</italic>, That $150,000 may be reprogrammed into any continuing study or activity that did not receive an appropriation;</text></paragraph><paragraph type="plain"><enum>9</enum><text justification="flush" indent-level="1"><small-cap>Mississippi river and tributaries</small-cap>.—The same reprogramming guidelines for the Investigations, Construction, and Operation and Maintenance portions of the Mississippi River and Tributaries Account as listed above; and</text></paragraph><paragraph type="plain"><enum>10</enum><text justification="flush" indent-level="1"><small-cap>Formerly utilized sites remedial action program</small-cap>.—Reprogramming of up to 15 percent of the base of the receiving project is permitted.</text></paragraph></subsection><subsection type="plain"><enum>b</enum><text justification="flush" indent-level="1"><small-cap>De Minimus Reprogrammings</small-cap>.—In no case should a reprogramming for less than $50,000 be submitted to the House and Senate Committees on Appropriations.</text></subsection><subsection type="plain"><enum>c</enum><text justification="flush" indent-level="1"><small-cap>Continuing Authorities Program</small-cap>.—Subsection (a)(1) shall not apply to any project or activity funded under the continuing authorities program.</text></subsection><subsection type="plain"><enum>d</enum><text justification="flush" indent-level="1"> Not later than 60 days after the date of enactment of this Act, the Corps of Engineers shall submit a report to the House and Senate Committees on Appropriations to establish the baseline for application of reprogramming and transfer authorities for the current fiscal year: <italic>Provided</italic>, That the report shall include:</text><paragraph type="plain"><enum>1</enum><text justification="flush" indent-level="1"> A table for each appropriation with a separate column to display the President's budget request, adjustments made by Congress, adjustments due to enacted rescissions, if appropriate, and the fiscal year enacted level;<added-phrase> and</added-phrase></text></paragraph><paragraph type="plain"><enum>2</enum><text justification="flush" indent-level="1"> A delineation in the table for each appropriation both by object class and program, project and activity as detailed in the budget appendix for the respective appropriations<deleted-phrase>; and</deleted-phrase><added-phrase>.</added-phrase></text></paragraph><paragraph type="deleted"><enum>3</enum><text justification="flush" indent-level="1"> An identification of items of special congressional interest.</text></paragraph></subsection></section><section type="plain"><enum>102</enum><text justification="flush" indent-level="1"> None of the funds made available in this title may be used to award or modify any contract that commits funds beyond the amounts appropriated for that program, project, or activity that remain unobligated, except that such amounts may include any funds that have been made available through reprogramming pursuant to section 101.</text></section><section type="plain"><enum>103</enum><text justification="flush" indent-level="1"> None of the funds in this Act, or previous Acts, making funds available for Energy and Water Development, shall be used to award any continuing contract that commits additional funding from the Inland Waterways Trust Fund unless or until such time that a long-term mechanism to enhance revenues in this Fund sufficient to meet the cost-sharing authorized in the Water Resources Development Act of 1986 (Public Law 99–662) is enacted.</text></section><section type="deleted"><enum>104</enum><text justification="flush" indent-level="1"> Within 120 days of the date of the Chief of Engineers Report on a water resource matter, the Assistant Secretary of the Army (Civil Works) shall submit the report to the appropriate authorizing and appropriating committees of the Congress.</text></section><section type="deleted"><enum>105</enum><text justification="flush" indent-level="1"> During the fiscal year period covered by this Act, the Secretary of the Army is authorized to implement measures recommended in the efficacy study authorized under section 3061 of the Water Resources Development Act of 2007 (121 Stat. 1121) or in interim reports, with such modifications or emergency measures as the Secretary of the Army determines to be appropriate, to prevent aquatic nuisance species from dispersing into the Great Lakes by way of any hydrologic connection between the Great Lakes and the Mississippi River Basin.</text></section><section type="deleted"><enum>106</enum><text justification="flush" indent-level="1"> The Secretary is authorized to transfer to "Corps of Engineers—Civil—Construction'' up to $100,000,000 of the funds provided for reinforcing or replacing flood walls under the heading "Corps of Engineers—Civil—Flood Control and Coastal Emergencies'' in Public Law 109–234 and Public Law 110–252 and up to $75,000,000 of the funds provided for projects and measures for the West Bank and Vicinity and Lake Ponchartrain and Vicinity projects under the heading "Corps of Engineers—Civil—Flood Control and Coastal Emergencies'' in Public Law 110–28, to be used with funds provided for the West Bank and Vicinity project under the heading "Corps of Engineers—Civil—Construction'' in Public Law 110–252 and Public Law 110–329, consistent with 65 percent Federal and 35 percent non-Federal cost share and the financing of, and payment terms for, the non-Federal cash contribution associated with the West Bank and Vicinity project.</text></section><section type="deleted"><enum>107</enum><text justification="flush" indent-level="1"> The Secretary of the Army may transfer to the Fish and Wildlife Service, and the Fish and Wildlife Service may accept and expend, up to $3,800,000 of funds provided in this title under the heading "Operation and Maintenance'' to mitigate for fisheries lost due to Corps of Engineers projects.</text></section><section type="deleted"><enum>108</enum><text justification="flush" indent-level="1"> The Secretary of the Army may authorize a member of the Armed Forces under the Secretary's jurisdiction and employees of the Department of the Army to serve without compensation as director, officer, or otherwise in the management of the organization established to support and maintain the participation of the United States in the permanent international commission of the congresses of navigation, or any successor entity.</text></section><section type="deleted"><enum>109</enum><subsection type="plain"><enum>a</enum><text justification="flush" indent-level="1"><small-cap>Acquisition</small-cap>.—The Secretary is authorized to acquire any real property and associated real property interests in the vicinity of Hanover, New Hampshire as may be needed for the Engineer Research and Development Center laboratory facilities at the Cold Regions Research and Engineering Laboratory. This real property to be acquired consists of 18.5 acres more or less, identified as Tracts 101–1 and 101–2, together with all necessary easements located entirely within the Town of Hanover, New Hampshire. The real property is generally bounded to the east by state route 10-Lyme Road, to the north by the vacant property of the Trustees of the Dartmouth College, to the south by Fletcher Circle graduate student housing owned by the Trustees of Dartmouth College, and to the west by approximately 9 acres of real property acquired in fee through condemnation in 1981 by the Secretary of the Army.</text></subsection><subsection type="plain"><enum>b</enum><text justification="flush" indent-level="1"><small-cap>Revolving Fund</small-cap>.—The Secretary is authorized to use the Revolving Fund (33 U.S.C. 576) through the Plant Replacement and Improvement Program to acquire the real property and associated real property interests in subsection (a). The Secretary shall ensure that the Revolving Fund is appropriately reimbursed from the benefitting appropriations.</text></subsection><subsection type="plain"><enum>c</enum><text justification="flush" indent-level="1"><small-cap>Right of First Refusal</small-cap>.—The Secretary may provide the Seller of any real property and associated property interests identified in subsection (a)—</text><paragraph type="plain"><enum>1</enum><text justification="flush" indent-level="1"> a right of first refusal to acquire such property, or any portion thereof, in the event the property, or any portion thereof, is no longer needed by the Department of the Army.</text></paragraph><paragraph type="plain"><enum>2</enum><text justification="flush" indent-level="1"> a right of first refusal to acquire any real property or associated real property interests acquired by condemnation in Civil Action No. 81–360-L, in the event the property, or any portion thereof, is no longer needed by the Department of the Army.</text></paragraph><paragraph type="plain"><enum>3</enum><text justification="flush" indent-level="1"> the purchase of any property by the Seller exercising either right of first refusal authorized in this section shall be for consideration acceptable to the Secretary and shall be for not less than fair market value at the time the property becomes available for purchase. The right of first refusal authorized in this section shall not inure to the benefit of the Sellers successors or assigns.</text></paragraph></subsection><subsection type="plain"><enum>d</enum><text justification="flush" indent-level="1"><small-cap>Disposal</small-cap>.—The Secretary of the Army is authorized to dispose of any property or associated real property interests that are subject to the exercise of the right of first refusal as set forth herein.</text></subsection></section><section type="deleted"><enum>110</enum><text justification="flush" indent-level="1"> None of the funds made available in this Act may be used by the Corps of Engineers to relocate, or study the relocation of, any regional division headquarters of the Corps located at a military installation or any permanent employees of such headquarters.</text></section><section type="deleted"><enum>111</enum><subsection type="plain"><enum>a</enum><text justification="flush" indent-level="1"> Section 5 of the Act entitled "An Act authorizing the construction of certain public works on rivers and harbors for flood control, and for other purposes,'' approved June 22, 1936, (33 U.S.C. 701h), is amended by—</text><paragraph type="plain"><enum>1</enum><text justification="flush" indent-level="1"> inserting "for work, which includes planning and design,'' before "to be expended'';</text></paragraph><paragraph type="plain"><enum>2</enum><text justification="flush" indent-level="1"> striking "flood control or environmental restoration work'' and inserting "water resources development study or project''; and</text></paragraph><paragraph type="plain"><enum>3</enum><text justification="flush" indent-level="1"> inserting ":<italic>Provided further</italic>, That the term 'States' means the several States, the District of Columbia, the commonwealths, territories, and possessions of the United States, and Federally recognized Indian tribes'' before the period.</text></paragraph></subsection><subsection type="plain"><enum>b</enum><text justification="flush" indent-level="1"> The Secretary shall notify the appropriate committees of Congress prior to initiation of negotiations for accepting contributed funds under 33 U.S.C. 701h.</text></subsection></section><section type="deleted"><enum>112</enum><text justification="flush" indent-level="1"> With respect to the property covered by the deed described in Auditor's instrument No. 2006–014428 of Benton County, Washington, approximately 1.5 acres, the following deed restrictions are hereby extinguished and of no further force and effect:</text><paragraph type="plain"><enum>1</enum><text justification="flush" indent-level="1"> The reversionary interest and use restrictions related to port and industrial purposes;</text></paragraph><paragraph type="plain"><enum>2</enum><text justification="flush" indent-level="1"> The right for the District Engineer to review all pre-construction plans and/or specifications pertaining to construction and/or maintenance of any structure intended for human habitation, if the elevation of the property is above the standard project flood elevation; and</text></paragraph><paragraph type="plain"><enum>3</enum><text justification="flush" indent-level="1"> The right of the District Engineer to object to, and thereby prevent, in his/her discretion, such activity.</text></paragraph></section><section type="deleted"><enum>113</enum><text justification="flush" indent-level="1"> That portion of the project for navigation, Block Island Harbor of Refuge, Rhode Island adopted by the Rivers and Harbors Act of July 11, 1870, consisting of the cut-stone breakwater lining the west side of the Inner Basin; beginning at a point with coordinates N32579.55, E312625.53, thence running northerly about 76.59 feet to a point with coordinates N32655.92, E312631.32, thence running northerly about 206.81 feet to a point with coordinates N32858.33, E312673.74, thence running easterly about 109.00 feet to a point with coordinates N32832.15, E312779.54, shall no longer be authorized after the date of enactment.</text></section><section type="deleted"><enum>114</enum><text justification="flush" indent-level="1"> The Secretary of the Army, acting through the Chief of Engineers, is authorized, using amounts available in the Revolving Fund established by section 101 of the Act of July 27, 1953, chap. 245 (33 U.S.C. 576), to construct a Consolidated Infrastructure Research Equipment Facility, an Environmental Processes and Risk Lab, a Hydraulic Research Facility, an Engineer Research and Development Center headquarters building, a Modular Hydraulic Flume building, and to purchase real estate, perform construction, and make facility, utility, street, road, and infrastructure improvements to the Engineer Research and Development Center's installations and facilities. The Secretary shall ensure that the Revolving Fund is appropriately reimbursed from the benefitting appropriations.</text></section><section type="deleted"><enum>115</enum><text justification="flush" indent-level="1"> Section 1148 of the Water Resources Development Act of 1986 (100 Stat. 4254; 110 Stat. 3718; 114 Stat. 2609) is amended by striking subsection (b) and inserting the following:</text></section><section subtype="continuation" type="plain"><text justification="flush" indent-level="1"><quoted-block><text indent-level="1" justification="flush">"(b)<small-cap>Disposition of Acquired Land</small-cap>.—The Secretary may transfer land acquired under this section to the non-Federal sponsor by quitclaim deed subject to such terms and conditions as the Secretary determines to be in the public interest.''.</text></quoted-block></text></section><section type="deleted"><enum>116</enum><text justification="flush" indent-level="1"> The New London Disposal Site and the Cornfield Shoals Disposal Site in Long Island Sound selected by the Department of the Army as alternative dredged material disposal sites under section 103(b) of the Marine Protection, Research, and Sanctuaries Act of 1972, as amended, shall remain open for 5 years after enactment of this Act to allow for completion of a Supplemental Environmental Impact Statement to support final designation of an Ocean Dredged Material Disposal Site in eastern Long Island Sound under section 102(c) of the Marine Protection, Research, and Sanctuaries Act of 1972.</text></section><section type="deleted"><enum>117</enum><subsection type="plain"><enum>a</enum><text justification="flush" indent-level="1"> That portion of the project for navigation, Newport Harbor, Rhode Island adopted by the Rivers and Harbors Acts of March 2, 1907 (34 Stat. 1075); June 25, 1910 (36 Stat. 632); August 26, 1937 (50 Stat. 845); and, modified by the Consolidated Appropriations Act, 2000, Public Law 106–113, appendix E, title II, section 221 (113 Stat. 1501A-298); consisting of a 13-foot anchorage, an 18-foot anchorage, a 21-foot channel, and 18-foot channels described by the following shall no longer be authorized after the date of enactment of this Act: the 21-Foot Entrance Channel, beginning at a point (1) with coordinates 374986.03, 150611.01; thence running south 46 degrees 54 minutes 30.7 seconds east 900.01 feet to a point (2) with coordinates 375643.27, 149996.16; thence running south 8 degrees 4 minutes 58.3 east 2,376.87 feet to a point (3) with coordinates 375977.47, 147643.00; thence running south 4 degrees 28 minutes 20.4 seconds west 738.56 feet to a point (4) with coordinates 375919.88, 146906.60; thence running south 6 degrees 2 minutes 42.4 seconds east 1,144.00 feet to a point (5) with coordinates 376040.35, 145768.96; thence running south 34 degrees 5 minutes 51.7 seconds west 707.11 feet to a point (6) with coordinates 375643.94, 145183.41; thence running south 73 degrees 11 minutes 42.9 seconds west 1,300.00 feet to the end point (7) with coordinates 374399.46, 144807.57; Returning at a point with coordinates (8) with coordinates 374500.64, 144472.51; thence running north 73 degrees 11 minutes 42.9 seconds east 1,582.85 feet to a point (9) with coordinates 376015.90, 144930.13; thence running north 34 degrees 5 minutes 51.7 seconds east 615.54 feet to a point (10) with coordinates 376360.97, 145439.85; thence running north 2 degrees 10 minutes 43.3 seconds west 2,236.21 feet to a point (11) with coordinates 376275.96, 147674.45; thence running north 8 degrees 4 minutes 55.6 seconds west 2,652.83 feet to a point (12) with coordinates 375902.99, 150300.93; thence running north 46 degrees 54 minutes 30.7 seconds west 881.47 feet to an end point (13) with coordinates 375259.29, 150903.12; and the 18-Foot South Goat Island Channel beginning at a point (14) with coordinates 375509.09, 149444.83; thence running south 25 degrees 44 minutes 0.5 second east 430.71 feet to a point (15) with coordinates 375696.10, 149056.84; thence running south 10 degrees 13 minutes 27.4 seconds east 1,540.89 feet to a point (16) with coordinates 375969.61, 147540.41; thence running south 4 degrees 29 minutes 11.3 seconds west 1,662.92 feet to a point (17) with coordinates 375839.53, 145882.59; thence running south 34 degrees 5 minutes 51.7 seconds west 547.37 feet to a point (18) with coordinates 375532.67, 145429.32; thence running south 86 degrees 47 minutes 37.7 seconds west 600.01 feet to an end point (19) with coordinates 374933.60, 145395.76; and the 18-Foot Entrance Channel beginning at a point (20) with coordinates 374567.14, 144252.33; thence running north 73 degrees 11 minutes 42.9 seconds east 1,899.22 feet to a point (21) with coordinates 376385.26, 144801.42; thence running north 2 degrees 10 minutes 41.5 seconds west 638.89 feet to an end point (10) with coordinates 376360.97, 145439.85; and the 18-Foot South Anchorage beginning at a point (22) with coordinates 376286.81, 147389.37; thence running north 78 degrees 56 minutes 15.6 seconds east 404.86 feet to a point (23) with coordinates 376684.14, 147467.05; thence running north 78 degrees 56 minutes 15.6 seconds east 1,444.33 feet to a point (24) with coordinates 378101.63, 147744.18; thence running south 5 degrees 18 minutes 43.8 seconds west 1,228.20 feet to a point (25) with coordinates 377987.92, 146521.26; thence running south 3 degrees 50 minutes 3.4 seconds east 577.84 feet to a point (26) with coordinates 378026.56, 145944.71; thence running south 44 degrees 32 minutes 14.7 seconds west 2,314.09 feet to a point (27) with coordinates 376403.52, 144295.24 thence running south 60 degrees 5 minutes 58.2 seconds west 255.02 feet to an end point (28) with coordinates 376182.45, 144168.12; and the 13-Foot Anchorage beginning at a point (29) with coordinates 376363.39, 143666.99; thence running north 63 degrees 34 minutes 19.3 seconds east 1,962.37 feet to a point (30) with coordinates 378120.68, 144540.38; thence running north 3 degrees 50 minutes 3.1 seconds west 1,407.47 feet to an end point (26) with coordinates 378026.56, 145944.71; and the 18-Foot East Channel beginning at a point (23) with coordinates 376684.14, 147467.05; thence running north 2 degrees 10 minutes 43.3 seconds west 262.95 feet to a point (31) with coordinates 376674.14, 147729.81; thence running north 9 degrees 42 minutes 20.3 seconds west 301.35 feet to a point (32) with coordinates 376623.34, 148026.85; thence running south 80 degrees 17 minutes 42.4 seconds west 313.6 feet to a point (33) with coordinates 376314.23, 147973.99; thence running north 7 degrees 47 minutes 21.9 seconds west 776.24 feet to an end point (34) with coordinates 376209.02, 148743.06; and the 18-Foot North Anchorage beginning at a point (35) with coordinates 376123.98, 148744.69; thence running south 88 degrees 54 minutes 16.2 seconds east 377.90 feet to a point (36) with coordinates 376501.82, 148737.47; thence running north 9 degrees 42 minutes 19.0 seconds west 500.01 feet to a point (37) with coordinates 376417.52, 149230.32; thence running north 6 degrees 9 minutes 53.2 seconds west 1,300.01 feet to an end point (38) with coordinates 376277.92, 150522.81.</text></subsection><subsection type="plain"><enum>b</enum><text justification="flush" indent-level="1"> The area described by the following shall be redesignated as an eighteen-foot channel and turning basin: Beginning at a point (1) with coordinates N144759.41, E374413.16; thence running north 73 degrees 11 minutes 42.9 seconds east 1,252.88 feet to a point (2) with coordinates N145121.63, E375612.53; thence running north 26 degrees 29 minutes 48.1 seconds east 778.89 feet to a point (3) with coordinates N145818.71, E375960.04; thence running north 0 degrees 3 minutes 38.1 seconds west 1,200.24 feet to a point (4) with coordinates N147018.94, E375958.77; thence running north 2 degrees 22 minutes 45.2 seconds east 854.35 feet to a point (5) with coordinates N147872.56, E375994.23; thence running north 7 degrees 47 minutes 21.9 seconds west 753.83 feet to a point (6) with coordinates N148619.44, E375892.06; thence running north 88 degrees 46 minutes 16.7 seconds east 281.85 feet to a point (7) with coordinates N148625.48, E376173.85; thence running south 7 degrees 47 minutes 21.9 seconds east 716.4 feet to a point (8) with coordinates N147915.69, E376270.94; thence running north 80 degrees 17 minutes 42.3 seconds east 315.3 feet to a point (9) with coordinates N147968.85, E.76581.73; thence running south 9 degrees 42 minutes 20.3 seconds east 248.07 feet to a point (10) with coordinates N147724.33, E376623.55; thence running south 2 degrees 10 minutes 43.3 seconds east 318.09 feet to a point (11) with coordinates N147406.47, E376635.64; thence running north 78 degrees 56 minutes 15.6 seconds east 571.11 feet to a point (12) with coordinates N147516.06, E377196.15; thence running south 88 degrees 57 minutes 2.3 seconds east 755.09 feet to a point (13) with coordinates N147502.23, E377951.11; thence running south 1 degree 2 minutes 57.7 seconds west 100.00 feet to a point (14) with coordinates N147402.25, E377949.28; thence running north 88 degrees 57 minutes 2.3 seconds west 744.48 feet to a point (15) with coordinates N147415.88, E377204.92; thence running south 78 degrees 56 minutes 15.6 seconds west 931.17 feet to a point (16) with coordinates N147237.21, E376291.06; thence running south 39 degrees 26 minutes 18.7 seconds west 208.34 feet to a point (17) with coordinates N147076.31, E376158.71; thence running south 0 degrees 3 minutes 38.1 seconds east 1,528.26 feet to a point (18) with coordinates N145548.05, E376160.32; thence running south 26 degrees 29 minutes 48.1 seconds west 686.83 feet to a point (19) with coordinates N144933.37, E375853.90; thence running south 73 degrees 11 minutes 42.9 seconds west 1,429.51 feet to end at a point (20) with coordinates N144520.08, E374485.44.</text></subsection></section><section type="deleted"><enum>118</enum><text justification="flush" indent-level="1"> None of the funds made available to the Corps of Engineers by this Act may be used for the removal or associated mitigation of Federal Energy Regulatory Commission Project number 2342.</text></section><section type="deleted"><enum>119</enum><text justification="flush" indent-level="1"> None of the funds made available by this Act may be used for the study of the Missouri River Projects authorized in section 108 of the Energy and Water Development and Related Agencies Appropriations Act, 2009 (division C of Public Law 111–8).</text></section><section type="deleted"><enum>120</enum><text justification="flush" indent-level="1"> None of the funds made available in this Act may be used to continue the study conducted by the Army Corps of Engineers pursuant to section 5018(a)(1) of the Water Resources Development Act of 2007.</text></section><section type="added"><enum><added-phrase>104</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>Section 3(a)(6) of Public Law 100–676 is amended by striking both occurrences of "$775,000,000" and inserting in lieu thereof, "$2,918,000,000".</added-phrase></text></section><citation>(Energy and Water Development and Related Agencies Appropriations Act, 2012.)</citation></merged-account></appropriations-para></transmit></account><account id="_202SPBBBBB" account-code="BBBB" treasury-code="" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>TITLE III—GENERAL PROVISION                                                                                                                                         </header><transmit id="_202SPBBBBB0"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="2"><section type="deleted"><enum>301</enum><text justification="flush" indent-level="1"> Each amount appropriated or made available in this Act is in addition to amounts otherwise appropriated for the fiscal year involved.</text></section><citation>(Disaster Relief Appropriations Act, 2012.)</citation></merged-account></appropriations-para></transmit></account></fund-group></fund-class></bureau></bureau-group></agency></appendix-chapter>