Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0160–4–1–400 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Immediate Investments | 15,000 | 35,000 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 15,000 | 35,000 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 35,000 | ||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 50,000 | ||
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 50,000 | ||
| 1930 | Total budgetary resources available | 50,000 | 35,000 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 35,000 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 9,310 | ||
| 3030 | Obligations incurred, unexpired accounts | 15,000 | 35,000 | |
| 3040 | Outlays (gross) | –5,690 | –18,280 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 9,310 | 26,030 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 9,310 | 26,030 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 50,000 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 5,690 | ||
| 4101 | Outlays from mandatory balances | 18,280 | ||
|
|
|
|
||
| 4110 | Outlays, gross (total) | 5,690 | 18,280 | |
| 4180 | Budget authority, net (total) | 50,000 | ||
| 4190 | Outlays, net (total) | 5,690 | 18,280 | |
|
|
||||
Immediate Transportation Investments
This account provides $50 billion in immediate transportation investments to support critical infrastructure projects, improving Americas roads, bridges, transit systems, border crossings, railways, and runways.
Budget Authority ($ millions)
|
|
|
| 2012 estimate | |
|
|
|
| Federal Highway Administration | |
| Federal-aid Highways - National Highway Program | 28,000 |
| Federal Transit Administration | |
| Formula and Bus Grants | 3,000 |
| Bus and Rail State of Good Repair | 6,000 |
| Federal Railroad Administration | |
| Network Development | 4,000 |
| System Preservation | 2,000 |
| Office of the Secretary of Transportation | |
| Transportation Infrastructure Grants and Financing | 4,000 |
| Federal Aviation Administration | |
| Grants-in-Aid | 2,000 |
|
|
|
| Facilities and Equipment | 1,000 |
|
|
|
| TOTAL | 50,000 |
|
|
|
$28 billion would be provided for highway restoration, repair, and construction projects, as well as passenger and freight rail transportation projects, distributed via traditional formulas that were also utilized in the American Recovery and Reinvestment Act of 2009. A portion of the funds within each State would be sub-allocated by population areas. To speed project delivery, the Federal share of project costs would be 100 percent. In addition, set asides are specifically provided for: (1) Puerto Rico and territorial highways; (2) Indian reservation roads; (3) park roads and parkways; (4) forest highways; (5) refuge roads; and (6) management and oversight, including funding for State departments of transportation planning activities. Competitive funding is also provided for transportation training programs, particularly focused on workforce skill gaps, and disadvantaged business enterprise training assistance. $2 billion for cross-border transportation infrastructure improvements will help support necessary improvements at Land Ports of Entry facilities which link directly to the transportation infrastructure at border crossing locations.
$2 billion would be provided for airport development grants. Grants made available under the section would have a 100 percent Federal share.
$1 billion would be provided to conduct research and development and demonstrations and to acquire, establish, and improve Federal Aviation Aadministration air navigation facilities, systems, and procedures to advance the Next Generation Air Transportation System.
$4 billion would be provided for projects to improve the Nation's existing intercity passenger rail network and develop new high speed rail corridors. Grants made available under the section would have a 100 percent Federal share. The Secretary would be required to issue interim guidance to applicants detailing the application process and eligibility criteria, and not less than 85 percent of the funds awarded shall be for projects supporting the development of intercity or high speed passenger rail corridors.
$2 billion would be provided to Amtrak for the repair, rehabilitation, and upgrade of the National Railroad Passenger Corporation's (Amtrak) assets and infrastructure, including rolling stock.
$3 billion would be provided for transit capital projects, particularly for the purchase of new buses and for the repair and rehabilitation of existing rail and bus systems, including rolling stock. To speed project delivery, the Federal share of project costs would be 100 percent. Of the funds provided, 80 percent would be apportioned to urbanized areas with a population of at least 50,000, 10 percent shall be apportioned to "Growing States and High Density States" as provided in Section 5340 of title 49, and 10 percent shall be apportioned to non-urbanized areas with populations below 50,000. In addition, within the amount made available for apportionment to non-urbanized areas, 2.5 percent would be made available for tribal transit programs as provided in Section 5311(c)(1) of title 49. Funds apportioned to urbanized areas with a population of at least 50,000, but not more than 200,000 may are eligible for both capital and operating assistance. Funds apportioned to non-urbanized areas are also eligible for operating assistance.
$6 billion would be provided for capital projects to modernize existing fixed guideway systems and to replace and rehabilitate buses and bus facilities. To speed project delivery, the Federal share of project costs would be 100 percent. To target fixed guideway modernization funding to the transit systems with the highest need for state of good repair upgrades, 75 percent of the funds provided will be apportioned based on fixed guideway revenue vehicle miles and passenger miles, as provided in Section 5336(b) of Title 49. The remaining 25 percent shall be available for bus and bus facilities and shall be apportioned based on formula in Section 5336 other than subsection (b).
$4 billion would be provided for credit assistance and award grants on a competitive basis for projects across all surface transportation modes that will have a significant impact on the Nation, a metropolitan area or a region. Provisions require the Secretary to publish criteria on which to base competition for the grants within 90 days of enactment, with priority for distribution of funds given to projects expected to be completed within three years of the date of enactment of the Act.
For necessary expenses [of the Research and Innovative Technology Administration, $15,981,000] related to the Office of the Assistant Secretary for Research and Technology, $13,670,000, of which [$9,007,000] $6,953,000 shall remain available until September 30, [2014] 2015: Provided, That there may be credited to this appropriation, to be available until expended, funds received from States, counties, municipalities, other public authorities, and private sources for expenses incurred for training. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1730–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Salaries and administrative expenses | 7 | 7 | 7 |
| 0002 | Alternative fuels research & development | 1 | 1 | 1 |
| 0003 | Research development & technology coordination | 1 | ||
| 0004 | Nationwide diferential global positioning system | 5 | 7 | 6 |
| 0005 | Positioning navigation & timing | 1 | ||
|
|
|
|
||
| 0100 | Direct program by activities, subtotal | 13 | 17 | 14 |
|
|
|
|
||
| 0799 | Total direct obligations | 13 | 17 | 14 |
| 0801 | University transportation centers | 1 | 11 | 8 |
| 0802 | Transportation safety institute | 12 | 27 | 20 |
| 0803 | Other programs | 3 | 11 | 10 |
|
|
|
|
||
| 0809 | Reimbursable program by activities, subtotal | 16 | 49 | 38 |
|
|
|
|
||
| 0899 | Total reimbursable obligations | 16 | 49 | 38 |
|
|
|
|
||
| 0900 | Total new obligations | 29 | 66 | 52 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 12 | |
| 1021 | Recoveries of prior year unpaid obligations | 4 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 5 | 12 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 13 | 16 | 14 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 13 | 16 | 14 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 25 | 38 | 38 |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 25 | 38 | 38 |
| 1900 | Budget authority (total) | 38 | 54 | 52 |
| 1930 | Total budgetary resources available | 43 | 66 | 52 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –2 | ||
| 1941 | Unexpired unobligated balance, end of year | 12 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 107 | 57 | 17 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –22 | –20 | –20 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 85 | 37 | –3 |
| 3030 | Obligations incurred, unexpired accounts | 29 | 66 | 52 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –73 | –106 | –53 |
| 3051 | Change in uncollected pymts, Fed sources, expired | 2 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –4 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 57 | 17 | 16 |
| 3091 | Uncollected pymts, Fed sources, end of year | –20 | –20 | –20 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 37 | –3 | –4 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 38 | 54 | 52 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 17 | 52 | 51 |
| 4011 | Outlays from discretionary balances | 56 | 54 | 2 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 73 | 106 | 53 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –25 | –38 | –38 |
| 4180 | Budget authority, net (total) | 13 | 16 | 14 |
| 4190 | Outlays, net (total) | 48 | 68 | 15 |
|
|
||||
The 2013 Budget converts the Research and Innovative Technology Administration into the Office of the Assistant Secretary for Research and Technology within the Office of the Secretary. This proposal will strengthen research functions across the Department by providing a prominent centralized focus on research and technology, which will improve collaboration and coordination between operating administrations. The Office of the Assistant Secretary for Research and Technology is responsible for coordinating, facilitating, and reviewing the Department's research and development programs and activities. The Office of the Assistant Secretary for Research and Technology is also responsible for coordinating and developing Positioning, Navigation and Timing (PNT) technology, PNT policy coordination, and spectrum management. The Office of the Assistant Secretary for Research and Technology is the program manager for the Nationwide Differential Global Positioning System.
The Office of the Assistant Secretary for Research and Technology oversees and provides direction to the following programs and activities:
The Bureau of Transportation Statistics (BTS) manages and shares statistical knowledge and information on the Nation's transportation systems, including statistics on freight movement, geospatial transportation information, and transportation economics. BTS is funded by an allocation from the Federal Highway Administration's Federal-Aid Highways account.
The Intelligent Transportation Systems (ITS) Joint Program Office facilitates the deployment of technology to enhance the safety, efficiency, convenience, and environmental sustainability of surface transportation. The ITS program carries out its goals through research and development, operational testing, technology transfer, training and technical guidance. The ITS Research Program is currently funded through the Federal Highway Administration.
The University Transportation Centers (UTC) advance U.S. technology and expertise in many transportation-related disciplines through grants for transportation education, research, and technology transfer at university-based centers of excellence. The UTC Program funding is provided to the Office of the Assistant Secretary for Research and Technology through an allocation from the Federal Highway Administration and a reimbursable agreement from the Federal Transit Administration.
The John A.Volpe National Transportation Systems Center (Cambridge, MA) provides expertise in research, analysis, technology deployment, and other technical knowledge to the Department of Transportation (DOT) and non-DOT customers on specific transportation system projects or issues, on a fee-for-service basis.
The Transportation Safety Institute develops and conducts safety, security, and environmental training, products, and services for both the public and private sector on a fee-for-service and tuition basis.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1730–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 3 | 3 | 3 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 23.1 | Rental payments to GSA | 1 | 1 | 1 |
| 25.1 | Advisory and assistance services | 1 | ||
| 25.3 | Other goods and services from Federal sources | 7 | 12 | 9 |
|
|
|
|
||
| 99.0 | Direct obligations | 13 | 17 | 14 |
| 99.0 | Reimbursable obligations | 16 | 49 | 38 |
|
|
|
|
||
| 99.9 | Total new obligations | 29 | 66 | 52 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1730–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 26 | 26 | 26 |
| 2001 | Reimbursable civilian full-time equivalent employment | 45 | 60 | 50 |
| 3001 | Allocation account civilian full-time equivalent employment | 68 | 70 | 70 |
|
|
||||
For necessary expenses of the Office of the Secretary, [$102,481,000] $110,450,000[, of which not to exceed $2,618,000 shall be available for the immediate Office of the Secretary; not to exceed $984,000 shall be available for the Immediate Office of the Deputy Secretary; not to exceed $19,515,000 shall be available for the Office of the General Counsel; not to exceed $10,107,000 shall be available for the Office of the Under Secretary of Transportation for Policy; not to exceed $10,538,000 shall be available for the Office of the Assistant Secretary for Budget and Programs; not to exceed $2,500,000 shall be available for the Office of the Assistant Secretary for Governmental Affairs; not to exceed $25,469,000 shall be available for the Office of the Assistant Secretary for Administration; not to exceed $2,020,000 shall be available for the Office of Public Affairs; not to exceed $1,595,000 shall be available for the Office of the Executive Secretariat; not to exceed $1,369,000 shall be available for the Office of Small and Disadvantaged Business Utilization; not to exceed $10,778,000 for the Office of Intelligence, Security, and Emergency Response; and not to exceed $14,988,000 shall be available for the Office of the Chief Information Officer: Provided, That the Secretary of Transportation is authorized to transfer funds appropriated for any office of the Office of the Secretary to any other office of the Office of the Secretary: Provided further, That no appropriation for any office shall be increased or decreased by more than 5 percent by all such transfers: Provided further, That notice of any change in funding greater than 5 percent shall be submitted for approval to the House and Senate Committees on Appropriations: Provided further], Provided, That not to exceed $60,000 shall be for allocation within the Department for official reception and representation expenses as the Secretary may determine: Provided further, That notwithstanding any other provision of law, excluding fees authorized in Public Law 107–71, there may be credited to this appropriation up to $2,500,000 in funds received in user fees[: Provided further, That none of the funds provided in this Act shall be available for the position of Assistant Secretary for Public Affairs]. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0102–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | General administration | 96 | 106 | 111 |
| 0002 | SCASDP grants | 13 | 8 | |
|
|
|
|
||
| 0100 | Subtotal Direct Obligations | 109 | 114 | 111 |
|
|
|
|
||
| 0799 | Total direct obligations | 109 | 114 | 111 |
| 0801 | Reimbursable program | 23 | 11 | 8 |
|
|
|
|
||
| 0900 | Total new obligations | 132 | 125 | 119 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 14 | 5 | |
| 1010 | Unobligated balance transfer to other accts [69–1301] | –4 | ||
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 11 | 5 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 103 | 102 | 111 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 103 | 102 | 111 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 32 | 18 | 8 |
| 1701 | Change in uncollected payments, Federal sources | –2 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 30 | 18 | 8 |
| 1900 | Budget authority (total) | 133 | 120 | 119 |
| 1930 | Total budgetary resources available | 144 | 125 | 119 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –7 | ||
| 1941 | Unexpired unobligated balance, end of year | 5 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 43 | 48 | 11 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –7 | 1 | 1 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 36 | 49 | 12 |
| 3030 | Obligations incurred, unexpired accounts | 132 | 125 | 119 |
| 3031 | Obligations incurred, expired accounts | 3 | ||
| 3040 | Outlays (gross) | –123 | –162 | –118 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 2 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 6 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –6 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 48 | 11 | 12 |
| 3091 | Uncollected pymts, Fed sources, end of year | 1 | 1 | 1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 49 | 12 | 13 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 133 | 120 | 119 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 107 | 110 | 108 |
| 4011 | Outlays from discretionary balances | 16 | 52 | 10 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 123 | 162 | 118 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –36 | –17 | –7 |
| 4033 | Non-Federal sources | –2 | –1 | –1 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –38 | –18 | –8 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 2 | ||
| 4052 | Offsetting collections credited to expired accounts | 6 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 8 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 103 | 102 | 111 |
| 4080 | Outlays, net (discretionary) | 85 | 144 | 110 |
| 4180 | Budget authority, net (total) | 103 | 102 | 111 |
| 4190 | Outlays, net (total) | 85 | 144 | 110 |
|
|
||||
The Office of the Secretary is responsible for the overall planning, coordination, and administration of the Department's progams. Funding supports the Secretary, Deputy Secretary, Under Secretary for Policy, Assistant Secretaries, and their immediate staffs, who provide federal transporation policy development and guidance, institutional and public liaison activities, and other program support to ensure effective management and operation of the Department.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0102–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 41 | 48 | 49 |
| 11.3 | Other than full-time permanent | 5 | 3 | 3 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 47 | 52 | 53 |
| 12.1 | Civilian personnel benefits | 12 | 14 | 15 |
| 21.0 | Travel and transportation of persons | 1 | 2 | 2 |
| 23.1 | Rental payments to GSA | 9 | 9 | 9 |
| 25.2 | Other services from non-Federal sources | 27 | 29 | 32 |
| 31.0 | Equipment | 1 | ||
| 41.0 | Grants, subsidies, and contributions | 12 | 8 | |
|
|
|
|
||
| 99.0 | Direct obligations | 109 | 114 | 111 |
| 99.0 | Reimbursable obligations | 23 | 11 | 8 |
|
|
|
|
||
| 99.9 | Total new obligations | 132 | 125 | 119 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0102–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 407 | 447 | 469 |
| 2001 | Reimbursable civilian full-time equivalent employment | 27 | 21 | 21 |
|
|
||||
For necessary expenses for livable communities including coordinating transportation technical assistance work with the Department of Transportation and with the Environmental Protection Agency and the Department of Housing and Urban Development; developing performance standards and metrics; building analytical capacity; and providing direct technical assistance to State governments, local governments and non-profit organizations, $5,000,000, to remain available until September 30, 2015: Provided, That any technical assistance under this heading shall be for supporting State and local governments in their implementation of Federal programs, performance measurement capabilities, enhanced ability to perform alternatives analysis, and training and workshops for personnel: Provided further, That the Secretary may use the funds provided under this heading to conduct a Livability Technical Assistance and Capacity Building pilot, including training, outreach, and technical assistance, to be jointly administered with the Secretary of Housing and Urban Development and the Administrator of the Environmental Protection Agency: Provided further, That the Secretary may transfer a portion of the funds provided under this heading to the Secretary of the Department of Housing and Urban Development, or the Administrator of the Environmental Protection Agency for administration and obligation for activities in furtherance of such program.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0158–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Livable Communities | 5 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 5 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 5 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 5 | ||
| 1930 | Total budgetary resources available | 5 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 5 | ||
| 3040 | Outlays (gross) | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | ||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 3 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 5 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | ||
| 4180 | Budget authority, net (total) | 5 | ||
| 4190 | Outlays, net (total) | 2 | ||
|
|
||||
This appropriation provides funding to coordinate livability and sustainability work within the Department of Transportation and with the Department of Housing and Urban Development and the Environmental Protection Agency. Activities will support developing performance standards and metrics; building analytical capacity; and providing direct technical assistance to State governments, local governments, and non-profit organizations for improved performance measurement capabilities, enhanced ability to perform alternatives analysis, and training and workshops for personnel.
[For capital investments in surface transportation infrastructure, $500,000,000, to remain available through September 30, 2013: Provided, That the Secretary of Transportation shall distribute funds provided under this heading as discretionary grants to be awarded to a State, local government, transit agency, or a collaboration among such entities on a competitive basis for projects that will have a significant impact on the Nation, a metropolitan area, or a region: Provided further, That projects eligible for funding provided under this heading shall include, but not be limited to, highway or bridge projects eligible under title 23, United States Code; public transportation projects eligible under chapter 53 of title 49, United States Code; passenger and freight rail transportation projects; and port infrastructure investments: Provided further, That the Secretary shall give priority to projects which demonstrate transportation benefits for existing systems or improve interconnectivity between modes: Provided further, That the Secretary may use up to 35 percent of the funds made available under this heading for the purpose of paying the subsidy and administrative costs of projects eligible for Federal credit assistance under chapter 6 of title 23, United States Code, if the Secretary finds that such use of the funds would advance the purposes of this paragraph: Provided further, That in distributing funds provided under this heading, the Secretary shall take such measures so as to ensure an equitable geographic distribution of funds, an appropriate balance in addressing the needs of urban and rural areas, and the investment in a variety of transportation modes: Provided further, That a grant funded under this heading shall be not less than $10,000,000 and not greater than $200,000,000: Provided further, That not more than 25 percent of the funds made available under this heading may be awarded to projects in a single State: Provided further, That the Federal share of the costs for which an expenditure is made under this heading shall be, at the option of the recipient, up to 80 percent: Provided further, That not less than $120,000,000 of the funds provided under this heading shall be for projects located in rural areas: Provided further, That for projects located in rural areas, the minimum grant size shall be $1,000,000 and the Secretary may increase the Federal share of costs above 80 percent: Provided further, That projects conducted using funds provided under this heading must comply with the requirements of subchapter IV of chapter 31 of title 40, United States Code: Provided further, That the Secretary shall conduct a new competition to select the grants and credit assistance awarded under this heading: Provided further, That the Secretary may retain up to $20,000,000 of the funds provided under this heading, and may transfer portions of those funds to the Administrators of the Federal Highway Administration, the Federal Transit Administration, the Federal Railroad Administration and the Federal Maritime Administration, to fund the award and oversight of grants and credit assistance made under the National Infrastructure Investments program: Provided further, That the Secretary shall give priority to projects that require a contribution of Federal funds in order to complete an overall financing package.] (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0143–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | National Infrastructure Investment Grants | 448 | 618 | 489 |
| 0002 | Administrative Costs | 5 | 28 | 18 |
| 0003 | TIFIA Subsidy and Admin Exp | 20 | ||
|
|
|
|
||
| 0900 | Total new obligations | 473 | 646 | 507 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 599 | 653 | 507 |
| 1010 | Unobligated balance transfer to other accts [69–0143] | –575 | ||
| 1011 | Unobligated balance transfer from other accts [69–0143] | 575 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 599 | 653 | 507 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 528 | 500 | |
| 1130 | Appropriations permanently reduced | –1 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 527 | 500 | |
| 1930 | Total budgetary resources available | 1,126 | 1,153 | 507 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 653 | 507 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 441 | 983 |
| 3030 | Obligations incurred, unexpired accounts | 473 | 646 | 507 |
| 3040 | Outlays (gross) | –33 | –104 | –320 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 441 | 983 | 1,170 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 441 | 983 | 1,170 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 527 | 500 | |
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 33 | 104 | 320 |
| 4180 | Budget authority, net (total) | 527 | 500 | |
| 4190 | Outlays, net (total) | 33 | 104 | 320 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2011 actual | 2012 est. | 2013 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 527 | 500 | ||
| Outlays | 33 | 104 | 320 | |
| Amounts included in the adjusted baseline: | ||||
| Budget Authority | 509 | |||
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | –509 | |||
| Total: | ||||
| Budget Authority | 527 | 500 | ||
| Outlays | 33 | 104 | 320 | |
|
|
||||
This program provides funding for grant awards or credit assistance on a competitive basis for capital investments in surface transportation infrastructure that will have a significant impact on the Nation, a metropolitan area or a region.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0143–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 2 | 2 |
| 25.2 | Other services from non-Federal sources | 4 | 13 | 5 |
| 41.0 | Grants, subsidies, and contributions | 18 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 23 | 15 | 7 |
| Allocation Account - direct: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 3 | 3 |
| 25.2 | Other services from non-Federal sources | 1 | 10 | 8 |
| 41.0 | Grants, subsidies, and contributions | 448 | 618 | 489 |
|
|
|
|
||
| 99.0 | Allocation account - direct | 450 | 631 | 500 |
|
|
|
|
||
| 99.9 | Total new obligations | 473 | 646 | 507 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0143–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 9 | 10 | 8 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0143–7–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –500 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | –500 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 500 | 509 | |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 500 | 509 | |
| 1900 | Budget authority (total) | 509 | ||
| 1930 | Total budgetary resources available | 509 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 509 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –500 | ||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | –104 | –320 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 500 | 509 | |
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 104 | 320 | |
| 4180 | Budget authority, net (total) | 509 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2012 estimate and baseline budget authority and outlays as mandatory, for comparability purposes, and to calculate the spending increase above the baseline subject to PAYGO.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0143–9–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | –527 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | –527 | ||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 527 | ||
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 527 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –527 | ||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | –33 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 527 | ||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 33 | ||
|
|
||||
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. This schedule reclassifies 2011 enacted budget authority and outlays as mandatory, for comparability purposes.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0143–4–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | –509 | ||
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | –509 | ||
| 1930 | Total budgetary resources available | –509 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | –509 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –509 | ||
| 4180 | Budget authority, net (total) | –509 | ||
|
|
||||
The National Infrastructure Investments account reflects activity under the Transportation Investments in Greenhouse Gas and Energy Reduction (TIGER) program. TIGER program provides grants as well as TIFIA credit assistance to projects that demonstrate their ability to contribute to the long-term economic competitiveness of the nation, improve the condition of existing transportation facilities and systems, increase energy efficiency, reduce greenhouse gas emissions, improve the safety of U.S. transportation facilities, and/or enhance the quality of living and working environments of communities through increased transportation choices and connections.
As part of the surface transportation reauthorization proposal, the Administration proposes to continue funding for National Infrastructure Investments at $500 million for 2013 increasing to $638 million in 2018.
The Administration proposes to reclassify all surface transportation outlays as mandatory, consistent with the recommendations of the President's National Commission on Fiscal Responsibility and Reform, and to also move a number of current General Fund programs into the Transportation Trust Fund. The negative figures in this schedule are necessary to adjust the mandatory budget authority downward so that the Budget properly accounts for requested program growth in the new trust fund accounts and should not be misinterpreted as a reduction below $500 million for TIGER in 2013.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4522–0–4–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Reimbursable program activity | 263 | 259 | 260 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 261 | 245 | 245 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 260 | 259 | 260 |
| 1701 | Change in uncollected payments, Federal sources | –13 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 247 | 259 | 260 |
| 1930 | Total budgetary resources available | 508 | 504 | 505 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 245 | 245 | 245 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 114 | 130 | 7 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –124 | –111 | –111 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | –10 | 19 | –104 |
| 3030 | Obligations incurred, unexpired accounts | 263 | 259 | 260 |
| 3040 | Outlays (gross) | –247 | –382 | –260 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 13 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 130 | 7 | 7 |
| 3091 | Uncollected pymts, Fed sources, end of year | –111 | –111 | –111 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 19 | –104 | –104 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 247 | 259 | 260 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 167 | 259 | 260 |
| 4011 | Outlays from discretionary balances | 80 | 123 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 247 | 382 | 260 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –257 | –259 | –260 |
| 4033 | Non-Federal sources | –3 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –260 | –259 | –260 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 13 | ||
| 4080 | Outlays, net (discretionary) | –13 | 123 | |
| 4190 | Outlays, net (total) | –13 | 123 | |
|
|
||||
The Working Capital Fund finances multidisciplinary research, evaluation, analytical and related activities undertaken at the Volpe Center in Cambridge, MA. The fund is financed through negotiated agreements with the Office of the Secretary, Departmental operating administrations, and other governmental elements requiring the Center's capabilities. These agreements also define the activities undertaken at the Volpe Center.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–4522–0–4–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 61 | 51 | 52 |
| 11.3 | Other than full-time permanent | 3 | 3 | 3 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 65 | 55 | 56 |
| 12.1 | Civilian personnel benefits | 14 | 14 | 14 |
| 21.0 | Travel and transportation of persons | 5 | 5 | 4 |
| 23.3 | Communications, utilities, and miscellaneous charges | 4 | 5 | 6 |
| 25.2 | Other services from non-Federal sources | 57 | 63 | 63 |
| 25.3 | Other goods and services from Federal sources | 2 | 1 | 1 |
| 25.4 | Operation and maintenance of facilities | 6 | 5 | 5 |
| 25.5 | Research and development contracts | 97 | 98 | 98 |
| 25.7 | Operation and maintenance of equipment | 1 | 1 | 1 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 8 | 8 | 8 |
| 32.0 | Land and structures | 3 | 3 | 3 |
|
|
|
|
||
| 99.9 | Total new obligations | 263 | 259 | 260 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–4522–0–4–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 539 | 532 | 532 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0106–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Discretionary Grants | 1,066 | ||
| 0002 | Administrative Costs | 1 | ||
| 0003 | TIFIA Subsidy & Admin | 14 | ||
|
|
|
|
||
| 0900 | Total new obligations | 1,081 | ||
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,079 | ||
| 1010 | Unobligated balance transfer to other accts [69–0106] | –25 | ||
| 1011 | Unobligated balance transfer from other accts [69–0106] | 25 | ||
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,081 | ||
| 1930 | Total budgetary resources available | 1,081 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 411 | 1,255 | 750 |
| 3030 | Obligations incurred, unexpired accounts | 1,081 | ||
| 3040 | Outlays (gross) | –235 | –505 | –420 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,255 | 750 | 330 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1,255 | 750 | 330 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 235 | 505 | 420 |
| 4190 | Outlays, net (total) | 235 | 505 | 420 |
|
|
||||
This American Recovery and Reinvestment Act of 2009 program provided funding for grant awards to State and local governments or transit agencies on a competitive basis for capital investments in surface transportation infrastructure resulting in a significant impact on the Nation, a metropolitan area or a region. Of the amount appropriated, an amount not to exceed $200,000,000 could be used to pay the subsidy and administrative costs of projects eligible for federal credit assistance under U.S.C. 23 Chapter 6, the Transportation Infrastructure Finance and Innovation Act. No funds are requested for this program for 2013.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0106–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 41.0 | Allocation Account - direct: Grants, subsidies, and contributions | 1,080 | ||
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 1,081 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0106–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 3 | ||
|
|
||||
For necessary expenses for upgrading and enhancing the Department of Transportation's financial systems and re-engineering business processes, [$4,990,000] $10,000,000, to remain available through September 30, [2013] 2014. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0116–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Financial management capital | 2 | 15 | 10 |
|
|
|
|
||
| 0900 | Total new obligations (object class 25.2) | 2 | 15 | 10 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 6 | 10 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 7 | 10 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 5 | 5 | 10 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 5 | 5 | 10 |
| 1930 | Total budgetary resources available | 12 | 15 | 10 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 10 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | |
| 3030 | Obligations incurred, unexpired accounts | 2 | 15 | 10 |
| 3040 | Outlays (gross) | –3 | –14 | –9 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 2 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1 | 2 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 5 | 5 | 10 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 2 | 4 | 8 |
| 4011 | Outlays from discretionary balances | 1 | 10 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 3 | 14 | 9 |
| 4180 | Budget authority, net (total) | 5 | 5 | 10 |
| 4190 | Outlays, net (total) | 3 | 14 | 9 |
|
|
||||
This appropriation provides funds for a multi-year business transformation effort to streamline and standardize the financial systems and business processes across the Department of Transportation (DOT). This effort includes upgrading and enhancing the commercial software used for DOT's financial systems, improving the cost and performance data provided to managers and instituting new accounting mandates.
For necessary expenses for cyber security initiatives, including necessary upgrades to wide area network and information technology infrastructure, improvement of network perimeter controls and identity management, testing and assessment of information technology against business, security, and other requirements, implementation of Federal cyber security initiatives and information infrastructure enhancements, implementation of enhanced security controls on network devices, and enhancement of cyber security workforce training tools, [$10,000,000] $6,000,000, to remain available through September 30, [2013] 2014. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0159–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 10 | 6 | |
|
|
|
|
||
| 0100 | Direct program activities, subtotal | 10 | 6 | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 10 | 6 | |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 10 | 6 | |
| 1930 | Total budgetary resources available | 10 | 6 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
| 3030 | Obligations incurred, unexpired accounts | 10 | 6 | |
| 3040 | Outlays (gross) | –9 | –6 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1 | 1 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 10 | 6 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 9 | 5 | |
| 4011 | Outlays from discretionary balances | 1 | ||
|
|
|
|
||
| 4020 | Outlays, gross (total) | 9 | 6 | |
| 4180 | Budget authority, net (total) | 10 | 6 | |
| 4190 | Outlays, net (total) | 9 | 6 | |
|
|
||||
This appropriation will fund cyber security initiatives, including necessary upgrades to the wide area network and information technology infrastructure. The funding will support key program enhancements, infrastructure improvements, and contractual resources to enhance the security of the Department of Transportation network and reduce the risk of security breaches.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0159–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| 23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | |
| 25.3 | Other goods and services from Federal sources | 3 | 3 | |
| 31.0 | Equipment | 6 | 2 | |
|
|
|
|
||
| 99.9 | Total new obligations | 10 | 6 | |
|
|
||||
For necessary expenses of the Office of Civil Rights, [$9,384,000] $9,773,000. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0118–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Office of Civil Rights | 8 | 9 | 10 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 10 | 9 | 10 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 10 | 9 | 10 |
| 1930 | Total budgetary resources available | 10 | 9 | 10 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –2 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 3 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 8 | 9 | 10 |
| 3040 | Outlays (gross) | –8 | –11 | –10 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 3 | 1 | 1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 3 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 10 | 9 | 10 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 6 | 8 | 9 |
| 4011 | Outlays from discretionary balances | 2 | 3 | 1 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 8 | 11 | 10 |
| 4180 | Budget authority, net (total) | 10 | 9 | 10 |
| 4190 | Outlays, net (total) | 8 | 11 | 10 |
|
|
||||
The Office of Civil Rights provides Department-wide leadership for all civil rights activities, including employment opportunity and enforcement of laws and regulations that prohibit discrimination in the financing and operation of transportation programs with federal resources. The office also is responsible for non-discrimination policy development, analysis, coordination and compliance, promotes an organizational culture that values workforce diversity, and handles all civil rights cases related to Department of Transportation employees.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0118–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 4 | 5 | 5 |
| 12.1 | Civilian personnel benefits | 1 | 2 | 2 |
| 25.2 | Other services from non-Federal sources | 3 | 2 | 3 |
|
|
|
|
||
| 99.9 | Total new obligations | 8 | 9 | 10 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0118–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 40 | 46 | 53 |
|
|
||||
For necessary expenses of Minority Business Resource Center outreach activities, [$3,068,000] $3,234,000, to remain available until September 30, [2013] 2014: Provided, That notwithstanding 49 U.S.C. 332, these funds may be used for business opportunities related to any mode of transportation. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0119–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Minority business outreach | 5 | 10 | 3 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 8 | 7 | |
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 9 | 7 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 3 | 3 | 3 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 3 | 3 | 3 |
| 1930 | Total budgetary resources available | 12 | 10 | 3 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 7 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 6 | 6 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 5 | 10 | 3 |
| 3040 | Outlays (gross) | –4 | –15 | –3 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 6 | 1 | 1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 6 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 3 | 3 | 3 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 3 | 3 |
| 4011 | Outlays from discretionary balances | 3 | 12 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 4 | 15 | 3 |
| 4180 | Budget authority, net (total) | 3 | 3 | 3 |
| 4190 | Outlays, net (total) | 4 | 15 | 3 |
|
|
||||
This activity provides contractual support to assist small, women-owned, Native American, and other disadvantaged business firms in securing contracts and subcontracts resulting from transportation-related Federal support.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0119–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | ||
| 25.2 | Other services from non-Federal sources | 2 | 1 | |
| 41.0 | Grants, subsidies, and contributions | 3 | 9 | 2 |
|
|
|
|
||
| 99.9 | Total new obligations | 5 | 10 | 3 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0119–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1 | 2 | 4 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0147–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | New Headquarters Building | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 31.0) | 1 | 1 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 2 | 1 | |
| 1930 | Total budgetary resources available | 2 | 1 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | |
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | |
| 3040 | Outlays (gross) | –1 | –3 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | ||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 2 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 1 | 3 | |
| 4190 | Outlays, net (total) | 1 | 3 | |
|
|
||||
This appropriation financed the costs for the new Department of Transportation headquarters, which consolidated all operating administrations headquarters functions (except FAA) from various locations into a single state-of-the-art, efficient leased building in the District of Columbia. No new funding is requested in 2013.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0111–0–1–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 6 | 7 | 7 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 1 | ||
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 1 | ||
| 1900 | Budget authority (total) | 1 | ||
| 1930 | Total budgetary resources available | 7 | 7 | 7 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 7 | 7 | 7 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 1 | ||
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4123 | Non-Federal sources | –1 | ||
| 4190 | Outlays, net (total) | –1 | ||
|
|
||||
The Air Transportation Safety and System Stabilization Act of 2001 (P.L. 107–42) provided $5 billion to compensate air carriers for direct losses incurred during the Federal ground stop of civil aviation after the September 11, 2001, terrorist attacks, and for incremental losses incurred between September 11 and December 31, 2001. The remaining balance in this account is not needed for the purpose originally enacted. If needed, the remaining balance will be transferred to Payments to Air Carriers pursuant to the transfer authority included in that appropriation.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0156–0–1–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 3 | 3 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1131 | Unobligated balance of appropriations permanently reduced | –3 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | –3 | ||
| 1930 | Total budgetary resources available | 3 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 3 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | –3 | ||
| 4180 | Budget authority, net (total) | –3 | ||
|
|
||||
The Transportation, Treasury and Housing and Urban Development, The Judiciary, District of Columbia and Independent Agencies Appropriations Act of 2006 (P.L. 109–115) provided $17 million to reimburse fixed-based general aviation operators and providers of general aviation ground support services at five facilities for the financial losses they incurred when the Federal Government closed the facilities due to the September 11, 2001 terrorist attacks. The Consolidated and Further Continuing Appropriations Act of 2012 (P.L. 112–55) rescinded the remaining balances in this account.
For necessary expenses for conducting transportation planning, research, systems development, development activities, and making grants, to remain available until expended, [$9,000,000] $10,000,000. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0142–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Transportation policy and planning | 9 | 16 | 10 |
| 0002 | Safe skies | 4 | ||
|
|
|
|
||
| 0100 | Total direct program | 13 | 16 | 10 |
|
|
|
|
||
| 0900 | Total new obligations | 13 | 16 | 10 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 8 | 7 | |
| 1011 | Unobligated balance transfer from other accts [72–1037] | 3 | ||
| 1020 | Adjustment of unobligated bal brought forward, Oct 1 | –3 | ||
| 1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 10 | 7 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 10 | 9 | 10 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 10 | 9 | 10 |
| 1930 | Total budgetary resources available | 20 | 16 | 10 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 7 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 26 | 22 | 16 |
| 3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 3 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 28 | 21 | 15 |
| 3030 | Obligations incurred, unexpired accounts | 13 | 16 | 10 |
| 3040 | Outlays (gross) | –18 | –22 | –17 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 22 | 16 | 9 |
| 3091 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 21 | 15 | 8 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 10 | 9 | 10 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 7 | 4 | 4 |
| 4011 | Outlays from discretionary balances | 11 | 18 | 13 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 18 | 22 | 17 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4180 | Budget authority, net (total) | 10 | 9 | 10 |
| 4190 | Outlays, net (total) | 18 | 22 | 17 |
|
|
||||
This appropriation finances research and studies concerned with planning, analysis, and information development needed to support the Secretary's responsibilities in the formulation of national transportation policies and the coordination of national-level transportation planning. Funding also supports departmental leadership in areas such as regulatory modernization, energy conservation, environmental, and safety impacts of transportation, aviation economic policy and international transportation issues. The program is carried out primarily through contracts with other Federal agencies, educational institutions, non-profit research organizations, and private firms.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0142–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 4 | 4 | 4 |
| 12.1 | Civilian personnel benefits | 1 | 1 | 1 |
| 25.2 | Other services from non-Federal sources | 8 | 11 | 5 |
|
|
|
|
||
| 99.9 | Total new obligations | 13 | 16 | 10 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0142–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 30 | 31 | 32 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–5423–0–2–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Essential air service and rural airport improvement | 50 | 50 | 50 |
| 0002 | Essential Air Service PY Balance (Canceled) | 10 | ||
|
|
|
|
||
| 0900 | Total new obligations | 60 | 50 | 50 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 24 | 1 | 1 |
| 1010 | Unobligated balance transfer to other accts [69–5422] | –13 | ||
| 1021 | Recoveries of prior year unpaid obligations | 1 | ||
| 1029 | Other balances withdrawn | –1 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 11 | 1 | 1 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1221 | Transferred from other accounts [69–5422] | 50 | 50 | 50 |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 50 | 50 | 50 |
| 1930 | Total budgetary resources available | 61 | 51 | 51 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
| Special and non-revolving trust funds: | ||||
| 1950 | Other balances withdrawn | 1 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 28 | 25 | 21 |
| 3030 | Obligations incurred, unexpired accounts | 60 | 50 | 50 |
| 3040 | Outlays (gross) | –62 | –54 | –50 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 25 | 21 | 21 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 25 | 21 | 21 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 50 | 50 | 50 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 42 | 30 | 30 |
| 4101 | Outlays from mandatory balances | 20 | 24 | 20 |
|
|
|
|
||
| 4110 | Outlays, gross (total) | 62 | 54 | 50 |
| 4180 | Budget authority, net (total) | 50 | 50 | 50 |
| 4190 | Outlays, net (total) | 62 | 54 | 50 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2011 actual | 2012 est. | 2013 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 50 | 50 | 50 | |
| Outlays | 62 | 54 | 50 | |
| Legislative proposal, subject to PAYGO: | ||||
| Budget Authority | 50 | |||
| Outlays | 30 | |||
| Total: | ||||
| Budget Authority | 50 | 50 | 100 | |
| Outlays | 62 | 54 | 80 | |
|
|
||||
The Federal Aviation Reauthorization Act of 1996 (P.L. 104–264) authorized the collection of user fees for services provided by the Federal Aviation Administration (FAA) to aircraft that neither take off nor land in the United States, commonly known as overflight fees. The Act permanently appropriated the first $50 million of such fees for the Essential Air Service program and rural airport improvements. To the extent that fee collections fall below $50 million the law requires the difference to be covered by FAA funds.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–5423–0–2–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 2 | 2 | 2 |
| 41.0 | Grants, subsidies, and contributions | 48 | 48 | 48 |
| 94.0 | Financial transfers | 10 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 60 | 50 | 50 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–5423–0–2–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 9 | 11 | 13 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–5423–4–2–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Essential air service and rural airport improvement | 50 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 50 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1221 | Transferred from other accounts [69–5422] | 50 | ||
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 50 | ||
| 1930 | Total budgetary resources available | 50 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 50 | ||
| 3040 | Outlays (gross) | –30 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 20 | ||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 20 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 50 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 30 | ||
| 4180 | Budget authority, net (total) | 50 | ||
| 4190 | Outlays, net (total) | 30 | ||
|
|
||||
The Budget proposes to amend section 41742(a) of Title 49 to increase the mandatory portion of the Essential Air Service program funded by Federal Aviation Administration overflight fees from $50 million to $100 million beginning in 2013.
[For necessary expenses for operating costs and capital outlays of the Working Capital Fund, not to exceed $172,000,000 shall be paid from appropriations made available to the Department of Transportation: Provided, That such services shall be provided on a competitive basis to entities within the Department of Transportation: Provided further, That the above limitation on operating expenses shall not apply to non-DOT entities: Provided further, That no funds appropriated in this Act to an agency of the Department shall be transferred to the Working Capital Fund without majority approval of the Working Capital Fund Steering Committee and approval of the Secretary: Provided further, That no assessments may be levied against any program, budget activity, subactivity or project funded by this Act unless notice of such assessments and the basis therefor are presented to the House and Senate Committees on Appropriations and are approved by such Committees.] (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4520–0–4–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | DOT service center activities | 143 | 172 | 174 |
| 0802 | Non-DOT service center activities | 375 | 342 | 319 |
|
|
|
|
||
| 0900 | Total new obligations | 518 | 514 | 493 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 49 | 101 | 33 |
| 1021 | Recoveries of prior year unpaid obligations | 11 | ||
| 1029 | Other balances withdrawn | –71 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 60 | 30 | 33 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 511 | 517 | 495 |
| 1701 | Change in uncollected payments, Federal sources | 48 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 559 | 517 | 495 |
| 1930 | Total budgetary resources available | 619 | 547 | 528 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 101 | 33 | 35 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 81 | 127 | 6 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –48 | –96 | –96 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 33 | 31 | –90 |
| 3030 | Obligations incurred, unexpired accounts | 518 | 514 | 493 |
| 3040 | Outlays (gross) | –461 | –635 | –492 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –48 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –11 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 127 | 6 | 7 |
| 3091 | Uncollected pymts, Fed sources, end of year | –96 | –96 | –96 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 31 | –90 | –89 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 559 | 517 | 495 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 404 | 514 | 492 |
| 4011 | Outlays from discretionary balances | 57 | 121 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 461 | 635 | 492 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –509 | –515 | –493 |
| 4033 | Non-Federal sources | –2 | –2 | –2 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –511 | –517 | –495 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –48 | ||
| 4080 | Outlays, net (discretionary) | –50 | 118 | –3 |
| 4190 | Outlays, net (total) | –50 | 118 | –3 |
|
|
||||
The Working Capital Fund finances common administrative services and other services that are centrally performed in the interest of economy and efficiency. The fund is financed through agreements with the Department of Transportation operating administrations and other customers.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–4520–0–4–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 17 | 22 | 24 |
| 11.3 | Other than full-time permanent | 2 | ||
| 11.5 | Other personnel compensation | 2 | 2 | |
|
|
|
|
||
| 11.9 | Total personnel compensation | 19 | 24 | 26 |
| 12.1 | Civilian personnel benefits | 5 | 6 | 7 |
| 13.0 | Benefits for former personnel | 2 | 2 | 2 |
| 21.0 | Travel and transportation of persons | 1 | 1 | |
| 22.0 | Transportation of things | 1 | ||
| 23.1 | Rental payments to GSA | 7 | 9 | 9 |
| 23.3 | Communications, utilities, and miscellaneous charges | 13 | 14 | 14 |
| 25.2 | Other services from non-Federal sources | 1 | ||
| 25.3 | Other goods and services from Federal sources | 88 | 108 | 105 |
| 25.7 | Operation and maintenance of equipment | 6 | 12 | 13 |
| 26.0 | Supplies and materials | 363 | 328 | 305 |
| 31.0 | Equipment | 13 | 8 | 9 |
| 99.0 | Reimbursable obligations | 516 | 513 | 492 |
| 99.5 | Below reporting threshold | 2 | 1 | 1 |
|
|
|
|
||
| 99.9 | Total new obligations | 518 | 514 | 493 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–4520–0–4–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 205 | 241 | 246 |
|
|
||||
For the cost of guaranteed loans, [$333,000] $418,000, as authorized by 49 U.S.C. 332: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That these funds are available to subsidize total loan principal, any part of which is to be guaranteed, not to exceed [$18,367,000] $21,955,000.
In addition, for administrative expenses to carry out the guaranteed loan program, [$589,000] $867,388. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0155–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0709 | Administrative expenses | 1 | 1 | 1 |
|
|
|
|
||
| 0900 | Total new obligations (object class 99.5) | 1 | 1 | 1 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1 | 1 | 1 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
| 3030 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
| 3040 | Outlays (gross) | –1 | –1 | –1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1 | 1 | 1 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | 1 | 1 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1 | 1 | 1 |
| 4180 | Budget authority, net (total) | 1 | 1 | 1 |
| 4190 | Outlays, net (total) | 1 | 1 | 1 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 69–0155–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Guaranteed loan levels supportable by subsidy budget authority: | ||||
| 215001 | Minority Business Resource Center Loan Guarantees | 4 | 18 | 22 |
|
|
|
|
||
| 215999 | Total loan guarantee levels | 4 | 18 | 22 |
| Guaranteed loan subsidy (in percent): | ||||
| 232001 | Minority Business Resource Center Loan Guarantees | 1.79 | 1.81 | 1.73 |
|
|
|
|
||
| 232999 | Weighted average subsidy rate | 1.79 | 1.81 | 1.73 |
| Guaranteed loan downward reestimates: | ||||
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 1 | 1 | 1 |
| 3590 | Outlays from new authority | 1 | 1 | 1 |
|
|
||||
This program provides assistance in obtaining short-term working capital for minority, women-owned and other disadvantaged businesses and Small Business Administration 8(a) firms. As required by the Federal Credit Reform Act of 1990, this account records the subsidy costs for this program associated with guaranteed loans, as well as administrative expenses of this program.
Employment Summary
|
|
||||
| Identification code 69–0155–0–1–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 1 | 1 | 1 |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 69–4082–0–3–407 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2111 | Limitation on guaranteed loans made by private lenders | 18 | 18 | 22 |
| 2142 | Uncommitted loan guarantee limitation | –14 | ||
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 4 | 18 | 22 |
| 2199 | Guaranteed amount of guaranteed loan commitments | 3 | 14 | 16 |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 3 | 4 | 4 |
| 2231 | Disbursements of new guaranteed loans | 4 | 18 | 22 |
| 2251 | Repayments and prepayments | –3 | –18 | –22 |
|
|
|
|
||
| 2290 | Outstanding, end of year | 4 | 4 | 4 |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 3 | 3 | 3 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all the cash flows to and from the Government resulting from guaranteed loan commitments. The amounts in this account are a means of financing and are not included in the budget totals.
Contingent upon enactment of multi-year surface transportation authorization legislation, $500,000,000, to be derived from the Transportation Trust Fund (Multimodal Account), to remain available until expended, for payment of obligations for the National Infrastructure Investments program authorized under title 23, United States Code, as amended by such authorization: Provided, That funds available for the National Infrastructure Investments program authorized under title 23, United States Code, shall not exceed total obligations of $500,000,000, to remain available for obligation until September 30, 2015: Provided further, That the Secretary may retain up to $20,000,000 of the funds provided under this heading, and may transfer portions of those funds to the Administrators of the Federal Highway Administration, the Federal Transit Administration, the Federal Railroad Administration, and the Federal Maritime Administration, to fund the award and oversight of grants and credit assistance made under the National Infrastructure Investments program.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8372–4–7–400 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | National Infrastructure Investment Grants | 480 | ||
| 0002 | Administrative Costs | 2 | ||
|
|
|
|
||
| 0900 | Total new obligations | 482 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1101 | Appropriation (special or trust fund) | 500 | ||
| 1137 | Appropriations applied to liquidate contract authority | –500 | ||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 500 | ||
|
|
|
|
||
| 1640 | Contract authority, mandatory (total) | 500 | ||
| 1900 | Budget authority (total) | 500 | ||
| 1930 | Total budgetary resources available | 500 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 18 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 482 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 482 | ||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 482 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 500 | ||
| 4180 | Budget authority, net (total) | 500 | ||
|
|
||||
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8372–4–7–400 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | ||
| 25.2 | Other services from non-Federal sources | 1 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 2 | ||
| 41.0 | Allocation Account - direct: Grants, subsidies, and contributions | 480 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 482 | ||
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8372–4–7–400 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 4 | ||
|
|
||||
In addition to funds made available from any other source to carry out the essential air service program under 49 U.S.C. 41731 through 41742, [$143,000,000] $114,000,000, to be derived from the Airport and Airway Trust Fund, to remain available until expended: Provided, That in determining between or among carriers competing to provide service to a community, the Secretary may consider the relative subsidy requirements of the carriers: Provided further, That no funds made available under section 41742 of title 49, United States Code, and no funds made available in this Act or any other Act in any fiscal year, shall be available to carry out the essential air service program under sections 41731 through 41742 of such title 49 in communities in the 48 contiguous States unless the community received subsidized essential air service or received a 90-day notice of intent to terminate service and the Secretary required the air carrier to continue to provide service to the community at any time between September 30, 2010, and September 30, 2011, inclusive: Provided further, That basic essential air service minimum requirements shall not include the 15-passenger capacity requirement under subsection 41732(b)(3) of title 49, United States Code: Provided further, That if the funds under this heading are insufficient to meet the costs of the essential air service program in the current fiscal year, the Secretary shall transfer such sums as may be necessary to carry out the essential air service program from any available amounts appropriated to or directly administered by the [Office of the Secretary] Department of Transportation for such fiscal year. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8304–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payments to air carriers | 145 | 166 | 114 |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 145 | 166 | 114 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 18 | 23 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1101 | Appropriation (special or trust fund) | 150 | 143 | 114 |
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 150 | 143 | 114 |
| 1930 | Total budgetary resources available | 168 | 166 | 114 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 23 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 31 | 41 | 58 |
| 3030 | Obligations incurred, unexpired accounts | 145 | 166 | 114 |
| 3040 | Outlays (gross) | –135 | –149 | –126 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 41 | 58 | 46 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 41 | 58 | 46 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 150 | 143 | 114 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 112 | 86 | 68 |
| 4011 | Outlays from discretionary balances | 23 | 63 | 58 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 135 | 149 | 126 |
| 4180 | Budget authority, net (total) | 150 | 143 | 114 |
| 4190 | Outlays, net (total) | 135 | 149 | 126 |
|
|
||||
Through 1997, the Essential Air Service program was funded from the Airport and Airway Trust Fund. Starting in 1998, the Federal Aviation Administration reauthorization funded it as a mandatory program supported by overflight fees under the Essential Air Service and Rural Airport Improvement Fund. In addition to mandatory funding supported by overflight fees, direct appropriations from the Airport and Airway Trust Fund to Payments to Air Carriers have been enacted every year beginning in 2002 to meet the needs of the essential air service program. For 2013, $114 million is requested from the Airport and Airway Trust Fund for Payments to Air Carriers.
([rescissions])
[SEC. 106. Of the amounts made available by section 185 of Public Law 109–115, all unobligated balances as of the date of enactment of this Act are hereby rescinded.] (Department of Transportation Appropriations Act, 2012.)
The following table depicts the total funding for all Federal Aviation Administration (FAA) programs, for which more detail is furnished in the budget schedules:
[In millions of dollars]
|
|
|||
| 2011 actual | 2012 est. | 2013 est. | |
|
|
|||
| Budget Authority: | |||
| Operations | 9,516 | 9,653 | 9,718 |
| General Fund | [4,966] | [4,593] | [2,997] |
| Facilities and Equipment (Trust Fund) | 2,731 | 2,731 | 2,850 |
| Research, Engineering and Development (Trust Fund) | 170 | 168 | 154 |
|
|
|||
| Grants-in-Aid for Airports (Trust Fund) | 3,515 | 3,515 | 2,424 |
|
|
|
|
|
| Total net | 15,932 | 16,067 | 15,146 |
| Obligations: | |||
| Operations | 9,554 | 9,653 | 9,718 |
| Facilities and Equipment (Trust Fund) | 2,815 | 2,765 | 2,813 |
| Research, Engineering and Development (Trust Fund) | 172 | 187 | 179 |
| Grants-in-Aid for Airports (Trust Fund) | 3,651 | 3,350 | 2,424 |
|
|
|||
| Aviation Insurance Revolving Fund | 4 | 7 | 7 |
|
|
|
|
|
| Total net | 16,196 | 15,962 | 15,141 |
| Outlays: | |||
| Operations | 9,411 | 9,940 | 10,013 |
| Facilities and Equipment (Trust Fund) | 2,751 | 2,833 | 2,917 |
| Facilities and Equipment (General Fund - ARRA) | 89 | 25 | 9 |
| Research, Engineering and Development (Trust Fund) | 174 | 188 | 189 |
| Grants-in-Aid for Airports (Trust Fund) | 3,216 | 3,850 | 3,598 |
| Grants-in-Aid for Airports (General Fund - ARRA) | 164 | 15 | —- |
| Aviation Insurance Revolving Fund | –223 | –188 | –194 |
|
|
|||
| Administrative Services Franchise Fund | 37 | 43 | 21 |
|
|
|
|
|
| Total net | 15,619 | 16,706 | 16,553 |
|
|
|||
|
|
|
|
|
|
|
|||
For necessary expenses of the Federal Aviation Administration, not otherwise provided for, including operations and research activities related to commercial space transportation, administrative expenses for research and development, establishment of air navigation facilities, the operation (including leasing) and maintenance of aircraft, subsidizing the cost of aeronautical charts and maps sold to the public, lease or purchase of passenger motor vehicles for replacement only, in addition to amounts made available by Public Law 108–176, [$9,653,395,000] $9,718,000,000, of which [$5,060,694,000] $6,721,000,000 shall be derived from the Airport and Airway Trust Fund[, of which not to exceed $7,442,738,000 shall be available for air traffic organization activities; not to exceed $1,252,991,000 shall be available for aviation safety activities; not to exceed $16,271,000 shall be available for commercial space transportation activities; not to exceed $582,117,000 shall be available for finance and management activities; not to exceed $98,858,000 shall be available for human resources program activities; not to exceed $60,134,000 shall be available for NextGen program activities; and not to exceed $200,286,000 shall be available for staff offices]: Provided, That not to exceed 2 percent of any budget activity, except for aviation safety budget activity, may be transferred to any budget activity under this heading: Provided further, That no transfer may increase or decrease any appropriation by more than 2 percent: Provided further, [That any transfer in excess of 2 percent shall be treated as a reprogramming of funds under section 405 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section: Provided further, That not later than May 31, 2012, the Administrator shall submit to the House and Senate Committees on Appropriations a comprehensive report that describes all of the findings and conclusions reached during the Federal Aviation Administration's efforts to develop an objective, data-driven method for placing air traffic controllers after the successful completion of their training at the Federal Aviation Administration Academy, lists all available options for establishing such method, and discusses the benefits and challenges of each option: Provided further, That not later than March 31 of each fiscal year hereafter, the Administrator of the Federal Aviation Administration shall transmit to Congress an annual update to the report submitted to Congress in December 2004 pursuant to section 221 of Public Law 108–176: Provided further, That the amount herein appropriated shall be reduced by $100,000 for each day after March 31 that such report has not been submitted to the Congress: Provided further, That not later than March 31 of each fiscal year hereafter, the Administrator shall transmit to Congress a companion report that describes a comprehensive strategy for staffing, hiring, and training flight standards and aircraft certification staff in a format similar to the one utilized for the controller staffing plan, including stated attrition estimates and numerical hiring goals by fiscal year: Provided further, That the amount herein appropriated shall be reduced by $100,000 per day for each day after March 31 that such report has not been submitted to Congress: Provided further,] That funds may be used to enter into a grant agreement with a nonprofit standard-setting organization to assist in the development of aviation safety standards: Provided further, That none of the funds in this Act shall be available for new applicants for the second career training program: Provided further, [That none of the funds in this Act shall be available for the Federal Aviation Administration to finalize or implement any regulation that would promulgate new aviation user fees not specifically authorized by law after the date of the enactment of this Act: Provided further,] That there may be credited to this appropriation as offsetting collections funds received from States, counties, municipalities, foreign authorities, other public authorities, and private sources, including funds from fees authorized under Chapter 453 of title 49, United States Code, other than those authorized by section 45301(a)(1) of that title, which shall be available for expenses incurred in the provision of agency services, including receipts for the maintenance and operation of air navigation facilities, and for issuance, renewal or modification of certificates, including airman, aircraft, and repair station certificates, or for tests related thereto, or for processing major repair or alteration forms[: Provided further, That of the funds appropriated under this heading, not less than $10,350,000 shall be for the contract tower cost-sharing program: Provided further, That none of the funds in this Act for aeronautical charting and cartography are available for activities conducted by, or coordinated through, the Working Capital Fund]. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1301–0–1–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Air Traffic Organization (ATO) | 7,448 | 7,443 | 7,514 |
| 0002 | NextGen | 60 | 60 | |
| 0003 | Finance & Managment | 582 | 574 | |
| 0004 | Regulation and certification | 1,257 | 1,253 | 1,255 |
| 0005 | Commercial space transportation | 15 | 16 | 17 |
| 0006 | Staff offices | 834 | 299 | 298 |
|
|
|
|
||
| 0100 | Direct Program Activities Subtotal | 9,554 | 9,653 | 9,718 |
|
|
|
|
||
| 0799 | Total direct obligations | 9,554 | 9,653 | 9,718 |
| 0801 | Reimbursable program | 166 | 175 | 184 |
|
|
|
|
||
| 0900 | Total new obligations | 9,720 | 9,828 | 9,902 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 68 | 65 | 66 |
| 1011 | Unobligated balance transfer from other accts [69–0102] | 4 | ||
| 1011 | Unobligated balance transfer from other accts [19–0113] | 3 | ||
| 1021 | Recoveries of prior year unpaid obligations | 8 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 83 | 65 | 66 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 4,974 | 4,593 | 2,997 |
| 1121 | Transferred from other accounts [19–0113] | 2 | ||
| 1130 | Appropriations permanently reduced | –10 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 4,966 | 4,593 | 2,997 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 4,650 | 5,236 | 6,905 |
| 1701 | Change in uncollected payments, Federal sources | 100 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 4,750 | 5,236 | 6,905 |
| 1900 | Budget authority (total) | 9,716 | 9,829 | 9,902 |
| 1930 | Total budgetary resources available | 9,799 | 9,894 | 9,968 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –14 | ||
| 1941 | Unexpired unobligated balance, end of year | 65 | 66 | 66 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1,636 | 1,684 | 1,397 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –221 | –195 | –195 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1,415 | 1,489 | 1,202 |
| 3030 | Obligations incurred, unexpired accounts | 9,720 | 9,828 | 9,902 |
| 3031 | Obligations incurred, expired accounts | 104 | ||
| 3040 | Outlays (gross) | –9,625 | –10,115 | –10,197 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –100 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 126 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –8 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –143 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,684 | 1,397 | 1,102 |
| 3091 | Uncollected pymts, Fed sources, end of year | –195 | –195 | –195 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1,489 | 1,202 | 907 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 9,716 | 9,829 | 9,902 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 8,295 | 8,671 | 8,736 |
| 4011 | Outlays from discretionary balances | 1,330 | 1,444 | 1,461 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 9,625 | 10,115 | 10,197 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –4,742 | –5,186 | –6,855 |
| 4033 | Non-Federal sources | –22 | –50 | –50 |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –4,764 | –5,236 | –6,905 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –100 | ||
| 4052 | Offsetting collections credited to expired accounts | 114 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 14 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 4,966 | 4,593 | 2,997 |
| 4080 | Outlays, net (discretionary) | 4,861 | 4,879 | 3,292 |
| 4180 | Budget authority, net (total) | 4,966 | 4,593 | 2,997 |
| 4190 | Outlays, net (total) | 4,861 | 4,879 | 3,292 |
|
|
||||
For 2013, the Budget requests $9,718 million for Federal Aviation Administration (FAA) operations. These funds will be used to continue to promote aviation safety and efficiency. The Budget provides funding for the Air Traffic Organization (ATO) which is responsible for managing the air traffic control system. As a performance-based organization, the ATO is designed to provide cost-effective, efficient, and, above all, safe air traffic services. The Budget also funds the Aviation Safety Organization which ensures the safe operation of the airlines and certifies new aviation products. In addition, the request also funds regulation of the commercial space transportation industry, as well as FAA policy oversight and overall management functions.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–1301–0–1–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 4,563 | 4,743 | 4,786 |
| 11.3 | Other than full-time permanent | 42 | 42 | 42 |
| 11.5 | Other personnel compensation | 369 | 371 | 370 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 4,974 | 5,156 | 5,198 |
| 12.1 | Civilian personnel benefits | 1,675 | 1,726 | 1,750 |
| 13.0 | Benefits for former personnel | 2 | 2 | 2 |
| 21.0 | Travel and transportation of persons | 151 | 154 | 154 |
| 22.0 | Transportation of things | 27 | 25 | 24 |
| 23.1 | Rental payments to GSA | 116 | 116 | 116 |
| 23.2 | Rental payments to others | 58 | 58 | 60 |
| 23.3 | Communications, utilities, and miscellaneous charges | 275 | 261 | 264 |
| 24.0 | Printing and reproduction | 10 | 6 | 4 |
| 25.1 | Advisory and assistance services | 528 | 541 | 514 |
| 25.2 | Other services from non-Federal sources | 1,538 | 1,420 | 1,443 |
| 26.0 | Supplies and materials | 139 | 134 | 133 |
| 31.0 | Equipment | 58 | 51 | 51 |
| 32.0 | Land and structures | 1 | 1 | 2 |
| 41.0 | Grants, subsidies, and contributions | 1 | 1 | 2 |
| 42.0 | Insurance claims and indemnities | 1 | 1 | 1 |
|
|
|
|
||
| 99.0 | Direct obligations | 9,554 | 9,653 | 9,718 |
| 99.0 | Reimbursable obligations | 166 | 175 | 184 |
|
|
|
|
||
| 99.9 | Total new obligations | 9,720 | 9,828 | 9,902 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–1301–0–1–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 42,538 | 42,488 | 42,491 |
| 2001 | Reimbursable civilian full-time equivalent employment | 80 | 110 | 110 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1304–0–1–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 124 | 34 | 9 |
| 3031 | Obligations incurred, expired accounts | 1 | ||
| 3040 | Outlays (gross) | –89 | –25 | –9 |
| 3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 34 | 9 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 34 | 9 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 89 | 25 | 9 |
| 4190 | Outlays, net (total) | 89 | 25 | 9 |
|
|
||||
The American Recovery and Reinvestment Act of 2009 provided $200 million to Federal Aviation Administration's (FAA) Facilities & Equipment account, which finances major capital investments related to modernizing and improving air traffic control and airway facilities, equipment, and systems. Funds were appropriated from the General Fund of the U.S. Treasury and available for obligation through 2010. The funding is being used to upgrade, modernize, and improve FAA power systems, air route traffic control centers, air traffic control towers, terminal radar approach control facilities, and navigation and landing equipment.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–1306–0–1–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 195 | 15 | |
| 3040 | Outlays (gross) | –164 | –15 | |
| 3081 | Recoveries of prior year unpaid obligations, expired | –16 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 15 | ||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 15 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 164 | 15 | |
| 4190 | Outlays, net (total) | 164 | 15 | |
|
|
||||
The American Recovery and Reinvestment Act of 2009 provided $1.1 billion for Grants-in-Aid for Airports. Funds were appropriated from the General Fund of the U.S. Treasury and were available for obligation through 2010. Discretionary grants were allocated to qualified airports based on a project priority system that addresses airport safety and security, runway safety, increased capacity, and mitigation of environmental impacts.
Special and Trust Fund Receipts (in millions of dollars)
|
|
||||
| Identification code 69–5422–0–2–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 0100 | Balance, start of year | 31 | 51 | 66 |
| Receipts: | ||||
| 0200 | Aviation User Fees, Overflight Fees | 56 | 65 | 75 |
|
|
|
|
||
| 0400 | Total: Balances and collections | 87 | 116 | 141 |
| Appropriations: | ||||
| 0500 | Aviation User Fees | –50 | –50 | –50 |
| 0501 | Aviation User Fees (legislative proposal) | –50 | ||
|
|
|
|
||
| 0599 | Total appropriations | –50 | –50 | –100 |
| 0610 | Essential Air Service and Rural Airport Improvement Fund | 1 | ||
| 0611 | Aviation User Fees | 13 | ||
|
|
|
|
||
| 0799 | Balance, end of year | 51 | 66 | 41 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–5422–0–2–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1011 | Unobligated balance transfer from other accts [69–5423] | 13 | ||
| 1029 | Other balances withdrawn | –13 | ||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special or trust fund) | 50 | 50 | 50 |
| 1220 | Transferred to other accounts [69–5423] | –50 | –50 | –50 |
| Memorandum (non-add) entries: | ||||
| Special and non-revolving trust funds: | ||||
| 1950 | Other balances withdrawn | 13 | ||
|
|
||||
The Federal Aviation Reauthorization Act of 1996 (P.L. 104–264) authorized the collection of user fees for air traffic control and related services provided by the Federal Aviation Administration to aircraft that neither take off nor land in the United States, commonly known as overflight fees. The Budget estimates that $75 million in overflight fees will be collected in 2013.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–5422–4–2–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special or trust fund) | 50 | ||
| 1220 | Transferred to other accounts [69–5423] | –50 | ||
|
|
||||
The Budget proposes to increase the amount of funding provided from overflight fees to the Essential Air Service (EAS) Program from $50 million to $100 million. The additional funding will be used to pay subsidies to air carriers providing service under the EAS program, thereby reducing the amount of discretionary budget authority needed to fund the program.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4120–0–3–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Program Administration | 4 | 7 | 7 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,450 | 1,676 | 1,864 |
| 1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,453 | 1,676 | 1,864 |
| Budget authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 227 | 195 | 196 |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 227 | 195 | 196 |
| 1930 | Total budgetary resources available | 1,680 | 1,871 | 2,060 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1,676 | 1,864 | 2,053 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 2 | 2 |
| 3030 | Obligations incurred, unexpired accounts | 4 | 7 | 7 |
| 3040 | Outlays (gross) | –4 | –7 | –2 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2 | 2 | 7 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 2 | 2 | 7 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 227 | 195 | 196 |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 4 | 7 | 2 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4121 | Interest on Federal securities | –31 | –34 | –26 |
| 4123 | Non-Federal sources | –196 | –161 | –170 |
|
|
|
|
||
| 4130 | Offsets against gross budget authority and outlays (total) | –227 | –195 | –196 |
| 4170 | Outlays, net (mandatory) | –223 | –188 | –194 |
| 4190 | Outlays, net (total) | –223 | –188 | –194 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 1,452 | 1,631 | 1,855 |
| 5001 | Total investments, EOY: Federal securities: Par value | 1,631 | 1,855 | 2,047 |
|
|
||||
The fund provides direct support for the aviation insurance program (chapter 443 of title 49, U.S. Code). Income to the fund is derived from premium collections for premium insurance coverage issued, income from authorized investments, and filing fees for non-premium coverage issued. The non-premium program provides aviation insurance coverage for aircraft used in connection with certain Government contract operations by a Department or Agency that agrees to indemnify the Secretary of Transportation for any losses covered by the insurance. The premium program provides war risk insurance coverage at a premium based on activity.
The Homeland Security Act of 2002 (P.L. 107–296) added a provision to require the Secretary to provide additional premium war risk insurance coverage (hull loss or damage and passenger and crew liability) to air carriers insured for third-party war risk liability on November 25, 2002.
The Federal Aviation Administration (FAA) premium war risk insurance policy covers: (i) hull losses at agreed value; (ii) death, injury, or property loss to passengers or crew, the limit being the same as the air carrier's commercial coverage as of November 25, 2002; and (iii) third party liability.
Now that commercial underwriters are expressing a stronger interest in writing a small but limited amount of war risk, the Budget proposes to establish a $150 million deductible for hull and liability exposures in all FAA premium war risk policies. The Administration's goal is to incentivize the commercial marketplace to underwrite most but not all aviation war risks.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–4120–0–3–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 1 | 2 | 2 |
| 44.0 | Refunds | 3 | 5 | 5 |
|
|
|
|
||
| 99.9 | Total new obligations | 4 | 7 | 7 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–4120–0–3–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 5 | 4 | 5 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4562–0–4–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0801 | Accounting Services | 59 | 60 | 60 |
| 0804 | Information Services | 96 | 111 | 113 |
| 0805 | Duplicating Services | 4 | 4 | 4 |
| 0806 | Multi Media | 2 | 2 | 2 |
| 0807 | CMEL/Training | 11 | 12 | 11 |
| 0808 | International Training | 5 | 4 | 4 |
| 0810 | Logistics | 203 | 207 | 218 |
| 0811 | Aircraft Maintenance | 50 | 56 | 57 |
| 0812 | Acquisition | 10 | 10 | 10 |
|
|
|
|
||
| 0900 | Total new obligations | 440 | 466 | 479 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 130 | 128 | 137 |
| 1021 | Recoveries of prior year unpaid obligations | 26 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 156 | 128 | 137 |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 422 | 475 | 466 |
| 1701 | Change in uncollected payments, Federal sources | –10 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 412 | 475 | 466 |
| 1930 | Total budgetary resources available | 568 | 603 | 603 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 128 | 137 | 124 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 187 | 142 | 90 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –23 | –13 | –13 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 164 | 129 | 77 |
| 3030 | Obligations incurred, unexpired accounts | 440 | 466 | 479 |
| 3040 | Outlays (gross) | –459 | –518 | –487 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 10 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –26 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 142 | 90 | 82 |
| 3091 | Uncollected pymts, Fed sources, end of year | –13 | –13 | –13 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 129 | 77 | 69 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 412 | 475 | 466 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 319 | 323 | 317 |
| 4011 | Outlays from discretionary balances | 140 | 195 | 170 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 459 | 518 | 487 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –422 | –475 | –466 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 10 | ||
| 4080 | Outlays, net (discretionary) | 37 | 43 | 21 |
| 4190 | Outlays, net (total) | 37 | 43 | 21 |
|
|
||||
In 1997, the Federal Aviation Administration (FAA) established a franchise fund to finance operations where the costs for goods and services provided are charged to the users on a fee-for-service basis. The fund improves organizational efficiency and provides better support to FAA's internal and external customers. The activities included in this franchise fund are: training, accounting, travel, duplicating services, multi-media services, information technology, materiel management (logistics), and aircraft maintenance.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–4562–0–4–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Reimbursable obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 124 | 135 | 138 |
| 12.1 | Civilian personnel benefits | 37 | 40 | 41 |
| 21.0 | Travel and transportation of persons | 4 | 5 | 5 |
| 22.0 | Transportation of things | 6 | 6 | 6 |
| 23.3 | Communications, utilities, and miscellaneous charges | 12 | 22 | 22 |
| 24.0 | Printing and reproduction | 1 | 1 | 1 |
| 25.2 | Other services from non-Federal sources | 188 | 181 | 187 |
| 26.0 | Supplies and materials | 58 | 59 | 62 |
| 31.0 | Equipment | 10 | 17 | 17 |
|
|
|
|
||
| 99.9 | Total new obligations | 440 | 466 | 479 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–4562–0–4–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 2001 | Reimbursable civilian full-time equivalent employment | 1,676 | 1,676 | 1,676 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8103–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5000 | Total investments, SOY: Federal securities: Par value | 7,045 | 8,641 | 8,411 |
| 5001 | Total investments, EOY: Federal securities: Par value | 8,641 | 8,411 | 7,418 |
|
|
||||
Section 9502 of Title 26, U.S. Code, provides for amounts equivalent to the funds received in the U.S. Treasury for the passenger ticket tax and certain other taxes paid by airport and airway users to be transferred to the Airport and Airway Trust Fund. In turn, appropriations are authorized from this fund to meet obligations for airport improvement grants, Federal Aviation Administration facilities and equipment, research, operations, payment to air carriers, and for the Bureau of Transportation Statistics Office of Airline Information.
To more equitably distribute the cost of air traffic services across the aviation user community, the Administration proposes to establish a new surcharge for air traffic services of $100 per flight. Military aircraft, public aircraft, piston aircraft, air ambulances, aircraft operating outside of controlled airspace, and Canada-to-Canada flights would be exempt. The revenues generated by the surcharge would be deposited into the Airport and Airway Trust Fund. The surcharge would be effective for flights beginning after September 30, 2012.
The status of the fund is as follows:
Status of Funds (in millions of dollars)
|
|
||||
| Identification code 69–8103–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Unexpended balance, start of year: | ||||
| 0100 | Balance, start of year | 9,428 | 10,326 | 10,051 |
|
|
|
|
||
| 0199 | Total balance, start of year | 9,428 | 10,326 | 10,051 |
| Cash income during the year: | ||||
| Current law: | ||||
| Receipts: | ||||
| 1200 | Excise Taxes, Airport and Airway Trust Fund | 11,532 | 11,600 | 11,949 |
| Offsetting receipts (intragovernmental): | ||||
| 1240 | Interest, Airport and Airway Trust Fund | 182 | 206 | 226 |
| 1241 | Refunds from Federal Fund Payments, Airport and Airway Trust Fund | 10 | ||
| Offsetting collections: | ||||
| 1280 | Facilities and Equipment (Airport and Airway Trust Fund) | 1 | 1 | |
| 1281 | Research, Engineering and Development (Airport and Airway Trust Fund) | 67 | 26 | 26 |
| 1282 | Grants-in-aid for Airports (Airport and Airway Trust Fund) | 62 | 62 | |
| 1283 | Facilities and Equipment (Airport and Airway Trust Fund) | 7 | 12 | 12 |
| 1299 | Income under present law | 11,798 | 11,907 | 12,276 |
| Proposed legislation: | ||||
| Receipts: | ||||
| 2201 | Airport and Airway Trust Fund - Air Traffic Service Fee Receipts | 863 | ||
| 2299 | Income under proposed legislation | 863 | ||
|
|
|
|
||
| 3299 | Total cash income | 11,798 | 11,907 | 13,139 |
| Cash outgo during year: | ||||
| Current law: | ||||
| 4500 | Trust Fund Share of FAA Activities (Airport and Airway Trust Fund) | –4,550 | –5,061 | –6,721 |
| 4500 | Grants-in-aid for Airports (Airport and Airway Trust Fund) | –3,216 | –3,851 | –3,766 |
| 4500 | Facilities and Equipment (Airport and Airway Trust Fund) | –2,818 | –2,921 | –3,005 |
| 4500 | Research, Engineering and Development (Airport and Airway Trust Fund) | –181 | –200 | –201 |
| 4500 | Payments to Air Carriers | –135 | –149 | –126 |
| 4599 | Outgo under current law (-) | –10,900 | –12,182 | –13,819 |
| Proposed legislation: | ||||
| 5500 | Grants-in-aid for Airports (Airport and Airway Trust Fund) | 167 | ||
| 5599 | Outgo under proposed legislation (-) | 167 | ||
|
|
|
|
||
| 6599 | Total cash outgo (-) | –10,900 | –12,182 | –13,652 |
| Unexpended balance, end of year: | ||||
| 8700 | Uninvested balance (net), end of year | 1,685 | 1,640 | 2,120 |
| 8701 | Airport and Airway Trust Fund | 8,641 | 8,411 | 7,418 |
|
|
|
|
||
| 8799 | Total balance, end of year | 10,326 | 10,051 | 9,538 |
|
|
||||
For liquidation of obligations incurred for grants-in-aid for airport planning and development, and noise compatibility planning and programs as authorized under subchapter I of chapter 471 and subchapter I of chapter 475 of title 49, United States Code, and under other law authorizing such obligations; for procurement, installation, and commissioning of runway incursion prevention devices and systems at airports of such title; for grants authorized under section 41743 of title 49, United States Code; and for inspection activities and administration of airport safety programs, including those related to airport operating certificates under section 44706 of title 49, United States Code, [$3,435,000,000] $3,400,000,000 to be derived from the Airport and Airway Trust Fund and to remain available until expended: Provided, That none of the funds under this heading shall be available for the planning or execution of programs the obligations for which are in excess of $3,350,000,000 in fiscal year [2012] 2013, notwithstanding section 47117(g) of title 49, United States Code: Provided further, That none of the funds under this heading shall be available for the replacement of baggage conveyor systems, reconfiguration of terminal baggage areas, or other airport improvements that are necessary to install bulk explosive detection systems: Provided further, That notwithstanding any other provision of law, of funds limited under this heading, not more than [$101,000,000] $103,000,000 shall be obligated for administration, not less than $15,000,000 shall be available for the [airport cooperative research program] Airport Cooperative Research Program, and not less than [$29,250,000] $29,300,000 shall be available for Airport Technology Research [and $6,000,000, to remain available until expended, shall be available and transferred to "Office of the Secretary, Salaries and Expenses'' to carry out the Small Community Air Service Development Program]. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8106–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Grants-in-aid for airports | 3,505 | 3,199 | 3,203 |
| 0002 | Personnel and related expenses | 93 | 101 | 103 |
| 0003 | Airport technology research | 22 | 29 | 29 |
| 0005 | Small community air service | 16 | 6 | |
| 0006 | Airport Cooperative Research | 15 | 15 | 15 |
|
|
|
|
||
| 0100 | Total direct program | 3,651 | 3,350 | 3,350 |
|
|
|
|
||
| 0799 | Total direct obligations | 3,651 | 3,350 | 3,350 |
| 0801 | Reimbursable program | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations | 3,651 | 3,351 | 3,351 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | 12 | 177 |
| 1021 | Recoveries of prior year unpaid obligations | 144 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 148 | 12 | 177 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1101 | Appropriation (special or trust fund) | 3,550 | 3,435 | 3,400 |
| 1137 | Appropriations applied to liquidate contract authority | –3,550 | –3,435 | –3,400 |
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | 3,515 | 3,515 | 3,515 |
|
|
|
|
||
| 1640 | Contract authority, mandatory (total) | 3,515 | 3,515 | 3,515 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 1 | 1 | |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 1 | 1 | |
| 1900 | Budget authority (total) | 3,515 | 3,516 | 3,516 |
| 1930 | Total budgetary resources available | 3,663 | 3,528 | 3,693 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 12 | 177 | 342 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4,933 | 5,224 | 4,724 |
| 3030 | Obligations incurred, unexpired accounts | 3,651 | 3,351 | 3,351 |
| 3040 | Outlays (gross) | –3,216 | –3,851 | –3,766 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –144 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 5,224 | 4,724 | 4,309 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 5,224 | 4,724 | 4,309 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1 | 1 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 437 | 668 | 670 |
| 4011 | Outlays from discretionary balances | 2,779 | 3,183 | 3,096 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 3,216 | 3,851 | 3,766 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4033 | Non-Federal sources | –1 | –1 | |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 3,515 | 3,515 | 3,515 |
| 4180 | Budget authority, net (total) | 3,515 | 3,515 | 3,515 |
| 4190 | Outlays, net (total) | 3,216 | 3,850 | 3,765 |
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5052 | Obligated balance, SOY: Contract authority | 3,676 | 3,641 | 3,721 |
| 5053 | Obligated balance, EOY: Contract authority | 3,641 | 3,721 | 3,836 |
| 5061 | Limitation on obligations (Transportation Trust Funds) | 3,515 | 3,350 | 3,350 |
|
|
||||
Summary of Budget Authority and Outlays (in millions of dollars)
|
|
||||
| 2011 actual | 2012 est. | 2013 est. | ||
|
|
||||
| Enacted/requested: | ||||
| Budget Authority | 3,515 | 3,515 | 3,515 | |
| Outlays | 3,216 | 3,850 | 3,765 | |
| Legislative proposal, not subject to PAYGO: | ||||
| Budget Authority | –1,091 | |||
| Outlays | –167 | |||
| Total: | ||||
| Budget Authority | 3,515 | 3,515 | 2,424 | |
| Outlays | 3,216 | 3,850 | 3,598 | |
|
|
||||
Subchapter I of chapter 471, title 49, U.S. Code provides for airport improvement grants, including those emphasizing capacity development, safety and security needs; and chapter 475 of title 49 provides for grants for aircraft noise compatibility planning and programs.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8106–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 59 | 66 | 68 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
| 11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 61 | 68 | 70 |
| 12.1 | Civilian personnel benefits | 17 | 18 | 20 |
| 21.0 | Travel and transportation of persons | 3 | 4 | 3 |
| 23.2 | Rental payments to others | 1 | 1 | 1 |
| 25.1 | Advisory and assistance services | 18 | 24 | 24 |
| 25.2 | Other services from non-Federal sources | 26 | 23 | 23 |
| 26.0 | Supplies and materials | 1 | 1 | 1 |
| 31.0 | Equipment | 2 | 2 | 2 |
| 41.0 | Grants, subsidies, and contributions | 3,516 | 3,203 | 3,206 |
| 94.0 | Financial transfers | 6 | 6 | |
|
|
|
|
||
| 99.0 | Direct obligations | 3,651 | 3,350 | 3,350 |
| 99.0 | Reimbursable obligations | 1 | 1 | |
|
|
|
|
||
| 99.9 | Total new obligations | 3,651 | 3,351 | 3,351 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8106–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 548 | 589 | 602 |
| 2001 | Reimbursable civilian full-time equivalent employment | 1 | 1 | 1 |
|
|
||||
Contingent upon the enactment of reforms to chapter 471 of title 49, the obligation limitation for fiscal year 2013 shall be reduced by $926,000,000.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8106–2–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Grants-in-aid for airports | –926 | ||
|
|
|
|
||
| 0100 | Total direct program | –926 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | –926 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Contract authority, mandatory: | ||||
| 1600 | Contract authority | –1,091 | ||
|
|
|
|
||
| 1640 | Contract authority, mandatory (total) | –1,091 | ||
| 1930 | Total budgetary resources available | –1,091 | ||
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | –165 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | –926 | ||
| 3040 | Outlays (gross) | 167 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | –759 | ||
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | –759 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | –167 | ||
| Mandatory: | ||||
| 4090 | Budget authority, gross | –1,091 | ||
| 4180 | Budget authority, net (total) | –1,091 | ||
| 4190 | Outlays, net (total) | –167 | ||
|
|
||||
| Memorandum (non-add) entries: | ||||
| 5053 | Obligated balance, EOY: Contract authority | –1,091 | ||
| 5061 | Limitation on obligations (Transportation Trust Funds) | –926 | ||
|
|
||||
The Budget proposes to lower funding for the ongoing airport grants program to $2.4 billion by eliminating guaranteed funding for large and medium hub airports. The Budget proposal to reduce the obligation limitation by $926 million is consistent with the recommendation of the President's National Commission on Fiscal Responsibility and Reform to eliminate grants to large and medium hub airports. To assist those airports that need the most help, the Administration proposes to focus Federal grants to support smaller commercial and general aviation airports that do not have access to additional revenue or other outside sources of capital. The Budget also proposes to allow large and medium hub airports to increase the non-Federal Passenger Facility Charge thereby, giving large and medium hub airports greater flexibility to generate their own revenue. Eligible airports in all size categories will be able to compete for an additional $2.0 billion in one-time funding that will be made available under the President's Immediate Transportation Investment proposal targeted at investments in roads, railways, and runways.
For necessary expenses, not otherwise provided for, for acquisition, establishment, technical support services, improvement by contract or purchase, and hire of national airspace systems and experimental facilities and equipment, as authorized under part A of subtitle VII of title 49, United States Code, including initial acquisition of necessary sites by lease or grant; engineering and service testing, including construction of test facilities and acquisition of necessary sites by lease or grant; construction and furnishing of quarters and related accommodations for officers and employees of the Federal Aviation Administration stationed at remote localities where such accommodations are not available; and the purchase, lease, or transfer of aircraft from funds available under this heading, including aircraft for aviation regulation and certification; to be derived from the Airport and Airway Trust Fund, [$2,730,731,000] $2,850,000,000, of which [$475,000,000] $480,000,000 shall remain available until September 30, [2012] 2013, and of which [$2,255,731,000] $2,370,000,000 shall remain available until September 30, [2014] 2015: Provided, That there may be credited to this appropriation funds received from States, counties, municipalities, other public authorities, and private sources, for expenses incurred in the establishment, improvement, and modernization of national airspace systems: Provided further, That upon initial submission to the Congress of the fiscal year [2013] 2014 President's budget, the Secretary of Transportation shall transmit to the Congress a comprehensive capital investment plan for the Federal Aviation Administration which includes funding for each budget line item for fiscal years [2013] 2014 through [2017] 2018, with total funding for each year of the plan constrained to the funding targets for those years as estimated and approved by the Office of Management and Budget. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8107–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Engineering, development, test and evaluation | 432 | 475 | 510 |
| 0002 | Procurement and modernization of air traffic control (ATC) facilities and equipment | 1,390 | 1,465 | 1,450 |
| 0003 | Procurement and modernization of non-ATC facilities and equipment | 143 | 156 | 160 |
| 0004 | Mission support | 382 | 194 | 213 |
| 0005 | Personnel and related expenses | 468 | 475 | 480 |
|
|
|
|
||
| 0100 | Subtotal, direct program | 2,815 | 2,765 | 2,813 |
|
|
|
|
||
| 0799 | Total direct obligations | 2,815 | 2,765 | 2,813 |
| 0801 | Reimbursable program | 63 | 70 | 70 |
|
|
|
|
||
| 0900 | Total new obligations | 2,878 | 2,835 | 2,883 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1,380 | 1,356 | 1,340 |
| 1021 | Recoveries of prior year unpaid obligations | 61 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 1,441 | 1,356 | 1,340 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1101 | Appropriation (special or trust fund) | 2,736 | 2,731 | 2,850 |
| 1132 | Appropriations temporarily reduced | –5 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 2,731 | 2,731 | 2,850 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 50 | 88 | 88 |
| 1701 | Change in uncollected payments, Federal sources | 21 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 71 | 88 | 88 |
| 1900 | Budget authority (total) | 2,802 | 2,819 | 2,938 |
| 1930 | Total budgetary resources available | 4,243 | 4,175 | 4,278 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –9 | ||
| 1941 | Unexpired unobligated balance, end of year | 1,356 | 1,340 | 1,395 |
| Special and non-revolving trust funds: | ||||
| 1951 | Unobligated balance expiring | 9 | ||
| 1952 | Expired unobligated balance, start of year | 125 | 124 | 124 |
| 1953 | Expired unobligated balance, end of year | 115 | 124 | 124 |
| 1954 | Unobligated balance canceling | 23 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2,011 | 1,979 | 1,893 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –88 | –75 | –75 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 1,923 | 1,904 | 1,818 |
| 3030 | Obligations incurred, unexpired accounts | 2,878 | 2,835 | 2,883 |
| 3031 | Obligations incurred, expired accounts | 22 | ||
| 3040 | Outlays (gross) | –2,818 | –2,921 | –3,005 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –21 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 34 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –61 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –53 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1,979 | 1,893 | 1,771 |
| 3091 | Uncollected pymts, Fed sources, end of year | –75 | –75 | –75 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1,904 | 1,818 | 1,696 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 2,802 | 2,819 | 2,938 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 1,038 | 1,228 | 1,268 |
| 4011 | Outlays from discretionary balances | 1,761 | 1,688 | 1,737 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 2,799 | 2,916 | 3,005 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –67 | –26 | –26 |
| 4033 | Non-Federal sources | –62 | –62 | |
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –67 | –88 | –88 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | –21 | ||
| 4052 | Offsetting collections credited to expired accounts | 17 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | –4 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 2,731 | 2,731 | 2,850 |
| 4080 | Outlays, net (discretionary) | 2,732 | 2,828 | 2,917 |
| Mandatory: | ||||
| Outlays, gross: | ||||
| 4101 | Outlays from mandatory balances | 19 | 5 | |
| 4180 | Budget authority, net (total) | 2,731 | 2,731 | 2,850 |
| 4190 | Outlays, net (total) | 2,751 | 2,833 | 2,917 |
|
|
||||
Funding in this account provides for the deployment of communications, navigation, surveillance, and related capabilities within the National Airspace System (NAS). This includes funding for several activities of the Next Generation Air Transportation System, a joint effort between the Department of Transportation, the National Areonautics and Space Administration, and the Departments of Defense, Homeland Security, and Commerce to improve the safety, capacity, security, and environmental performance of the NAS. The funding request for 2013 supports Federal Aviation Administration's comprehensive plan for modernizing, maintaining, and improving air traffic control and airway facilities services.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8107–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 318 | 320 | 322 |
| 11.3 | Other than full-time permanent | 3 | 3 | 3 |
| 11.5 | Other personnel compensation | 7 | 11 | 11 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 328 | 334 | 336 |
| 12.1 | Civilian personnel benefits | 87 | 88 | 89 |
| 21.0 | Travel and transportation of persons | 34 | 37 | 34 |
| 22.0 | Transportation of things | 2 | 2 | 2 |
| 23.3 | Communications, utilities, and miscellaneous charges | 50 | 67 | 68 |
| 25.2 | Other services from non-Federal sources | 1,998 | 1,881 | 1,922 |
| 26.0 | Supplies and materials | 22 | 31 | 31 |
| 31.0 | Equipment | 168 | 186 | 189 |
| 32.0 | Land and structures | 121 | 130 | 133 |
| 41.0 | Grants, subsidies, and contributions | 5 | 9 | 9 |
|
|
|
|
||
| 99.0 | Direct obligations | 2,815 | 2,765 | 2,813 |
| 99.0 | Reimbursable obligations | 63 | 70 | 70 |
|
|
|
|
||
| 99.9 | Total new obligations | 2,878 | 2,835 | 2,883 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8107–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 2,907 | 2,907 | 2,907 |
| 2001 | Reimbursable civilian full-time equivalent employment | 7 | 7 | 7 |
|
|
||||
For necessary expenses, not otherwise provided for, for research, engineering, and development, as authorized under part A of subtitle VII of title 49, United States Code, including construction of experimental facilities and acquisition of necessary sites by lease or grant, [$167,556,000] $180,000,000, to be derived from the Airport and Airway Trust Fund and to remain available until September 30, [2014] 2015: Provided, That there may be credited to this appropriation as offsetting collections, funds received from States, counties, municipalities, other public authorities, and private sources, which shall be available for expenses incurred for research, engineering, and development: Provided further, That, of the unobligated balances from prior year appropriations available under this heading, $26,183,998 are hereby cancelled: Provided further, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended. (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8108–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0011 | Improve aviation safety | 85 | 101 | 95 |
| 0012 | Improve efficiency of the air traffic control system | 44 | 44 | 43 |
| 0013 | Reduce environmental impact of aviation | 36 | 34 | 35 |
| 0014 | Improve the efficiency of mission support | 7 | 8 | 6 |
|
|
|
|
||
| 0100 | Subtotal, direct program | 172 | 187 | 179 |
|
|
|
|
||
| 0799 | Total direct obligations | 172 | 187 | 179 |
| 0801 | Reimbursable program | 2 | 12 | 12 |
|
|
|
|
||
| 0900 | Total new obligations | 174 | 199 | 191 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 52 | 77 | 58 |
| 1021 | Recoveries of prior year unpaid obligations | 28 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 80 | 77 | 58 |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1101 | Appropriation (special or trust fund) | 170 | 168 | 180 |
| 1133 | Unobligated balance of appropriations temporarily reduced | –26 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 170 | 168 | 154 |
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 6 | 12 | 12 |
| 1701 | Change in uncollected payments, Federal sources | –4 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 2 | 12 | 12 |
| 1900 | Budget authority (total) | 172 | 180 | 166 |
| 1930 | Total budgetary resources available | 252 | 257 | 224 |
| Memorandum (non-add) entries: | ||||
| 1940 | Unobligated balance expiring | –1 | ||
| 1941 | Unexpired unobligated balance, end of year | 77 | 58 | 33 |
| Special and non-revolving trust funds: | ||||
| 1951 | Unobligated balance expiring | 1 | ||
| 1952 | Expired unobligated balance, start of year | 6 | 6 | 6 |
| 1953 | Expired unobligated balance, end of year | 5 | 6 | 6 |
| 1954 | Unobligated balance canceling[-8108] | 2 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 195 | 158 | 157 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –10 | –5 | –5 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 185 | 153 | 152 |
| 3030 | Obligations incurred, unexpired accounts | 174 | 199 | 191 |
| 3040 | Outlays (gross) | –181 | –200 | –201 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 4 | ||
| 3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –28 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 158 | 157 | 147 |
| 3091 | Uncollected pymts, Fed sources, end of year | –5 | –5 | –5 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 153 | 152 | 142 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 172 | 180 | 166 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 63 | 86 | 91 |
| 4011 | Outlays from discretionary balances | 118 | 114 | 110 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 181 | 200 | 201 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –7 | –12 | –12 |
| Additional offsets against gross budget authority only: | ||||
| 4050 | Change in uncollected pymts, Fed sources, unexpired | 4 | ||
| 4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
|
||
| 4060 | Additional offsets against budget authority only (total) | 5 | ||
|
|
|
|
||
| 4070 | Budget authority, net (discretionary) | 170 | 168 | 154 |
| 4080 | Outlays, net (discretionary) | 174 | 188 | 189 |
| 4180 | Budget authority, net (total) | 170 | 168 | 154 |
| 4190 | Outlays, net (total) | 174 | 188 | 189 |
|
|
||||
This account provides funding to conduct research, engineering, and development to improve the national airspace system's capacity and safety, as well as the ability to meet environmental needs. For 2013, the proposed funding is allocated to the following performance goal areas of the Federal Aviation Administration: improve safety, economic competitiveness, and environmental performance of the National Airspace System. The request includes funding for several research and development activities of the Next Generation Air Transportation System (NextGen), as well as the Joint Planning and Development Office which coordinates the interagency NextGen efforts, including activities related to unmanned aircraft systems.
The Budget proposes to cancel $26 million in unobligated balances from this account.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–8108–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| Personnel compensation: | ||||
| 11.1 | Full-time permanent | 28 | 30 | 30 |
| 11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
|
||
| 11.9 | Total personnel compensation | 29 | 31 | 31 |
| 12.1 | Civilian personnel benefits | 8 | 8 | 8 |
| 21.0 | Travel and transportation of persons | 1 | 2 | 2 |
| 25.5 | Research and development contracts | 116 | 127 | 120 |
| 26.0 | Supplies and materials | 2 | 2 | 2 |
| 31.0 | Equipment | 2 | 2 | 2 |
| 41.0 | Grants, subsidies, and contributions | 14 | 15 | 14 |
|
|
|
|
||
| 99.0 | Direct obligations | 172 | 187 | 179 |
| 99.0 | Reimbursable obligations | 2 | 12 | 12 |
|
|
|
|
||
| 99.9 | Total new obligations | 174 | 199 | 191 |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–8108–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 265 | 270 | 270 |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–8104–0–7–402 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payment to Operations | 4,550 | 5,061 | 6,721 |
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 4,550 | 5,061 | 6,721 |
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1101 | Appropriation (special or trust fund) | 4,559 | 5,061 | 6,721 |
| 1132 | Appropriations temporarily reduced | –9 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 4,550 | 5,061 | 6,721 |
| 1930 | Total budgetary resources available | 4,550 | 5,061 | 6,721 |
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 4,550 | 5,061 | 6,721 |
| 3040 | Outlays (gross) | –4,550 | –5,061 | –6,721 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 4,550 | 5,061 | 6,721 |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4,550 | 5,061 | 6,721 |
| 4180 | Budget authority, net (total) | 4,550 | 5,061 | 6,721 |
| 4190 | Outlays, net (total) | 4,550 | 5,061 | 6,721 |
|
|
||||
For 2013, the Budget proposes $9,718 million for Federal Aviation Administration Operations, of which $6,721 million would be provided from the Airport and Airway Trust Fund.
[Sec. 119A. Notwithstanding any other provision of law, none of the funds made available under this Act or any prior Act may be used to implement or to continue to implement any limitation on the ability of any owner or operator of a private aircraft to obtain, upon a request to the Administrator of the Federal Aviation Administration, a blocking of that owner's or operator's aircraft registration number from any display of the Federal Aviation Administration's Aircraft Situational Display to Industry data that is made available to the public, except data made available to a Government agency, for the noncommercial flights of that owner or operator.]
[Sec. 119B. None of the funds appropriated or limited by this Act may be used to change weight restrictions or prior permission rules at Teterboro airport in Teterboro, New Jersey.]
SEC. 117. None of the funds appropriated under chapter 443 of title 49 shall be used to administer a program for air carrier insurance coverage provided under that chapter unless any policy issued under such chapter contains a deductible of $150,000,000 per loss event for hull loss or damage and liability to passenger, crew, and third parties. The FAA is authorized to include such a provision in its policies. (Department of Transportation Appropriations Act, 2012.)
The authorization for Federal surface transportation programs (the Safe, Accountable, Flexible, Efficient Transportation Equity Act of 2005: A Legacy for Users (SAFETEA-LU)) ended on September 30, 2009. To continue highway, transit, and highway safety programs, Congress has extended the SAFETEA-LU authorities on a short-term basis, most recently through March 31, 2012. The Federal Highway Administration's (FHWA) 2013 Budget request represents a new paradigm in funding our nation's highways. Built on past successes, the new structure strives to enhance the safety, livability, condition, and efficiency of the Nation's highway system. The proposed 2013 FHWA Budget will provide the resources necessary for State, local and other Federal transportation agencies to improve the condition and performance of their highway and roadway system, in ways that protect the environment, provide user access and choices, and take advantage of advances in technology and innovation.
In summary, the 2013 Budget consists of $42,569 million in new budget authority and $41,485 million in outlays. Within amounts requested for FHWA, $500 million addresses the growing demand for Transportation Infrastructure Finance Innovation Act of 1998 credit assistance.
The following table reflects the total funding for all FHWA programs.
[In millions of dollars]
|
|
|||
| 2011 actual | 2012 est. | 2013 est. | |
|
|
|||
| Budget Authority: | |||
| Federal-aid highways (TTF) | 40,217 | 39,883 | 42,569 |
| Federal-aid subject to limitation | 42,303 | 39,144 | 41,830 |
| Federal-aid highways exempt from the limitation | 739 | 739 | 739 |
| Uobligated balance rescission/cancellation | –2,825 | 0 | 0 |
| Miscellaneous appropriations (GF) | 19 | 5 | 0 |
| Miscellaneous trust funds (TF) | 60 | 60 | 60 |
| Emergency Relief (GF) | 0 | 1,662 | 0 |
|
|
|||
| ROW Revolving Fund Liq Acct (TF) | –15 | –8 | –25 |
|
|
|
|
|
| Total Budget Authority | 40,281 | 41,602 | 42,604 |
| Total Discretionary | 0 | 1,662 | 0 |
|
|
|||
| Total Mandatory | 40,281 | 39,940 | 42,604 |
|
|
|
|
|
| Obligation Limitation: | |||
|
|
|||
| Federal-aid highways (HTF) | 41,107 | 39,144 | 41,830 |
|
|
|
|
|
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–9911–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0002 | 69-X-0538 STP | 90 | 58 | 58 |
| 0003 | 69-X-991 All Others | 26 | 18 | 18 |
| 0083 | 69-X-0505 TIFIA | 19 | 5 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 135 | 81 | 76 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 436 | 332 | 256 |
| 1010 | Unobligated balance transfer to other accts [69–9911] | –1 | ||
| 1011 | Unobligated balance transfer from other accts [69–9911] | 1 | ||
| 1021 | Recoveries of prior year unpaid obligations | 12 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 448 | 332 | 256 |
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1200 | Appropriation | 19 | 5 | |
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 19 | 5 | |
| 1900 | Budget authority (total) | 19 | 5 | |
| 1930 | Total budgetary resources available | 467 | 337 | 256 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 332 | 256 | 180 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 142 | 159 | 136 |
| 3030 | Obligations incurred, unexpired accounts | 135 | 81 | 76 |
| 3040 | Outlays (gross) | –106 | –104 | –86 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –12 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 159 | 136 | 126 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 159 | 136 | 126 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 87 | 99 | 86 |
| Mandatory: | ||||
| 4090 | Budget authority, gross | 19 | 5 | |
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 19 | 5 | |
| 4180 | Budget authority, net (total) | 19 | 5 | |
| 4190 | Outlays, net (total) | 106 | 104 | 86 |
|
|
||||
This consolidated schedule shows the obligation and outlay of amounts appropriated from the General Fund for miscellaneous programs. The schedule reflects a Transportation Infrastructure Finance and Innovation Act program upward re-estimate of $18.6 million for 2011 and $5 million for 2012.
No further discretionary appropriations are requested for 2013 .
[For an additional amount for the Emergency Relief Program as authorized under section 125 of title 23, United States Code, $1,662,000,000, to remain available until expended, for necessary expenses resulting from a major disaster declared pursuant to the Robert T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5121 et seq.): Provided, That notwithstanding section 125(d)(1) of title 23, United States Code, the Secretary of Transportation may obligate more than $100,000,000 for a single natural disaster event in a State for emergency relief projects arising from damage caused in fiscal year 2011 by Hurricane Irene or the Missouri River basin flooding in the spring of 2011, except for events involving closed hydrologic basins: Provided further, That notwithstanding section 120 of title 23, United States Code, for expenses resulting from a disaster eligible under section 125 of title 23, United States Code, occurring in fiscal years 2011 or 2012, the Secretary shall extend the time period in 120(e) in consideration of any delay in the State's ability to access damaged facilities to evaluate damage and estimate the cost of repair: Provided further, That the amount provided under this heading is designated by the Congress as being for disaster relief pursuant to section 251(b)(2)(D) of the Balanced Budget and Emergency Deficit Control Act of 1985.] (Department of Transportation Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0500–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Direct program activity | 328 | 1,929 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 328 | 1,929 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 444 | 267 | |
| 1021 | Recoveries of prior year unpaid obligations | 151 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 595 | 267 | |
| Budget authority: | ||||
| Appropriations, discretionary: | ||||
| 1100 | Appropriation | 1,662 | ||
|
|
|
|
||
| 1160 | Appropriation, discretionary (total) | 1,662 | ||
| 1930 | Total budgetary resources available | 595 | 1,929 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 267 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 786 | 549 | 1,612 |
| 3030 | Obligations incurred, unexpired accounts | 328 | 1,929 | |
| 3040 | Outlays (gross) | –414 | –866 | –937 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –151 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 549 | 1,612 | 675 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 549 | 1,612 | 675 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 1,662 | ||
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 449 | ||
| 4011 | Outlays from discretionary balances | 414 | 417 | 937 |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 414 | 866 | 937 |
| 4180 | Budget authority, net (total) | 1,662 | ||
| 4190 | Outlays, net (total) | 414 | 866 | 937 |
|
|
||||
The Emergency Relief program receives $100 million annually in mandatory funds in the Federal-aid highways account. The Safe, Accountable, Flexible, Efficient Transportation Equity Act of 2005: A Legacy for Users, authorized the program to receive additional General Fund discretionary funding as needed. $1,662 million was enacted for this account in 2012 to remain available until expended, for necessary expenses resulting from a major disaster declared pursuant to the Robert T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5121 et seq.).
No further appropriation is requested for this account in 2013.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0640–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Appalachian Development Highway System | 5 | 66 | |
|
|
|
|
||
| 0900 | Total new obligations (object class 41.0) | 5 | 66 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 58 | 66 | |
| 1021 | Recoveries of prior year unpaid obligations | 13 | ||
|
|
|
|
||
| 1050 | Unobligated balance (total) | 71 | 66 | |
| 1930 | Total budgetary resources available | 71 | 66 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 66 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 62 | 32 | 66 |
| 3030 | Obligations incurred, unexpired accounts | 5 | 66 | |
| 3040 | Outlays (gross) | –22 | –32 | –35 |
| 3080 | Recoveries of prior year unpaid obligations, unexpired | –13 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 32 | 66 | 31 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 32 | 66 | 31 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 22 | 32 | 35 |
| 4190 | Outlays, net (total) | 22 | 32 | 35 |
|
|
||||
Funding for this program is used for the necessary expenses relating to construction of, and improvements to, corridors of the Appalachian Development Highway System. This schedule shows the obligation and outlay of amounts made available in prior years.
No funding is requested for 2013.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0549–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
| 1930 | Total budgetary resources available | 1 | 1 | 1 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 1 | 1 | 1 |
|
|
||||
This schedule shows the obligation and outlay of amounts made available in prior years.
No further appropriations are requested.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0504–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0080 | Projects and Activities Oversight | 12 | 14 | |
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 12 | ||
| 0709 | Administrative expenses | 2 | ||
|
|
|
|
||
| 0791 | Direct program activities, subtotal | 14 | ||
|
|
|
|
||
| 0900 | Total new obligations | 26 | 14 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 26 | 14 | |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 14 | ||
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 14 | ||
| 1900 | Budget authority (total) | 14 | ||
| 1930 | Total budgetary resources available | 40 | 14 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 14 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12,764 | 4,713 | 2,706 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –65 | –14 | –14 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 12,699 | 4,699 | 2,692 |
| 3030 | Obligations incurred, unexpired accounts | 26 | 14 | |
| 3031 | Obligations incurred, expired accounts | 14 | ||
| 3040 | Outlays (gross) | –8,031 | –2,021 | –1,586 |
| 3051 | Change in uncollected pymts, Fed sources, expired | 51 | ||
| 3081 | Recoveries of prior year unpaid obligations, expired | –60 | ||
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 4,713 | 2,706 | 1,120 |
| 3091 | Uncollected pymts, Fed sources, end of year | –14 | –14 | –14 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 4,699 | 2,692 | 1,106 |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 14 | ||
| Outlays, gross: | ||||
| 4011 | Outlays from discretionary balances | 8,031 | 2,021 | 1,586 |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –51 | ||
| 4033 | Non-Federal sources | –14 | ||
|
|
|
|
||
| 4040 | Offsets against gross budget authority and outlays (total) | –65 | ||
| Additional offsets against gross budget authority only: | ||||
| 4052 | Offsetting collections credited to expired accounts | 51 | ||
| 4080 | Outlays, net (discretionary) | 7,966 | 2,021 | 1,586 |
| 4190 | Outlays, net (total) | 7,966 | 2,021 | 1,586 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 69–0504–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | Tiger TIFIA Direct Loans (ARRA) | 472 | ||
|
|
|
|
||
| 115999 | Total direct loan levels | 472 | ||
| Direct loan subsidy (in percent): | ||||
| 132001 | Tiger TIFIA Direct Loans (ARRA) | 2.58 | 0.00 | 0.00 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 2.58 | 0.00 | 0.00 |
| Direct loan subsidy budget authority: | ||||
| 133001 | Tiger TIFIA Direct Loans (ARRA) | 12 | ||
|
|
|
|
||
| 133999 | Total subsidy budget authority | 12 | ||
| Direct loan subsidy outlays: | ||||
| 134001 | Tiger TIFIA Direct Loans (ARRA) | 8 | ||
|
|
|
|
||
| 134999 | Total subsidy outlays | 8 | ||
| Direct loan downward reestimates: | ||||
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 2 | ||
| 3590 | Outlays from new authority | 2 | ||
|
|
||||
Enacted on February 17, 2009, the American Recovery and Reinvestment Act of 2009 (Recovery Act) provided $27.5 billion from the General Fund to the Federal Highway Administration (FHWA), of which $26.6 billion was apportioned to States based on formulas described in the Recovery Act and $0.9 billion was allocated to programs identified in the Recovery Act, including the Indian Reservation Roads Program, Park Roads and Parkway Program, Forest Highway Program, Refuge Roads Program, Disadvantaged Business Enterprise Bonding Assistance, Territorial Highway Program, Puerto Rico Highway Program, and the Ferry Boat Discretionary Program. Administrative oversight funds are available through September 30, 2012 and all other funds were available through September 30, 2010.
The FHWA Recovery Act funds have been used to invest in transportation, environmental protection, and other infrastructure that will provide longer term economic benefits to the Nation. The Recovery Act funds augmented existing investments, authorized by the Safe, Accountable, Flexible, Efficient Transportation Equity Act of 2005: A Legacy for Users, enabled States, regional, and local governments to accelerate to completion a number of highway infrastructure projects planned or underway. Since the Recovery Act was enacted in February 2009, more than 41,000 miles of pavement across the United States have been improved. Of the 12,924 highway projects for which Recovery Act funds were obligated, more than 3,200 projects are under construction and more than 9,600 projects have been completed.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0504–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| 11.1 | Personnel compensation: Full-time permanent | 9 | 11 | |
| 12.1 | Civilian personnel benefits | 1 | 2 | |
| 21.0 | Travel and transportation of persons | 1 | 1 | |
| 25.3 | Other goods and services from Federal sources | 2 | ||
| 33.0 | Investments and loans | 12 | ||
|
|
|
|
||
| 99.0 | Direct obligations | 25 | 14 | |
| 99.5 | Below reporting threshold | 1 | ||
|
|
|
|
||
| 99.9 | Total new obligations | 26 | 14 | |
|
|
||||
Employment Summary
|
|
||||
| Identification code 69–0504–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| 1001 | Direct civilian full-time equivalent employment | 45 | 31 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0534–4–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| 0001 | Payment to Transportation Trust Fund | 38,486 | ||
|
|
|
|
||
| 0900 | Total new obligations (object class 94.0) | 38,486 | ||
|
|
||||
| Budgetary Resources: | ||||
| Budget authority: | ||||
| Appropriations, mandatory: | ||||
| 1201 | Appropriation (special or trust fund) | 38,486 | ||
|
|
|
|
||
| 1260 | Appropriations, mandatory (total) | 38,486 | ||
| 1930 | Total budgetary resources available | 38,486 | ||
|
|
||||
| Change in obligated balance: | ||||
| 3030 | Obligations incurred, unexpired accounts | 38,486 | ||
| 3040 | Outlays (gross) | –38,486 | ||
|
|
||||
| Budget authority and outlays, net: | ||||
| Mandatory: | ||||
| 4090 | Budget authority, gross | 38,486 | ||
| Outlays, gross: | ||||
| 4100 | Outlays from new mandatory authority | 38,486 | ||
| 4180 | Budget authority, net (total) | 38,486 | ||
| 4190 | Outlays, net (total) | 38,486 | ||
|
|
||||
In the 2013 Budget, the Administration proposes to pay for a long term surface transportation reauthorization by utilizing savings from ramping down overseas military operations. Specifically, the Budget proposes transfers from the General Fund to the Transportation Trust Fund (TTF) to maintain TTF solvency through the reauthorization period, which are fully offset by reduced overseas military expenditures. These transfers will cover both the existing structural trust fund structural deficit for six years and new outlays associated with the reauthorization proposal for the ten year window. In 2013, the Budget proposes to transfer $38.5 billion into the TTF.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4123–0–3–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 877 | 4,741 | |
| 0713 | Payment of interest to Treasury | 153 | 249 | 221 |
| 0742 | Downward reestimate paid to receipt account | 15 | 71 | |
| 0743 | Interest on downward reestimates | 1 | 28 | |
|
|
|
|
||
| 0900 | Total new obligations | 169 | 1,225 | 4,962 |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 44 | 30 | |
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 111 | 1,054 | 4,780 |
|
|
|
|
||
| 1440 | Borrowing authority, mandatory (total) | 111 | 1,054 | 4,780 |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 199 | 200 | 192 |
| 1801 | Change in uncollected payments, Federal sources | –99 | –37 | –10 |
| 1825 | Spending authority from offsetting collections applied to repay debt | –56 | –22 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 44 | 141 | 182 |
| 1900 | Financing authority(total) | 155 | 1,195 | 4,962 |
| 1930 | Total budgetary resources available | 199 | 1,225 | 4,962 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 30 | ||
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3,992 | 2,683 | 2,327 |
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –325 | –226 | –189 |
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 3,667 | 2,457 | 2,138 |
| 3030 | Obligations incurred, unexpired accounts | 169 | 1,225 | 4,962 |
| 3040 | Financing disbursements (gross) | –1,478 | –1,581 | –1,370 |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | 99 | 37 | 10 |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 2,683 | 2,327 | 5,919 |
| 3091 | Uncollected pymts, Fed sources, end of year | –226 | –189 | –179 |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 2,457 | 2,138 | 5,740 |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 155 | 1,195 | 4,962 |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 1,478 | 1,581 | 1,370 |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources: subsidy from program account | –98 | –102 | –117 |
| 4120 | Federal sources: Upward Reestimate | –33 | –7 | |
| 4120 | Federal sources: Interest on upward reestimate | –19 | –5 | |
| 4122 | Interest on uninvested funds | –17 | –24 | –34 |
| 4123 | Non-Federal sources - Interest payments | –30 | –40 | –41 |
| 4123 | Non-Federal sources - Principal payments | –2 | –22 | |
|
|
|
|
||
| 4130 | Offsets against gross financing auth and disbursements (total) | –199 | –200 | –192 |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | 99 | 37 | 10 |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 55 | 1,032 | 4,780 |
| 4170 | Financing disbursements, net (mandatory) | 1,279 | 1,381 | 1,178 |
| 4180 | Financing authority, net (total) | 55 | 1,032 | 4,780 |
| 4190 | Financing disbursements, net (total) | 1,279 | 1,381 | 1,178 |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 69–4123–0–3–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 877 | 4,741 | |
|
|
|
|
||
| 1150 | Total direct loan obligations | 877 | 4,741 | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 2,528 | 3,932 | 5,160 |
| 1231 | Disbursements: Direct loan disbursements | 1,310 | 1,030 | 1,300 |
| 1251 | Repayments: Repayments and prepayments | –2 | –22 | |
| 1261 | Adjustments: Capitalized interest | 96 | 220 | 221 |
|
|
|
|
||
| 1290 | Outstanding, end of year | 3,932 | 5,160 | 6,681 |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans made under the Transportation Infrastructure Finance and Innovation Act Program. The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|
|||
| Identification code 69–4123–0–3–401 | 2010 actual | 2011 actual | |
|
|
|||
| ASSETS: | |||
| 1101 | Federal assets: Fund balances with Treasury | 47 | 32 |
| Net value of assets related to post-1991 direct loans receivable: | |||
| 1401 | Direct loans receivable, gross | 2,528 | 3,932 |
| 1402 | Interest receivable | 19 | 16 |
| 1405 | Allowance for subsidy cost (-) | –220 | –346 |
|
|
|
||
| 1499 | Net present value of assets related to direct loans | 2,327 | 3,602 |
|
|
|
||
| 1999 | Total assets | 2,374 | 3,634 |
| LIABILITIES: | |||
| 2103 | Federal liabilities: Debt | 2,374 | 3,634 |
|
|
|
||
| 4999 | Total upward reestimate subsidy BA [69–8083] | 2,374 | 3,634 |
|
|
|||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4145–0–3–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 4 | ||
| Financing authority: | ||||
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 4 | 24 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 4 | 24 | |
| 1930 | Total budgetary resources available | 4 | 28 | |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 4 | 28 | |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 4 | 24 | |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –4 | –24 | |
| 4190 | Financing disbursements, net (total) | –4 | –24 | |
|
|
||||
Status of Guaranteed Loans (in millions of dollars)
|
|
||||
| Identification code 69–4145–0–3–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Position with respect to appropriations act limitation on commitments: | ||||
| 2131 | Guaranteed loan commitments exempt from limitation | 200 | 211 | |
|
|
|
|
||
| 2150 | Total guaranteed loan commitments | 200 | 211 | |
| 2199 | Guaranteed amount of guaranteed loan commitments | 200 | 211 | |
|
|
||||
| Cumulative balance of guaranteed loans outstanding: | ||||
| 2210 | Outstanding, start of year | 40 | ||
| 2231 | Disbursements of new guaranteed loans | 40 | 251 | |
|
|
|
|
||
| 2290 | Outstanding, end of year | 40 | 291 | |
|
|
||||
| Memorandum: | ||||
| 2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 40 | 291 | |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees made under the Transportation Infrastructure Finance and Innovation Act Program. The amounts in this account are a means of financing and are not included in the budget totals.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4173–0–3–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 200 | 207 | |
| 0713 | Payment of interest to Treasury | 1 | 3 | |
|
|
|
|
||
| 0900 | Total new obligations | 201 | 210 | |
|
|
||||
| Budgetary Resources: | ||||
| Financing authority: | ||||
| Borrowing authority, mandatory: | ||||
| 1400 | Borrowing authority | 181 | 190 | |
|
|
|
|
||
| 1440 | Borrowing authority, mandatory (total) | 181 | 190 | |
| Spending authority from offsetting collections, mandatory: | ||||
| 1800 | Collected | 4 | 8 | |
| 1801 | Change in uncollected payments, Federal sources | 16 | 12 | |
|
|
|
|
||
| 1850 | Spending auth from offsetting collections, mand (total) | 20 | 20 | |
| 1900 | Financing authority(total) | 201 | 210 | |
| 1930 | Total budgetary resources available | 201 | 210 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 159 | ||
| 3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –16 | ||
|
|
|
|
||
| 3020 | Obligated balance, start of year (net) | 143 | ||
| 3030 | Obligations incurred, unexpired accounts | 201 | 210 | |
| 3040 | Financing disbursements (gross) | –42 | –64 | |
| 3050 | Change in uncollected pymts, Fed sources, unexpired | –16 | –12 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 159 | 305 | |
| 3091 | Uncollected pymts, Fed sources, end of year | –16 | –28 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 143 | 277 | |
|
|
||||
| Financing authority and disbursements, net: | ||||
| Mandatory: | ||||
| 4090 | Financing authority, gross | 201 | 210 | |
| Financing disbursements: | ||||
| 4110 | Financing disbursements, gross | 42 | 64 | |
| Offsets against gross financing authority and disbursements: | ||||
| Offsetting collections (collected) from: | ||||
| 4120 | Federal sources | –4 | –8 | |
| Additional offsets against financing authority only (total): | ||||
| 4140 | Change in uncollected pymts, Fed sources, unexpired | –16 | –12 | |
|
|
|
|
||
| 4160 | Financing authority, net (mandatory) | 181 | 190 | |
| 4170 | Financing disbursements, net (mandatory) | 38 | 56 | |
| 4180 | Financing authority, net (total) | 181 | 190 | |
| 4190 | Financing disbursements, net (total) | 38 | 56 | |
|
|
||||
Status of Direct Loans (in millions of dollars)
|
|
||||
| Identification code 69–4173–0–3–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Position with respect to appropriations act limitation on obligations: | ||||
| 1131 | Direct loan obligations exempt from limitation | 200 | 207 | |
|
|
|
|
||
| 1150 | Total direct loan obligations | 200 | 207 | |
|
|
||||
| Cumulative balance of direct loans outstanding: | ||||
| 1210 | Outstanding, start of year | 40 | ||
| 1231 | Disbursements: Direct loan disbursements | 40 | 61 | |
|
|
|
|
||
| 1290 | Outstanding, end of year | 40 | 101 | |
|
|
||||
As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from lines of credit made under the Transportation Infrastructure Finance and Innovation Act Program. The amounts in this account are a means of financing and are not included in the budget totals.
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–0542–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0701 | Direct loan subsidy | 19 | 39 | |
| 0709 | Administrative expenses | 1 | 1 | |
|
|
|
|
||
| 0900 | Total new obligations | 20 | 40 | |
|
|
||||
| Budgetary Resources: | ||||
| Unobligated balance: | ||||
| 1000 | Unobligated balance brought forward, Oct 1 | 20 | 40 | |
| Budget authority: | ||||
| Spending authority from offsetting collections, discretionary: | ||||
| 1700 | Collected | 20 | 40 | |
|
|
|
|
||
| 1750 | Spending auth from offsetting collections, disc (total) | 20 | 40 | |
| 1930 | Total budgetary resources available | 20 | 60 | 40 |
| Memorandum (non-add) entries: | ||||
| 1941 | Unexpired unobligated balance, end of year | 20 | 40 | |
|
|
||||
| Change in obligated balance: | ||||
| Obligated balance, start of year (net): | ||||
| 3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12 | ||
| 3030 | Obligations incurred, unexpired accounts | 20 | 40 | |
| 3040 | Outlays (gross) | –8 | –12 | |
| Obligated balance, end of year (net): | ||||
| 3090 | Unpaid obligations, end of year (gross) | 12 | 40 | |
|
|
|
|
||
| 3100 | Obligated balance, end of year (net) | 12 | 40 | |
|
|
||||
| Budget authority and outlays, net: | ||||
| Discretionary: | ||||
| 4000 | Budget authority, gross | 20 | 40 | |
| Outlays, gross: | ||||
| 4010 | Outlays from new discretionary authority | 4 | ||
| 4011 | Outlays from discretionary balances | 4 | 12 | |
|
|
|
|
||
| 4020 | Outlays, gross (total) | 8 | 12 | |
| Offsets against gross budget authority and outlays: | ||||
| Offsetting collections (collected) from: | ||||
| 4030 | Federal sources | –20 | –40 | |
| 4190 | Outlays, net (total) | –20 | –32 | 12 |
|
|
||||
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
|
||||
| Identification code 69–0542–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct loan levels supportable by subsidy budget authority: | ||||
| 115001 | TIFIA TIGER Direct Loans | 592 | 377 | |
|
|
|
|
||
| 115999 | Total direct loan levels | 592 | 377 | |
| Direct loan subsidy (in percent): | ||||
| 132001 | TIFIA TIGER Direct Loans | 0.00 | 3.21 | 10.34 |
|
|
|
|
||
| 132999 | Weighted average subsidy rate | 0.00 | 3.21 | 10.34 |
| Direct loan subsidy budget authority: | ||||
| 133001 | TIFIA TIGER Direct Loans | 19 | 39 | |
|
|
|
|
||
| 133999 | Total subsidy budget authority | 19 | 39 | |
| Direct loan subsidy outlays: | ||||
| 134001 | TIFIA TIGER Direct Loans | 4 | 8 | |
|
|
|
|
||
| 134999 | Total subsidy outlays | 4 | 8 | |
| Direct loan downward reestimates: | ||||
|
|
||||
| Administrative expense data: | ||||
| 3510 | Budget authority | 1 | 1 | |
| 3590 | Outlays from new authority | 1 | 1 | |
|
|
||||
The Office of the Secretary of Transportation (OST) received appropriations totaling $1,127 million for TIGER Discretionary Grants as part of the 2010 and 2011 Department of Transportation (DOT) Appropriations Acts. The appropriations authorized DOT to pay subsidy and administrative costs, not to exceed $300 million, of projects eligible for Federal credit assistance under Chapter 6 of Title 23 United States Code. OST has delegated the authority to negotiate and administer Transportation Infrastructure Finance Innovation Act of 1998 loans under this program to the Federal Highway Administration.
Object Classification (in millions of dollars)
|
|
||||
| Identification code 69–0542–0–1–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Direct obligations: | ||||
| 25.1 | Advisory and assistance services | 1 | 1 | |
| 41.0 | Grants, subsidies, and contributions | 19 | 39 | |
|
|
|
|
||
| 99.9 | Total new obligations | 20 | 40 | |
|
|
||||
Program and Financing (in millions of dollars)
|
|
||||
| Identification code 69–4348–0–3–401 | 2011 actual | 2012 est. | 2013 est. | |
|
|
||||
| Obligations by program activity: | ||||
| Credit program obligations: | ||||
| 0710 | Direct loan obligations | 592 | 377 | |
| 0713 | Payment of interest to Treasury | |||