<?xml version="1.0" encoding="UTF-8"?>
<!DOCTYPE appendix-chapter
  SYSTEM "appendix_chapter.dtd">
<appendix-chapter id="_011A" fiscal-year="2013" fiscal-year-datatype="number"><header>DEPARTMENT OF JUSTICE                                                                                                                                               </header><agency id="_011" agency-code="011"><header>Department of Justice                                                                                                                                               </header><agency-intro-section/><bureau-group id="_00"><header>NO BUREAU GROUP</header><bureau id="_01100" bureau-code="00"><header>Department of Justice                                                                                                                                               </header><fund-class id="_011001"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_01100085400" account-code="0854" treasury-code="15-085400" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Registration Fees, DEA                                                                                                                                              </header><transmit id="_011000854000"><header>Enacted/requested                                               </header></transmit></account><account id="_01100143500" account-code="1435" treasury-code="15-143500" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>General Fund Proprietary Interest Receipts, not Otherwise Classified                                                                                                </header><transmit id="_011001435000"><header>Enacted/requested                                               </header></transmit></account><account id="_01100322000" account-code="3220" treasury-code="15-322000" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>All Other General Fund Proprietary Receipts Including Budget Clearing Accounts                                                                                      </header><transmit id="_011003220000"><header>Enacted/requested                                               </header></transmit></account><account id="_01100388500" account-code="3885" treasury-code="15-388500" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts                                                                                    </header><transmit id="_011003885000"><header>Enacted/requested                                               </header></transmit></account><account id="_01100504110" account-code="5041" treasury-code="15-504110" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Fines, Penalties, and Forfeitures, Crime Victims Fund                                                                                                               </header><transmit id="_011005041100"><header>Enacted/requested                                               </header></transmit></account><account id="_01100504210" account-code="5042" treasury-code="15-504210" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Forfeited Cash and Proceeds from the Sale of Forfeited Property, Assets Forfeiture Fund                                                                             </header><transmit id="_011005042100"><header>Enacted/requested                                               </header></transmit></account><account id="_01100504220" account-code="5042" treasury-code="15-504220" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Interest and Profit on Investment, Department of Justice Assets Forfeiture Fund                                                                                     </header><transmit id="_011005042200"><header>Enacted/requested                                               </header></transmit></account><account id="_01100507310" account-code="5073" treasury-code="15-507310" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Fees for Bankruptcy Oversight, U.S. Trustees System                                                                                                                 </header><transmit id="_011005073100"><header>Enacted/requested                                               </header></transmit></account><account id="_01100507320" account-code="5073" treasury-code="15-507320" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Earnings on Investments, U.S. Trustees System                                                                                                                       </header><transmit id="_011005073200"><header>Enacted/requested                                               </header></transmit></account><account id="_01100513110" account-code="5131" treasury-code="15-513110" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Diversion Control Fee Account, DEA                                                                                                                                  </header><transmit id="_011005131100"><header>Enacted/requested                                               </header></transmit></account></fund-group></fund-class><fund-class id="_011002"><header>Trust Funds</header><fund-group id="DUMMY"><header/><account id="_01100811610" account-code="8116" treasury-code="15-811610" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Payment from the General Fund, Radiation Exposure Compensation Trust Fund                                                                                           </header><transmit id="_011008116100"><header>Enacted/requested                                               </header></transmit></account><account id="_01100830610" account-code="8306" treasury-code="15-830610" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Gifts, Crime Victims Fund                                                                                                                                           </header><transmit id="_011008306100"><header>Enacted/requested                                               </header></transmit></account></fund-group></fund-class></bureau><bureau id="_01103" bureau-code="03"><header>General Administration                                                                                                                                              </header><fund-class id="_011031"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011030129" account-code="0129" treasury-code="15-0129" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses                                                                                                                                               </header><transmit id="_0110301290"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><subheader>salaries and expenses</subheader><para indent-level="1" justification="flush">For expenses necessary for the administration of the Department of Justice, <deleted-phrase>$110,822,000</deleted-phrase><added-phrase> $127,667,000</added-phrase>, of which not to exceed $4,000,000 for security and construction of Department of Justice facilities shall remain available until expended<added-phrase>: <italic>Provided</italic>, That the Attorney General is authorized to transfer funds appropriated within the General Administration to any office in this account: <italic>Provided further</italic>, That this transfer authority is in addition to transfers authorized under section 505 of this Act</added-phrase>.<added-phrase> </added-phrase> </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><narrative-section><header>Program direction and policy coordination</header><para indent-level="1" justification="flush">The Attorney General of the United States is responsible for leading the Department of Justice in accomplishing its missions. The Attorney General is assisted by the Deputy Attorney General, the Associate Attorney General, Department policy-level officials, and the Justice Management Division. The General Administration appropriation provides the resources for the programs and operations of the Attorney General, the Deputy Attorney General, the Associate Attorney General, and their Offices, several Senior Policy Offices, and the Justice Management Division.</para><para justification="flush" indent-level="1"> </para></narrative-section></narrative><schedules><schedule id="_011030129001" schedule-code="VJUS01150129"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0129–0–1–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">General Administration</entry><entry colname="col3">114</entry><entry colname="col4">112</entry><entry colname="col5">128</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">24</entry><entry colname="col4" rowsep="1">24</entry><entry colname="col5" rowsep="1">14</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">138</entry><entry colname="col4">136</entry><entry colname="col5">142</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1012</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfers between expired and unexpired accounts</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">118</entry><entry colname="col4">111</entry><entry colname="col5">128</entry></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred from ODR to DOJ General Administration [15–0128]</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">1</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">118</entry><entry colname="col4">112</entry><entry colname="col5">128</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">22</entry><entry colname="col4">24</entry><entry colname="col5">14</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">24</entry><entry colname="col4">24</entry><entry colname="col5">14</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">142</entry><entry colname="col4">136</entry><entry colname="col5">142</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">143</entry><entry colname="col4">136</entry><entry colname="col5">142</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1940</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance expiring</entry><entry colname="col3">–5</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">39</entry><entry colname="col4">25</entry><entry colname="col5">17</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–3</entry><entry colname="col4" rowsep="1">–2</entry><entry colname="col5" rowsep="1">–2</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">36</entry><entry colname="col4">23</entry><entry colname="col5">15</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">138</entry><entry colname="col4">136</entry><entry colname="col5">142</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–151</entry><entry colname="col4">–144</entry><entry colname="col5">–142</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">25</entry><entry colname="col4">17</entry><entry colname="col5">17</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–2</entry><entry colname="col4" rowsep="1">–2</entry><entry colname="col5" rowsep="1">–2</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">23</entry><entry colname="col4">15</entry><entry colname="col5">15</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">142</entry><entry colname="col4">136</entry><entry colname="col5">142</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">120</entry><entry colname="col4">120</entry><entry colname="col5">126</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">31</entry><entry colname="col4" rowsep="1">24</entry><entry colname="col5" rowsep="1">16</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">151</entry><entry colname="col4">144</entry><entry colname="col5">142</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–25</entry><entry colname="col4">–24</entry><entry colname="col5">–14</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">118</entry><entry colname="col4">112</entry><entry colname="col5">128</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">126</entry><entry colname="col4">120</entry><entry colname="col5">128</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">118</entry><entry colname="col4">112</entry><entry colname="col5">128</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">126</entry><entry colname="col4">120</entry><entry colname="col5">128</entry></row></tbody></tgroup></table></schedule><schedule id="_0110301290091" schedule-code="VJUS09150129"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0129–0–1–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">58</entry><entry colname="col4">58</entry><entry colname="col5">67</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">1</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">61</entry><entry colname="col4">61</entry><entry colname="col5">71</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">15</entry><entry colname="col4">15</entry><entry colname="col5">18</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">2</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">3</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">17</entry><entry colname="col4">18</entry><entry colname="col5">20</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">11</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">3</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">114</entry><entry colname="col4">112</entry><entry colname="col5">128</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">24</entry><entry colname="col4" rowsep="1">24</entry><entry colname="col5" rowsep="1">14</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">138</entry><entry colname="col4">136</entry><entry colname="col5">142</entry></row></tbody></tgroup></table></schedule><schedule id="_0110301290101" schedule-code="VJUS10150129"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0129–0–1–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">523</entry><entry colname="col4">520</entry><entry colname="col5">594</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">83</entry><entry colname="col4">76</entry><entry colname="col5">15</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011031102" account-code="1102" treasury-code="15-1102" level-in-dtd="PROPOSED ACCOUNT                                                " account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>National Drug Intelligence Center                                                                                                                                   </header><transmit id="_0110311020"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>National Drug Intelligence Center<added-phrase> </added-phrase></account-title><para indent-level="1" justification="flush"><deleted-phrase>For necessary expenses of the National Drug Intelligence Center, $20,000,000.</deleted-phrase> </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush"/><para justification="flush" indent-level="1"/><para justification="flush" indent-level="1"/><para justification="flush" indent-level="1"> </para><para indent-level="1" justification="flush"> </para><para justification="flush" indent-level="1">In FY 2012, the Department is focusing NDIC's mission and plans to transfer NDIC personnel performing key activities, including document and media exploitation and the production of strategic drug-related intelligence reports, to the Drug Enforcement Administration (DEA).  For FY 2013, NDIC is proposed for elimination and resources and personnel required to maintain the activities mentioned above are included in the DEA Salaries and Expenses account.</para><para body-indent="1" indent-level="2" justification="flush"/><para body-indent="1" indent-level="2" justification="flush"/><para body-indent="1" indent-level="2" justification="flush"> </para></narrative><schedules><schedule id="_011031102001" schedule-code="VJUS01151102"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1102–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">National Drug Intelligence Center</entry><entry colname="col3">34</entry><entry colname="col4">20</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">7</entry><entry colname="col4" rowsep="1">10</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">41</entry><entry colname="col4">30</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">34</entry><entry colname="col4" rowsep="1">20</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">34</entry><entry colname="col4">20</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">2</entry><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">6</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">8</entry><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">42</entry><entry colname="col4">30</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">42</entry><entry colname="col4">31</entry><entry colname="col5">1</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">15</entry><entry colname="col4">11</entry><entry colname="col5">8</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–3</entry><entry colname="col4" rowsep="1">–6</entry><entry colname="col5" rowsep="1">–6</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">12</entry><entry colname="col4">5</entry><entry colname="col5">2</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">41</entry><entry colname="col4">30</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–45</entry><entry colname="col4">–33</entry><entry colname="col5">–5</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">11</entry><entry colname="col4">8</entry><entry colname="col5">3</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–6</entry><entry colname="col4" rowsep="1">–6</entry><entry colname="col5" rowsep="1">–6</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">5</entry><entry colname="col4">2</entry><entry colname="col5">–3</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">42</entry><entry colname="col4">30</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">33</entry><entry colname="col4">23</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">12</entry><entry colname="col4" rowsep="1">10</entry><entry colname="col5" rowsep="1">5</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">45</entry><entry colname="col4">33</entry><entry colname="col5">5</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–4</entry><entry colname="col4">–10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">–4</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">34</entry><entry colname="col4">20</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">41</entry><entry colname="col4">23</entry><entry colname="col5">5</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">34</entry><entry colname="col4">20</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">41</entry><entry colname="col4">23</entry><entry colname="col5">5</entry></row></tbody></tgroup></table></schedule><schedule id="_0110311020091" schedule-code="VJUS09151102"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1102–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Personnel compensation: Full-time permanent</entry><entry colname="col3">18</entry><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">6</entry><entry colname="col4">4</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">2</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of equipment</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">34</entry><entry colname="col4">20</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">7</entry><entry colname="col4" rowsep="1">10</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">41</entry><entry colname="col4">30</entry><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule><schedule id="_0110311020101" schedule-code="VJUS10151102"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1102–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">212</entry><entry colname="col4">194</entry><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011030134" account-code="0134" treasury-code="15-0134" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Justice Information Sharing Technology                                                                                                                              </header><transmit id="_0110301340"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Justice Information Sharing Technology</account-title><para indent-level="1" justification="flush">For necessary expenses for information sharing technology, including planning, development, deployment and departmental direction, <deleted-phrase>$44,307,000</deleted-phrase><added-phrase> $33,426,000</added-phrase>, to remain available until expended. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">Funding for the Justice Information Sharing Technology (JIST) account will provide for corporate investments in information technology.  This centralized fund, under the control of the DOJ Chief Information Officer, will ensure that investments in information sharing technology are well-planned and aligned with the Department's overall information technology (IT) strategy and enterprise architecture, and that all DOJ components are able to operate in a technologically unified environment, particularly with respect to preventing terrorist attacks on the United States.  The current major initiatives/projects are described below.</para><narrative-section><header>Law Enforcement Information Sharing Program</header><para indent-level="1" justification="flush">The Law Enforcement Information Sharing Program (LEISP) is a Department-wide strategy to facilitate the sharing of information about terrorism, criminal activity, and threats to public safety.  LEISP will implement the information technology tools needed to facilitate timely, appropriate, and secure sharing of information across the law enforcement community.</para></narrative-section><narrative-section><header>Unified Financial Management System</header><para justification="flush" indent-level="1">The Unified Financial Management System will allow the Department of Justice to streamline and standardize business processes and procedures across components, providing secure, accurate, timely, and useful financial and procurement data to program managers, and to produce component and Department level financial statements.</para></narrative-section><narrative-section><header>IT Cyber Security and Transformation</header><para justification="flush" indent-level="1">This program will timely address new emerging cyber security threats, provide advanced state sponsored intrusion detection and response capabilities, and implement cost efficient, leverageable enterprise architecture for storage, hosting, networking, shared services, applications, facilities, support and environmental services. </para></narrative-section></narrative><schedules><schedule id="_011030134001" schedule-code="VJUS01150134"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0134–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Information sharing technology and services</entry><entry colname="col3">75</entry><entry colname="col4">47</entry><entry colname="col5">33</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">88</entry><entry colname="col4" rowsep="1">79</entry><entry colname="col5" rowsep="1">30</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">163</entry><entry colname="col4">126</entry><entry colname="col5">63</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">115</entry><entry colname="col4">22</entry><entry colname="col5">21</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">13</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">128</entry><entry colname="col4">24</entry><entry colname="col5">21</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">60</entry><entry colname="col4" rowsep="1">44</entry><entry colname="col5" rowsep="1">33</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">60</entry><entry colname="col4">44</entry><entry colname="col5">33</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">57</entry><entry colname="col4">79</entry><entry colname="col5">30</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">–60</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">–3</entry><entry colname="col4">79</entry><entry colname="col5">30</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">57</entry><entry colname="col4">123</entry><entry colname="col5">63</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">185</entry><entry colname="col4">147</entry><entry colname="col5">84</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">22</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">78</entry><entry colname="col4">100</entry><entry colname="col5">119</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–151</entry><entry colname="col4" rowsep="1">–91</entry><entry colname="col5" rowsep="1">–91</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">–73</entry><entry colname="col4">9</entry><entry colname="col5">28</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">163</entry><entry colname="col4">126</entry><entry colname="col5">63</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–128</entry><entry colname="col4">–105</entry><entry colname="col5">–94</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">60</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–13</entry><entry colname="col4">–2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">100</entry><entry colname="col4">119</entry><entry colname="col5">88</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–91</entry><entry colname="col4" rowsep="1">–91</entry><entry colname="col5" rowsep="1">–91</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">9</entry><entry colname="col4">28</entry><entry colname="col5">–3</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">57</entry><entry colname="col4">123</entry><entry colname="col5">63</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">75</entry><entry colname="col4">98</entry><entry colname="col5">52</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">53</entry><entry colname="col4" rowsep="1">7</entry><entry colname="col5" rowsep="1">42</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">128</entry><entry colname="col4">105</entry><entry colname="col5">94</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–57</entry><entry colname="col4">–79</entry><entry colname="col5">–30</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">60</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">60</entry><entry colname="col4">44</entry><entry colname="col5">33</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">71</entry><entry colname="col4">26</entry><entry colname="col5">64</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">60</entry><entry colname="col4">44</entry><entry colname="col5">33</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">71</entry><entry colname="col4">26</entry><entry colname="col5">64</entry></row></tbody></tgroup></table></schedule><schedule id="_0110301340091" schedule-code="VJUS09150134"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0134–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Personnel compensation: Full-time permanent</entry><entry colname="col3">8</entry><entry colname="col4">8</entry><entry colname="col5">6</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">3</entry><entry colname="col4">4</entry><entry colname="col5">3</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">30</entry><entry colname="col4">8</entry><entry colname="col5">6</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">22</entry><entry colname="col4">11</entry><entry colname="col5">10</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3" rowsep="1">7</entry><entry colname="col4" rowsep="1">6</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">75</entry><entry colname="col4">47</entry><entry colname="col5">33</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">88</entry><entry colname="col4" rowsep="1">79</entry><entry colname="col5" rowsep="1">30</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">163</entry><entry colname="col4">126</entry><entry colname="col5">63</entry></row></tbody></tgroup></table></schedule><schedule id="_0110301340101" schedule-code="VJUS10150134"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0134–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">60</entry><entry colname="col4">60</entry><entry colname="col5">47</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011030137" account-code="0137" treasury-code="15-0137" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Legal Activities Office Automation                                                                                                                                  </header><transmit id="_0110301370"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush"> </para></narrative></transmit></account><account id="_011030132" account-code="0132" treasury-code="15-0132" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Tactical Law Enforcement Wireless Communications                                                                                                                    </header><transmit id="_0110301320"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Tactical Law Enforcement Wireless Communications</account-title><para indent-level="1" justification="flush"><deleted-phrase>For the costs of developing and implementing communications systems supporting Federal law enforcement and for the costs of operations and maintenance of existing Land Mobile Radio legacy systems, $87,000,000, to remain available until expended: <italic>Provided</italic>, That the Attorney General shall transfer to this account all funds made available to the Department of Justice for the purchase of portable and mobile radios: <italic>Provided further</italic>, That any transfer pursuant to the previous proviso shall be treated as a reprogramming under section 505 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.</deleted-phrase> </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush"> </para><para justification="flush" indent-level="1">The mission of this program has been to achieve a secure, reliable and interoperable wireless network that will directly support agents in the conduct of counterterrorism, counterintelligence, law enforcement and emergency response.  In FY 2013, operational and maintenance funding for legacy radio networks is transferred back to the participating components.  The management of this program shifts to the Federal Bureau of Investigation (FBI), including all resources for developing new technologies as well as improving and upgrading radio infrastructure.  </para></narrative><schedules><schedule id="_011030132001" schedule-code="VJUS01150132"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0132–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Wireless communications equipment and services</entry><entry colname="col3">193</entry><entry colname="col4">122</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">90</entry><entry colname="col4">15</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1011</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer from other accts [15–0200]</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1011</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer from other accts [15–0324]</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" rowsep="1">6</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">95</entry><entry colname="col4">21</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">100</entry><entry colname="col4">87</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–0324]</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–0200]</entry><entry colname="col3">9</entry><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–1100]</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–0323]</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">113</entry><entry colname="col4">101</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">208</entry><entry colname="col4">122</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">15</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">147</entry><entry colname="col4">118</entry><entry colname="col5">126</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">193</entry><entry colname="col4">122</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–219</entry><entry colname="col4">–108</entry><entry colname="col5">–105</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–3</entry><entry colname="col4">–6</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">118</entry><entry colname="col4" rowsep="1">126</entry><entry colname="col5" rowsep="1">21</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">118</entry><entry colname="col4">126</entry><entry colname="col5">21</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">113</entry><entry colname="col4">101</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">92</entry><entry colname="col4">40</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">127</entry><entry colname="col4" rowsep="1">68</entry><entry colname="col5" rowsep="1">105</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">219</entry><entry colname="col4">108</entry><entry colname="col5">105</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">113</entry><entry colname="col4">101</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">219</entry><entry colname="col4">108</entry><entry colname="col5">105</entry></row></tbody></tgroup></table></schedule><schedule id="_0110301320091" schedule-code="VJUS09150132"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0132–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="1">Personnel compensation: Full-time permanent</entry><entry colname="col3">3</entry><entry colname="col4">5</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="1">Rental payments to others</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="1">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3">16</entry><entry colname="col4">8</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Other goods and services from Federal sources</entry><entry colname="col3">99</entry><entry colname="col4">102</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="1">Equipment</entry><entry colname="col3" rowsep="1">68</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">193</entry><entry colname="col4">122</entry><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule><schedule id="_0110301320101" schedule-code="VJUS10150132"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0132–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">21</entry><entry colname="col4">21</entry><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011030130" account-code="0130" treasury-code="15-0130" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Counterterrorism Fund                                                                                                                                               </header><transmit id="_0110301300"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush"> </para></narrative></transmit></account><account id="_011030202" account-code="0202" treasury-code="15-0202" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Telecommunications Carrier Compliance Fund                                                                                                                          </header><transmit id="_0110302020"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush"> </para></narrative></transmit></account><account id="_011030339" account-code="0339" treasury-code="15-0339" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Administrative Review and Appeals                                                                                                                                   </header><transmit id="_0110303390"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Administrative Review and Appeals</account-title><subheader>(including transfer of funds)</subheader><para indent-level="1" justification="flush">For expenses necessary for the administration of pardon and clemency petitions and immigration-related activities, <deleted-phrase>$305,000,000</deleted-phrase><added-phrase> $313,438,000</added-phrase>, of which $4,000,000 shall be derived by transfer from the Executive Office for Immigration Review fees deposited in the "Immigration Examinations Fee'' account. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">This program includes the Office of the Pardon Attorney (OPA) and the Executive Office for Immigration Review (EOIR). The Pardon Attorney receives, reviews, and prepares recommendations to the President for all petitions for executive clemency, i.e., commutation of sentences and pardons, submitted by persons convicted of Federal crimes.  The Executive Office for Immigration Review contains 59 Immigration Courts and the Board of Immigration Appeals. EOIR was established January 1, 1983, to improve the immigration hearing and appeal process. </para><para indent-level="1" justification="flush"/></narrative><schedules><schedule id="_011030339001" schedule-code="VJUS01150339"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0339–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Executive Office for Immigration Review (EOIR)</entry><entry colname="col3">300</entry><entry colname="col4">302</entry><entry colname="col5">310</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Office of the Pardon Attorney (OPA)</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" rowsep="1">3</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">302</entry><entry colname="col4">305</entry><entry colname="col5">313</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">297</entry><entry colname="col4">298</entry><entry colname="col5">306</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [70–0300]</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">300</entry><entry colname="col4">305</entry><entry colname="col5">313</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">302</entry><entry colname="col4">305</entry><entry colname="col5">313</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">62</entry><entry colname="col4">54</entry><entry colname="col5">55</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">302</entry><entry colname="col4">305</entry><entry colname="col5">313</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–308</entry><entry colname="col4">–304</entry><entry colname="col5">–331</entry></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">54</entry><entry colname="col4" rowsep="1">55</entry><entry colname="col5" rowsep="1">37</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">54</entry><entry colname="col4">55</entry><entry colname="col5">37</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">300</entry><entry colname="col4">305</entry><entry colname="col5">313</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">255</entry><entry colname="col4">271</entry><entry colname="col5">279</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">53</entry><entry colname="col4" rowsep="1">33</entry><entry colname="col5" rowsep="1">52</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">308</entry><entry colname="col4">304</entry><entry colname="col5">331</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">300</entry><entry colname="col4">305</entry><entry colname="col5">313</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">308</entry><entry colname="col4">304</entry><entry colname="col5">331</entry></row></tbody></tgroup></table></schedule><schedule id="_0110303390091" schedule-code="VJUS09150339"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0339–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Full-time permanent</entry><entry colname="col3">130</entry><entry colname="col4">133</entry><entry colname="col5">135</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="2">Other than full-time permanent</entry><entry colname="col3">14</entry><entry colname="col4">15</entry><entry colname="col5">15</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="2">Other personnel compensation</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="3">Total personnel compensation</entry><entry colname="col3">146</entry><entry colname="col4">150</entry><entry colname="col5">152</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3">40</entry><entry colname="col4">40</entry><entry colname="col5">44</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="1">Travel and transportation of persons</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="1">Transportation of things</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="1">Rental payments to GSA</entry><entry colname="col3">31</entry><entry colname="col4">33</entry><entry colname="col5">36</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="1">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">6</entry><entry colname="col4">6</entry><entry colname="col5">7</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3">12</entry><entry colname="col4">12</entry><entry colname="col5">12</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">23</entry><entry colname="col4">18</entry><entry colname="col5">16</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Other purchases &amp; Svcs from Gov't accounts</entry><entry colname="col3">8</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="1">Operation and maintenance of facilities</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="1">Operation and maintenance of equipment</entry><entry colname="col3">19</entry><entry colname="col4">22</entry><entry colname="col5">24</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="1">Supplies and materials</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="1">Equipment</entry><entry colname="col3">4</entry><entry colname="col4">5</entry><entry colname="col5">3</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="1">Land and structures</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">302</entry><entry colname="col4">305</entry><entry colname="col5">313</entry></row></tbody></tgroup></table></schedule><schedule id="_0110303390101" schedule-code="VJUS10150339"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0339–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">1,483</entry><entry colname="col4">1,483</entry><entry colname="col5">1,483</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011030136" account-code="0136" treasury-code="15-0136" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Detention Trustee                                                                                                                                                   </header><transmit id="_0110301360"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Detention Trustee</account-title><para indent-level="1" justification="flush"><deleted-phrase>For necessary expenses of the Federal Detention Trustee, $1,580,595,000, to remain available until expended: <italic>Provided</italic>, That the Trustee shall be responsible for managing the Justice Prisoner and Alien Transportation System: <italic>Provided further</italic>, That not to exceed $20,000,000 shall be considered "funds appropriated for State and local law enforcement assistance'' pursuant to 18 U.S.C. 4013(b).</deleted-phrase> </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The FY 2013 Budget proposes to merge the Office of the Federal Detention Trustee with the U.S. Marshals Service.  The costs associated with the care of Federal detainees are proposed to be funded through the U.S. Marshals Service—Federal Prisoner Detention appropriation. </para></narrative><schedules><schedule id="_011030136001" schedule-code="VJUS01150136"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0136–0–1–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Management of detention resources and operations</entry><entry colname="col3">1,539</entry><entry colname="col4">1,606</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">38</entry><entry colname="col4">26</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">11</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">49</entry><entry colname="col4">26</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">1,519</entry><entry colname="col4">1,580</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">1,516</entry><entry colname="col4">1,580</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">1,516</entry><entry colname="col4">1,580</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">1,565</entry><entry colname="col4">1,606</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">26</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">159</entry><entry colname="col4">176</entry><entry colname="col5">237</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">1,539</entry><entry colname="col4">1,606</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–1,511</entry><entry colname="col4">–1,545</entry><entry colname="col5">–237</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–11</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">176</entry><entry colname="col4" rowsep="1">237</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">176</entry><entry colname="col4">237</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">1,516</entry><entry colname="col4">1,580</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">1,363</entry><entry colname="col4">1,343</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">148</entry><entry colname="col4" rowsep="1">202</entry><entry colname="col5" rowsep="1">237</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">1,511</entry><entry colname="col4">1,545</entry><entry colname="col5">237</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">1,516</entry><entry colname="col4">1,580</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">1,511</entry><entry colname="col4">1,545</entry><entry colname="col5">237</entry></row></tbody></tgroup></table></schedule><schedule id="_0110301360091" schedule-code="VJUS09150136"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0136–0–1–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="1">Personnel compensation: Full-time permanent</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="1">Rental payments to GSA</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3">19</entry><entry colname="col4">18</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">93</entry><entry colname="col4">96</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.6</entry><entry colname="col2" stub-hierarchy="1">Medical care</entry><entry colname="col3">83</entry><entry colname="col4">87</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.8</entry><entry colname="col2" stub-hierarchy="1">Subsistence and support of persons</entry><entry colname="col3" rowsep="1">1,339</entry><entry colname="col4" rowsep="1">1,400</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">1,539</entry><entry colname="col4">1,606</entry><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule><schedule id="_0110301360101" schedule-code="VJUS10150136"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0136–0–1–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">22</entry><entry colname="col4">22</entry><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011030328" account-code="0328" treasury-code="15-0328" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Office of Inspector General                                                                                                                                         </header><transmit id="_0110303280"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Office of Inspector General</account-title><para indent-level="1" justification="flush">For necessary expenses of the Office of Inspector General, <deleted-phrase>$84,199,000</deleted-phrase><added-phrase> $85,985,000</added-phrase>, including not to exceed $10,000 to meet unforeseen emergencies of a confidential character. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The Office of the Inspector General (OIG) was statutorily established in the Department of Justice on April 14, 1989. The OIG investigates alleged violations of criminal and civil laws, regulations, and ethical standards arising from the conduct of the Department's employees. The OIG provides leadership and assists management in promoting integrity, economy, efficiency, and effectiveness within the Department and in its financial, contractual, and grant relationships with others.  Also by statute, the OIG reports to the Attorney General, Congress, and the public on a semiannual basis regarding its significant activities. </para><para indent-level="1" justification="flush">The Audit function is responsible for independent audits and reviews of Department organizations, programs, functions, computer security and information technology systems, and financial statement audits. The Audit function also conducts or reviews external audits of expenditures made under Department contracts, grants, and other agreements. </para><para indent-level="1" justification="flush">The Investigations function investigates allegations of civil rights violations, bribery, fraud, abuse and violations of other laws, rules and procedures that govern Department employees, contractors, and grantees. This function also develops these cases for criminal prosecution, civil action, or administrative action. In some instances the OIG refers allegations to components within the Department and requests notification of their findings and of any disciplinary action taken.</para><para indent-level="1" justification="flush">The Evaluation and Inspections function conducts analyses and makes recommendations to decisionmakers for improvements in Department programs, policies, and procedures. In addition, this function also conducts shorter and more time-sensitive reviews and evaluations to provide managers with early warnings about possible program deficiencies.</para><para indent-level="1" justification="flush">The Oversight and Review function investigates allegations of significant interest to the American public and Congress and of vital importance to the Department. </para><para indent-level="1" justification="flush">The Executive Direction and Control function provides program direction for the OIG. Responsibilities include policy development, legal counsel, congressional affairs, planning, budget, finance, personnel, procurement, automated data processing, security, and general support services.</para><para justification="flush" indent-level="1"> </para></narrative><schedules><schedule id="_011030328001" schedule-code="VJUS01150328"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0328–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Audits, inspections, and investigations</entry><entry colname="col3">85</entry><entry colname="col4">85</entry><entry colname="col5">87</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">17</entry><entry colname="col4" rowsep="1">18</entry><entry colname="col5" rowsep="1">16</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">102</entry><entry colname="col4">103</entry><entry colname="col5">103</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">2</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">84</entry><entry colname="col4" rowsep="1">84</entry><entry colname="col5" rowsep="1">86</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">84</entry><entry colname="col4">84</entry><entry colname="col5">86</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">8</entry><entry colname="col4">19</entry><entry colname="col5">17</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">9</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">17</entry><entry colname="col4">19</entry><entry colname="col5">17</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">101</entry><entry colname="col4">103</entry><entry colname="col5">103</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">103</entry><entry colname="col4">104</entry><entry colname="col5">104</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">19</entry><entry colname="col4">17</entry><entry colname="col5">7</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–9</entry><entry colname="col4" rowsep="1">–9</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">10</entry><entry colname="col4">8</entry><entry colname="col5">7</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">102</entry><entry colname="col4">103</entry><entry colname="col5">103</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–103</entry><entry colname="col4">–109</entry><entry colname="col5">–103</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–9</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">9</entry><entry colname="col4">9</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–1</entry><entry colname="col4">–4</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">17</entry><entry colname="col4">7</entry><entry colname="col5">7</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–9</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">8</entry><entry colname="col4">7</entry><entry colname="col5">7</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">101</entry><entry colname="col4">103</entry><entry colname="col5">103</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">85</entry><entry colname="col4">97</entry><entry colname="col5">96</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">18</entry><entry colname="col4" rowsep="1">12</entry><entry colname="col5" rowsep="1">7</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">103</entry><entry colname="col4">109</entry><entry colname="col5">103</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–16</entry><entry colname="col4">–19</entry><entry colname="col5">–17</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–9</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">8</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">84</entry><entry colname="col4">84</entry><entry colname="col5">86</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">87</entry><entry colname="col4">90</entry><entry colname="col5">86</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">84</entry><entry colname="col4">84</entry><entry colname="col5">86</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">87</entry><entry colname="col4">90</entry><entry colname="col5">86</entry></row></tbody></tgroup></table></schedule><schedule id="_0110303280091" schedule-code="VJUS09150328"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0328–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">42</entry><entry colname="col4">44</entry><entry colname="col5">44</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">2</entry><entry colname="col4">1</entry><entry colname="col5">2</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" rowsep="1">4</entry><entry colname="col5" rowsep="1">4</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">48</entry><entry colname="col4">49</entry><entry colname="col5">50</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">16</entry><entry colname="col4">16</entry><entry colname="col5">16</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">3</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">9</entry><entry colname="col4">9</entry><entry colname="col5">9</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">85</entry><entry colname="col4">85</entry><entry colname="col5">87</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">17</entry><entry colname="col4" rowsep="1">18</entry><entry colname="col5" rowsep="1">16</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">102</entry><entry colname="col4">103</entry><entry colname="col5">103</entry></row></tbody></tgroup></table></schedule><schedule id="_0110303280101" schedule-code="VJUS10150328"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0328–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">436</entry><entry colname="col4">436</entry><entry colname="col5">436</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">23</entry><entry colname="col4">23</entry><entry colname="col5">23</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011034526" account-code="4526" treasury-code="15-4526" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Working Capital Fund                                                                                                                                                </header><transmit id="_0110345260"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">The Working Capital Fund finances, on a reimbursable basis, those administrative services that can be performed more efficiently at the Department level.</para></narrative><schedules><schedule id="_011034526001" schedule-code="VJUS01154526"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–4526–0–4–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Financial and employee data</entry><entry colname="col3">100</entry><entry colname="col4">111</entry><entry colname="col5">104</entry></row><row><entry colname="col1">0802</entry><entry colname="col2" stub-hierarchy="1">Data Processing and Telecommunications</entry><entry colname="col3">399</entry><entry colname="col4">465</entry><entry colname="col5">489</entry></row><row><entry colname="col1">0803</entry><entry colname="col2" stub-hierarchy="1">Space Management</entry><entry colname="col3">541</entry><entry colname="col4">591</entry><entry colname="col5">585</entry></row><row><entry colname="col1">0804</entry><entry colname="col2" stub-hierarchy="1">Library Acquisition Services</entry><entry colname="col3">9</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">0805</entry><entry colname="col2" stub-hierarchy="1">Human Resources</entry><entry colname="col3">9</entry><entry colname="col4">10</entry><entry colname="col5">10</entry></row><row><entry colname="col1">0806</entry><entry colname="col2" stub-hierarchy="1">Debt Collection Management</entry><entry colname="col3">128</entry><entry colname="col4">24</entry><entry colname="col5">23</entry></row><row><entry colname="col1">0807</entry><entry colname="col2" stub-hierarchy="1">Mail and Publication Services</entry><entry colname="col3">32</entry><entry colname="col4">34</entry><entry colname="col5">36</entry></row><row><entry colname="col1">0808</entry><entry colname="col2" stub-hierarchy="1">Asset Forfeiture Management Staff</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0810</entry><entry colname="col2" stub-hierarchy="1">Security Services</entry><entry colname="col3">29</entry><entry colname="col4">41</entry><entry colname="col5">41</entry></row><row><entry colname="col1">0811</entry><entry colname="col2" stub-hierarchy="1">Capital Investment</entry><entry colname="col3" rowsep="1">93</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">1,341</entry><entry colname="col4">1,284</entry><entry colname="col5">1,296</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">264</entry><entry colname="col4">308</entry><entry colname="col5">223</entry></row><row><entry colname="col1">1012</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfers between expired and unexpired accounts</entry><entry colname="col3">114</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">49</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">427</entry><entry colname="col4">308</entry><entry colname="col5">223</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–26</entry><entry colname="col4" rowsep="1">–40</entry><entry colname="col5" rowsep="1">–26</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">–26</entry><entry colname="col4">–40</entry><entry colname="col5">–26</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">1,260</entry><entry colname="col4">1,239</entry><entry colname="col5">1,255</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">–12</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">1,248</entry><entry colname="col4">1,239</entry><entry colname="col5">1,255</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">1,222</entry><entry colname="col4">1,199</entry><entry colname="col5">1,229</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">1,649</entry><entry colname="col4">1,507</entry><entry colname="col5">1,452</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">308</entry><entry colname="col4">223</entry><entry colname="col5">156</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">428</entry><entry colname="col4">388</entry><entry colname="col5">64</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–290</entry><entry colname="col4" rowsep="1">–278</entry><entry colname="col5" rowsep="1">–278</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">138</entry><entry colname="col4">110</entry><entry colname="col5">–214</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">1,341</entry><entry colname="col4">1,284</entry><entry colname="col5">1,296</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–1,332</entry><entry colname="col4">–1,608</entry><entry colname="col5">–1,269</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">12</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–49</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">388</entry><entry colname="col4">64</entry><entry colname="col5">91</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–278</entry><entry colname="col4" rowsep="1">–278</entry><entry colname="col5" rowsep="1">–278</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">110</entry><entry colname="col4">–214</entry><entry colname="col5">–187</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">1,222</entry><entry colname="col4">1,199</entry><entry colname="col5">1,229</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">1,032</entry><entry colname="col4">1,239</entry><entry colname="col5">1,255</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">300</entry><entry colname="col4" rowsep="1">369</entry><entry colname="col5" rowsep="1">14</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">1,332</entry><entry colname="col4">1,608</entry><entry colname="col5">1,269</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–1,260</entry><entry colname="col4">–1,239</entry><entry colname="col5">–1,255</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">12</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">–26</entry><entry colname="col4">–40</entry><entry colname="col5">–26</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">72</entry><entry colname="col4">369</entry><entry colname="col5">14</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">–26</entry><entry colname="col4">–40</entry><entry colname="col5">–26</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">72</entry><entry colname="col4">369</entry><entry colname="col5">14</entry></row></tbody></tgroup></table></schedule><schedule id="_0110345260091" schedule-code="VJUS09154526"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–4526–0–4–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Reimbursable obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Full-time permanent</entry><entry colname="col3">59</entry><entry colname="col4">67</entry><entry colname="col5">74</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="2">Other than full-time permanent</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="2">Other personnel compensation</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="3">Total personnel compensation</entry><entry colname="col3">61</entry><entry colname="col4">69</entry><entry colname="col5">76</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3">17</entry><entry colname="col4">19</entry><entry colname="col5">21</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="1">Travel and transportation of persons</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="1">Transportation of things</entry><entry colname="col3">25</entry><entry colname="col4">27</entry><entry colname="col5">28</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="1">Rental payments to GSA</entry><entry colname="col3">478</entry><entry colname="col4">509</entry><entry colname="col5">519</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="1">Rental payments to others</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="1">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">102</entry><entry colname="col4">124</entry><entry colname="col5">128</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3">83</entry><entry colname="col4">83</entry><entry colname="col5">83</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">322</entry><entry colname="col4">233</entry><entry colname="col5">226</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Other goods and services from Federal sources</entry><entry colname="col3">152</entry><entry colname="col4">152</entry><entry colname="col5">152</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Rental payments to GSA for WCF only</entry><entry colname="col3">17</entry><entry colname="col4">32</entry><entry colname="col5">32</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="1">Operation and maintenance of facilities</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="1">Operation and maintenance of equipment</entry><entry colname="col3">8</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="1">Supplies and materials</entry><entry colname="col3">10</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="1">Equipment</entry><entry colname="col3" rowsep="1">61</entry><entry colname="col4" rowsep="1">15</entry><entry colname="col5" rowsep="1">10</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">1,341</entry><entry colname="col4">1,284</entry><entry colname="col5">1,296</entry></row></tbody></tgroup></table></schedule><schedule id="_0110345260101" schedule-code="VJUS10154526"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–4526–0–4–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">578</entry><entry colname="col4">578</entry><entry colname="col5">591</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class></bureau><bureau id="_01104" bureau-code="04"><header>United States Parole Commission                                                                                                                                     </header><fund-class id="_011041"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011041061" account-code="1061" treasury-code="15-1061" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses                                                                                                                                               </header><transmit id="_0110410610"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Salaries and Expenses</account-title><para indent-level="1" justification="flush">For necessary expenses of the United States Parole Commission as authorized, <deleted-phrase>$12,833,000</deleted-phrase><added-phrase> $12,772,000</added-phrase>. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The United States Parole Commission is responsible for (1) making parole release and revocation decisions for all parole-eligible federal and District of Columbia Code offenders; (2) setting and enforcing the conditions of supervised release for District of Columbia Code offenders; (3) making release decisions for United States citizens convicted of a crime in another country who voluntarily return to the United States for service of sentence; (4) performing parole-related functions for certain military and state offenders; and (5) exercising decision-making authority over state offenders who are on the state probation or parole, and are transferred to federal authorities under the witness security program.</para><para justification="flush" indent-level="1">The Parole Commission works to reduce offender recidivism rates by implementing new revocation guidelines and establishing alternatives to incarceration for low-risk, non-violent offenders. In addition, the Commission seeks to improve the rehabilitation process by monitoring an effective offender supervision program through U.S. and District of Columbia probation officers and through research studies that evaluate the effectiveness of offender supervision programs. The Parole Commission has oversight responsibility for the supervision of District of Columbia parolees and supervised releases under the National Capital Revitalization and Self-Government Improvement Act (P.L. 105–33). </para></narrative><schedules><schedule id="_011041061001" schedule-code="VJUS01151061"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1061–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Determination of parole of prisoners and supervision of parolees</entry><entry colname="col3">13</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">13</entry><entry colname="col4" rowsep="1">13</entry><entry colname="col5" rowsep="1">13</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">13</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">14</entry><entry colname="col4">14</entry><entry colname="col5">14</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">3</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">13</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–14</entry><entry colname="col4">–13</entry><entry colname="col5">–13</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">13</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">11</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">14</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">13</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">14</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row></tbody></tgroup></table></schedule><schedule id="_0110410610091" schedule-code="VJUS09151061"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1061–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Full-time permanent</entry><entry colname="col3">6</entry><entry colname="col4">6</entry><entry colname="col5">6</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="2">Other than full-time permanent</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="3">Total personnel compensation</entry><entry colname="col3">7</entry><entry colname="col4">7</entry><entry colname="col5">7</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="1">Rental payments to others</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Other goods and services from Federal sources</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">13</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row></tbody></tgroup></table></schedule><schedule id="_0110410610101" schedule-code="VJUS10151061"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1061–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">76</entry><entry colname="col4">76</entry><entry colname="col5">76</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class></bureau><bureau id="_01105" bureau-code="05"><header>Legal Activities and U.S. Marshals                                                                                                                                  </header><fund-class id="_011051"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011050128" account-code="0128" treasury-code="15-0128" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses, General Legal Activities                                                                                                                     </header><transmit id="_0110501280"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Salaries and Expenses, General Legal Activities</account-title><para indent-level="1" justification="flush">For expenses necessary for the legal activities of the Department of Justice, not otherwise provided for, including not to exceed $20,000 for expenses of collecting evidence, to be expended under the direction of, and to be accounted for solely under the certificate of, the Attorney General; and rent of private or Government-owned space in the District of Columbia,<added-phrase> </added-phrase> <deleted-phrase>$863,367,000</deleted-phrase><added-phrase> $903,603,000</added-phrase>, of which not to exceed $10,000,000 for litigation support contracts shall remain available until expended: <italic>Provided</italic>, That of the total amount appropriated, not to exceed<added-phrase> </added-phrase> <r-amount>$9,000</r-amount> shall be available to INTERPOL Washington for official reception and representation expenses: <italic>Provided further</italic>, That notwithstanding section 205 of this Act, upon a determination by the Attorney General that emergent circumstances require additional funding for litigation activities of the Civil Division, the Attorney General may transfer such amounts to "Salaries and Expenses, General Legal Activities'' from available appropriations for the current fiscal year for the Department of Justice, as may be necessary to respond to such circumstances: <italic>Provided further</italic>, That any transfer pursuant to the previous proviso shall be treated as a reprogramming under section 505 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section: <italic>Provided further</italic>, That of the amount appropriated, such sums as may be necessary shall be available to reimburse the Office of Personnel Management for salaries and expenses associated with the election monitoring program under section 8 of the Voting Rights Act of 1965 (42 U.S.C. 1973f): <italic>Provided further</italic>, That of the amounts provided under this heading for the election monitoring program, $3,390,000 shall remain available until expended.</para><para indent-level="1" justification="flush">In addition, for reimbursement of expenses of the Department of Justice associated with processing cases under the National Childhood Vaccine Injury Act of 1986, not to exceed $7,833,000, to be appropriated from the Vaccine Injury Compensation Trust Fund. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The following legal activities of the Department are financed from this appropriation:</para><narrative-section><header>Conduct Supreme Court proceedings and review appellate matters</header><para indent-level="1" justification="flush">Through this program, the Solicitor General supervises and processes all appellate matters and represents the Government before the U.S. Supreme Court.</para></narrative-section><narrative-section><header>General tax matters</header><para indent-level="1" justification="flush">This program is the prosecution and defense of cases arising under the internal revenue laws and other related statutes.  </para></narrative-section><narrative-section><header>Criminal matters</header><para indent-level="1" justification="flush">The Criminal Division develops, enforces, and supervises the application of all federal criminal laws, except those specifically assigned to other divisions.  The mission of the Criminal Division is to identify and respond to critical and emerging national and international criminal threats, and to lead the enforcement, regulatory, and intelligence communities in a coordinated nationwide response to reduce those threats.</para></narrative-section><narrative-section><header>Claims, customs, and general civil matters</header><para justification="flush" indent-level="1">Annually, civil litigation involves the defense of billions of dollars in claims against the U.S. Treasury and affirmative efforts to recover monies owed to the United States as a result of fraud, bankruptcy, and oil spills.  Non-monetary litigation includes the defense of thousands of challenges to immigration enforcement decisions and to federal activities and statutes, as well as enforcement of consumer protection laws. </para></narrative-section><narrative-section><header>Environment and natural resource matters</header><para indent-level="1" justification="flush">The Environment and Natural Resources Division enforces the Nation's civil and criminal environmental laws and defends environmental challenges to Government action. Additionally, the Division represents the United States in virtually all matters concerning the use and development of the Nation's natural resources and public lands, wildlife protection, Indian rights and claims, and the acquisition of Federal property.  </para></narrative-section><narrative-section><header>Legal opinions</header><para indent-level="1" justification="flush">This program is the preparation of legal opinions for the President and Executive agencies and the review of proposed Executive Orders and proclamations for form and legality.</para></narrative-section><narrative-section><header>Civil rights matters</header><para indent-level="1" justification="flush">This program is the enforcement of the Nation's civil rights laws. It is the conscience of the federal government.  Through the enforcement of a wide range of anti-discrimination laws, the Division gives meaning to our Nation's promise of equal opportunity.  The Division works to uphold and defend the civil and constitutional rights of all individuals, particularly some of the most vulnerable members of our society.  The Division enforces Federal statutes that prohibit discrimination and provide a remedy for constitutional violations.  </para></narrative-section><narrative-section><header>INTERPOL Washington</header><para indent-level="1" justification="flush">This program is the United States liaison, on behalf of the Attorney General, for international law enforcement cooperation.  The mission of INTERPOL Washington is to provide the United States' local and federal law enforcement authorities a central point of communication to the international law enforcement community. </para></narrative-section><narrative-section><header>Reimbursable program</header><para indent-level="1" justification="flush">This reflects reimbursable funding for the following: </para></narrative-section><narrative-section><header>Civil Division</header><para body-indent="1" indent-level="2" justification="flush">For litigating cases under the National Childhood Vaccine Injury Act, and for litigating a number of extraordinarily large cases on behalf of the United States;</para></narrative-section><narrative-section><header>Criminal Division</header><para body-indent="1" indent-level="2" justification="flush">For activities related to healthcare fraud and drug prosecutions;</para></narrative-section><narrative-section><header>Environment and Natural Resources Division</header><para body-indent="1" indent-level="2" justification="flush">From numerous client agencies for automated litigation support and litigation consultant services for a variety of environmental, natural resource, land acquisition, and Native American cases, including from the Environmental Protection Agency (EPA) for Superfund enforcement litigation; and,</para></narrative-section><narrative-section><header>Civil Rights Division</header><para body-indent="1" indent-level="2" justification="flush">For activities related to the Division's Complaint Adjudication Office and Health Care Fraud activities. </para></narrative-section></narrative><schedules><schedule id="_011050128001" schedule-code="VJUS01150128"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0128–0–1–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Conduct of Supreme Court proceedings and review of appellate</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">11</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">General tax matters</entry><entry colname="col3">104</entry><entry colname="col4">106</entry><entry colname="col5">106</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Criminal matters</entry><entry colname="col3">184</entry><entry colname="col4">178</entry><entry colname="col5">186</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Claims, customs, and general civil matters</entry><entry colname="col3">295</entry><entry colname="col4">284</entry><entry colname="col5">298</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">Land, natural resources, and Indian matters</entry><entry colname="col3">111</entry><entry colname="col4">111</entry><entry colname="col5">110</entry></row><row><entry colname="col1">0006</entry><entry colname="col2" stub-hierarchy="1">Legal opinions</entry><entry colname="col3">7</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">0007</entry><entry colname="col2" stub-hierarchy="1">Civil rights matters</entry><entry colname="col3">148</entry><entry colname="col4">144</entry><entry colname="col5">153</entry></row><row><entry colname="col1">0008</entry><entry colname="col2" stub-hierarchy="1">Interpol</entry><entry colname="col3" rowsep="1">30</entry><entry colname="col4" rowsep="1">30</entry><entry colname="col5" rowsep="1">32</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">890</entry><entry colname="col4">872</entry><entry colname="col5">904</entry></row><row><entry colname="col1">0880</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">385</entry><entry colname="col4" rowsep="1">407</entry><entry colname="col5" rowsep="1">467</entry></row><row><entry colname="col1">0889</entry><entry colname="col2" stub-hierarchy="0">Reimbursable program activities, subtotal</entry><entry colname="col3" rowsep="1">385</entry><entry colname="col4" rowsep="1">407</entry><entry colname="col5" rowsep="1">467</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">1,275</entry><entry colname="col4">1,279</entry><entry colname="col5">1,371</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">19</entry><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1011</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transferred from Dept. of State for CRM [19–0113]</entry><entry colname="col3">5</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1012</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfers between expired and unexpired accounts</entry><entry colname="col3">13</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">39</entry><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">865</entry><entry colname="col4">863</entry><entry colname="col5">904</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred ODR to DOJ General Administration [15–0129]</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">–1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transfer from Dept. of State for CRM [19–0113]</entry><entry colname="col3">3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">866</entry><entry colname="col4">862</entry><entry colname="col5">904</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">127</entry><entry colname="col4">407</entry><entry colname="col5">467</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">258</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">385</entry><entry colname="col4">407</entry><entry colname="col5">467</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">1,251</entry><entry colname="col4">1,269</entry><entry colname="col5">1,371</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">1,290</entry><entry colname="col4">1,279</entry><entry colname="col5">1,371</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1940</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance expiring</entry><entry colname="col3">–5</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">10</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">361</entry><entry colname="col4">371</entry><entry colname="col5">433</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–264</entry><entry colname="col4" rowsep="1">–301</entry><entry colname="col5" rowsep="1">–301</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">97</entry><entry colname="col4">70</entry><entry colname="col5">132</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">1,275</entry><entry colname="col4">1,279</entry><entry colname="col5">1,371</entry></row><row><entry colname="col1">3031</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, expired accounts</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–1,204</entry><entry colname="col4">–1,217</entry><entry colname="col5">–1,455</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–258</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">221</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–61</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">371</entry><entry colname="col4">433</entry><entry colname="col5">349</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–301</entry><entry colname="col4" rowsep="1">–301</entry><entry colname="col5" rowsep="1">–301</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">70</entry><entry colname="col4">132</entry><entry colname="col5">48</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">1,251</entry><entry colname="col4">1,269</entry><entry colname="col5">1,371</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">963</entry><entry colname="col4">1,104</entry><entry colname="col5">1,192</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">241</entry><entry colname="col4" rowsep="1">113</entry><entry colname="col5" rowsep="1">263</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">1,204</entry><entry colname="col4">1,217</entry><entry colname="col5">1,455</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–303</entry><entry colname="col4">–407</entry><entry colname="col5">–467</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–258</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">176</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">–82</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">866</entry><entry colname="col4">862</entry><entry colname="col5">904</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">901</entry><entry colname="col4">810</entry><entry colname="col5">988</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">866</entry><entry colname="col4">862</entry><entry colname="col5">904</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">901</entry><entry colname="col4">810</entry><entry colname="col5">988</entry></row></tbody></tgroup></table></schedule><schedule id="_0110501280091" schedule-code="VJUS09150128"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0128–0–1–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">409</entry><entry colname="col4">418</entry><entry colname="col5">431</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">49</entry><entry colname="col4">38</entry><entry colname="col5">35</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3">7</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">11.8</entry><entry colname="col2" stub-hierarchy="3">Special personal services payments</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" rowsep="1">3</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">469</entry><entry colname="col4">464</entry><entry colname="col5">474</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">127</entry><entry colname="col4">128</entry><entry colname="col5">130</entry></row><row><entry colname="col1">13.0</entry><entry colname="col2" stub-hierarchy="2">Benefits for former personnel</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">19</entry><entry colname="col4">19</entry><entry colname="col5">20</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">5</entry><entry colname="col4">4</entry><entry colname="col5">5</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">102</entry><entry colname="col4">106</entry><entry colname="col5">110</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="2">Rental payments to others</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">13</entry><entry colname="col4">14</entry><entry colname="col5">14</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">15</entry><entry colname="col4">16</entry><entry colname="col5">17</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">86</entry><entry colname="col4">74</entry><entry colname="col5">74</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">25</entry><entry colname="col4">20</entry><entry colname="col5">23</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of equipment</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">2</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">6</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">5</entry><entry colname="col4">4</entry><entry colname="col5">8</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">2</entry></row><row><entry colname="col1">41.0</entry><entry colname="col2" stub-hierarchy="2">Grants, subsidies, and contributions</entry><entry colname="col3" rowsep="1">10</entry><entry colname="col4" rowsep="1">12</entry><entry colname="col5" rowsep="1">15</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">890</entry><entry colname="col4">872</entry><entry colname="col5">904</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">385</entry><entry colname="col4" rowsep="1">407</entry><entry colname="col5" rowsep="1">467</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">1,275</entry><entry colname="col4">1,279</entry><entry colname="col5">1,371</entry></row></tbody></tgroup></table></schedule><schedule id="_0110501280101" schedule-code="VJUS10150128"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0128–0–1–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">4,153</entry><entry colname="col4">4,215</entry><entry colname="col5">4,272</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">465</entry><entry colname="col4">412</entry><entry colname="col5">411</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011050319" account-code="0319" treasury-code="15-0319" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses, Antitrust Division                                                                                                                           </header><transmit id="_0110503190"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Salaries and Expenses, Antitrust Division</account-title><para indent-level="1" justification="flush">For expenses necessary for the enforcement of antitrust and kindred laws, <deleted-phrase>$159,587,000</deleted-phrase><added-phrase> $164,753,000</added-phrase>, to remain available until expended: <italic>Provided</italic>, That notwithstanding any other provision of law, fees collected for premerger notification filings under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (15 U.S.C. 18a), regardless of the year of collection (and estimated to be <deleted-phrase>$108,000,000</deleted-phrase><added-phrase> $117,500,000</added-phrase> in fiscal year <deleted-phrase>2012</deleted-phrase><added-phrase> 2013</added-phrase>), shall be retained and used for necessary expenses in this appropriation, and shall remain available until expended: <italic>Provided further</italic>, That the sum herein appropriated from the general fund shall be reduced as such offsetting collections are received during fiscal year <deleted-phrase>2012</deleted-phrase><added-phrase> 2013</added-phrase>, so as to result in a final fiscal year <deleted-phrase>2012</deleted-phrase><added-phrase> 2013</added-phrase> appropriation from the general fund estimated at <deleted-phrase>$51,587,000</deleted-phrase><added-phrase> $47,253,000</added-phrase>. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The Antitrust Division administers and enforces antitrust and related statutes. This program primarily involves the investigation of suspected violations of the antitrust laws, the conduct of civil and criminal proceedings in the Federal courts, and the maintenance of competitive conditions. </para><para indent-level="1" justification="flush">In 2013, the Antitrust Division will continue to collect filing fees for pre-merger notifications and will retain these fees for expenditure in support of its programs.</para></narrative><schedules><schedule id="_011050319001" schedule-code="VJUS01150319"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0319–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Enforcement of antitrust laws</entry><entry colname="col3">72</entry><entry colname="col4">50</entry><entry colname="col5">47</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">97</entry><entry colname="col4" rowsep="1">110</entry><entry colname="col5" rowsep="1">118</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">169</entry><entry colname="col4">160</entry><entry colname="col5">165</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">17</entry><entry colname="col4">18</entry><entry colname="col5">18</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">19</entry><entry colname="col4">18</entry><entry colname="col5">18</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">72</entry><entry colname="col4" rowsep="1">50</entry><entry colname="col5" rowsep="1">47</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">72</entry><entry colname="col4">50</entry><entry colname="col5">47</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">95</entry><entry colname="col4">110</entry><entry colname="col5">118</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">96</entry><entry colname="col4">110</entry><entry colname="col5">118</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">168</entry><entry colname="col4">160</entry><entry colname="col5">165</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">187</entry><entry colname="col4">178</entry><entry colname="col5">183</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">18</entry><entry colname="col4">18</entry><entry colname="col5">18</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">16</entry><entry colname="col4">19</entry><entry colname="col5">9</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–3</entry><entry colname="col4" rowsep="1">–4</entry><entry colname="col5" rowsep="1">–4</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">13</entry><entry colname="col4">15</entry><entry colname="col5">5</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">169</entry><entry colname="col4">160</entry><entry colname="col5">165</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–164</entry><entry colname="col4">–170</entry><entry colname="col5">–164</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">19</entry><entry colname="col4">9</entry><entry colname="col5">10</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–4</entry><entry colname="col4" rowsep="1">–4</entry><entry colname="col5" rowsep="1">–4</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">15</entry><entry colname="col4">5</entry><entry colname="col5">6</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">168</entry><entry colname="col4">160</entry><entry colname="col5">165</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">97</entry><entry colname="col4">144</entry><entry colname="col5">148</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">67</entry><entry colname="col4" rowsep="1">26</entry><entry colname="col5" rowsep="1">16</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">164</entry><entry colname="col4">170</entry><entry colname="col5">164</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–95</entry><entry colname="col4">–110</entry><entry colname="col5">–118</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">72</entry><entry colname="col4">50</entry><entry colname="col5">47</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">69</entry><entry colname="col4">60</entry><entry colname="col5">46</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">72</entry><entry colname="col4">50</entry><entry colname="col5">47</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">69</entry><entry colname="col4">60</entry><entry colname="col5">46</entry></row></tbody></tgroup></table></schedule><schedule id="_0110503190091" schedule-code="VJUS09150319"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0319–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Personnel compensation: Full-time permanent</entry><entry colname="col3">54</entry><entry colname="col4">40</entry><entry colname="col5">38</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">15</entry><entry colname="col4">10</entry><entry colname="col5">9</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">72</entry><entry colname="col4">50</entry><entry colname="col5">47</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">97</entry><entry colname="col4" rowsep="1">110</entry><entry colname="col5" rowsep="1">118</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">169</entry><entry colname="col4">160</entry><entry colname="col5">165</entry></row></tbody></tgroup></table></schedule><schedule id="_0110503190101" schedule-code="VJUS10150319"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0319–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">569</entry><entry colname="col4">569</entry><entry colname="col5">569</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">191</entry><entry colname="col4">191</entry><entry colname="col5">191</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011050322" account-code="0322" treasury-code="15-0322" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses, United States Attorneys                                                                                                                      </header><transmit id="_0110503220"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Salaries and Expenses, United States Attorneys</account-title><para indent-level="1" justification="flush">For necessary expenses of the Offices of the United States Attorneys, including inter-governmental and cooperative agreements, <deleted-phrase>$1,960,000,000</deleted-phrase><added-phrase> $1,974,378,000</added-phrase>: <italic>Provided</italic>, That of the total amount appropriated, not to exceed <r-amount>$7,200</r-amount> shall be available for official reception and representation expenses: <italic>Provided further</italic>, That not to exceed $25,000,000 shall remain available until expended<deleted-phrase>: <italic>Provided further</italic>, That each United States Attorney shall establish or participate in a United States Attorney-led task force on human trafficking</deleted-phrase>. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">There are 94 United States Attorneys' Offices located throughout the United States, Puerto Rico, the Virgin Islands, Guam, and the Northern Mariana Islands.  The 93 U.S. Attorneys (Guam and the Northern Mariana Islands are under the direction of a single U.S. Attorney) prosecute criminal offenses against the United States, represent the Government in civil actions in which the United States is concerned, and initiate proceedings for the collection of fines, penalties, and forfeitures owed to the United States. For 2013, the U.S. Attorneys will continue to investigate and prosecute the diverse workload of criminal cases brought by the Federal Government and will continue to initiate civil actions to assert and protect the interests of the United States.</para></narrative><schedules><schedule id="_011050322001" schedule-code="VJUS01150322"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0322–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">U.S. Attorneys</entry><entry colname="col3">1,972</entry><entry colname="col4">1,960</entry><entry colname="col5">1,974</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">276</entry><entry colname="col4" rowsep="1">322</entry><entry colname="col5" rowsep="1">364</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">2,248</entry><entry colname="col4">2,282</entry><entry colname="col5">2,338</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">39</entry><entry colname="col4">12</entry><entry colname="col5">12</entry></row><row><entry colname="col1">1012</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfers between expired and unexpired accounts</entry><entry colname="col3" rowsep="1">36</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">75</entry><entry colname="col4">12</entry><entry colname="col5">12</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">1,934</entry><entry colname="col4">1,960</entry><entry colname="col5">1,974</entry></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [11–1070]</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–4</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">1,931</entry><entry colname="col4">1,960</entry><entry colname="col5">1,974</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">206</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">69</entry><entry colname="col4" rowsep="1">322</entry><entry colname="col5" rowsep="1">364</entry></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">275</entry><entry colname="col4">322</entry><entry colname="col5">364</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">2,206</entry><entry colname="col4">2,282</entry><entry colname="col5">2,338</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">2,281</entry><entry colname="col4">2,294</entry><entry colname="col5">2,350</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1940</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance expiring</entry><entry colname="col3">–21</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">12</entry><entry colname="col4">12</entry><entry colname="col5">12</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">342</entry><entry colname="col4">381</entry><entry colname="col5">443</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–63</entry><entry colname="col4" rowsep="1">–80</entry><entry colname="col5" rowsep="1">–402</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">279</entry><entry colname="col4">301</entry><entry colname="col5">41</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">2,248</entry><entry colname="col4">2,282</entry><entry colname="col5">2,338</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–2,181</entry><entry colname="col4">–2,220</entry><entry colname="col5">–2,441</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–69</entry><entry colname="col4">–322</entry><entry colname="col5">–364</entry></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">52</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–28</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">381</entry><entry colname="col4">443</entry><entry colname="col5">340</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–80</entry><entry colname="col4" rowsep="1">–402</entry><entry colname="col5" rowsep="1">–766</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">301</entry><entry colname="col4">41</entry><entry colname="col5">–426</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">2,206</entry><entry colname="col4">2,282</entry><entry colname="col5">2,338</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">1,842</entry><entry colname="col4">2,028</entry><entry colname="col5">2,082</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">339</entry><entry colname="col4" rowsep="1">192</entry><entry colname="col5" rowsep="1">359</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">2,181</entry><entry colname="col4">2,220</entry><entry colname="col5">2,441</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–255</entry><entry colname="col4">–322</entry><entry colname="col5">–364</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–69</entry><entry colname="col4">–322</entry><entry colname="col5">–364</entry></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">49</entry><entry colname="col4" rowsep="1">322</entry><entry colname="col5" rowsep="1">364</entry></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">–20</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">1,931</entry><entry colname="col4">1,960</entry><entry colname="col5">1,974</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">1,926</entry><entry colname="col4">1,898</entry><entry colname="col5">2,077</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">1,931</entry><entry colname="col4">1,960</entry><entry colname="col5">1,974</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">1,926</entry><entry colname="col4">1,898</entry><entry colname="col5">2,077</entry></row></tbody></tgroup></table></schedule><schedule id="_0110503220091" schedule-code="VJUS09150322"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0322–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">900</entry><entry colname="col4">906</entry><entry colname="col5">917</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">89</entry><entry colname="col4">90</entry><entry colname="col5">90</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3">27</entry><entry colname="col4">29</entry><entry colname="col5">30</entry></row><row><entry colname="col1">11.8</entry><entry colname="col2" stub-hierarchy="3">Special personal services payments</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">13</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">1,016</entry><entry colname="col4">1,038</entry><entry colname="col5">1,038</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">297</entry><entry colname="col4">293</entry><entry colname="col5">297</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">30</entry><entry colname="col4">36</entry><entry colname="col5">35</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">240</entry><entry colname="col4">235</entry><entry colname="col5">241</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="2">Rental payments to others</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">32</entry><entry colname="col4">33</entry><entry colname="col5">33</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">69</entry><entry colname="col4">56</entry><entry colname="col5">57</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">140</entry><entry colname="col4">125</entry><entry colname="col5">125</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">36</entry><entry colname="col4">34</entry><entry colname="col5">33</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of facilities</entry><entry colname="col3">9</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">25.6</entry><entry colname="col2" stub-hierarchy="2">Medical care</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of equipment</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">11</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">16</entry><entry colname="col4">19</entry><entry colname="col5">19</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">65</entry><entry colname="col4">64</entry><entry colname="col5">64</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">5</entry></row><row><entry colname="col1">42.0</entry><entry colname="col2" stub-hierarchy="2">Insurance claims and indemnities</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">1,972</entry><entry colname="col4">1,960</entry><entry colname="col5">1,974</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">276</entry><entry colname="col4" rowsep="1">322</entry><entry colname="col5" rowsep="1">364</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">2,248</entry><entry colname="col4">2,282</entry><entry colname="col5">2,338</entry></row></tbody></tgroup></table></schedule><schedule id="_0110503220101" schedule-code="VJUS10150322"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0322–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">10,115</entry><entry colname="col4">10,115</entry><entry colname="col5">10,213</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">1,628</entry><entry colname="col4">1,628</entry><entry colname="col5">1,631</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011050100" account-code="0100" treasury-code="15-0100" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses, Foreign Claims Settlement Commission                                                                                                         </header><transmit id="_0110501000"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Salaries and Expenses, Foreign Claims Settlement Commission</account-title><para indent-level="1" justification="flush">For expenses necessary to carry out the activities of the Foreign Claims Settlement Commission, including services as authorized by section 3109 of title 5, United States Code, <deleted-phrase>$2,000,000</deleted-phrase><added-phrase> $2,139,000</added-phrase>. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para justification="flush" indent-level="1">The Foreign Claims Settlement Commission adjudicates the claims of American nationals (individuals and corporations) arising out of the nationalization, expropriation or other taking of their property, or injury, caused by foreign governments and which are paid out of foreign government funds, pursuant to the International Claims Settlement Act of 1949 and other statutes. In 2013, the Commission will continue to administer the Libya Claims Program in accordance with the U.S.-Libya Claims Settlement Agreement of August 14, 2008, and the Libyan Claims Resolution Act (LCRA), passed by Congress and signed into law on August 4, 2008.</para></narrative><schedules><schedule id="_011050100001" schedule-code="VJUS01150100"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0100–0–1–153</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Adjudication of claims by foreign nationals</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–2</entry><entry colname="col4">–2</entry><entry colname="col5">–2</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row></tbody></tgroup></table></schedule><schedule id="_0110501000091" schedule-code="VJUS09150100"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0100–0–1–153</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="1">Personnel compensation: Full-time permanent</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row></tbody></tgroup></table></schedule><schedule id="_0110501000101" schedule-code="VJUS10150100"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0100–0–1–153</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">8</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011050324" account-code="0324" treasury-code="15-0324" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses, United States Marshals Service                                                                                                               </header><transmit id="_0110503240"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>United States Marshals Service</account-title><subheader>salaries and expenses</subheader><para indent-level="1" justification="flush">For necessary expenses of the United States Marshals Service, <deleted-phrase>$1,174,000,000; of which not to exceed $10,000,000 shall be available for necessary expenses for increased deputy marshals and staff related to border enforcement initiatives</deleted-phrase><added-phrase> $1,203,488,000</added-phrase>, <added-phrase>of which </added-phrase>not to exceed <r-amount>$6,000</r-amount> shall be available for official reception and representation expenses, and not to exceed $15,000,000 shall remain available until expended. </para><subheader><added-phrase>(cancellation)</added-phrase></subheader><para justification="flush" indent-level="1"><added-phrase>Of the unobligated balances from prior year appropriations available under this heading, $14,400,000 are hereby permanently cancelled: <italic>Provided</italic>, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.  </added-phrase></para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The Federal Government is represented in each of the 94 judicial districts and the District of Columbia Superior Court by a United States Marshal.  The primary missions of the United States Marshals Service (USMS) are protection of the Federal judiciary, protection of witnesses, execution of warrants and court orders, and custody and transportation of unsentenced prisoners.  The USMS is the principal support force in the Federal judicial system and an integral part of the Federal law enforcement community. For 2013, the budget proposes $8.3 million in program offsets, to include administrative savings and low-priority program reductions. </para><narrative-section><header>Reimbursable program</header><para justification="flush" indent-level="1">Federal funds are derived from the Administrative Office of the U.S. Courts for the court security program, the Assets Forfeiture Fund for seized assets management, the Organized Crime Drug Enforcement Task Force Program for multi-agency drug investigations, and the Office of National Drug Control Policy and the Centers for Disease Control for security services.  Non-Federal funds are derived from state and local governments for witness protection and the transportation of prisoners pursuant to state writs, as well as fees collected from service of civil process and sales associated with judicial orders. </para></narrative-section></narrative><schedules><schedule id="_011050324001" schedule-code="VJUS01150324"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0324–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Support of Federal judicial and Federal law enforcement communities</entry><entry colname="col3">1,163</entry><entry colname="col4">1,170</entry><entry colname="col5">1,189</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">1,549</entry><entry colname="col4" rowsep="1">1,600</entry><entry colname="col5" rowsep="1">1,602</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">2,712</entry><entry colname="col4">2,770</entry><entry colname="col5">2,791</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">54</entry><entry colname="col4">14</entry><entry colname="col5">14</entry></row><row><entry colname="col1">1010</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer to other accts [15–0132]</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1011</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer from other accts [19–0113]</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1012</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfers between expired and unexpired accounts</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">21</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">79</entry><entry colname="col4">14</entry><entry colname="col5">14</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">1,126</entry><entry colname="col4">1,174</entry><entry colname="col5">1,203</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Transferred to other accounts [15–0132]</entry><entry colname="col3">–2</entry><entry colname="col4">–2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred from other accts [11–1070]</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [19–0113]</entry><entry colname="col3">3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–14</entry></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">–2</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">1,126</entry><entry colname="col4">1,170</entry><entry colname="col5">1,189</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">1,472</entry><entry colname="col4">1,600</entry><entry colname="col5">1,602</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">54</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">1,526</entry><entry colname="col4">1,600</entry><entry colname="col5">1,602</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">2,652</entry><entry colname="col4">2,770</entry><entry colname="col5">2,791</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">2,731</entry><entry colname="col4">2,784</entry><entry colname="col5">2,805</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1940</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance expiring</entry><entry colname="col3">–5</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">14</entry><entry colname="col4">14</entry><entry colname="col5">14</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">527</entry><entry colname="col4">470</entry><entry colname="col5">658</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–156</entry><entry colname="col4" rowsep="1">–180</entry><entry colname="col5" rowsep="1">–180</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">371</entry><entry colname="col4">290</entry><entry colname="col5">478</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">2,712</entry><entry colname="col4">2,770</entry><entry colname="col5">2,791</entry></row><row><entry colname="col1">3031</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, expired accounts</entry><entry colname="col3">16</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–2,737</entry><entry colname="col4">–2,582</entry><entry colname="col5">–3,056</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–54</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">30</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–21</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–27</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">470</entry><entry colname="col4">658</entry><entry colname="col5">393</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–180</entry><entry colname="col4" rowsep="1">–180</entry><entry colname="col5" rowsep="1">–180</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">290</entry><entry colname="col4">478</entry><entry colname="col5">213</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">2,652</entry><entry colname="col4">2,770</entry><entry colname="col5">2,791</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">2,228</entry><entry colname="col4">2,493</entry><entry colname="col5">2,512</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">509</entry><entry colname="col4" rowsep="1">89</entry><entry colname="col5" rowsep="1">544</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">2,737</entry><entry colname="col4">2,582</entry><entry colname="col5">3,056</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–1,507</entry><entry colname="col4">–1,600</entry><entry colname="col5">–1,602</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–54</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">35</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">–19</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">1,126</entry><entry colname="col4">1,170</entry><entry colname="col5">1,189</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">1,230</entry><entry colname="col4">982</entry><entry colname="col5">1,454</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">1,126</entry><entry colname="col4">1,170</entry><entry colname="col5">1,189</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">1,230</entry><entry colname="col4">982</entry><entry colname="col5">1,454</entry></row></tbody></tgroup></table></schedule><schedule id="_0110503240091" schedule-code="VJUS09150324"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0324–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">400</entry><entry colname="col4">421</entry><entry colname="col5">423</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">13</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3">80</entry><entry colname="col4">98</entry><entry colname="col5">100</entry></row><row><entry colname="col1">11.8</entry><entry colname="col2" stub-hierarchy="3">Special personal services payments</entry><entry colname="col3" rowsep="1">7</entry><entry colname="col4" rowsep="1">7</entry><entry colname="col5" rowsep="1">7</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">500</entry><entry colname="col4">539</entry><entry colname="col5">543</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">208</entry><entry colname="col4">222</entry><entry colname="col5">230</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">27</entry><entry colname="col4">24</entry><entry colname="col5">21</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">2</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">170</entry><entry colname="col4">177</entry><entry colname="col5">187</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="2">Rental payments to others</entry><entry colname="col3">3</entry><entry colname="col4">14</entry><entry colname="col5">14</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">24</entry><entry colname="col4">23</entry><entry colname="col5">20</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">105</entry><entry colname="col4">88</entry><entry colname="col5">91</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">22</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of facilities</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.6</entry><entry colname="col2" stub-hierarchy="2">Medical care</entry><entry colname="col3">2</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of equipment</entry><entry colname="col3">14</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">33</entry><entry colname="col4">16</entry><entry colname="col5">16</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">50</entry><entry colname="col4">27</entry><entry colname="col5">27</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">1,163</entry><entry colname="col4">1,170</entry><entry colname="col5">1,189</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">1,549</entry><entry colname="col4" rowsep="1">1,600</entry><entry colname="col5" rowsep="1">1,602</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">2,712</entry><entry colname="col4">2,770</entry><entry colname="col5">2,791</entry></row></tbody></tgroup></table></schedule><schedule id="_0110503240101" schedule-code="VJUS10150324"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0324–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">5,234</entry><entry colname="col4">5,234</entry><entry colname="col5">5,234</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">334</entry><entry colname="col4">397</entry><entry colname="col5">403</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011050133" account-code="0133" treasury-code="15-0133" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Construction                                                                                                                                                        </header><transmit id="_0110501330"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title/><subheader>Construction</subheader><para indent-level="1" justification="flush">For construction in space controlled, occupied or utilized by the United States Marshals Service for prisoner holding and related support, <deleted-phrase>$15,000,000</deleted-phrase><added-phrase> $10,000,000</added-phrase>, to remain available until expended<deleted-phrase>, of which not to exceed $8,250,000 shall be available for detention upgrades at Federal courthouses to support border enforcement initiatives</deleted-phrase>. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The construction appropriation provides resources to modify spaces controlled, occupied and/or utilized by the United States Marshals Service for prisoner holding and related support.</para><para justification="flush" indent-level="1"> </para></narrative><schedules><schedule id="_011050133001" schedule-code="VJUS01150133"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0133–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Direct program activity</entry><entry colname="col3">26</entry><entry colname="col4">15</entry><entry colname="col5">10</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">10</entry><entry colname="col4">3</entry><entry colname="col5">5</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">12</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">17</entry><entry colname="col4" rowsep="1">15</entry><entry colname="col5" rowsep="1">10</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">17</entry><entry colname="col4">15</entry><entry colname="col5">10</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">29</entry><entry colname="col4">20</entry><entry colname="col5">15</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">3</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">35</entry><entry colname="col4">38</entry><entry colname="col5">39</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">26</entry><entry colname="col4">15</entry><entry colname="col5">10</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–21</entry><entry colname="col4">–12</entry><entry colname="col5">–21</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4">–2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">38</entry><entry colname="col4" rowsep="1">39</entry><entry colname="col5" rowsep="1">28</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">38</entry><entry colname="col4">39</entry><entry colname="col5">28</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">17</entry><entry colname="col4">15</entry><entry colname="col5">10</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">7</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">14</entry><entry colname="col4" rowsep="1">11</entry><entry colname="col5" rowsep="1">20</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">21</entry><entry colname="col4">12</entry><entry colname="col5">21</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">17</entry><entry colname="col4">15</entry><entry colname="col5">10</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">21</entry><entry colname="col4">12</entry><entry colname="col5">21</entry></row></tbody></tgroup></table></schedule><schedule id="_0110501330091" schedule-code="VJUS09150133"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0133–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="1">Communications, utilities, and miscellaneous charges</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">20</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="1">Equipment</entry><entry colname="col3" rowsep="1">6</entry><entry colname="col4" rowsep="1">6</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">26</entry><entry colname="col4">15</entry><entry colname="col5">10</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011051020" account-code="1020" treasury-code="15-1020" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Federal Prisoner Detention                                                                                                                                          </header><transmit id="_0110510200"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Federal Prisoner Detention</account-title><para indent-level="1" justification="flush"><added-phrase>For necessary expenses related to United States prisoners in the custody of the United States Marshals Service as authorized by 18 U.S.C. 4013, $1,668,235,000, to remain available until expended: <italic>Provided</italic>, That not to exceed $20,000,000 shall be considered "funds appropriated for State and local law enforcement assistance"' pursuant to 18 U.S.C. 4013(b): <italic>Provided further</italic>, That the United States Marshals Service shall be responsible for managing the Justice Prisoner and Alien Transportation System: <italic>Provided further</italic>, That unobligated balances from the funds appropriated under the heading "General Administration, Detention Trustee" shall be transferred to and merged with this account.</added-phrase></para><citation> </citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The Federal Prisoner Detention (FPD) account is responsible for the costs associated with the care of Federal detainees in the custody of the United States Marshals Service (USMS). The USMS must ensure the safe, secure, and humane confinement of persons in its custody while allowing unimpeded prisoner transportation operations. The FPD account provides for the care of Federal detainees in private, state, and local facilities, which includes housing, subsistence, transportation, medical care, and medical guard service.  </para><para justification="flush" indent-level="1">For 2013, FPD requests funding for housing, medical, and transportation costs associated with the anticipated increase in the USMS detention population.  The Federal Government utilizes various methods to house detainees.  Detention bed space for Federal detainees is acquired to maximize efficiency and effectiveness for the Government through: (1) Federally-owned and managed detention facilities, where the Government has paid for construction and operation of the facility (funded in the Federal Bureau of Prisons' (BOP) account); (2) Intergovernmental Agreements (IGAs) with state and local jurisdictions, whose excess prison and jail bed capacity is utilized and paid via a daily rate; and (3) Private performance-based contract facilities, where a daily rate is paid. Based on anticipated growth in the USMS detention population, over three-quarters of the USMS's Federally detained population will likely be housed in state, local, and private facilities.  </para><para justification="flush" indent-level="1"> The USMS continues to look for efficiencies and cost reductions and avoidance in detention through process and infrastructure improvements.  The costs associated with these efforts will be funded from the FPD account. Proven successes in the detention infrastructure include implementation of eDesignate, which was developed to provide a more efficient workflow between the U.S. Courts, the USMS, and the BOP; establishment of Regional Transfer Centers and Ground Transfer Centers to accelerate the movement of prisoners to a designated BOP facility; and increased use of detention alternatives by providing funding to the Federal Judiciary to support alternatives to pretrial detention, such as electronic monitoring, halfway house placement, and drug testing and treatment.  USMS will continue to identify issues and develop solutions to drive further efficiencies.</para></narrative><schedules><schedule id="_011051020001" schedule-code="VJUS01151020"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1020–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Detention operations</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">1,668</entry></row><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Direct program activities, subtotal</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1,668</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">1,668</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1,668</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1,668</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1,668</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–1,418</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">250</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">250</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1,668</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1,418</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1,668</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1,418</entry></row></tbody></tgroup></table></schedule><schedule id="_0110510200091" schedule-code="VJUS09151020"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1020–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">18</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">81</entry></row><row><entry colname="col1">25.6</entry><entry colname="col2" stub-hierarchy="1">Medical care</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">90</entry></row><row><entry colname="col1">25.8</entry><entry colname="col2" stub-hierarchy="1">Subsistence and support of persons</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">1,479</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1,668</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011050311" account-code="0311" treasury-code="15-0311" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Fees and Expenses of Witnesses                                                                                                                                      </header><transmit id="_0110503110"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Fees and Expenses of Witnesses</account-title><para indent-level="1" justification="flush">For fees and expenses of witnesses, for expenses of contracts for the procurement and supervision of expert witnesses, for private counsel expenses, including advances, and for expenses of foreign counsel, $270,000,000, to remain available until expended, of which not to exceed $10,000,000 is for construction of buildings for protected witness safesites; not to exceed $3,000,000 is for the purchase and maintenance of armored and other vehicles for witness security caravans; and not to exceed $11,000,000 is for the purchase, installation, maintenance, and upgrade of secure telecommunications equipment and a secure automated information network to store and retrieve the identities and locations of protected witnesses. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">This appropriation is used to pay fees and expenses of witnesses who appear on behalf of the Government in litigation in which the United States is a party. The United States Attorneys, the United States Marshals Service, and the Department's six litigating divisions are served by this appropriation.</para><narrative-section><header>Fees and expenses of witnesses</header><para indent-level="1" justification="flush">Pays the fees and expenses associated with the presentation of testimony on behalf of the United States for fact witnesses, who testify as to events or facts about which they have personal knowledge, and for expert witnesses, who provide technical or scientific testimony. This program also pays the fees of physicians and psychiatrists who examine accused persons upon order of the court to determine their mental competency. </para></narrative-section><narrative-section><header>Protection of witnesses</header><para indent-level="1" justification="flush">Pays subsistence and other costs to ensure the safety of Government witnesses whose testimony on behalf of the United States places them or their families in jeopardy.</para></narrative-section><narrative-section><header>Victim compensation fund</header><para indent-level="1" justification="flush">Pays restitution to any victim of a crime committed by a protected witness who causes or threatens death or serious bodily injury.</para></narrative-section><narrative-section><header>Private counsel</header><para indent-level="1" justification="flush">Pays private counsel retained to represent Government employees who are sued, charged, or subpoenaed for actions taken while performing their official duties (private counsel expenditures may be authorized for congressional testimony as well as for litigation in instances where Government counsel is precluded from representing the employee or private counsel is otherwise appropriate).</para></narrative-section><narrative-section><header>Foreign Counsel</header><para justification="flush" indent-level="1">Allows the Civil Division, which is authorized to oversee litigation in foreign courts, to pay legal expenses of foreign counsel, retained and supervised by the Department of Justice, who represent the United States in cases filed in foreign courts. </para></narrative-section><narrative-section><header>Alternative Dispute Resolution</header><para indent-level="1" justification="flush">Pays the costs of providing Alternative Dispute Resolution (ADR) services in instances wherein the Department has taken the initiative to use such services and wherein the courts have directed the parties to attempt a settlement using mediation or some other ADR process. </para><para justification="flush" indent-level="1"> </para></narrative-section></narrative><schedules><schedule id="_011050311001" schedule-code="VJUS01150311"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0311–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Fees and expenses of witnesses</entry><entry colname="col3">181</entry><entry colname="col4">216</entry><entry colname="col5">216</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Protection of witnesses</entry><entry colname="col3">38</entry><entry colname="col4">42</entry><entry colname="col5">42</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Private counsel</entry><entry colname="col3">6</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Foreign counsel</entry><entry colname="col3">4</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">Alternative Dispute Resolution</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">231</entry><entry colname="col4">270</entry><entry colname="col5">270</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">19</entry><entry colname="col4">93</entry><entry colname="col5">93</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">35</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">54</entry><entry colname="col4">93</entry><entry colname="col5">93</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1200</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">270</entry><entry colname="col4" rowsep="1">270</entry><entry colname="col5" rowsep="1">270</entry></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3">270</entry><entry colname="col4">270</entry><entry colname="col5">270</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">324</entry><entry colname="col4">363</entry><entry colname="col5">363</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">93</entry><entry colname="col4">93</entry><entry colname="col5">93</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">154</entry><entry colname="col4">161</entry><entry colname="col5">168</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">231</entry><entry colname="col4">270</entry><entry colname="col5">270</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–189</entry><entry colname="col4">–263</entry><entry colname="col5">–323</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–35</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">161</entry><entry colname="col4" rowsep="1">168</entry><entry colname="col5" rowsep="1">115</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">161</entry><entry colname="col4">168</entry><entry colname="col5">115</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">270</entry><entry colname="col4">270</entry><entry colname="col5">270</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3">113</entry><entry colname="col4">189</entry><entry colname="col5">189</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">76</entry><entry colname="col4" rowsep="1">74</entry><entry colname="col5" rowsep="1">134</entry></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">189</entry><entry colname="col4">263</entry><entry colname="col5">323</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">270</entry><entry colname="col4">270</entry><entry colname="col5">270</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">189</entry><entry colname="col4">263</entry><entry colname="col5">323</entry></row></tbody></tgroup></table></schedule><schedule id="_0110503110091" schedule-code="VJUS09150311"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0311–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Personnel compensation:</entry></row><row><entry colname="col1">11.8</entry><entry colname="col2" stub-hierarchy="2">Fees and expenses of witnesses</entry><entry colname="col3">181</entry><entry colname="col4">216</entry><entry colname="col5">216</entry></row><row><entry colname="col1">11.8</entry><entry colname="col2" stub-hierarchy="2">Fees, protection of witnesses</entry><entry colname="col3" rowsep="1">38</entry><entry colname="col4" rowsep="1">42</entry><entry colname="col5" rowsep="1">42</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="3">Total personnel compensation</entry><entry colname="col3">219</entry><entry colname="col4">258</entry><entry colname="col5">258</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="1">Per diem in lieu of subsistence</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Other goods and services from Federal sources</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.8</entry><entry colname="col2" stub-hierarchy="1">Subsistence and support of persons</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">231</entry><entry colname="col4">270</entry><entry colname="col5">270</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011050500" account-code="0500" treasury-code="15-0500" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses, Community Relations Service                                                                                                                  </header><transmit id="_0110505000"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Salaries and Expenses, Community Relations Service</account-title><para indent-level="1" justification="flush">For necessary expenses of the Community Relations Service, <deleted-phrase>$11,456,000</deleted-phrase><added-phrase> $12,036,000</added-phrase>: <italic>Provided</italic>, That notwithstanding section 205 of this Act, upon a determination by the Attorney General that emergent circumstances require additional funding for conflict resolution and violence prevention activities of the Community Relations Service, the Attorney General may transfer such amounts to the Community Relations Service, from available appropriations for the current fiscal year for the Department of Justice, as may be necessary to respond to such circumstances: <italic>Provided further</italic>, That any transfer pursuant to the preceding proviso shall be treated as a reprogramming under section 505 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The Community Relations Service (CRS) is an agency of the Department of Justice that provides assistance to state and local communities in the prevention and resolution of tension, violence, and civil disorders relating to actual or perceived discrimination on the basis of race, color, or national origin.  The Service also works with communities to employ strategies to prevent and respond to alleged violent hate crimes committed on the basis of actual or perceived race, color, national origin, gender, gender identity, sexual orientation, religion or disability.  CRS helps local leaders, including community members, law enforcement, and government officials, and affected parties work together on a voluntary basis to develop locally defined and locally implemented solutions.  As a result, CRS builds community capacity to manage conflicts and create permanent mechanisms so communities can independently resolve future conflicts.  By empowering communities to prevent hate violence and address tension associated with alleged discrimination, CRS helps law enforcement, community leaders and city officials avoid costly litigation, preserve scarce resources, protect public safety, and ultimately enhance community stability.  In 2013, the Service will fulfill its historical mandate pursuant to Title X of the Civil Rights Act of 1964 as well as its mandate pursuant to the Shepard and Byrd, Jr. Hate Crimes Prevention Act. </para><para justification="flush" indent-level="1"> </para></narrative><schedules><schedule id="_011050500001" schedule-code="VJUS01150500"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0500–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Conflict resolution assistance to State and local governments</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">12</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">11</entry><entry colname="col4" rowsep="1">11</entry><entry colname="col5" rowsep="1">12</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">12</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">12</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">2</entry><entry colname="col4">3</entry><entry colname="col5">4</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">12</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–10</entry><entry colname="col4">–10</entry><entry colname="col5">–11</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" rowsep="1">4</entry><entry colname="col5" rowsep="1">5</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">3</entry><entry colname="col4">4</entry><entry colname="col5">5</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">12</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">9</entry><entry colname="col4">9</entry><entry colname="col5">10</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">10</entry><entry colname="col4">10</entry><entry colname="col5">11</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">12</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">10</entry><entry colname="col4">10</entry><entry colname="col5">11</entry></row></tbody></tgroup></table></schedule><schedule id="_0110505000091" schedule-code="VJUS09150500"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0500–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="1">Personnel compensation: Full-time permanent</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">6</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="1">Travel and transportation of persons</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="1">Rental payments to GSA</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" rowsep="1">3</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">12</entry></row></tbody></tgroup></table></schedule><schedule id="_0110505000101" schedule-code="VJUS10150500"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0500–0–1–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">45</entry><entry colname="col4">45</entry><entry colname="col5">48</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011050327" account-code="0327" treasury-code="15-0327" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Independent Counsel                                                                                                                                                 </header><transmit id="_0110503270"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">A permanent appropriation is available to fund independent and special counsel activities (28 U.S.C. 591 note).  </para></narrative></transmit></account><account id="_011050340" account-code="0340" treasury-code="15-0340" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>September 11th Victim Compensation (general Fund)                                                                                                                   </header><transmit id="_0110503400"><header>Enacted/requested                                               </header><narrative><para justification="flush" indent-level="1">Title II of the James Zadroga 9/11 Health and Compensation Act of 2010 (P.L. 111–347) reopens the September 11 Victim Compensation Fund (VCF), extending eligibility for compensation associated with physical harm stemming from debris removal and extending the deadline for claims associated with harms not discovered before the Fund's original deadline. The VCF was established by the Air Transportation Safety and System Stabilization Act (P.L. 107–42) as an alternative to litigation, and had terminated operations in 2004 after making compensation payments of more than $7 billion to survivors of 2,880 persons killed in the September 11, 2001 terrorist attacks and to 2,680 individuals who were injured in the attacks and subsequent rescue efforts. The James Zadroga 9/11 Health and Compensation Act of 2010 makes available up to $2.775 billion for settlement of new claims through the VCF.</para></narrative><schedules><schedule id="_011050340001" schedule-code="VJUS01150340"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0340–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Victim Compensation</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">184</entry><entry colname="col5">290</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Management and Administration</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">16</entry><entry colname="col5" rowsep="1">32</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations (object class 42.0)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">200</entry><entry colname="col5">322</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1200</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">200</entry><entry colname="col5" rowsep="1">322</entry></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">200</entry><entry colname="col5">322</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">200</entry><entry colname="col5">322</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">200</entry><entry colname="col5">322</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">–200</entry><entry colname="col5">–322</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">200</entry><entry colname="col5">322</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">200</entry><entry colname="col5">322</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">200</entry><entry colname="col5">322</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">200</entry><entry colname="col5">322</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011055073" account-code="5073" treasury-code="15-5073" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>United States Trustee System Fund                                                                                                                                   </header><transmit id="_0110550730"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>United States Trustee System Fund</account-title><para indent-level="1" justification="flush">For necessary expenses of the United States Trustee Program, as authorized, <deleted-phrase>$223,258,000</deleted-phrase><added-phrase> $227,407,000</added-phrase>, to remain available until expended and to be derived from the United States Trustee System Fund: <italic>Provided</italic>, That<added-phrase>,</added-phrase> notwithstanding any other provision of law, deposits to the Fund shall be available in such amounts as may be necessary to pay refunds due depositors: <italic>Provided further</italic>, That, notwithstanding any other provision of law, <deleted-phrase>$223,258,000</deleted-phrase><added-phrase> $227,407,000</added-phrase> of offsetting collections pursuant to 28 U.S.C. 589a(b) shall be retained and used for necessary expenses in this appropriation and shall remain available until expended: <italic>Provided further</italic>, That the sum herein appropriated from the Fund shall be reduced as such offsetting collections are received during fiscal year <deleted-phrase>2012</deleted-phrase><added-phrase> 2013</added-phrase>, so as to result in a final fiscal year <deleted-phrase>2012</deleted-phrase><added-phrase> 2013</added-phrase> appropriation from the Fund estimated at $0. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><narrative-section><header>United States Trustee System Fund</header><para indent-level="1" justification="flush">The United States trustees supervise the administration of bankruptcy cases and private trustees in the Federal Bankruptcy Courts and litigate against fraud and abuse in the system by debtors, creditors, attorneys, bankruptcy petition preparers, and others.  The Bankruptcy Judges, U.S. Trustees and Family Farmer Bankruptcy Act of 1986 (Public Law 99–554) expanded the pilot trustee program to a twenty-one region, nationwide program encompassing 88 judicial districts.  (Bankruptcy cases filed in Alabama and North Carolina are administered by the Administrative Office of the U.S. Courts.) The Bankruptcy Abuse Prevention and Consumer Protection Act of 2005 (Public Law 109–8) expanded United States trustees' existing responsibilities to include means testing, credit counseling/debtor education, and debtor audits.  User fees that are assessed offset the annual appropriation.</para></narrative-section></narrative><schedules><schedule id="_011055073000" schedule-code="VJUS00155073"><table line-rules="no-gen" tabletype="3643"><ttitle>Special and Trust Fund Receipts</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5073–0–2–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Balance, start of year</entry><entry colname="col3">158</entry><entry colname="col4">206</entry><entry colname="col5">252</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Receipts:</entry></row><row><entry colname="col1">0240</entry><entry colname="col2" stub-hierarchy="1">Earnings on Investments, U.S. Trustees System</entry><entry colname="col3">1</entry><entry colname="col4">2</entry><entry colname="col5">1</entry></row><row><entry colname="col1">0260</entry><entry colname="col2" stub-hierarchy="1">Fees for Bankruptcy Oversight, U.S. Trustees System</entry><entry colname="col3" rowsep="1">267</entry><entry colname="col4" rowsep="1">267</entry><entry colname="col5" rowsep="1">267</entry></row><row><entry colname="col1">0299</entry><entry colname="col2" stub-hierarchy="2">Total receipts and collections</entry><entry colname="col3" rowsep="1">268</entry><entry colname="col4" rowsep="1">269</entry><entry colname="col5" rowsep="1">268</entry></row><row><entry colname="col1">0400</entry><entry colname="col2" stub-hierarchy="1">Total: Balances and collections</entry><entry colname="col3">426</entry><entry colname="col4">475</entry><entry colname="col5">520</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Appropriations:</entry></row><row><entry colname="col1">0500</entry><entry colname="col2" stub-hierarchy="1">United States Trustee System Fund</entry><entry colname="col3">–219</entry><entry colname="col4">–223</entry><entry colname="col5">–227</entry></row><row><entry colname="col1">0795</entry><entry colname="col2" stub-hierarchy="0">Adjustment - rounding</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="1">Balance, end of year</entry><entry colname="col3">206</entry><entry colname="col4">252</entry><entry colname="col5">293</entry></row></tbody></tgroup></table></schedule><schedule id="_011055073001" schedule-code="VJUS01155073"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5073–0–2–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Salaries and Expenses</entry><entry colname="col3">221</entry><entry colname="col4">223</entry><entry colname="col5">227</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">6</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1101</entry><entry colname="col2" stub-hierarchy="3">Appropriation (special or trust fund)</entry><entry colname="col3" rowsep="1">219</entry><entry colname="col4" rowsep="1">223</entry><entry colname="col5" rowsep="1">227</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">219</entry><entry colname="col4">223</entry><entry colname="col5">227</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">225</entry><entry colname="col4">227</entry><entry colname="col5">231</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">27</entry><entry colname="col4">21</entry><entry colname="col5">40</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">221</entry><entry colname="col4">223</entry><entry colname="col5">227</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–225</entry><entry colname="col4">–204</entry><entry colname="col5">–226</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">21</entry><entry colname="col4" rowsep="1">40</entry><entry colname="col5" rowsep="1">41</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">21</entry><entry colname="col4">40</entry><entry colname="col5">41</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">219</entry><entry colname="col4">223</entry><entry colname="col5">227</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">202</entry><entry colname="col4">190</entry><entry colname="col5">193</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">23</entry><entry colname="col4" rowsep="1">14</entry><entry colname="col5" rowsep="1">33</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">225</entry><entry colname="col4">204</entry><entry colname="col5">226</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">219</entry><entry colname="col4">223</entry><entry colname="col5">227</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">225</entry><entry colname="col4">204</entry><entry colname="col5">226</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">5000</entry><entry colname="col2" stub-hierarchy="1">Total investments, SOY: Federal securities: Par value</entry><entry colname="col3">184</entry><entry colname="col4">216</entry><entry colname="col5">227</entry></row><row><entry colname="col1">5001</entry><entry colname="col2" stub-hierarchy="1">Total investments, EOY: Federal securities: Par value</entry><entry colname="col3">216</entry><entry colname="col4">227</entry><entry colname="col5">235</entry></row></tbody></tgroup></table></schedule><schedule id="_0110550730091" schedule-code="VJUS09155073"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5073–0–2–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Full-time permanent</entry><entry colname="col3">123</entry><entry colname="col4">121</entry><entry colname="col5">121</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="2">Other than full-time permanent</entry><entry colname="col3" rowsep="1">5</entry><entry colname="col4" rowsep="1">5</entry><entry colname="col5" rowsep="1">5</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="3">Total personnel compensation</entry><entry colname="col3">128</entry><entry colname="col4">126</entry><entry colname="col5">126</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3">37</entry><entry colname="col4">37</entry><entry colname="col5">38</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="1">Travel and transportation of persons</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="1">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">1</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Other goods and services from Federal sources</entry><entry colname="col3">17</entry><entry colname="col4">18</entry><entry colname="col5">18</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Other goods and services from Federal sources</entry><entry colname="col3">26</entry><entry colname="col4">27</entry><entry colname="col5">29</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="1">Operation and maintenance of equipment</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="1">Supplies and materials</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="1">Equipment</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">221</entry><entry colname="col4">223</entry><entry colname="col5">227</entry></row></tbody></tgroup></table></schedule><schedule id="_0110550730101" schedule-code="VJUS10155073"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5073–0–2–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">1,256</entry><entry colname="col4">1,256</entry><entry colname="col5">1,256</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011055042" account-code="5042" treasury-code="15-5042" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Assets Forfeiture Fund                                                                                                                                              </header><transmit id="_0110550420"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Assets Forfeiture Fund</account-title><subheader><added-phrase>(including cancellation)</added-phrase></subheader><para indent-level="1" justification="flush">For expenses authorized by 28 U.S.C. 524(c)(1)(B), (F), and (G), $20,948,000, to be derived from the Department of Justice Assets Forfeiture Fund.</para><para justification="flush" indent-level="1"><added-phrase>Of the unobligated balances available under this heading, $675,000,000 are hereby permanently cancelled.</added-phrase></para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The Comprehensive Crime Control Act of 1984 established the Assets Forfeiture Fund, into which forfeited cash and the proceeds of sales of forfeited property are deposited. Authorities of the fund have been amended by various public laws enacted since 1984. Under current law, authority to use the fund for certain investigative expenses shall be specified in annual appropriation acts. Expenses necessary to seize, detain, inventory, safeguard, maintain, advertise or sell property under seizure are funded through a permanent, indefinite appropriation. In addition, beginning in 1993, other general expenses of managing and operating the assets forfeiture program are paid from the permanent, indefinite portion of the fund. Once all expenses are covered, the balance is maintained to meet ongoing expenses of the program. Excess unobligated balances may also be allocated by the Attorney General in accordance with 28 U.S.C. 524(c)(8)(E).</para></narrative><schedules><schedule id="_011055042000" schedule-code="VJUS00155042"><table line-rules="no-gen" tabletype="3643"><ttitle>Special and Trust Fund Receipts</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5042–0–2–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Balance, start of year</entry><entry colname="col3">285</entry><entry colname="col4">495</entry><entry colname="col5">633</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Adjustments:</entry></row><row><entry colname="col1">0190</entry><entry colname="col2" stub-hierarchy="1">Adjustment - to reconcile to Treasury reporting</entry><entry colname="col3" rowsep="1">102</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0199</entry><entry colname="col2" stub-hierarchy="1">Balance, start of year</entry><entry colname="col3">387</entry><entry colname="col4">495</entry><entry colname="col5">633</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Receipts:</entry></row><row><entry colname="col1">0200</entry><entry colname="col2" stub-hierarchy="1">Forfeited Cash and Proceeds from the Sale of Forfeited Property, Assets Forfeiture Fund</entry><entry colname="col3">1,680</entry><entry colname="col4">3,608</entry><entry colname="col5">1,412</entry></row><row><entry colname="col1">0240</entry><entry colname="col2" stub-hierarchy="1">Interest and Profit on Investment, Department of Justice Assets Forfeiture Fund</entry><entry colname="col3" rowsep="1">5</entry><entry colname="col4" rowsep="1">5</entry><entry colname="col5" rowsep="1">9</entry></row><row><entry colname="col1">0299</entry><entry colname="col2" stub-hierarchy="2">Total receipts and collections</entry><entry colname="col3" rowsep="1">1,685</entry><entry colname="col4" rowsep="1">3,613</entry><entry colname="col5" rowsep="1">1,421</entry></row><row><entry colname="col1">0400</entry><entry colname="col2" stub-hierarchy="1">Total: Balances and collections</entry><entry colname="col3">2,072</entry><entry colname="col4">4,108</entry><entry colname="col5">2,054</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Appropriations:</entry></row><row><entry colname="col1">0500</entry><entry colname="col2" stub-hierarchy="1">Assets Forfeiture Fund</entry><entry colname="col3">–21</entry><entry colname="col4">–21</entry><entry colname="col5">–21</entry></row><row><entry colname="col1">0501</entry><entry colname="col2" stub-hierarchy="1">Assets Forfeiture Fund</entry><entry colname="col3">–2,051</entry><entry colname="col4">–3,634</entry><entry colname="col5">–1,358</entry></row><row><entry colname="col1">0502</entry><entry colname="col2" stub-hierarchy="1">Assets Forfeiture Fund</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">–495</entry><entry colname="col5">–675</entry></row><row><entry colname="col1">0503</entry><entry colname="col2" stub-hierarchy="1">Assets Forfeiture Fund</entry><entry colname="col3" rowsep="1">495</entry><entry colname="col4" rowsep="1">675</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0599</entry><entry colname="col2" stub-hierarchy="2">Total appropriations</entry><entry colname="col3" rowsep="1">–1,577</entry><entry colname="col4" rowsep="1">–3,475</entry><entry colname="col5" rowsep="1">–2,054</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="1">Balance, end of year</entry><entry colname="col3">495</entry><entry colname="col4">633</entry><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule><schedule id="_011055042001" schedule-code="VJUS01155042"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5042–0–2–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Direct program</entry><entry colname="col3">1,613</entry><entry colname="col4">3,714</entry><entry colname="col5">1,395</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">12</entry><entry colname="col4" rowsep="1">13</entry><entry colname="col5" rowsep="1">13</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">1,625</entry><entry colname="col4">3,727</entry><entry colname="col5">1,408</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">975</entry><entry colname="col4">1,025</entry><entry colname="col5">783</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">85</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">1,060</entry><entry colname="col4">1,025</entry><entry colname="col5">783</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1101</entry><entry colname="col2" stub-hierarchy="3">Appropriation (special or trust fund)</entry><entry colname="col3">21</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">–675</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">21</entry><entry colname="col4">21</entry><entry colname="col5">–654</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1201</entry><entry colname="col2" stub-hierarchy="3">Appropriation (special or trust fund)</entry><entry colname="col3">2,051</entry><entry colname="col4">3,634</entry><entry colname="col5">1,358</entry></row><row><entry colname="col1">1201</entry><entry colname="col2" stub-hierarchy="3">Return of Super Surplus</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">495</entry><entry colname="col5">675</entry></row><row><entry colname="col1">1232</entry><entry colname="col2" stub-hierarchy="3">Appropriations and/or unobligated balance of appropriations temporarily reduced</entry><entry colname="col3" rowsep="1">–495</entry><entry colname="col4" rowsep="1">–675</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3">1,556</entry><entry colname="col4">3,454</entry><entry colname="col5">2,033</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, mandatory:</entry></row><row><entry colname="col1">1800</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">12</entry><entry colname="col4">10</entry><entry colname="col5">11</entry></row><row><entry colname="col1">1801</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1850</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, mand (total)</entry><entry colname="col3">13</entry><entry colname="col4">10</entry><entry colname="col5">11</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">1,590</entry><entry colname="col4">3,485</entry><entry colname="col5">1,390</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">2,650</entry><entry colname="col4">4,510</entry><entry colname="col5">2,173</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance carried forward, end of year, other</entry><entry colname="col3">1,025</entry><entry colname="col4">783</entry><entry colname="col5">765</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">1,006</entry><entry colname="col4">1,119</entry><entry colname="col5">2,756</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–4</entry><entry colname="col4" rowsep="1">–5</entry><entry colname="col5" rowsep="1">–5</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">1,002</entry><entry colname="col4">1,114</entry><entry colname="col5">2,751</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">1,625</entry><entry colname="col4">3,727</entry><entry colname="col5">1,408</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–1,427</entry><entry colname="col4">–2,090</entry><entry colname="col5">–3,555</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–85</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">1,119</entry><entry colname="col4">2,756</entry><entry colname="col5">609</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–5</entry><entry colname="col4" rowsep="1">–5</entry><entry colname="col5" rowsep="1">–5</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">1,114</entry><entry colname="col4">2,751</entry><entry colname="col5">604</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">21</entry><entry colname="col4">21</entry><entry colname="col5">–654</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">11</entry><entry colname="col4">8</entry><entry colname="col5">–667</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">6</entry><entry colname="col4" rowsep="1">10</entry><entry colname="col5" rowsep="1">12</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">17</entry><entry colname="col4">18</entry><entry colname="col5">–655</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">1,569</entry><entry colname="col4">3,464</entry><entry colname="col5">2,044</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3">1,189</entry><entry colname="col4">764</entry><entry colname="col5">1,236</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">221</entry><entry colname="col4" rowsep="1">1,308</entry><entry colname="col5" rowsep="1">2,974</entry></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">1,410</entry><entry colname="col4">2,072</entry><entry colname="col5">4,210</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4120</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–12</entry><entry colname="col4">–10</entry><entry colname="col5">–11</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4140</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4160</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (mandatory)</entry><entry colname="col3">1,556</entry><entry colname="col4">3,454</entry><entry colname="col5">2,033</entry></row><row><entry colname="col1">4170</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (mandatory)</entry><entry colname="col3">1,398</entry><entry colname="col4">2,062</entry><entry colname="col5">4,199</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">1,577</entry><entry colname="col4">3,475</entry><entry colname="col5">1,379</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">1,415</entry><entry colname="col4">2,080</entry><entry colname="col5">3,544</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">5000</entry><entry colname="col2" stub-hierarchy="1">Total investments, SOY: Federal securities: Par value</entry><entry colname="col3">2,184</entry><entry colname="col4">2,405</entry><entry colname="col5">3,704</entry></row><row><entry colname="col1">5001</entry><entry colname="col2" stub-hierarchy="1">Total investments, EOY: Federal securities: Par value</entry><entry colname="col3">2,405</entry><entry colname="col4">3,704</entry><entry colname="col5">2,290</entry></row></tbody></tgroup></table></schedule><schedule id="_0110550420091" schedule-code="VJUS09155042"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5042–0–2–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">10</entry><entry colname="col4">10</entry><entry colname="col5">10</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">13</entry><entry colname="col4">12</entry><entry colname="col5">12</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">11</entry><entry colname="col4">13</entry><entry colname="col5">14</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">3</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">18</entry><entry colname="col4">20</entry><entry colname="col5">21</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="2">Rental payments to others</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">10</entry><entry colname="col4">9</entry><entry colname="col5">10</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">3</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">94</entry><entry colname="col4">96</entry><entry colname="col5">98</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">1,353</entry><entry colname="col4">3,439</entry><entry colname="col5">1,115</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">66</entry><entry colname="col4">70</entry><entry colname="col5">70</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of facilities</entry><entry colname="col3">9</entry><entry colname="col4">10</entry><entry colname="col5">10</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of equipment</entry><entry colname="col3">13</entry><entry colname="col4">18</entry><entry colname="col5">18</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">8</entry><entry colname="col4">6</entry><entry colname="col5">6</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">6</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">1,613</entry><entry colname="col4">3,714</entry><entry colname="col5">1,395</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">12</entry><entry colname="col4" rowsep="1">13</entry><entry colname="col5" rowsep="1">13</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">1,625</entry><entry colname="col4">3,727</entry><entry colname="col5">1,408</entry></row></tbody></tgroup></table></schedule><schedule id="_0110550420101" schedule-code="VJUS10155042"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5042–0–2–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">14</entry><entry colname="col4">14</entry><entry colname="col5">14</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011054575" account-code="4575" treasury-code="15-4575" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Justice Prisoner and Alien Transportation System Fund, U.S. Marshals                                                                                                </header><transmit id="_0110545750"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">The Justice Prisoner and Alien Transportation System (JPATS) is responsible for transporting by air all Federal prisoners and detainees, including sentenced and pretrial, in the custody of the United States Marshals Service or the Bureau of Prisons.  JPATS also transports prisoners in the custody of the Department of Defense, Department of Homeland Security, and state and local law enforcement.  JPATS transports prisoners and detainees on a full cost recovery reimbursable basis with participating executive departments and agencies without sacrificing the safety of the public, Federal employees, or those in custody.  Additionally, any proceeds from the disposal of aircraft will be deposited into the Fund.  </para></narrative><schedules><schedule id="_011054575001" schedule-code="VJUS01154575"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–4575–0–4–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3">60</entry><entry colname="col4">58</entry><entry colname="col5">49</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">26</entry><entry colname="col4">34</entry><entry colname="col5">34</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">28</entry><entry colname="col4">34</entry><entry colname="col5">34</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3" rowsep="1">66</entry><entry colname="col4" rowsep="1">58</entry><entry colname="col5" rowsep="1">49</entry></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">66</entry><entry colname="col4">58</entry><entry colname="col5">49</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">94</entry><entry colname="col4">92</entry><entry colname="col5">83</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">34</entry><entry colname="col4">34</entry><entry colname="col5">34</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">14</entry><entry colname="col4">9</entry><entry colname="col5">6</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–9</entry><entry colname="col4" rowsep="1">–9</entry><entry colname="col5" rowsep="1">–9</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">5</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–3</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">60</entry><entry colname="col4">58</entry><entry colname="col5">49</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–63</entry><entry colname="col4">–61</entry><entry colname="col5">–50</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">9</entry><entry colname="col4">6</entry><entry colname="col5">5</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–9</entry><entry colname="col4" rowsep="1">–9</entry><entry colname="col5" rowsep="1">–9</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">–3</entry><entry colname="col5">–4</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">66</entry><entry colname="col4">58</entry><entry colname="col5">49</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">51</entry><entry colname="col4">52</entry><entry colname="col5">44</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">12</entry><entry colname="col4" rowsep="1">9</entry><entry colname="col5" rowsep="1">6</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">63</entry><entry colname="col4">61</entry><entry colname="col5">50</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–66</entry><entry colname="col4">–58</entry><entry colname="col5">–49</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">–3</entry><entry colname="col4">3</entry><entry colname="col5">1</entry></row></tbody></tgroup></table></schedule><schedule id="_0110545750091" schedule-code="VJUS09154575"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–4575–0–4–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Reimbursable obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Full-time permanent</entry><entry colname="col3">13</entry><entry colname="col4">13</entry><entry colname="col5">8</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="2">Other personnel compensation</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">11.8</entry><entry colname="col2" stub-hierarchy="2">Special personal services payments</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="3">Total personnel compensation</entry><entry colname="col3">13</entry><entry colname="col4">16</entry><entry colname="col5">11</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3">5</entry><entry colname="col4">4</entry><entry colname="col5">3</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="1">Travel and transportation of persons</entry><entry colname="col3">2</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="1">Rental payments to GSA</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="1">Rental payments to others</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">2</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="1">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">20</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Other goods and services from Federal sources</entry><entry colname="col3">4</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.5</entry><entry colname="col2" stub-hierarchy="1">Research and development contracts</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="1">Operation and maintenance of equipment</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">15</entry><entry colname="col5">13</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="1">Supplies and materials</entry><entry colname="col3" rowsep="1">14</entry><entry colname="col4" rowsep="1">10</entry><entry colname="col5" rowsep="1">13</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">60</entry><entry colname="col4">58</entry><entry colname="col5">49</entry></row></tbody></tgroup></table></schedule><schedule id="_0110545750101" schedule-code="VJUS10154575"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–4575–0–4–752</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">121</entry><entry colname="col4">121</entry><entry colname="col5">121</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class></bureau><bureau id="_01108" bureau-code="08"><header>National Security Division                                                                                                                                          </header><fund-class id="_011081"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011081300" account-code="1300" treasury-code="15-1300" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses                                                                                                                                               </header><transmit id="_0110813000"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><subheader>salaries and expenses</subheader><para indent-level="1" justification="flush">For expenses necessary to carry out the activities of the National Security Division, <deleted-phrase>$87,000,000;</deleted-phrase> <added-phrase>$90,039,000, </added-phrase>of which not to exceed $5,000,000 for information technology systems shall remain available until expended: <italic>Provided</italic>, That notwithstanding section 205 of this Act, upon a determination by the Attorney General that emergent circumstances require additional funding for the activities of the National Security Division, the Attorney General may transfer such amounts to this heading from available appropriations for the current fiscal year for the Department of Justice, as may be necessary to respond to such circumstances: <italic>Provided further</italic>, That any transfer pursuant to the preceding proviso shall be treated as a reprogramming under section 505 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The National Security Division (NSD) strengthens the Department's core national security functions by providing strategic national security policy coordination and development. NSD combines counterterrorism and counterespionage prosecutors with attorneys who oversee the Department's foreign intelligence/counterintelligence operations. </para></narrative><schedules><schedule id="_011081300001" schedule-code="VJUS01151300"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1300–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">National security activities</entry><entry colname="col3">83</entry><entry colname="col4">87</entry><entry colname="col5">90</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">2</entry><entry colname="col4">7</entry><entry colname="col5">7</entry></row><row><entry colname="col1">1012</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfers between expired and unexpired accounts</entry><entry colname="col3" rowsep="1">5</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">7</entry><entry colname="col4">7</entry><entry colname="col5">7</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">88</entry><entry colname="col4" rowsep="1">87</entry><entry colname="col5" rowsep="1">90</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">88</entry><entry colname="col4">87</entry><entry colname="col5">90</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">89</entry><entry colname="col4">87</entry><entry colname="col5">90</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">96</entry><entry colname="col4">94</entry><entry colname="col5">97</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1940</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance expiring</entry><entry colname="col3">–6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">7</entry><entry colname="col4">7</entry><entry colname="col5">7</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">25</entry><entry colname="col4">20</entry><entry colname="col5">11</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" rowsep="1">–1</entry><entry colname="col5" rowsep="1">–1</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">24</entry><entry colname="col4">19</entry><entry colname="col5">10</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">83</entry><entry colname="col4">87</entry><entry colname="col5">90</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–86</entry><entry colname="col4">–96</entry><entry colname="col5">–90</entry></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">20</entry><entry colname="col4">11</entry><entry colname="col5">11</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" rowsep="1">–1</entry><entry colname="col5" rowsep="1">–1</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">19</entry><entry colname="col4">10</entry><entry colname="col5">10</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">89</entry><entry colname="col4">87</entry><entry colname="col5">90</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">69</entry><entry colname="col4">77</entry><entry colname="col5">80</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">17</entry><entry colname="col4" rowsep="1">19</entry><entry colname="col5" rowsep="1">10</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">86</entry><entry colname="col4">96</entry><entry colname="col5">90</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">88</entry><entry colname="col4">87</entry><entry colname="col5">90</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">85</entry><entry colname="col4">96</entry><entry colname="col5">90</entry></row></tbody></tgroup></table></schedule><schedule id="_0110813000091" schedule-code="VJUS09151300"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1300–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">38</entry><entry colname="col4">41</entry><entry colname="col5">43</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">40</entry><entry colname="col4">43</entry><entry colname="col5">45</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">11</entry><entry colname="col4">12</entry><entry colname="col5">12</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">10</entry><entry colname="col4">9</entry><entry colname="col5">9</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">6</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">9</entry><entry colname="col4">10</entry><entry colname="col5">9</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">2</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">82</entry><entry colname="col4">86</entry><entry colname="col5">88</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">99.5</entry><entry colname="col2" stub-hierarchy="2">Below reporting threshold</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">83</entry><entry colname="col4">87</entry><entry colname="col5">90</entry></row></tbody></tgroup></table></schedule><schedule id="_0110813000101" schedule-code="VJUS10151300"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1300–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">301</entry><entry colname="col4">308</entry><entry colname="col5">314</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class></bureau><bureau id="_01106" bureau-code="06"><header>Radiation Exposure Compensation                                                                                                                                     </header><fund-class id="_011061"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011060333" account-code="0333" treasury-code="15-0333" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Payment to Radiation Exposure Compensation Trust Fund                                                                                                               </header><transmit id="_0110603330"><header>Enacted/requested                                               </header><schedules><schedule id="_011060333001" schedule-code="VJUS01150333"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0333–0–1–054</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Payment to radiation exposure compensation trust fund</entry><entry colname="col3" rowsep="1">63</entry><entry colname="col4" rowsep="1">60</entry><entry colname="col5" rowsep="1">60</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations (object class 25.2)</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1200</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">63</entry><entry colname="col4" rowsep="1">60</entry><entry colname="col5" rowsep="1">60</entry></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–63</entry><entry colname="col4">–60</entry><entry colname="col5">–60</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class><fund-class id="_011062"><header>Trust Funds</header><fund-group id="DUMMY"><header/><account id="_011068116" account-code="8116" treasury-code="15-8116" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Radiation Exposure Compensation Trust Fund                                                                                                                          </header><transmit id="_0110681160"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">The Radiation Exposure Compensation Act (RECA), as amended, authorizes payments to individuals exposed to radiation as a result of atmospheric nuclear tests or uranium mining, milling or transport. RECA workload is included with the workload of the Civil Division.</para></narrative><schedules><schedule id="_011068116000" schedule-code="VJUS00158116"><table line-rules="no-gen" tabletype="3643"><ttitle>Special and Trust Fund Receipts</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–8116–0–7–054</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Balance, start of year</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Receipts:</entry></row><row><entry colname="col1">0240</entry><entry colname="col2" stub-hierarchy="1">Payment from the General Fund, Radiation Exposure Compensation Trust Fund</entry><entry colname="col3" rowsep="1">63</entry><entry colname="col4" rowsep="1">60</entry><entry colname="col5" rowsep="1">60</entry></row><row><entry colname="col1">0400</entry><entry colname="col2" stub-hierarchy="1">Total: Balances and collections</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Appropriations:</entry></row><row><entry colname="col1">0500</entry><entry colname="col2" stub-hierarchy="1">Radiation Exposure Compensation Trust Fund</entry><entry colname="col3" rowsep="1">–63</entry><entry colname="col4" rowsep="1">–60</entry><entry colname="col5" rowsep="1">–60</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="1">Balance, end of year</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule><schedule id="_011068116001" schedule-code="VJUS01158116"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–8116–0–7–054</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Payments to RECA claimants</entry><entry colname="col3" rowsep="1">62</entry><entry colname="col4" rowsep="1">62</entry><entry colname="col5" rowsep="1">62</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations (object class 41.0)</entry><entry colname="col3">62</entry><entry colname="col4">62</entry><entry colname="col5">62</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">11</entry><entry colname="col4">12</entry><entry colname="col5">10</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1201</entry><entry colname="col2" stub-hierarchy="3">Appropriation (special or trust fund)</entry><entry colname="col3" rowsep="1">63</entry><entry colname="col4" rowsep="1">60</entry><entry colname="col5" rowsep="1">60</entry></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">74</entry><entry colname="col4">72</entry><entry colname="col5">70</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">12</entry><entry colname="col4">10</entry><entry colname="col5">8</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">4</entry><entry colname="col4">6</entry><entry colname="col5">14</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">62</entry><entry colname="col4">62</entry><entry colname="col5">62</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–60</entry><entry colname="col4">–54</entry><entry colname="col5">–60</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">6</entry><entry colname="col4" rowsep="1">14</entry><entry colname="col5" rowsep="1">16</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">6</entry><entry colname="col4">14</entry><entry colname="col5">16</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3">56</entry><entry colname="col4">36</entry><entry colname="col5">36</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" rowsep="1">18</entry><entry colname="col5" rowsep="1">24</entry></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">60</entry><entry colname="col4">54</entry><entry colname="col5">60</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">63</entry><entry colname="col4">60</entry><entry colname="col5">60</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">60</entry><entry colname="col4">54</entry><entry colname="col5">60</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class></bureau><bureau id="_01107" bureau-code="07"><header>Interagency Law Enforcement                                                                                                                                         </header><fund-class id="_011071"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011070323" account-code="0323" treasury-code="15-0323" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Interagency Crime and Drug Enforcement                                                                                                                              </header><transmit id="_0110703230"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Interagency Crime and Drug Enforcement</account-title><para indent-level="1" justification="flush">For necessary expenses for the identification, investigation, and prosecution of individuals associated with the most significant <added-phrase> </added-phrase>drug trafficking<added-phrase>,</added-phrase> and affiliated money laundering organizations not otherwise provided for, to include inter-governmental agreements with State and local law enforcement agencies engaged in the investigation and prosecution of individuals involved in organized crime drug trafficking, <deleted-phrase>$527,512,000</deleted-phrase><added-phrase> $524,793,000</added-phrase>, of which $50,000,000 shall remain available until expended: <italic>Provided</italic>, That any amounts obligated from appropriations under this heading may be used under authorities available to the organizations reimbursed from this appropriation. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush"> The Organized Crime Drug Enforcement Task Forces (OCDETF) Program, with the participation of its seven member federal law enforcement agencies, in cooperation with state and local investigators and with prosecutors from the U.S. Attorneys' Offices and the Criminal Division, focuses on targeting and destroying major domestic and international narcotic-trafficking and money-laundering organizations and related criminal activities.  The Program performs the following activities: </para><narrative-section><header>Investigation</header><para indent-level="1" justification="flush">This activity includes resources for direct investigative, intelligence and support activities of the task forces, focusing on the disruption and dismantlement of the highest level drug trafficking and money laundering organizations that supply illegal drugs to the U.S.  and fuel the attendant violence.  This includes resources for the OCDETF Fusion Center (OFC).  The OFC is a multi-agency intelligence center whose mission is to analyze fused law enforcement financial and human intelligence information and produce actionable intelligence for use by OCDETF member agencies to disrupt and dismantle those criminal organizations, and their supporting financial structures, posing the greatest illegal drug threat to the United States.  Organizations participating under the Investigations function are the Drug Enforcement Administration, Federal Bureau of Investigation, Internal Revenue Service, Bureau of Alcohol, Tobacco, Firearms and Explosives, U.S. Coast Guard, U.S. Marshals Service, and U.S. Immigration and Customs Enforcement. OCDETF also maintains 9 co-located Strike Forces.  These are prosecutor-led, intelligence-driven, multi-agency teams, which aggressively target the highest-level drug trafficking organizations.  OCDETF strike forces benefit from the combined resources and expertise of all OCDETFs participating investigative agencies as well as state and local law enforcement and prosecutors. </para></narrative-section><narrative-section><header>Prosecution</header><para indent-level="1" justification="flush">This activity includes resources for the prosecution of cases generated through the investigative efforts of task force agents.  Litigation efforts are intended to dismantle drug trafficking and money laundering organizations in their entirety, most notably by targeting the leaders of these organizations.  This includes activities designed to secure the seizure and forfeiture of the assets of these enterprises.  Participating agencies are the U.S. Attorneys, and the Department of Justice's Criminal Division.  </para></narrative-section><narrative-section><header>Transnational Organized Crime Investigations</header><para justification="flush" indent-level="1">This activity includes resources for the International Organized Crime Intelligence and Operations Center (IOC-2), which is a multi-agency intelligence center whose mission is to significantly disrupt and dismantle those international criminal organizations posing the greatest threat to the United States.  Multiple agencies participate in IOC-2 activities and related investigations.</para><para justification="flush" indent-level="1"> </para><para justification="flush" indent-level="1">The 2013 request includes base adjustments totaling $7.1 million as well as $3 million to establish the new Transnational Organized Crime Investigations decision unit.  Also, proposed is $12.8 million in program offsets, to include administrative savings and lower-priority program reductions.  </para></narrative-section></narrative><schedules><schedule id="_011070323001" schedule-code="VJUS01150323"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0323–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Investigations</entry><entry colname="col3">378</entry><entry colname="col4">378</entry><entry colname="col5">371</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Prosecution</entry><entry colname="col3">149</entry><entry colname="col4">149</entry><entry colname="col5">151</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Transnational Organized Crime Investigations</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">3</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">527</entry><entry colname="col4">527</entry><entry colname="col5">525</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">529</entry><entry colname="col4">529</entry><entry colname="col5">527</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">2</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">529</entry><entry colname="col4">528</entry><entry colname="col5">525</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred to other accts [15–0132]</entry><entry colname="col3">–1</entry><entry colname="col4">–1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">527</entry><entry colname="col4">527</entry><entry colname="col5">525</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">529</entry><entry colname="col4">529</entry><entry colname="col5">527</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">533</entry><entry colname="col4">533</entry><entry colname="col5">531</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">134</entry><entry colname="col4">142</entry><entry colname="col5">141</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" rowsep="1">–2</entry><entry colname="col5" rowsep="1">–4</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">133</entry><entry colname="col4">140</entry><entry colname="col5">137</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">529</entry><entry colname="col4">529</entry><entry colname="col5">527</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–519</entry><entry colname="col4">–530</entry><entry colname="col5">–529</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4">–2</entry><entry colname="col5">–2</entry></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">142</entry><entry colname="col4">141</entry><entry colname="col5">139</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–2</entry><entry colname="col4" rowsep="1">–4</entry><entry colname="col5" rowsep="1">–6</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">140</entry><entry colname="col4">137</entry><entry colname="col5">133</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">529</entry><entry colname="col4">529</entry><entry colname="col5">527</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">414</entry><entry colname="col4">397</entry><entry colname="col5">396</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">105</entry><entry colname="col4" rowsep="1">133</entry><entry colname="col5" rowsep="1">133</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">519</entry><entry colname="col4">530</entry><entry colname="col5">529</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–1</entry><entry colname="col4">–2</entry><entry colname="col5">–2</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4">–2</entry><entry colname="col5">–2</entry></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">527</entry><entry colname="col4">527</entry><entry colname="col5">525</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">518</entry><entry colname="col4">528</entry><entry colname="col5">527</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">527</entry><entry colname="col4">527</entry><entry colname="col5">525</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">518</entry><entry colname="col4">528</entry><entry colname="col5">527</entry></row></tbody></tgroup></table></schedule><schedule id="_0110703230091" schedule-code="VJUS09150323"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0323–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Personnel compensation: Full-time permanent</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3" rowsep="1">523</entry><entry colname="col4" rowsep="1">523</entry><entry colname="col5" rowsep="1">521</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">527</entry><entry colname="col4">527</entry><entry colname="col5">525</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">529</entry><entry colname="col4">529</entry><entry colname="col5">527</entry></row></tbody></tgroup></table></schedule><schedule id="_0110703230101" schedule-code="VJUS10150323"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0323–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">21</entry><entry colname="col4">21</entry><entry colname="col5">21</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class></bureau><bureau id="_01110" bureau-code="10"><header>Federal Bureau of Investigation                                                                                                                                     </header><fund-class id="_011101"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011100200" account-code="0200" treasury-code="15-0200" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses                                                                                                                                               </header><transmit id="_0111002000"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Salaries and Expenses</account-title><para indent-level="1" justification="flush">For necessary expenses of the Federal Bureau of Investigation for detection, investigation, and prosecution of crimes against the United States, <deleted-phrase>$8,036,991,000, of which not to exceed $150,000,000 shall remain available until expended</deleted-phrase><added-phrase> $8,151,021,000: <italic>Provided</italic>, That not to exceed $216,900,000 shall remain available until expended</added-phrase>: <italic>Provided</italic><added-phrase><italic> further</italic></added-phrase>, That not to exceed <r-amount>$184,500</r-amount> shall be available for official reception and representation expenses. </para><subheader><added-phrase>(cancellation)</added-phrase></subheader><para justification="flush" indent-level="1"><added-phrase>Of the unobligated balances from prior year appropriations available under this heading, $162,226,000 are hereby permanently cancelled: <italic>Provided</italic>, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.</added-phrase></para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The mission of the FBI is to protect the United States from terrorist and foreign intelligence activities; to uphold the law through the investigation of violations of federal criminal law; to provide leadership and assistance to federal, state, local, and international law enforcement agencies; and to perform these responsibilities in a manner that is responsive to the needs of the public and is faithful to the Constitution of the United States.</para><para indent-level="1" justification="flush">Protecting America in the current challenging national security and criminal environment requires that the FBI refocus its priorities; realign its workforce to address these priorities; and improve management policies and operating procedures to enhance flexibility, agility, effectiveness, and accountability. The FBI's strategic priorities are, in order: </para><para body-indent="1" indent-level="2" justification="flush">—Protect the United States from terrorist attack,</para><para body-indent="1" indent-level="2" justification="flush">—Protect the United States against foreign intelligence operations and espionage,</para><para body-indent="1" indent-level="2" justification="flush">—Protect the United States against cyber-based attacks and high technology crimes,</para><para body-indent="1" indent-level="2" justification="flush">—Combat public corruption at all levels of government,</para><para body-indent="1" indent-level="2" justification="flush">—Protect civil rights,</para><para body-indent="1" indent-level="2" justification="flush">—Combat transnational and national criminal organizations and enterprises,</para><para body-indent="1" indent-level="2" justification="flush">—Combat major white-collar crime,</para><para body-indent="1" indent-level="2" justification="flush">—Combat significant violent crime,</para><para body-indent="1" indent-level="2" justification="flush">—Support federal, state, county, municipal, and international partners,</para><para body-indent="1" indent-level="2" justification="flush">—Upgrade technology to successfully perform the FBI's mission.</para><para indent-level="1" justification="flush">FBI investigations and operations are conducted through a network of 56 major field offices, 370 smaller field offices (resident agencies), and three information technology centers located throughout the United States; the FBI Academy and engineering complex at Quantico, Virginia; a fingerprint identification and criminal justice information services center in Clarksburg, West Virginia; over 60 foreign liaison posts; and FBI Headquarters in Washington, D.C.</para><para indent-level="1" justification="flush">A number of FBI activities are carried out on a reimbursable basis. For example, the FBI is reimbursed for its participation in Interagency Crime and Drug Enforcement programs and by other federal agencies for certain investigative services, such as pre-employment background inquiries and fingerprint and name checks. The FBI is also authorized to conduct fingerprint and name checks for certain non-federal agencies.</para><para indent-level="1" justification="flush">For 2013, the FBI proposes $15 million in program enhancements.  These enhancements support financial and mortgage fraud investigations.  Also proposed is $63.0 million in program offsets, to include administrative savings and low-priority program reductions.</para></narrative><schedules><schedule id="_011100200001" schedule-code="VJUS01150200"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0200–0–1–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Intelligence</entry><entry colname="col3">1,037</entry><entry colname="col4">1,368</entry><entry colname="col5">1,368</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Counterterrorism/Counterintelligence</entry><entry colname="col3">3,012</entry><entry colname="col4">2,978</entry><entry colname="col5">3,092</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Criminal Enterprises and Federal Crimes</entry><entry colname="col3">2,362</entry><entry colname="col4">2,431</entry><entry colname="col5">2,499</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Criminal Justice Services</entry><entry colname="col3" rowsep="1">210</entry><entry colname="col4" rowsep="1">81</entry><entry colname="col5" rowsep="1">142</entry></row><row><entry colname="col1">0091</entry><entry colname="col2" stub-hierarchy="0">Total operating expenses</entry><entry colname="col3">6,621</entry><entry colname="col4">6,858</entry><entry colname="col5">7,101</entry></row><row><entry colname="col1">0201</entry><entry colname="col2" stub-hierarchy="1">Intelligence</entry><entry colname="col3">194</entry><entry colname="col4">315</entry><entry colname="col5">311</entry></row><row><entry colname="col1">0202</entry><entry colname="col2" stub-hierarchy="1">Counterterrorism/Counterintelligence</entry><entry colname="col3">371</entry><entry colname="col4">251</entry><entry colname="col5">216</entry></row><row><entry colname="col1">0203</entry><entry colname="col2" stub-hierarchy="1">Criminal Enterprises and Federal Crimes</entry><entry colname="col3">245</entry><entry colname="col4">194</entry><entry colname="col5">164</entry></row><row><entry colname="col1">0204</entry><entry colname="col2" stub-hierarchy="1">Criminal Justice Services</entry><entry colname="col3" rowsep="1">459</entry><entry colname="col4" rowsep="1">419</entry><entry colname="col5" rowsep="1">359</entry></row><row><entry colname="col1">0291</entry><entry colname="col2" stub-hierarchy="0">Total capital investment</entry><entry colname="col3" rowsep="1">1,269</entry><entry colname="col4" rowsep="1">1,179</entry><entry colname="col5" rowsep="1">1,050</entry></row><row><entry colname="col1">0300</entry><entry colname="col2" stub-hierarchy="0">Total</entry><entry colname="col3" rowsep="1">7,890</entry><entry colname="col4" rowsep="1">8,037</entry><entry colname="col5" rowsep="1">8,151</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">7,890</entry><entry colname="col4">8,037</entry><entry colname="col5">8,151</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">1,307</entry><entry colname="col4" rowsep="1">1,477</entry><entry colname="col5" rowsep="1">1,498</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">9,197</entry><entry colname="col4">9,514</entry><entry colname="col5">9,649</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">428</entry><entry colname="col4">453</entry><entry colname="col5">443</entry></row><row><entry colname="col1">1010</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer to other accts [15–0132]</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1010</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer to other accts [19–0113]</entry><entry colname="col3">–6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1011</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer from other accts [19–0113]</entry><entry colname="col3">14</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1012</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfers between expired and unexpired accounts</entry><entry colname="col3">129</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">17</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">581</entry><entry colname="col4">453</entry><entry colname="col5">443</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">7,835</entry><entry colname="col4">8,037</entry><entry colname="col5">8,151</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Transferred to other accounts [15–0132]</entry><entry colname="col3">–9</entry><entry colname="col4">–10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred from other accts [19–0113]</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [11–1070]</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3">–16</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">–162</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">7,816</entry><entry colname="col4">8,027</entry><entry colname="col5">7,989</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">947</entry><entry colname="col4">1,326</entry><entry colname="col5">1,345</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">423</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">1,370</entry><entry colname="col4">1,326</entry><entry colname="col5">1,345</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, mandatory:</entry></row><row><entry colname="col1">1800</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">151</entry><entry colname="col5" rowsep="1">153</entry></row><row><entry colname="col1">1850</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, mand (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">151</entry><entry colname="col5">153</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">9,186</entry><entry colname="col4">9,504</entry><entry colname="col5">9,487</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">9,767</entry><entry colname="col4">9,957</entry><entry colname="col5">9,930</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1940</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance expiring</entry><entry colname="col3">–117</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">453</entry><entry colname="col4">443</entry><entry colname="col5">281</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">2,842</entry><entry colname="col4">2,769</entry><entry colname="col5">2,826</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–479</entry><entry colname="col4" rowsep="1">–492</entry><entry colname="col5" rowsep="1">–492</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">2,363</entry><entry colname="col4">2,277</entry><entry colname="col5">2,334</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">9,197</entry><entry colname="col4">9,514</entry><entry colname="col5">9,649</entry></row><row><entry colname="col1">3031</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, expired accounts</entry><entry colname="col3">10</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–9,089</entry><entry colname="col4">–9,457</entry><entry colname="col5">–9,995</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–423</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">410</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–17</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–174</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">2,769</entry><entry colname="col4">2,826</entry><entry colname="col5">2,480</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–492</entry><entry colname="col4" rowsep="1">–492</entry><entry colname="col5" rowsep="1">–492</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">2,277</entry><entry colname="col4">2,334</entry><entry colname="col5">1,988</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">9,186</entry><entry colname="col4">9,353</entry><entry colname="col5">9,334</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">6,917</entry><entry colname="col4">7,850</entry><entry colname="col5">7,834</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">2,172</entry><entry colname="col4" rowsep="1">1,445</entry><entry colname="col5" rowsep="1">2,004</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">9,089</entry><entry colname="col4">9,295</entry><entry colname="col5">9,838</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–973</entry><entry colname="col4">–1,326</entry><entry colname="col5">–1,345</entry></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–335</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3">–1,308</entry><entry colname="col4">–1,326</entry><entry colname="col5">–1,345</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–423</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">361</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">–62</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">7,816</entry><entry colname="col4">8,027</entry><entry colname="col5">7,989</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">7,781</entry><entry colname="col4">7,969</entry><entry colname="col5">8,493</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">151</entry><entry colname="col5">153</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">151</entry><entry colname="col5">153</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">11</entry><entry colname="col5" rowsep="1">4</entry></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">162</entry><entry colname="col5">157</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4120</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">–151</entry><entry colname="col5">–153</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">7,816</entry><entry colname="col4">8,027</entry><entry colname="col5">7,989</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">7,781</entry><entry colname="col4">7,980</entry><entry colname="col5">8,497</entry></row></tbody></tgroup></table></schedule><schedule id="_0111002000091" schedule-code="VJUS09150200"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0200–0–1–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">2,786</entry><entry colname="col4">3,008</entry><entry colname="col5">3,043</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">15</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">392</entry><entry colname="col4" rowsep="1">403</entry><entry colname="col5" rowsep="1">406</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">3,193</entry><entry colname="col4">3,411</entry><entry colname="col5">3,449</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">1,221</entry><entry colname="col4">1,274</entry><entry colname="col5">1,311</entry></row><row><entry colname="col1">13.0</entry><entry colname="col2" stub-hierarchy="2">Benefits for former personnel</entry><entry colname="col3">4</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">199</entry><entry colname="col4">234</entry><entry colname="col5">230</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">11</entry><entry colname="col4">22</entry><entry colname="col5">19</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">520</entry><entry colname="col4">595</entry><entry colname="col5">629</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="2">Rental payments to others</entry><entry colname="col3">52</entry><entry colname="col4">45</entry><entry colname="col5">42</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">207</entry><entry colname="col4">172</entry><entry colname="col5">171</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">3</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">21</entry><entry colname="col4">383</entry><entry colname="col5">378</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">1,754</entry><entry colname="col4">1,073</entry><entry colname="col5">1,042</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">54</entry><entry colname="col5">55</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of facilities</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">45</entry><entry colname="col5">43</entry></row><row><entry colname="col1">25.5</entry><entry colname="col2" stub-hierarchy="2">Research and development contracts</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of equipment</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">56</entry><entry colname="col5">57</entry></row><row><entry colname="col1">25.8</entry><entry colname="col2" stub-hierarchy="2">Subsistence and support of persons</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">2</entry><entry colname="col5">3</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">141</entry><entry colname="col4">137</entry><entry colname="col5">136</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">499</entry><entry colname="col4">498</entry><entry colname="col5">552</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3">61</entry><entry colname="col4">30</entry><entry colname="col5">30</entry></row><row><entry colname="col1">42.0</entry><entry colname="col2" stub-hierarchy="2">Insurance claims and indemnities</entry><entry colname="col3">2</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">43.0</entry><entry colname="col2" stub-hierarchy="2">Interest and dividends</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">7,890</entry><entry colname="col4">8,037</entry><entry colname="col5">8,151</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">1,307</entry><entry colname="col4" rowsep="1">1,477</entry><entry colname="col5" rowsep="1">1,498</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">9,197</entry><entry colname="col4">9,514</entry><entry colname="col5">9,649</entry></row></tbody></tgroup></table></schedule><schedule id="_0111002000101" schedule-code="VJUS10150200"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0200–0–1–999</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">31,995</entry><entry colname="col4">32,625</entry><entry colname="col5">32,777</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">3,141</entry><entry colname="col4">3,163</entry><entry colname="col5">3,163</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011100204" account-code="0204" treasury-code="15-0204" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Foreign Terrorist Tracking Task Force                                                                                                                               </header><transmit id="_0111002040"><header>Enacted/requested                                               </header></transmit></account><account id="_011100203" account-code="0203" treasury-code="15-0203" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Construction                                                                                                                                                        </header><transmit id="_0111002030"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Construction</account-title><para indent-level="1" justification="flush">For necessary expenses, to include the cost of equipment, furniture, and information technology requirements, related to construction or acquisition of buildings, facilities and sites by purchase, or as otherwise authorized by law; conversion, modification and extension of Federally-owned buildings; preliminary planning and design of projects; and operation and maintenance of secure work environment facilities and secure networking capabilities; $80,982,000, to remain available until expended. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">For 2013, the FBI is requesting a total of $81 million for physical infrastructure and other construction initiatives.  The request reflects the recurrence of base funding for Sensitive Compartmented Information Facilities (SCIF) and Secure Work Environments (SWE) and ongoing renovations at the FBI Academy.  </para></narrative><schedules><schedule id="_011100203001" schedule-code="VJUS01150203"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0203–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0006</entry><entry colname="col2" stub-hierarchy="1">SCIFs and Work Environment</entry><entry colname="col3">104</entry><entry colname="col4">79</entry><entry colname="col5">79</entry></row><row><entry colname="col1">0011</entry><entry colname="col2" stub-hierarchy="1">FBI Academy</entry><entry colname="col3">3</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">0012</entry><entry colname="col2" stub-hierarchy="1">Other Construction Projects</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0013</entry><entry colname="col2" stub-hierarchy="1">Biometrics Technology Center</entry><entry colname="col3">8</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0014</entry><entry colname="col2" stub-hierarchy="1">Terrorists Explosive Devices Analytical Center</entry><entry colname="col3" rowsep="1">79</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">195</entry><entry colname="col4">81</entry><entry colname="col5">81</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">166</entry><entry colname="col4">103</entry><entry colname="col5">103</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">25</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">191</entry><entry colname="col4">103</entry><entry colname="col5">103</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">107</entry><entry colname="col4" rowsep="1">81</entry><entry colname="col5" rowsep="1">81</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">107</entry><entry colname="col4">81</entry><entry colname="col5">81</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">298</entry><entry colname="col4">184</entry><entry colname="col5">184</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">103</entry><entry colname="col4">103</entry><entry colname="col5">103</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">380</entry><entry colname="col4">396</entry><entry colname="col5">310</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">195</entry><entry colname="col4">81</entry><entry colname="col5">81</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–154</entry><entry colname="col4">–167</entry><entry colname="col5">–101</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–25</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">396</entry><entry colname="col4" rowsep="1">310</entry><entry colname="col5" rowsep="1">290</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">396</entry><entry colname="col4">310</entry><entry colname="col5">290</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">107</entry><entry colname="col4">81</entry><entry colname="col5">81</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">21</entry><entry colname="col4">8</entry><entry colname="col5">8</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">133</entry><entry colname="col4" rowsep="1">159</entry><entry colname="col5" rowsep="1">93</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">154</entry><entry colname="col4">167</entry><entry colname="col5">101</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">107</entry><entry colname="col4">81</entry><entry colname="col5">81</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">154</entry><entry colname="col4">167</entry><entry colname="col5">101</entry></row></tbody></tgroup></table></schedule><schedule id="_0111002030091" schedule-code="VJUS09150203"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0203–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="1">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">33</entry><entry colname="col5">33</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">50</entry><entry colname="col4">12</entry><entry colname="col5">12</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="1">Operation and maintenance of facilities</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="1">Operation and maintenance of equipment</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">5</entry><entry colname="col5">4</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="1">Supplies and materials</entry><entry colname="col3">3</entry><entry colname="col4">2</entry><entry colname="col5">1</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="1">Equipment</entry><entry colname="col3">29</entry><entry colname="col4">16</entry><entry colname="col5">18</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="1">Land and structures</entry><entry colname="col3" rowsep="1">107</entry><entry colname="col4" rowsep="1">12</entry><entry colname="col5" rowsep="1">12</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">195</entry><entry colname="col4">81</entry><entry colname="col5">81</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class></bureau><bureau id="_01112" bureau-code="12"><header>Drug Enforcement Administration                                                                                                                                     </header><fund-class id="_011121"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011121100" account-code="1100" treasury-code="15-1100" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses                                                                                                                                               </header><transmit id="_0111211000"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Salaries and Expenses</account-title><para indent-level="1" justification="flush">For necessary expenses of the Drug Enforcement Administration, including not to exceed $70,000 to meet unforeseen emergencies of a confidential character pursuant to 28 U.S.C. 530C; and expenses for conducting drug education and training programs, including travel and related expenses for participants in such programs and the distribution of items of token value that promote the goals of such programs, <deleted-phrase>$2,025,000,000</deleted-phrase><added-phrase> $2,050,904,000</added-phrase>; of which not to exceed $75,000,000 shall remain available until expended and not to exceed <r-amount>$90,000</r-amount> shall be available for official reception and representation expenses. </para><subheader><added-phrase>(cancellation)</added-phrase></subheader><para justification="flush" indent-level="1"><added-phrase>Of the unobligated balances from prior year appropriations available under this heading, $15,600,000 are hereby permanently cancelled: <italic>Provided</italic>, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.</added-phrase></para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The Drug Enforcement Administration's (DEA) mission is to enforce the controlled substances laws and regulations of the United States.  DEA's major focus is the disruption and dismantlement of Priority Target Organizations (PTOs)—domestic and international drug trafficking and money laundering organizations having a significant impact upon drug availability in the United States. DEA emphasizes PTOs with links to organizations on the Attorney General's Consolidated Priority Organization Target (CPOT) list, which represents the "Most Wanted" drug trafficking and money laundering organizations believed to be primarily responsible for the United States' illicit drug supply.  DEA places a high priority on targeting the financial infrastructure of major drug trafficking organizations and members of the financial community who facilitate the laundering of their proceeds.  From 2005 to 2011, DEA denied to drug traffickers a cumulative total of $18.7 billion in revenue through the seizure of both assets and drugs.  In addition to keeping drugs and drug-related violence out of the United States, DEA plays a vital role in the areas of national and border security.</para><para justification="flush" indent-level="1"> </para><para justification="flush" indent-level="1">DEA has 226 domestic offices organized in 21 divisions throughout the United States and works closely with state and local partners.  Internationally, DEA has 85 offices in 65 countries and has responsibility for coordinating and pursuing U.S. drug investigations abroad.  Federal, state, local, and international partnerships will continue play an important role in DEA's enforcement efforts.  For over 35 years DEA has led a task force program that today includes 2,225 task force officers participating in 218 task forces.  The El Paso Intelligence Center (EPIC) and Special Operations Divisions (SOD) have become vital resources for federal, state and local law enforcement.  Through its Office of National Security Intelligence, DEA ensures that national security information obtained in the course of conducting its drug law enforcement mission is expeditiously shared with the Intelligence Community.  Additionally, with the realignment of National Drug Intelligence Center (NDIC) functions, DEA will continue document and media exploitation, as well as the production of high-priority strategic intelligence reports.  </para><para justification="flush" indent-level="1">DEA's activities are divided into three main decision units: </para><narrative-section><header>Domestic Enforcement</header><para justification="flush" indent-level="1">Through effective enforcement efforts and associated support functions, DEA disrupts and dismantles the leadership, command, control, and infrastructure of major drug trafficking syndicates, criminal organizations, and violent drug trafficking groups that threaten the United States.  This decision unit contains most of DEA's resources, domestic enforcement groups, state and local task forces, other federal and local task forces, intelligence groups, and all the support functions essential to accomplishing their mission.  Strategic objectives have been established as follows:</para><para body-indent="1" indent-level="2" justification="flush">—Identify and target the national/regional organizations most responsible for the domestic distribution and manufacture of illicit drugs; </para><para body-indent="1" indent-level="2" justification="flush">—Systematically disrupt or dismantle targeted organizations by arresting/convicting their leaders and facilitators, seizing and forfeiting their assets, targeting their money laundering operations, and destroying their command and control networks; and,</para><para body-indent="1" indent-level="2" justification="flush">—Work with international offices to dismantle domestic organizations directly affiliated with international cartels.</para></narrative-section><narrative-section><header>International Enforcement</header><para justification="flush" indent-level="1">DEA works with its foreign counterparts to attack the vulnerabilities in the leadership, production, transportation, communications, finance, and distribution sectors of major international drug trafficking organizations.  Strategic objectives include:</para><para body-indent="1" indent-level="2" justification="flush">—Identify, prioritize, and target the most significant international drug and chemical trafficking organizations;</para><para body-indent="1" indent-level="2" justification="flush">—Disrupt and dismantle the networks, financial infrastructures, operations, and the resource bases of targeted international drug and chemical trafficking organizations; and,</para><para body-indent="1" indent-level="2" justification="flush">—Prevent drug trafficking organizations from funding terrorist organizations and activities.</para></narrative-section><narrative-section><header>State and Local Assistance</header><para justification="flush" indent-level="1">DEA responds to clandestine laboratory training requirements, hazardous waste cleanup, and cannabis eradication/suppression needs of the U.S. law enforcement community.  DEA supports state and local law enforcement with methamphetamine-related assistance and training, which allows state and local agencies to better address the methamphetamine threat in their communities and reduce the impact that methamphetamine has on the quality of life for America's citizens.  By teaching and assisting others in the techniques of clandestine laboratory drug enforcement, hazardous waste cleanup, and cannabis eradication/suppression, DEA is able to expand drug enforcement across the United States in a very cost-effective manner. The strategic objectives are to:</para><para body-indent="1" indent-level="2" justification="flush">—Provide clandestine methamphetamine laboratory training to state and local law enforcement officers;</para><para body-indent="1" indent-level="2" justification="flush">—Assist state and local law enforcement with efforts to clean up hazardous waste from clandestine methamphetamine laboratories; and,</para><para body-indent="1" indent-level="2" justification="flush">—Assist local efforts to control the production of cannabis.</para><para justification="flush" indent-level="1">DEA also receives funding through reimbursable agreements.  The primary reimbursements to DEA are for the Organized Crime Drug Enforcement Task Forces (OCDETF) Program and the Department of Justice's (DOJ) Assets Forfeiture Fund. </para><para justification="flush" indent-level="1">DEAs FY 2013 request for its Salaries and Expenses (S&amp;E) Account includes $48.9 million in transfers and base adjustments.  This includes a total of $23.7 million in proposed DOJ transfers.  Specifically included in this, is $8.026 million and 57 positions to transfer document and media exploitation functions and the production of high-priority Strategic Intelligence reports from NDIC to DEA. </para><para justification="flush" indent-level="1">For 2013, a total of $23 million and 164 FTE are proposed in program offsets, to include administrative savings and efficiencies, low-priority program reductions and eliminations.  Of the unobligated balances from prior year appropriations available, DEA proposes to permanently cancel $15,600,000. </para><para justification="flush" indent-level="1"> </para></narrative-section></narrative><schedules><schedule id="_011121100001" schedule-code="VJUS01151100"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1100–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Enforcement</entry><entry colname="col3">2,199</entry><entry colname="col4">2,135</entry><entry colname="col5">2,051</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable</entry><entry colname="col3" rowsep="1">508</entry><entry colname="col4" rowsep="1">529</entry><entry colname="col5" rowsep="1">505</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">2,707</entry><entry colname="col4">2,664</entry><entry colname="col5">2,556</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">118</entry><entry colname="col4">77</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1011</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer from other accts [11–1070]</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1011</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer from other accts [19–0113]</entry><entry colname="col3">33</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1011</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer from other accts [19–1022]</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1012</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfers between expired and unexpired accounts</entry><entry colname="col3">61</entry><entry colname="col4">50</entry><entry colname="col5">16</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">10</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">224</entry><entry colname="col4">127</entry><entry colname="col5">16</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">2,020</entry><entry colname="col4">2,025</entry><entry colname="col5">2,052</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Transferred to other accounts [15–0132]</entry><entry colname="col3">–1</entry><entry colname="col4">–1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred from other accts [15–0406]</entry><entry colname="col3">8</entry><entry colname="col4">13</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [19–0113]</entry><entry colname="col3">15</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred from other accts [11–1070]</entry><entry colname="col3">15</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3">–4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">–10</entry><entry colname="col5" rowsep="1">–16</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">2,053</entry><entry colname="col4">2,027</entry><entry colname="col5">2,036</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">405</entry><entry colname="col4">510</entry><entry colname="col5">505</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">107</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">512</entry><entry colname="col4">510</entry><entry colname="col5">505</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">2,565</entry><entry colname="col4">2,537</entry><entry colname="col5">2,541</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">2,789</entry><entry colname="col4">2,664</entry><entry colname="col5">2,557</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1940</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance expiring</entry><entry colname="col3">–5</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">77</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">719</entry><entry colname="col4">649</entry><entry colname="col5">801</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–182</entry><entry colname="col4" rowsep="1">–158</entry><entry colname="col5" rowsep="1">–158</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">537</entry><entry colname="col4">491</entry><entry colname="col5">643</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">2,707</entry><entry colname="col4">2,664</entry><entry colname="col5">2,556</entry></row><row><entry colname="col1">3031</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, expired accounts</entry><entry colname="col3">12</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–2,700</entry><entry colname="col4">–2,512</entry><entry colname="col5">–2,442</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–107</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">131</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–10</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–79</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">649</entry><entry colname="col4">801</entry><entry colname="col5">915</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–158</entry><entry colname="col4" rowsep="1">–158</entry><entry colname="col5" rowsep="1">–158</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">491</entry><entry colname="col4">643</entry><entry colname="col5">757</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">2,565</entry><entry colname="col4">2,537</entry><entry colname="col5">2,541</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">2,102</entry><entry colname="col4">2,031</entry><entry colname="col5">2,033</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">598</entry><entry colname="col4" rowsep="1">481</entry><entry colname="col5" rowsep="1">409</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">2,700</entry><entry colname="col4">2,512</entry><entry colname="col5">2,442</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–523</entry><entry colname="col4">–510</entry><entry colname="col5">–505</entry></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–6</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3">–529</entry><entry colname="col4">–510</entry><entry colname="col5">–505</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–107</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">124</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">17</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">2,053</entry><entry colname="col4">2,027</entry><entry colname="col5">2,036</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">2,171</entry><entry colname="col4">2,002</entry><entry colname="col5">1,937</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">2,053</entry><entry colname="col4">2,027</entry><entry colname="col5">2,036</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">2,171</entry><entry colname="col4">2,002</entry><entry colname="col5">1,937</entry></row></tbody></tgroup></table></schedule><schedule id="_0111211000091" schedule-code="VJUS09151100"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1100–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">651</entry><entry colname="col4">647</entry><entry colname="col5">605</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">8</entry><entry colname="col4">7</entry><entry colname="col5">7</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">114</entry><entry colname="col4" rowsep="1">116</entry><entry colname="col5" rowsep="1">113</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">773</entry><entry colname="col4">770</entry><entry colname="col5">725</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">336</entry><entry colname="col4">335</entry><entry colname="col5">345</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">44</entry><entry colname="col4">35</entry><entry colname="col5">32</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">13</entry><entry colname="col4">12</entry><entry colname="col5">12</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">196</entry><entry colname="col4">202</entry><entry colname="col5">202</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="2">Rental payments to others</entry><entry colname="col3">33</entry><entry colname="col4">18</entry><entry colname="col5">23</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">63</entry><entry colname="col4">79</entry><entry colname="col5">78</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">147</entry><entry colname="col4">92</entry><entry colname="col5">81</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">196</entry><entry colname="col4">154</entry><entry colname="col5">143</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">90</entry><entry colname="col4">193</entry><entry colname="col5">176</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of facilities</entry><entry colname="col3">32</entry><entry colname="col4">15</entry><entry colname="col5">15</entry></row><row><entry colname="col1">25.6</entry><entry colname="col2" stub-hierarchy="2">Medical care</entry><entry colname="col3">4</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="2">Operation and maintenance of equipment</entry><entry colname="col3">102</entry><entry colname="col4">72</entry><entry colname="col5">75</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">50</entry><entry colname="col4">47</entry><entry colname="col5">44</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">98</entry><entry colname="col4">85</entry><entry colname="col5">75</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3">20</entry><entry colname="col4">19</entry><entry colname="col5">18</entry></row><row><entry colname="col1">42.0</entry><entry colname="col2" stub-hierarchy="2">Insurance claims and indemnities</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">2,199</entry><entry colname="col4">2,135</entry><entry colname="col5">2,051</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">508</entry><entry colname="col4" rowsep="1">529</entry><entry colname="col5" rowsep="1">505</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">2,707</entry><entry colname="col4">2,664</entry><entry colname="col5">2,556</entry></row></tbody></tgroup></table></schedule><schedule id="_0111211000101" schedule-code="VJUS10151100"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1100–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">7,288</entry><entry colname="col4">7,143</entry><entry colname="col5">7,200</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">1,290</entry><entry colname="col4">1,290</entry><entry colname="col5">1,290</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011121101" account-code="1101" treasury-code="15-1101" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Construction                                                                                                                                                        </header><transmit id="_0111211010"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Construction</account-title><para indent-level="1" justification="flush"><deleted-phrase>For necessary expenses, to include the cost of equipment, furniture, and information technology requirements, related to construction or acquisition of buildings and of the operation and maintenance of secure work environment facilities and secure networking capabilities, $10,000,000, to remain available until expended.</deleted-phrase> </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush"> </para></narrative><schedules><schedule id="_011121101001" schedule-code="VJUS01151101"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1101–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Construction</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">10</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations (object class 32.0)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">10</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">2</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–2</entry><entry colname="col4">–8</entry><entry colname="col5">–2</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">2</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">8</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">2</entry><entry colname="col4">8</entry><entry colname="col5">2</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">2</entry><entry colname="col4">8</entry><entry colname="col5">2</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011125131" account-code="5131" treasury-code="15-5131" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Diversion Control Fee Account                                                                                                                                       </header><transmit id="_0111251310"><header>Enacted/requested                                               </header><narrative><para indent-level="1" justification="flush">Public Law 102–395 established the Diversion Control Fee Account in 1993.  Fees charged by the Drug Enforcement Administration under the Diversion Control Program are set at a level that ensures the recovery of the full costs of operating this program.  By carrying out the mandates of the Controlled Substances Act (CSA), DEA ensures that adequate supplies of controlled drugs are available to meet legitimate medical, scientific, industrial, and export needs, while preventing, detecting, and eliminating diversion of these substances to illicit traffic.  The CSA requires physicians, pharmacists, and chemical companies to register with the DEA in order to distribute or manufacture controlled substances or listed chemicals.  Investigations conducted by DEA's Diversion Control Program fall into two distinct categories: the diversion of legitimately manufactured pharmaceutical controlled substances and the diversion of controlled chemicals (List I and II) used in the illicit manufacture of controlled substances. Strategic objectives include:</para><para justification="flush" indent-level="1">—Identify and target those responsible for the diversion of pharmaceutical controlled substances through traditional investigation and cyber- crime initiatives to systematically disrupt and dismantle those entities involved in diversion schemes;</para><para justification="flush" indent-level="1">—Support the registrant population with improved technology, including e-commerce and customer support, while maintaining cooperation, support and assistance from the regulated industry;</para><para justification="flush" indent-level="1">—Educate the public on the dangers of prescription drug abuse and taking proactive enforcement measures to combat emerging drug trends; and, </para><para justification="flush" indent-level="1">—Ensure an adequate and uninterrupted supply of pharmaceutical controlled substances and listed chemicals to meet legitimate medical, commercial, and scientific needs.</para><para justification="flush" indent-level="1">For 2013, $22.5 million is requested to maintain current services and $8 million is requested for 87 additional personnel to support new Tactical Diversion Squads.  These additional support personnel will perform duties related to intelligence gathering and dissemination, laboratory analysis of evidence, legal counsel and action against violators, technology for internet investigative support, headquarters program support including internal controls, drug and chemical scheduling, liaison and policy, regulatory drafting, financial management, and clerical case support.  </para><para justification="flush" indent-level="1"> </para><para justification="flush" indent-level="1"> </para></narrative><schedules><schedule id="_011125131000" schedule-code="VJUS00155131"><table line-rules="no-gen" tabletype="3643"><ttitle>Special and Trust Fund Receipts</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5131–0–2–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Balance, start of year</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Receipts:</entry></row><row><entry colname="col1">0260</entry><entry colname="col2" stub-hierarchy="1">Diversion Control Fee Account, DEA</entry><entry colname="col3" rowsep="1">243</entry><entry colname="col4" rowsep="1">305</entry><entry colname="col5" rowsep="1">335</entry></row><row><entry colname="col1">0400</entry><entry colname="col2" stub-hierarchy="1">Total: Balances and collections</entry><entry colname="col3">243</entry><entry colname="col4">305</entry><entry colname="col5">335</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Appropriations:</entry></row><row><entry colname="col1">0500</entry><entry colname="col2" stub-hierarchy="1">Diversion Control Fee Account</entry><entry colname="col3" rowsep="1">–243</entry><entry colname="col4" rowsep="1">–305</entry><entry colname="col5" rowsep="1">–335</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="1">Balance, end of year</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule><schedule id="_011125131001" schedule-code="VJUS01155131"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5131–0–2–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Diversion control activities</entry><entry colname="col3">284</entry><entry colname="col4">322</entry><entry colname="col5">353</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">68</entry><entry colname="col4">41</entry><entry colname="col5">38</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">14</entry><entry colname="col4" rowsep="1">14</entry><entry colname="col5" rowsep="1">14</entry></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">82</entry><entry colname="col4">55</entry><entry colname="col5">52</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1201</entry><entry colname="col2" stub-hierarchy="3">Appropriation (special or trust fund)</entry><entry colname="col3" rowsep="1">243</entry><entry colname="col4" rowsep="1">305</entry><entry colname="col5" rowsep="1">335</entry></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3">243</entry><entry colname="col4">305</entry><entry colname="col5">335</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">325</entry><entry colname="col4">360</entry><entry colname="col5">387</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">41</entry><entry colname="col4">38</entry><entry colname="col5">34</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">56</entry><entry colname="col4">64</entry><entry colname="col5">70</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">284</entry><entry colname="col4">322</entry><entry colname="col5">353</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–262</entry><entry colname="col4">–302</entry><entry colname="col5">–312</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–14</entry><entry colname="col4">–14</entry><entry colname="col5">–14</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">64</entry><entry colname="col4" rowsep="1">70</entry><entry colname="col5" rowsep="1">97</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">64</entry><entry colname="col4">70</entry><entry colname="col5">97</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">243</entry><entry colname="col4">305</entry><entry colname="col5">335</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3">226</entry><entry colname="col4">229</entry><entry colname="col5">251</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">36</entry><entry colname="col4" rowsep="1">73</entry><entry colname="col5" rowsep="1">61</entry></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">262</entry><entry colname="col4">302</entry><entry colname="col5">312</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">243</entry><entry colname="col4">305</entry><entry colname="col5">335</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">262</entry><entry colname="col4">302</entry><entry colname="col5">312</entry></row></tbody></tgroup></table></schedule><schedule id="_0111251310091" schedule-code="VJUS09155131"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5131–0–2–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Full-time permanent</entry><entry colname="col3">123</entry><entry colname="col4">139</entry><entry colname="col5">154</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="2">Other than full-time permanent</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">2</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="2">Other personnel compensation</entry><entry colname="col3" rowsep="1">7</entry><entry colname="col4" rowsep="1">8</entry><entry colname="col5" rowsep="1">9</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="3">Total personnel compensation</entry><entry colname="col3">131</entry><entry colname="col4">148</entry><entry colname="col5">165</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3">34</entry><entry colname="col4">37</entry><entry colname="col5">44</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="1">Travel and transportation of persons</entry><entry colname="col3">5</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="1">Transportation of things</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="1">Rental payments to GSA</entry><entry colname="col3">22</entry><entry colname="col4">25</entry><entry colname="col5">28</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="1">Rental payments to others</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="1">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">5</entry><entry colname="col4">6</entry><entry colname="col5">7</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="1">Printing and reproduction</entry><entry colname="col3">2</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3">35</entry><entry colname="col4">29</entry><entry colname="col5">29</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">15</entry><entry colname="col4">12</entry><entry colname="col5">14</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="1">Other goods and services from Federal sources</entry><entry colname="col3">5</entry><entry colname="col4">31</entry><entry colname="col5">32</entry></row><row><entry colname="col1">25.4</entry><entry colname="col2" stub-hierarchy="1">Operation and maintenance of facilities</entry><entry colname="col3">2</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">25.6</entry><entry colname="col2" stub-hierarchy="1">Medical care</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.7</entry><entry colname="col2" stub-hierarchy="1">Operation and maintenance of equipment</entry><entry colname="col3">7</entry><entry colname="col4">7</entry><entry colname="col5">7</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="1">Supplies and materials</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">5</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="1">Equipment</entry><entry colname="col3">11</entry><entry colname="col4">11</entry><entry colname="col5">10</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="1">Land and structures</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">2</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">284</entry><entry colname="col4">322</entry><entry colname="col5">353</entry></row></tbody></tgroup></table></schedule><schedule id="_0111251310101" schedule-code="VJUS10155131"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5131–0–2–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">1,227</entry><entry colname="col4">1,289</entry><entry colname="col5">1,351</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class></bureau><bureau id="_01114" bureau-code="14"><header>Bureau of Alcohol, Tobacco, Firearms, and Explosives                                                                                                                </header><fund-class id="_011141"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011140700" account-code="0700" treasury-code="15-0700" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses                                                                                                                                               </header><transmit id="_0111407000"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Salaries and Expenses</account-title><para indent-level="1" justification="flush">For necessary expenses of the Bureau of Alcohol, Tobacco, Firearms and Explosives, for training of State and local law enforcement agencies with or without reimbursement, including training in connection with the training and acquisition of canines for explosives and fire accelerants detection; and for provision of laboratory assistance to State and local law enforcement agencies, with or without reimbursement, <deleted-phrase>$1,152,000,000</deleted-phrase><added-phrase> $1,153,345,000</added-phrase>, of which not to exceed <r-amount>$36,000</r-amount> shall be for official reception and representation expenses, not to exceed $1,000,000 shall be available for the payment of attorneys' fees as provided by section 924(d)(2) of title 18, United States Code, and not to exceed <deleted-phrase>$15,000,000</deleted-phrase><added-phrase> $20,000,000</added-phrase> shall remain available until expended: <italic>Provided</italic>, That no funds appropriated herein <deleted-phrase>or hereafter</deleted-phrase> shall be available for salaries or administrative expenses in connection with consolidating or centralizing, within the Department of Justice, the records, or any portion thereof, of acquisition and disposition of firearms maintained by Federal firearms licensees: <italic>Provided further</italic>, That no funds appropriated herein shall be used to pay administrative expenses or the compensation of any officer or employee of the United States to implement an amendment or amendments to 27 CFR 478.118 or to change the definition of "Curios or relics'' in 27 CFR 478.11 or remove any item from ATF Publication 5300.11 as it existed on January 1, 1994: <italic>Provided further</italic>, That none of the funds appropriated herein shall be available to investigate or act upon applications for relief from Federal firearms disabilities under 18 U.S.C. 925(c): <italic>Provided further</italic>, That such funds shall be available to investigate and act upon applications filed by corporations for relief from Federal firearms disabilities under section 925(c) of title 18, United States Code: <italic>Provided further</italic>, That no funds made available by this or any other Act may be used to transfer the functions, missions, or activities of the Bureau of Alcohol, Tobacco, Firearms and Explosives to other agencies or Departments: <italic>Provided further</italic>, That<deleted-phrase>, during the current fiscal year and in each fiscal year thereafter,</deleted-phrase> no funds appropriated under this or any other Act may be used to disclose part or all of the contents of the Firearms Trace System database maintained by the National Trace Center of the Bureau of Alcohol, Tobacco, Firearms and Explosives or any information required to be kept by licensees pursuant to section 923(g) of title 18, United States Code, or required to be reported pursuant to paragraphs (3) and (7) of such section, except to: (1) a Federal, State, local, or tribal law enforcement agency, or a Federal, State, or local prosecutor; or (2) a foreign law enforcement agency solely in connection with or for use in a criminal investigation or prosecution; or (3) a Federal agency for a national security or intelligence purpose; unless such disclosure of such data to any of the entities described in (1), (2) or (3) of this proviso would compromise the identity of any undercover law enforcement officer or confidential informant, or interfere with any case under investigation; and no person or entity described in (1), (2) or (3) shall knowingly and publicly disclose such data; and all such data shall be immune from legal process, shall not be subject to subpoena or other discovery, shall be inadmissible in evidence, and shall not be used, relied on, or disclosed in any manner, nor shall testimony or other evidence be permitted based on the data, in a civil action in any State (including the District of Columbia) or Federal court or in an administrative proceeding other than a proceeding commenced by the Bureau of Alcohol, Tobacco, Firearms and Explosives to enforce the provisions of chapter 44 of such title, or a review of such an action or proceeding; except that this proviso shall not be construed to prevent: (A) the disclosure of statistical information concerning total production, importation, and exportation by each licensed importer (as defined in section 921(a)(9) of such title) and licensed manufacturer (as defined in section 921(a)(10) of such title); (B) the sharing or exchange of such information among and between Federal, State, local, or foreign law enforcement agencies, Federal, State, or local prosecutors, and Federal national security, intelligence, or counterterrorism officials; or (C) the publication of annual statistical reports on products regulated by the Bureau of Alcohol, Tobacco, Firearms and Explosives, including total production, importation, and exportation by each licensed importer (as so defined) and licensed manufacturer (as so defined), or statistical aggregate data regarding firearms traffickers and trafficking channels, or firearms misuse, felons, and trafficking investigations: <italic>Provided further</italic>, That no funds made available by this or any other Act shall be expended to promulgate or implement any rule requiring a physical inventory of any business licensed under section 923 of title 18, United States Code: <italic>Provided further</italic>, That<deleted-phrase>, hereafter,</deleted-phrase> no funds made available by this or any other Act may be used to electronically retrieve information gathered pursuant to 18 U.S.C. 923(g)(4) by name or any personal identification code: <italic>Provided further</italic>, That no funds authorized or made available under this or any other Act may be used to deny any application for a license under section 923 of title 18, United States Code, or renewal of such a license due to a lack of business activity, provided that the applicant is otherwise eligible to receive such a license, and is eligible to report business income or to claim an income tax deduction for business expenses under the Internal Revenue Code of 1986. </para><subheader><added-phrase>(cancellation)</added-phrase></subheader><para justification="flush" indent-level="1"><added-phrase>Of the unobligated balances from prior year appropriations available under this heading, $12,400,000 are hereby permanently cancelled: <italic>Provided</italic>, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.  </added-phrase></para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">ATF is the U.S. law enforcement agency dedicated to protecting our Nation from the illicit use of firearms and explosives in violent crime and acts of terrorism.  ATF protects our communities from violent criminals and criminal organizations by investigating and preventing the illegal use and trafficking of firearms, the illegal use and improper storage of explosives, acts of arson and bombings, and the illegal diversion of alcohol and tobacco products. ATF regulates the firearms and explosives industries from manufacture and/or importation through retail sale to ensure that Federal Firearms Licensees (FFLs) and Federal Explosives Licensees (FELs) and permitees conduct business in compliance with all applicable laws and regulations.</para><para justification="flush" indent-level="1">The 2013 request proposes $26.9 million in program offsets, to include administrative savings and low-priority program reductions.</para></narrative><schedules><schedule id="_011140700001" schedule-code="VJUS01150700"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0700–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Firearms</entry><entry colname="col3">890</entry><entry colname="col4">864</entry><entry colname="col5">877</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Arson and Explosives</entry><entry colname="col3">253</entry><entry colname="col4">265</entry><entry colname="col5">254</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">Alcohol and Tobacco</entry><entry colname="col3" rowsep="1">22</entry><entry colname="col4" rowsep="1">23</entry><entry colname="col5" rowsep="1">23</entry></row><row><entry colname="col1">0192</entry><entry colname="col2" stub-hierarchy="0">Total Direct Program</entry><entry colname="col3" rowsep="1">1,165</entry><entry colname="col4" rowsep="1">1,152</entry><entry colname="col5" rowsep="1">1,154</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">1,165</entry><entry colname="col4">1,152</entry><entry colname="col5">1,154</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">85</entry><entry colname="col4" rowsep="1">125</entry><entry colname="col5" rowsep="1">125</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">1,250</entry><entry colname="col4">1,277</entry><entry colname="col5">1,279</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">84</entry><entry colname="col4">35</entry><entry colname="col5">35</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">88</entry><entry colname="col4">35</entry><entry colname="col5">35</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">1,115</entry><entry colname="col4">1,152</entry><entry colname="col5">1,154</entry></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">–12</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">1,113</entry><entry colname="col4">1,152</entry><entry colname="col5">1,142</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">45</entry><entry colname="col4">125</entry><entry colname="col5">125</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">43</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">88</entry><entry colname="col4">125</entry><entry colname="col5">125</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">1,201</entry><entry colname="col4">1,277</entry><entry colname="col5">1,267</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">1,289</entry><entry colname="col4">1,312</entry><entry colname="col5">1,302</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1940</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance expiring</entry><entry colname="col3">–4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">35</entry><entry colname="col4">35</entry><entry colname="col5">23</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">221</entry><entry colname="col4">243</entry><entry colname="col5">184</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–70</entry><entry colname="col4" rowsep="1">–60</entry><entry colname="col5" rowsep="1">–60</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">151</entry><entry colname="col4">183</entry><entry colname="col5">124</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">1,250</entry><entry colname="col4">1,277</entry><entry colname="col5">1,279</entry></row><row><entry colname="col1">3031</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, expired accounts</entry><entry colname="col3">12</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–1,217</entry><entry colname="col4">–1,336</entry><entry colname="col5">–1,321</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–43</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">53</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–19</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">243</entry><entry colname="col4">184</entry><entry colname="col5">142</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–60</entry><entry colname="col4" rowsep="1">–60</entry><entry colname="col5" rowsep="1">–60</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">183</entry><entry colname="col4">124</entry><entry colname="col5">82</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">1,201</entry><entry colname="col4">1,277</entry><entry colname="col5">1,267</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">1,010</entry><entry colname="col4">1,162</entry><entry colname="col5">1,153</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">207</entry><entry colname="col4" rowsep="1">174</entry><entry colname="col5" rowsep="1">168</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">1,217</entry><entry colname="col4">1,336</entry><entry colname="col5">1,321</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–94</entry><entry colname="col4">–125</entry><entry colname="col5">–125</entry></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3">–96</entry><entry colname="col4">–125</entry><entry colname="col5">–125</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–43</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">51</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">8</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">1,113</entry><entry colname="col4">1,152</entry><entry colname="col5">1,142</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">1,121</entry><entry colname="col4">1,211</entry><entry colname="col5">1,196</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">1,113</entry><entry colname="col4">1,152</entry><entry colname="col5">1,142</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">1,121</entry><entry colname="col4">1,211</entry><entry colname="col5">1,196</entry></row></tbody></tgroup></table></schedule><schedule id="_0111407000091" schedule-code="VJUS09150700"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0700–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">472</entry><entry colname="col4">472</entry><entry colname="col5">446</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">7</entry><entry colname="col4">1</entry><entry colname="col5">2</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">69</entry><entry colname="col4" rowsep="1">63</entry><entry colname="col5" rowsep="1">80</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">548</entry><entry colname="col4">536</entry><entry colname="col5">528</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">223</entry><entry colname="col4">208</entry><entry colname="col5">213</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">18</entry><entry colname="col4">21</entry><entry colname="col5">24</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">3</entry><entry colname="col4">2</entry><entry colname="col5">3</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">81</entry><entry colname="col4">91</entry><entry colname="col5">91</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">26</entry><entry colname="col4">25</entry><entry colname="col5">26</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">217</entry><entry colname="col4">200</entry><entry colname="col5">180</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">19</entry><entry colname="col4">30</entry><entry colname="col5">29</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">26</entry><entry colname="col4">35</entry><entry colname="col5">51</entry></row><row><entry colname="col1">32.0</entry><entry colname="col2" stub-hierarchy="2">Land and structures</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" rowsep="1">7</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">1,165</entry><entry colname="col4">1,152</entry><entry colname="col5">1,154</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">85</entry><entry colname="col4" rowsep="1">125</entry><entry colname="col5" rowsep="1">125</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">1,250</entry><entry colname="col4">1,277</entry><entry colname="col5">1,279</entry></row></tbody></tgroup></table></schedule><schedule id="_0111407000101" schedule-code="VJUS10150700"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0700–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">5,033</entry><entry colname="col4">5,033</entry><entry colname="col5">5,033</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">58</entry><entry colname="col4">58</entry><entry colname="col5">58</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011140720" account-code="0720" treasury-code="15-0720" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Construction                                                                                                                                                        </header><transmit id="_0111407200"><header>Enacted/requested                                               </header><narrative><para justification="flush" indent-level="1"/></narrative><schedules><schedule id="_011140720001" schedule-code="VJUS01150720"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0720–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">National Center for Explosives Training and Research</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations (object class 32.0)</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">5</entry><entry colname="col4">3</entry><entry colname="col5">2</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–3</entry><entry colname="col4">–1</entry><entry colname="col5">–1</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">3</entry><entry colname="col4">2</entry><entry colname="col5">1</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3">3</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">3</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011148528" account-code="8528" treasury-code="15-8528" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Violent Crime Reduction Program                                                                                                                                     </header><transmit id="_0111485280"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Violent Crime Reduction Program</account-title><subheader><added-phrase>(cancellation)</added-phrase></subheader><para indent-level="1" justification="flush"><added-phrase>Of the unobligated balances from prior year appropriations available under this heading, $1,028,000 are hereby permanently cancelled: <italic>Provided</italic>, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.</added-phrase></para><citation> </citation></merged-account></appropriations-para><schedules><schedule id="_011148528001" schedule-code="VJUS01158528"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–8528–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">–1</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–1</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–1</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–1</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class></bureau><bureau id="_01120" bureau-code="20"><header>Federal Prison System                                                                                                                                               </header><fund-class id="_011201"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011201060" account-code="1060" treasury-code="15-1060" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses                                                                                                                                               </header><transmit id="_0112010600"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title><added-phrase>Salaries and Expenses </added-phrase></account-title><subheader>(Including Transfer of Funds)</subheader><para indent-level="1" justification="flush">For necessary expenses of the Federal Prison System for the administration, operation, and maintenance of Federal penal and correctional institutions, <deleted-phrase>including purchase (not to exceed 835, of which 808 are for replacement only) and hire of law enforcement and passenger motor vehicles,</deleted-phrase> and for the provision of technical assistance and advice on corrections related issues to foreign governments, <deleted-phrase>$6,551,281,000</deleted-phrase><added-phrase> $6,820,217,000</added-phrase>: <italic>Provided</italic>, That the Attorney General may transfer to the Health Resources and Services Administration such amounts as may be necessary for direct expenditures by that Administration for medical relief for inmates of Federal penal and correctional institutions: <italic>Provided further</italic>, That the Director of the Federal Prison System, where necessary, may enter into contracts with a fiscal agent or fiscal intermediary claims processor to determine the amounts payable to persons who, on behalf of the Federal Prison System, furnish health services to individuals committed to the custody of the Federal Prison System: <italic>Provided further</italic>, That not to exceed <r-amount>$5,400</r-amount> shall be available for official reception and representation expenses: <italic>Provided further</italic>, That not to exceed $50,000,000 shall remain available for necessary operations until September 30, <deleted-phrase>2013</deleted-phrase><added-phrase> 2014</added-phrase>: <italic>Provided further</italic>, That, of the amounts provided for contract confinement, not to exceed $20,000,000 shall remain available until expended to make payments in advance for grants, contracts and reimbursable agreements, and other expenses authorized by section 501(c) of the Refugee Education Assistance Act of 1980 (8 U.S.C. 1522 note), for the care and security in the United States of Cuban and Haitian entrants: <italic>Provided further</italic>, That the Director of the Federal Prison System may accept donated property and services relating to the operation of the prison card program from a not-for-profit entity which has operated such program in the past notwithstanding the fact that such not-for-profit entity furnishes services under contracts to the Federal Prison System relating to the operation of pre-release services, halfway houses, or other custodial facilities. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">This appropriation will provide for the custody and care of an average daily population of over 226,000 offenders and for the maintenance and operation of 121 penal institutions, regional offices, and a central office located in Washington, D.C.  The appropriation also finances the incarceration of sentenced Federal prisoners in State and local jails and other facilities for short periods of time.  An average daily population of about 40,700 sentenced prisoners will be in contract facilities in 2013.  The Federal Prison System (FPS) also receives reimbursements for the daily care and maintenance of state and local offenders, for utilities used by Federal Prison Industries, Inc., for staff housing, and for meals purchased by FPS staff at institutions.</para><narrative-section><header>Inmate Care and Programs</header><para justification="flush" indent-level="1">This activity covers the costs of all food, medical supplies, clothing, welfare services, release clothing, transportation, gratuities, staff salaries (including salaries of Health Resources and Services Administration commissioned officers), and operational costs of functions directly related to providing inmate care.  This decision unit also finances the costs of GED classes and other educational programs, vocational training, drug treatment, religious programs, psychological services, and other inmate programs such as Life Connections.  </para></narrative-section><narrative-section><header>Institution Security and Administration</header><para indent-level="1" justification="flush">This activity covers costs associated with the maintenance of facilities and institution security.  This activity finances institution maintenance, motor pool operations, powerhouse operations, institution security, and other administrative functions.  </para></narrative-section><narrative-section><header>Contract Confinement</header><para indent-level="1" justification="flush">This activity provides for the confinement of sentenced Federal offenders in a Government-owned, contractor-operated facility, and State, local, and private contract facilities.  It also provides for the care of Federal prisoners in contract community residential centers and covers the costs associated with management and oversight of contract confinement functions.  This activity also funds assistance by the National Institute of Corrections to State and local corrections.  </para></narrative-section><narrative-section><header>Management and Administration</header><para justification="flush" indent-level="1">This activity covers all costs associated with general administration and provides funding for the central office, regional offices, and staff training centers.  Also included are oversight functions of the executive staff and regional and central office program managers in the areas of: budget development and execution; financial management; procurement and property management; human resource management; inmate systems management; safety; legal counsel; research and evaluation; and systems support. </para><para justification="flush" indent-level="1">For 2013, a net increase of $23.4 million in program changes are proposed.  The request includes $81.4 million in program enhancements to begin the activation process for two institutions (United States Penitentiary at Yazoo City, Mississippi and Federal Correctional Institution at Hazelton, West Virginia) and to acquire 1,000 private contract beds.  Finally, $58 million in offsets are included for: a proposed legislative initiative that would allow additional Good Conduct Time for inmates; expanding the compassionate release program; information technology savings; and realignment of administrative operations. </para></narrative-section></narrative><schedules><schedule id="_011201060001" schedule-code="VJUS01151060"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1060–0–1–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Inmate care and programs</entry><entry colname="col3">2,277</entry><entry colname="col4">2,412</entry><entry colname="col5">2,521</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Institution security and administration</entry><entry colname="col3">2,739</entry><entry colname="col4">2,866</entry><entry colname="col5">2,959</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Contract confinement</entry><entry colname="col3">960</entry><entry colname="col4">1,040</entry><entry colname="col5">1,089</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Program direction</entry><entry colname="col3" rowsep="1">205</entry><entry colname="col4" rowsep="1">208</entry><entry colname="col5" rowsep="1">204</entry></row><row><entry colname="col1">0091</entry><entry colname="col2" stub-hierarchy="0">Total operating expenses</entry><entry colname="col3">6,181</entry><entry colname="col4">6,526</entry><entry colname="col5">6,773</entry></row><row><entry colname="col1">0101</entry><entry colname="col2" stub-hierarchy="1">Capital investment: Institutional improvements</entry><entry colname="col3" rowsep="1">84</entry><entry colname="col4" rowsep="1">29</entry><entry colname="col5" rowsep="1">47</entry></row><row><entry colname="col1">0192</entry><entry colname="col2" stub-hierarchy="0">Total direct program</entry><entry colname="col3" rowsep="1">6,265</entry><entry colname="col4" rowsep="1">6,555</entry><entry colname="col5" rowsep="1">6,820</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">6,265</entry><entry colname="col4">6,555</entry><entry colname="col5">6,820</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">45</entry><entry colname="col4" rowsep="1">45</entry><entry colname="col5" rowsep="1">45</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">6,310</entry><entry colname="col4">6,600</entry><entry colname="col5">6,865</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">21</entry><entry colname="col4">4</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1012</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfers between expired and unexpired accounts</entry><entry colname="col3" rowsep="1">20</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">41</entry><entry colname="col4">4</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">6,295</entry><entry colname="col4">6,551</entry><entry colname="col5">6,820</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Transferred to other accounts [15–1060]</entry><entry colname="col3">–95</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–1060]</entry><entry colname="col3">95</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–13</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">6,282</entry><entry colname="col4">6,551</entry><entry colname="col5">6,820</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">39</entry><entry colname="col4">45</entry><entry colname="col5">45</entry></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">9</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">48</entry><entry colname="col4">45</entry><entry colname="col5">45</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">6,330</entry><entry colname="col4">6,596</entry><entry colname="col5">6,865</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">6,371</entry><entry colname="col4">6,600</entry><entry colname="col5">6,865</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1940</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance expiring</entry><entry colname="col3">–57</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">703</entry><entry colname="col4">805</entry><entry colname="col5">821</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–5</entry><entry colname="col4" rowsep="1">–10</entry><entry colname="col5" rowsep="1">–10</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">698</entry><entry colname="col4">795</entry><entry colname="col5">811</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">6,310</entry><entry colname="col4">6,600</entry><entry colname="col5">6,865</entry></row><row><entry colname="col1">3031</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, expired accounts</entry><entry colname="col3">6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–6,209</entry><entry colname="col4">–6,584</entry><entry colname="col5">–6,839</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–9</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–5</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">805</entry><entry colname="col4">821</entry><entry colname="col5">847</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–10</entry><entry colname="col4" rowsep="1">–10</entry><entry colname="col5" rowsep="1">–10</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">795</entry><entry colname="col4">811</entry><entry colname="col5">837</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">6,330</entry><entry colname="col4">6,596</entry><entry colname="col5">6,865</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">5,512</entry><entry colname="col4">5,941</entry><entry colname="col5">6,183</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">697</entry><entry colname="col4" rowsep="1">643</entry><entry colname="col5" rowsep="1">656</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">6,209</entry><entry colname="col4">6,584</entry><entry colname="col5">6,839</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">–9</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–43</entry><entry colname="col4" rowsep="1">–36</entry><entry colname="col5" rowsep="1">–45</entry></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3">–43</entry><entry colname="col4">–45</entry><entry colname="col5">–45</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–9</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">–5</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">6,282</entry><entry colname="col4">6,551</entry><entry colname="col5">6,820</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">6,166</entry><entry colname="col4">6,539</entry><entry colname="col5">6,794</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">6,282</entry><entry colname="col4">6,551</entry><entry colname="col5">6,820</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">6,166</entry><entry colname="col4">6,539</entry><entry colname="col5">6,794</entry></row></tbody></tgroup></table></schedule><schedule id="_0112010600091" schedule-code="VJUS09151060"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1060–0–1–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">2,245</entry><entry colname="col4">2,313</entry><entry colname="col5">2,381</entry></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">208</entry><entry colname="col4" rowsep="1">214</entry><entry colname="col5" rowsep="1">217</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">2,458</entry><entry colname="col4">2,532</entry><entry colname="col5">2,603</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">1,198</entry><entry colname="col4">1,252</entry><entry colname="col5">1,335</entry></row><row><entry colname="col1">13.0</entry><entry colname="col2" stub-hierarchy="2">Benefits for former personnel</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">32</entry><entry colname="col4">45</entry><entry colname="col5">46</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">7</entry><entry colname="col4">7</entry><entry colname="col5">7</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">21</entry><entry colname="col4">25</entry><entry colname="col5">27</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="2">Rental payments to others</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">260</entry><entry colname="col4">279</entry><entry colname="col5">295</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">1,533</entry><entry colname="col4">1,623</entry><entry colname="col5">1,686</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="2">Supplies and materials</entry><entry colname="col3">567</entry><entry colname="col4">652</entry><entry colname="col5">661</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3">84</entry><entry colname="col4">29</entry><entry colname="col5">47</entry></row><row><entry colname="col1">41.0</entry><entry colname="col2" stub-hierarchy="2">Grants, subsidies, and contributions</entry><entry colname="col3">6</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">42.0</entry><entry colname="col2" stub-hierarchy="2">Insurance claims and indemnities</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" rowsep="1">10</entry><entry colname="col5" rowsep="1">10</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">6,175</entry><entry colname="col4">6,463</entry><entry colname="col5">6,726</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3">45</entry><entry colname="col4">45</entry><entry colname="col5">45</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Allocation Account - direct:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Personnel compensation: Full-time permanent</entry><entry colname="col3">63</entry><entry colname="col4">64</entry><entry colname="col5">65</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3" rowsep="1">27</entry><entry colname="col4" rowsep="1">28</entry><entry colname="col5" rowsep="1">29</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Allocation account - direct</entry><entry colname="col3" rowsep="1">90</entry><entry colname="col4" rowsep="1">92</entry><entry colname="col5" rowsep="1">94</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">6,310</entry><entry colname="col4">6,600</entry><entry colname="col5">6,865</entry></row></tbody></tgroup></table></schedule><schedule id="_0112010600101" schedule-code="VJUS10151060"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1060–0–1–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">35,259</entry><entry colname="col4">36,098</entry><entry colname="col5">36,689</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011201003" account-code="1003" treasury-code="15-1003" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Buildings and Facilities                                                                                                                                            </header><transmit id="_0112010030"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Buildings and Facilities</account-title><para indent-level="1" justification="flush">For planning, acquisition of sites and construction of new facilities; purchase and acquisition of facilities and remodeling, and equipping of such facilities for penal and correctional use, including all necessary expenses incident thereto, by contract or force account; and constructing, remodeling, and equipping necessary buildings and facilities at existing penal and correctional institutions, including all necessary expenses incident thereto, by contract or force account, <deleted-phrase>$90,000,000</deleted-phrase><added-phrase> $99,189,000</added-phrase>, to remain available until expended, of which not less than <deleted-phrase>$66,965,000</deleted-phrase> <added-phrase>$73,796,000 </added-phrase>shall be available only for modernization, maintenance and repair, and of which not to exceed $14,000,000 shall be available to construct areas for inmate work programs: <italic>Provided</italic>, That labor of United States prisoners may be used for work performed under this appropriation. </para><subheader><added-phrase>(cancellation)</added-phrase></subheader><para justification="flush" indent-level="1"><added-phrase>Of the unobligated balances from prior year appropriations available under this heading, $75,000,000 are hereby permanently cancelled: <italic>Provided</italic>, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended. </added-phrase></para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><narrative-section><header>New Construction</header><para indent-level="1" justification="flush">This activity includes the costs associated with land and building acquisition, new prison construction, and leasing the Oklahoma Airport Trust Facility, which serves as a Bureau-wide transfer and processing center.  </para></narrative-section><narrative-section><header>Modernization and repair of existing facilities</header><para indent-level="1" justification="flush">This activity includes costs associated with rehabilitation, modernization and renovation of Bureau-owned buildings and other structures in order to meet legal requirements and accommodate correctional programs.</para><para justification="flush" indent-level="1">In 2013, the Administration proposes a cancellation of $75 million in prior year unobligated new construction balances.</para><para justification="flush" indent-level="1"> </para><para justification="flush" indent-level="1"> </para></narrative-section></narrative><schedules><schedule id="_011201003001" schedule-code="VJUS01151003"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1003–0–1–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">New construction</entry><entry colname="col3">46</entry><entry colname="col4">40</entry><entry colname="col5">38</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Modernization and repair of existing facilities</entry><entry colname="col3" rowsep="1">79</entry><entry colname="col4" rowsep="1">67</entry><entry colname="col5" rowsep="1">72</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">125</entry><entry colname="col4">107</entry><entry colname="col5">110</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">224</entry><entry colname="col4">198</entry><entry colname="col5">136</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">99</entry><entry colname="col4">90</entry><entry colname="col5">99</entry></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">–45</entry><entry colname="col5" rowsep="1">–75</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">99</entry><entry colname="col4">45</entry><entry colname="col5">24</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">323</entry><entry colname="col4">243</entry><entry colname="col5">160</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">198</entry><entry colname="col4">136</entry><entry colname="col5">50</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">459</entry><entry colname="col4">222</entry><entry colname="col5">113</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">125</entry><entry colname="col4">107</entry><entry colname="col5">110</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–362</entry><entry colname="col4">–216</entry><entry colname="col5">–135</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">222</entry><entry colname="col4" rowsep="1">113</entry><entry colname="col5" rowsep="1">88</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">222</entry><entry colname="col4">113</entry><entry colname="col5">88</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">99</entry><entry colname="col4">45</entry><entry colname="col5">24</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">5</entry><entry colname="col5">3</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">362</entry><entry colname="col4" rowsep="1">211</entry><entry colname="col5" rowsep="1">132</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">362</entry><entry colname="col4">216</entry><entry colname="col5">135</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">99</entry><entry colname="col4">45</entry><entry colname="col5">24</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">362</entry><entry colname="col4">216</entry><entry colname="col5">135</entry></row></tbody></tgroup></table></schedule><schedule id="_0112010030091" schedule-code="VJUS09151003"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1003–0–1–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="1">Personnel compensation: Full-time permanent</entry><entry colname="col3">15</entry><entry colname="col4">14</entry><entry colname="col5">14</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3">6</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="1">Travel and transportation of persons</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="1">Rental payments to others</entry><entry colname="col3">9</entry><entry colname="col4">9</entry><entry colname="col5">9</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="1">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">1</entry><entry colname="col4">4</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">63</entry><entry colname="col4">51</entry><entry colname="col5">55</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="1">Supplies and materials</entry><entry colname="col3">17</entry><entry colname="col4">15</entry><entry colname="col5">17</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="1">Equipment</entry><entry colname="col3" rowsep="1">13</entry><entry colname="col4" rowsep="1">8</entry><entry colname="col5" rowsep="1">8</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">125</entry><entry colname="col4">107</entry><entry colname="col5">110</entry></row></tbody></tgroup></table></schedule><schedule id="_0112010030101" schedule-code="VJUS10151003"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–1003–0–1–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">164</entry><entry colname="col4">157</entry><entry colname="col5">142</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011204500" account-code="4500" treasury-code="15-4500" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Federal Prison Industries, Incorporated                                                                                                                             </header><transmit id="_0112045000"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Federal Prison Industries, Incorporated</account-title><para indent-level="1" justification="flush">The Federal Prison Industries, Incorporated, is hereby authorized to make such expenditures, within the limits of funds and borrowing authority available, and in accord with the law, and to make such contracts and commitments, without regard to fiscal year limitations as provided by section 9104 of title 31, United States Code, as may be necessary in carrying out the program set forth in the budget for the current fiscal year for such corporation, including purchase (not to exceed five for replacement only) and hire of passenger motor vehicles.</para><citation> </citation></merged-account><merged-account id="2"><header>Limitation on Administrative Expenses, Federal Prison Industries, Incorporated</header><para indent-level="1" justification="flush">Not to exceed $2,700,000 of the funds of the Federal Prison Industries, Incorporated shall be available for its administrative expenses, and for services as authorized by section 3109 of title 5, United States Code, to be computed on an accrual basis to be determined in accordance with the corporation's current prescribed accounting system, and such amounts shall be exclusive of depreciation, payment of claims, and expenditures which such accounting system requires to be capitalized or charged to cost of commodities acquired or produced, including selling and shipping expenses, and expenses in connection with acquisition, construction, operation, maintenance, improvement, protection, or disposition of facilities and other property belonging to the corporation or in which it has an interest. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">Federal Prison Industries, Inc. (FPI), was created by Congress in 1934 and is a wholly-owned Government corporation.  Its mission is to employ and train federal inmates through a diversified work program providing products and services to other federal agencies.  These operations are conducted in such a manner as to maximize meaningful inmate employment opportunities and minimize the effects of competition on private industry and labor.  Employment provides inmates with work, occupational knowledge and skills, plus money for personal expenses and family assistance.</para><para indent-level="1" justification="flush">FPI strives to provide additional industrial employment opportunities at existing and planned institutions.</para><narrative-section><header>Budget program</header><para indent-level="1" justification="flush">Federal Prison Industries, Inc. operations are entirely self-sustaining and no appropriations are required for its operations.  The amounts used by the Corporation for administrative expenses are subject to a congressional limitation.  Information regarding this limitation is provided separately following this account.</para></narrative-section><narrative-section><header>Financing program</header><para indent-level="1" justification="flush">Revenues are derived entirely from the sale of products and services to other federal agencies.  Operating expenses are applied against these revenues resulting in operating income or loss.  Earnings surplus to the needs of the manufacturing operations, capital improvements, and cash reserves are used to pay accident compensation.</para></narrative-section><narrative-section><header>Operating results</header><para indent-level="1" justification="flush">To date, Federal Prison Industries, Inc. has returned to the Treasury a total of $82 million of retained income in excess of the Corporation's needs.  No contributions from budget authority have been made to offset deficits for non-revenue producing outlays since the inception of the fund.</para></narrative-section></narrative><schedules><schedule id="_011204500001" schedule-code="VJUS01154500"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–4500–0–4–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Production expenses</entry><entry colname="col3">808</entry><entry colname="col4">692</entry><entry colname="col5">692</entry></row><row><entry colname="col1">0802</entry><entry colname="col2" stub-hierarchy="1">Administrative expenses</entry><entry colname="col3">2</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">0803</entry><entry colname="col2" stub-hierarchy="1">Other expenses</entry><entry colname="col3" rowsep="1">14</entry><entry colname="col4" rowsep="1">14</entry><entry colname="col5" rowsep="1">14</entry></row><row><entry colname="col1">0809</entry><entry colname="col2" stub-hierarchy="0">Reimbursable program activities, subtotal</entry><entry colname="col3">824</entry><entry colname="col4">709</entry><entry colname="col5">709</entry></row><row><entry colname="col1">0811</entry><entry colname="col2" stub-hierarchy="1">Machinery and equipment</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">5</entry><entry colname="col5" rowsep="1">5</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">825</entry><entry colname="col4">714</entry><entry colname="col5">714</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">75</entry><entry colname="col4">155</entry><entry colname="col5">139</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">3</entry><entry colname="col5" rowsep="1">3</entry></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, mandatory:</entry></row><row><entry colname="col1">1800</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">896</entry><entry colname="col4">695</entry><entry colname="col5">711</entry></row><row><entry colname="col1">1801</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">9</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1850</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, mand (total)</entry><entry colname="col3">905</entry><entry colname="col4">695</entry><entry colname="col5">711</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">905</entry><entry colname="col4">698</entry><entry colname="col5">714</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">980</entry><entry colname="col4">853</entry><entry colname="col5">853</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">155</entry><entry colname="col4">139</entry><entry colname="col5">139</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">273</entry><entry colname="col4">171</entry><entry colname="col5">171</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–25</entry><entry colname="col4" rowsep="1">–34</entry><entry colname="col5" rowsep="1">–34</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">248</entry><entry colname="col4">137</entry><entry colname="col5">137</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">825</entry><entry colname="col4">714</entry><entry colname="col5">714</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–927</entry><entry colname="col4">–714</entry><entry colname="col5">–714</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–9</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">171</entry><entry colname="col4">171</entry><entry colname="col5">171</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–34</entry><entry colname="col4" rowsep="1">–34</entry><entry colname="col5" rowsep="1">–34</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">137</entry><entry colname="col4">137</entry><entry colname="col5">137</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">905</entry><entry colname="col4">695</entry><entry colname="col5">711</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3">825</entry><entry colname="col4">549</entry><entry colname="col5">711</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">102</entry><entry colname="col4" rowsep="1">162</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">927</entry><entry colname="col4">711</entry><entry colname="col5">711</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4120</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–896</entry><entry colname="col4">–698</entry><entry colname="col5">–714</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4140</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">–9</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4160</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (mandatory)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">–3</entry><entry colname="col5">–3</entry></row><row><entry colname="col1">4170</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (mandatory)</entry><entry colname="col3">31</entry><entry colname="col4">13</entry><entry colname="col5">–3</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">31</entry><entry colname="col4">16</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">5000</entry><entry colname="col2" stub-hierarchy="1">Total investments, SOY: Federal securities: Par value</entry><entry colname="col3">300</entry><entry colname="col4">271</entry><entry colname="col5">242</entry></row><row><entry colname="col1">5001</entry><entry colname="col2" stub-hierarchy="1">Total investments, EOY: Federal securities: Par value</entry><entry colname="col3">271</entry><entry colname="col4">242</entry><entry colname="col5">213</entry></row></tbody></tgroup></table></schedule><schedule id="_0112045000091" schedule-code="VJUS09154500"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–4500–0–4–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Reimbursable obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Full-time permanent</entry><entry colname="col3">106</entry><entry colname="col4">105</entry><entry colname="col5">105</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="2">Other personnel compensation</entry><entry colname="col3">3</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">11.8</entry><entry colname="col2" stub-hierarchy="2">Special personal services payments</entry><entry colname="col3" rowsep="1">38</entry><entry colname="col4" rowsep="1">38</entry><entry colname="col5" rowsep="1">38</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="3">Total personnel compensation</entry><entry colname="col3">147</entry><entry colname="col4">144</entry><entry colname="col5">144</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3">49</entry><entry colname="col4">50</entry><entry colname="col5">50</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="1">Travel and transportation of persons</entry><entry colname="col3">4</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="1">Transportation of things</entry><entry colname="col3">4</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1">23.2</entry><entry colname="col2" stub-hierarchy="1">Rental payments to others</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="1">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">16</entry><entry colname="col4">15</entry><entry colname="col5">15</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="1">Printing and reproduction</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">14</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="1">Supplies and materials</entry><entry colname="col3">588</entry><entry colname="col4">479</entry><entry colname="col5">479</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="1">Equipment</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">5</entry><entry colname="col5" rowsep="1">5</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">825</entry><entry colname="col4">714</entry><entry colname="col5">714</entry></row></tbody></tgroup></table></schedule><schedule id="_0112045000101" schedule-code="VJUS10154500"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–4500–0–4–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">1,345</entry><entry colname="col4">1,345</entry><entry colname="col5">1,345</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class><fund-class id="_011202"><header>Trust Funds</header><fund-group id="DUMMY"><header/><account id="_011208408" account-code="8408" treasury-code="15-8408" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Commissary Funds, Federal Prisons (trust Revolving Fund)                                                                                                            </header><transmit id="_0112084080"><header>Enacted/requested                                               </header><narrative><narrative-section><header>Budget program</header><para indent-level="1" justification="flush">The commissary fund consists of the operation of commissaries for the inmates as an earned privilege.</para></narrative-section><narrative-section><header>Financing</header><para indent-level="1" justification="flush">Profits are derived from the sale of goods and services to inmates.  Sales for 2013 are estimated at $355 million.  Adequate working capital is assured from retained earnings.</para></narrative-section><narrative-section><header>Operating results</header><para indent-level="1" justification="flush">Profits received are used for programs, goods, and services for the benefit of inmates. </para></narrative-section></narrative><schedules><schedule id="_011208408001" schedule-code="VJUS01158408"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–8408–0–8–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3">330</entry><entry colname="col4">344</entry><entry colname="col5">355</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">45</entry><entry colname="col4">56</entry><entry colname="col5">56</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, mandatory:</entry></row><row><entry colname="col1">1800</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3" rowsep="1">341</entry><entry colname="col4" rowsep="1">344</entry><entry colname="col5" rowsep="1">355</entry></row><row><entry colname="col1">1850</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, mand (total)</entry><entry colname="col3">341</entry><entry colname="col4">344</entry><entry colname="col5">355</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">386</entry><entry colname="col4">400</entry><entry colname="col5">411</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">56</entry><entry colname="col4">56</entry><entry colname="col5">56</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">23</entry><entry colname="col4">25</entry><entry colname="col5">25</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" rowsep="1">–1</entry><entry colname="col5" rowsep="1">–1</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">22</entry><entry colname="col4">24</entry><entry colname="col5">24</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">330</entry><entry colname="col4">344</entry><entry colname="col5">355</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–328</entry><entry colname="col4">–344</entry><entry colname="col5">–355</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">25</entry><entry colname="col4">25</entry><entry colname="col5">25</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" rowsep="1">–1</entry><entry colname="col5" rowsep="1">–1</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">24</entry><entry colname="col4">24</entry><entry colname="col5">24</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">341</entry><entry colname="col4">344</entry><entry colname="col5">355</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3">327</entry><entry colname="col4">288</entry><entry colname="col5">355</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">56</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">328</entry><entry colname="col4">344</entry><entry colname="col5">355</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4123</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3">–341</entry><entry colname="col4">–344</entry><entry colname="col5">–355</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">–13</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule><schedule id="_0112084080091" schedule-code="VJUS09158408"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–8408–0–8–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Reimbursable obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Full-time permanent</entry><entry colname="col3">42</entry><entry colname="col4">43</entry><entry colname="col5">45</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="2">Other personnel compensation</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">11.8</entry><entry colname="col2" stub-hierarchy="2">Special personal services payments</entry><entry colname="col3" rowsep="1">40</entry><entry colname="col4" rowsep="1">41</entry><entry colname="col5" rowsep="1">42</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="3">Total personnel compensation</entry><entry colname="col3">83</entry><entry colname="col4">85</entry><entry colname="col5">88</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="1">Civilian personnel benefits</entry><entry colname="col3">22</entry><entry colname="col4">22</entry><entry colname="col5">23</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="1">Travel and transportation of persons</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3">12</entry><entry colname="col4">13</entry><entry colname="col5">13</entry></row><row><entry colname="col1">26.0</entry><entry colname="col2" stub-hierarchy="1">Supplies and materials</entry><entry colname="col3">209</entry><entry colname="col4">219</entry><entry colname="col5">226</entry></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="1">Equipment</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" rowsep="1">4</entry><entry colname="col5" rowsep="1">4</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">330</entry><entry colname="col4">344</entry><entry colname="col5">355</entry></row></tbody></tgroup></table></schedule><schedule id="_0112084080101" schedule-code="VJUS10158408"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–8408–0–8–753</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">658</entry><entry colname="col4">658</entry><entry colname="col5">720</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class></bureau><bureau id="_01121" bureau-code="21"><header>Office of Justice Programs                                                                                                                                          </header><fund-class id="_011211"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011210401" account-code="0401" treasury-code="15-0401" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Research, Evaluation, and Statistics                                                                                                                                </header><transmit id="_0112104010"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Research, Evaluation, and Statistics</account-title><para indent-level="1" justification="flush">For grants, contracts, cooperative agreements, and other assistance authorized by title I of the Omnibus Crime Control and Safe Streets Act of 1968 ("the 1968 Act''); the Juvenile Justice and Delinquency Prevention Act of 1974 ("the 1974 Act''); the Missing Children's Assistance Act (42 U.S.C. 5771 et seq.); the Prosecutorial Remedies and Other Tools to end the Exploitation of Children Today Act of 2003 (Public Law 108–21); the Justice for All Act of 2004 (Public Law 108–405); the Violence Against Women and Department of Justice Reauthorization Act of 2005 (Public Law 109–162) ("the 2005 Act''); the Victims of Child Abuse Act of 1990 (Public Law 101–647); the Second Chance Act of 2007 (Public Law 110–199); the Victims of Crime Act of 1984 (Public Law 98–473); the Adam Walsh Child Protection and Safety Act of 2006 (Public Law 109–248) ("the Adam Walsh Act''); the PROTECT Our Children Act of 2008 (Public Law 110–401); subtitle D of title II of the Homeland Security Act of 2002 (Public Law 107–296) ("the 2002 Act''); <added-phrase>the NICS Improvement Amendments Act of 2007 (Public Law 110–180); </added-phrase>and other programs; <deleted-phrase>$113,000,000</deleted-phrase><added-phrase> $136,000,000</added-phrase>, to remain available until expended, of which—</para><para body-indent="1" indent-level="2" justification="flush">(1) <deleted-phrase>$45,000,000</deleted-phrase><added-phrase> $60,000,000</added-phrase> is for criminal justice statistics programs, and other activities, as authorized by part C of title I of the 1968 Act, of which $36,000,000 is for the administration and redesign of the National Crime Victimization Survey;<added-phrase> </added-phrase></para><para indent-level="2" justification="flush">(2) <deleted-phrase>$40,000,000</deleted-phrase><added-phrase> $48,000,000</added-phrase> is for research, development, and evaluation programs, and other activities as authorized by part B of title I of the 1968 Act and subtitle D of title II of the 2002 Act<deleted-phrase>: <italic>Provided</italic>, That of the amounts provided under this heading, $5,000,000 is transferred directly to the National Institute of Standards and Technology's Office of Law Enforcement Standards from the National Institute of Justice for research, testing and evaluation programs</deleted-phrase>;<added-phrase> </added-phrase></para><para indent-level="2" justification="flush">(3) $1,000,000 is for an evaluation clearinghouse program; and</para><para indent-level="2" body-indent="1" justification="flush">(4) $27,000,000 is for regional information sharing activities, as authorized by part M of title I of the 1968 Act. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para justification="flush" indent-level="1"> </para><para justification="flush" indent-level="1">The 2013 Budget requests $136,000,000 for the Office of Justice Programs' (OJP) Research, Evaluation, and Statistics appropriation.  This appropriation includes programs that provide grants, contracts, and cooperative agreements for research, development and evaluation; development and dissemination of quality statistical and scientific information; and nationwide support for law enforcement agencies. </para><para justification="flush" indent-level="1">Through leadership, funding, and technical support, OJP plays a significant role in the research and evaluation of new technologies to assist law enforcement, corrections personnel, and courts in protecting the public, and guides the development of new techniques and technologies in the areas of crime prevention, forensic science, and violence and victimization research.  The research and statistical data compiled by OJP staff are used at all levels of government to guide decision making and planning efforts related to law enforcement, courts, corrections, and other criminal justice issues.  Grants, technical assistance, and national leadership provided by OJP have supported efforts to provide and improve assistance to the Nation's Federal, state, local, and tribal law enforcement and criminal justice agencies. </para><narrative-section><header>Research, Development, and Evaluation Program</header><para justification="flush" indent-level="1">The National Institute of Justice (NIJ) serves as the research and development agency of the Department of Justice, as authorized by 42 U.S.C. 3721–3723.  The mission of NIJ is to advance scientific research, development, and evaluation to enhance the administration of justice and public safety by providing objective, independent, evidence-based knowledge, and tools to meet the challenges of crime and justice, particularly at the state and local levels.  NIJ research, development, and evaluation (RD&amp;E) efforts support practitioners and policy makers at all levels of government.  </para><para justification="flush" indent-level="1">NIJ focuses its resources on crime control and related justice issues to provide objective, independent, evidence-based knowledge, and tools to meet the challenges of crime and justice, particularly at the state and local levels.  Planned activities include but are not limited to: (1) Social science research addressing, among other topics: human trafficking; evaluation of anti-gang programs; policing; crime and justice; children exposed to violence; sentencing alternatives to incarceration; elder abuse; as well as demonstration field experiments in reentry and probation; (2) Provision of criminal justice-focused technology assistance to units of state, local and tribal government; (3) Criminal justice research infrastructure investments including funding for the National Criminal Justice Reference Service and the National Archive of Criminal Justice Data; (4) Development of equipment performance standards and conduct of compliance testing to help ensure the safety and effectiveness of the equipment used by criminal justice agencies, such as body armor, restraints, holsters, and video systems; and (5) Development of new tools and technologies for law enforcement, corrections, and forensic applications, including those aimed at improving officer safety, knowledge management, and community supervision. </para><para justification="flush" indent-level="1"> In 2013, NIJ will continue to pursue research and evaluation projects to encourage the development and adoption of new crime-fighting tools, improve understanding of what works (and what does not) in criminal justice programs and policy, and expand understanding of complex criminal justice issues. The 2013 Budget proposes $48,000,000 for the Research, Development, and Evaluation Program.  </para></narrative-section><narrative-section><header>Criminal Justice Statistics Program</header><para indent-level="1" justification="flush">The Bureau of Justice Statistics (BJS) serves as the principal statistical agency within the Department of Justice, as authorized by 42 U.S.C. 3721–3735, and assists state, local, and tribal governments in enhancing their statistical capabilities.  It disseminates high quality information and statistics to inform policy makers, researchers, criminal justice practitioners, and the general public.  The Criminal Justice Statistics Program encompasses a wide range of criminal justice topics, including: (1) victimization; (2) law enforcement; (3) prosecution; (4) courts and sentencing; (5) corrections; (6) recidivism and reentry; (7) tribal justice statistics; (8) justice expenditures and employment; (9) international justice systems; and (10) drugs, alcohol, and crime. In addition to collecting and analyzing statistical data, BJS administers the State Justice Statistics Program for the Statistical Analysis Centers (SACs).  SACs have been established in all states and most territories to centralize and integrate criminal justice statistical functions. Through financial and technical assistance to the state SACs, BJS promotes efforts to coordinate statistical activities within the states and conducts the research as needed to estimate the impact of legislative and policy changes. The SACs also serve in a liaison role, assisting BJS with data gathering from respondent agencies within their states. Further, the Criminal Justice Statistics Program will expand on its base of work in 2013 by enhancing the quality and availability of statistics in a number of areas including: (1) criminal victimization via the redesign the National Criminal Victimization Survey (NCVS), which is the sole continuous source of national information for many topics related to crime and victimization rates for the Administration and Congress, state and local law enforcement, and the research community; (2) law enforcement administration; (3) state &amp; Federal adjudication and sentencing; (4) jail and prison statistics; (5) recidivism and reentry data; (6) white collar crime and (7) statistics on American Indians in the criminal justice system.  The 2013 Budget proposes $60,000,000 for the Criminal Justice Statistics program.</para></narrative-section><narrative-section><header>Regional Information Sharing System (RISS)</header><para justification="flush" indent-level="1">RISS is a national criminal intelligence system operated by and for state and local law enforcement agencies.  The RISS regional centers facilitate information sharing and communications to support member agency investigative and prosecution efforts by providing state-of-the-art investigative support and training, analytical services, specialized equipment, secure information-sharing technology, and secure encrypted email and communications capabilities to over 6,000 municipal, county, state, and Federal law enforcement agencies nationwide.  The 2013 Budget proposes $27,000,000 for this program.</para></narrative-section><narrative-section><header>Evaluation Clearinghouse</header><para justification="flush" indent-level="1">The 2013 Budget requests $1,000,000 for the continued development and deployment of CrimeSolutions.gov, which uses rigorous research to inform practitioners and policy makers about what works in criminal justice, juvenile justice, and crime victim services.</para><para justification="flush" indent-level="1"/><para justification="flush" indent-level="1"> </para><para indent-level="1" justification="flush"><italic> </italic><italic> </italic><italic> </italic><italic> </italic></para><para justification="flush" indent-level="1"/><para indent-level="1" justification="flush"/></narrative-section></narrative><schedules><schedule id="_011210401001" schedule-code="VJUS01150401"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0401–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Research, evaluation, and demonstration programs</entry><entry colname="col3">40</entry><entry colname="col4">32</entry><entry colname="col5">44</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Criminal justice statistics program</entry><entry colname="col3">23</entry><entry colname="col4">5</entry><entry colname="col5">54</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Missing and exploited children programs</entry><entry colname="col3">68</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Regional information sharing system</entry><entry colname="col3">44</entry><entry colname="col4">25</entry><entry colname="col5">25</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">Victims notification system</entry><entry colname="col3">14</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0007</entry><entry colname="col2" stub-hierarchy="1">DNA and forensics</entry><entry colname="col3">6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0010</entry><entry colname="col2" stub-hierarchy="1">National Crime Victimization Survey</entry><entry colname="col3">39</entry><entry colname="col4">36</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0011</entry><entry colname="col2" stub-hierarchy="1">Management and Administration</entry><entry colname="col3">6</entry><entry colname="col4">9</entry><entry colname="col5">12</entry></row><row><entry colname="col1">0012</entry><entry colname="col2" stub-hierarchy="1">Evaluation Clearinghouse/What Works Repository</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">240</entry><entry colname="col4">108</entry><entry colname="col5">136</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">5</entry><entry colname="col4" rowsep="1">196</entry><entry colname="col5" rowsep="1">173</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">245</entry><entry colname="col4">304</entry><entry colname="col5">309</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">33</entry><entry colname="col4">21</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">8</entry><entry colname="col4" rowsep="1">4</entry><entry colname="col5" rowsep="1">4</entry></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">41</entry><entry colname="col4">25</entry><entry colname="col5">4</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">235</entry><entry colname="col4">113</entry><entry colname="col5">136</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred to other accts [13–0500]</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">–5</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Transferred to other accounts [15–0420]</entry><entry colname="col3">–7</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–7</entry><entry colname="col4" rowsep="1">–4</entry><entry colname="col5" rowsep="1">–4</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">221</entry><entry colname="col4">104</entry><entry colname="col5">132</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" rowsep="1">175</entry><entry colname="col5" rowsep="1">173</entry></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">4</entry><entry colname="col4">175</entry><entry colname="col5">173</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">225</entry><entry colname="col4">279</entry><entry colname="col5">305</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">266</entry><entry colname="col4">304</entry><entry colname="col5">309</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">21</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">311</entry><entry colname="col4">335</entry><entry colname="col5">245</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–14</entry><entry colname="col4" rowsep="1">–14</entry><entry colname="col5" rowsep="1">–14</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">297</entry><entry colname="col4">321</entry><entry colname="col5">231</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">245</entry><entry colname="col4">304</entry><entry colname="col5">309</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–213</entry><entry colname="col4">–390</entry><entry colname="col5">–345</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–8</entry><entry colname="col4">–4</entry><entry colname="col5">–4</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">335</entry><entry colname="col4">245</entry><entry colname="col5">205</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–14</entry><entry colname="col4" rowsep="1">–14</entry><entry colname="col5" rowsep="1">–14</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">321</entry><entry colname="col4">231</entry><entry colname="col5">191</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">225</entry><entry colname="col4">279</entry><entry colname="col5">305</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">41</entry><entry colname="col4">195</entry><entry colname="col5">199</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">172</entry><entry colname="col4" rowsep="1">195</entry><entry colname="col5" rowsep="1">146</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">213</entry><entry colname="col4">390</entry><entry colname="col5">345</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–2</entry><entry colname="col4">–175</entry><entry colname="col5">–173</entry></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3" rowsep="1">–4</entry><entry colname="col4" rowsep="1">–175</entry><entry colname="col5" rowsep="1">–173</entry></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">221</entry><entry colname="col4">104</entry><entry colname="col5">132</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">209</entry><entry colname="col4">215</entry><entry colname="col5">172</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">221</entry><entry colname="col4">104</entry><entry colname="col5">132</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">209</entry><entry colname="col4">215</entry><entry colname="col5">172</entry></row></tbody></tgroup></table></schedule><schedule id="_011210401002" schedule-code="VJUS02150401"><table line-rules="no-gen" tabletype="3643"><ttitle>Summary of Budget Authority and Outlays</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2"/><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry namest="col1" nameend="col2">Enacted/requested:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget Authority</entry><entry colname="col3">221</entry><entry colname="col4">104</entry><entry colname="col5">132</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Outlays</entry><entry colname="col3">209</entry><entry colname="col4">215</entry><entry colname="col5">172</entry></row><row><entry namest="col1" nameend="col2">Legislative proposal, subject to PAYGO:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget Authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">250</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Outlays</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">100</entry></row><row><entry namest="col1" nameend="col2">Total:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget Authority</entry><entry colname="col3">221</entry><entry colname="col4">104</entry><entry colname="col5">382</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Outlays</entry><entry colname="col3">209</entry><entry colname="col4">215</entry><entry colname="col5">272</entry></row></tbody></tgroup></table></schedule><schedule id="_0112104010091" schedule-code="VJUS09150401"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0401–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">17</entry><entry colname="col4">17</entry><entry colname="col5">17</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">34</entry><entry colname="col4">34</entry><entry colname="col5">34</entry></row><row><entry colname="col1">41.0</entry><entry colname="col2" stub-hierarchy="2">Grants, subsidies, and contributions</entry><entry colname="col3" rowsep="1">189</entry><entry colname="col4" rowsep="1">56</entry><entry colname="col5" rowsep="1">84</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">240</entry><entry colname="col4">108</entry><entry colname="col5">136</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">5</entry><entry colname="col4" rowsep="1">196</entry><entry colname="col5" rowsep="1">173</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">245</entry><entry colname="col4">304</entry><entry colname="col5">309</entry></row></tbody></tgroup></table></schedule><schedule id="_0112104010101" schedule-code="VJUS10150401"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0401–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">679</entry><entry colname="col5">679</entry></row></tbody></tgroup></table></schedule></schedules></transmit><transmit id="_0112104014"><header>Legislative proposal, subject to PAYGO                          </header><schedules><schedule id="_011210401401" schedule-code="VJUS01150401"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0401–4–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Research, evaluation, and demonstration programs</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">95</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Management and Administration</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">5</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations (object class 41.0)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">100</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1200</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">250</entry></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">250</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">250</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">150</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">100</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–100</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">250</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">100</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">250</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">100</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011210420" account-code="0420" treasury-code="15-0420" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Salaries and Expenses, Office of Justice Programs                                                                                                                   </header><transmit id="_0112104200"><header>Enacted/requested                                               </header><narrative><para justification="flush" indent-level="1"> </para></narrative><schedules><schedule id="_011210420001" schedule-code="VJUS01150420"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0420–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Salaries and Expenses - Office of Justice Programs</entry><entry colname="col3">192</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Salaries and Expenses - Office of Community Oriented Policing Services</entry><entry colname="col3">33</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Salaries and Expenses - Office on Violence Against Women</entry><entry colname="col3" rowsep="1">14</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">239</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">8</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">247</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">2</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">187</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–0401]</entry><entry colname="col3">7</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–0404]</entry><entry colname="col3">31</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–0405]</entry><entry colname="col3">6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–0406]</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–0409]</entry><entry colname="col3" rowsep="1">7</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">242</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">7</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">9</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">251</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">253</entry><entry colname="col4">5</entry><entry colname="col5">3</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1940</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance expiring</entry><entry colname="col3">–3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">62</entry><entry colname="col4">106</entry><entry colname="col5">5</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–3</entry><entry colname="col4" rowsep="1">–2</entry><entry colname="col5" rowsep="1">–2</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">59</entry><entry colname="col4">104</entry><entry colname="col5">3</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">247</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–202</entry><entry colname="col4">–103</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3051</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, expired</entry><entry colname="col3">3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">106</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–2</entry><entry colname="col4" rowsep="1">–2</entry><entry colname="col5" rowsep="1">–2</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">104</entry><entry colname="col4">3</entry><entry colname="col5">3</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">251</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">151</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">51</entry><entry colname="col4" rowsep="1">101</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">202</entry><entry colname="col4">103</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–10</entry><entry colname="col4">–2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4052</entry><entry colname="col2" stub-hierarchy="3">Offsetting collections credited to expired accounts</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4060</entry><entry colname="col2" stub-hierarchy="2">Additional offsets against budget authority only (total)</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">242</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">192</entry><entry colname="col4">101</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">242</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">192</entry><entry colname="col4">101</entry><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule><schedule id="_0112104200091" schedule-code="VJUS09150420"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0420–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3">65</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">11.3</entry><entry colname="col2" stub-hierarchy="3">Other than full-time permanent</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3">68</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3">21</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3">14</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">27</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">32</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">68</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">31.0</entry><entry colname="col2" stub-hierarchy="2">Equipment</entry><entry colname="col3" rowsep="1">5</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">239</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">8</entry><entry colname="col4" rowsep="1">2</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">247</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule><schedule id="_0112104200101" schedule-code="VJUS10150420"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0420–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3">679</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011210404" account-code="0404" treasury-code="15-0404" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>State and Local Law Enforcement Assistance                                                                                                                          </header><transmit id="_0112104040"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>State and Local Law Enforcement Assistance</account-title><para indent-level="1" justification="flush">For grants, contracts, cooperative agreements, and other assistance authorized by the Violent Crime Control and Law Enforcement Act of 1994 (Public Law 103–322) ("the 1994 Act''); the Omnibus Crime Control and Safe Streets Act of 1968 ("the 1968 Act''); the Justice for All Act of 2004 (Public Law 108–405); the Victims of Child Abuse Act of 1990 (Public Law 101–647) ("the 1990 Act''); the Trafficking Victims Protection Reauthorization Act of 2005 (Public Law 109–164); the Violence Against Women and Department of Justice Reauthorization Act of 2005 (Public Law 109–162) ("the 2005 Act''); the Adam Walsh Child Protection and Safety Act of 2006 (Public Law 109–248) ("the Adam Walsh Act''); the Victims of Trafficking and Violence Protection Act of 2000 (Public Law 106–386); the NICS Improvement Amendments Act of 2007 (Public Law 110–180); subtitle D of title II of the Homeland Security Act of 2002 (Public Law 107–296) ("the 2002 Act''); the Second Chance Act of 2007 (Public Law 110–199); the Prioritizing Resources and Organization for Intellectual Property Act of 2008 (Public Law 110–403); the Victims of Crime Act of 1984 (Public Law 98–473); the Mentally Ill Offender Treatment and Crime Reduction Reauthorization and Improvement Act of 2008 (Public Law 110–416); and other programs<deleted-phrase>; $1,162,500,000</deleted-phrase><added-phrase>, $781,500,000</added-phrase>, to remain available until expended as follows—</para><para body-indent="1" indent-level="2" justification="flush">(1) <deleted-phrase>$470,000,000</deleted-phrase><added-phrase> $430,000,000</added-phrase> for the Edward Byrne Memorial Justice Assistance Grant program as authorized by subpart 1 of part E of title I of the 1968 Act (except that section 1001(c), and the special rules for Puerto Rico under section 505(g), of title I of the 1968 Act shall not apply for purposes of this Act), of which, notwithstanding such subpart 1, $2,000,000 is for a program to improve State and local law enforcement intelligence capabilities including antiterrorism training and training to ensure that constitutional rights, civil liberties, civil rights, and privacy interests are protected throughout the intelligence process, $4,000,000 is for a State<added-phrase>,</added-phrase> <deleted-phrase>and</deleted-phrase> local<added-phrase>,</added-phrase> <added-phrase>and tribal </added-phrase>assistance help desk and diagnostic center program, <deleted-phrase>$2,000,000</deleted-phrase><added-phrase> $5,000,000</added-phrase> is for a Preventing Violence Against Law Enforcement Officer Resilience and Survivability Initiative (VALOR), <deleted-phrase>$4,000,000 is for use by the National Institute of Justice for research targeted toward developing a better understanding of the domestic radicalization phenomenon, and advancing evidence-based strategies for effective intervention and prevention, $6,000,000</deleted-phrase><added-phrase> and $6,000,000</added-phrase> is for <deleted-phrase>activities related to comprehensive</deleted-phrase><added-phrase> a</added-phrase> criminal justice reform and recidivism reduction <deleted-phrase>efforts by States, and $100,000,000 is for law enforcement and related security costs, including overtime, associated with the two principal 2012 Presidential Candidate Nominating Conventions</deleted-phrase><added-phrase> program</added-phrase>;</para><para body-indent="1" indent-level="2" justification="flush">(2) <deleted-phrase>$240,000,000</deleted-phrase><added-phrase> $70,000,000</added-phrase> for the State Criminal Alien Assistance Program, as authorized by section 241(i)(5) of the Immigration and Nationality Act (8 U.S.C. 1231(i)(5)): <italic>Provided</italic>, That no jurisdiction shall request compensation for any cost greater than the actual cost for Federal immigration and other detainees housed in State and local detention facilities;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(3) $10,000,000 for a border prosecutor initiative to reimburse State, county, parish, tribal, or municipal governments for costs associated with the prosecution of criminal cases declined by local offices of the United States Attorneys;</deleted-phrase></para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(4)</deleted-phrase><added-phrase> (3)</added-phrase> <deleted-phrase>$15,000,000</deleted-phrase><added-phrase> $25,000,000</added-phrase> for competitive grants to improve the functioning of the criminal justice system, to prevent or combat juvenile delinquency, and to assist victims of crime (other than compensation);</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(5) $10,500,000 for victim services programs for victims of trafficking, as authorized by section 107(b)(2) of Public Law 106–386 and for programs authorized under Public Law 109–164;</deleted-phrase></para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(6)</deleted-phrase><added-phrase> (4)</added-phrase> <deleted-phrase>$35,000,000</deleted-phrase><added-phrase> $52,000,000</added-phrase> for Drug Courts, as authorized by section 1001(a)(25)(A) of title I of the 1968 Act<deleted-phrase>;</deleted-phrase><added-phrase>,</added-phrase></para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(7) $9,000,000 for</deleted-phrase> mental health courts and adult and juvenile collaboration program grants, as authorized by parts V and HH of title I of the 1968 Act<deleted-phrase>,</deleted-phrase> and the Mentally Ill Offender Treatment and Crime Reduction Reauthorization and Improvement Act of 2008 (Public Law 110–416)<added-phrase>, and other criminal justice system problem-solving grants</added-phrase>;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(8)</deleted-phrase><added-phrase> (5)</added-phrase> <deleted-phrase>$10,000,000</deleted-phrase><added-phrase> $21,000,000</added-phrase> for grants for Residential Substance Abuse Treatment for State Prisoners, as authorized by part S of title I of the 1968 Act;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(9)</deleted-phrase><added-phrase> (6)</added-phrase> <deleted-phrase>$3,000,000</deleted-phrase><added-phrase> $2,000,000</added-phrase> for the Capital Litigation Improvement Grant Program, as authorized by section 426 of Public Law 108–405, and for grants for wrongful conviction review;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(10)</deleted-phrase><added-phrase> (7)</added-phrase> <deleted-phrase>$7,000,000</deleted-phrase><added-phrase> $15,000,000</added-phrase> for economic, high technology and Internet crime prevention grants, including as authorized by section 401 of Public Law 110–403;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(11) $4,000,000 for a student loan repayment assistance program pursuant to section 952 of Public Law 110–315;</deleted-phrase></para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(12) $20,000,000 for sex offender management assistance, as authorized by the Adam Walsh Act and the Violent Crime Control Act of 1994 (Public Law 103–322) and related activities;</deleted-phrase></para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(13) $10,000,000 for an initiative relating to children exposed to violence;</deleted-phrase></para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(14)</deleted-phrase><added-phrase> (8)</added-phrase> <deleted-phrase>$15,000,000</deleted-phrase><added-phrase> $20,000,000</added-phrase> for an Edward Byrne Memorial criminal justice innovation program<added-phrase>, of which not more than $2,000,000 may be used for activities supporting a review of criminal justice system policies and strategies</added-phrase>;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(15)</deleted-phrase><added-phrase> (9)</added-phrase> <deleted-phrase>$24,000,000</deleted-phrase><added-phrase> $24,000,000</added-phrase> for the matching grant program for law enforcement armor vests, as authorized by section 2501 of title I of the 1968 Act<deleted-phrase>: <italic>Provided</italic>, That $1,500,000 is transferred directly to the National Institute of Standards and Technology's Office of Law Enforcement Standards for research, testing and evaluation programs</deleted-phrase>;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(16</deleted-phrase>)<added-phrase>(10)</added-phrase> <deleted-phrase>$1,000,000</deleted-phrase><added-phrase> $1,000,000</added-phrase> for the National Sex Offender Public Web site;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(17)</deleted-phrase><added-phrase> (11)</added-phrase> <deleted-phrase>$5,000,000</deleted-phrase><added-phrase> $5,000,000</added-phrase> for competitive and evidence-based programs to reduce gun crime and gang violence;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(18)</deleted-phrase><added-phrase> (12)</added-phrase> <deleted-phrase>$5,000,000</deleted-phrase> <added-phrase>$4,000,000 </added-phrase>for grants to assist State and tribal governments <added-phrase>and related activities </added-phrase>as authorized by the NICS Improvement Amendments Act of 2007 (Public Law 110–180);</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(19)</deleted-phrase><added-phrase> (13)</added-phrase> <deleted-phrase>$6,000,000</deleted-phrase> <added-phrase>$5,000,000 </added-phrase>for the National Criminal History Improvement Program for grants to upgrade criminal records;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(20) $12,000,000 for Paul Coverdell Forensic Sciences Improvement Grants under part BB of title I of the 1968 Act;</deleted-phrase></para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(21) $125,000,000 for DNA-related and forensic programs and activities, of which—</deleted-phrase></para><para body-indent="2" indent-level="3" justification="flush"><deleted-phrase>(A) $117,000,000 is for a DNA analysis and capacity enhancement program and for other local, State, and Federal forensic activities, including the purposes authorized under section 2 of the DNA Analysis Backlog Elimination Act of 2000 (the Debbie Smith DNA Backlog Grant Program);</deleted-phrase></para><para body-indent="2" indent-level="3" justification="flush"><deleted-phrase>(B) $4,000,000 is for the purposes described in the Kirk Bloodsworth Post-Conviction DNA Testing Program (Public Law 108–405, section 412); and</deleted-phrase></para><para body-indent="2" indent-level="3" justification="flush"><deleted-phrase>(C) $4,000,000 is for Sexual Assault Forensic Exam Program Grants, including as authorized by section 304 of Public Law 108–405</deleted-phrase>;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(22) $4,500,000 for the court-appointed special advocate program, as authorized by section 217 of the 1990 Act;</deleted-phrase></para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(23) $38,000,000 for assistance to Indian tribes;</deleted-phrase></para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(24) $1,000,000 for the purposes described in the Missing Alzheimer's Disease Patient Alert Program (section 240001 of the 1994 Act);</deleted-phrase></para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(25)</deleted-phrase><added-phrase> (14)</added-phrase> <deleted-phrase>$7,000,000</deleted-phrase><added-phrase> $7,000,000</added-phrase> for a program to monitor prescription drugs and scheduled listed chemical products;</para><para indent-level="2" body-indent="1" justification="flush"><deleted-phrase>(26)</deleted-phrase><added-phrase> (15)</added-phrase> $12,500,000 for prison rape prevention and prosecution <added-phrase>grants to States and units of local government, </added-phrase>and other programs, as authorized by the Prison Rape Elimination Act of 2003 (Public Law 108–79)<added-phrase>, including statistics, data, and research</added-phrase>;</para><para indent-level="1" justification="flush"> <deleted-phrase>and</deleted-phrase></para><para indent-level="2" justification="flush"><deleted-phrase>(27)</deleted-phrase><added-phrase> (16)</added-phrase> <deleted-phrase>$63,000,000</deleted-phrase><added-phrase> $8,000,000 for a justice information sharing and technology program; and</added-phrase></para><para indent-level="2" justification="flush"><added-phrase>(17) $80,000,000</added-phrase> for offender reentry programs and research, as authorized by the Second Chance Act of 2007 (Public Law 110–199), of which <deleted-phrase>not to exceed $4,000,000 is for a program to improve State, local, and tribal probation supervision efforts and strategies</deleted-phrase><added-phrase> $10,000,000 is for a program to improve State, local, and tribal probation supervision efforts and strategies</added-phrase>:<added-phrase> <italic>Provided</italic>, That not to exceed $20,000,000 of funds made available in this paragraph may be used for performance-based awards for Pay for Success projects: <italic>Provided further</italic>, That, with respect to the previous proviso, any funds obligated for such projects shall remain available for disbursement until expended, notwithstanding 31 U.S.C. 1552(a): <italic>Provided further</italic>, That, with respect to the first proviso, any deobligated funds from such projects shall immediately be available for activities authorized under the Second Chance Act of 2007 (Public Law 110–199):</added-phrase></para><para indent-level="0" justification="flush"> <italic>Provided</italic><added-phrase><italic> further</italic></added-phrase>, That<added-phrase>,</added-phrase> if a unit of local government uses any of the funds made available under this heading to increase the number of law enforcement officers, the unit of local government will achieve a net gain in the number of law enforcement officers who perform non-administrative public sector safety service. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The 2013 Budget requests $935,000,000 for the Office of Justice Programs' (OJP) State and Local Law Enforcement Assistance.  Of this amount, $781,500,000 is requested within the State and Local Law Enforcement Assistance appropriation and $153,500,000 is requested under the Crime Victims Fund. This appropriation account includes programs that establish and build on partnerships with state, local, and tribal governments, and faith-based and community organizations.  These programs provide Federal leadership on high-priority criminal justice concerns such as violent crime, criminal gang activity, illegal drugs, information sharing, and related justice system issues.  OJP's formula and discretionary grant programs, coupled with training and technical assistance activities, assist law enforcement agencies, courts, local community partners, and other components of the criminal justice system in preventing and addressing violent crime, protecting the public, and ensuring that offenders are held accountable for their actions.</para><para indent-level="1" justification="flush">For 2013, the $781,500,000 requested within this appropriation will support the following initiatives:</para><narrative-section><header>Byrne Justice Assistance Grants (JAG)</header><para indent-level="3" body-indent="2" justification="flush">The Byrne Justice Assistance Grants program awards grants to state and local governments to support a broad range of activities that prevent and control crime based on local needs and conditions, including: law enforcement programs; prosecution and court programs; prevention and education programs; corrections and community corrections programs; drug treatment programs; and planning, evaluation, and technology improvement programs.  The 2013 Budget proposes $430,000,000 for this program. Of this total, $2,000,000 is for the State and Local Anti-Terrorism Training program, $6,000,000 is for efforts to address comprehensive criminal justice reform and recidivism reduction, $4,000,000 is for a state and local assistance help desk and diagnostic center and $5,000,000 for VALOR, a program that supports officer safety.</para></narrative-section><narrative-section><header>Byrne Competitive Grants</header><para body-indent="2" indent-level="3" justification="flush">The Byrne Competitive Grants program awards grants to state, local, and tribal government agencies, for-profit and non-profit organizations, and faith-based and community organizations to improve the functioning of the criminal justice system and assist victims of crime.  The 2013 Budget proposes $25,000,000 for this program.</para></narrative-section><narrative-section><header>State Criminal Alien Assistance Program (SCAAP)</header><para body-indent="2" indent-level="3" justification="flush">The State Criminal Alien Assistance Program provides Federal payments to states and localities that incurred correctional costs for incarcerating illegal aliens.  The 2013 Budget proposes $70,000,000 for this program.</para></narrative-section><narrative-section><header>Residential Substance Abuse Treatment (RSAT)</header><para indent-level="3" body-indent="2" justification="flush">The Residential Substance Abuse Treatment program for state prisoners helps states and units of local government develop, implement, and improve residential substance abuse treatment programs in correctional facilities, and establish and maintain community-based aftercare services for probationers and parolees.  Ultimately, the program's goal is to help offenders become drug-free and learn the skills needed to sustain themselves upon return to the community.  The 2013 Budget proposes $21,000,000 for this program.</para></narrative-section><narrative-section><header>Prison Rape Prevention and Prosecution Program</header><para indent-level="3" justification="flush">This program oversees a comprehensive statistical review and analysis of the incidence and effects of prison rape.  It supports the development of a national set of measures describing the circumstances surrounding incidents of sexual assault in correctional institutions.  The data collections provide facility-level estimates of sexual assault for a 12-month period.  The 2013 Budget proposes $10,500,000 for this program.</para></narrative-section><narrative-section><header>Capital Litigation Improvement Program</header><para body-indent="2" indent-level="3" justification="flush">The Capital Litigation Improvement Program provides grants for the training of defense counsel, state and local prosecutors, and state trial judges, with the goal of improving the quality of representation and the reliability of verdicts in state capital cases.  The training focuses on investigation techniques; pretrial and trial procedures, including the use of expert testimony and forensic science evidence; advocacy in capital cases; and capital case sentencing-phase procedures.  The 2013 Budget proposes $2,000,000 for this program.</para></narrative-section><narrative-section><header>Drug, Mental Health, and Problem Solving Courts and Strategies</header><para indent-level="3" justification="flush">This initiative will assist state, local, and tribal governments in developing and implementing problem solving strategies, including specialized courts, that can serve as successful alternatives to the prosecution and incarceration of offenders with drug, mental health, and special needs. The initiative will provide grants, training, and technical assistance to help state, local, and tribal grantees develop and implement drug, mental health, and other problem solving courts and approaches.  The 2013 Budget proposes $52,000,000 for this program.</para></narrative-section><narrative-section><header>Prescription Drug Monitoring Program</header><para indent-level="3" body-indent="2" justification="flush">The purpose of the Harold Rogers Prescription Drug Monitoring Program (PDMP) is to enhance the capacity of regulatory and law enforcement agencies to collect and analyze controlled substance prescription data.  The 2013 Budget proposes $7,000,000 for this program.</para></narrative-section><narrative-section><header>Justice Information Sharing and Technology</header><para indent-level="3" body-indent="2" justification="flush">The Justice Information Sharing and Technology program will help state, local, and tribal law enforcement and criminal justice agencies take full advantage of justice information sharing by providing grant funding, training and technical assistance to support the modernization and enhancement of state and local justice information sharing systems.  The 2013 Budget proposes $8,000,000 for this program.  </para></narrative-section><narrative-section><header>National Public Sex Offender Registry</header><para indent-level="3" justification="flush">This program supports the maintenance and continued development of the Dru Sjodin National Sex Offender Public Website, which links the state, territory, and tribal sex offender registries.  The 2013 Budget proposes $1,000,000 for this program.</para></narrative-section><narrative-section><header>Bulletproof Vest Partnership Program</header><para indent-level="3" body-indent="2" justification="flush">This program protects the lives of law enforcement officers by helping states, units of local government, and tribal governments procure armor vests for their law enforcement and corrections officers.  The 2013 Budget proposes $24,000,000.</para></narrative-section><narrative-section><header>Second Chance Act Program</header><para indent-level="3" body-indent="2" justification="flush">The Second Chance Act Program provides grants to establish and expand various adult and juvenile offender reentry programs and funds reentry-related research.  The 2013 Budget proposes $80,000,000 for this program.  Of this total, $10,000,000 is for the Smart Probation Program to help states, localities, and tribes improve collaboration among law enforcement, corrections, and social services agencies and develop comprehensive, innovative probation and parole supervision programs. In addition, up to $20,000,000 may be used for performance-based awards for Pay-for-Success projects. A portion of these funds may be used for Pay for Success bonds to engage social investors, the Federal government, and a State or local community to collaboratively finance effective interventions.</para></narrative-section><narrative-section><header>National Criminal History Improvement (NCHIP)</header><para indent-level="3" justification="flush">The National Criminal History Improvement (NCHIP) provides grants and technical assistance to help states and territories improve the quality, timeliness, and immediate accessibility of their criminal history and related records.  The 2013 Budget proposes $6,000,000 for this program.</para></narrative-section><narrative-section><header>National Instant Background Check System (NICS)</header><para indent-level="3" justification="flush">This National Instant Background Check System (NICS) program provides grants to assist state and tribal governments in updating NICS with the criminal history and mental health records of individuals who are precluded from purchasing or possessing guns.  The 2013 Budget proposes $5,000,000 for this program.</para></narrative-section><narrative-section><header>Byrne Criminal Justice Innovation Program</header><para indent-level="3" body-indent="2" justification="flush">This community-based strategy aims to control and prevent violent crime, drug abuse and gang activity in designated high crime neighborhoods by providing funding to support partnerships between law enforcement agencies and community-based organizations that balance targeted enforcement with prevention, intervention, and neighborhood restoration services. The program is an integral part of the Administration's multi-agency Neighborhood Revitalization Initiative, which aims to support the transformation of distressed neighborhoods. The 2013 Budget proposes $20,000,000 for this program.</para></narrative-section><narrative-section><header>State and Local Gun Crime and Gang Violence Reduction Program</header><para indent-level="3" body-indent="2" justification="flush">This program supports state, local, and tribal efforts to reduce violent crime resulting from gang activity and the criminal misuse of firearms.  The 2013 Budget proposes $5,000,000 for this program. </para></narrative-section><narrative-section><header>Economic, High-technology, and Cybercrime Prevention Program</header><para indent-level="3" body-indent="2" justification="flush">This program provides grants, training, and technical assistance to support efforts to combat economic, high-technology, and internet crimes, including intellectual property crimes of counterfeiting and piracy.  The 2013 Budget proposes $15,000,000 for this program.</para><para justification="flush" indent-level="1">In 2013, additional funding of $153,500,000 is requested within the Crime Victims Fund for the following initiatives:</para></narrative-section><narrative-section><header>Victims of Trafficking</header><para indent-level="3" body-indent="2" justification="flush">The primary goal of the Victims of Trafficking program is to empower local law enforcement to better identify and rescue trafficking victims.  An important secondary goal is the interdiction of trafficking in its various forms, whether it is forced prostitution, indentured servitude, peonage, or other forms of forced labor.  The 2013 Budget proposes $10,500,000 for this program.</para></narrative-section><narrative-section><header>DNA Initiative</header><para indent-level="3" justification="flush">The DNA Initiative is a comprehensive strategy to maximize the use of forensic DNA technology in the criminal justice system.  The program provides capacity building grants, training, and technical assistance to state and local governments and supports innovative research on DNA analysis and use of forensic evidence.  The 2013 Budget proposes $100,000,000 for this program. </para></narrative-section><narrative-section><header>Children Exposed to Violence</header><para indent-level="3" justification="flush">The Attorney General's Initiative on Children Exposed to Violence will support research and provide demonstration grants, training and technical assistance in partnership with the Department of Health and Human Services to encourage the development of comprehensive intervention and treatment programs to assist children who are victims of or witnesses to violence.  The 2013 Budget proposes $23,000,000 for this program. </para></narrative-section><narrative-section><header>Implementation of the Adam Walsh Act</header><para indent-level="3" justification="flush">This program will help state, local, and tribal jurisdictions to develop and enhance sex offender registration and notification systems that are in compliance with the Sex Offender Registration and Notification Act through discretionary grants and technical assistance.  The 2013 Budget proposes $20,000,000 for this program. </para><para justification="flush" indent-level="1"> </para></narrative-section></narrative><schedules><schedule id="_011210404001" schedule-code="VJUS01150404"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0404–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">State criminal alien assistance program</entry><entry colname="col3">273</entry><entry colname="col4">240</entry><entry colname="col5">70</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Adam Walsh Act</entry><entry colname="col3">9</entry><entry colname="col4">20</entry><entry colname="col5">20</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Indian Tribal Construction</entry><entry colname="col3">9</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">JAG Support Services</entry><entry colname="col3">20</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">Byrne competitive grants</entry><entry colname="col3">33</entry><entry colname="col4">15</entry><entry colname="col5">25</entry></row><row><entry colname="col1">0006</entry><entry colname="col2" stub-hierarchy="1">Byrne discretionary grants</entry><entry colname="col3">19</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0007</entry><entry colname="col2" stub-hierarchy="1">Justice assistance grants</entry><entry colname="col3">373</entry><entry colname="col4">474</entry><entry colname="col5">413</entry></row><row><entry colname="col1">0008</entry><entry colname="col2" stub-hierarchy="1">Southwest border prosecution program</entry><entry colname="col3">25</entry><entry colname="col4">3</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0009</entry><entry colname="col2" stub-hierarchy="1">Residential substance abuse treatment</entry><entry colname="col3">24</entry><entry colname="col4">11</entry><entry colname="col5">21</entry></row><row><entry colname="col1">0010</entry><entry colname="col2" stub-hierarchy="1">Drug courts</entry><entry colname="col3">36</entry><entry colname="col4">36</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0011</entry><entry colname="col2" stub-hierarchy="1">Indian country alcohol and crime demo</entry><entry colname="col3">10</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0012</entry><entry colname="col2" stub-hierarchy="1">Victims of trafficking grant program</entry><entry colname="col3">11</entry><entry colname="col4">12</entry><entry colname="col5">11</entry></row><row><entry colname="col1">0013</entry><entry colname="col2" stub-hierarchy="1">Prescription drug monitoring</entry><entry colname="col3">6</entry><entry colname="col4">8</entry><entry colname="col5">7</entry></row><row><entry colname="col1">0014</entry><entry colname="col2" stub-hierarchy="1">Prison rape prosecution &amp; prevention</entry><entry colname="col3">12</entry><entry colname="col4">15</entry><entry colname="col5">13</entry></row><row><entry colname="col1">0015</entry><entry colname="col2" stub-hierarchy="1">Capital litigation improvement grant program</entry><entry colname="col3">2</entry><entry colname="col4">4</entry><entry colname="col5">2</entry></row><row><entry colname="col1">0016</entry><entry colname="col2" stub-hierarchy="1">Mentally-ill offender act program</entry><entry colname="col3">9</entry><entry colname="col4">9</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0017</entry><entry colname="col2" stub-hierarchy="1">National public sex offender registry</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">0019</entry><entry colname="col2" stub-hierarchy="1">Bullet Proof Vests</entry><entry colname="col3">26</entry><entry colname="col4">24</entry><entry colname="col5">24</entry></row><row><entry colname="col1">0020</entry><entry colname="col2" stub-hierarchy="1">State and local anti-terrorism training</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">2</entry></row><row><entry colname="col1">0021</entry><entry colname="col2" stub-hierarchy="1">Closed circuit television (cctv) testimony</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0022</entry><entry colname="col2" stub-hierarchy="1">National Criminal History Improvement Program (NCHIP)</entry><entry colname="col3">21</entry><entry colname="col4">7</entry><entry colname="col5">5</entry></row><row><entry colname="col1">0026</entry><entry colname="col2" stub-hierarchy="1">NIJ Research and Evaluation Violence Against Women</entry><entry colname="col3">3</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0027</entry><entry colname="col2" stub-hierarchy="1">JAG Technology</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0028</entry><entry colname="col2" stub-hierarchy="1">JFAA/Wrongful Prosecution Review</entry><entry colname="col3">3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0029</entry><entry colname="col2" stub-hierarchy="1">Court appointed special advocate program</entry><entry colname="col3">12</entry><entry colname="col4">5</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0030</entry><entry colname="col2" stub-hierarchy="1">Child abuse training program for judicial personnel and practitioners</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0031</entry><entry colname="col2" stub-hierarchy="1">National instant criminal background check system</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">12</entry><entry colname="col5">4</entry></row><row><entry colname="col1">0032</entry><entry colname="col2" stub-hierarchy="1">Second Chance Act: Mentoring grants</entry><entry colname="col3">12</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0033</entry><entry colname="col2" stub-hierarchy="1">Second Chance Act: State, Tribal and Local Reentry Courts</entry><entry colname="col3">6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0034</entry><entry colname="col2" stub-hierarchy="1">Second Chance Act: Adult &amp; Juvenile offender re-entry demo</entry><entry colname="col3">27</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0035</entry><entry colname="col2" stub-hierarchy="1">Post-Conviction DNA</entry><entry colname="col3">7</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0036</entry><entry colname="col2" stub-hierarchy="1">Second Chance Act: Prisoner Reentry Research</entry><entry colname="col3">8</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0037</entry><entry colname="col2" stub-hierarchy="1">Second Chance Act: Offender Reentry Substance Abuse and Criminal Justice Collaboration</entry><entry colname="col3">10</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0038</entry><entry colname="col2" stub-hierarchy="1">Sexual Assault Nurse Examiners</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0039</entry><entry colname="col2" stub-hierarchy="1">Second Chance Act: Technology Careers Training Demonstration Grants</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0043</entry><entry colname="col2" stub-hierarchy="1">Gun violence prosecution program</entry><entry colname="col3">13</entry><entry colname="col4">6</entry><entry colname="col5">5</entry></row><row><entry colname="col1">0044</entry><entry colname="col2" stub-hierarchy="1">DNA initiative</entry><entry colname="col3">127</entry><entry colname="col4">130</entry><entry colname="col5">100</entry></row><row><entry colname="col1">0045</entry><entry colname="col2" stub-hierarchy="1">Coverdell forensic science grants</entry><entry colname="col3">28</entry><entry colname="col4">14</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0046</entry><entry colname="col2" stub-hierarchy="1">Family Based Substance Abuse Treatment</entry><entry colname="col3">6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0050</entry><entry colname="col2" stub-hierarchy="1">Second chance act/Other programs</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">66</entry><entry colname="col5">80</entry></row><row><entry colname="col1">0051</entry><entry colname="col2" stub-hierarchy="1">Northern border prosecution initiative</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0053</entry><entry colname="col2" stub-hierarchy="1">Missing Alzheimer's disease patient alert program</entry><entry colname="col3">2</entry><entry colname="col4">1</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0056</entry><entry colname="col2" stub-hierarchy="1">Economic, high tech, and cyber-crime prevention</entry><entry colname="col3">17</entry><entry colname="col4">7</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0057</entry><entry colname="col2" stub-hierarchy="1">State Criminal Records Upgrade</entry><entry colname="col3">9</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0058</entry><entry colname="col2" stub-hierarchy="1">Nat'l stalker and domestic violence reduction</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0059</entry><entry colname="col2" stub-hierarchy="1">JAG Training and Technical Assistance 3%</entry><entry colname="col3">13</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0060</entry><entry colname="col2" stub-hierarchy="1">Tribal Training and Technical Assistance</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0061</entry><entry colname="col2" stub-hierarchy="1">Other Programs</entry><entry colname="col3">5</entry><entry colname="col4">4</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0069</entry><entry colname="col2" stub-hierarchy="1">Problem solving courts</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">75</entry></row><row><entry colname="col1">0076</entry><entry colname="col2" stub-hierarchy="1">State Local Assistance help Desk and Diagnostic Center</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">4</entry></row><row><entry colname="col1">0077</entry><entry colname="col2" stub-hierarchy="1">Preventing Violence Against Law Enforcement Officer Resilience and Survivability Initiative (VALOR)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">5</entry></row><row><entry colname="col1">0078</entry><entry colname="col2" stub-hierarchy="1">Justice information sharing &amp; technology</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">8</entry></row><row><entry colname="col1">0080</entry><entry colname="col2" stub-hierarchy="1">Attorney general initiative on children exposed to violence</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0081</entry><entry colname="col2" stub-hierarchy="1">Byrne criminal justice innovation program</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">15</entry><entry colname="col5">20</entry></row><row><entry colname="col1">0082</entry><entry colname="col2" stub-hierarchy="1">Tribal Assistance</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">41</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0083</entry><entry colname="col2" stub-hierarchy="1">State Criminal Justice Reform Recidivism Reduction Program</entry><entry colname="col3">8</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">6</entry></row><row><entry colname="col1">0084</entry><entry colname="col2" stub-hierarchy="1">John R. Justice loan repayment grant program</entry><entry colname="col3">8</entry><entry colname="col4">5</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0085</entry><entry colname="col2" stub-hierarchy="1">State and Local Facilities</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0086</entry><entry colname="col2" stub-hierarchy="1">Tribal Court Initiative</entry><entry colname="col3">21</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0087</entry><entry colname="col2" stub-hierarchy="1">Border Initiatives</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0089</entry><entry colname="col2" stub-hierarchy="1">Consolidated Cybercrime &amp;E-Crime/NWCCC/IP Enforcement Program</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">15</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">1,286</entry><entry colname="col4">1,209</entry><entry colname="col5">936</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">15</entry><entry colname="col4" rowsep="1">48</entry><entry colname="col5" rowsep="1">48</entry></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">1,301</entry><entry colname="col4">1,257</entry><entry colname="col5">984</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">115</entry><entry colname="col4">86</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">25</entry><entry colname="col4" rowsep="1">42</entry><entry colname="col5" rowsep="1">32</entry></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">140</entry><entry colname="col4">128</entry><entry colname="col5">32</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">1,120</entry><entry colname="col4">1,163</entry><entry colname="col5">782</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred to other accts [13–0500]</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">–2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Transferred to other accounts [15–0420]</entry><entry colname="col3">–31</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred from other accts [15–5041]</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">220</entry></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–0406]</entry><entry colname="col3">168</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Transferred from other accounts [15–0409]</entry><entry colname="col3">3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–26</entry><entry colname="col4" rowsep="1">–42</entry><entry colname="col5" rowsep="1">–32</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">1,232</entry><entry colname="col4">1,119</entry><entry colname="col5">970</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">18</entry><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">–3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">15</entry><entry colname="col4">10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">1,247</entry><entry colname="col4">1,129</entry><entry colname="col5">970</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">1,387</entry><entry colname="col4">1,257</entry><entry colname="col5">1,002</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">86</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">18</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">3,283</entry><entry colname="col4">2,777</entry><entry colname="col5">2,228</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–7</entry><entry colname="col4" rowsep="1">–4</entry><entry colname="col5" rowsep="1">–4</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">3,276</entry><entry colname="col4">2,773</entry><entry colname="col5">2,224</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">1,301</entry><entry colname="col4">1,257</entry><entry colname="col5">984</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–1,782</entry><entry colname="col4">–1,764</entry><entry colname="col5">–1,613</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–25</entry><entry colname="col4">–42</entry><entry colname="col5">–32</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">2,777</entry><entry colname="col4">2,228</entry><entry colname="col5">1,567</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–4</entry><entry colname="col4" rowsep="1">–4</entry><entry colname="col5" rowsep="1">–4</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">2,773</entry><entry colname="col4">2,224</entry><entry colname="col5">1,563</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">1,247</entry><entry colname="col4">1,129</entry><entry colname="col5">970</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">106</entry><entry colname="col4">223</entry><entry colname="col5">188</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">1,676</entry><entry colname="col4" rowsep="1">1,541</entry><entry colname="col5" rowsep="1">1,425</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">1,782</entry><entry colname="col4">1,764</entry><entry colname="col5">1,613</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–16</entry><entry colname="col4">–10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–2</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3">–18</entry><entry colname="col4">–10</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">1,232</entry><entry colname="col4">1,119</entry><entry colname="col5">970</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">1,764</entry><entry colname="col4">1,754</entry><entry colname="col5">1,613</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">1,232</entry><entry colname="col4">1,119</entry><entry colname="col5">970</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">1,764</entry><entry colname="col4">1,754</entry><entry colname="col5">1,613</entry></row></tbody></tgroup></table></schedule><schedule id="_0112104040091" schedule-code="VJUS09150404"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0404–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">18</entry><entry colname="col4">18</entry><entry colname="col5">12</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">3</entry><entry colname="col4">3</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">14</entry><entry colname="col4">14</entry><entry colname="col5">10</entry></row><row><entry colname="col1">41.0</entry><entry colname="col2" stub-hierarchy="2">Grants, subsidies, and contributions</entry><entry colname="col3" rowsep="1">1,251</entry><entry colname="col4" rowsep="1">1,174</entry><entry colname="col5" rowsep="1">912</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">1,286</entry><entry colname="col4">1,209</entry><entry colname="col5">936</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">15</entry><entry colname="col4" rowsep="1">48</entry><entry colname="col5" rowsep="1">48</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">1,301</entry><entry colname="col4">1,257</entry><entry colname="col5">984</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011210334" account-code="0334" treasury-code="15-0334" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Weed and Seed Program Fund                                                                                                                                          </header><transmit id="_0112103340"><header>Enacted/requested                                               </header><narrative><para justification="flush" indent-level="1"/></narrative><schedules><schedule id="_011210334001" schedule-code="VJUS01150334"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0334–0–1–751</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">3</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">4</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">–3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">37</entry><entry colname="col4">14</entry><entry colname="col5">3</entry></row><row><entry colname="col1">3031</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, expired accounts</entry><entry colname="col3">2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–22</entry><entry colname="col4">–11</entry><entry colname="col5">–3</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–2</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">14</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">14</entry><entry colname="col4">3</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">–3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3">22</entry><entry colname="col4">11</entry><entry colname="col5">3</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">–3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">22</entry><entry colname="col4">11</entry><entry colname="col5">3</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011210406" account-code="0406" treasury-code="15-0406" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Community Oriented Policing Services                                                                                                                                </header><transmit id="_0112104060"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Community Oriented Policing Services Programs</account-title><para indent-level="1" justification="flush">For activities authorized by the Violent Crime Control and Law Enforcement Act of 1994 (Public Law 103–322); the Omnibus Crime Control and Safe Streets Act of 1968 ("the 1968 Act''); and the Violence Against Women and Department of Justice Reauthorization Act of 2005 (Public Law 109–162) ("the 2005 Act''), <deleted-phrase>$198,500,000</deleted-phrase><added-phrase> $289,587,000</added-phrase>, to remain available until expended: <italic>Provided</italic>, That<added-phrase> </added-phrase> <deleted-phrase>any balances made available through prior year deobligations shall only be available in accordance with section 505 of this Act</deleted-phrase><added-phrase>, in addition to any amounts that are otherwise available (or authorized to be made available) for training and technical assistance, up to 5 percent of funds made available to the Office of Community Oriented Policing Services for grants may be used to provide training and technical assistance</added-phrase>.</para><para justification="flush" indent-level="1">Of the amount provided<added-phrase> under this heading</added-phrase>:</para><para body-indent="1" indent-level="2" justification="flush">(1) $12,500,000 is for anti-methamphetamine-related <deleted-phrase>activities, which shall be transferred to the Drug Enforcement Administration upon enactment of this Act</deleted-phrase><added-phrase> grants and assistance</added-phrase>;</para><para body-indent="1" indent-level="2" justification="flush">(2) $20,000,000 is for improving tribal law enforcement, including hiring, equipment, training, and anti-methamphetamine activities; and</para><para body-indent="1" indent-level="2" justification="flush">(3) <deleted-phrase>$166,000,000</deleted-phrase><added-phrase> $257,087,000</added-phrase> is for grants under section 1701 of title I of the 1968 Act (42 U.S.C. 3796dd) for the hiring and rehiring of additional career law enforcement officers under part Q of such title notwithstanding subsection<added-phrase>s</added-phrase> (i) <added-phrase>and (h) </added-phrase>of such section: <italic>Provided</italic>, That<added-phrase>,</added-phrase> notwithstanding subsection (g) of the 1968 Act (42 U.S.C. 3796dd), the Federal share of the costs of a project funded by such grants may not exceed 75 percent unless the Director of the Office of Community Oriented Policing Services waives, wholly or in part, the requirement of a non-Federal contribution to the costs of a project: <italic>Provided further</italic>, That<added-phrase>,</added-phrase> notwithstanding 42 U.S.C. 3796dd-3(c), funding for hiring or rehiring a career law enforcement officer may not exceed $125,000, unless the Director of the Office of Community Oriented Policing Services grants a waiver from this limitation: <italic>Provided further</italic>, That<added-phrase>,</added-phrase> within the amounts appropriated, $15,000,000 shall be transferred to the Tribal Resources Grant Program to be used for<added-phrase> </added-phrase> <deleted-phrase>improving tribal law enforcement, including hiring, equipment, training, and anti-methamphetamine activities</deleted-phrase><added-phrase> the hiring and rehiring of tribal law enforcement officers</added-phrase>: <italic>Provided further</italic>, That<added-phrase>,</added-phrase> <deleted-phrase>within the amounts appropriated, $10,000,000</deleted-phrase><added-phrase> of the amounts appropriated under this paragraph, $15,000,000</added-phrase> is for community policing development activities in furtherance of the purposes in section 1701<added-phrase>: <italic>Provided further</italic>, That, of the amounts appropriated under this paragraph, notwithstanding subsections (f) and (h) of section 1701 of title I of the 1968 Act, 5 percent may be awarded at the discretion of the Attorney General to address special needs, contingencies, and requirements</added-phrase>. </para><subheader><added-phrase>(cancellation)</added-phrase></subheader><para justification="flush" indent-level="1"><added-phrase>Of the unobligated balances from prior year appropriations available under this heading, $12,200,000 are hereby permanently cancelled: <italic>Provided</italic>, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.</added-phrase></para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para justification="flush" indent-level="1">The Office of Community Oriented Policing Services (COPS) administers grant programs to assist law enforcement agencies in improving public safety through the implementation of community policing strategies in jurisdictions of all sizes across the country. Community policing represents a shift from more traditional law enforcement and focuses on proactive collaborative efforts and the use of problem-solving techniques to prevent and respond to crime, social disorder, and fear of crime.  COPS provides funding to state, local, and tribal law enforcement agencies and other public and private entities to hire and train community policing professionals, acquire and deploy cutting-edge crime-fighting technologies, and develop and test innovative policing strategies. The 2013 Budget requests $289,587,000 for COPS programs, including these initiatives:</para><narrative-section><header>Hiring Grants</header><para indent-level="2" justification="flush">The hiring program provides funding to state, local and tribal law enforcement agencies to hire additional sworn law enforcement officers to be deployed in community policing activities.  The 2013 Budget proposes $257,087,000 for this program.  Within this amount, $15,000,000 will be dedicated towards the hiring of tribal law enforcement officers and $15,000,000 will be used to fund training and technical assistance that supports the integration of community policing strategies throughout the law enforcement community so that it can more effectively address emerging law enforcement and community issues. </para></narrative-section><narrative-section><header>Indian Country</header><para indent-level="2" justification="flush">This program provides funding and resources to meet the public safety needs of law enforcement and advance community policing in Native American communities. The 2013 Budget proposes $20,000,000 for this program. </para></narrative-section><narrative-section><header>Methamphetamine</header><para indent-level="2" body-indent="1" justification="flush">This program will provide assistance to help stem clandestine methamphetamine manufacture and its consequences.  The 2013 Budget proposes $12,500,000 for this program.</para><para indent-level="2" body-indent="1" justification="flush"/><para justification="flush" indent-level="1"> </para></narrative-section></narrative><schedules><schedule id="_011210406001" schedule-code="VJUS01150406"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0406–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Public safety and community policing grants</entry><entry colname="col3">300</entry><entry colname="col4">143</entry><entry colname="col5">240</entry></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">Crime prevention efforts</entry><entry colname="col3">13</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">13</entry></row><row><entry colname="col1">0007</entry><entry colname="col2" stub-hierarchy="1">Management and administration</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">37</entry><entry colname="col5" rowsep="1">37</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">313</entry><entry colname="col4">180</entry><entry colname="col5">290</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program activity</entry><entry colname="col3" rowsep="1">36</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">349</entry><entry colname="col4">183</entry><entry colname="col5">290</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">14</entry><entry colname="col4">24</entry><entry colname="col5">30</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">17</entry><entry colname="col4" rowsep="1">24</entry><entry colname="col5" rowsep="1">12</entry></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">31</entry><entry colname="col4">48</entry><entry colname="col5">42</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">496</entry><entry colname="col4">199</entry><entry colname="col5">290</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Transferred to other accounts [13–0500]</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Transferred to other accounts [15–0404]</entry><entry colname="col3">–168</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Transferred to other accounts [15–1100]</entry><entry colname="col3">–8</entry><entry colname="col4">–13</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred to other accts [15–0420]</entry><entry colname="col3">–4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–10</entry><entry colname="col4" rowsep="1">–24</entry><entry colname="col5" rowsep="1">–12</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">304</entry><entry colname="col4">162</entry><entry colname="col5">278</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">1</entry><entry colname="col4">37</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">37</entry><entry colname="col4" rowsep="1">–34</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">38</entry><entry colname="col4">3</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">342</entry><entry colname="col4">165</entry><entry colname="col5">278</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">373</entry><entry colname="col4">213</entry><entry colname="col5">320</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">24</entry><entry colname="col4">30</entry><entry colname="col5">30</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">1,905</entry><entry colname="col4">1,606</entry><entry colname="col5">928</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–2</entry><entry colname="col4" rowsep="1">–39</entry><entry colname="col5" rowsep="1">–5</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">1,903</entry><entry colname="col4">1,567</entry><entry colname="col5">923</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">349</entry><entry colname="col4">183</entry><entry colname="col5">290</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–625</entry><entry colname="col4">–837</entry><entry colname="col5">–518</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–37</entry><entry colname="col4">34</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–17</entry><entry colname="col4">–24</entry><entry colname="col5">–12</entry></row><row><entry colname="col1">3081</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, expired</entry><entry colname="col3">–6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">1,606</entry><entry colname="col4">928</entry><entry colname="col5">688</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–39</entry><entry colname="col4" rowsep="1">–5</entry><entry colname="col5" rowsep="1">–5</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">1,567</entry><entry colname="col4">923</entry><entry colname="col5">683</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">342</entry><entry colname="col4">165</entry><entry colname="col5">278</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">30</entry><entry colname="col4">18</entry><entry colname="col5">14</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">595</entry><entry colname="col4" rowsep="1">819</entry><entry colname="col5" rowsep="1">504</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">625</entry><entry colname="col4">837</entry><entry colname="col5">518</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–1</entry><entry colname="col4">–37</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">–37</entry><entry colname="col4" rowsep="1">34</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">304</entry><entry colname="col4">162</entry><entry colname="col5">278</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">624</entry><entry colname="col4">800</entry><entry colname="col5">518</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">304</entry><entry colname="col4">162</entry><entry colname="col5">278</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">624</entry><entry colname="col4">800</entry><entry colname="col5">518</entry></row></tbody></tgroup></table></schedule><schedule id="_0112104060091" schedule-code="VJUS09150406"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0406–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Personnel compensation:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="3">Full-time permanent</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">14</entry><entry colname="col5">14</entry></row><row><entry colname="col1">11.5</entry><entry colname="col2" stub-hierarchy="3">Other personnel compensation</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">11.9</entry><entry colname="col2" stub-hierarchy="4">Total personnel compensation</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">14</entry><entry colname="col5">15</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">1</entry><entry colname="col4">4</entry><entry colname="col5">3</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">10</entry><entry colname="col5">11</entry></row><row><entry colname="col1">41.0</entry><entry colname="col2" stub-hierarchy="2">Grants, subsidies, and contributions</entry><entry colname="col3" rowsep="1">312</entry><entry colname="col4" rowsep="1">143</entry><entry colname="col5" rowsep="1">250</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">313</entry><entry colname="col4">180</entry><entry colname="col5">290</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">36</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">349</entry><entry colname="col4">183</entry><entry colname="col5">290</entry></row></tbody></tgroup></table></schedule><schedule id="_0112104060101" schedule-code="VJUS10150406"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0406–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">134</entry><entry colname="col5">134</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">134</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011210409" account-code="0409" treasury-code="15-0409" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Violence against Women Prevention and Prosecution Programs                                                                                                          </header><transmit id="_0112104090"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Office on Violence Against Women</account-title><subheader>Violence Against Women Prevention and Prosecution Programs</subheader><subheader><added-phrase>(including transfer of funds)</added-phrase></subheader><para indent-level="1" justification="flush">For grants, contracts, cooperative agreements, and other assistance for the prevention and prosecution of violence against women, as authorized by the Omnibus Crime Control and Safe Streets Act of 1968 (42 U.S.C. 3711 et seq.) ("the 1968 Act''); the Violent Crime Control and Law Enforcement Act of 1994 (Public Law 103–322) ("the 1994 Act''); the Victims of Child Abuse Act of 1990 (Public Law 101–647) ("the 1990 Act''); the Prosecutorial Remedies and Other Tools to end the Exploitation of Children Today Act of 2003 (Public Law 108–21); the Juvenile Justice and Delinquency Prevention Act of 1974 (42 U.S.C. 5601 et seq.) ("the 1974 Act''); the Victims of Trafficking and Violence Protection Act of 2000 (Public Law 106–386) ("the 2000 Act''); and the Violence Against Women and Department of Justice Reauthorization Act of 2005 (Public Law 109–162) ("the 2005 Act''); and for related victims services, <deleted-phrase>$412,500,000</deleted-phrase><added-phrase> $268,000,000</added-phrase>, to remain available until expended: <italic>Provided</italic>, That except as otherwise provided by law, not to exceed <deleted-phrase>3</deleted-phrase><added-phrase> 8</added-phrase> percent of funds made available under this heading may be used for expenses related to evaluation, training, and technical assistance: <added-phrase> </added-phrase><italic>Provided further</italic>, That of the amount provided—<added-phrase> </added-phrase></para><para body-indent="1" indent-level="2" justification="flush">(1) <deleted-phrase>$189,000,000</deleted-phrase><added-phrase> $44,500,000</added-phrase> is for grants to combat violence against women, as authorized by part T of the 1968 Act;</para><para body-indent="1" indent-level="2" justification="flush">(2) <deleted-phrase>$25,000,000</deleted-phrase><added-phrase> $22,000,000</added-phrase> is for transitional housing assistance grants for victims of domestic violence, stalking or sexual assault as authorized by section 40299 of the 1994 Act;</para><para body-indent="1" indent-level="2" justification="flush">(3) $3,000,000 is for the National Institute of Justice for research and evaluation of violence against women and related issues addressed by grant programs of the Office on Violence Against Women<added-phrase>, which shall be transferred to "Research, Evaluation, and Statistics" for administration by the Office of Justice Programs</added-phrase>;</para><para body-indent="1" indent-level="2" justification="flush">(4) $10,000,000 is for a grant program to provide services to advocate for and respond to youth victims of domestic violence, dating violence, sexual assault, and stalking; assistance to children and youth exposed to such violence; programs to engage men and youth in preventing such violence; and assistance to middle and high school students through education and other services related to such violence: <italic>Provided</italic>, That unobligated balances available for the programs authorized by sections 41201, 41204, 41303 and 41305 of the 1994 Act shall be available for this program: <italic>Provided further</italic>, That 10 percent of the total amount available for this grant program shall be available for grants under the program authorized by section 2015 of the 1968 Act;<added-phrase> <italic>Provided further</italic>, That the definitions and grant conditions in section 40002 of the 1994 Act shall apply to this program;</added-phrase></para><para body-indent="1" indent-level="2" justification="flush">(5) $50,000,000 is for grants to encourage arrest policies as authorized by part U of the 1968 Act, of which $4,000,000 is for a homicide reduction initiative;</para><para body-indent="1" indent-level="2" justification="flush">(6) $23,000,000 is for sexual assault victims assistance, as authorized by section 41601 of the 1994 Act;</para><para body-indent="1" indent-level="2" justification="flush">(7) <deleted-phrase>$34,000,000</deleted-phrase><added-phrase> $37,500,000</added-phrase> is for rural domestic violence and child abuse enforcement assistance grants, as authorized by section 40295 of the 1994 Act;</para><para body-indent="1" indent-level="2" justification="flush">(8) $9,000,000 is for grants to reduce violent crimes against women on campus, as authorized by section 304 of the 2005 Act;</para><para body-indent="1" indent-level="2" justification="flush">(9) $41,000,000 is for legal assistance for victims, as authorized by section 1201 of the 2000 Act;</para><para body-indent="1" indent-level="2" justification="flush">(10) $4,250,000 is for enhanced training and services to end violence against and abuse of women in later life, as authorized by section 40802 of the 1994 Act;</para><para body-indent="1" indent-level="2" justification="flush">(11) $11,500,000 is for the safe havens for children program, as authorized by section 1301 of the 2000 Act;</para><para body-indent="1" indent-level="2" justification="flush">(12) $5,750,000 is for education and training to end violence against and abuse of women with disabilities, as authorized by section 1402 of the 2000 Act;</para><para body-indent="1" indent-level="2" justification="flush">(13) $4,500,000 is for the court training and improvements program, as authorized by section 41002 of the 1994 Act;</para><para body-indent="1" indent-level="2" justification="flush">(14) <deleted-phrase>$1,000,000</deleted-phrase><added-phrase> $500,000</added-phrase> is for the National Resource Center on Workplace Responses to assist victims of domestic violence, as authorized by section 41501 of the 1994 Act;</para><para body-indent="1" indent-level="2" justification="flush">(15) $1,000,000 is for analysis and research on violence against Indian women, including as authorized by section 904 of the 2005 Act<added-phrase>: <italic>Provided</italic>, That such funds may be transferred to "Research, Evaluation, and Statistics" for administration by the Office of Justice Programs</added-phrase>; and</para><para body-indent="1" indent-level="2" justification="flush">(16) $500,000 is for the Office on Violence Against Women to establish a national clearinghouse that provides training and technical assistance on issues relating to sexual assault of American Indian and Alaska Native women. </para><subheader><added-phrase>(cancellation)</added-phrase></subheader><para justification="flush" indent-level="1"><added-phrase>Of the unobligated balances from prior year appropriations available under this heading, $6,000,000 are hereby permanently cancelled: <italic>Provided</italic>, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.</added-phrase></para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para indent-level="1" justification="flush">The Budget requests $412,500,000 for programs administered by the Office on Violence Against Women (OVW) to prevent and respond to violence against women and related victims. OVW provides national leadership against domestic violence, dating violence, sexual assault, and stalking, and supports a multifaceted approach to responding to these crimes. Funding will support the Prevention and Prosecution of Violence Against Women and Related Victim Services Program. Of this amount, $268,000,000 is requested within the Violence Against Women Prevention and Prosecution Programs appropriation and $144,500,000 is requested under the Crime Victims Fund. For 2013, funding requested for this account will support the following initiatives:</para><narrative-section><header>STOP Violence Against Women Formula Grant Program</header><para indent-level="2" justification="flush">The STOP Program is designed to encourage the development and strengthening of effective law enforcement and prosecution strategies to combat violent crimes against women and the development and strengthening of victim services in cases involving violent crimes against women.  The 2013 Budget proposes $189,000,000 for this program, of which $144,500,000 is requested under the Crime Victims Fund and $44,500,000 is requested under the Violence Against Women appropriation.</para></narrative-section><narrative-section><header>Transitional Housing Assistance Program</header><para body-indent="1" indent-level="2" justification="flush">Transitional Housing grants support programs that provide assistance to victims of domestic violence, dating violence, sexual assault, and stalking who are in need of transitional housing, short-term housing assistance, and related support services.  The 2013 Budget proposes $22,000,000 for this program.</para></narrative-section><narrative-section><header>Research on Violence Against Women (National Institute of Justice)</header><para body-indent="1" indent-level="2" justification="flush">This program supports research on violence against women. The 2013 Budget proposes $3,000,000 for this program. </para></narrative-section><narrative-section><header>Grants to Encourage Arrest Policies</header><para indent-level="2" justification="flush">This discretionary grant program is designed to encourage state, local, and tribal governments and state, local, and tribal courts to treat domestic violence, dating violence, sexual assault, and stalking as serious violations of criminal law requiring the coordinated involvement of the entire criminal justice system.  The 2013 Budget proposes $50,000,000 for this program.</para></narrative-section><narrative-section><header>Homicide Reduction Initiative</header><para indent-level="2" body-indent="1" justification="flush">This initiative is designed to address the urgent problem of homicide of the abused, especially those in escalating domestic violence situations. For 2013, $4,000,000 will be made available from the Grants to Encourage Arrest Policies Program. </para></narrative-section><narrative-section><header>Sexual Assault Services Program</header><para body-indent="1" indent-level="2" justification="flush">This program provides funding for States and territories, tribes, State sexual assault coalitions, tribal coalitions, and culturally specific organizations.  Overall, the purpose of this program is to provide intervention, advocacy, accompaniment, support services, and related assistance for adult, youth, and child victims of sexual assault, family and household members of victims, and those collaterally affected by sexual assault.  The 2013 Budget proposes $23,000,000 for this program.</para></narrative-section><narrative-section><header>Rural Domestic Violence Program</header><para indent-level="2" justification="flush">This program enhances the safety of child, youth and adult victims of domestic violence, dating violence, sexual assault, and stalking by supporting projects uniquely designed to address and prevent these crimes in rural jurisdictions.  The 2013 Budget proposes $37,500,000 for this program.</para></narrative-section><narrative-section><header>Grants to Reduce Violence Crimes Against Women on Campus</header><para indent-level="2" justification="flush">The Campus Program develops and strengthens victim services in cases involving violent crimes against women on campuses, and aims to strengthen security and investigative strategies to prevent and prosecute violent crimes against women on campuses.  The 2013 Budget proposes $9,000,000 for this program.</para></narrative-section><narrative-section><header>Legal Assistance for Victims Grant Program</header><para indent-level="2" justification="flush">The Legal Assistance Program increases the availability of civil and criminal legal assistance in order to provide effective aid to victims who are seeking relief in legal matters arising as a consequence of abuse or violence.  The 2013 Budget proposes $41,000,000 for this program.</para></narrative-section><narrative-section><header>Enhanced Training and Services to End Violence Against and Abuse of Women Later in Life</header><para indent-level="2" justification="flush">This program provides or enhances training and services to address elder abuse, neglect, and exploitation, including domestic violence, dating violence, sexual assault, or stalking, involving victims who are 50 years of age or older.  The 2013 Budget proposes $4,250,000 for this program.</para></narrative-section><narrative-section><header>Safe Havens: Supervised Visitation and Safe Exchange Grant Program</header><para indent-level="2" justification="flush">The Supervised Visitation Program supports creation of safe places for visitation with and exchange of children in cases of domestic violence, child abuse, sexual assault, or stalking.  The 2013 Budget proposes $11,500,000 for this program.</para></narrative-section><narrative-section><header>Education and Training to End Violence Against and Abuse of Women with Disabilities Grant Program</header><para indent-level="2" justification="flush">The Disabilities Grant Program builds the capacity of jurisdictions to address domestic violence, dating violence, stalking and sexual assault against individuals with disabilities through the creation of multi-disciplinary teams.  The 2013 Budget proposes $5,750,000 for this program.</para></narrative-section><narrative-section><header>Consolidation of Youth-Oriented Programming</header><para indent-level="2" body-indent="1" justification="flush">This consolidated grant program consolidates the purpose areas of four programs under one competitive program. The four programs included in the consolidation include: Services to Advocate for and Respond to Youth, Grants to Assist Children and Youth Exposed to Violence, Engaging Men and Youth in Preventing Domestic Violence, and Supporting Teens through Education.  This consolidation will allow OVW to leverage resources for maximum impact in communities by funding comprehensive projects that include both youth service and prevention components.  The 2013 Budget proposes $10,000,000 for this program.</para></narrative-section><narrative-section><header>Court Training and Improvements Program</header><para indent-level="2" justification="flush">The Courts Program is designed to improve court responses to adult and youth domestic violence, dating violence, sexual assault, and stalking.  The 2013 Budget proposes $4,500,000 for this program.</para></narrative-section><narrative-section><header>Indian Country - Sexual Assault Clearinghouse</header><para body-indent="1" indent-level="2" justification="flush">This funding will support the establishment and maintenance of a national clearinghouse on the sexual assault of American Indian and Alaska Native women. This project will offer a one-stop shop for tribes to request free on-site training and technical assistance.  The 2013 Budget proposes $500,000 for this program.</para></narrative-section><narrative-section><header>National Resource Center on Workplace Response</header><para indent-level="2" body-indent="1" justification="flush">The Violence Against Women Act of 2005 provided for an award to establish and operate a national resource center on workplace responses to assist victims of domestic and sexual violence. The center will provide information and assistance to employers and labor organizations to better equip them to respond to victims. The 2013 Budget proposes $500,000 for this program.</para><para indent-level="1" justification="flush">For 2013, funding requested for this account also will support Analysis and Research on Violence Against Indian Women, a program that is administered by the Office of Justice Programs and supports comprehensive research on violence against Native American women.  The 2013 Budget proposes $1,000,000 for this program.</para><para indent-level="2" body-indent="1" justification="flush"> </para><para justification="flush" indent-level="1"> </para><para justification="flush" indent-level="1"> </para></narrative-section></narrative><schedules><schedule id="_011210409001" schedule-code="VJUS01150409"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0409–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Violence against women grants and assistance</entry><entry colname="col3">458</entry><entry colname="col4">429</entry><entry colname="col5">404</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Salaries and expenses</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">18</entry><entry colname="col5" rowsep="1">18</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">458</entry><entry colname="col4">447</entry><entry colname="col5">422</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">18</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">476</entry><entry colname="col4">450</entry><entry colname="col5">422</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">83</entry><entry colname="col4">50</entry><entry colname="col5">9</entry></row><row><entry colname="col1">1010</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance transfer to other accts [48–2971]</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">16</entry><entry colname="col4" rowsep="1">8</entry><entry colname="col5" rowsep="1">6</entry></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">98</entry><entry colname="col4">58</entry><entry colname="col5">15</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">418</entry><entry colname="col4">413</entry><entry colname="col5">268</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred to other accts [15–0420]</entry><entry colname="col3">–7</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred to other accts [15–0404]</entry><entry colname="col3">–3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred from other accts [15–5041]</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">145</entry></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">–15</entry><entry colname="col5" rowsep="1">–6</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">407</entry><entry colname="col4">398</entry><entry colname="col5">407</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">18</entry><entry colname="col4">3</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">21</entry><entry colname="col4">3</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">428</entry><entry colname="col4">401</entry><entry colname="col5">407</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">526</entry><entry colname="col4">459</entry><entry colname="col5">422</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">50</entry><entry colname="col4">9</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">956</entry><entry colname="col4">946</entry><entry colname="col5">920</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">–3</entry><entry colname="col5" rowsep="1">–3</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">956</entry><entry colname="col4">943</entry><entry colname="col5">917</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">476</entry><entry colname="col4">450</entry><entry colname="col5">422</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–470</entry><entry colname="col4">–468</entry><entry colname="col5">–548</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–3</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–16</entry><entry colname="col4">–8</entry><entry colname="col5">–6</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">946</entry><entry colname="col4">920</entry><entry colname="col5">788</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–3</entry><entry colname="col4" rowsep="1">–3</entry><entry colname="col5" rowsep="1">–3</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">943</entry><entry colname="col4">917</entry><entry colname="col5">785</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">428</entry><entry colname="col4">401</entry><entry colname="col5">407</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">356</entry><entry colname="col4">79</entry><entry colname="col5">85</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">114</entry><entry colname="col4" rowsep="1">389</entry><entry colname="col5" rowsep="1">463</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">470</entry><entry colname="col4">468</entry><entry colname="col5">548</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3">–18</entry><entry colname="col4">–3</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">–3</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">407</entry><entry colname="col4">398</entry><entry colname="col5">407</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">452</entry><entry colname="col4">465</entry><entry colname="col5">548</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">407</entry><entry colname="col4">398</entry><entry colname="col5">407</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">452</entry><entry colname="col4">465</entry><entry colname="col5">548</entry></row></tbody></tgroup></table></schedule><schedule id="_0112104090091" schedule-code="VJUS09150409"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0409–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1">11.1</entry><entry colname="col2" stub-hierarchy="2">Personnel compensation: Full-time permanent</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">9</entry><entry colname="col5">9</entry></row><row><entry colname="col1">12.1</entry><entry colname="col2" stub-hierarchy="2">Civilian personnel benefits</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">21.0</entry><entry colname="col2" stub-hierarchy="2">Travel and transportation of persons</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">22.0</entry><entry colname="col2" stub-hierarchy="2">Transportation of things</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">23.1</entry><entry colname="col2" stub-hierarchy="2">Rental payments to GSA</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">23.3</entry><entry colname="col2" stub-hierarchy="2">Communications, utilities, and miscellaneous charges</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">5</entry><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">41.0</entry><entry colname="col2" stub-hierarchy="2">Grants, subsidies, and contributions</entry><entry colname="col3" rowsep="1">453</entry><entry colname="col4" rowsep="1">424</entry><entry colname="col5" rowsep="1">399</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">458</entry><entry colname="col4">447</entry><entry colname="col5">422</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">18</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">476</entry><entry colname="col4">450</entry><entry colname="col5">422</entry></row></tbody></tgroup></table></schedule><schedule id="_0112104090101" schedule-code="VJUS10150409"><table line-rules="no-gen" tabletype="3643"><ttitle>Employment Summary</ttitle><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0409–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">1001</entry><entry colname="col2" stub-hierarchy="0">Direct civilian full-time equivalent employment</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">61</entry><entry colname="col5">61</entry></row><row><entry colname="col1">2001</entry><entry colname="col2" stub-hierarchy="0">Reimbursable civilian full-time equivalent employment</entry><entry colname="col3">61</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011210405" account-code="0405" treasury-code="15-0405" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Juvenile Justice Programs                                                                                                                                           </header><transmit id="_0112104050"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Juvenile Justice Programs</account-title><para indent-level="1" justification="flush">For grants, contracts, cooperative agreements, and other assistance authorized by the Juvenile Justice and Delinquency Prevention Act of 1974 ("the 1974 Act''); the Omnibus Crime Control and Safe Streets Act of 1968 ("the 1968 Act''); the Violence Against Women and Department of Justice Reauthorization Act of 2005 (Public Law 109–162) ("the 2005 Act''); the Missing Children's Assistance Act (42 U.S.C. 5771 et seq.); the Prosecutorial Remedies and Other Tools to end the Exploitation of Children Today Act of 2003 (Public Law 108–21); the Victims of Child Abuse Act of 1990 (Public Law 101–647) ("the 1990 Act''); the Adam Walsh Child Protection and Safety Act of 2006 (Public Law 109–248) ("the Adam Walsh Act''); the PROTECT Our Children Act of 2008 (Public Law 110–401); and other juvenile justice programs, <deleted-phrase>$262,500,000</deleted-phrase><added-phrase> $245,000,000</added-phrase>, to remain available until expended as follows—</para><para body-indent="1" indent-level="2" justification="flush">(1) <deleted-phrase>$40,000,000</deleted-phrase><added-phrase> $70,000,000</added-phrase> for programs authorized by section 221 of the 1974 Act, and for training and technical assistance to assist small, non-profit organizations with the Federal grants process;</para><para body-indent="1" indent-level="2" justification="flush">(2) <deleted-phrase>$78,000,000</deleted-phrase><added-phrase> $58,000,000</added-phrase> for youth mentoring grants;</para><para indent-level="1" justification="flush">(3) <deleted-phrase>$20,000,000</deleted-phrase><added-phrase> $40,000,000</added-phrase> for delinquency prevention, as authorized by <deleted-phrase>section 505</deleted-phrase> <added-phrase>sections 261 and 262 </added-phrase>of the 1974 Act<deleted-phrase>, of which, pursuant to sections 261 and 262 thereof—</deleted-phrase></para><para indent-level="2" justification="flush"><deleted-phrase>(A) $10,000,000 shall be for the Tribal Youth Program;</deleted-phrase></para><para body-indent="2" indent-level="3" justification="flush"><deleted-phrase>(B) $5,000,000 shall be for gang and youth violence education, prevention and intervention, and related activities; and</deleted-phrase></para><para body-indent="2" indent-level="3" justification="flush"><deleted-phrase>(C) $5,000,000 shall be for programs and activities to enforce State laws prohibiting the sale of alcoholic beverages to minors or the purchase or consumption of alcoholic beverages by minors, for prevention and reduction of consumption of alcoholic beverages by minors, and for technical assistance and training</deleted-phrase>;</para><para body-indent="1" indent-level="2" justification="flush">(4) <deleted-phrase>$18,000,000 for programs authorized by the Victims of Child Abuse Act of 1990;</deleted-phrase></para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(5)</deleted-phrase> $30,000,000 for the Juvenile Accountability Block Grants program as authorized by part R of title I of the 1968 Act<added-phrase>; <italic>Provided</italic>, That</added-phrase> <deleted-phrase>and</deleted-phrase> Guam shall be considered a State<added-phrase> for purposes thereof</added-phrase>;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(6)</deleted-phrase><added-phrase> (5)</added-phrase> <deleted-phrase>$8,000,000</deleted-phrase><added-phrase> $25,000,000</added-phrase> for community-based violence prevention initiatives;</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(7) $65,000,000 for missing and exploited children programs, including as authorized by sections 404(b) and 405(a) of the 1974 Act;</deleted-phrase></para><para indent-level="1" justification="flush"><deleted-phrase>(8) $1,500,000 for child abuse training programs for judicial personnel and practitioners, as authorized by section 222 of the 1990 Act;</deleted-phrase> </para><para indent-level="2" justification="flush"><added-phrase>(6) $20,000,000 for an evidence-based competitive juvenile justice demonstration grant program; </added-phrase>and</para><para body-indent="1" indent-level="2" justification="flush"><deleted-phrase>(9)</deleted-phrase><added-phrase> (7)</added-phrase> $2,000,000 for grants and technical assistance in support of the National Forum on Youth Violence Prevention:</para><para indent-level="0" justification="flush"> <italic>Provided</italic>, That not more than 10 percent of each amount may be used for research, evaluation, and statistics activities designed to benefit the programs or activities authorized: <italic>Provided further</italic>, That not more than 2 percent of each amount may be used for training and technical assistance: <italic>Provided further</italic>, That the previous two provisos shall not apply to grants and projects authorized by sections 261 and 262 of the 1974 Act. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para justification="flush" indent-level="1">The 2013 Budget requests $312,000,000 for the Office of Justice Programs' (OJP) Juvenile Justice Programs.  This appropriation account includes programs that support state, local and tribal community efforts to develop and implement effective and coordinated prevention and intervention juvenile programs.  Such programs are designed to: reduce juvenile delinquency and crime, and improve the juvenile justice system so that it protects public safety, holds offenders accountable, and provides treatment and rehabilitative services tailored to the needs of juveniles and their families. </para><para justification="flush" indent-level="1">The Nation's youth face an ever changing set of problems and barriers to successful lives.  As a result, OJP is constantly challenged to develop enlightened policies and programs to address the needs and risks of those youth who enter the juvenile justice system.  OJP remains committed to leading the nation in efforts addressing these challenges, which include: preparing juvenile offenders to return to their communities following release from secure correctional facilities; dealing with the small percentage of serious, violent, and chronic juvenile offenders; helping states address the disproportionate confinement of minority youth; and helping children who have been victimized by crime and child abuse. </para><para justification="flush" indent-level="1">Of the total funding requested for the Juvenile Justice Programs, $245,000,000 is requested within the Juvenile Justice Programs appropriation for the following programs:</para><narrative-section><header>Part B: Formula Grants</header><para indent-level="2" body-indent="1" justification="flush">This program supports state, local, and tribal efforts to develop and implement comprehensive state juvenile justice plans.  Funds also may be used for research, evaluation, statistics, other informational activities, and training and technical assistance.  Funding also is available to help small, non-profit organizations, including faith-based organizations, with the federal grants process.  The 2013 Budget proposes $70,000,000 for this program.</para></narrative-section><narrative-section><header>Youth Mentoring</header><para indent-level="2" justification="flush">The Youth Mentoring program support faith- and community-based, nonprofit, and for-profit agencies in the enhancement and expansion of existing mentoring strategies and programs, as well as assistance to develop, implement, and pilot test mentoring strategies and programs designed for youth in the juvenile justice, reentry, and foster care systems.  In addition, OJP supports training and technical assistance to the sites to assist with adapting existing mentoring approaches to meet the needs of the target populations and to identify and maintain partnerships.  The 2013 Budget proposes $58,000,000 for this program. </para></narrative-section><narrative-section><header>Title V Local Delinquency Prevention Incentive Grants Program</header><para indent-level="2" justification="flush">The Title V program provides resources through state advisory groups to units of local government for a broad range of delinquency prevention programs and activities to benefit youth who are at risk of having contact with the juvenile justice system.  The 2013 Budget proposes $40,000,000 for this program.</para></narrative-section><narrative-section><header>Community-Based Violence Prevention Initiatives</header><para indent-level="2" justification="flush">Based on the violence reduction work of several cities and public health research of recent years, OJP will provide funding for community-based strategies that focus on street-level outreach, conflict mediation, and the changing of community norms to reduce violence, particularly shootings.  The 2013 Budget proposes $25,000,000 for this program.</para></narrative-section><narrative-section><header>National Forum on Youth Violence Prevention Initiative</header><para indent-level="2" justification="flush">This forum was created for participating localities to share challenges and promising strategies with each other and to explore how federal agencies can better support local efforts to curb youth and gang violence. The 2013 Budget proposes $2,000,000 for this program. </para></narrative-section><narrative-section><header>Juvenile Accountability Incentive Block Grant</header><para indent-level="2" justification="flush">This program funds block grants to states to support a variety of accountability-based programs that support the basic premise that both the juvenile and the juvenile justice system should be held accountable.  The 2013 Budget proposes $30,000,000 for this program.</para></narrative-section><narrative-section><header>Evidence-Based Competitive Juvenile Justice Demonstration Grant Program</header><para justification="flush" indent-level="1">This program will fund competitive evidence-based juvenile justice demonstration grants.  The 2013 Budget proposes $20,000,000 for this program.</para><para justification="flush" indent-level="1">An additional $67,000,000 is requested under the Crime Victims Fund for the Missing and Exploited Children Program, which supports efforts to prevent the abduction and exploitation of children, including funding for the Internet Crimes Against Children and AMBER Alert Programs. Of this amount, $22,000,000 will be set aside to support assistance to combat internet crime against children, as provided for by the PROTECT our Children Act of 2008. </para></narrative-section></narrative><schedules><schedule id="_011210405001" schedule-code="VJUS01150405"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0405–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Title II - juvenile justice and delinquency prevention</entry><entry colname="col3">64</entry><entry colname="col4">41</entry><entry colname="col5">70</entry></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Youth mentoring</entry><entry colname="col3">102</entry><entry colname="col4">78</entry><entry colname="col5">58</entry></row><row><entry colname="col1">0003</entry><entry colname="col2" stub-hierarchy="1">Title V - incentive grants for local delinquency prevention</entry><entry colname="col3">54</entry><entry colname="col4">22</entry><entry colname="col5">40</entry></row><row><entry colname="col1">0004</entry><entry colname="col2" stub-hierarchy="1">Victims of child abuse</entry><entry colname="col3">18</entry><entry colname="col4">18</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0005</entry><entry colname="col2" stub-hierarchy="1">NEW Evidence-based Competitive Demonstration Program</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">20</entry></row><row><entry colname="col1">0007</entry><entry colname="col2" stub-hierarchy="1">Juvenile accountability block grant</entry><entry colname="col3">46</entry><entry colname="col4">31</entry><entry colname="col5">30</entry></row><row><entry colname="col1">0008</entry><entry colname="col2" stub-hierarchy="1">Community-based violence prevention initiatives</entry><entry colname="col3">8</entry><entry colname="col4">8</entry><entry colname="col5">25</entry></row><row><entry colname="col1">0009</entry><entry colname="col2" stub-hierarchy="1">Safe start</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0012</entry><entry colname="col2" stub-hierarchy="1">National forum on youth violence prevention</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">0013</entry><entry colname="col2" stub-hierarchy="1">Missing and Exploited Children</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">65</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0014</entry><entry colname="col2" stub-hierarchy="1">Child Abuse Training for Judicial Personnel and Prac.</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">2</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="0">Total direct obligations</entry><entry colname="col3">296</entry><entry colname="col4">267</entry><entry colname="col5">245</entry></row><row><entry colname="col1">0801</entry><entry colname="col2" stub-hierarchy="1">Reimbursable program</entry><entry colname="col3" rowsep="1">5</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3">301</entry><entry colname="col4">270</entry><entry colname="col5">245</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">13</entry><entry colname="col4">7</entry><entry colname="col5">2</entry></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">7</entry><entry colname="col4" rowsep="1">9</entry><entry colname="col5" rowsep="1">9</entry></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">20</entry><entry colname="col4">16</entry><entry colname="col5">11</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3">276</entry><entry colname="col4">263</entry><entry colname="col5">245</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Transferred to other accounts [15–0420]</entry><entry colname="col3">–6</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1121</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred from other accts [97–0100]</entry><entry colname="col3">20</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1130</entry><entry colname="col2" stub-hierarchy="3">Appropriations permanently reduced</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1131</entry><entry colname="col2" stub-hierarchy="3">Unobligated balance of appropriations permanently reduced</entry><entry colname="col3" rowsep="1">–6</entry><entry colname="col4" rowsep="1">–9</entry><entry colname="col5" rowsep="1">–7</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">283</entry><entry colname="col4">254</entry><entry colname="col5">238</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, discretionary:</entry></row><row><entry colname="col1">1700</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3">1</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1701</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected payments, Federal sources</entry><entry colname="col3" rowsep="1">4</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1750</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, disc (total)</entry><entry colname="col3">5</entry><entry colname="col4">2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">288</entry><entry colname="col4">256</entry><entry colname="col5">238</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">308</entry><entry colname="col4">272</entry><entry colname="col5">249</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">7</entry><entry colname="col4">2</entry><entry colname="col5">4</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">714</entry><entry colname="col4">674</entry><entry colname="col5">571</entry></row><row><entry colname="col1">3010</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, brought forward, Oct 1</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" rowsep="1">–5</entry><entry colname="col5" rowsep="1">–5</entry></row><row><entry colname="col1">3020</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net)</entry><entry colname="col3">713</entry><entry colname="col4">669</entry><entry colname="col5">566</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">301</entry><entry colname="col4">270</entry><entry colname="col5">245</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–334</entry><entry colname="col4">–364</entry><entry colname="col5">–362</entry></row><row><entry colname="col1">3050</entry><entry colname="col2" stub-hierarchy="2">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3">–4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–7</entry><entry colname="col4">–9</entry><entry colname="col5">–9</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3">674</entry><entry colname="col4">571</entry><entry colname="col5">445</entry></row><row><entry colname="col1">3091</entry><entry colname="col2" stub-hierarchy="2">Uncollected pymts, Fed sources, end of year</entry><entry colname="col3" rowsep="1">–5</entry><entry colname="col4" rowsep="1">–5</entry><entry colname="col5" rowsep="1">–5</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">669</entry><entry colname="col4">566</entry><entry colname="col5">440</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">288</entry><entry colname="col4">256</entry><entry colname="col5">238</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">9</entry><entry colname="col4">51</entry><entry colname="col5">47</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">325</entry><entry colname="col4" rowsep="1">313</entry><entry colname="col5" rowsep="1">315</entry></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">334</entry><entry colname="col4">364</entry><entry colname="col5">362</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4030</entry><entry colname="col2" stub-hierarchy="3">Federal sources</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">–2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4033</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3" rowsep="1">–1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4040</entry><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority  and outlays (total)</entry><entry colname="col3">–1</entry><entry colname="col4">–2</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Additional offsets against gross budget authority only:</entry></row><row><entry colname="col1">4050</entry><entry colname="col2" stub-hierarchy="3">Change in uncollected pymts, Fed sources, unexpired</entry><entry colname="col3" rowsep="1">–4</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4070</entry><entry colname="col2" stub-hierarchy="1">Budget authority, net (discretionary)</entry><entry colname="col3">283</entry><entry colname="col4">254</entry><entry colname="col5">238</entry></row><row><entry colname="col1">4080</entry><entry colname="col2" stub-hierarchy="1">Outlays, net (discretionary)</entry><entry colname="col3">333</entry><entry colname="col4">362</entry><entry colname="col5">362</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">283</entry><entry colname="col4">254</entry><entry colname="col5">238</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">333</entry><entry colname="col4">362</entry><entry colname="col5">362</entry></row></tbody></tgroup></table></schedule><schedule id="_0112104050091" schedule-code="VJUS09150405"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0405–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">9</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">9</entry><entry colname="col5">9</entry></row><row><entry colname="col1">25.3</entry><entry colname="col2" stub-hierarchy="2">Other goods and services from Federal sources</entry><entry colname="col3">2</entry><entry colname="col4">2</entry><entry colname="col5">2</entry></row><row><entry colname="col1">41.0</entry><entry colname="col2" stub-hierarchy="2">Grants, subsidies, and contributions</entry><entry colname="col3" rowsep="1">285</entry><entry colname="col4" rowsep="1">256</entry><entry colname="col5" rowsep="1">234</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">296</entry><entry colname="col4">267</entry><entry colname="col5">245</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">5</entry><entry colname="col4" rowsep="1">3</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">301</entry><entry colname="col4">270</entry><entry colname="col5">245</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011210403" account-code="0403" treasury-code="15-0403" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Public Safety Officer Benefits                                                                                                                                      </header><transmit id="_0112104030"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><account-title>Public Safety Officer Benefits</account-title><subheader><added-phrase>(including transfer of funds)</added-phrase></subheader><para indent-level="1" justification="flush">For payments and expenses authorized under section 1001(a)(4) of title I of the Omnibus Crime Control and Safe Streets Act of 1968, such sums as are necessary (including amounts for administrative costs), to remain available until expended; and $16,300,000 for payments authorized by section 1201(b) of such Act and for educational assistance authorized by section 1218 of such Act, to remain available until expended: <italic>Provided</italic>, That notwithstanding section 205 of this Act, upon a determination by the Attorney General that emergent circumstances require additional funding for such disability and education payments, the Attorney General may transfer such amounts to "Public Safety Officer<added-phrase>s</added-phrase> Benefits'' from available appropriations <deleted-phrase>for the current fiscal year</deleted-phrase> for the Department of Justice as may be necessary to respond to such circumstances: <italic>Provided further</italic>, That any transfer pursuant to the previous proviso shall be treated as a reprogramming under section 505 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section. </para><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para><narrative><para justification="flush" indent-level="1">The 2013 Budget is requesting $81,300,000 for the Office of Justice Programs' Public Safety Officers Benefits (PSOB) appropriation, of which $65,000,000 is a permanent indefinite (mandatory) appropriation for death benefits and $16,300,000 is a discretionary appropriation for disability and education benefits.  This appropriation account supports programs that provide benefits to public safety officers who are severely injured in the line of duty and to the families and survivors of public safety officers killed or mortally injured in the line of duty.  These programs represent the continuation of a forty-year partnership among the Department of Justice; national public safety organizations; and state, local, and tribal public safety agencies. <italic> </italic>Created in 1976, the PSOB program oversees three types of benefits:</para><narrative-section><header>Death Benefits</header><para body-indent="1" indent-level="2" justification="flush">The Death Benefits program provides a one-time financial benefit to survivors of public safety officers whose deaths resulted from injuries sustained in the line of duty.</para></narrative-section><narrative-section><header>Disability Benefits</header><para indent-level="2" justification="flush">The Disability Benefits program offers a one-time financial benefit to public safety officers permanently disabled by catastrophic injuries sustained in the line of duty.  </para></narrative-section><narrative-section><header>Education Benefits</header><para indent-level="2" justification="flush">This program provides financial support for higher education expenses to the eligible spouses and children of public safety officers killed or permanently disabled in the line of duty.  </para></narrative-section></narrative><schedules><schedule id="_011210403001" schedule-code="VJUS01150403"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0403–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Public safety officers benefit payments</entry><entry colname="col3">73</entry><entry colname="col4">82</entry><entry colname="col5">81</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">2</entry><entry colname="col4">4</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1100</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">9</entry><entry colname="col4" rowsep="1">16</entry><entry colname="col5" rowsep="1">16</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3">9</entry><entry colname="col4">16</entry><entry colname="col5">16</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1200</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" rowsep="1">66</entry><entry colname="col4" rowsep="1">62</entry><entry colname="col5" rowsep="1">65</entry></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3">66</entry><entry colname="col4">62</entry><entry colname="col5">65</entry></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">75</entry><entry colname="col4">78</entry><entry colname="col5">81</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">77</entry><entry colname="col4">82</entry><entry colname="col5">81</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">4</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">16</entry><entry colname="col4">9</entry><entry colname="col5">4</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">73</entry><entry colname="col4">82</entry><entry colname="col5">81</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–80</entry><entry colname="col4">–87</entry><entry colname="col5">–81</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">9</entry><entry colname="col4" rowsep="1">4</entry><entry colname="col5" rowsep="1">4</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">9</entry><entry colname="col4">4</entry><entry colname="col5">4</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">9</entry><entry colname="col4">16</entry><entry colname="col5">16</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3">7</entry><entry colname="col4">16</entry><entry colname="col5">16</entry></row><row><entry colname="col1">4011</entry><entry colname="col2" stub-hierarchy="3">Outlays from discretionary balances</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" rowsep="1">1</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4020</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">8</entry><entry colname="col4">17</entry><entry colname="col5">16</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">66</entry><entry colname="col4">62</entry><entry colname="col5">65</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3">62</entry><entry colname="col4">62</entry><entry colname="col5">65</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">10</entry><entry colname="col4" rowsep="1">8</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">72</entry><entry colname="col4">70</entry><entry colname="col5">65</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">75</entry><entry colname="col4">78</entry><entry colname="col5">81</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">80</entry><entry colname="col4">87</entry><entry colname="col5">81</entry></row></tbody></tgroup></table></schedule><schedule id="_0112104030091" schedule-code="VJUS09150403"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0403–0–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="1">Other services from non-Federal sources</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">41.0</entry><entry colname="col2" stub-hierarchy="1">Grants, subsidies, and contributions</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">5</entry><entry colname="col5">5</entry></row><row><entry colname="col1">42.0</entry><entry colname="col2" stub-hierarchy="1">Insurance claims and indemnities</entry><entry colname="col3" rowsep="1">73</entry><entry colname="col4" rowsep="1">76</entry><entry colname="col5" rowsep="1">75</entry></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">73</entry><entry colname="col4">82</entry><entry colname="col5">81</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011215041" account-code="5041" treasury-code="15-5041" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Crime Victims Fund                                                                                                                                                  </header><transmit id="_0112150410"><header>Enacted/requested                                               </header><narrative><para justification="flush" indent-level="1">Programs supported by the Crime Victims Fund focus on providing compensation to victims of crime and survivors; supporting appropriate victims' services programs and victimization prevention strategies; and building capacity to improve response to crime victims' needs and increase offender accountability.  The Fund was established to address the need for victim services programs, and to assist state, local, and tribal governments in providing appropriate services to their communities. The Fund is financed by collections of fines, penalty assessments, and bond forfeitures from defendants convicted of Federal crimes.  The 2013 Budget proposes to provide $1,070,000,000 from collections and balances for crime victim compensation, services, and related needs. Of this amount, the Budget also proposes to use $365,000,000 for programs that provide victim-related support, including— </para><para justification="flush" indent-level="1">$220,500,000 to be used by the Office of Justice Programs for:</para><narrative-section><header>Victims of Trafficking</header><para indent-level="3" body-indent="2" justification="flush">The primary goal of the Victims of Trafficking program is to empower local law enforcement to better identify and rescue trafficking victims.  An important secondary goal is the interdiction of trafficking in its various forms, whether it is forced prostitution, indentured servitude, peonage, or other forms of forced labor.  The 2013 Budget proposes $10,500,000 for this program.</para></narrative-section><narrative-section><header>DNA Initiative</header><para indent-level="3" justification="flush">The DNA Initiative is a comprehensive strategy to maximize the use of forensic DNA technology in the criminal justice system.  The program provides capacity building grants, training, and technical assistance to state and local governments and supports innovative research on DNA analysis and use of forensic evidence.  The 2013 Budget proposes $100,000,000 for this program. </para></narrative-section><narrative-section><header>Children Exposed to Violence</header><para indent-level="3" justification="flush">The Attorney General's Initiative on Children Exposed to Violence will support research and provide demonstration grants, training and technical assistance in partnership with the Department of Health and Human Services to encourage the development of comprehensive intervention and treatment programs to assist children who are victims of or witnesses to violence.  The 2013 Budget proposes $23,000,000 for this program. </para></narrative-section><narrative-section><header>Implementation of the Adam Walsh Act</header><para indent-level="3" justification="flush">This program will help state, local, and tribal jurisdictions to develop and enhance sex offender registration and notification systems that are in compliance with the Sex Offender Registration and Notification Act through discretionary grants and technical assistance.  The 2013 Budget proposes $20,000,000 for this program.  </para></narrative-section><narrative-section><header>Missing and Exploited Children Program</header><para indent-level="3" justification="flush">This program supports efforts to prevent the abduction and exploitation of children.  The 2013 Budget proposes $67,000,000 for this program, including funding for the Internet Crimes Against Children and AMBER Alert Programs. Of this amount, $22,000,000 will be set aside to support assistance to combat internet crime against children, as provided for by the PROTECT our Children Act of 2008.</para><para indent-level="1" justification="flush">$144,500,000 to be used by the Office on Violence Against Women for:</para></narrative-section><narrative-section><header>STOP Violence Against Women Formula Grant Program</header><para indent-level="2" justification="flush"> The STOP Program is designed to encourage the development and strengthening of effective law enforcement and prosecution strategies to combat violent crimes against women and the development and strengthening of victim services in cases involving violent crimes against women.  The 2013 Budget includes a total of $189,000,000 for this program, of which $144,500,000 is requested under the Crime Victims Fund and $44,500,000 is requested under the Office on Violence Against Women appropriation.</para><para justification="flush" indent-level="1"> </para><para justification="flush" indent-level="1"> </para></narrative-section></narrative><schedules><schedule id="_011215041000" schedule-code="VJUS00155041"><table line-rules="no-gen" tabletype="3643"><ttitle>Special and Trust Fund Receipts</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5041–0–2–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1">0100</entry><entry colname="col2" stub-hierarchy="0">Balance, start of year</entry><entry colname="col3">4,801</entry><entry colname="col4">6,099</entry><entry colname="col5">7,444</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Receipts:</entry></row><row><entry colname="col1">0200</entry><entry colname="col2" stub-hierarchy="1">Fines, Penalties, and Forfeitures, Crime Victims Fund</entry><entry colname="col3" rowsep="1">1,998</entry><entry colname="col4" rowsep="1">2,000</entry><entry colname="col5" rowsep="1">1,750</entry></row><row><entry colname="col1">0400</entry><entry colname="col2" stub-hierarchy="1">Total: Balances and collections</entry><entry colname="col3">6,799</entry><entry colname="col4">8,099</entry><entry colname="col5">9,194</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Appropriations:</entry></row><row><entry colname="col1">0500</entry><entry colname="col2" stub-hierarchy="1">Crime Victims Fund</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">8,125</entry></row><row><entry colname="col1">0501</entry><entry colname="col2" stub-hierarchy="1">Crime Victims Fund</entry><entry colname="col3">–1,998</entry><entry colname="col4">–2,000</entry><entry colname="col5">–1,750</entry></row><row><entry colname="col1">0502</entry><entry colname="col2" stub-hierarchy="1">Crime Victims Fund</entry><entry colname="col3">–4,802</entry><entry colname="col4">–6,100</entry><entry colname="col5">–7,445</entry></row><row><entry colname="col1">0503</entry><entry colname="col2" stub-hierarchy="1">Crime Victims Fund</entry><entry colname="col3" rowsep="1">6,100</entry><entry colname="col4" rowsep="1">7,445</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0599</entry><entry colname="col2" stub-hierarchy="2">Total appropriations</entry><entry colname="col3" rowsep="1">–700</entry><entry colname="col4" rowsep="1">–655</entry><entry colname="col5" rowsep="1">–1,070</entry></row><row><entry colname="col1">0799</entry><entry colname="col2" stub-hierarchy="1">Balance, end of year</entry><entry colname="col3">6,099</entry><entry colname="col4">7,444</entry><entry colname="col5">8,124</entry></row></tbody></tgroup></table></schedule><schedule id="_011215041001" schedule-code="VJUS01155041"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5041–0–2–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Crime victims grants and assistance</entry><entry colname="col3">709</entry><entry colname="col4">705</entry><entry colname="col5">705</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Unobligated balance:</entry></row><row><entry colname="col1">1000</entry><entry colname="col2" stub-hierarchy="2">Unobligated balance brought forward, Oct 1</entry><entry colname="col3">50</entry><entry colname="col4">50</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1021</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations</entry><entry colname="col3" rowsep="1">8</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1050</entry><entry colname="col2" stub-hierarchy="1">Unobligated balance (total)</entry><entry colname="col3">58</entry><entry colname="col4">50</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, discretionary:</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred to other accts [15–0404]</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–220</entry></row><row><entry colname="col1">1120</entry><entry colname="col2" stub-hierarchy="3">Appropriations transferred to other accts [15–0409]</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–145</entry></row><row><entry colname="col1">1134</entry><entry colname="col2" stub-hierarchy="3">Appropriations Precluded from Obligation[-5041]</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">–8,125</entry></row><row><entry colname="col1">1160</entry><entry colname="col2" stub-hierarchy="2">Appropriation, discretionary (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–8,490</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1201</entry><entry colname="col2" stub-hierarchy="3">[-5041]</entry><entry colname="col3">1,998</entry><entry colname="col4">2,000</entry><entry colname="col5">1,750</entry></row><row><entry colname="col1">1203</entry><entry colname="col2" stub-hierarchy="3">Appropriation (unavailable balances)</entry><entry colname="col3">4,802</entry><entry colname="col4">6,100</entry><entry colname="col5">7,445</entry></row><row><entry colname="col1">1235</entry><entry colname="col2" stub-hierarchy="3">Portion precluded from balances</entry><entry colname="col3" rowsep="1">–6,100</entry><entry colname="col4" rowsep="1">–7,445</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3">700</entry><entry colname="col4">655</entry><entry colname="col5">9,195</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Spending authority from offsetting collections, mandatory:</entry></row><row><entry colname="col1">1800</entry><entry colname="col2" stub-hierarchy="3">Collected</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1850</entry><entry colname="col2" stub-hierarchy="2">Spending auth from offsetting collections, mand (total)</entry><entry colname="col3">1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1900</entry><entry colname="col2" stub-hierarchy="1">Budget authority (total)</entry><entry colname="col3">701</entry><entry colname="col4">655</entry><entry colname="col5">705</entry></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3">759</entry><entry colname="col4">705</entry><entry colname="col5">705</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Memorandum (non-add) entries:</entry></row><row><entry colname="col1">1941</entry><entry colname="col2" stub-hierarchy="2">Unexpired unobligated balance, end of year</entry><entry colname="col3">50</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3">1,087</entry><entry colname="col4">1,110</entry><entry colname="col5">1,039</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3">709</entry><entry colname="col4">705</entry><entry colname="col5">705</entry></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3">–678</entry><entry colname="col4">–776</entry><entry colname="col5">–1,142</entry></row><row><entry colname="col1">3080</entry><entry colname="col2" stub-hierarchy="2">Recoveries of prior year unpaid obligations, unexpired</entry><entry colname="col3">–8</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" rowsep="1">1,110</entry><entry colname="col4" rowsep="1">1,039</entry><entry colname="col5" rowsep="1">602</entry></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3">1,110</entry><entry colname="col4">1,039</entry><entry colname="col5">602</entry></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Discretionary:</entry></row><row><entry colname="col1">4000</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–8,490</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4010</entry><entry colname="col2" stub-hierarchy="3">Outlays from new discretionary authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">–4,955</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3">701</entry><entry colname="col4">655</entry><entry colname="col5">9,195</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3">46</entry><entry colname="col4">393</entry><entry colname="col5">5,517</entry></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" rowsep="1">632</entry><entry colname="col4" rowsep="1">383</entry><entry colname="col5" rowsep="1">580</entry></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3">678</entry><entry colname="col4">776</entry><entry colname="col5">6,097</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Offsets against gross budget authority and outlays:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="3">Offsetting collections (collected) from:</entry></row><row><entry colname="col1">4123</entry><entry colname="col2" stub-hierarchy="3">Non-Federal sources</entry><entry colname="col3">–1</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3">700</entry><entry colname="col4">655</entry><entry colname="col5">705</entry></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3">677</entry><entry colname="col4">776</entry><entry colname="col5">1,142</entry></row></tbody></tgroup></table></schedule><schedule id="_0112150410091" schedule-code="VJUS09155041"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–5041–0–2–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Direct obligations:</entry></row><row><entry colname="col1">24.0</entry><entry colname="col2" stub-hierarchy="2">Printing and reproduction</entry><entry colname="col3">1</entry><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="2">Advisory and assistance services</entry><entry colname="col3">34</entry><entry colname="col4">34</entry><entry colname="col5">34</entry></row><row><entry colname="col1">25.2</entry><entry colname="col2" stub-hierarchy="2">Other services from non-Federal sources</entry><entry colname="col3">27</entry><entry colname="col4">27</entry><entry colname="col5">27</entry></row><row><entry colname="col1">41.0</entry><entry colname="col2" stub-hierarchy="2">Grants, subsidies, and contributions</entry><entry colname="col3">646</entry><entry colname="col4">642</entry><entry colname="col5">642</entry></row><row><entry colname="col1">42.0</entry><entry colname="col2" stub-hierarchy="2">Insurance claims and indemnities</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">1</entry><entry colname="col5" rowsep="1">1</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="3">Direct obligations</entry><entry colname="col3">708</entry><entry colname="col4">705</entry><entry colname="col5">705</entry></row><row><entry colname="col1">99.0</entry><entry colname="col2" stub-hierarchy="1">Reimbursable obligations</entry><entry colname="col3" rowsep="1">1</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3">709</entry><entry colname="col4">705</entry><entry colname="col5">705</entry></row></tbody></tgroup></table></schedule></schedules></transmit></account><account id="_011210413" account-code="0413" treasury-code="15-0413" level-in-dtd="PROPOSED ACCOUNT                                                " account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Community Oriented Policing Stabilization Fund                                                                                                                      </header><transmit id="_0112104130"><header>Enacted/requested                                               </header><narrative><para justification="flush" indent-level="1"/></narrative></transmit><transmit id="_0112104134"><header>Legislative proposal, subject to PAYGO                          </header><narrative><para indent-level="1" justification="flush">This account provides $4 billion in immediate assistance for the retention, rehiring, and hiring of police officers in FY 2012, as requested by the President in the American Jobs Act. In addition, states and localities will gain a preference for implementing programs and policies that focus on the recruitment of post-9/11 veterans for law enforcement positions. </para></narrative><schedules><schedule id="_011210413401" schedule-code="VJUS01150413"><table line-rules="no-gen" tabletype="3643"><ttitle>Program and Financing</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0413–4–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Obligations by program activity:</entry></row><row><entry colname="col1">0001</entry><entry colname="col2" stub-hierarchy="1">Grants</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">3,992</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">0002</entry><entry colname="col2" stub-hierarchy="1">Administrative costs</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">8</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">0900</entry><entry colname="col2" stub-hierarchy="0">Total new obligations</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">4,000</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budgetary Resources:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Budget authority:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory:</entry></row><row><entry colname="col1">1200</entry><entry colname="col2" stub-hierarchy="3">Appropriation</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">5,000</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1220</entry><entry colname="col2" stub-hierarchy="3">Appropriations transfer to other accts [70–0721]</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">–1,000</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">1260</entry><entry colname="col2" stub-hierarchy="2">Appropriations, mandatory (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">4,000</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">1930</entry><entry colname="col2" stub-hierarchy="0">Total budgetary resources available</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">4,000</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Change in obligated balance:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, start of year (net):</entry></row><row><entry colname="col1">3000</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, brought forward, Oct 1  (gross)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5">1,600</entry></row><row><entry colname="col1">3030</entry><entry colname="col2" stub-hierarchy="2">Obligations incurred, unexpired accounts</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">4,000</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">3040</entry><entry colname="col2" stub-hierarchy="2">Outlays (gross)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">–2,400</entry><entry colname="col5">–1,600</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net):</entry></row><row><entry colname="col1">3090</entry><entry colname="col2" stub-hierarchy="2">Unpaid obligations, end of year (gross)</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">1,600</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">3100</entry><entry colname="col2" stub-hierarchy="1">Obligated balance, end of year (net)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1,600</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1" rowsep="1" rowsep-modify="bold"/><entry colname="col2" entry-modify="bold" stub-hierarchy="0">Budget authority and outlays, net:</entry></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="1">Mandatory:</entry></row><row><entry colname="col1">4090</entry><entry colname="col2" stub-hierarchy="2">Budget authority, gross</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">4,000</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="2">Outlays, gross:</entry></row><row><entry colname="col1">4100</entry><entry colname="col2" stub-hierarchy="3">Outlays from new mandatory authority</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">2,400</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4101</entry><entry colname="col2" stub-hierarchy="3">Outlays from mandatory balances</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" rowsep="1">1,600</entry></row><row><entry colname="col1">4110</entry><entry colname="col2" stub-hierarchy="2">Outlays, gross (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">2,400</entry><entry colname="col5">1,600</entry></row><row><entry colname="col1">4180</entry><entry colname="col2" stub-hierarchy="0">Budget authority, net (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">4,000</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">4190</entry><entry colname="col2" stub-hierarchy="0">Outlays, net (total)</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">2,400</entry><entry colname="col5">1,600</entry></row></tbody></tgroup></table></schedule><schedule id="_0112104134091" schedule-code="VJUS09150413"><table line-rules="no-gen" tabletype="3643"><ttitle>Object Classification</ttitle><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2">Identification code 15–0413–4–1–754</entry><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry colname="col1"/><entry colname="col2" stub-hierarchy="0">Direct obligations:</entry></row><row><entry colname="col1">25.1</entry><entry colname="col2" stub-hierarchy="1">Advisory and assistance services</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">8</entry><entry colname="col5" entry-modify="force-ldr"/></row><row><entry colname="col1">41.0</entry><entry colname="col2" stub-hierarchy="1">Grants, subsidies, and contributions</entry><entry colname="col3" entry-modify="force-ldr" rowsep="1"/><entry colname="col4" rowsep="1">3,992</entry><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry colname="col1">99.9</entry><entry colname="col2" stub-hierarchy="2">Total new obligations</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">4,000</entry><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule></schedules></transmit></account></fund-group></fund-class></bureau><bureau id="_01130" bureau-code="30"><header>Violent Crime Reduction Trust Fund                                                                                                                                  </header><fund-class id="_011301"><header>Federal Funds</header><fund-group id="DUMMY"><header/><account id="_011308585" account-code="8585" treasury-code="15-8585" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>Violent Crime Reduction Trust Fund                                                                                                                                  </header><transmit id="_0113085850"><header>Enacted/requested                                               </header><narrative><para justification="flush" indent-level="1"/></narrative></transmit></account></fund-group></fund-class></bureau><bureau id="_011SP" bureau-code="SP"><header>                                                                                                                                                                    </header><fund-class id="_011SP9"><header>No Fund Title</header><fund-group id="DUMMY"><header/><account id="_011SPVVVVV" account-code="VVVV" treasury-code="" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>GENERAL FUND RECEIPT ACCOUNTS                                                                                                                                       </header><transmit id="_011SPVVVVV0"><header>Enacted/requested                                               </header><schedules><schedule id="_011000000012" schedule-code="VJUS12150000"><table line-rules="no-gen" tabletype="gfra"><subheader>(in millions of dollars)</subheader><tgroup cols="5"><thead><row><entry namest="col1" nameend="col2"/><entry colname="col3">2011 actual</entry><entry colname="col4">2012 est.</entry><entry colname="col5">2013 est.</entry></row></thead><tbody><row><entry namest="col1" nameend="col2">Governmental receipts:</entry></row><row><entry colname="col1" stub-hierarchy="1">15–085400</entry><entry colname="col2" stub-hierarchy="1">Registration Fees, DEA</entry><entry colname="col3">15</entry><entry colname="col4">15</entry><entry colname="col5">15</entry></row><row><entry namest="col1" nameend="col2" entry-modify="force-ldr">General Fund Governmental receipts</entry><entry colname="col3">15</entry><entry colname="col4">15</entry><entry colname="col5">15</entry></row><row><entry namest="col1" nameend="col5" entry-modify="solid-line"/></row><row><entry namest="col1" nameend="col02">Offsetting receipts from the public:</entry></row><row><entry colname="col1" stub-hierarchy="1">15–143500</entry><entry colname="col2" stub-hierarchy="1">General Fund Proprietary Interest Receipts, not Otherwise Classified</entry><entry colname="col3" entry-modify="force-ldr"/><entry colname="col4">1</entry><entry colname="col5">1</entry></row><row><entry colname="col1" stub-hierarchy="1">15–322000</entry><entry colname="col2" stub-hierarchy="1">All Other General Fund Proprietary Receipts Including Budget Clearing Accounts</entry><entry colname="col3">150</entry><entry colname="col4">77</entry><entry colname="col5">77</entry></row><row><entry namest="col1" nameend="col2" entry-modify="force-ldr">General Fund Offsetting receipts from the public</entry><entry colname="col3">150</entry><entry colname="col4">78</entry><entry colname="col5">78</entry></row><row><entry namest="col1" nameend="col5" entry-modify="solid-line"/></row><row><entry namest="col1" nameend="col02">Intragovernmental payments:</entry></row><row><entry colname="col1" stub-hierarchy="1">15–388500</entry><entry colname="col2" stub-hierarchy="1">Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts</entry><entry colname="col3" rowsep="1">305</entry><entry colname="col4" entry-modify="force-ldr" rowsep="1"/><entry colname="col5" entry-modify="force-ldr" rowsep="1"/></row><row><entry namest="col1" nameend="col2" entry-modify="force-ldr">General Fund Intragovernmental payments</entry><entry colname="col3">305</entry><entry colname="col4" entry-modify="force-ldr"/><entry colname="col5" entry-modify="force-ldr"/></row></tbody></tgroup></table></schedule></schedules><narrative><para justification="flush" indent-level="1"/></narrative></transmit></account><account id="_011SPAAAAA" account-code="AAAA" treasury-code="" level-in-dtd="ACCOUNT" account-deleted="N"><acctgrpheader id="  "> </acctgrpheader><header>GENERAL PROVISIONS—DEPARTMENT OF JUSTICE                                                                                                                            </header><transmit id="_011SPAAAAA0"><header>Enacted/requested                                               </header><appropriations-para><merged-account id="1"><section type="plain"><header><added-phrase>(including cancellation of funds)</added-phrase></header></section><section type="plain"><enum>201</enum><text justification="flush" indent-level="1"> In addition to amounts otherwise made available in this title for official reception and representation expenses, a total of not to exceed $50,000 from funds appropriated to the Department of Justice in this title shall be available to the Attorney General for official reception and representation expenses.</text></section><section type="plain"><enum>202</enum><text justification="flush" indent-level="1"> None of the funds appropriated by this title shall be available to pay for an abortion, except where the life of the mother would be endangered if the fetus were carried to term, or in the case of rape: <italic>Provided</italic>, That should this prohibition be declared unconstitutional by a court of competent jurisdiction, this section shall be null and void.</text></section><section type="plain"><enum>203</enum><text justification="flush" indent-level="1"> None of the funds appropriated under this title shall be used to require any person to perform, or facilitate in any way the performance of, any abortion.</text></section><section type="plain"><enum>204</enum><text justification="flush" indent-level="1"> Nothing in the preceding section shall remove the obligation of the Director of the Bureau of Prisons to provide escort services necessary for a female inmate to receive such service outside the Federal facility: <italic>Provided</italic>, That nothing in this section in any way diminishes the effect of section 203 intended to address the philosophical beliefs of individual employees of the Bureau of Prisons.</text></section><section type="plain"><enum>205</enum><text justification="flush" indent-level="1"> Not to exceed 5 percent of any appropriation made available for the current fiscal year for the Department of Justice in this Act may be transferred between such appropriations, but no such appropriation, except as otherwise specifically provided, shall be increased by more than 10 percent by any such transfers: <italic>Provided</italic>, That any transfer pursuant to this section shall be treated as a reprogramming of funds under section 505 of this Act and shall not be available for obligation except in compliance with the procedures set forth in that section.</text></section><section type="plain"><enum>206</enum><text justification="flush" indent-level="1"> The Attorney General is authorized to extend through September 30, <deleted-phrase>2013</deleted-phrase><added-phrase> 2014</added-phrase>, the Personnel Management <deleted-phrase>Demonstration Project</deleted-phrase><added-phrase> demonstration project</added-phrase> transferred to the Attorney General pursuant to section 1115 of the Homeland Security Act of 2002, Public Law 107–296 (28 U.S.C. 599B) without limitation on the number of employees or the positions covered.</text></section><section type="plain"><enum>207</enum><text justification="flush" indent-level="1"> Notwithstanding any other provision of law, Public Law 102–395 section 102(b) shall extend to the Bureau of Alcohol, Tobacco, Firearms and Explosives in the conduct of undercover investigative operations and shall apply <deleted-phrase>without fiscal year limitation</deleted-phrase> with respect to any undercover investigative operation by the Bureau of Alcohol, Tobacco, Firearms and Explosives that is necessary for the detection and prosecution of crimes against the United States.</text></section><section type="plain"><enum>208</enum><text justification="flush" indent-level="1"> None of the funds made available to the Department of Justice in this Act may be used for the purpose of transporting an individual who is a prisoner pursuant to conviction for crime under State or Federal law and is classified as a maximum or high security prisoner, other than to a prison or other facility certified by the Federal Bureau of Prisons as appropriately secure for housing such a prisoner.</text></section><section type="plain"><enum>209</enum><subsection type="plain"><enum>a</enum><text justification="flush" indent-level="1"> None of the funds appropriated by this Act may be used by Federal prisons to purchase cable television services, to rent or purchase videocassettes, videocassette recorders, or other audiovisual or electronic equipment used primarily for recreational purposes.</text></subsection><subsection type="plain"><enum>b</enum><text justification="flush" indent-level="1"> The preceding sentence does not preclude the renting, maintenance, or purchase of audiovisual or electronic equipment for inmate training, religious, or educational programs.</text></subsection></section><section type="plain"><enum>210</enum><text justification="flush" indent-level="1"> None of the funds made available under this title shall be obligated or expended for any new or enhanced information technology program having total estimated development costs in excess of $100,000,000, unless the Deputy Attorney General and the investment review board certify to the Committees on Appropriations that the information technology program has appropriate program management controls and contractor oversight mechanisms in place, and that the program is compatible with the enterprise architecture of the Department of Justice.</text></section><section type="plain"><enum>211</enum><text justification="flush" indent-level="1"> The notification thresholds and procedures set forth in section 505 of this Act shall apply to deviations from the amounts designated for specific activities in this Act and accompanying statement, and to any use of deobligated balances of funds provided under this title in previous years.</text></section><section type="plain"><enum>212</enum><text justification="flush" indent-level="1"> None of the funds appropriated by this Act may be used to plan for, begin, continue, finish, process, or approve a public-private competition under the Office of Management and Budget Circular A-76 or any successor administrative regulation, directive, or policy for work performed by employees of the Bureau of Prisons or of Federal Prison Industries, Incorporated.</text></section><section type="deleted"><enum>213</enum><subsection type="plain"><enum>a</enum><text justification="flush" indent-level="1"> Within 120 days of enactment of this Act, the Attorney General shall report to the Committees on Appropriations of the House of Representatives and the Senate a cost and schedule estimate for the final operating capability of the Federal Bureau of Investigation's Sentinel program, including the costs of Bureau employees engaged in development work, the costs of operating and maintaining Sentinel for 2 years after achievement of the final operating capability, and a detailed list of the functionalities included in the final operating capability compared to the functionalities included in the previous program baseline.</text></subsection><subsection type="plain"><enum>b</enum><text justification="flush" indent-level="1"> The report described in subsection (a) shall be submitted concurrently to the Department of Justice Office of Inspector General (OIG) and, within 60 days of receiving such report, the OIG shall provide an assessment of such report to the Committees on Appropriations of the House of Representatives and the Senate.</text></subsection></section><section type="deleted"><enum>214</enum><text justification="flush" indent-level="1"> Notwithstanding any other provision of law, no funds shall be available for the salary, benefits, or expenses of any United States Attorney assigned dual or additional responsibilities by the Attorney General or his designee that exempt that United States Attorney from the residency requirements of 28 U.S.C. 545.</text></section><section type="plain"><enum><deleted-phrase>215</deleted-phrase><added-phrase>213</added-phrase></enum><text justification="flush" indent-level="1"> At the discretion of the Attorney General, and in addition to any amounts that otherwise may be available (or authorized to be made available) by law, with respect to funds appropriated by this title under the headings "Research, Evaluation, and Statistics'', "State and Local Law Enforcement Assistance'', and "Juvenile Justice Programs''—</text><paragraph type="plain"><enum>1</enum><text justification="flush" indent-level="1"> Up to 3 percent of funds made available to the Office of Justice Programs for grant or reimbursement programs may be used by such Office to provide training and technical assistance; <deleted-phrase>and</deleted-phrase></text></paragraph><paragraph type="plain"><enum>2</enum><text justification="flush" indent-level="1"> Up to 2 percent of funds made available for grant or reimbursement programs under such headings, except for amounts appropriated specifically for research, evaluation, or statistical programs administered by the National Institute of Justice and the Bureau of Justice Statistics, shall be transferred to and merged with funds provided to the National Institute of Justice and the Bureau of Justice Statistics, to be used by them for research, evaluation or statistical purposes, without regard to the authorizations for such grant or reimbursement programs<deleted-phrase>, and of such amounts, $1,300,000 shall be transferred to the Bureau of Prisons for Federal inmate research and evaluation purposes.</deleted-phrase><added-phrase>; and</added-phrase></text></paragraph><paragraph type="added"><enum><added-phrase>3</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>7 percent of funds made available for grant or reimbursement programs: (1) under the heading "State and Local Law Enforcement Assistance"; or (2) under the headings "Research, Evaluation, and Statistics" and "Juvenile Justice Programs", to be transferred to and merged with funds made available under the heading "State and Local Law Enforcement Assistance", shall be available for tribal criminal justice assistance without regard to the authorizations for such grant or reimbursement programs.</added-phrase></text></paragraph></section><section type="plain"><enum><deleted-phrase>216</deleted-phrase><added-phrase>214</added-phrase></enum><text justification="flush" indent-level="1"> The Attorney General may, upon request by a grantee and based upon a determination of fiscal hardship, waive the requirements of sections 2976(g)(1), 2978(e)(1) and (2), and 2904 of title I of the Omnibus Crime Control and Safe Streets Act of 1968 (42 U.S.C. 3797w(g)(1), 3797w-2(e)(1) and (2), 3797q-3) <added-phrase>and section 6(c)(3) of the Prison Rape Elimination Act of 2003 (42 U.S.C. 15605(c)(3)) </added-phrase>with respect to funds appropriated in this or any other Act making appropriations for fiscal years 2010 through <deleted-phrase>2012</deleted-phrase><added-phrase> 2013</added-phrase> for Adult and Juvenile Offender State and Local Reentry Demonstration Projects and State, Tribal, and Local Reentry Courts authorized under part FF of title I of such Act of 1968, and the Prosecution Drug Treatment Alternatives to Prison Program authorized under part CC of such Act<added-phrase> of 1968, and Grants to Protect Inmates and Safeguard Communities under such Act of 2003</added-phrase>.</text></section><section type="plain"><enum><deleted-phrase>217</deleted-phrase><added-phrase>215</added-phrase></enum><text justification="flush" indent-level="1"> Notwithstanding any other provision of law, section 20109(a), in subtitle A of title II of the Violent Crime Control and Law Enforcement Act of 1994 (42 U.S.C. 13709(a)), shall not apply to amounts made available by this <deleted-phrase>title</deleted-phrase><added-phrase> or any other Act</added-phrase>.</text></section><section type="added"><enum><added-phrase>216</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>Of the unobligated balances from prior year appropriations for the Office of Justice Programs, $43,000,000 are hereby permanently cancelled: <italic>Provided</italic>, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.</added-phrase></text></section><section type="added"><enum><added-phrase>217</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>Notwithstanding any other provision of law, amounts deposited or available in the Fund established under section 1402 of the Victims of Crime Act of 1984 (42 U.S.C. 10601) in any fiscal year in excess of $1,070,000,000 shall not be available for obligation in this fiscal year: <italic>Provided</italic>, That, of amounts available in the Fund, notwithstanding sections 1402(d), 1402(e), 1402(f), 1404(c), 1404(d), and 1407 (42 U.S.C. 10601(d), 10601(e), 10601(f), 10603(c), 10604)— </added-phrase></text><subsection type="added"><enum><added-phrase>a</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>$144,500,000, in addition to sums provided for this purpose under the "Violence Against Women Prevention and Prosecution Programs" account, shall be transferred to that account and available to the Office on Violence Against Women for grants to combat violence against women, as authorized by part T of the Omnibus Crime Control and Safe Streets Act of 1968 (42 U.S.C. 3711 et seq.); </added-phrase></text></subsection><subsection type="added"><enum><added-phrase>b</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>$220,500,000, shall be transferred to the "State and Local Law Enforcement Assistance" account, and available to the Office of Justice Programs as follows— </added-phrase></text><paragraph type="added" body-indent="2"><enum><added-phrase>1</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>$100,000,000 is for DNA-related and forensic programs and activities (including related research and development, training and education, and technical assistance), of which $1,500,000 is for DNA training and education for law enforcement, correctional personnel, and court officers for the purposes of 42 U.S.C. 14136, $2,500,000 is for Sexual Assault Forensic Exam program grants including as authorized by 42 U.S.C. 14136a, and $5,000,000 is to be made available to the National Institute of Justice for research on rape kit backlogs in additional jurisdictions;</added-phrase></text></paragraph><paragraph type="added" body-indent="2"><enum><added-phrase>2</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>$67,000,000 is for missing and exploited children programs, including as authorized by sections 404(b) and 405(a) of the Juvenile Justice and Delinquency Prevention Act of 1974, of which $22,000,000 is for internet crime against children grants and activities as authorized by the PROTECT Our Children Act of 2008 (Public Law 110–401);</added-phrase></text></paragraph><paragraph type="added" body-indent="2"><enum><added-phrase>3</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>$23,000,000 is for an initiative relating to children exposed to violence;</added-phrase></text></paragraph><paragraph type="added" body-indent="2"><enum><added-phrase>4</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>$20,000,000 is for implementation of the Adam Walsh Act and related activities; and</added-phrase></text></paragraph><paragraph type="added" body-indent="2"><enum><added-phrase>5</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>$10,500,000 is for victim services programs for victims of trafficking, as authorized by section 107(b)(2) of Public Law 106–386 and for programs authorized under Public Law 109–164.</added-phrase></text></paragraph></subsection></section><section type="deleted"><enum>218</enum><text justification="flush" indent-level="1"> Section 530A of title 28, United States Code, is hereby amended by replacing "appropriated'' with "used from appropriations'', and by inserting "(2),'' before "(3)''.</text></section><section type="deleted"><enum>219</enum><text justification="flush" indent-level="1"> None of the funds made available under this Act, other than for the national instant criminal background check system established under section 103 of the Brady Handgun Violence Prevention Act, may be used by a Federal law enforcement officer to facilitate the transfer of an operable firearm to an individual if the Federal law enforcement officer knows or suspects that the individual is an agent of a drug cartel, unless law enforcement personnel of the United States continuously monitor or control the firearm at all times.</text></section><section type="deleted"><enum>220</enum><text justification="flush" indent-level="1"> The Attorney General shall identify an independent auditor to evaluate the Gulf Coast Claims Facility.</text></section><section type="deleted"><enum>221</enum><text justification="flush" indent-level="1"> Section 1761 of title 18, United States Code, is amended—</text><paragraph type="plain"><enum>1</enum><text justification="flush" indent-level="1"> by striking "non-Federal'' in subsection (c)(1);</text></paragraph><paragraph type="plain"><enum>2</enum><text justification="flush" indent-level="1"> by redesignating subsection (d) as subsection (e); and</text></paragraph><paragraph type="plain"><enum>3</enum><text justification="flush" indent-level="1"> by inserting after subsection (c) the following new subsection:</text></paragraph></section><section subtype="continuation" type="plain"><text justification="flush" indent-level="1"><quoted-block><text indent-level="1" justification="flush">"(d) This section shall not apply to goods, wares, or merchandise manufactured, produced, mined or assembled by convicts or prisoners who are participating in any pilot project approved by the FPI Board of Directors, which are currently, or would otherwise be, manufactured, produced, mined, or assembled outside the United States.''.</text></quoted-block></text></section><section type="added"><enum><added-phrase>218</added-phrase></enum><text justification="flush" indent-level="1"><added-phrase>Of the unobligated balances from prior year appropriations available under the heading "Working Capital Fund", $26,000,000 are hereby permanently cancelled: <italic>Provided</italic>, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.  </added-phrase></text></section><citation>(Department of Justice Appropriations Act, 2012.)</citation></merged-account></appropriations-para></transmit></account></fund-group></fund-class></bureau></bureau-group></agency></appendix-chapter>